Loading...
HomeMy WebLinkAbout20080317Youngblood Direct.pdfr."-'1"'''''''''''" I Lf ri'i 5: 03 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF IDAHO POWER COMPAN FOR AUTHORITY TO IMPLEMENT FIXED COST ADJUSTMENT (FCA) RATES FOR ELECTRIC SERVICE FROM JUNE 1, 2008 THROUGH MAY 31, 2009 CASE NO. IPC-E-08-04 IDAHO POWER COMPANY DIRECT TESTIMONY OF MICHAEL J YOUNGBLOOD 1 Q.Please state your name and business address. 2 A.My name is Michael J. Youngblood and my 3 business address is 1221 West idaho Street, Boise, Idaho. 4 Q.By whom are you employed and in what 5 capacity? 6 A.I am employed by Idaho Power Company as a 7 Senior Pricing Analyst in the Revenue Requirement section of 8 the Pricing and Regulatory Services Department. 9 Q.Please describe your educational background 10 and work experience with Idaho Power Company. 11 A.In May of 1977, I received a Bachelor of 12 Science Degree in Mathematics and Computer Science from the 13 Uni versi ty of Idaho. From 1994 through 1996, I was a 14 graduate student in the MBA program at Colorado State 15 University. 16 I became employed by idaho Power Company in 17 1977. During my career, I have worked in several departments 18 and subsidiaries of the Company, including Systems 19 Development, Demand Planning, Strategic Planning and IDACORP 20 Solutions. Most relevant to this testimony, is my 21 experience within the Pricing and Regulatory Services 22 Department. 23 From 1981 to 1988, I worked as a Rate Analyst 24 in the Rates and Planning Department where I was responsible 25 for the preparation of electric rate design studies and bill YOUNGBLOOD, DI 1 Idaho Power Company 1 frequency analyses. I was also responsible for the 2 validation and analysis of the load research data used for 3 cost of service allocations. From 1988 through 1991, I 4 worked in Demand Planning and was responsible for load 5 research and load forecasting functions including sample 6 design, implementation, data retrieval, analysis and 7 reporting. I was responsible for the preparation of the 8 five-year and twenty-year load forecasts used in revenue 9 proj ections and resource plans as well as the presentation 10 of these forecasts to the public and regulatory commissions. 11 In 2001, I returned to the Pricing and 12 Regulatory Services Department and have worked on special 13 projects related to deregulation, the Company's Integrated 14 Resource Plan, various generation resource Requests for 15 Proposals, the Company's Fixed Cost Adjustment mechanism and 16 other filings with this Commission and the Oregon Public 17 Utility Commission. 18 Q.Are you the same Michael J. Youngblood that 19 provided direct testimony in Case No. IPC-E-04-15, the 20 investigation of Financial Disincentives to Investment in 21 Energy Efficiency by Idaho Power Company? 22 A.Yes I am. 23 Q.What was the final result in Case No. IPC-E- 24 04-15? 25 A.On March 12, 2007, the Commission issued YOUNGBLOOD, DI 2 Idaho Power Company 1 Order No. 30267 approving the December 1, 2006 Stipulation 2 and the proposed three-year pilot program Fixed Cost 3 Adjustment (FCA) mechanism for Residential Service (Schedule 4 1, Schedule 4, and Schedule 5) and Small General Service 5 (Schedule 7) customers. The FCA pilot program was 6 implemented on January 1, 2007 and will run through December 7 31, 2009, plus any carryover. Pursuant to the Stipulation, 8 the first rate adjustment is scheduled to occur June 1, 9 2008, coincident with the 2008-2009 Power Cost Adjustment 10 (PCA) . 11 Q.What is the purpose of your testimony? 12 A.My testimony will discuss four areas related 13 to the FCA pilot Program. First, I will briefly discuss the 14 FCA mechanism itself and how a fixed cost adjustment is 15 determined. Second, I will discuss the results of the first 16 year of implementation of the FCA pilot program. Third, I 17 will discuss the calculation of the fixed cost adjustment 18 rate the Company is proposing to go into effect on June 1, 19 2008. And finally, as a result of the recent change in the 20 Company's general rates, I will discuss the associated 21 changes to the Fixed Cost per Customer (FCC) and Fixed Cost 22 per Energy (FCE) rates that will be in effect until the next 23 change in base rates. 24 FIXED COST ADJUSTMNT MECHAISM 25 Q.What is the purpose of a Fixed Cost YOUNGBLOOD, DI 3 idaho Power Company 1 Adjustment true-up mechanism? 2 A. The FCA is a true-up mechanism that 3 "decouples" , or separates, energy sales from revenue in 4 order to remove the financial disincentive that exists when 5 the Company invests in Demand Side Management (DSM) 6 resources. Under the FCA, rates are adjusted annually up or 7 down to recover or refund the difference between the fixed 8 costs authorized by the Commission in the Company's most 9 recent general rate case and the fixed costs that the 10 Company actually received through energy sales during the 11 previous year. Through the application of this true-up 12 mechanism, the Company is not financially harmed by 13 decreases in energy sales wi thin the residential and small 14 general service customer classes. 15 Q.Please describe the Fixed Cost Adjustment 16 mechanism. 17 A.For both the residential and small general 18 service classes, the FCA mechanism is the same. The formula 19 used to determine the FCA amount is: 20 FCA = (CUST X FCC) - (NORM X FCE) 21 Where: 22 FCA = Fixed Cost Adjustment; 23 CUST = Average numer of customers, by class; 24 FCC = Fixed Cost per Customer rate, by class; 25 NORM = Weather-normalized energy, by class; YOUNGBLOOD, DI 4 idaho Power Company 1 FCE = Fixed Cost per Energy rate, by class. 2 Q.How is the FCA true-up amount determined? 3 A.The FCA true-up is the difference between the 4 Company's "allowed fixed cost recovery" (CUST X FCC) and the 5 "actual fixed cost recovery" (NORM X FCE). The "allowed 6 fixed cost recovery" is determined by multiplying the 7 average number of customers for the year times the fixed 8 cost per customer (FCC) rate established as a result of the 9 outcome in the Company's general rate case. The "actual 10 fixed cost recovery" is determined by multiplying the 11 weather-normalized energy sales for the year times the fixed 12 cost per energy (FCE) rate. The FCE rate is also 13 established in the Company's general rate case. 14 Q.Can the FCA true-up amount be negative, and 15 if so, what does this mean? 16 A.Yes. The FCA can be either posi ti ve or 17 negative. If the adjustment amount were posi ti ve that would 18 indicate the Company's allowed fixed cost recovery amount 19 was greater than the fixed costs actually recovered through 20 the energy rate for that class of customers. This would 21 stem from the fact that the growth rate in weather- 22 normalized energy was less than the growth rate in 23 customers, i.e., the use per customer had decreased. This 24 would indicate that the Company had under-collected its 25 fixed costs and therefore, additional dollars need to be YOUNGBLOOD, DI 5 idaho Power Company 1 collected from the customer class in order to make the 2 Company financially whole. In a similar fashion, if the FCA 3 were negative, that would indicate that the Company's 4 allowed fixed cost recovery amount was less than the fixed 5 costs actually recovered through the class energy rate and 6 would result in a refund of the adjustment amount to that 7 customer class. 8 Q.Does the Stipulation provide the Commission 9 with discretion to cap the amounts collected under the FCA? 10 A.Yes. The Commission has the authority to 11 limit rate increases under the FCA to 3%. 12 FIRST YEA PILOT RESLTS 13 Q.Please summarize the results from the first 14 year the FCA mechanism was implemented for the Company's 15 residential and small general service customers in Idaho. 16 A.The results from the first year of the FCA 17 true-up mechanism reflect more 'than just the financial true- 18 ups. The results also reflect the Company's enhanced 19 efforts towards promoting energy efficiency in several 20 areas. Throughout 2007, and increasingly during the last 21 three quarters of the year following the issuance of Order 22 No. 30267, the Company actively pursued numerous, additional 23 opportunities to promote energy efficiency. These enhanced 24 efforts are fully described in the Company's 2007 Demand 25 Side Management Annual Report. A copy of the report is YOUNGBLOOD, DI 6 Idaho Power Company 1 attached as Exhibit 1. 2 Q.In which areas did the Company enhance its 3 ongoing efforts to promote energy efficiency? 4 A.Some of the key areas where the Company 5 enhanced its effort towards promoting energy efficiency 6 include: 7 . A broader availability of efficiency and load 8 managemen t programs 9 . Building code improvement acti vi ty 10 . Pursuit of appliance code standards 11 . Expansion of DSM programs beyond peak 12 shaving / load shi f ting programs 13 . Expanded third-party verification programs. 14 Further explanation of the Company's enhanced 15 efforts to promote energy efficiency in these areas can be 16 found in Exhibit 1, the 2007 Demand Side Management Annual 17 Report, on pages 47 through 50. 18 Q.Were there conditions and provisions of the 19 Stipulation for the FCA which required action by the 20 Company? 21 A.Yes. Between January 2006 when the Company 22 filed an Application requesting authority to implement the 23 FCAmechanism, and March 2007 when Order No. 30267 was 24 issued approving the Stipulation to implement the FCA, the 25 Company had settled its general rate case, IPC-E-05-28. In YOUNGBLOOD, DI 7 Idaho Power Company 1 the Stipulation for the FCA, the Company was directed to 2 reconcile any differences between Schedules 1 and 7 class 3 revenue requirements approved by the Commission in Case No. 4 IPC-E-05-28and the corresponding FCC and FCE rates. This 5 was to be completed prior to using the FCC and FCE rates in 6 determining the 2007 FCA. 7 Q.Did the Company reconcile any differences 8 between Schedules 1 and 7 class revenue requirements and the 9 corresponding FCC and FCE rates prior to using the FCC and 10 FCE rates in dètermining the 2007 FCA? 11 A.Yes. Exhibit 2 is a two-page exhibit 12 detailing the determination of total fixed costs recovered 13 through the energy charge. On page 2 of Exhibit 2, lines 46 14 and 47, column D shows the FCE rates for the residential and 15 small general service classes as $31.-62 per MW and $41.54 16 per MW, respectively (3.1621 cents/kWh for residential FCE 17 and 4.1539 cents/kWh for small general service FCE). The 18 total fixed cost recovery can be calculated for each class 19 by adding the fixed costs recovered from energy charges 20 (Exhibit 2, column L, line 29 for residential and line 30 21 for small general service) to the additional fixed cost 22 recovery (Exhibit 2, column B, line 46 for residential and 23 line 47 for small general service). The total fixed cost 24 recovery for the residential class is $142,415,626 (Exhibit 25 2, column L, line 29 plus column B, line 46). For the small YOUNGBLOOD, DI 8 idaho Power Company 1 general service class, the total fixed cost recovery is 2 $9,080,705 (Exhibit 2, column L, line 30 plus colum B, line 3 47). 4 Exhibit 3 details the monthly "shaped" FCE 5 rates that were used for month-to-month reporting purposes 6 during 2007. In addition, Exhibit 3 shows the monthly FCC 7 rates that were in used for month-to-month reporting 8 purposes in 2007. For the residential class, the monthly 9 FCC rate was $32.98 per customer ($142,415,626 fixed cost 10 recovery divided by 359,802 average number of residential 11 customers / 12 months). For the small general service 12 class, the monthly FCC was $24.49 ($9,080,705 fixed cost 13 recovery divided by 30,899 average number of small general 14 service customers / 12 months) . 15 Q.Why are "shaped" FCE rates used for reporting 16 purposes? 17 A.The FCE rates are shaped in order to better 18 match cause and effect for accounting purposes ,so that the 19 Company can adhere to Generally Accepted Accounting 20 Principles (GAAP) and better estimate the financial impacts 21 of the FCA calculation at year-end. The ultimate FCA 22 adjustment is determined annually, but is booked to Company 23 accounts on a monthly basis. This is similar to PCA 24 accounting practices. 25 Q.Has the Company been periodically reporting YOUNGBLOOD, DI 9 idaho Power Company 1 the balance of the FCA true-up account to the Commission? 2 A.Yes. As part of the Stipulation to Case No. 3 IPC-E-04-15, Order No. 30267, the Company agreed to record 4 the FCA deferral as a separate line item in the monthly PCA 5 report provided to the Commission. Exhibit 4 is a copy of 6 the PCA report for December 2007. On line 108 of page 2, 7 Exhibit 4, the Company reported an FCA combined balance of a 8 negative $2,145,403. 9 Q.What are the FCA true-up amounts for the 10 calendar year 2007 for both the residential and small 11 general service classes? 12 A.Exhibi t 5 is a two-page exhibit showing the 13 monthly calculations and accounting entries which are the 14 basis for the line item reporting of the FCA on the PCA 15 Report (Exhibit 4). Line 32 on page 2 of Exhibit 5 shows 16 the December 2007 combined balance for the FCA true-up as a 17 negative $2,145,402.86. This is the same number as shown on 18 the PCA Report (Exhibit 4, line 108) as the total FCA 19 balance through December 2007 (rounded to the nearest whole 20 dollar). Exhibit 5 shows the derivation of the negative 21 $2,145,402.86. This amount includes a negative 22 $3,252,971.80 (Exhibit 5, line 7, column N) as the 23 accumulated balance for the residential FCA (not including 24 interest) and a positive $1,159,776.77 (Exhibit 5, line 21, 25 column N) for the accumulated balance for the Small General YOUNGBLOOD, DI 10 Idaho Power Company 1 Service FCA (not including interest) . 2 Q.Were any adjustments made to these amounts 3 once the Company's books were closed at year-end? 4 A.Yes. Once the Company's books were closed at 5 year-end, the average prorated customer count and annual 6 weather normalized energy sales were determined. Once these 7 were determined, the "allowed fixed cost recovery" (average 8 prorated customer èount X FCC) and the "actual fixed cost 9 recovered" (annual weather normalized energy sales X FCE) 10 could be calculated. The difference between this year-end 11 determination of the FCA balances and the sum of the twelve 12 monthly estimates of the FCA balances, required adjustments 13 to the FCA deferral account. 14 Q.What were the adjustments made to the 15 residential and small general service FCA balances? 16 A.In February 2008, the Company booked the 17 adjustments to the residential and small general service FCA 18 balances. For the residential class, an adjustment of a 19 negative $186,827.79 was made (Exhibit 5, line 6, column P) 20 resulting in a total accrual of negative $3,439,799.59, not 21 including interest. For the small general service class, a 22 negative $20,401.58 (Exhibit 5, line 20, column P) 23 adjustment was made resulting in a total deferral of 24 $1,139,375.19, not including interest. 25 Q.What is the total amount of the Fixed Cost YOUNGBLOOD, DIll Idaho Power Company 1 Adjustment, including interest, the Company is requesting to 2 implement in rates on June 1, 2008? 3 A.Exhibi t 5 shows the FCA balances and 4 adjustments, plus interest calculated through May 2008. The 5 FCA for the residential class shows a refund of 6 $3,587,591.70 reflected on Exhibit 5, Line 15, Column T. 7 For the small general service class, an additional 8 $1,187,033.97 reflected on Exhibit 5, line 29, Column T, 9 will need to be recovered as part of the FCA true-up 10 mechanism. The net of both customer classes is a refund of 11 $2,400,557.73 reflected on Exhibit 5, Line 32, Column T. 12 Q.What is the significance of these numers 13 with respect to the Company's recovery of its fixed costs? 14 A.Since the residential true-up is a negative 15 number, it means that the rate of growth in the number of 16 residential customers was less than the rate of growth in 17 the energy sales for that class, i. e., the average use per 18 customer increased. Therefore the residential class will 19 receive a refund of the additional fixed costs collected 20 during the year. For the small general service class, 21 however, the true-up amount is posi ti ve. That means that 22 the use per customer for this class has decreased and the 23 Company has under-collected its fixed costs. Therefore, the 24 FCA mechanism will recover additional revenue from the small 25 general service class. YOUNGBLOOD, DI 12 Idaho Power Company 1 CALULATION OF 2008-2009 FCA RATES 2 Q.Please describe the calculation of the fixed 3 cost adjustment rate the Company is proposing to go into 4 effect on June 1, 2008. 5 A.The FCA rate the Company proposes to go into 6 effect on June 1, 2008 is determined by taking the FCA true- 7 up balances and dividing by the forecasted load for 2008, by 8 class. 9 Q.What has the Company determined for the 10 forecasted load for both the residential and small general 11 service classes? 12 A.The Company's forecast of normalized sales 13 for 2008 is 5,065,086,947 kWh and 190,586,226 kWh for the 14 residential and small general service classes , respectively. 15 Q.What is the FCA the Company proposes to place 16 into effect on June 1, 2008 for the residential class? 17 A.The residential FCA would be a refund to the 18 residential class of $3,587,591.70. This would mean a rate 19 reduction of 0.070830 cents per kWh ($3,587,591.70 X 100 / 20 5,065,086,947 kWh). This represents a 1.17% decrease in 21 residential rates. 22 Q.What is the total FCA determination for the 23 small general service class? 24 A.The small general service FCA requires an 25 additional recovery of fixed costs in the amount of YOUNGBLOOD, DI 13 Idaho Power Company 1 $1,187,033.97. This would mean a rate increase for the 2 small general service class of 0.622833 cents per kWh 3 ($1,187,033.97 X 100/190,586,226 kWh). This represents a 4 7.30% increase in the small general service rates. 5 Q.Is this the FCA the Company is proposing for 6 the small general service class? 7 A.No. Since the fixed cost adjustment for the 8 small general service class is greater than 3%, the Company 9 has anticipated that the discretionary 3% cap on the FCA 10 increase may be implemented. Therefore, the Company is 11 proposing a rate increase of 3% for the small general 12 service class. 13 Q.What is the FCA the Company proposes to place 14 into effect on June 1, 2008 for the small general service 15 class? l6 A.With a 3% cap implemented, the Company is 17 proposing a rate increase for the small general service 18 class of 0.255804 cents per kWh. This is determined by 19 multiplying the total revenue expected for the small general 20 service class under rates established in IPC-E-07-08 by 3%, 21 and then dividing by the forecast of 2008 normalized sales 22 for the class. The result is multiplied by 100 tò determine 23 cents per kWh ($16,250,923 X .03 / 190,586,226 kWh X 100). 24 This FCA increase would recover $487,528 of the additional 25 fixed costs to be recovered from the small general service YOUNGBLOOD, DI 14 Idaho Power Company 1 class as a part of the 2007 FCA true-up. 2 Q.Wha t would happen to the remainder of the 3 uncollected fixed costs from the small general service 4 class? 5 A.The remaining balance of $699,506 would 6 remain in the deferral account and continue to accrue 7 interest until next year's FCA adjustment. 8 Q.The Stipulation specified that the FCA rate 9 component should be combined with the Conservation Program 10 Funding Charge for purposes of customer bill presentation. 11 How will the Company conform to the Stipulation's 12 specifications? 13 A.The Company is proposing the FCA rate 14 component be combined with the Conservation Program Funding 15 Charge into a single line item and that the line item be 16 renamed "Energy Efficiency Services" to more accurately 17 reflects the nature of the combined charges. 18 PROPOSED CHAGES TO THE FCC AN FCE 19 Q.Is the Company proposing to use the same FCC 20 and FCE for determining the 2008 Fixed Cost Adjustment? 21 A.No. The FCA attempts to recover or refund 22 the difference between the fixed costs authorized by the 23 Commission in the Company's most recent general rate case 24 and the fixed costs that the Company actually receives 25 through energy sales during the year. With Order No. 30508, YOUNGBLOOD, DI 15 Idaho Power Company 1 Case No. IPC-E-07-08, the Company's rates have changed. 2 Therefore the amount of fixed costs being recovered through 3 the new rates is not the same as those in 2007. The FCC and 4 FCE need to be adjusted to reflect the new energy rates now 5 in effect. 6 Q.How does the Company propose to adjust the 7 FCC and FCE to reflect the energy rates now in effect? 8 A.Exhibi t 6 shows the Company's determination 9 of the FCC and FCE rates associated with the energy rates in 10 effect as a result of the Company's recent general rate 11 case, IPC-E-07-08. Because the Company's general rate case 12 was settled, the Company does not have a jurisdictional 13 separation study or cost of service study which directly 14 tracks the rates implemented by the Settlement. Therefore, 15 the Company proposes using the same ratio of fixed cost 16 recovery to total revenue recovered through the energy rate 17 as was in place for 2007 rates. On Exhibit 6, the top block 18 of numbers labeled IPC-E-05-28 Rates shows the ratio of 19 fixed costs to revenue recovered through the energy rate as 20 57.1% for the residential class (the FCE rate of $0.031621 / 21 Effective Rate of $0.055356). The next line down shows the 22 ratio for the small general service class as 62.4% (FCE rate 23 of $0.041539 / Effective Rate of $0.066583). 24 Q.How are these ratios used in determining the 25 FCC and FCE for 2008? YOUNGBLOOD, DI 16 idaho Power Company 1 A.The bot tom block of numbers on Exhibi t 6, 2 labeled IPC-E-07 -08, show the calculations for the ECC and 3 FCE the Company proposes for 2008. The residential FCE rate 4 is determined by multiplying the Effective Rate by 57.1%. 5 This results in a 2008 residential class FCE rate of 3.3288 6 cents per kwh ($0.058275 X 57.1% X 100). The next line 7 shows the 2008 small general service FCE rate of 4.4223 8 cents per kWh (effective rate of $0.070885 X 62.4% X 100) . 9 Q.How are the FCC rates for residential and 10 small general service classes determined for the rates in 11 effect in 2008? 12 A.In order to compute the FCC rates for 2008, 13 the imputed fixed cost recovery dollar amount must first be 14 determined. To determine the FCC for the residential class, 15 multiply the residential FCE times the test year energy. 16 The result is a calculated fixed cost recovery dollar amount 17 of $165,246,810 ($0.033288 X 4,964,097,044 kWh). This 18 amount, divided by the numer of residential customers in 19 the test year, results in a residential FCC for 2008 of 20 $428.85 per customer. In the same manner, the FCC for the 21 small general service class is determined to be $294.79. 22 Q.When does the Company propose using the 23 revised FCC and FCE rates to track the monthly fixed cost 24 adjustments it records on its books? 25 A.The annual FCA deferral is tracked on a YOUNGBLOOD, DI 17 idaho Power Company 1 monthly basis for the calendar year 2008. The Company 2 proposes using the revised residential and small general 3 service FCC and FCE rates beginning in January 2008. 4 Q.Are you providing a tariff schedule that 5 reflects the 2008 FCA to be effective June 1 and the 2008 6 FCE and FCC rates to be used beginning January 1? 7 A.Yes. I have included Exhibit 7 which 8 contains a new Fixed Cost Adjustment tariff sheet (Schedule 9 54) for the Commissions review and acceptance. 10 Q.Does this complete your testimony? 11 A.Yes. YOUNGBLOOD, DI 18 Idaho Power Company BEFORE THE IDAHO PUBLIC UTiliTIES COMMISSION CASE NO. IPC-E-08-04 IDAHO POWER COMPANY EXHIBIT NO.1 MICHAEL J. YOUNGBLOOD ø An IDACORP Company Demand-Side Management 2007 Annual Report E 0,1 08-04 M. Youngblood, IPC Page 1 of 80 Idaho Power Company Demand-Side Management TABLE OF CONTENTS List of Tables.. .................... .............. .......................... ..................... ... ....... ......... ................ ....................... iii List of Figures ............................................................................................................................................ iv Glossary of Terms................................................ ........................................................................................v Preface..........................................................................................................................................................1 Executive Summary.......................................................................................................................... ...........3 DSM Program Portfolio Structure .........................................................................................................4 Demand Response Programs ...........................................................................................................4 Energy Efficiency Programs. ............ ......... ..... ..... .... ........ ... ..................... ................... .... .................5 Market Transformation ....... ... ... ................. ..... ............ ... ........ .................. ........................................5 Other Programs and Activities.............................................,...........................................................5 Program Performance ............................................................................................................................5 Regulatory Initiatives............................................................................................ .................................7 DSM Expenditues and Funding.....................................................................................................7 Futue Plans............................................................................................................................. ........ 7 Customer Satisfaction ... ... ...... ......... .................. ... .... ... .................... .............. ..... ..............................8 DSM Anual Report Structue.......... ...................... ........................... ........... ........... ........................9 Residential Sector Overview..................................................................................................................... .1 0 Programs ..............................................................................................................................................10 Results..................................................................................................................................................10 Residential Sector Programs ................................................................................................................12 AlC Cool Credit.............................................................................................................................12 Energy House Calls...................................................................................................................... ..14 ENERGY STARiI Homes Northwest............................................................................................16 Oregon Residential Weatherization............................................................................................. ..18 Rebate Advantáge ......................................................................................................................... .19 ENERGY STARiILighting ............................................................................................................21 Weatherization Assistance for Qualified Customers...................... ................. ................ .......... ....23 Heating and Cooling Efficiency....... ............... ....... ............................. ........... ..... ... ..................... ...25 Commercial/Industral Sector Overview.................................................................................. ............... ..26 Programs........................................................................................................................ ..................... .26 Results..................................................................................................................................................27 Commercial/Industral Sector Programs..................................................... .........................................28 Exhibit NO.1IPC-E-08-04 M, Youngblood, ¡PC Page 2of80 Annual Report 2007 Pagei Demand-Side Management Idaho Power Company Building Efficiency.................... .... ........ .... ... ...................... ... ... ......... ..... .... .... ....... ...... ............. .....28 Easy Upgrades .... ..... ...................... ... ...... ......... ....... .......... ... ..... ........... ........... .... ........ ...................29 2008 Strategies.. .... ................. ........ .......................... ......... ........... ....... ................... ..... ...................30 Oregon Commercial Audits...........................................................................................................3 1 Custom Efficiency........ .............. ... .............. ......... ............ ................. ........... ......... ......... ...... ...... ...32 Irrigation Sector Overview................. ....... ....................... ....................... ...... ..................... .......... .... .... .....34 Programs .................................................................................,............................................................34 Results..................................................................................................................................................34 Irrigation Sector Programs................ ...... ........................... ..... ................... ................................. ........ .35 Irrigation Peak Rewards.................................................................................................................35 Irrgation Efficiency Rewards........................................................................................................37 Market Transformation ............. ....... ...... ....................... ....... .......................... ................................... ..... ....39 Northwest Energy Effciency Allance (NEEA)..................................................................................39 NEEA Activities ............................................................................................................................39 Industrial Effciency Allance (IEA) Activities in Idaho.........................................................39 Commercial Alliance Activities in Idaho ................. ..................... ....................... ....... ........ ....39 Distribution Efficiency Initiative .............................................................................................39 Residential NEEA Activities in Idaho.....................................................................................40 Other NEEA Activities in Idaho........................................................................................... ...40 NEEA Funding..... ..... .... .................. ..... ... .......................... ............................... .......... ....................40 Energy Effciency Advisory Group (EEAG) .............................................................................................42 EEAG Program Recommendations .....................................................................................................42 Residential Programs .................... .... ............ ........ ...... ... .... ........ ... ...... ......... ...... ... .........................42 Commercial and Industrial Programs ............... .......... ........ .......... ........... ......... ......... ........ ............43 Irrgation Programs .. ........................ ......... ............... .......... .......... ........... ........ .... ............... ............44 Local Energy Efficiency Funds (LEEF) ........................................................................................44 Other Programs and Activities...................................................................................................................45 Residential Energy Effciency Education Initiative........ .................... ............... ................ .......... ........45 Activities ...... ....................... ....... ................... ......... ........................... .......................... ...................45 Commercial Education Initiative..... .................... ..... ........................... ........................... ....... ..............45 Local Energy Efficiency Funds (LEEF) .................... ............. ..... .......... .... ................... ....... ................45 Regulatory Initiatives.................................................................................................................................47 Fixed-Cost Adjustment Pilot................................................................................................................47 Performance-Based DSM Incentive Pilot................................................... .........................................47 Exhibit NO.1 IPC-E-08-04 M. Youngblood, IPC Page 30f80 Pageii Annual Report 2007 Idaho Power Company Demand-Side Management Enhanced Commitment to Energy Efficiency and DSM..........................................................:..........4 7 Availability of Effciency and Load Management Programs ........................................................48 Building Code Improvement Activity ...........................................................................................48 Pursuit of Appliance Code Standards ...................... ......................................... ........... .............. ....49 Expansion ofDSM Programs Beyond Peak-Shaving! Load-Shifting Programs...........................49 Third-Part Verification.................................................................................................................49 IPC's Internal Energy Efficiency Commitment.............................................................................50 Appendices.................................................................................................................................................52 Appendix 1. Idaho Rider, Oregon Rider, BPA, and NEEA Funding Balances ..................................53 Appendix 2. 2007 DSM Expenses by Funding Source (Dollars) .......................................................54 Appendix 3. 2007 DSM Program Activity .........................................................................................55 Appendix 4. Historical DSM Expenses and Performance 2001-2007...............................................57 LIST OF TABLES Table 1. 2007 DSM Programs, Sectors, and Operational Type...............................................................6 Table 2. 2007 DSM Energy Impact .........................................................................................................6 Table 3. 2007 Sector Comparison............................................................................................................7 Table 4. 2007 DSM Expenses and Energy Impact.................................................................................. 7 Table 5. Residential Sector Direct Expenses and Ranked Energy Savings ............. ........................ ......11 Table 6. 2007 Residential Sector Demand Reduction (kW) .................................................................11 Table 7. Energy House Calls 2007 Activity and Energy Savings Summary........ ....... ....................... ...15 Table 8. Rebate Advantage 2007 Activity and Energy Savings Summary .. ................. ........................19 Table 9. ENERGY STARiI Lighting 2007 Program Summary .............................................................21 Table 10. Weatherization Assistance 2007 Year-End IPC Expenses ......................................................23 Table 11. Weatherization Assistance 2007 Year-End Energy Savings ...................................................24 Table 12. Commerciallndustral Sector Energy Savings (kWh) ............................................................27 Table 13. Commerciallndustrial Sector Demand Reduction (kW).........................................................27 Table 14. 2007 Irrgation Program Summary, Energy Savings (kWh) and Demand Reduction (kW).........................................................................................................................................34 Table 15. 2007 IPC DSM Program Targets and Results.. ................... .............. ............... .......... .............51 Exhibit No, 1 IPC-E-08-04 M, Youngblood,lPC Page 4 of 80 Annual Report 2007 Page iii Demand-Side Management Idaho Power Company LIST OF FIGURES Figure 1. DSM Annual Expense History 2001-2007 ...............................................................................3 Figure 2. DSM Annual Energy Savings 2001-2007 .................................................................................4 Figure 3. 2007 Direct Program Expense ...................................................................................................8 Figure 4. Customer Perception ofIPC's Conservation Efforts.................................................................9 Figure 5. 2007 Commercial/Industrial Sector Direct Program Expense ..... .......... ............. ................... ..26 Figure 6. 2007 Custom Efficiency Measures Anual Energy Savings (kWh)........................................33 Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 5 of 80 Page iv Annual Report 2007 Idaho Power Company Demand-Side Management GLOSSARY OF TERMS aMW-A verage Megawatt akW-Average Kilowatt AlC-Air Conditioning ASHRAE-American Society of Heating, Refrigerating, and Air-Conditioning Engineers BCA-Building Contractors Association BEEP-Building Owners and Managers Association's Energy Efficiency Program BETC-Business Energy Tax Credit BLC-Basic Load Capacity BOC-Boise Operations Center BOMA-Building Owners and Managers Association BP A-Bonneville Power Administration BSU-Boise State University CAC-Central Air Conditioning/Conditioners CAP-Community Action Partnership CAP AI-Community Action Partership Association of Idaho, Inc. CCOA-Canyon County Organization on Aging and Community Services CCNO-Community Connection of Northeast Oregon, Inc. CFL-Compact Fluorescent Lighting CHQ-Corporate Headquarters (Idaho Power Company) CRC-Conservation Rate Credit DOE-U.S. Departent of Energy DSM-Demand-Side Management DSR-Delivery Service Representatives EEAG-Energy Efficiency Advisory Group EI-Ada~EI-Ada Community Action Partership EEBA-Energy and Environmental Building Association EICAP-Eastem Idaho Community Action Partership Energy Plan-Also known as Integrated Resource Plan ET0-Energy Trust of Oregon FCA-Fixed-Cost Adjustment H&CE-Heating and Cooling Efficiency Program HCSCS-Hamey County Senior and Community Services Center HMCAA-Hamey-Malheur Community Action Agency Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 6of80 Annual Report 2007 Page v Demand-Side Management Idaho Power Company HV AC-Heating, Ventilation, and Air Conditioning HVR-Home Voltage Regulator IEA-Industrial Effciency Alliance IECC-Intemational Energy Conservation Code IESBP-Idaho ENERGY STARiI Builders Partership IPC-Idaho Power Company IPUC-Idaho Public Utilities Commission IRP-Integrated Resource Plan (or Energy Plan) kvar-Kilovolt ampere reactive kW-Kilowatt kWh-Kilowatt-hour LED-Light-Emitting Diode LEED-Leadership in Energy and Environmental Design LEEF-Local Energy Effciency Funds LDL-Lighting Design Lab MCOA-Malheur Council on Aging MW-Megawatt MWh-Megawatt-hour NEEM-Northwest Energy Effcient Manufactued Housing Program NEEA-Nortwest Energy Efficiency Alliance NWCC-Northwest Power and Conservation Council OER-Office of Energy Resources (formerly the Idaho Energy Division) ODOE-ûregon Departent of Energy OPUC-Public Utility Commission of Oregon PECI-Port1and Energy Conservation, Inc. PLC-Power Line Carrer PTCS-Performance Tested Comfort System RFP-Request for Proposal RTF-Regional Technical Forum Rider-Idaho Energy Effciency Rider and Oregon Energy Efficiency Rider SCCAP-South Central Community Action Partership SEER-Seasonal Energy Effciency Ratio SEICAA-Southeastem Idaho Community Action Agency SWAT-Savings With A Twist Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 7 of 80 Page vi Annual Report 2007 Idaho Power Company Demand-Side Management USB-Utility Sounding Board V-Volt W AQC- Weatherization Assistance for Qualified Customers Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 8 of 80 Annual Report 2007 Page vii Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 9 of 80 Idaho Power Company Demand-Side Management PREFACE Idaho Power Company's (IPC) Demand-Side Management (DSM) 2007 Anual Report provides a review of the financial and operational performance ofIPC's DSM activities and initiatives for the 2007 calendar year. These programs provide a wide range of opportnities for all customer classes to balance their energy needs with best practice energy usage to minimize consumption. During 2007, IPC continued to expand the programs that began with the 2004 Integrated Resource Plan (IRP), also known as the Energy Plan. IPC's 2006 Energy Plan included the addition of three new DSM programs and the expansion of one program. In addition to the DSM programs identified in the Energy Plan, IPC has also continued to pursue other customer-focused DSM initiatives, including programs that preceded the 2004 Energy Plan, educational opportities, and regional market transformation efforts. Also in 2007, as par of new regulatory initiatives, IPC committed to enhance its efforts towards promoting energy effciency. IPC's DSM activities throughout 2007 focused primarily on enhanced program participation and energy savings in the curent programs, and design and implementation of new programs. IPC also continued to fuher integrate IPC field and support personnel to better facilitate the building of customer awareness and participation in the programs. This DSM Annual Report is prepared to report on IPC's DSM activities and finances thoughout 2007, to express IPC's future plans for DSM activities, and to conform to the Idaho Public Utilities Commission's (IPUC) Order No. 29419 and the Public Utility Commission of Oregon's (OPUC) Order No. 89-507. Exhibit No. 1 IPC-E-08-04 M, Youngblood, IPC Page 10 of 80 Annual Report 2007 Page 1 Demand-Side Management Idaho Power Company Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 11 of 80 Page 2 Annual Report 2007 Idaho Power Company Demand-Side Management EXECUTIVE SUMMARY Idaho Power Company (IPC) considers energy efficiency to be an important and necessary part of a balanced approach to meeting the growing demand for electricity. Consistent with this view, energy efficiency is one of the cornerstones supporting IPC's resource acquisition strategy. Energy efficiency is recognized by IPC and its customers as providing economic, operational, and environmental benefits. Therefore, the pursuit of all cost-effective demand-side resources is a primary objective for iPC. In 2007, the energy savings from IPC's DSM activities increased by 29% and the expenditures on DSM-related activities increased by 36%, compared to 2006. This increase in spending included existing programs and the development of new programs that wil result in savings in the future. DSM activities throughout 2007 were focused predominantly on increasing program participation, customer education, and the planning and implementation of the new programs. IPC completed its third full year of implementation of programs identified in the 2004 Energy Plan. It was also the second year of program implementation of the DSM resources identified in the 2006 Energy Plan. Figures 1 and 2 show the historical growth in expenditues and resource acquisition from 2001 to the present. IPC's two main objectives for DSM programs are to 1) acquire cost-effective resources in order to more effciently meet the electrical system's needs, and 2) provide IPC's customers with programs and information to help them manage their energy and demand use and lower their bils. IPC achieves these objectives through the development and implementation of programs with specific energy, economic, and customer satisfaction objectives. When possible, IPC implements identical programs in its Idaho and Oregon service areas. IPC relies on input from the Energy Effciency Advisory Group (EEAG) to provide customer and public interest review ofDSM programs. In addition to the EEAG, IPC solicits fuher customer input through stakeholder groups in Figure 1. DSM Annual Expense History 2001-2007 $18.00 $16.00 $1400iìc g $12.00i ¡ $10,00 l $8.00w :¡ $8.00 ¡g $4.00 $2.00 $0.00 201 2002 2003 15.66 200 200 Exhibit No, 1 IPC-E-08-Q4 M, Youngblood, IPC Page 12 of 80 2007205 Annual Report 2007 Page 3 Demand-Side Management Idaho Power Company Figure 2. DSM Annual Energy Savings 2001-2007 100.0 90,00 :ê 80.00 ~ 'õ 70,00 10i: ~60,00 i.50.001ICDi:40,00'i!'ø ""30.00 ei1lc 20.00w 10.00 0.00 201 91.17 202 2003 the residential, irrigation, commercial, and industrial customer sectors. IPC also has enhanced relationships with trade allies, trade organizations, and regional groups committed to increasing the use of energy efficiency programs and measures to reduce electricity load. During 2007, IPC continued its contractual participation in, and funding of, the Nortwest Energy Efficiency Alliance (NEEA). NEEA's efforts in the Northwest impact IPC's customers by providing behind-the-scenes regional market changes, as well as strctual support, to transform IPC's local markets. In March 2007, the Bonnevile Power Administration's (BPA) Conservation Rate Credit (CRC) program was suspended. IPC continued to operate the programs formerly funded with CRC funds, including Energy House Calls and Rebate Advantage, utilizing Energy Efficiency Rider (Rider) funding. DSM Program Portolio Structure The programs within the DSM portfolio are offered to each of the four major customer sectors: residential, commercial, industral, and 200 200 200720 irrgation. In 2007, the commercial and industrial energy effciency programs were made available to customers in either sector, expanding the availability of these programs. Because of this change, the sector is now often referred to as the commercial/industral sector. Programs are categorized by the operational method through which the savings are realized: Demand Response, Energy Efficiency, Market Transformation, and Other Programs and Activities. A brief description of each of these operational categories follows. Demand Response Programs Demand Response programs are designed to reduce participant electrcity loads at specific times of the day and year when electrcity is normally in short supply and the cost to supply electrcity is high. The goal of Demand Response programs within IPC's DSM portfolio is to reduce the system summer peak demand, thus minimizing the need for acquiring higher cost, supply side alternatives, such as gas turbine generation or open market electricity purchases. Demand Response is usually achieved through the use ofload control devices installed on customer equipment. The measure of program performance is the number of k'l (kW) f d d d d d' k Exhibit NO.11 owatts 0 re uce eman unng pea IPC-E-08-04 M. Youngblood, fPC Page 13 of 80 Page 4 Annual Report 2007 Idaho Power Company periods. IPC currently offers two Demand Response programs: one offered to residential customers and one offered to irrgation customers. Energy Efficiency Programs Energy Efficiency programs focus on reducing energy usage through identifying buildings, equipment, or components where energy effcient design, replacement, or repair can yield significant energy savings. These programs are applicable to all customer sectors. Typical project measures range from entire building construction to simple light bulb replacement. Savings from these programs are measured in terms of reduced kilowatt-hour (kWh) usage, or megawatt-hour (MWh) usage for larger projects. These programs usually supply energy benefits throughout the year. IPC' s Energy Efficiency offerings include programs in residential and commercial new constrction, residential and commercial retrofit applications, and irrgation and industrial systems improvement or replacement. Market Transformation Market Transformation is a method of achieving energy savings through engaging and influencing large national and regional organizations. These organizations are in a position to impact the design of energy usage in products, services, and methods that affect electrcal power consumption. IPC primarily achieves Market Transformation savings through its participation in NEEA. Market transformation can also be accomplished by appliance or building code modifications or enforcement. In 2007, with IPC support, the State of Idaho adopted the International Energy Conservation Code (IECC) 2006 building codes for both residential and commercial building. Also in 2007, IPC conducted an appliance standards study to analyze the energy consumption impact if Idaho were to adopt the appliance standards currently in effect in Oregon. Demand-Side Management Other Programs and Activities Other Programs and Activities represents a wide range of small projects that are typically research- and development-oriented. This category includes the Local Energy Efficiency Funds (LEEF), formerly called the Small Projects and Education Fund, the Residential Energy Efficiency Education Initiative, and the Commercial Educational Initiative. These programs enable IPC to offer support for projects and educational opportnities not normally covered under existing programs. Table 1 provides a summary of the DSM programs and their respective sectors, as well as operational category and the state in which each was available in 2007. Program Performance DSM programs at IPC continue to grow in participation and energy impact in the form of energy savings and demand reduction. In 2007, participation in the A/CCool Credit program increased by 155%. The Irrgation Peak Rewards and AlC Cool Credit programs combined resulted in estimated summer peak reduction of 48 MW, which represented a 29% increase over 2006 results. The four Energy Effciency programs that were identified in the 2004 Energy Plan were the Industral Effciency (Custom Efficien~y), Building Efficiency, ENERGY STAR Homes Northwest, and Irrgation Efficiency Rewards programs. These programs resulted in total annual savings of 45,540 MWh in 2007, which was a 20% increase over the 2006 energy savings of 37,814 MWh for these programs. The Energy Efficiency programs that originated as a result of the 2006 Energy Plan were the Heating and Cooling Effciency, ENERGY STARiI Lighting, and the Easy Upgrades programs. These programs resulted in annual savings of 12,393 MWh in 2007. Exhibit No. 1 IPC-E-08-04 M, Youngblood, IPC Page 14 of 80 Annual Report 2007 PageS Demand-Side Management Idaho Power Company Table 1, 2007 DSM Programs, Sectors, and Operational Type Program NC Cool Credit.. ............ ................................... Building Effciency Program............................... Commercial Education Initiative ........................ Custom Effciency",..."...."..,"',.......,""',......,.... Easy Upgrades..,."..."....."..,...,..,',.......".."......, Energy House Calls...................... ..................... ENERGY STAR'i Homes Northwest ................. ENERGY STAR'i Lighting ................................. Heating and Cooling Effciency.......................... Irrigation Effciency Rewards............... .............. Irrigation Peak Rewards.................. .......... ........ Local Energy Effciency Funds .......................... NEEA......,.,..,....."......,....,.....,.......,',................. Oregon Commercial Audits .................. ........ ..... Oregon Residential Weatherization...... ............. Rebate Advantage...............,",........,"",.......,.... Residential Energy Effciency Education Initiative ...,',...,'... ....... ......,,',.. ......,'" ........,",..... Weatherization Assistance for Qualified Customers........,"",......"..................,...,....,..".., Sector Operational Type State Residential Demand Response ID Commercial/Industrial Energy Effciency ID/OR Commercial Other Programs and Activities ID/OR Commercial/Industrial Energy Effciency ID/OR Commercial/Industrial Energy Effciency ID/OR Residential Energy Efficiency ID/OR Residential Energy Efficiency ID/OR Residential Energy Effciency ID/OR Residential Energy Effciency ID Irrigation Energy Effciency ID/OR Irrigation Demand Response ID/OR All Other Programs and Activities ID All Market Transformation ID/OR Commercial Energy Efficiency OR Residential Energy Effciency OR Residential Energy Effciency ID/OR Residential Other Programs and Activities ID/OR Residential Energy Effciency ID/OR An expansion of the program formerly known as the Industrial Effciency program was also identified in the 2006 Energy Plan and, as a result, the program was expanded in 2007 and is now called the Custom Effciency program. In addition to the Energy Plan programs offered durng 2007, IPC operated several other energy efficiency programs targeting residential customers: Weatherization Assistance for Qualified Customers (W AQC), Energy House Calls, Rebate Advantage, and Oregon Residential Weatherization. These energy efficiency programs added annual savings of 4,602 MWh in 2007. Additional significant energy savings continue to be realized through market transformation partnership activities with NEEA. NEEA estimated that 28,601 MWh were saved in IPC's service area during 2007. Table 2 shows the 2007 annual energy savings, summer peak demand reduction, and average megawatt (aMW) savings associated with each of the DSM program categories. Unless otherwise noted, all energy savings presented in this report are measured or estimated at the customer's meter, excluding line losses. Table 2. 2007 DSM Energy Impact MWh Peak MW 48 9 Demand Response ............... ..... Energy Efficiency.................. ..... Market Transformation ..............' Other Programs and Activities.... Total 2007 62,535 28,601 9 91,145 57 Table 3 provides a comparson of the 2007 contribution of each sector in terms of weather adjusted energy usage and its respective size in number of customers. Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 150f80 Page 6 Annual Report 2007 Idaho Power Company Demand-Side Management Table 3.2007 Sector Comparison %of Average Normalized Energy Number of MWh Usage Customers Residential....... .5,109,692 36%397,286 Commercial...... .3,897,540 28%61,640 Industrial,..,.....,..3,450,318 24%126 Irrigation ............1,693,785 12%16,665 Total 14,151,334 100%475,717 Please note that energy, demand, and expense data have been rounded to the nearest whole unit, which may result in minor rounding differences. Regulatory Initiatives IPC has aligned itself with the IPUC and the members of the environmental community to work toward creating a financial and regulatory environment supportive of utility DSM resource acquisition. Resulting from this collaborative effort are two financial mechanisms designed to: 1) remove the financial disincentives to utility DSM resource acquisition; and 2) provide a financial incentive to shareowners when DSM programs perform above baseline goals. IPC is optimistic that this effort wil lead to a sustained environment supportive of its plans to pursue all cost-effective DSM opportnities while balancing its shareowner's financial objectives. In response to these regulatory mechanisms, IPC has committed to enhancing its efforts toward promoting DSM and energy efficiency in several key areas, including a broad availability of effciency and load management programs, building code improvement activity, pursuit of appliance code standards, expansion of DSM programs beyond peak shaving/load shifting programs, and third-part verification. DSM Expenditures and Funding Funding for DSM programs in 2007 came from several sources. The Idaho Energy Efficiency Rider and Oregon Energy Efficiency Rider funds are collected directly from customers on their monthly bils at a rate of 1.5% of base rate revenues, with monthly caps on residential and irrigation customer contrbutions. IPC also received funds from the BP A, which until March 2007 were provided through BPA's CRC program. DSM-related expenses not fuded through the Rider or BP A fuds, including costs for administration and overhead, are included as part ofIPC's ongoing operation and maintenance costs. Total DSM expenses funded from these sources were slightly under $ i 6 million in 2007. Table 4 provides a summar of the 2007 expenses and energy savings by each fuding category. Table 4. 2007 DSM Expenses and Energy Impact Idaho Rider Funded ....... Oregon Rider Funded .... SPA Funded................... IPC Funded.................... Total 2007 Expenses $13,487,460 $409,188 $200,686 $1,565,043 $15,662,378 MWhSavings 81,883 4,364 1,560 3,338 91,145 Figure 3 shows the relationships among the 2007 DSM program expenditures by operational category. Direct program expenses include customer incentives and other program-specific costs. Administrative and overhead costs are non-direct program expenses or costs not directly attibutable to a specific program. Future Plans Many of IPC' s DSM programs are selected for implementation through its biennial Energy Plan. The Energy Plan is a public document that details IPC's strategy for economically maintaining the adequacy of its power system into the future. The Energy Plan process balances risk, environmental, economic, and other considerations in developing a preferred portfolio of future resources that meet the Exhibit No, 1 specific energy needs of IPC and its customers. IPC-E-08-04 M, Youngblood. IPC Page 16 of 80 Annual Report 2007 Page 7 Demand-Side Management The Energy Plan is normally updated every two years to reflect changes in supply costs, demand for electrcity, and other factors; however, the next full Energy Plan is scheduled to be completed in June of 2009. An update to the 2006 plan wil be complete in June of2008. IPC DSM staff wil be part of the collaborative team compiling both the 2006 Energy Plan Update and the 2009 Energy Plan. Figure 3. 2007 Direct Program Expense 6% 1% ii Demand Response . Energ Effcìency ii Market Transforation ii Other Programs and Activities Total Direct Proram EXPfnses Admìnistration and Overhad $4,042,035 $9,829,557 $893,340 $131.85 $14,896,817 $765,561 $15,662,378 In 2008, IPC plans to continue to increase participation and energy savings from existing programs, continue to implement new energy effciency programs, research possible new demand response programs, complete a new DSM potential study, and evaluate several existing programs. IPC wil participate in the development of the Northwest Power and Conservation Council's (NWPCC) Sixth Power Plan, continue and enhance consumer education on energy efficiency, and complete various research and development projects. Customer Satisfaction Customer satisfaction is a key consideration in IPC's program design, operations, and Idaho Power Company management. IPC utilizes surveys, focus groups, stakeholder input, and input from the EEAG and IPC field personneL. This information and input is used during the design and modification phases of program development and throughout each program's life. The Easy Upgrade program provides an ongoing, Web-based customer survey for its participants. The results of these surveys indicate a general satisfaction with this program and helps guide marketing efforts. In early 2007, the WAQC program began receiving satisfaction surveys from participating customers. The results of this surey showed that customers thought this program helped them save energy, money, and educated them on energy savings ideas. An important measure of customer satisfaction is the retention rate of ongoing programs. The Irrigation Peak Rewards program has consistent participation in the number of customers and the number of service points since the program's inception three years ago in 2005. Durng 2007, the AlC Cool Credit program experienced high customer retention, indicated through the low program atttion rate of less than 1 %, due to factors other than customer relocation. Results ofIPC's quarterly Customer Satisfaction Survey have shown steady improvement over recent years as the percent of customers who have a positive perception of IPC's energy conservation efforts has continued to increase. Customers' positive perception of IPC's conservation efforts increased from 39% in early 2003 to 50% in late 2007, which is an 11 percentage point increase. This represents a 28% increase in positive customer perception. IPC continues to expand its customer satisfaction measurement activities to identify actionable areas of improvement. Figue 4 depicts biannual growth in the number of customers who indicated IPC met or Exhibit No, 1IPC-E-08-04 M, Youngblood, IPC Page 17 of 80 Page 8 Annual Report 2007 Idaho Power Company Demand-Side Management Figure 4. Customer Perception of IPC's Conservation Efforts 60% 50%47% 50%45Y47%46%45%43% 40%~44% 39% 40% 30% 20% 10% 0% Qtr 2 Qtr 4 Qtr 2 Qtr 4 Qtr 2 Qtr 4 Qtr 2 Qtr 4 Qtr 2 Qtr4 2003 2003 200 200 205 2005 2006 2006 2001 2001 exceeded their needs in regard to energy conservation efforts encouraged by IPC. including the Fixed-Cost Adjustment and Performance-Based Incentive pilots. Several programs, including AlC Cool Credit, Energy House Calls, Rebate Advantage, and Building Effciency, were developing customer surveys late in 2007. These surveys will be implemented in 2008. Surey results wil measure customer satisfaction and provide guidance when future modifications to programs are considered. DSM Annual Report Structure The strctue of the first section of this report is based on customer sectors (categorized by residential, commercial/industrial, and irrgation). The write-up for each sector contains information about the specific programs unique to that sector. Following the sector wrte-ups are descriptions ofIPC's activities in Market Transformation, Other Programs and Activities, and IPC's recent Regulatory Initiatives, Exhibit No. 1 IPG-E-08-04 M, Youngbloo. IPC Page 18 of 80 Annual Report 2007 Page 9 Demand-Side Management RESIDENTIAL SECTOR OVERVIEW Residential customers represent IPC's largest customer segment with over 400,000 accounts at the end of 2007, serving approximately one milion people. Growth within this segment slowed slightly in 2007 compared to recent years. The number of residential customers in 2007 grew by approximately 2%, adding more than 7,000 customers. The residential sector represents approximately 36% of total system energy sales. Programs Programs available to residential customers include one demand response program, seven energy efficiency programs, and an educational initiative program. The demand response offering is the A/C Cool Credit program, which achieves peak demand reduction by cycling customers' central air conditioners. The residential energy efficiency programs include lIEnergy House Calls, ENERGY STAR Homes Northwest, Oregon Residential Weatherization, Rebate Advantage, ENERGY STARII Lighting, W AQC, and Heating and Cooling Efficiency. New in 2007 was the Residential Energy Effciency Education Initiative, which provided educational outreach to IPC residential customers. Additionally, new programs under development in 2007 were the Heating and Cooling Effciency program and the Appliance program. IPC conducted approximately 20 regional events in parnership with local community retailers to educate and influence consumer purchasing decisions relating to ENERGY STAR lI Lighting. IPC increased residential program outreach efforts in 2007 through parterships with Home Depot, Lowes, Wal-Mart, and other retailers. These parterships were developed to educate customers across IPC' s service area about Idaho Power Company energy efficient lighting and increase the adoption of energy efficient lighting by residential customers. Another addition in 2007 was the creation of the ww.getpluggcdin.com Web site and related radio and TV advertising. These marketing channels were designed to educate customers about various issues facing IPC, and specifically, energy effciency and the role it plays in planning and managing growth. Results In 2007, the residential sector was responsible for a 10% increase in energy savings from 2006 with 11,293,798 kWh savings in 2006 and 12,440,682 kWh in 2007. The peak demand savings from this sector increased by 74% from 6.5 MW in 2006 to 11.4 MW in 2007. Customer participation in the demand response programs increased by 155% for 2007, and compact fluorescent light (CFL) bulb sales increased by 23%. Table 5 summarizes the residential sector's expenses and energy savings for 2007. Table 6 shows the residential sector demand reduction. Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 190f80 Page 10 Annual Report 2007 Idaho Power Company Demand-Side Management Table 5. Residential Sector Direct Expenses and Ranked Energy Savings Residential Sector Programs ENERGY STARtB Lighting..................................... WAQC-ID,......"',........"...."..".....,......,",........,,.. Energy House Calls.............................................. ENERGY ST ARtB Homes Northwest......... ......... ,. Rebate Advantage"...."..,",.,"",.. ......,...,.....,',....,' WAQC-OR......."',......,,....,"",......,..,..,..,",......... Oregon Weatherization...""...."..,' ....... ..,.....,"',..,' Heating and Cooling Effciency............. ................ Appliance Program"...,...,",......,.."....,..," ......., ..... Total 2007 Direct Expenses $557,646 $1,292,930 $336,372 $475,044 $89,269 $30,694 $3,781 $488,211 $9,275 $3,283,222 Expenses % of 2007 Expenses 14.5% 39.4% 10,2% 17.0% 2,7% 0,9% 0,1% 14,9% 0.3% 100.0% Energy Savings 2007 Energy % of 2007 Savings Energy(kWh) Savings 7,207,439 57.8% 3,296,019 26.4% 699,899 5.6% 629,634 5.3% 554,018 4.4% 42,108 001.0% 9,971 001.0% 1,595 001,0% ° 001,0% 12,440,682 100.0% Table 6. 2007 Residential Sector Demand Reduction (kW) Summer akW PeakkW 10,762 80 76 606 823 NC Cool Credit............,...... .......... Appliance Program",....,"',......,"',. Energy House Calls.............. ......... ENERGY STARtB Homes Northwest.....,"",.,......,"',...,...".,.,. ENERGY STARtB Lighting ............. Heating and Cooling Efficiency..... Oregon Residential Weatherization", ........,",.. .....,.....,. Rebate Advantage........................, 63 WAQC-ID .......,"',......."..,............ 376 WAQC-OR.................................. 5 Total 1,425 11,368 Exhibit NO.1 IPC-E-08-04 M. Youngblood, IPC Page 20 of 80 Annual Report 2007 Page 11 Demand-Side Management Residential Sector Demand Response Program AIC Cool Credit Description AlC Cool Credit is a voluntary program for residential customers. Originally developed as a pilot program in 2003 and 2004, the program was selected in the 2004 Energy Plan for implementation in 2005. The program, through the use of communications hardware and softare, enables IPC to cycle participants' central air conditioners on and off via a direct load-control device installed on the air conditioning unit. Participants receive a monthly, monetary incentive for participating in the program durng the summer season. This program enables IPC to directly reduce system peaking requirements durng times when summer system demand is high. In 2007, the program was available in Ada County, Canyon County, and the Emmett valley. Cycling of air conditioning units is achieved through the use of either individual radio- controlled or power line carrer (PLC) switches installed on customer air conditioning equipment. These switches cycle customer air conditioners using a schedule initiated on the day before, or the day of, a cycling event. Under Idaho Power Company this program, IPC may cycle participants' air conditioners for up to 40 hours each month for the months of June, July, and August. In 2007, marketing efforts were significantly increased in both the quantity and frequency of mailings. A number of improvements in developing target lists, updating program materials, and tracking campaigns were made over the course of the year. Response rates ranged from less than 1 % to over 6%, depending on the time of year and the area. Spring and early summer saw the highest response rates. There were also higher response rates in Eagle and North Boise. An importnt activity in 2007 was building relationships with the heating, ventilation, and air conditioning (HVAC) community. IPC staff attended the Idaho State HV AC Association monthly meetings and several meetings with individual HV AC companies. This has been beneficial in creating an educated awareness of the program and minimizing the amount of unauthorized switch disconnects. Two mitigation projects occurred prior to the start of the cycling season. The first incident that required mitigation involved an installer whose work did not match what was reported. A plan to correct the problem was put in place when it was discovered. Quality checks were completed on all service calls completed by the installer. The vendor responsible increased resources to prevent interference with normal production plans. In total, 2,786 sites were visited. The second incident involved a radio signal intended for a limited number of switches that was accidentally received by all the switches, causing some to become inactive. The basis of the problem was determined, and a plan w~s put into place to correct the issue and prevent it from happening in the futue. Each switch required a physical visit to reset and download information. This involved servicing over 7,000 switches. Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 21 of 80 Page 12 Annual Report 2007 Idaho Power Company Demand-Side Management Due to the above issues, many switches were not operable for cycling at the start of June. In both cases, the vendors mitigated the problems. The unintended benefit of checking nearly all of the radio-controlled switches was that verification of these units was completed in a comprehensive way in a very short period of time. Results Participation Program participants increased from 5,369 in 2006 to13,692 by the end of2007. This total included 236 participating customers in the Emmett valley using the PLC system. Installations occurred year-round in 2007, a result of the ongoing, direct-mail campaigns. As expected, enrollments and installations were lower during the non-summer months. As enrollments declined due to the end of summer and the start of cooler weather, an alternative marketing effort was implemented. A marketing door hanger was placed at approximately ten (10) homes near each new A/C Cool Credit installation, resulting in an increase of 1.6% new sign-ups for the program. Demand Impact The estimated demand reduction in July 2007 was 10.8 MW, a substantial increase over 5.6 MW achieved in 2006. Cumulative savings for customers enrolled by year-end are expected to provide an estimated 15 MW. Although cycling appears to shift some usage from cycling hours to non-cycling hours, the net effect on kWh usage is negligible. IPC initiated 19 load-control events between June 20 and August 30, 2007. The majority of control events were four hours in duration at a 50% cycling rate. However, when the temperatue was forecasted to be 100 degrees or more, IPC cycled at a 33% rate to minimize customer discomfort and reduce potential participant attition. 2008 Strategies The 2008 A/C Cool Credit target is 16,000 new participants. Since the target for 2007 was approximately 12,000 new participants and there were approximately 8,300 new participants last year, this results in the need to carr over the shortage of approximately 5,000 participants into the 2008 sign-up target. IPC wil continue to manage and monitor the performance of the installation contractors to ensure that customer satisfaction with the program remains high as the number of installations increases. As IPC increases its marketing efforts in 2008, additional trained installers wil be used to support the increased participation targets. Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 22 of 80 Annual Report 2007 Page 13 Demand-Side Management Idaho Power Company Residential Sector Energy Efficiency Program Energy House Calls Description Originally launched as a pilot in 2002, the Energy House Calls program provides duct sealing and additional effciency measures to IPC customers living in manufactured homes. Due to the suspension of BP A funding in 2007, this program was fuded by the BP A the first half of 2007 and by Rider fuds the remainder of the year. Funds cover the participants' costs and include the following services and products: duct testing and sealing according to Performance Tested Comfort System (PTCS) specifications endorsed by the BP A, installation of five CFL bulbs, provision of two furnace filters along with replacement instrctions, water heater temperature test for proper setting, and distribution of energy efficiency educational materials for manufactured home occupants. Program management is under contract with Ecos Consulting, a company with experience in managing and supplying duct-sealing service programs. This company coordinates providers performing local weatherization and energy efficiency services. Quality assurance is conducted by third-part audits. Results Significant energy savings were realized durng 2007, the fifth full year of operation for this program. The number of CFL bulbs installed in each home increased from three to five, generating even greater energy savings. Participation Participation in this program exceeded projections for 2007. IPC continued to focus on recruiting rual customers and those living in colder climates. This focus represented a shift from the initial program target sector of customers concentrated in communities of manufactured homes. The shift in focus to decentralized, rural manufactured housing units required increased marketing effort and travel time per housing unit. In the past, new participants were recruited via IPC bil stuffers, Customer Connection newsletters, newspaper advertisements, and field contractors. In 2007, IPC utilized a direct- mail program targeted to customers on IPC's customer information system whose house-tye data indicated a mobile or manufactued home. An analysis was conducted to fuher segment this population into potential electrically-heated homes based on energy use during winter months. Response rates to this campaign have been significant, far exceeding prior marketing efforts. Energy Impact The annual energy savings increased by 13% over the previous year, from 333,494 kWh in 2006 to 699,899 kWh in 2007. The primary source of savings from the program came from increasing the customers' efficiency of their heating systems through improving air delivery from furnaces- through the duct systems. Improved delivery through duct systems also Exhibit NO.1 IPC-E-08-04 M. Youngblood, ¡PC Page 23 of 80 Page 14 Annual Report 2007 Idaho Power Company Demand-Side Management provided energy savings associated with cooled air where applicable. The program's furnace filter and water temperatue evaluation services educate the occupants on maintaining energy efficient practices in the future. Energy impact of these measures is not quantified or included in the total energy impact of the program. Table 7 summarizes 2007 program service activity for Idaho and Oregon customers. Table 7. Energy House Calls 2007 Activity and Energy Savings Summary Idaho Oregon Total Activity Test Only........................72 10 82 Test and Seal.................643 24 667 Total Duct Measures 715 34 749 CFL Bulbs.......................3,515 175 3,690 Furnace Filters...............,1,252 63 1,315 Total Other Measures 4,767 238 5,005 Water Temperature (Average).",.".................128 127 128 Energy Savings kWh.......... 674,399 25,500 699,899 2008 Strategies In mid-2007, IPC assessed the market satuation level of this program to determine whether or not to continue Energy House Calls into 2008. IPC identified a significant number of qualified homes in the service area that can benefit from this program. IPC plans to continue the program for the full year in 2008 and focus greater efforts on urban areas. Another change for 2008 is an improvement in how information is left with customers receiving an Energy House Call. Instead of numerous loose papers, they wil now receive a packet of materiaL. The leave-behind information educates customers on services performed and ways they can conserve energy. Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 24 of 80 Annual Report 2007 Page 15 Demand-Side Management Idaho Power Company Residential Sector Energy Efficiency Program ENERGY STAR(I Homes Northwest Description The ENERGY STARiI Homes Northwest program is a regionally coordinated initiative supported by a partership of IPC, NEEA, and the State of Idaho Office of Energy Resources (OER) to improve energy effcient construction practices for single-family homes. Selected for implementation in the 2004 Energy Plan, the program's goal is to encourage the purchase of homes that are 20% more energy efficient than homes built to standard Idaho residential code. This program specifically targets the reduction of peak summer demand. This is accomplished by increasing the efficiency of residential building envelope construction practices, air conditioning equipment, and air delivery. In 2007, the program offered a $750 incentive per qualifying home to participating builders and a $1,000 incentive for Parade of Homes units. Program activities included program management services, coordination of local parterships between IPC, builders, and real estate service providers, education and training activities for residential new constrction industry partners, and consumer marketing communications conveying the benefits of ENERGY STARiI Homes. Results In 2007, the number of active ENERGY STARiI builders increased from 119 to 132. However, as a result of the housing downturn in the Treasure Valley, the number of certified ENERGY STARiI Homes in 2007 was 303, down from 439 homes in 2006. IPC was instrumental in the formation of the Idaho ENERGY STARiI Builders Partership (IESBP), comprised of builders committed to building exclusively 100% ENERGY STARiI homes. In 2007, IPC co-sponsored a cooperative marketing campaign with IESBP and Northwest ENERGY STARiI. This campaign consisted of print advertising, radio, and a 100% ENERGY STARiI tour of homes. Participation While builder participation increased, the number of certified homes fell short of the level needed to meet the 2004 Energy PIau energy target of 1,414,166 kWh or 681 homes for 2007. Nearly 90% of the ENERGY STARiI Homes completed were built in the Treasure Valley. The program's estimated market share in 2007 was approximately 5% of the total single-family housing starts in IPC's service area, which is a slight increase over 2006. Energy Impact Anual energy savings in 2007 were 629,634 kWh as compared to 912,242 kWh savings in 2006. The demand reduction in 2007 was 606 kW, and in 2006 it was 878 kW. This decrease in both energy and demand savings can be contributed to the downtu in the housing market. Exhibit No, 1 IPC-E-08-04 M, Youngblood, ¡PC Page 25 of 80 Page 16 Annual Report 2007 Idaho Power Company Demand-Side Management 2008 Strategies In 2008, the incentive for builders wil change. The 2006 International Energy Conservation Code (IECC), which the State ofIdaho has adopted as its standard building code, took effect Januar 1,2008. This new code meets ENERGY STARiI Homes Northwest program standards in several key areas, which decreases the incremental energy savings of each ENERGY STARiI Home. As a direct result of the upgrade in Idaho code and the resulting reduction of energy savings, IPC has reduced the incentive to $400 in 2008, down from the $750 incentive previously offered. Incentives for Parade of Homes units remain unchanged. Based on current market conditions, IPC's target for 2008 is to complete 380 certified ENERGY STARiI Northwest Homes. In order to achieve this target IPC plans to increase awareness of the program, especially outside the Treasure Valley. IPC wil continue to provide realtor trainings, support Parade of Homes events, support Building Contractors Association (BCA) and realtor associations, improve distribution of marketing materials, and continue to support the IESBP group and their activities. Exhibit No. 1 IPC-E-08-04 M, Youngblood, IPC Page 26 of 80 Annual Report 2007 Page 17 Demand-Side Management Idaho Power Company Residential Sector Energy Efficiency Program Oregon Residential Weatherization Description IPC offers free energy audits for electrcally heated homes of customers within the Oregon service area. Upon request, an IPC representative visits the home to analyze it for energy effciency. An estimate of costs and savings for specific measures is given to the customer. IPC offers financial assistance for a portion of the costs for weatherization measures, either as a cash incentive or with a 6.5% interest loan. Results Participation In 2007, a total of35 Oregon customers responded to an informational brochure about energy audits and home weatherization financing in 2007. Each of the 35 customers retued a card from the brochure indicating they were interested in a home energy audit, weatherization loan, or cash payment. Twenty-two audits and responses to customer inquiries to the program were completed. Five customer responses were directed to Cascade Natural Gas, and eight follow-up calls to customers had no response. Energy Impact One of the 2007 audit participants chose to implement energy-saving measures during the year. This customer requested a loan for $ 1,808 to pay for ceiling and floor insulation used in the home. Annual energy savings from this program equaled 9,971 kWh. Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 27 of 80 Page 18 Annual Report 2007 Idaho Power Company Residential Sector Energy Efficiency Program Rebate Advantage Description The Rebate Advantage program encourages manufactured home buyers to purchase energy efficient Super Good CentsiI and later ENERGY STARiI manufactued homes. Effective October 1, 2007, IPC began providing incentives only on ENERGY STARiI-certified manufactued homes. Rebate Advantage promotes and educates buyers and retailers of manufactued homes about the benefits of owning energy efficient models, and offers financial incentives. Customers who purchase an ENERGY STARiI home and site it in IPC' s service area are eligible for a $500 incentive. In addition, salespersons receive a $ 1 00 incentive for each qualified home sold. Quality control and energy effciency specifications for qualified homes are established by the Northwest Energy Efficient Manufactured Housing (NEEM) program. NEEM is a consortium of manufacturers and state energy offices in the Northwest. In addition to specifications and quality control, Demand-Side Management NEEM tracks the production and on-site performance of ENERGY STARiI homes. The license to use the Super Good CentsiI designation in the Pacific Northwest was discontinued as of September 30, 2006. Initially, BP A fuding guidelines directed that, effective October 1, 2006, new homes must be manufactured under ENERGY STARiI standards. Subsequent to this decision, BP A and IPC decided to also accept the following homes for credit until September 30,2007: manufactured homes certified by NEEM as Super Good CentsiI, and manufactured homes sold as Super Good CentsiI homes prior to October 1, 2006 that subsequently receive the NEEM -certified designation. Results Participation In 2007, there were 123 homes sold under this program, compared to 102 homes in 2006. The geographic reach of this program, as seen in Table 8, shows 19% of the total homes participating were in IPC's Oregon service area. Approximately one-third of all manufactured home dealers with sales in IPC' s service area are participating in the program. Table 8. Rebate Advantage 2007 Activity and Energy Savings Summary Idaho Oregon Total Activity Homes........................99 24 123 Towns with 48 9 57 Homes Sited............... Counties with 21 3 24 Homes Sited............... Salespeople(1)......,......30 13 NfA Dealers(1) ....................19 9 NfA Manufacturers(1) .........12 7 NfA Energy Savings kWh ......465,882 88,196 554,018 (1) Some sales groups sell in both Idaho and Oregon, Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 28 of 80 Annual Report 2007 Page 19 Demand-Side Management Idaho Power Company Energy Impact The annual energy savings increased by 66% over the previous year, from 333,494 kWh in 2006 to 554,018 kWh in 2007. Savings from this program are largely due to improvements in the shell of the home, resulting in more effcient use of heating and cooling resources. Manufacturers have some flexibility in how they achieve a more effcient shell; however, a common attrbute of all homes in the program is a sealed-duct delivery system. 2008 Strategies The 2008 target for this program is 150 certified homes. To accomplish this target, IPC wil increase outreach to manufactured home dealers. A new brochure is being developed to assist manufactured home dealers in promoting ENERGY STARiI manufactured homes and IPC's Rebate Advantage program to their customers. Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 29 of 80 Page 20 Annual Report 2007 Idaho Power Company Demand-Side Management Residential Sector Energy Efficiency Program ENERGY STAR(ß'tighting Description The ENERGY STARiI Lighting program is designed to achieve residential energy savings through the replacement of less efficient lighting with more effcient technology. The average older home has 38 light bulbs. New homes have an average of 77 light bulbs. Changing these bulbs represents a low-cost, easy way for all customers to achieve energy savings. In 2007, the majority of energy savings were achieved through IPC's participation in three regional Change A Light promotions sponsored by the BP A. Additional energy savings were achieved from carrover from the 2006 Savings With A Twist (SW A T) promotion and limited direct-install opportnities. Table 9 describes the energy savings and the number of CFL bulbs contributed to each segment of the program. Table 9. ENERGY STAR(ß Lighting 2007 Program Summary Current Programs Savings With A Twist(1) .............. Change A Light Spring ............... Change A Light Fall Spiral......... Change A Light Fall Specialty.... Light Bulb Direct-Install .............. Total kWh Energy # of CFL Savings Bulbs 186,468 3,263,141 3,420,154 258,431 79,245 7,207,439 5,685 99,486 104,273 7,879 2,416 219,739 (1) 2006 carryover Results Energy Impact ENERGY STARiI Lighting program activities in Idaho and Oregon resulted in the installation of219,739 CFLs for a savings of 7,207 MWh as compared to 6,302 MWh in 2006. In 2007, Idaho's portion included the installation of 213,652 CFLs for a savings of 7,007 MWh, while Oregon's portion consisted of the installation of 6,087 CFLs and a savings of 200MWh. BP A has calculated the energy impact of a CFL at 32.8 kWhlbulb for its CRC program. This is a regional average based on the wattage difference between the incandescent and CFL bulb, adjusted for heating impact, market satuation rates, and hours of operation. Although the BP A-CRC program was suspended mid-year, the Oregon portion ofthe spring Change a Light program was financed with CRC funds. Customer Satisfaction In 2007, IPC developed a strategy to address customer concerns recognizing the role of state and federal health and environmental professionals in regard to risks posed by mercury in CFLs. IPC informs customers of the presence of mercur in bulbs and directs them to the primary sources of environmental and health information for specific questions related to Exhibit No, 1d. l' k d IPC-E-08-04isposa , ns , an management. M, Youngblood, IPC Page 30 of 80 Annual Report 2007 Page 21 Demand-Side Management Idaho Power Company Cost continues to be a market barrier with off-promotion CFLs priced at $2 to over $6 in the marketplace. 2008 Strategies IPC wil continue to promote ENERGY ST ARiI Lighting in 2008 through participation in regional lighting promotions and customer education, while exploring new projects to promote energy efficient lighting. IPC will provide customer education through in-store events, targeting education efforts on new bulb applications and emerging advances in ENERGY STARiI lighting, including both CFL and light-emitting diode (LED) technologies. Additionally, IPC wil explore new programs for ENERGY STARiI fixtures and ceiling fans, and a light bulb program for smaller, rural retailers. Exhibit NO.1 IPC-E-08-04 M, Youngblood, IPC Page 31 of 80 Page 22 Annual Report 2007 Idaho Power Company Residential Sector Energy Efficiency Program Weatherization Assistance for Qualified Customers Description The W AQC program has been operating since 1989. The program provides funding for the installation of cost-effective weatherization measures in qualified owner-occupied and rental homes that are electrcally heated. Enhancements enable low-income families to maintain a comfortable home environment, while saving energy and money otherwise spent on heating, cooling, and lighting. W AQC is modeled after the u.s. Departent of Energy (DOE) Weatherization Program. The DOE program is managed through Health and Human Services offices in Idaho and by the Oregon Housing and Community Services in Oregon. IPC serves as the administrator of W AQC, in conjunction with Community Action Partnership (CAP) agencies in the IPC service area. Federal funds are allocated to the Idaho Departent of Health and Welfare and the Oregon Housing and Community Services, then to CAP agencies based upon U.S. Census data Demand-Side Management of qualifying household income within each CAP agency's geographic area. The CAP agencies oversee local weatherization crews and contractors providing implementations that improve energy effciency of the homes. Table 10 provides a summary ofWAQC IPC 2007 expenses. Table 10. Weatherization Assistance 2007 Year-End IPC Expenses 2007 Projects Expenses IPC Payments CAP Agencies(1) CCOA.............,""',......... EI-Ada"".......,..,............. EICAP,..,....,..,...,............. SCCAP........................... SEICAA.......................... ID Total MCOA-OR................... HCSCS-OR................. CCNO-OR................... OR Total Total CAP Agencies Non-Profit Projects Non-Profits-ID ........, .., ... Non-Profis-DR ............. Total Non.Profi TotallPC Payments IPC Administration(2) Total IPC Program Expense (1) See Glossary for Community Action Partnership (CAP) definitions. (2) Includes BPA funding of $28,035 for 2007, Results 120 $355,071 159 $473,288 6 $12,788 65 $171,830 47 $111,604 397 $1,124,581 9 $23,019 0 $0 2 $5,869 11 $28,887 408 $1,153,468 0 $75,760 0 $0 0 $75,760 408 $1,229,228 $94,395 $1,323,624 Participatiori During 2007, Idaho CAP agencies weatherized 391 electrically heated homes and six buildings housing nonprofit agencies providing assistance to special-needs customers. Oregon CAP Exhibit No, 1 agencies weatherized 11 homes. In 2007 thf' IPC-E-08-04, '1i. Youngblood, IPC Page 32 of 80 Annual Report 2007 Page 23 Demand-Side Management Idaho Power Company W AQC program completed a total of 408 weatherization jobs. Energy Impact The annual energy savings increased by 13% over the prior year, to 3,338,126 kWh in 2007 as compared to 2,958,024 kWh savings in 2006. Table 11 provides W AQC 2007 energy savings. Table 11. Weatherization Assistance 2007 Year-End Energy Savings kWh Savings for 2007 CAP Agencies CCOA""..,."........,.,.,.."., EI-Ada ........................... EICAP............................ SCCAP.......,',......,.......," SEICM...,.........,......"..,' 10 Total MCOA-OR................... HCSCS-GR....,',..,.,',.... CCNO-OR................... OR Total Total CAP Agencies Non-Profit Projects Non-Profis-ID ............... Non-Profis-OR ............, Total Non-Profi Total kWh Savings 1,304,375 1,181,873 20,525 286,709 203,916 2,997,399 25,921 o 16,187 42,108 3,039,507 298,619 o 298,619 3,338,126 Customer Satisfaction In 2007, the WAQC program received satisfaction surveys from customers whose homes had been weatherized through the program. Customers were asked how much they thought the weatherization had improved the comfort of their home. Seventy-three percent of the respondents replied that they thought the improvements helped. Fifty-one percent of the respondents also thought that weatherization would reduce futue bils, and 93% reported having tred energy-saving ideas in their home. 2008 Strategies IPC staff will continue to work with Idaho Departent of Health and Welfare, Oregon Housing and Community Services, CAP AI, and individual CAP agency management and staff to coordinate services and monitor the program to best serve special-needs customers. Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 33 of 80 Page 24 Annual Report 2007 Idaho Power Company Demand-Side Management Residential Sector Energy Efficiency Program Heating and Cooling Efficiency Description The Heating and Cooling Effciency (H&CE) program began in September 2007. The objectives of this program are to acquire kWh savings and reduce summer peak demand through the implementation of energy-saving HV AC measures in the residential sector. Cash incentives are provided to residential customers and HV AC contractors who install eligible central air conditioners (CAC), heat pumps, and evaporative coolers. Incentives are awarded for qualifying heat pump tue-ups and CAC tue-ups meeting IPC' s program specifications. All work must be performed by a participating HVAC company. The H&CE program is available to IPC customers in Idaho and requires contractors to become "participating" companies who must sign an agreement with IPC. The partcipating companies must ensure their service technicians and installers attend required training on the proper installation of air conditioners and heat pumps. These companies must purchase and use TrueFlowâ„¢ Meters to measure air flow, and adhere to program specifications. During fall 2007, IPC sponsored classes on the proper sizing of equipment and over 200 technicians attended these classes. Results F our customer incentives were processed in 2007, resulting in a total energy savings of 1,595 kWh. 2008 Strategies In 2008, IPC plans to increase awareness and participation in the program by implementing a comprehensive marketing/advertising strategy, and by increasing the number of contractors properly sizing and installing heating and cooling equipment. Exhibit NO.1 IPC-E-08-04 M, Youngblood, IPC Page 34 of 80 Annual Report 2007 Page 25 Demand-Side Management Idaho Power Company COMMERCIAL/INDUSTRIAL SECTOR OVERVIEW The commercial/industrial sector consists of approximately 62,000 customers, with 2,586 new customers added during 2007 for an increase of about 4.4%. Energy usage of customers within this sector varies from a few kWh each month to several hundred thousand kWh per month. This sector represents approximately 52% ofIPC's total actual system energy sales. The industral customers in this sector are IPC's largest individual energy consumers. This group consists of approximately 300 customers and accounts for about 29% ofIPC's system energy sales. Programs Three programs targeting different energy effciency activities are available to the commerciai/industrial customers. The newest program offered in this sector, Easy Upgrades, was launched in Idaho in February 2007 and in Oregon in May 2007. The program is designed to deliver energy efficiency and demand-side savings to all existing commercial and industral customers. Easy Upgrades offers a menu of incentives for lighting, HV AC, motors, building shell, plug loads, and grocery refrgeration. With the launch of this program, the former Oregon School Efficiency program was discontinued since schools can now participate in Easy Upgrades. The Building Efficiency program for new construction projects achieves energy savings that are cost-effective at the time of constrction. This program continues to offer energy-saving improvements for lighting, cooling, building shell, and energy control efficiency options. Both Building Efficien,?y and Easy Upgrades participants can receive incentives up to $100,000 for any projects completed. The Custom Efficiency program, formerly the Industral Efficiency program, was expanded to include large commercial customers in 2007. This program is intended for larger custom projects. IPC continues to offer its Oregon Commercial Audits program to medium and small commercial customers. Commerciai/industrial sector direct program expenses are shown by program in Figure 5 below. Figure 5. 2007 Commercial/Industrial Sector Direct Program Expense 0% 16% CommerciallIndustrial Sectr Programs . Custom Effciency mi Easy Upgrades mi Buildìng Effciency . Oregn Commercial Audits Total 2007 Expenses $3,161,866 $711,494 $669,032 $1,981 $4,542,392 Percnt ofExpe 69,6% 15.7% 14.1% 0,0% 100.0% Exhibit No, 1 IPC-E-08-04 M, Youngbloo, IPC Page 35 of 80 Page 26 Annual Report 2007 Idaho Power Company Demand-Side Management Results Total annual energy savings for the commercial/industrial programs increased by about 88%, from 20,139,514 kWh in 2006 to 37,790,192 kWh in 2007. See Table 12. See Table 13 regarding the demand reduction attibutable to 2007 commerciai/industral program activity. Table 12. Commercial/Industrial Sector Energy Savings (kWh) Building Effciency................................. Easy Upgrades................,.,.......,...,.,..... Oregon Commercial Audits ............. ...... Custom Efficiency........,',.............,.....,.,. Total kWh 2,817,248 5,183,640 N/A 29,789,304 37,790,192 Table 13. Commercialllndustrial Sector Demand Reduction (kW) akW Summer Peak kW Building Efficiency... ............... ....... .... Easy Upgrades,........,',...........,""',.... Oregon Commercial Audits ............... Custom Effciency...",.......,' ........,....,' Total 322 592 N/A 3,401 4,314 454 780 N/A 3,622 4,856 Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 36 of 80 Annual Report 2007 Page 27 Demand-Side Management Commercial/Industrial Sector Energy Efficiency Program Building Efficiency Description The Building Effciency program is available to commercial and industrial customers involved in the construction of new buildings or construction projects with significant additions, remodels, or expansions. Under this program, customers are able to apply energy efficient design featues and technologies to their projects that would otherwise be lost opportities for energy savings. Launched in Idaho in the spring of2005, the program expanded to Oregon in Januar 2006. Menu offerings within the Building Efficiency program include measures and incentives for lighting, cooling, building shell, and control efficiency options. Program marketing enlists architects, engineers, and other local design professionals. Monthly e-mail updates are sent to building developers, design professionals, contractors, building owners, IPC field personnel, and other interested parties. Idaho Power Company Through this program, IPC is a primary sponsor of the Boise Integrated Design Lab, which provides technical assistance and training seminars to local architects and designers. Much of this activity is coordinated and supported . k iIthrough NEEA' s BetterBnc s program. Results The success of the program in 2007 can partially be attributed to the addition of a group of three control measures added to the menu of Building Efficiency incentive opportnities. Approximately 31% of Building EffCiency participants took advantage of the energy management control system, the demand control ventilation, and/or the variable speed drives. These measures resulted in savings of over 1,500MWh. Participation During 2007, a total of 81 applicants submitted preliminary applications for projects to be completed from 2007 to 2009. A total of 22 projects were completed and their incentives awarded. Energy Impact The annual energy savings increased by almost 300% over the prior year, from 704,541 kWh in 2006 to 2,817,248 kWh in 2007. The peak demand reduction increased by 34%, from 338 kW in 2006 to 454 kW in 2007. 2008 Strategies In 2008, IPC wil make minor modifications to the program in order to accommodate Idaho's recent adoption of the IECC, effective Januar 1,2008. Eligibility requirements for three of the 14 measures changed for 2008. Another change, effective February 1,2008, is that all final applications for incentive payments must be submitted within 60 days of project completion. Exhibit No, 1 IPC-E-08-Q4 M. Youngblood, IPC Page 37 of 80 Page 28 Annual Report 2007 Idaho Power Company Commercial/Industrial Sector Energy Efficiency Program Easy Upgrades Description In February 2007, Easy Upgrades was launched in Idaho, followed by a May 2007 launch in Oregon. The Easy Upgrades program was designed to encourage commercial and industrial energy-saving retrofits. The program has six menus of eligible, energy-saving measures and incentives, covering various commercial energy-saving opportnities in lighting, HV AC, motors, building shell, plug loads, and grocery refrigeration. Program marketing included advertising in key business publications and providing 10 workshops in February and September. The workshops were designed to network with contractors, vendors, and other trade allies, inform them of the Easy Upgrades program, and provide the tools to promote it. Additional program-related communications went out to trade allies, commercial customers, and IPC field personneL. As part of this new program, a special promotion for directly installed VendingMiserâ„¢ controls was started in November. The energy-saving plug-in device Demand-Side Management uses an occupancy-sensor based technology to manage energy used by vending machines. By the end of the year, over 1,000 controls were installed. IPC helps sponsor the Lighting Design Lab (LDL) in Seattle through the Easy Upgrades program. LDL provides technical assistance and periodic local training seminars encouraging energy-saving lighting. Additionally, IPC is a sponsor ofNEEA's BetterBricksiI program, disseminating general energy efficiency information to commercial customers. IPC also offered a special promotion for LEDs. This promotion focused on holiday lighting. Through a seasonal promotion, IPC provided a per-bulb incentive to non-residential customers to replace incandescent holiday lights with more effcient LED lights. Eight facilities paricipated in this promotion, resulting in savings of 11,779 kWh. High-profie community displays were targets for this promotion in order to showcase the benefits ofLEDs. The Winter Garden Aglow display at the Idaho Botanical Garden is a good example of that. They replaced 14,700 incandescent bulbs for an estimated savings of7,996 kWh. Two local newspapers covered this project. Signs posted near the display educated over 26,500 attendees about energy efficient LED lights. Results Participation Durng the year, 219 pre-applications were submitted and 104 projects were completed. Those totals included eight pre-applications and three completed projects in Oregon. Energy Impact The annual energy savings from the Easy Upgrades program was 5,183,640 kWh, which included the 1,116,288 kWh saved from installng V endingMisers TM. The peak demand reduction impact for the Easy Upgrades program was 780 kW. Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 38of80 Annual Report 2007 Page 29 Demand-Side Management Idaho Power Company Customer Satisfaction Input is regularly solicited from program participants to assess their satisfaction. Approximately one month after they receive their incentive payment, IPC provides each participant with a customer survey Web link. The survey asks a series of customer satisfaction questions about their participation. As of Januar 2008, responses indicate that 48% of the respondents first learned of the Easy Upgrades program from their contractor, supplier, or vendor. The result supports IPC's focus on marketing and communicating with those same trade allies. A key question asked on the survey was "Overall, how much would you agree that you received an excellent value from Idaho Power through this program?" Nearly 73% of the respondents replied "Strongly Agree," and nearly 12% replied "Somewhat Agree." 2008 Strategies IPC wil continue promoting the program to business and professional associations, wil coordinate with trade alles, and wil continue the VendingMiserâ„¢ promotion until 2,500 units are installed. In 2008, several new features wil be added. An electronic lighting calculator for proposed lighting retrofits wil be offered to both customers and lighting contractors. This tool wil easily analyze a project's energy savings potential, indicate incentives available, and show the net retu on investment. The lighting calculator wil be coupled with a Web-based electronic application. This should make the application process easier for customers and reduce processing time for IPC staff. A series of one-page testimonials from program paricipants is being created to promote the program. These success stories wil be available as printed documents and displayed on the IPC Web site. Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 39 of 80 Page 30 Annual Report 2007 Idaho Power Company Demand-Side Management Commercial/Industrial Sector Energy Efficiency Program Oregon Commercial Audits Description Available to all Oregon commercial customers since 1983, the Oregon Commercial Audits program identifies opportnities for commercial building owners to achieve energy savings. Evaluations, through energy audits, and educational services are offered. Program benefits and offering~ are communicated to the target market through an anual mailing to each customer in the commercial sector. As was done in 2005 and 2006, IPC offered the Saving Energy Dollars publication to customers who wanted more information on saving energy and reducing expenses. New in 2007 was the Building Energy Efficiency Program (BEEP) workshop, offered for free in lieu of an energy audit, valued at $150 per participant. The day-and-a-half workshop, held in Boise in September, focused on proven, no-cost and low- cost energy-saving techniques. Results In late August 2007, IPC mailed its annual letter to all Oregon commercial customers. Customers were notified of the availability of no-cost energy audits and the IPC publication Saving Energy Dollars. This mailing resulted in 16 customer responses for information or an energy audit. Eight customers requested only the Saving Energy Dollars publication. Eight customers returned requests for energy audits. IPC personnel conducted four ofthe audits and a third-part contractor conducted the other four audits. One customer took advantage of the free pass to the BEEP workshop in September. 2008 Strategies In 2008, the third-par energy auditing contract is up for renewaL. IPC is planing to issue a new Request for Proposal (RFP) from contractors for futue energy audits. IPC is also evaluating the potential for enhanced correlation between the Oregon Commercial Audit program and the Easy Upgrades incentive program by using the energy audit as a tool to promote the Easy Upgrades incentive program. Exhibit No. 1 IPC-E-08-04 M, Youngblood,lPC Page 40 of 80 Annual Report 2007 Page 31 Demand-Side Management Idaho Power Company Commercial/Industrial Sector Energy Efficiency Program Custom Efficiency Description Initially implemented as a pilot program in 2003, the Industrial Efficiency program was selected for implementation as a result of the 2004 Energy Plan. An expansion of this program was identified in the 2006 Energy Plan and, as a result, the program was expanded in 2007 and renamed the Custom Effciency program. It is offered to all large commercial and industrial customers in Idaho and Oregon. The Custom Efficiency program targets the acquisition of peak demand reduction and energy savings though the implementation of customized energy efficiency projects at customer sites. Operationally, the program provides training and basic education on energy effciency, energy auditing services for project identification and evaluation, and financial incentives for project implementation. The key components in facilitating customer implementation of energy efficiency projects are Page 32 energy auditing, customer training, and education services. Ipterested customers submit applications to IPC, i~entifying potential projects applicable to their trcilities. The applications must provide spfficient information to support the energy SrVingS calculations. ~roject implementation begins after IPC's review and approval of an application, followed ~y the finalization of the terms and conditions of t~e applicant's and IPC's obligations. When Bossible, IPC conducts on-site power monitoring and data collection, before and after ~roject implementation. The measurement and '1erification process ensures that projected energy savings are achieved. Verifying a~plicants' information confirms that demand rlduction and energy savings are obtainable and 'tithin program guidelines. I If changes in scope occur in a project, the epergy savings and incentive amounts are rtcalculated based on the actual installed e~uipment. Large, complex projects may take as l?ng as two years to complete. i I12007, the Custom Efficiency program i~corporated several changes. The program was ~' panded to include all large commercial and i dustrial customers. Previously, only customers ith a basic load capacity (BLC) of more than 5,00 kW were eligible to paricipate in the drogram. Incentive levels were increased to 10% of the project cost, or $0.12/kWh, whichever is less. The incentives previouslyjl ere capped at 50% of the project cost, or 0.12/kWh, whichever was less. In 2007, the i centive cap was removed. Previously, the cap as $100,000 per customer account. I te link between energy audits and completed rojects is historically strong; thus, IPC e panded the number of contractors available to ~ customer scoping audits from one company i 2006 to four companies in 2007. Engineering Exhibit No, 1IPC-E-08-04 :trms were chosen for their expertise in all M. Youngblood, IPC I Page 41 of 80 Annual Report 2007 Idaho Power Company Demand-Side Management major equipment areas and their ability to provide resources for customers throughout IPC's service area. Results The Custom Efficiency program has achieved a high penetration rate, approximately 25%, with the large commercial and industrial customers. Participation IPC reviewed and approved 87 applications for incentive projects in 2007. A total of 49 projects were completed in 2007, consisting of 29 companies at 37 separate locations, and one Oregon project. Three more Oregon project applicants are scheduled for completion in early 2008. increased by 45%. Figure 6 shows Custom Efficiency annual energy savings by measure. 2008 Strategies In 2008, IPC plans to continue the expansion of the Custom Effciency program through a number of avenues. This wil include direct marketing of the Custom Efficiency program by IPC field staff. IPC wil continue to provide site visits and energy audits for project identification, technical training for customers, detailed energy audits for larger, complex projects, and delivery ofIndustral Efficiency Allance (IEA)-sponsored continuous energy improvement practices to customers. Energy Impact The Custom Efficiency program increased energy savings in 2007 by 55% over the prior year, from 19,212 MWh to 29,789 MWh. Additionally, completed projects increased by 23% and approved incentive applications Figure 6. 2007 Custom Effciency Measures Annual Energy Savings (kWh) lighting Refrgeration Oter Compressd Air Pump Fan 10,327,232 o 2,00,000 4,00,00 6,000,000 8,000,00 10,000,000 12,000,000 kWh Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 42 of 80 Annual Report 2007 Page 33 Demand-Side Management Idaho Power Company IRRIGATION SECTOR OVERVIEW The irrigation sector is comprised of agrcultual irrgation customers representing approximately 6,200 individuals with over 16,600 electrical service locations. Other irrgation users, such as golf courses and parks, are assigned to other sectors and are not eligible for DSM irrigation programs. In total, the irrgation sector represents approximately 30% ofIPC's summer peak load and i 2% of total system energy sales per year. The load for this sector has not grown significantly in many years; however, there is a yearly variation in demand due primarily to the impact of weather on irrgation needs. Programs IPC currently offers two programs to the irrigation sector: Irrgation Peak Rewards, a demand response program designed to decrease peak demand, and the Irrgation Efficiency Rewards, an energy efficiency program designed to encourage replacement or improvement of inefficient systems and components. Results The Irrigation Peak Rewards program provided significant peak reduction durng the summer of 2007, with an average peak load reduction of 28.9 MW and a maximum summer peak reduction of37.4 MW. The maximum summer peak reduction was approximately 18% higher in 2007 than in 2006. This was due primarily to changes in the program incentive strctue, which caused more two- and three-day-per- week participants. The Irrgation Effciency Rewards program had strong participation in 2007. However, the maturity of the program and the early adoption of the menu options by irrigators have caused a leveling off of projects in 2007. Program redesign, implemented in 2006, offered increased incentive levels and provided.a menu option program that is popular with irrgation customers. The total energy savings for 2007 was 12,304 MWh on 819 projects across IPC's service area. Table 14 shows the 2007 irrgation sector's direct expenses, energy savings, and summer peak demand reduction attributable to Irrgation Peak Rewards and Irrgation Effciency Rewards programs. Table 14. 2007 Irrigation Program Summary, Energy Savings (kWh) and Demand Reduction (kW) Irrigation Effciency Rewards................ ................ Irrigation Peak Rewards ....................................... Total Direct Expenses kW Summer Peak Demand Reduction kWh Energy Savings 12,304,073 N/A 12,304,073 3,407 37,441 40,848 $2,001,961 $1,615,881 $3,617,843 Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 43 of 80 Page 34 Annual Report 2007 Idaho Power Company Demand-Side Management Irrigation Sector Demand Response Program Irrigation Peak Rewards Description The Irrigation Peak Rewards program was initially implemented as a pilot program in 2004 and fully implemented in 2005 as a result of the 2004 Energy Plan planning process. In 2006, the program became available to IPC's Oregon customers. It is a voluntary program targeted toward agricultual irrgation customers with pumps of 75 horsepower or greater. The program objective is to reduce peak electrcal load durng summer weekday afternoons. Preprogrammed electronic time-activated switches tu offthe pumps of participating irrgation customers during intervals predetermined by IPC in exchange for a financial incentive. Participants select one of three different options for the months of June, July, and August. A monthly demand credit is associated with each of the one-, two-, or three-day options and is paid based on the paricipating customer's monthly biling demand. Electric timers are programmed to tum off irrigation pumps durng preprogrammed time periods associated with the selected option. During 2007, the following options and associated demand credit incentives were available to customers from 4 to 8 p.m. weekdays: a one-day-per-week, $2.01 per kW demand; a two-days-per-week, $3.36 per kW demand; or a three-days-per-week, $4.36 per kW demand. Incentive amounts credited to customers' monthly bils are calculated separately for each metered service point. IPC made changes to the program in 2007, as approved by the IPUC and OPUC. Modifications increased the incentive amounts for the two-days and three-days per week options, and extended the program eligibility to service locations with at least 75 horsepower, in contrast to at least 100 horsepower required in 2006. A one-time $250 fee is required from customers with pumps of75 to 99 horsepower to help offset the cost of the switches and maintain the program's cost effectiveness. Results Participation Enlisted service points slightly increased durg 2007, due to the lowered horsepower limit. Participation rates show the program achieved 19.5% participation with 947 service points out of 4,852 eligible service points. In 2006, there were 906 service points in Idaho and 13 service points in Oregon. In 2007, there were 925 service points in Idaho and 22 service points in Oregon. Demand Impact Each summer the program has produced substantial and measurable impacts on peak demand. During summer 2007, the program produced an average load reduction across all three months of28.9 MW, with an average of 32.8 MW load reduction in the month of July. Maximum load reduction occured durng the second half of June when an estimated Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 44 of 80 Annual Report 2007 Page 35 Demand-Side Management Idaho Power Company 37.4 MW reduction was achieved. The customers' peak reduction loads are scheduled evenly each day of the week by IPC, based on historical information on system peaks. 2008 Strategies IPC plans to operate the Irrigation Peak Rewards program without any changes to its structure for the 2008 irrgation season. However, in cooperation with the Idaho Irrigation Pumpers Association and IPUC staff, IPC is putting together a working group in the spring of 2008 to review the curent program and to investigate a dispatchable demand response option for 2009. Exhibit No. 1 IPC-E-08-04 M, Youngbloo, IPC Page 45 of 80 Page 36 Annual Report 2007 Idaho Power Company Demand-Side Management Irrigation Sector Energy Efficiency Program Irrigation Efficiency Rewards Description Initially implemented as a pilot program in 2003, the Irrgation Efficiency Rewards program was fully developed following its selection by the 2004 Energy Plan. Designed to improve the energy efficiency of irgation systems in IPC's service area, a wide range of financial incentives and educational methods are provided. The program has been offered in Idaho since 2003 and in Oregon since 2006. To meet the needs of various irrgation systems, two separate options are available for major or minor changes on new or existing systems. The Custom Incentive Option provides component upgrades and large-scale improvements. For new systems, the incentive is $0.25 per kWh saved above standard installation methods, not to exceed 10% of total project cost. For existing system upgrades, the incentive is $0.25 per kWh saved or $450 per kW, whichever is greater, not to exceed 75% of total project cost. The Menu Incentive Option is designed for systems in which small maintenance upgrades . provide energy savings. Incentives vary based on specific component replacement. Payments are calculated on predetermined average kWh savings per component. IPC reviews and analyzes each proposal for a system or component modification to determine and verify the energy savings. In addition to incentives, the program offers customer education, training, and irrgation system assessments. IPC agricultural representatives sponsor, coordinate, conduct, and present educational workshops for irrgation customers, providing expert information and training across IPC's service area. Energy audits are provided to prospective customers by IPC agricultual representatives to evaluate potential savings. Agrcultual representatives from IPC also engage agricultural irrgation equipment dealers in training sessions, increasing awareness of the program and promoting it through the irrgation equipment distrbution chanels. Marketing efforts include direct mailings, advertisements in agricultural publications, and agricultual trade show participation. Results Participation In 2007, a total of 819 projects were completed with irrgation customers, of which 120 were under the Custom Incentive Option and 699 were under the Menu Incentive Option. Incentive payments to customers in 2007 totaled $1,744,260, down from $2,477,598 paid in 2006. The decrease was due to a decline in total number of projects in 2007. Energy Impact The energy impact of the program was 12,304 MWh of energy savings and 3.4 MW of Exhibit No, 1 peak load reduction in 2007. In 2006, the ener~ IPC-E-08-04 M. -Vóungblood, IPC Page 46 of 80 Annual Report 2007 Page 37 Demand-Side Management Idaho Power Company savings was 16,986 MWh and 5.1 MW of peak load reduction. 2008 Strategies IPC plans to continue offering the program without any changes in 2008. However, ongoing IPC program reviews may result in adjustments in the incentive levels, program strctue, and marketing efforts as operational experience merits. Exhibit No. 1 IPC-E-08-04 M, Youngblood,lPC Page 47 of 80 Page 38 Annual Report 2007 Idaho Power Company Demand-Side Management MARKET TRANSFORMATION Northwest Energy Efficiency Allance (NEEA) NEEA encourages and supports cost-effective market transformation efforts in Idaho, Oregon, Washington, and Montana. Through partnerships with local utilities, NEEA motivates marketplace adoption of energy saving services and technologies, and encourages regional education and marketing platforms. NEEA provides training and marketing resources across residential, commercial, and industrial sectors. IPC accomplishes market transformation in its service area through membership and coordinated activities with NEEA. NEEA Activities Industrial Effciency Allance (lEA) Activities in Idaho The IEA is a multi-year strategic effort designed to improve energy efficiency in two regional industres considered heavy energy users: the food processing and the pulp and paper industres. The IEA also works with companies that produce equipment and provide services for these industries and with the utilities that serve them. Participants achieve cost savings through the adoption of energy efficient business practices. The IEA provides expert support, resources, and services to give companies tools and training to make energy efficiency a core business value. In exchange, participants are asked to commit to a Continuous Energy Improvement Program, which has the potential to increase production capacity, improve equipment reliability, and reduce operating costs and energy use by 5% to 20%. This effort is supported by providing technical knowledge for individuals, organizations, and manufacturing companies to collaborate on energy efficiency implementation. IEA members include the BP A, regional utilities, the Energy Trust of Oregon (ETO), the Oregon Department of Energy (ODOE), and the Idaho Office of Energy Resources (OER). Training activity in 2007 included three industral workshops co-sponsored by the IEA, IPC, and others. This training activity focused on pumps, motors, and industrial refrgeration. Commercial Allance Activities in Idaho NEEA continued to provide support for commercial energy effcient activities in Idaho in 2007. NEEA continued funding the Boise Integrated Design Lab and local BetterBricksiI trainings and workshops. NEEA sponsored Idaho's Fourth Annual BetterBricksiI Awards, issued in October in conjunction with the Idaho Energy & Green Building Conference. IPC's commercial programs, Building Efficiency and Easy Upgrades, are designed to leverage NEEA, BetterBricksiI, and Boise Integrated Design Lab activities. Distribution Efficiency Initiative In 2007, IPC continued to paricipate with other northwest utilities in NEEA's Distribution Efficiency Initiative project study. Phase 1 Projects Completed NEEA conducted a Distrbution Efficiency Initiative Project study, which included a Load Research project and Pilot Demonstration projects. The Load Research project was designed to establish the relationship between applied voltage and energy, in addition to how applied voltage affects demand for different end-use load tyes such as electrc heating, electrc water heating, and air conditioning. The Pilot Demonstration projects controlled the voltage at the substation in order to determine the performance of different efficiency methods. Phase I was concluded in 2007. The NEEA study's final report shows that Exhibit NO.1 operating a utility distribution system in the IPC-E-08-04M, Youngblood, IPC Page 48 of 80 Annual Report 2007 Page 39 Demand-Side Management Idaho Power Company lower half of the acceptable voltage range of 120 through 114 volts saves energy (kWh), reduces demand (kW), and reduces reactive power (i.e., kilovolt ampere reactive (kvar)) requirements without negatively impacting the customer. The energy savings results are within the expected values of 1 % to 3% total energy reduction, 2% to 4% reduction in kW demand, and a 4% to 10% reduction in kvar demand. As part of the completion of this project, the 66 Home Voltage Regulators (HVRs) operating in southern Idaho since March 2006 were removed during the summer of 2007. The purpose of the HVR was to adjust service entrance voltage at the residence. Project for 2007 A new pilot was implemented during the second quarter of 2007 to demonstrate remote end-of-feeder control of the station transformer load-tap changer. The project uses wireless communication between the end-of-feeder and the substation to adjust the substation voltage based on the measured end-of-feeder voltage. Application of technology allows better control of the end~of-feeder voltage. Residential NEEA Activities in Idaho NEEA continues to provide support for two programs offered by IPC: ENERGY STARiI Homes Northwest and ENERGY STARiI Lighting. In the ENERGY STARiI Homes Northwest program, NEEA offers technical assistance, funding for certifications, and builder and marketing support. In the Lighting program, NEEA offers manufactuer and sales coordination and marketing assistance through its contractor, Fluid Market Strategies. Other NEEA Activities in Idaho In 2007, IPC participated with NEEA to develop an RFP for the ENERGY STAR iI Homes Northwest impact evaluation. This study wil provide estimates for whole-house energy savings of ENERGY STARiI-certified homes in the Nortwest region. The evaluation approach began development in November 2007. Implementation of the analysis wil begin in 2008, and final results wil be provided in 2009. During 2007, NEEA continued to support building code improvements to jurisdictions in Idaho in the form of funding for code training and other activities. Funding supported the efforts of the Idaho Building Code Coalition, which was instrumental in moving the 2006 IECC through the Idaho legislative process. The code was adopted during the 2007 legislative session and went into effect January 1, 2008. Its purpose is to increase energy effciency in new construction by requiring improved building practices for the residential and commercial sectors. Each year, NEEA underwites the Idaho Energy Conference through a contract with the Association of Idaho Cities. NEEA continues to provide general information support to the region by funding the EnergyIdeas ClearinghouseiI and ConWebiI. NEEA also fuded a variety of research projects that were reported on in 2007. These reports are valuable to IPC for providing information for creating and evaluating IPC's programs. These research projects included the Existing Multifamily Tenant Appliance Effciency Saturation Study; Single-Family Existing Constrction Residential Stock Assessment; Multifamily Residential New Constrction Characteristics and Practices; and Residential New Constrction Characteristics and Practices. NEEA Funding In 2005, IPC began the first year of the 2005-2009 contract and fuding agreement with NEEA. Per this agreement, IPC committed to fud $1,300,000 anually in support of NEEA's implementation of market transformation programs in IPC's service area. Of this amount in 2007, 70% was funded through the Idaho and Oregon Riders, and 30% r;~~~~~~o1 M. Youngbloo, IPC Page 49 of 80 Page 40 Annual Report 2007 Idaho Power Company Demand-Side Management was funded by a credit accumulated during the previous contract period. In 2007, IPC paid $891,472 to NEEA. The Idaho jurisdictional share of the payments was $846,898, while $44,574 was paid for the Oregon jurisdiction. Other expenses associated with NEEA activities, such as administration and travel, are paid by IPC. Preliminary estimates reported by NEEA indicate that IPC's share of regional market transformation MWh savings for 2007 is 28,601 MWh, or 3.3 aMW. IPC relies on NEEA to report the energy savings and other benefits of NEE A's regional portfolio of initiatives. For further information about NEEA, visit their Web site at www.nwalliance.org. Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 50 of 80 Annual Report 2007 Page 41 Demand-Side Management Idaho Power Company ENERGY EFFICIENCY ADVISORY GROUP (EEAG) Formed in May 2002, the EEAG provides input on formulating and implementing energy effciency and demand reduction programs fuded by the Rider. Currently, the EEAG consists of 12 members from across IPC's service area and the Northwest. Members represent a cross section of customers, including delegates from the residential, industral, commercial, and irrigation sectors, as well as representatives for the elderly, low income, environmental organizations, state agencies, public utility commissions, and IPC. In 2007, the EEAG met three times: on March 23, September 12, and November 14. During the meetings, IPC requested recommendations on new program proposals, provided a status of the Rider funding and expenses, updated ongoing programs and projects, and supplied information on DSM issues. EEAG Program Recommendations The following section provides a review of the input provided to IPC by the EEAG regarding major program implementation and operational issues in 2007. Please note that all operational DSM programs have been reviewed by EEAG; however, only substantial changes or modifications associated with EEAG input are presented below. Residential Programs Residential programs reviewed in 2007 included Heatin~ and Cooling Efficiency, ENERGY STAR Appliances, ENERGY STARiI Homes Northwest, and AlC Cool Credit. In addition, the group was provided updates for ENERGY STARiI Lighting, Rebate Advantage, and Energy House Calls. Heating and Cooling Efficiency . Look to Delivery Service Representatives to recommend program contractors in their area. (Delivery Service Reps have been assigned specifc DSM tasks and goals in 2007, which wil be tracked against actual performance.) . Contact outside sources for advice regarding the design of the HV AC program. (Contractors, other utilities, and regional HVA C program experts were consulted extensively for the design of the Heating and Cooling Effciency program.) . Implement quality assurance in the Heating and Cooling program. (Quality assurance by a third party wil occur in approximately 7% of all installs for this program.) . To accurately measure A/C savings, strictly measure using a Seasonal Energy Efficiency Ratio (SEER) 13 baseline. (Cost effectiveness for the Heating and Cooling program used SEER 13 as the savings baseline.) . Implement a sales incentive for contractors in the Heating and Cooling program. (Contractors receive $50 for services related to this program.) . Offer a design workshop and training to HV AC contractors. (Training workshops for each region in ¡PC were held in 2007, and additional workshops are planned in 2008.) ENERGY STAR~ Appliances . Take old refrgerators out of service. (Currently exploring options to offer a refrigerator recycling program.) . Join with water utility to market clothes Exhibit NO.1 washers. (No local water utilities in ¡PCV YOu~:~~~~~¿ Page 51 of 80 Page 42 Annual Report 2007 Idaho Power Company Demand-Side Management service area offer energy effciency incentives at this time, but wil explore avenues for joint marketing efforts.) · Do not provide incentives for plasma television sets. (It's unlikely that plasma TVs would prove cost effective because of their high energy use.) · Collaborate with local appliance retailers. (Developing relationships and materials for appliance retailers to use as part of the ENERGY STARiI appliance program.) . An automated process would ensure that applications and incentives are processed efficiently. (Incentive processing was automated in 2007 to increase accuracy and improve customer response time.) ENERGY STARiI Homes Northwest · Educate mortgage lenders about ENERGY STARiI Homes Northwest. (Lenders wil be invited to realtor training sessions.) · Several members suggested that the AlC Cool Credit program be mandatory for ENERGY STARiI Homes. It was also suggested that customers who do not participate in A/C Cool Credit have a higher connection fee for their new homes. (IPC has no plans to require customers to participate in programs, the preference being to pursue voluntary participation which leads to better customer satisfaction.) General Suggestions · When a bil stuffer is sent out, follow up with a co-marketing piece, like a radio or newspaper ad. (Marketing plans wil include opportunites for cross-marketing programs through various media channels.) . Perhaps limit the amount of information included in the bills so that people are more likely to read the bil stuffer. (Because of the number of programs and the demand for bil stuffer area availabilty, most slots wil be filled throughout the calendar year on the bil stuffer calendar.) . Target those markets where customers may not be expecting energy efficiency messages. (Currently exploring ways to co-market a bil stuffer with other utilities in Boise.) Commercial and Industrial Programs At the September EEAG meeting, IPC presented an Easy Upgrades program report, and offered proposals for a single-measure promotion for the VendingMiserâ„¢ program and a Holiday Lighting program for commercial customers. Members provided the following suggestions: . Encourage short-term promotions to take advantage of the market environment, such as the Chrstmas tree lights. (VendingMiser â„¢ program began in December 2007 and wil go through April 2008.) . Large numbers of vending machines that came out in the 1 990s are about to be refurbished, and the region is looking at partering with vending machine manufacturers to improve energy effciency in older models. (IPC wil investigate these opportunites in the future.) . The consensus of the group was to move forward with the VendingMiserâ„¢ promotion, pending full, cost-effective analysis. (The promotion launched in December 2007.) Exhibit No. 1 IPC-E-08-04 M. Youngblood, ¡PC Page 52 of 80 Annual Report 2007 Page 43 Demand-Side Management Idaho Power Company Irrigation Programs The Irrigation Peak Rewards program is a successful program, with visible megawatt reductions in load observable at the system load data level at 4 p.m. on scheduled summer weekdays. A program update was provided at the November EEAG meeting. Questions and comments included: · A question was posed regarding the necessity of requiring customers to sign up each year to participate in the Peak Rewards program. (There are several reasons that make it more effective to do it this way: crop rotation, lease agreements that are not finalized until the middle of the next year, equipment issues, and quality assurance issues.) . Offer an increased incentive to customers to entice themto sign up sooner. (An "early install incentive" might get customers in the program sooner, but not necessarily more of them, because there are other constraints on irrigators that prevent them from signing up. One member stated that he has some irrigation systems that wil never be put on the program due to their complexity.) Local Energy Efficiency Funds (LEEF) The EEAG was consulted regarding the purose and project cap limit of the Small Projectlducation Funds, which are now called the Local Energy Efficiency Funds (LEEF). When the Small ProjectlEducation Fund was authorized in 2003, individual projects were limited to $5,000. A proposal was made to increase individual expenditures through this fund, as the number of requests greater than $5,000 has increased over the years. Discussion focused on the relative merits of the fund, and its flexibility in responding to unsolicited proposals from customers. The suggestion was made that if it looks like the project could be tued into a program and made available to others, that potential should be pursued. It was the general consensus of the group that this fund should have the flexibility to fud projects above $5,000 but, in most cases, not exceed $10,000. It was also suggested that the pool of fud dollars should be allowed to grow as well so that fuds are available for beneficial projects. ¡PC wil fund projects larger in scope in the future, and solicit feedback from EEA G for specifc proposals that exceed $10,000. Exhibit No, 1 IPC-E-08-04 M. Youngblood, IPC Page 53 of 80 Page 44 Annual Report 2007 Idaho Power Company Demand-Side Management OTHER PROGRAMS AND ACTIVITIES Residential Energy Efficiency Education Initiative IPCrecognizes the value of general energy effciency awareness and education in creating customer demand for, and satisfaction with, its programs. Increased awareness of energy efficiency and IPC's residential programs are being achieved through the Residential Energy Efficiency Education Initiative. Activities Program activities during 2007 included the design and implementation of a five-class series promoting energy efficiency to an adult audience, titled Fall Energy Effciency and Sustainability Series. Topics covered included simple no- and low-cost ways to save energy, weatherization, insulation, ventilation, green building, sustainable building with Leadership in Energy and Environmental Design (LEED), easy ideas of ways to re-think, reduce, reuse, recycle, net metering, and renewable energy sources. The classes were well attended all five nights, with 50 to 100 attendees per night. Another outcome of this program was to produce printed materials to improve customer awareness of energy saving ideas, including the Summer and Winter Energy Savings Tip cards and the Home Energy Effciency Audit brochures. Through use of the Internet, the Residential Energy Efficiency Education Initiative program reached out to IPC's customers and others offering energy effciency ideas and solutions. The IPC Web site pages related to energy effciency information were evaluated and updated. In addition to conducting workshops and seminars for local groups to promote IPC's residential programs and energy savings ideas, IPC conducted open houses and outreach programs to build and foster employee awareness for energy efficiency. The primary goal was to focus on general efficiency and increased participation in existing program offerings. Commercial Education Initiative IPC has long recognized the value and importance of providing energy efficiency information to commercial customers. Efforts to develop a commercial customer energy education initiative began in the fall of 2007. The focus was on the development of a short- term pilot program targeting small commercial customers and the development of an energy effciency education strategy for all commercial customers. During the fall of 2007, goals were established and a marketing plan was developed to reach all commercial customers with energy efficiency education. Field research was conducted with IPC personnel assisting in gauging the energy education needs of the customers. Additional research was conducted assessing the industr's best practices for small business energy efficiency education. An implementation plan was developed and is due to launch in 2008. The main objectives are to increase paricipation in existing commercial DSM programs, enhance customer satisfaction, and reduce energy use for this customer segment. The Commercial Education Initiative wil compliment and support existing DSM program activities. Local Energy Efficiency Funds (LEEF) Formerly called the Small Projects and Education Fund, the purose of LEEF is to Exhibit No, 1. . . IPC-E-08-04 provide modest funding for short-term proJ~t~oungblood, ¡PC Page 54 of 80 Annual Report 2007 Page 45 Demand-Side Management Idaho Power Company and activities that do not fit within other categories of energy efficiency programs but still provide a defined benefit to furthering DSM targets. In 2007, one project met these criteria. The OER arranged for the installation and long-term monitoring of a Hallowell International cold climate heat pump during the 2007-2008 heating season in McCall, Idaho. The home was previously heated with an electric forced-air furnace and was certified in 2006 as an ENERGY STAR(ß home. In 2007, LEEF awarded $7,500 to support the research project and to test the new heat pump's effectiveness in a cold climate. In retu, OER wil provide all data, data analyses, and reports that result from this study. Exhibit No. 1 IPC-E-08-04 M, Youngblood, ¡PC Page 55 of 80 Page 46 Annual Report 2007 Idaho Power Company REGULATORY INITIATIVES This past year was the first of a three-year pilot period during which IPC is testing the effects of a Fixed-Cost Adjustment (FCA) and a Performance-Based DSM Incentive. The two pilots are being operated on a limited basis to allow for a thorough evaluation to be conducted prior to a broader application of the financial mechanisms. Fixed-Cost Adjustment Pilot The FCA is a true-up mechanism that "decouples," or separates, energy sales from revenue in order to remove the financial disincentive that exists when IPC invests in DSM resources. On March 12,2007, the IPUC issued Order No. 30267 authorizing a three-year pilot of the FCA within the residential and small commercial customer classes. Under the FCA, rates are adjusted annually up or down to recover or refund the difference between the fixed-costs authorized by the IPUC in the most recent rate case and the fixed-costs that IPC actually received through energy sales during the previous year. Through the application of this true-up mechanism, IPC is not financially harmed by decreases in energy sales within the residential and small commercial customer classes, thus removing any disincentives for IPC to pursue DSM opportnities with those customers. The FCA pilot is limited to the residential and small commercial classes in recognition of the fact that, for these customers, a high percentage of fixed costs are recovered through energy charges. Confining the pilot to the residential and small commercial classes also allows the true-up mechanism to be tested on a limited basis to minimize any unintended consequences. Demand-Side Management Penormance-Based DSM Incentive Pilot To compliment the FCA pilot, IPC is testing the effects of a Performance-Based DSM Incentive mechanism over the same three-year period. On March 12,2007, the IPUC issued Order No. 30268 authorizing the implementation of a Performance-Based DSM Incentive pilot that allows IPC to retain a portion of the financial benefits resulting from DSM activities when energy savings targets are exceeded. IPC is also subject to a penalty under the incentive pilot should it fail to meet energy savings levels previously achieved. Durng the pilot period, the incentive mechanism is being applied only to the ENERGY STARiI Homes Northwest Program. By applying this mechanism on a limited basis, IPC is able to gain a better understanding of the effects of a performance incentive while minimizing the potential impact to customers. IPC ultimately intends to use the information gained during the pilot period to develop a performance-based incentive mechanism that can be applied to the entire portfolio ofDSM programs. Enhanced Commitment to Energy Efficiency and DSM As par of the FCA implementation process, IPC is committed to enhancing its efforts towards promoting energy efficiency in several key areas including, but not limited to: . A broad availability of efficiency and load management programs. . Building code improvement activity. . Pursuit of appliance code standards. . Expansion of DSM programs beyond peak shaving/load shifting programs. . Third-part verification. Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 56 of 80 Annual Report 2007 Page 47 Demand-Side Management Idaho Power Company Throughout 2007, and increasingly during the last three quarters of the year after issuance of IPCU Order No. 30267, IPC actively pursued numerous, additional opportnities to promote energy efficiency. Availability of Efficiency and Load Management Programs IPC offers an array of energy effciency and demand response programs spanning all of the major customer segments. The majority of IPC's DSM programs were available prior to implementation of the FCA. However, since implementation of the FCA, IPC has focused additional resources toward energy efficiency education and program marketing. IPC continued to increase energy efficiency awareness among its customers through a variety of media outlets. Incremental education and outreach activities in 2007 inch,lded participation in Earth Day events, publication of a Summer Tips card on energy effciency, conducting a Fall Energy Efficiency and Sustainability Series at the Boise Public Library, and a publication of a Holiday Purchases Energy Effciency Tips flyer. Additionally, the publication of the Parters in Conservation Calendar provided energy efficiency information to program participants, trade alles, and IPC employees. IPC also distrbuted energy efficiency information via 22 media updates, 12 Customer Connection newsletters included in monthly bils, six radio interviews, five bil inserts, and one press release. The promotion of energy efficient lighting received additional focus in 2007. In the fall, IPC sponsored a lighting workshop conducted by the staff of the Seattle-based Lighting Design Lab. IPC staff also conducted 17 in-store customer education outreach events to inform customers about the benefits of energy effcient lighting. Furthermore, IPC developed and implemented a communication strategy to address customer concerns about the mercury content of CFL bulbs and to educate customers on the proper disposal of CFLs. DSM staff provided program and general energy effciency information to five engineering firms and two state agencies. These direct marketing efforts in 2007 within the commercial and industrial customer segments were aimed at architects and engineers to enhance their awareness of IPC' s DSM programs and how energy efficiency can be incorporated into new projects. IPC also incorporated the offerings of the IEA through NEEA to IPC food processing customers. In 2007, there were 19 facilities in the IPC service area engaged in various degrees with the IEA and the implementation of Continuous Energy Improvement practices at their facilities. Other actions in 2007 included IPC joining the BPA-sponsored Utility Sounding Board (USB). Networking and regional coordination are benefits of participation in this group. IPC also brought grocery refrigeration experts to Boise and put on grocery efficiency trainings and co-sponsored a BEEP workshop in September. Building Code Improvement Activity In 2007, the Idaho legislature adopted the IECC 2006 Energy Code, which IPC staff supported through the Idaho Building Code Coalition. The new code went into effect in January 2008. In 2007, IPC staff met with the Boise Climate Protection Program Advisory Committee and the Caldwell Planning Departent to support efforts by these groups to improve residential and commercial building codes. Both of these meetings were an opportnity to educate staff about the ENERGY STARiI Homes Northwest Exhibit No. 1 program and discuss requiring all residential, YOu~:~~~~~6 Page 57 of 80 Page 48 Annual Report 2007 Idaho Power Company Demand-Side Management new constrction in their respective jurisdictions to conform to the ENERGY STARiI Homes Northwest standard. Pursuit of Appliance Code Standards IPC contracted with Quantec, LLC, to conduct a study of potential savings and costs associated with enacting appliance effciency standards in Idaho similar to those recently enacted in Oregon. The results of Quantec's assessment and recommendations wil be incorporated into the 2009 Energy Plan to determine the economic viability of adopting such standards in Idaho. Expansion of DSM Programs Beyond Peak-Shaving/ Load-Shifting Programs IPC looks for opportnities to enhance or expand its DSM program offering. For example, in 2007 a new incentive-based holiday lighting program was offered to commercial customers. This program was implemented on an accelerated schedule to provide additional energy savings within the commercial customer segment in 2007 and to raise awareness of LED lighting among all customer classes. Additionally, a direct-install VendingMiserâ„¢ promotion began in 2007 and wil continue in 2008. This promotion will provide small and large commercial customers with free controls to cut energy use on their refrigerated beverage vending machines. This promotion greatly increased participation and energy savings. In the first seven months of this program, IPC received 136 applications for VendingMiserâ„¢ installation, and in the last two months IPC, through its vendor, installed 83 VendingMisersâ„¢. Late in 2007, IPC issued an RFP seeking professional services to determine potential DSM energy savings and peak load reduction within IPC's service area. Nexant, a San Francisco-based consulting firm, was selected to conduct the DSM potential study and provide a DSM simulation model, along with DSM program recommendations that can be implemented to achieve the identified potentiaL. This project is expected to be completed by July 31,2008. The information provided by the potential study wil serve as the basis for DSM resource options analyzed in the 2009 Energy Plan. Third-Party Verification IPC utilizes third-part consultants and agents whenever possible, practical, and affordable. Consultants verify the quality of work conducted, the amount of energy savings achieved, and also obtain data on energy effciency and demand response measures and programs. The following are examples ofIPC's ongoing utilization of third parties to monitor and verify its DSM program performance: . IPC is a funder of, and participant in, the Regional Technical Forum (RTF). The RTF is an advisory committee established in 1999 to develop standards to verify and evaluate savings of energy efficiency programs and measures. IPC views the RTF as a reliable third-par source for information on programs and measures and used the RTF databases to provide deemed savings for some energy effciency measures. . In 2007, IPC contracted with a third-part consulting firm, Ecotope Consulting, to reevaluate the ENERGY STARiI Homes Northwest measures and savings after the new IECC 2006 building codes were implemented in Idaho. This analysis resulted in several program changes, including a revised incentive and revised assumed energy savings per home for 2008. . The ENERGY STARiI Homes Nortwest program regularly utilizes certified Home Exhibit No, 1Performance Specialists for independent IPC-E-08-u M. Youngbloo,lPC Page 58 of 80 Annual Report 2007 Page 49 Demand-Side Management Idaho Power Company third-part verification, ensuring that each ENERGY STARiI home is being built to ENERGY STARiI standards. The Idaho OER then certifies each of these homes as an ENERGY STARQ! home. . The Energy House Calls program contracts with a third part consultant to do quality assurance on 5% of homes serviced by the program. This consultant visits the selected sites within approximately one month of the energy house call and verifies that the energy efficiency measures provided by IPC's third-part installation contractor were performed to program specifications. · The Heating and Cooling Efficiency program, new in 2007, has begu training a third-part consultant to verify savings on 5- 10% of all projects and plans on implementing this process in 2008. ¡PC's Internal Energy Efficiency Commitment IPC's commitment towards promoting energy efficiency extends beyond encouraging, incenting, and educating its customers. In 2007, IPC committed to pilot an integrated design approach for a new operations facility to be constrcted in Lake Fork, Idaho. The Long Valley Operations Center wil be the first new facility built by IPC to use this process. This method of project development brings the owner, design team, contractors, and commissioning agent together at the inception ofthe project to take advantage of their combined expertise and maximize coordination throughout the process. Initial meetings defined IPC's goals for the project, and the goals were linked to potential LEED credits. Results support a strong case for LEED Silver certification and the potential exists for LEED Gold certification on the project. The design team's goal is to pursue all 10 energy efficiency credits, which would make the facility at least 42% more effcient than the American Society of Heating, Refrgerating, and Air-Conditioning Engineers (ASHRAE) 2003 standards. Opportnities for renewable generation and other innovative design solutions wil be investigated throughout the design phase. In addition to energy effciency, other important IPC goals are to ensure the facility fits well into the surrounding community while providing local IPC employees with a functional operations center. IPC's decision to take a leadership position in high-performance buildings and sustainable design for their own facilities demonstrates not only enhanced commitment to energy efficiency but can serve as a model for other companies. In 2007, IPC began retrofitting its Corporate Headquarters (CHQ) with energy effciency projects. In 2007, IPC increased the energy effciency of the HV AC system at the CHQ by installing a new system to centrally control and better manage the system from an energy perspective. IPC also implemented nighttime lighting controls at the CHQ in order to gain efficient use oflighting electrcity. IPC is systematically replacing older, inefficient lighting in its facilities with more efficient lights. Table 15 shows IPC energy savings in 2007 as compared to both IPC operational targets as well as IRP targeted savings. The operational targets for the commerciai/industrial programs were reduced from the original energy plan targets to account for the timing of new program development within the commercial sector. Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 59 of 80 Page 50 Annual Report 2007 Idaho Power Company Demand-Side Management Table 15, 20071PC DSM Program Targets and Results 20071PC Operational Targets Demand Response Programs Residential and Irrigation ... ........................................... Energy Efficiency Programs Residential..........."..,',..,"',..........,"'" ......,',..,"",..,",.... Commercialllndustrial ..,',..... ,..,'" ,..,.,........,',.. "",..,""',. Irrigation""",...,',....,',...,"'" ....,........".. ......,',..,..,..,"",... Total MW 47,8 MWh 11,231 21,447 11,940 44,618 2007 Energy Plan Targets MW 39.4 MWh 11,230 24,397 5,200 40,827 2007 Savings MW 48.2 MWh 12,441 37,790 12,304 62,535 Exhibit No. 1 IPC-E-08-04 M, Youngblood, IPC Page 60 of 80 Annual Report 2007 Page 51 Demand-Side Management Idaho Power Company ApPENDICES The following financial and performance tables provide a summary of program activity, including program expenses, funding sources, energy savings, 'and levelized costs for savings. Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 61 of 80 Page 52 Annual Report 2007 Idaho Power Company Demand-Side Management Appendix 1. Idaho Rider, Oregon Rider, BPA, and NEEA Funding Balances 2007 Beginning Balance ......,"',.. .....,"",......,..... ............,""""",..,...,""',..".,',.."...."..," ......"......,',..."..,.., 2007 Funding plus Accrued Interest."",....,',.............."..,"'" ..,'.. '.....,""',..,'" ,...".."...,..,............,..,....."..,., Total 2007 Funds 2007 Expense"...,..,.."..,."..,"",......".,",......"..,..,...,"",.,",.......,..,',...,..,.,"',..."......,"",..,"',. ",.,..,.."...."... 2007 Year-End Balance $5,934,463.21 9,036,071,75 14,970,534,96 (13,487,460.38) $1,483,074.58 2007 Beginning Balance"...."',..........,..,..,...,""',.....,"",......,......,.."........".,,..,",........,..,""" .....,' .......,...". 2007 Funding plus Accrued Interest.",,',..,..,""",....,""" .....,.......,"',.......,.,",..".,....,',...... ..'..,............'.....,' Total 2007 Funds 2007 Expense",..,.,.."."..,....".".".,""",..,...,""',.,.,.,.,.,....,.,..,...,.".,......".,',...,"',..........,.,..". ........,...".,..,.. 2007 Year-End Balance $393,731,19 425,682.64 819,413.83 (409,188.37) $410,225.46 Total Funding and Accrued Interest October 2001-December 2006 ......................................................... 2007 Funding plus Accrued Interest.".......,..,",...........,................,',......,",..,......,'""',..,........,',................. Total Funds May 2002-December 2007 Total Expense-Inception through December 2006",....,',........,""',......,"',....,..,.....,',.."......,....,...".......... 2007 Expense.., ........,",........,... ........"., ......,",...........,"...,.. ........,.,' .......,.,......,...,", ....................,.......,....,' Total BPA Funded Expenses ........................................................................................................... 2007 Year-End Balance(a) $1,300,000.002007 IPC Contractual Obligation....,..,........,...........,..,.....,',......,..".......,"",......,',........."...,........................ Credit Applied tp 2007 Contractual Obligation..... ........ .......... ............. ................... ........... ................., Interest Credit Applied to 2007 Contract Obligation ....................................... ......................... ............ Interest Credit Applied to 2008 Contract Obligation(b)......................................................................... Total 2007 Cash Payments by IPC ............................................................................................................ Credit Balance Beginning Balance Funds Held by NEEA ............. ........ ........ ............... ....... ............. ...................... ..... 2007 Credit Applied to Contract Obligation .... ......... ......... ........... ................. ............... ............ ....... ..... $2,909,157.08 247,732.51 3,156,889.59 (2.909,157.08) (200,685,96) (3,109,843.04) $47,046.55 (325,588.00) (68,159.00) (14,781.00) 891,472.00 (976,771,00) 325,588.00 2007 Year-End Credit Balance ($651,183.00) (a) The 2007 balance of SPA funds was committed to two Solar 4 R Schools projects prior to the suspension of SPA funding in 2007. These projects are scheduled for completion in 2008, (b) The first quarter invoice for the IPC 2008 contractual obligation to NEEA was processed in December 2007 with the amount scheduled to be amortized over the first quarter. Interest credit was immediately recognized in 2007, Exhibit No, 1 IPC-E-08-04 M, Youngblood, IPC Page 62 of 80 Annual Report 2007 Page 53 Demand-Side Management Idaho Power Company Appendix 2.2007 DSM Expenses by Funding Source (Dollars) Idaho Oregon Sector/Program Rider Rider SPA IPC Total Program Energy Efficiency/Demand Response Residential AlC cooi Credit....................... ....................2,421,461 0 0 4,692 $ 2,426,154 Appliance Program.......... ........ ............. .......8,746 460 0 69 $9,275 Energy House Calls.. ................. ......... .........251,743 3,349 80,830 450 $336,372 ENERGY STAR'" Homes Northwest... ........451,775 12,249 0 11,020 $475,044 Heating and Cooling Effciency.... ................482,051 3,289 0 2,871 $488,211 Oregon Residential Weatherization.. ...........0 0 0 3,781 $3,781 Rebate Advantage.......................................58,854 4,609 25,073 733 $89,269 ENERGY STAR'" Lighting............................519,818 11,787 15,595 10,445 $557,646 WAQC,...,......,...".,"""',...,."..,...,",."..,..,,",.0 0 28,035 1,295,588 $1,323,624 Commercial/Industrial Commercial Building Efficiency..... ..............,661,485 5,766 0 1,781 $669,032 Easy Upgrades ...............................,............680,376 28,014 0 3,105 $711,494 Oregon Commercial Audit..... ......................0 1,800 0 181 $1,981 Custom Effciency....,...................................3,032,047 110,634 0 19,185 $ 3,161,866 Irrigation Irrigation Effciency Rewards .......................1,881,116 93,924 0 26,922 $ 2,001,961 Irrigation Peak Rewards............. ..................1,520,106 54,747 0 41,028 $1,615,881 Energy Efficiency/Demand Response Total 11,969,578 330,627 149,534 1,421,852 $13,871,592 Market Transformation NEEA......",..............,',...............,.,",.......,""846,898 44,574 0 1,868 $893,340 Market Transformation Total 846,898 44,574 0 1,868 $893,340 Other Programs and Activities Commercial Commercial Education Initiative...................25,427 1,314 0 82 $26,823 Other BPA CRC Renewables ........,.......................0 0 31,645 0 $31,645 Distribution Efficiency Initiative(a) .................6,514 343 0 2,130 $8,987 DSM Direct Program Overhead......, ...........,54,339 2,465 0 105 $56,909 LEEF(b) ..,....."..,"'............,....,"'..,.....,,"',.....7,571 (50)0 0 $7,520 Other Programs and Activities Total 93,851 4,072 31,645 2,317 $131,885 Indirect Program Expense DSM Accounting and Analysis.. ........... ........564,129 29,367 0 139,006 $732,503 Energy Efficiency Advisory Group ...... .........2,488 109 0 0 $2,597 Special Accounting Entries ........ .......... ........10,516 439 19,507 $30,462 Indirect Program Expense Total 577,133 29,915 19,507 139,006 $765,561 Totals $13,487,460 $409,188 $200,686 $1,565,043 $15,662,378 (a)lpC portion of Distribution Effciency Initiative expenses wil be reversed in 2008. (b)Oregon correction for 2006 entry for bulbs purchased and used in Idaho, Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 63 of 80 Page 54 Annual Report 2007 Idaho Power Company Demand-Side Management ll ~~S l"to ~~ -.0 (l N 0 ~u:.. e ¡8 ,.~~l"N).,~0l,l z 0 z 0 0 0 z ,.:i g ci g ci ci g g g g ci gII0~Ul Ul Ul EI0t-!0 i ~~S ~N ~re 0 (l ir l(to ~N ~4i ~?,.0 ~'l ..i s:z z 0 z 0 0 0 0 z 0 0 ..;:~ci ci ci ci ci ci ci ci g ci ci:i Ul Ul Ul Ul Ul Ul Ul fi Ul .,"- II W..:i ~\I ~~0 to I"00 to to to to N N ~N 00tiNN,.N "I N N ,.....II ..~z ZII :&.. ..:'N ..u:"I 0 N I"II .i ":(0 ;0 'f ~N 0e (I c ~I"(0 u:"I e ll II 0 ~.... :i A-S ~,. ti en ll CJ Qc 'S;8l ~~to t:00 (l i:i:~0 ~N)II (l ....0 ~I" en ii :0 ¡ 00 (0 "I ~(l 0 0 ..N)q:i 2'g ai ~ai ~g t¡i-..m ~c II ~..00(l N N Il ..I".i c ~,.r?N ió cÐ NwN.. æ to N I"ig 0)(J N (j ('0 to ..æ N :I I"~CD CD to "l 0 M CD I"'û .,M i-'"to ....(0 10 0 a,(0 I" 1;'P cÐ cÐ tJ ti a:-.1l N -.Î æ N ..N -.(l I'~ig $¡..00 to IJ (;ø,.N ..":IJ ~(0..tl N Ul Ul Ul Ul Ul ~i~~ ....Ul Ul Ul ti II ..-iiti00l .,;to N ~~....$10 i-Pl ~.. ~-~to I"~-r IJ ,.g ~..i:~N l"N 0 0 "'l-i 'P ti ió ~ió ,.tJ r?cÐ Ò t"cÐ ..~..8N1õ_.,¡to IJ Ul o:0)..§,.Ul ~.J!"I_M to ~Ul ~.,I"ll ll Ul ("f)s ~~(;;¡Ul.. ~ ,!'8-B '" ¡r 2l :6 s S IV Sciß13ææißl(:t ,~it 1l l l ,¡!§E ~E E Ii E E E E 'ë"'ë' ~ 0 II 0 0 0 0 0 0 e e;:"-......0 ........Q.Q.0-II Q.Q.:t CD ~(l::II "t ~l"S ~~"I M S;..N C! 13 A-t ~ i N ..N Q;to l"I"..M ..r?cÐ-e ~....N E "" een I e 1õ c:0-j l~ã ~~c:-I:(J Z .!!II '" ¡ oi :5 :ci '"'"c ~æ '0II~..E i §E w ;:ii~'",2 Q -=!i0Ei ~ :i -l c ~. II -(t ""0 CD ~E g giil!~~0)N tg .l c ti 1\.91xi: g¡¡!¡!0 1\i:1I II E 1\l!æ Æ :i ft ci 13 e E 'õ ~e-::en en '0 ti ;; j IE IE0Q.0 C ~~J ~ 0Õi:1i 21 :i )-)-ft W æ 0 w ~.!!E 0 0 ;i i: 2'~C)Q 8,.æ Q ;:I:1i ~i: l!0 i c ,!l ii c II C 8i ¡0"'II 'l .l 0 ~ '6 ""c ë ~:5 i II W W II !~ e '5 ti !ti ¡Q :E i c z z CD CD e 1I :i ::Cl :EG)c(W W w :i 0 ii 8 co w 0 '0 0 :EQ.A-.5 Exhibit No,1 Q.IPC-E-08-04c(M.Youngblood,IPC Page 64 of 80 Annual Report 2007 Page 55 lJ Q) co CD 010) Ap p e n d i x 3 . 2 0 0 7 D S M P r o g r a m A c t i v i t y ( c o n t i n u e d ) To t a l C o s t s Sa v i n g s Su m m e r Pe a k De m a n d 1 d l Pr o g r a m Ut i l i y b ) R e s o u r c e 1 ç l (O O / l a r s ) ( O O / J a r s ) An n u a l En e r g y Pa r t c i p a n t s (N u m b e r ) ( U n i t s ) (k W h ) (k \ i NE E A ( 3 ) $8 9 3 , 3 4 0 $ 8 9 3 , 3 4 0 28 , 6 0 1 , 4 1 0 Re i d e n t i a l Re s i d e n t i a l E d u c a t i o n I n i t i a t i v e ( 4 ) Co m m e r c i a l Co m m e r c i a l E d u c o n I n i t a t i v e Ot h e r SP A O t h e r C & R O a n d C R C $2 6 , 8 2 3 $2 6 . 8 2 3 $3 1 , 6 4 5 $8 , 9 8 7 $5 6 . 9 0 9 $7 . 5 2 0 , 0 0 $2 5 , 9 3 8 , 5 $ 0 $3 1 , 6 4 5 $8 , 9 8 7 $5 , 9 0 9 $7 . 5 2 0 . 0 0 $1 4 , 8 9 6 . 8 1 7 $7 6 5 , 5 6 1 $1 5 , 6 6 2 , 3 7 8 Di s t r i b u t o n E f f c i e n c y I n i t i a t i v e DS M D i r e c P r o g r a m O v e r h e a d Lo c a l E n e r g y E f f e n c y F u n d s To t a l P r o g r a m D i r e c t E x p e n s e In d i r e c t P r o g r a m E x p e n s e To t a l D S M E x p e n s e 1 p r o j e c t s 9, 0 0 91 , 1 4 5 , 3 5 6 5' r . 7 2 Me a s u r e Li f e -- (Y e a r s ) Le v e l i z e d C o s t / a ) To t a l Ut i l i t R e s o u r c e ($ ï l N h ) ( $ ï W h ) 7 $0 . 1 3 5 $0 , 1 3 5 ~:Jc:!l::CD '8;:!'oo.. (a ) L e v e l ì z e d C o s t s a r e b a s e d o n f i n a n c i a l In p u t s f r o m I P C ' s 2 0 0 6 i n t e g r a t e d R e s o u r c e P l a n a n d c a l c u l a t i o n s i n c l u d e l i n e l o s s e s , (b ) T h e T o t a l U t i l i t y C o s t i s a l l c o s t i n c u r r d b y I P C t o i m p l e m e n t a D S M p r o g r a m , (e ) T h e T o t a l R e s o u r c C o s t i s t h e t o t a l e x p n d i t u r e f o a p r o r a f r m t h e p o i n t o f v i e w o f I P C a n d I t s c u s t o m e r s as a w h o l e . (d ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h r e p r o g r a m W i r e d t i o n i s d o c u m e n t e d . (1 ) P a r t c i p a n t c o s t s u s e d t o e s t i m a t e T o t l R e s o u r c e O O t i s e s t i m a t e d a t 2 4 % o f U t i l t y c o t (2 ) M e a s u r e L i f e i s w e i g h t e d b a s e d o n e n e r g y s a v i n g s o f cu s t o m o p t i o n ( 1 5 ye a r s ) a n d m e n u o p t i o n s ( 5 y e r s ) . (3 ) T h e k W h s a v i n g s a r e p r l i m i n a r y e s t i m a t e s f r o m N E E A . T o t a l R e s o u r c c O $ s i n c l u d e o n l y Ut l i t y c o t . w h i c h u n d e r s t a t e s t h e a e t u a l t o t l . (4 ) R e s i d e n t i a l E d u c a t i o n I n i t i a t i v e e x p e s e s i n 2 0 0 7 w e r e a l l o e t è d a m o n g a l l r e s i d e n t i a l g r o p s . ¡:~ "0 c : ni : : - m CO C O " O x C1 ! 2 C 1 : : ~8 m 2 : .. . a . i - O' O z ;; ; ; 6 ~ o C 1 . i . . o CD3 Q):Ja.i(Ja:CD Å¡:Q):JQ) co CD3 CD:J-ã:Q)::o lJ ~CD.,()o3 -g:J-. 5'::c:!!:;(l "0o;:Noo-. Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e r f o r m a n c e 2 0 0 3 - 2 0 0 7 To t a l Co s t s No m i n a l L e v e l a e d Co s t ( a ) Så v i n g s Av e r a g e P e a k Oe m . n d ( e ) D e m a n d ( ! ) (a k l l ( k i l An n u a l En e r g y (k W h ) Me a s u r e Li f e (Y f : r ' ) Pa r t c i p a n t ( b (N u m b e r ) Ut i l l t ( e ) (d o l l a r s ) Rø o u r c e ( d ) (d o l l a r s ) Pr o r a m l Y e a r Al C C o o l C r e i t 20 0 3 20 4 $2 7 M 4 5 $2 6 9 , 8 0 15 9 10 20 0 4 42 0 $2 8 7 , 2 5 3 $2 7 4 , 6 8 6 40 2 10 20 0 5 2. 3 6 9 $7 5 4 , 0 6 $7 1 7 . 9 0 2 2. 7 4 8 10 20 0 6 5. 3 6 9 $1 , 2 3 5 , 7 6 $1 , 1 3 1 , 4 3 9 5, 6 3 7 10 20 0 7 13 . 6 9 2 $2 , 4 2 6 , 1 5 4 $2 , 1 9 9 , 8 6 10 , 7 6 2 10 To t a l N/ A $4 , 9 7 8 , 5 8 9 $4 , 5 9 3 i 9 3 NJ A 10 Ir r i g a t i o n P e a k R e w a r d s 20 0 4 58 $3 , 7 1 4 $1 8 5 , 0 0 5. 5 9 7 10 20 0 5 89 4 $1 , 4 6 , 2 8 2 $4 7 9 , 4 8 4 40 . 3 2 3 10 20 0 6 90 $1 . 3 2 4 , 4 1 8 $2 3 9 . 9 7 7 31 , 8 3 6 10 20 0 7 94 7 $1 . 6 1 5 . 8 1 $2 3 9 , 8 5 6 37 , 4 4 1 10 To t a l NJ A $4 , 7 5 3 , 2 9 5 $1 , , 1 4 4 . 3 2 2 N/ A 10 To t a l To t a l U t l i t y R . e s o u r c e ($ ! W h ) ( $ ! W h ) (a ) N o m i n a l l e v e l i z e d c o t s a r e b a s e d o n f i n a n c i a l i n p u t s f r o m I P C ' s 2 0 0 i n t e g r a t e d r e s o u r c p l a n a n d c a l c u l a t i o n s i n c l u d e l i n e l o s s , (l : ) P e r l p a n t t o t a l s f o r e n e r g y ef f c i è r e y pr o r a m s a r e i n c r e m e n t a l . T o t a l s f o r D e m a n d R e s p o n s e p r o r a m s r e f l e c a n n u å l s u b s c r i b e r s , W I i c : h m a y r e p r e s e n t t h e s a m e pa r t i c i p a n t a c r o s s m u l t i p l e y e a r . (e ) T h T o t a l U t i l i t y c o s t i l u l l c o t i n c u r r b y I f ' C t o i m p l e m e n t a O S M p l ' g r a m , (d ) T h T o t a l R e s o u r c e c o s t i s t h e t o t a l e x p d i t u r e f o r a p r o r a m fr o m t h e p o i n t o f v i e w o f I P C a n d i t s c u $ i o m e r s a s a w h o l e . (e ) A v e r a g e D e m a n d " A n n u a l E n e r g y / 8 . 7 6 0 a n n u a l h o u r s , e x c l u d i n g i r r i g a t i o n d e m a n d r e d u c i o n . (I ) S u m m e r P e a D e m a n d i s r e p o r t e d W I e r p r o g r a m k W r e u c t o n i s d o u m e n t e d . R e d u c t o n o f k W f r d e m a n d r e s p o n s e i s n o t a d d i t i v e . (1 ) U t i l i t y c o s t r e s t a e d f r o m $ 3 2 0 , 3 0 9 i n pr i o r h i s t o r l re n g t o r e f f e c t a l l f u n d i n g s o u r c e . (2 ) P e a k k W a c h i e v e d b a s e d o n m i d - w e k l o a d r e d u c t i o n s c h e d U l e , (3 ) M a x i m u m s u m m e r p a a k k W a c h i e v e d . "U Q) co(l oi-. ~d '" c : Il : : - m CO C O ' " x co ! 2 0 : : o i _ . ~8 . r : ~ 0- ° z ;= e 6 ~ oO . ¡ . . õ:Q)::o "U ~.,()o3"0 Q)::-. (1 ) (2 ) (3 ) (3 ) o(l3 Q)::a. i(ja:(l Å¡:Q)::Q) co(l3(l::- lJ Dl co CD oi() Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e n o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) To t a l C o s t s No m i n a l L e v e l l z e d Co s t S ( 8 ) Pr o r a m l Y e a r Pa r t i c i p ¡ i n t s ( b ) (N u m b e r ) Ut l i ( C ) (d o l l a r s ) Re s o u r c e ( d ) (d o l l a r s ) An n u a l En e r g y (k W h ) Sa v i n g s Av e r a g e De m a n d C e ) Pe a k M e a s u r e De m a ' f i i : l ( f ) L I f e (k l A ( Y e a r s ) To t a l To t a l U t i l t y R e s o u r c e ($ ! W h ) ( $ ! W h ) Ap p l i a n c e P r o g r a m 20 0 7 To t a l $9 , 2 7 5 $9 , 2 7 5 En e r g y H o u s e C a l l s 20 0 3 20 0 20 0 5 20 0 6 20 0 7 To t a l $1 6 7 . 0 7 6 $7 2 5 , 9 6 1 $3 7 5 , 6 1 0 $3 3 6 , 7 0 1 $3 3 6 , 3 7 2 $1 , 9 4 1 , 7 4 0 42 0 1, 7 0 8 89 1 81 9 70 0 4, 5 3 8 $1 6 7 , 0 7 6 $7 2 5 , 9 8 1 $3 7 5 , 6 1 0 $3 3 6 , 7 0 1 $3 3 6 , 3 7 2 $1 , 9 4 1 , 7 4 0 (a k l A 60 2 , 7 2 3 2, 3 4 9 . , 7 8 3 1. 7 7 5 , 7 7 0 71 7 , 2 4 4 69 9 , 8 9 9 6, 2 0 5 , 4 1 9 69 26 8 20 3 89 80 70 8 20 20 20 20 20 20 $0 . 0 2 3 $0 . 0 2 5 $0 , 0 1 7 $0 . 3 5 $0 . 0 3 9 $0 . 2 6 $0 . 0 2 3 S0 . 2 5 $0 . 0 1 7 $0 . 0 3 5 SO . 0 3 9 $0 . 0 2 6 Ca ) N o m i n a l l e v e l i z e d c o s t s a r e b a s e d o n f i n a n c i a l I n p u t s f r o m ¡ P C ' s 2 0 0 6 I n t e g r a t e d r e s o u r c p l a n a n d c : l c u l a t i o n s i n c l u d e l i n e lo s s e s . (b ) P a r t i c i p a n t t o t a l s f o r e n e r g y e f o i e n c y p r o g r a m s a r e i n c r e m e n t a l . T o t a l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l e c t a n n u a l s u b s c r b e r s , w h i c h m a y r e p r e s e n t t h e s a m e pa r t i c i p a n t a c r o s s m u l t i p l e Y f l a r s . (e ) T h e T o t a l U t i l t y c o s t i s a l l c o s t i n c u r r e d b y I P C t o i m p l e m e n t a D S M p r o g r a m , (d ) T h e T o t â l R e s o u r c c o s t i s t h e t o t a l e x p d i t u r e f o r a p r o r a m f r o m t h e p o i n t o f v i e w o f ¡ P C a n d i t s c u s t o m e r s a s a w n o l e . (e ) A v e r a g e D e m a n d , . A n n u a l E n e r g y I 8 , 7 6 0 a n n u a l h o u r s . e x c l u d i n g i r r g i i o n d e m a n d r e d u c t i o n , (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h e r e p r o g r a m k W r e d u c t i o n Î $ d o c u m e n t e d , R e d u c t i o n o f ' ' f f r o m d e m a n d r e s p Q n s e i s n o t a d d i t i v e , (4 ) U t i i t c o t r e s t a t e d f r m $ 1 8 3 . 6 5 3 i n p r i o r h i s t o r i c a l r e p o r t i n g . (5 ) U t i l i t c o t r e s t a t e d f r m $ 7 2 5 , 7 3 2 i n p r o r h i s t o r i c a l r e p o r t i n g . ;i::::Cæ.~'8;:I\oo-. ~~ "O c .g e . ' õ ¡ p co 2 : 0 : : o i _ . ~8 . r ; g s. - - ~ ~ 00 " 0 6 , 00 " " . . (4 ) (5 ) o CD3 Dl::a.i(Ja:CD :sDl::Dl co CD3 CD::-a:Dl :To lJ ~..()o3'0Dl:: 'c ):::::c:æ. ::CD "8;:Noo.. Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) a: II=ro iJ ~..()o3'0II::-. N: o m l n a l L e V é l i z e d Co s t s l a ) To t a l C o s t s Sa v i n g s Av e r a g e P e a k M e a s u r e De m a n d ( e ) D e m a n d ( l ) L i f e To t a l To t a l U t i l i t R e s o u r c e ($ / k W h ) ( $ ! W h ) An n u a l En e r g y (k W h ) Re s o u r c e ( d ) Pa n l c i p a n t s ( b ) (N u m b e r ) Ut i l l t y ( e ) (d o l l a r s ) Pr o r a m f Y e a (k V V (d o l l a r s ) (a k V V (Y e a r s ) EN E R G Y S T A R I $ H o m e s No r t h w e s t 20 0 20 0 20 0 5 20 0 20 0 7 To t a l ° $1 3 , 5 9 7 $1 3 , 5 9 7 0 44 $1 4 0 . 1 6 5 $3 3 5 A 3 7 10 1 , 2 0 0 12 88 25 $0 . 1 0 3 $0 . 2 4 6 ($ ) 20 0 $. 2 5 3 . 1 0 5 $3 1 5 , 3 1 1 41 5 , 6 0 0 47 40 0 25 $0 . 4 5 $0 , 0 5 6 m 43 9 $4 6 9 . 6 0 9 $6 0 2 , 6 5 1 91 2 . 2 4 2 10 4 87 8 25 $0 . 0 3 8 $0 . 0 4 9 (a ) 30 3 $4 7 5 . 0 4 $5 6 6 , 2 4 7 62 9 . 6 3 4 72 60 6 25 $0 . 0 5 6 $0 . 0 6 7 98 & $1 , 3 5 1 , 5 2 0 $1 , 8 3 3 , 2 4 2, 0 5 8 , 6 7 6 23 5 1, 9 7 2 25 $0 . 4 9 $0 . 0 6 6 (a ) N o m i n a l l e v e l i z e c o s t s a r e b a s e d o n f i n a n c i a l i n p u t s f r o ¡ P C ' s 2 0 0 6 i n t e g r a t e d r e s o u r c pl a n a n d c a l c u l a t i o n i n c l u d e l i n e l O $ e s , (b ) P a r t i C i p a n t t o t a l s f o r e n e r g y e f f c i e n c y p r o g r a m s a r e i n c r e m e n t a l . T o t l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l e c t a n n u a l s u b s c r i b e r s , w h i c h m a y r e p r e s e n t t h e s a m e pa r t i c i p a n t a c r o s s m u l t i p l e y e a r s . (e ) T h e T o t a l U t i l t y c o t i s a l l c o s t i n c u r r e d b y I P C t o i m p l e m e n t a D S M p r o g r a m . (d ) T h e T o t a l R e s o u r c c o t i s t h e t o t a l e x p n d i t u r e f o r a p r o g r a m f r o m t h e p o n t o f v i e w o f ¡ P C an d i t s c u s t o m e r s a s a wh o l e . (e ) A v e r g e D e m a n d ' " A n n u a l E n e r g y I 8 . 7 6 0 a n n u a l h o u r s . e x l u d i n g i r r g a t i o n d e m a n d r e u c t i o n . (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h e r e p r o g r a m k W r e d u c t i o n i s d o c u m e n t e d , R e d u c t i o O f k W f r o m d e m a n d r e s p o n s e is n o t a d d i t i v e , (6 ) E n e r y s a v i n g s b a s e d o n N E E A s t a n d a r d i z e d p e r h o m e k W h s a v i n g s . (7 ) R e v i s e n u m b e r o f h o m e s r e r t e d c e r t i f i e d t o 2 0 0 f r o m 2 0 3 t o a l i g n w i t h i n c e n t i v e s r e a l i z e d . a d j u s t e d . lS ) U t i l i t y c o s t s a n d T o t a l R e s o u r c e c o s t s a r e o v e r s t a t e d b y $ 1 . 5 0 0 d u e t o p a y m e n t e r r r s ; s a v i n g s a n d l e v e l i z e d c o s t h a v e b e e n a d j u s t e d t o r e f l e c c e r t e d h o m e s o n l y . ~co CD 01(0 o CD3II::i:i(/a: CD s:II::IIco CD3 CD::- ~-.o iJ i : ~c 5 ' 6 ~ (1 s z ( " : T o i _ . ~8 . r : g ; o. O z ;; = ¡ 6 ~ o( " , ¡ . . "'Q) co CD 0)o Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) Pr o r a m l Y e a r To t a l C o s t s Sa v i n g s Av e r a g e De m a n d ( E I ) No m i n a l L é v e l l z d Co s t s ( a ) Pe a k M e a s u r e De m a n d ( f ) L i f e (k l N ( Y e a r s ) Pa i 1 l c i p a n t s ( b ) (N u m b e r ) An n u a l En e r g y (k W h ) (a k l N To t a l To t a l U t i l i t y R é s o u r c e ($ ì W h ) ( $ I k W h ) Ut i l l t y ( C l (d o l l a r s ) Re s o u r c e ( d l (d o l l a r s ) Or e o n W e a t h e r i z a t i o n (S c h e d u l e 7 8 ) Re b a t e A d v a n t a g e 20 0 3 20 0 20 0 5 20 0 20 0 7 To t l 20 0 3 20 0 20 0 5 20 0 20 0 7 To t a l 0 $( 9 4 3 ) 0 (9 ) 4 $1 . 0 5 7 $1 , 0 5 7 0 0 4 $6 1 2 $3 , 0 8 7, 9 2 7 1 25 $0 . 0 0 6 $0 . 0 3 4 0 $4 , 1 2 6 $4 , 1 2 6 0 (1 0 ) 1 $3 , 7 8 1 $5 , 5 8 9 9, 9 7 1 1 25 $0 . 0 2 8 $0 , 0 4 2 9 $8 , 6 3 4 $1 4 , 3 8 17 , 8 9 8 2 25 $0 . 3 6 $0 . 0 6 0 (1 1 ) 73 $2 7 . 3 7 2 $7 9 , 3 9 9 22 7 , 4 3 4 26 45 $0 . 0 0 8 $0 , 0 2 2 (1 2 ) 10 5 $5 2 . 1 8 7 $1 7 8 , 7 1 2 33 2 , 5 8 7 38 45 $0 . 0 1 0 $0 . 0 3 4 98 $4 6 , 1 7 3 $1 5 8 , 4 6 2 31 2 , 3 1 1 36 45 $0 . 0 0 9 $0 . 0 3 2 10 2 $5 2 . 6 7 3 $1 4 0 , 2 8 9 33 3 , 9 4 38 45 $0 . 0 1 0 $0 . 0 2 7 12 3 $8 9 . 2 6 9 $1 8 2 , 1 5 2 55 4 , 0 1 8 63 45 $0 , 0 1 0 $0 , 0 2 1 50 1 $2 6 7 . 6 1 5 $1 3 9 , 0 1 4 1. 7 5 9 , 8 4 20 1 45 $0 . 1 0 $0 . 0 2 7 (8 ) N o m ì n a l l e v e l i z e d c o s t s a r e b a s e o n f i n a r i i a l i n p u t s f r o m I P C ' s 2 0 0 6 i n t e g r a t e d r e s o u r c e p l a n a n d c a l c u l a t i o n s i n c l u d e l i n e lo s s e s . (b ) P a r t i c i p a n t t o t a l s f o r e n e r g y e f f c i e n c y p r o g r a m s a r e i n o r e m e n t a l , T o t a l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f e c t a n n u a l s u b s c r í b e r s . w h i c h m a y r e p r a s e n t l t e s a m e pa r t i c i p a n t a c r o s s m u l t i p l e y e a r s , (c ) T h e t o t a l U t i l i t y co t i s a l l c o s t in c u r r d b y I P C t o i m p l e m e n t a D S M p r o g r a m , (d ) T h e t o t a l R e s o u r c c o s t i s t h e t o t l e x p e n d i t u r a f o r a p r o g r a m f r o t h e p o i n t o f v i e w o f f P C a n d I t s o u s t o m e r s a s a w h o l e , (& ) A v e r a g D e m a n d = A n n u a l E n e r g y / 8 , 7 6 0 a n n u a l h o u r s , e x c l u d i n g i r r g a t i o n d e m a n d r e d u c t í o n , (1 ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h e r e p r o g r a m k W r e d u e l i o n i s d o c u m e n t e d , R e d u c t i o n o f k W f r o d e m a n d r e s p o M e i $ n o t a d d i t i v e . (9 ) U t i l i t y c o s t r e f e c t s c o l l e c e d f u n d S o n p r e v i o u s b a d l o a n w r i t e o f f s , (1 0 ) W i l y C O $ t r e f l s o n l y a u d i t a n d a d m i n i s t r a t i o n c o s ; t h e e r e e w a s n o f u r t h e r a c t i i t i y i n 2 0 0 6 , (1 1 ) L e v e l i z e d c o t c a l c u l a o n i n o l u d e s b a d l o a n w r t e o e x p n s e a n d f u n d c o l l e c e d f r o m lo a n s p r e v i o u s l y w r i e n o f f . ~ ( 1 2 ) U t i l t y c o t r e s t a t e d f r o $ 3 7 , 3 1 9 t o r e ß e c t o t a l e x p e n s e . ¿ "0 c : Il : : - m ec c e " O x CD ! 2 0 : : ~8 r \ ê : .. 0 . i - a_ _ i $ g : CI " 0 b ' oO . r . . 5'::c:!!;0 CD '8::Noo.. o CD3 Q)::e¡(Ja:CD Å¡:Q)::Q) co CD3 CD::-0-Q)::o "'~CD.,b'3i:Q)::i. 5'::i:9l::CD -g;:l\oo-. Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P a n o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) No m i n a l L e v e U Z è Co s t s ! . ) To t l C o s t s Sa v i n g s Av e n i g e P e a k Oe m a n e l ( e ) O e m a n d ( f ) Me a s u r e LI e (Y e a r s ) To t a l To t a l U t i l i t y R e s o u r c e ($ ! W h ) ( $ I k W h ) An n u a l En e r g (k W h ) Pa r t i c i p a n t s ( b ) (N u m b e r ) Ut l i t y C ) (d o l l a r s ) Re s o u r c e ( d ) Pr o r a m l Y e a r (a k W ) ( k W ) (d o l l a r s ) He a t i n g a n d C o o l i n g Ef f c i e n c y 20 0 6 20 0 7 To t a l $1 7 , 4 4 4 $1 7 , 4 4 0 4 $4 8 8 . 2 1 1 $4 9 4 , 9 8 9 1, 5 9 5 0 18 4 $5 0 5 , 6 5 6 $5 1 2 , 4 3 3 1, 5 9 5 18 12 , 6 6 3 $3 1 4 , 6 4 1 $4 , 0 5 9 3, 5 9 6 , 1 5 0 41 1 7 $0 . 0 1 4 $l l 0 2 1 43 . 7 6 0 $7 3 , 1 5 2 $1 0 7 . 8 1 0 1, 7 3 4 . 6 4 19 8 0 7 $0 . 0 0 7 $0 . 0 1 0 (1 3 ) 17 8 , 5 1 4 $2 9 8 . 7 5 4 $5 3 9 . 8 7 7 6. 3 0 2 . 7 9 4 71 9 7 $0 . 0 8 $0 . 0 1 4 21 9 , 7 $ 9 $5 5 7 , 6 4 6 $6 , 7 5 6 7, 2 0 7 , 4 3 9 82 3 $0 . 0 1 2 $0 . 0 1 5 45 4 , 6 1 6 $1 , 2 4 4 , 1 9 3 $1 , 7 8 0 , 5 0 1 18 , 8 4 1 , 0 2 9 2, . 1 5 1 7 $0 . 1 1 $0 . 0 1 5 99 $6 , 6 8 7 $1 0 , 4 9 2 14 , 4 5 4 2 12 12 $0 . 5 1 $0 . 0 7 9 99 $6 , 6 8 7 $1 0 , 4 9 2 14 , 4 5 2 12 12 $0 . 0 5 1 $0 . 7 9 EN E R G Y S T A R e . L i g h t i n g 20 0 3 20 0 5 20 0 20 0 7 To t l Wi n d o w A 1 C T r a d e - p Pi l o t 20 0 3 To t a l (a ) N o m i n a l l e v e l i z e d c o t s a r e b a s e d o n f i n a n c i a l i n p u t f r m I P C ' s 2 0 0 i n t e g r a t e d r e s o u r c e p l a n a n d c a l c u l a t i o n s i n c l u d e l i n e l o s s e s . (b ) P a r t i c i p a n t t o t a l s f o r e n e r g y e f i e n c y p r o r a m s a r e i n c r e m e n t a l . T o t a l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l e c t a n n u a l s u b s c r i b e r s , w h i c h m a y r e p r e s e n t t h e s a m e pa r t i c i p a n t a c s s m u l t i p l e y e a r s . (e ) T h e T o t a l U t i l i t y c o s t i s a l l c o t i n c u r r d b y i p e t o i m p l e m e n t a D S M p r o g r a m , (d ) T h e T o t a l R e s o u r c c o s t i s t h e t o t a l e x p n d i t u r e fo r a p r o g r a m f r o t h e p o n t o f v i e w o f I P C a n d i t s c u s t o m e r s a s a W h o l e . (e ) A v e r l ' e D e a n d = A n n u a l E n e r g y I 8 . 7 6 0 a n n u a l h o u r s , e x c u d i n g i r r g a t i o n d e m a n d r e d u c t i o n . (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h e r e p r o g r a m k W r e d u c t o n i s d o c u m e n t e d . R e d u c t i o n o f k W f r o m d e m a n d r e s p o n s e is n o t a d d i l i v e . (1 3 ) E n e r g s a v i n g s a d j u s t e d f o r a c t u a l s a l e s of 65 , 4 3 0 b u l b s fr o m 3 5 . 0 0 8 , w i t h m e a s u r e l i f e r e v i s e d t o 7 f r o m 9 y e a r s . '"tico CD O'~ ~¿ lJ c : Il : : - m co C O l J x CD Q : ( ' : : ~~ n i g a: . ~ ~ o: l J 6 ' o( ' , ¡ . . õ: ti=so '"~CD.,('o3'0ti::""o CD3ti::a.,(fe:CD s: ti::tico CD3 CD::- lJll (0CD(jN Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) No m i n a l L e v e l i z e d Co s t s ( a ) To t a l C o s t s Sa v i n g s Av e r a g e P e a k M e a s u r e De a n d ( e ) D e m a n d ( f ) L i f e To t a l To t a l U t i l i t y R e s o u r c ($ l W h ) ( $ l W h ) Pr o g r a m l Y e a r Pa r l i c l p a n t s ( b ) (N u m b e r ) Re s o u r c e ( d ) An n u a l En e r g y (k W h ) (Y e a r s ) Ut U i y C ) (d o t J a r s ) (d o l l a r s ) (a k W ) (k W ) WA a e - D 20 0 3 20 8 $2 2 8 , 1 3 4 $4 8 3 , 3 6 9 0 20 0 26 9 $4 9 8 , 4 7 4 $8 5 9 , 4 8 2 1, 2 7 1 . e n 14 5 25 $0 . 0 2 9 $0 , 0 5 0 20 0 5 57 0 $1 , 4 0 2 , 4 8 7 $1 , 9 2 7 , 4 2 4 3, 1 7 9 , 3 1 1 36 3 25 $0 , 0 3 3 $0 . 4 5 (1 4 ) 20 0 54 0 $1 . 4 5 5 . 3 7 3 $2 . 2 3 1 , 0 8 6 2, 9 5 8 . 0 2 4 33 8 25 $0 . 0 3 7 $0 , 0 5 6 20 0 7 39 7 $1 , 2 9 0 . 1 6 $1 , 7 5 4 , 1 9 1 3, 2 9 6 , 0 1 9 37 6 25 $0 . 0 2 9 $0 . 0 4 0 To t a l 1, 9 8 4 $4 , 8 7 4 , 4 8 $7 . 2 5 5 , 5 5 2 10 , 7 0 s . 3 1 1, 2 2 25 $0 - 3 4 $0 . 0 5 0 WA a u - R 20 0 3 29 $2 2 . 2 5 5 $4 2 , 3 3 5 10 2 , 6 4 3 12 25 $0 . 0 1 6 $0 . 0 3 1 20 0 17 $1 3 , 4 6 9 $2 5 , 4 5 2 28 , 4 3 6 3 25 $0 . 0 3 5 $0 . 0 6 7 20 0 5 28 $4 , 3 4 8 $5 9 , 4 4 3 94 , 2 7 9 11 25 $0 . 0 3 5 $0 . 0 4 7 (1 5 ) 20 0 0 N/ A Nl A N/ A N/ A N/ A N/ A N/ A 20 0 7 11 $3 3 . 6 0 7 $4 , 6 1 3 42 , 1 0 8 5 25 $0 , 0 5 9 $0 . 0 7 9 T" o t a l 85 $1 1 0 , 7 6 6 $1 6 8 , 9 3 0 26 1 , 4 6 6 31 25 $0 . 3 1 $0 . 0 4 7 :i:J:Jc:!!~'0o;:Ng-. (a ) N o m i n a l l e v e l i z e d c o s t s a r e b a s e d o n f i n a n c i a l i n p u t f r o m l P C ' s 2 0 0 i n t e g r a t e d r e s o u r c e p l a n a n d c a l c u l a t i o n s i n c l u d e l i n e l o s s e s . (b ) P a r t c i p a n t t o t a s f o r e n e r g y e f f i e n c y p r o g r a m s ar e i n c r e m e n t a l . T o t l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l e c t a n n u a I s u b s c r i b e r s . w h I c h m a y r e p r e s e n t t h e s a m e pa r t i c i p a n t a c s s m u l t i p l e y e a r s . (e ) T h e T o t a l U t i l i t y c o t i s a n c o s t i n c u r r d b y I P C t o i m p l e m a n t a D S M p r o g r a m . (d ) T h e T o t a l R e s o u r c c o s t i s t h è t o t a l e x p i t u r e f o r a p r g r a m f r o t h e p o i n t o f v i e w o f I P C a n d i t s c u s t o m e r s a s a w h o l e . (E I ) A v e r a D e a n d = A n n u a l E n e r g y I 8 , 7 6 0 a n n u a l h o u r s . e x c l u d i n g i r r g a t i o n d e m a n d r e d u c t i o n , (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d wh e r e p r o g r a m k W r e d u c t o n i s d o c u m e n t e d . R e d u c t ì o n o f k W f r m d e m a n d r e p o n s e I s n o t a d d i t i v e , (ì 4 ) T o t a l R e s u r c C o s t s r e t a t e d i n 2 0 0 5 t o i n c I U d e f e d e r a l f u n d i n g a d m i n i s t e r e b y C A P a g e n c i e s ; 2 0 0 3 s a v i n g s n o t r e p o r e d d u e t o . in t e g r a t i o n o f fu e l t y p e s , (1 5 ) B e g i n n i n g i n 2 0 0 5 . B P A f u n d s w e r e n o l o n g e r a p p l i e d 10 C A P a g n c y p a y m e n t s , S P A e x p e n s e I n s u b s e u e n t y e a i s ~ è e e d l n t h e r e s p e c t i v e s t a t e e x p e n s e s , ~~ "t C Il : : - m CO C O " t x CD s ; n : : o i _ . ~8 . n i g ; 0- ° z ;= Ö b ~ o n ~ . . CJ CD3ll:J 9-(ja:CD s: ll:Jll(0 CD3 CD:J..õ: ll:To lJ ~..('o3 ~:J-. Idaho Power Company Demand-Side Management .."0 Q):;c:Ë 8.. Ql i l Ie ¡:::~0 ~I-II'i .~;;:ij 1'i ~c (,~.a ¡¡:;0 "i ~z Õl- e i'.::~II I.I'..~Ql :E .. £.:i:~c II ri 0-S :e i! Ql ~II a.i:~a.l!.ccri ~1 Ql l -5~fI "i :i ¡::eic!c .~.c w íiW 1!e:i .. = Õ .J ~ ~Il ()l û .~I-l'~l ~"' Âl 1!Q)!t :2 ~1:-. L. .. ~ ~I ~N II M "l ~~pj ~8 3 B S 0 0 0 0ggòg0gggg.... ,..'C "...C'M (l (0 ~0 ..N N N èS 10 ~0 0 0 0 0 0cici~ci 0 ci ci g ~th EI W ....EI 10 ll ~0 0 N N N NNN............ ~~~;¡..M "l CD ~ ~ ~ ;;(l 0....10 (l IIMi.iNNN..A l(á CD..A(l CIcôi...0 0 ..;;;¡ti l(10 T"(l co cocoIX,.ai ai ø)..;i m~.. f. ~ Ii ro 8 - ~ N ! '" ~a. ~ j~oii ~~ .."l lß 2 ~!ro $..~~"'N io N 0~~,.ò(l ......i-co.0N~ ~(l 0 0 ..~i-0 ~i-(0 eõ M M ai it£1 (f (0 fg£1 ~..4f T' ¡g 8 ~~Nco 0 0 ~eõ ~..aiN(l to !.....M C'ti ti .... 0 N 0 N t!....N Q)E11If Q);5iø ~ !!:.mE.i,g ~i :; ~é 'Q en 'iø.D gB'i:0 en B ,!!i::i II ! .:øilii l'Q:i :i ~i:c:11 !!m (/(/li m "2c:ei~'"il 51lEøii.'QE!e :: 'Q oi 0 i:~~~'" "2 gi:iI''õli 8- m g~i:il ;§e ie ~::Õ00:'t ::'QII'Q ~i:il!i¡11 0:'Q 'S:E i:oS l õ -P l1!E c .§J to !!'8. ll J2 'l E.5 e ::ti ll oi g ~l ci :5 :~'tI-::E f ,!l ..f1 Å  ~g ã(. ~ I'E 13Q:1:!!:: E ll oi 'Q g !æ ~é !!0 ~.5 ii ::.I 11 0::e .s ...iciri.s æ L E.5 ..!!!! l!~(.eQ:~i: g 11 cie~i:011 ~Ie 4)i:li¡¡ci 'Qi:a-~lD eõ i0l!¡i:13 :. J ~,,.5 .9 eiøIE to ~'"~l.a Ql I w;:. :.0 ,!/iir!=æ i;::.!lIIi: "2i;il .!8 ~8 mtoE§~II 51¡S!fI 'Q!!If ~:: ¡¡0 i .f e i .x,g g 5 Q)l ii: 1: ..19 19 a. ~l! i:4'4i'õl!0 l:r'e ¡~l-E Q)Q)l!E0FF::z a. l!'"ø .. e.S:E ~ £Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 72 of 80 r-oo ~ooN 8c:ro Ë .g æ. "0c: CO ~ 55 ~:: ~ "- ~ .. .!Si:c:i .î iig CD ~ Annual Report 2007 8 ~ i.~ .& ~ i ::~ f. ~ .. 0 .. ~ ~ l 8 8 ~ ~ lN N N ,~ Fo ~a. Æ !! ~ ~ (; !wmE.5 !!lëai a. Page 63 "'Ql (0 CD ~ Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e an d Pe r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) No m i n a l L e v e l i z e d Co s t s ( a ) To t a l Co s t s Sa v i n g s Av e r a g e P e a k Oe m a n e l ( l l ) O e a n e l ( f ) To t a l To t a l U t i l i t R e s o u r c e (S l W h ) ( $ I k W h ) Me a s u r e Li f e (Y e a r s ) Pr o r a m l Y e a Pa r t l c i p a n t ( b ) (N u m b e r ) Ut i l l ~ C ) (d o l l a r s ) An n u a l En e r g y (k W h ) (a k W ) ( k W ) Re s o u r c e ( d ) (d o l a r s ) Ea s y U p g r a d e s 20 0 20 0 7 To t a l $3 1 , 8 1 9 $7 1 1 , 4 9 4 $7 4 3 , 3 1 3 $3 1 , 8 1 9 $1 , 8 8 2 , 0 3 5 $1 , 9 1 3 , 8 5 4 59 2 59 2 78 0 12 $0 . 1 5 $0 , 0 4 0 78 0 12 $0 . 1 5 $0 . 0 4 0 5, 1 8 3 , 6 4 0 5, 1 8 3 , 6 4 10 4 10 4 Or e g o n C o m m e r c i a l Au d i t ( S c h e d u l e 8 2 ) 20 0 3 20 0 20 0 5 20 0 20 0 7 To t a l 21 7 7 6 8 49 $4 , 0 0 0 $5 , 4 5 0 $5 , 4 5 0 $1 . 9 8 1 $7 , 4 3 1 $1 , 9 8 1 $1 1 , 4 3 1 (a ) N o m i n a l l e v e l i z e d c o t s a r e b a s e d o n f i n a n c i a l i n p u t s f r o m l P G ' s 2 . 0 0 i n t e g r a t e d r e s o u r c e p l a n a n d c a l c u l a t i o n s i n c l u d e l i n e lo s s e s , (b ) P a r t i C i p a t t o t a l s f o r e n e r g y e f f i e n c y p r o g r a m s a r e i n c r e m e n t a l . T o t a l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l t a n n u a l s u b s c r i b e r s , w l i c h m a y re p r e s e n t t h e s a m e pa r t i c i p a n t a c r o s s m u l t i p l e y e a r s . (e ) T h e T o t a l U t i l i t y co s t i s a l l c o s t i n c u r r b y I P C t o ì m p l e m e n t s O S M p r o g r a m . (d ) T h e T o t a l R e s o u r c e c o s t i s t h e t o t a l e x p e n d i t u r e f o r a p r r a m f r o t h e p o i n t o f v i e w o f I P C a n d i t s c u s t o m e r s a s a w l o l e , (e ) A v e r a g e D e m a n d = A n n u a l E n e r y 1 8 , 7 6 0 a n n u a l h o u r s , e x c l u d i n g i r r g a t i o n d e m a n d r e u c t o n , (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d w l t m p r o r a m k W r e d u c t i o n i s d o c u m e n t e d . R e d u c t i o n o f k W f r o m d e m a n d r e s p o n s e I s n o t a d d i t i v e . (1 6 ) T h i s i s ' a n O r e o n s t a t u t o r y p r o r a m . T h e co m p a n y d o e s n o t m o n i t o r c u s t o m e r i m p l e m e n t a i o n o f a u d i t r e c m m e n d a t i o n s a n d t h u s d o e s n o t e s t i m a t e s a v i n g s f o r t h i s pr o g r a m , A u d i t ex p e n s e n o t i n v o l v i n g o u t s i d e c o n t r a c o r s e r v i c e s a r e b o o k e d t o g e n e r a l c U $ t o m e r s e r v , S i x c u s t o m e r s e r i c e a u d i t w e r e c o p l e t e d i n 2 0 0 6 , 5' ::c:~;;CD "8;:Noo-. ~~ "0 c : Q) : : - m (Q ( Q " O x (1 g : ( " : : ~ g i T § : .. 0 . i . . O. ° z .. - 0 ) 0 CX " l o ' 0( " " ' . . (1 6 ) o CD3Ql::a.,(fei CD :¡Ql::Ql (0 CD3 CD::..ã:Ql::o "'~..()o3i:Ql::-. :i:J:JC!l::CD '0o;:Noo.. Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d Pe r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) No m i n a l L e v e l i z e d Co s t s ( s ) To t a l C o s t s Sa v i n g s Av e r a g e P e a k De m a n d ( e ) D e m a n d ( f ) To t a J To t a l U t i l i t y R e s o u r c e ($ I W h ) ( $ l k W h ) An n u a l En e r g , y (k W h ) Me a s u r e Li f e (Y e a r s ) Pa r t l c l p a n t ( b ) (N u m o o r ) Ut l l t y ( Ç ) (d o l l a r s ) Re s o u r c e ( d ) Pr o r a m f Y e a r (a k L t ( k L t (d o l l a r s ) Or e g o n S o h o o l E f f c i e n c y 20 0 5 20 0 To t a l 0 S8 6 $S I) $2 4 , 3 7 9 $8 9 , 7 7 1 22 3 , 3 6 8 25 12 $0 , 0 1 2 $0 . 0 4 4 6 $2 4 , 4 6 5 $8 9 , 8 5 8 22 3 , 3 6 8 2S 12 $0 . 0 1 2 $0 , 0 4 4 (1 1 ) Cu s t o m E f f n c y 20 0 3 20 0 20 0 5 20 0 20 0 7 To t a l $1 , 3 0 3 $1 , 3 0 3 0 1 $1 1 2 , 3 1 1 $1 3 3 . , 4 4 1 21 1 , 2 9 5 24 12 $0 , 0 5 8 $0 , 0 6 9 (1 8 ) 24 $1 , 1 2 8 , 0 7 6 $3 , 6 5 3 , 1 5 2 12 , 0 1 6 , 6 7 8 1, 3 7 2 12 $0 , 0 1 0 $0 . 3 3 40 $1 , 6 2 5 , 2 1 6 $4 . 2 7 3 , 8 8 5 19 , 2 1 1 . 6 0 5 2. 1 9 3 12 $0 . 0 0 9 $0 , 0 2 4 49 $3 , 1 6 1 . 8 6 6 $7 . 0 1 2 , 6 8 6 29 , 7 8 9 , 3 0 4 3, 4 0 1 3, 6 2 2 12 $0 . 0 1 2 $0 , 0 2 6 11 4 $6 , 0 2 8 , 7 7 1 $1 5 , 0 7 4 , 4 6 7 61 , 2 2 8 , 8 8 2 6, 9 9 0 3, 6 2 2 12 $0 - 1 1 $0 . 0 2 1 (8 ) N O m i n a l l e v e l i i e d c o s t s a r e b a s e d o n f i n a n c i a l i n p u t f r O m I P C ' s 2 0 0 i r r e g r a t e d r e s o u r c e p l a n a n d c a l c u l a t i o n s i n c l u d e l i n e l o s s e s , (b ) P a r t i c i p a n t t o t a l s f o r e n e r g y e f f c i e n c y p r o g r a m s a r e i n c r e e n t a l . T o t l s f o r D e a n d R e s p o n s e p r o g r a m s r e f t e c t a n n u a l s u b s c r i b e r s , w h i c h m a y r e p r e s e n t t h e s a m e pa r t i c i p a n t a c r o s s m u l t i p l e y e a r s . (ç ) T h e T o t a l U t i l i t y c o s t i s a l l c o s t i n c u r r e d b y I P C t o i m p l e m e n t a D S M p r o g r a m . (d ) T h e T o t a l R e s o u r c c o s t i s t h e t o t a l e x p e n d i t u r e f o r a p r o g r a m f r o t h e p o i n t o f v i e w o f I P C a n d i t s c u s t o m e r s a s a w h o l e , (e ) A v e r a g e D e m a n d = A n n u a l E n e r y J 8 , 7 6 0 a n n u a l h o u r s , e x c l u d i n g i r r g a t i o n d e m a n d r e u c t i o n . (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h e r e p r o g r a m k W r e d u t i o n i s d o u m e n t e d , R e d u c t i o n o f k W f r o d e m a n d re s p o n s e i s n o t a d d i l v e , (1 7 ) E n e r g y i n c e n t i v e s o f $ , 6 7 4 w e r e p a í d f o r t h i s p r o g r a m u n d e r t h e E a s y U p g r a d e s p r o g r a m " (1 & ) O r i g i n a l l y r e p o r e d e x p e n s e a n d è n e r g y I n c l u d e d a c r u e d a m o u n t s , r e s t a t e d h e r e t o a l i g n w i t h a c c o u n t i n g r e c o d s , "'Dl co CD 0)() ~~ II i : tI : : - m CO C O l l x CD 2 : ( ' : : -; 8 m 2 : .. 0 . i . . s. - - g ~ OJ "' 6 . 0( ' . ¡ . . ã:Dl::o "'~CD..()o3'0 Dl:J-.o CD3Dl :Ja.ien õ:CD ~Dl :J Dl co CD3 CD:J- -0Q) (C(I 0)0) Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) No m i n a l L e v e l l z e d Co s t s ( a ) To t a l C o s t s Sa v i n g s Av e r a g e De m a n d ( e ) To t a ' i To t a l U t i l i t R l $ o u r c e (! ! W h ) ( $ I kW h ) Pe a k De m a n d ( f ) Pr o g r a m l Y e a r Pa r t i c i p a n t s ( b ) (N u m b e r ) Re s o u r c e ( d ) (d o l l ( f f ' ) An n u a l En e r g y (k W h ) (k \ t Me a s u r e Li f e (Y e a r s ) Ut I i t c ) (d o f J a r s ) (a k \ t Ir r g a t i o n E f f c i n c y Pr o g r a m 20 0 3 2 $4 1 , 0 8 9 $5 4 , 6 0 9 36 , 7 9 2 18 15 $0 . 1 0 6 $0 . 1 4 1 (1 9 ) 20 0 33 $1 2 0 . 8 0 8 $4 2 , 9 7 8 80 2 . 8 1 2 44 9 15 $0 . 0 1 4 $0 . 0 4 (2 0 ) 20 0 5 38 $1 5 0 . 5 7 7 $6 5 7 , 4 6 0 1. 0 1 2 , 8 8 3 40 1 15 $0 . 0 1 4 $0 . 0 6 2 20 0 6 55 9 $2 , 7 7 9 , 6 2 0 $8 , 5 1 4 , 2 3 1 16 . 9 8 6 , 0 0 8 1, 3 9 5. 1 0 0 8 $0 . 0 2 4 $0 . 0 7 3 (2 1 ) 20 0 7 81 6 $2 . 0 0 1 , 9 6 1 $8 , . 6 9 4 , 7 7 2 12 . 3 0 4 , 0 1 3 1, 4 0 5 3, 0 1 8 $0 . 0 2 4 $0 . 1 0 3 To t l 1, 4 4 $5 , 0 9 4 , 0 5 5 $1 8 , 3 2 4 , 0 5 0 31 , 1 4 2 , 5 6 8 3, 3 4 9, 3 1 6 8 $0 . 0 2 4 $U 8 6 Bu i l d i n g O p e r a t o r Tr a i n i n g 20 0 3 71 $4 8 , 8 5 3 $4 8 . 5 3 1, 8 2 5 , 0 0 0 20 8 20 0 26 $4 3 , 6 9 $4 3 , 9 6 9 65 0 , 0 0 74 20 0 5 7 $1 , 1 5 0 $4 , 4 8 0 43 4 , 1 6 7 50 To t l 10 4 $9 4 , 5 7 2 $9 7 , 3 0 2 2, 9 0 9 , 1 6 7 33 2 $0 . 0 0 6 $0 . 0 1 4 $0 . 0 0 1 $0 . 0 1 (2 2 ) $0 . 0 6 $0 . 0 1 4 $0 . 0 0 2 $0 . 0 7 5 5 5 5 ):::::c:~~'8;:Noo.. (a ) N o m i n a l l e v e t l l e d c o t s a t e b a s e d o n f i n a n c i a l I n p u t f r m I P C ' s 2 0 0 i n t e g r a t e d r e $ O u r c e p i a n a n d c a l c u l a t i o n s i n c l u d e l i n e lo s s e s , (b ) P a r t c i p a n t t o t a l s f o e n e g y e f i e n c y p r o r a m s a r e i n c r e m e n t a l . T o t a l s f o r D e m a n c l . R $ & p o n s e p r g r a m s r e f e c t a n n u a l s u b s c r i b e r s . w h i c h m a y r e p r e e n t t h e s a m e pa r t c i p a n t a c r o s s m u l t i p l e y e a . (e ) T h e T o t a l U t i l i t y c o s t i s a l l c o s t i n c u r r b y I P C t o i m p l e m e n t a D S M p r o r a m . (d ) T h e T o t a l R e s o u r c c o s t i s t h e t o t a l e x p n d i t u r e fO r a p r o g r a m f r o m t h e p o i r i t o f v i e w o f I P C a n d i t s cu s t o e r s a s a w h o e . (e ) A v e r a e D e a r d " A n n u a l E n e r g y I 8 . 7 6 0 a n n u a l h o u r s . e x c l u d i r i g l r r ì g a t i o n c l e m a n d ! ' u c t o n . (f ) S u m m e r P e a k D e m a n d i s r e p o e d w h e r e p r o g r a m k W r e u c t i o n i s d o c u m e n t e d , R e d u c t i o n o f k W f r o m d e a n d r e s p o n s e i s n o t a d d i t i v e . (1 9 ) R e s t a t e d fr $ 1 1 . 1 9 0 . (2 0 ) O r i g i n a l l y r e p o r t e x p e n s e a n d e n e r g y i n e l l J 8 C e d a m o u n t , r e s t a t e d h e r e t o a l i g n wi h a i : e o u n t i n g r e r d s . (2 1 ) M e a s u r e l i f i s w e i g h t e d l i f e ( b a s e ( l ( ) e n g y s a v i n g s ) o f c u s t o m o p t i o n ( 1 5 y e a r s ) a n d m e n u o p t o n s ( 5 y e a r s ) . (2 2 ) O r i g n a l l y r e p o r t e d e x p e n S e a n d e n e r g y i r i u c a c a m o u o t s ; 2 0 0 3 r e a t e d f r o $3 6 , 0 8 4 , 2 0 0 4 r e s t a t e d f r o m $ 4 , 8 5 3 , ;i ¿ 'U c : Dl : : - m CO C O ' U x (l 2 : ( ) : : ~8 . ~ ~ O. ° z -. _ c o o oo ' U o ' ° ( ) . ¡ . . o(I3 Q)::a.,(fa: (I Å¡:Q)::Q) (C(I3(I::-a:Q)::o -0 ~-.()o3 ~:: 'c );:i:ic:~::CD '8;:Noo-. Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d Pe r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) To t l C o s t s No m i n a l L e v e l l z e d Co s ( a l e:Ql::o "'~..()o3"0 Ql:io. Sa v i n g s Av e r a g e P e a k De m a n d ( e l D e l l a n d ( f l Me a s u r e Li f e (Y e a r s ) Re s o u r c e ( d ) An n u a l En e r g y (k W h ) (a k W ) ( k W ) Pa r t c l p a n t s ( b ) (N u m b e r ) Ut l l l t ( C ) (d o l l a r s ) (d o l l a r s ) Pr o r a m l Y e a r Co m m e r c i a l E d u c a o n In i t i a t i v e 20 0 5 20 0 20 0 7 To t a l $3 , 4 9 7 $4 , 6 6 3 $2 6 , 8 2 3 $3 4 , 9 8 3 $3 , 4 9 7 $4 , 6 6 3 $2 6 , 8 2 3 $3 , 9 8 3 o Di s t r i b u t i n E f f c i e n c y In i t a t i v e 20 0 5 20 0 To t a l $2 1 , 5 5 2 $2 4 , 3 0 6 $4 , 8 5 8 $4 3 , 9 6 9 $2 4 , 3 0 6 $6 8 , 2 7 5 o DS M D i r e c t P r o g r a m Ov e r h e a d 20 0 7 To t l $5 6 , 9 0 9 $5 6 , 9 0 9 o To t a l To t a l U t i l i t Y R e s o u r c e ($ I W h ) ( $ I W h ) (a ) N o m i n a l l e v e l i z e d c o s t s a r e b a s e d o n f i n a n c i a l i n p u t s f r m I P C ' s 2 0 0 i n t e g r a t e d r e s o u r c e p l a n a n d c a l c u l a t i n s i n c l u d e l i n e lo s e s , (b ) P a r t i c i p a n t t o t a l f o r e n e r g y ef f i e n c y p r o g r a m s a r e I n c r e m e n t a l . T o t l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l e c t a n n l . a l s u b s c r i b e r s , w h i c h m a y r E l p r e s e n t t h e s a m e pa r t i c i p a n t a c s m u l t i p l e y e a r s . (e l T h e T o t a l U t i l i t y c o t i s a l l c o s t i n c u r r d b y I P C t o i m p l e m e n t a D S M p r o r a m . (d ) T h e T o t a l R e s o u r c c o s t i s t h e t o t a l e x p e n d i t u r e f o r a p r r a m f r o t h e p o i n t o f i i i e w o f I P C a n d it s c u s t o m e r s a s a w h o l e . (e ) A v e r a g e D e m a n d = A n n u a l E n e r g y / 8 . 7 6 0 a n n u a l h o u r s , e x c l u d i n g i r r g a t i o n d e m a n d r e d u c t i o n , (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h e p r o g r a m k W r e u c t o n i s d o c u m e n t e d . R e d u c t i o n o f k W f r o m d e m a n d r e s p o n s e i s n o t a d d i t i v e . "'Ql (Q CD 0)-. ~~ '" c : ~~ ' i ~ (l 2 : ( ' : T ;: 8 r \ 1 2 .. a . I , . Q. : - g i Å¡ CD " ' b . 0( ' " " ' ' oCD3Ql:ia.iena:CD s:Ql:i Ql (Q CD3 CD:i- "'i: (Q CD 0)CO To t a l C o s t s No m i n a l L e v e l i z e d Co s t s ( a ) o CD3i:::a.i(/a:CD~i:::i: (Q CD3CD::- Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) Pr o r a m l Y e a r Pa r t l c l p a n b ( D ) (N u m b e r ) Ut l l i t y ( C ) (d o l l a r s ) Re s . C l u r e . C d ) (d o J l a n ; ) An n u a l En e r g y (k W h ) Sa v i n g s Av e r a g e P e a k De m a n d ( e ) D e m a n d ( f ) Me a s u r e Li f e (Y e a r s ) To t a l To t l U t i l i t R e s o u r c e ($ / W h ) ( $ / W h ) Ot e r c a R D a n d C R C BP A (a k \ 1 ( k \ l 20 0 3 20 0 4 20 0 5 20 0 20 0 7 To t a l o $6 7 . 0 1 2 $1 0 8 , 1 9 1 $1 0 1 , 1 7 7 $1 2 4 , 9 5 6 $3 1 . 6 4 5 $4 2 , 9 8 1 Re s i d e n t i a l E d u c a t i o n In i t i a t i v e 20 0 5 20 0 To t a l o $7 , 4 9 8 $5 6 , 7 2 7 $$ 4 , 2 2 5 $6 1 , 0 1 2 $1 0 8 , 1 9 1 $1 0 1 , 1 n $1 2 4 , 9 5 6 $3 1 . 6 4 5 $4 3 2 , 9 8 1 $7 , 4 9 8 $5 6 , 7 2 7 $6 4 , 2 5 5 (i l ) N o m i n a l l e v e l i i e d c o s t s a r e b a s e d o n f i n a n c i a l i n p u t s f r o m I P C ' s 2 0 0 6 i n t e g r a t e d r e o u r c e p l a n a n d c a l c u i a t i o n s i n c l u d e l i n e l o s s e s . (D ) P a r t i c i p a n t t o t a l s f o r en e r g y e f i e n c y p r o g r a m s a . r e i n c e m e n t a l . T o t a l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l e c t a n n u a l s U b $ c n b e r s , wh i c h m a y r e p r e s e n t t h e s a m e pa r t i o i p a t a c r o s s m u l t i p l e y e a r s . (e ) T h e T o t a l U t i l t y c o t i s a l l c o t i n c u r r e d b y I P C t o i m p l e m e n t a D S M p r o g r a m . (0 ) T h e T o t a l R e s r c c o s t i s t h e t o t a l e x p n d i t u r e fo r a p r o g r a m f r o t h e p o i n t o f v i e w o f I P C a n d i t s c u s t o m e r s a s à w h o l e . (e ) A v e r a g e D e m a n d ' " A n n u a l E n e r g y 1 8 , 7 6 0 a n n u a l h o r s , e x c l u d i n g i r r g a t i o n d e m a n d r e u c t i o n , (f ) S u m m e r P e a k D e m a n d i s r e p r t e d w h e r e p r o g r a m k W r e d u c t i o n i s d o c u m e n t e d . R e d u c t i o n o f k W f r m d e m a n d r e p o n s e i s n o t a d d i t i v e , ):::::c~::CD "C g.Noo.. ~¿ " c : ~. 5 ï j ~ (l ! 2 ( " : : :j § . n i ~ o. ° z ;; ; 6 ~ O( " , ¡ . . ã:i:::o "'~CD..("o3"Ci:::~ 5'::c:9l::CD "Co;:Noo"' Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e a n d P e r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) No m i n a ' l L e V e l l z e d Co s t s ( l i ) To t a l C o s t s sa v i n g s Av e r a g e De m a n d ( e ) To t a l To t l U t l i t R e s o u r c e ($ I k W h ) ( $ / W h ) Pe a k M e a s u r e De m a n d ( f ) L i (k W ) An n u a l En e r g y (k W h ) Ut i l l t y ( e ) (d o l l a r s ) Re s o u r c ( d ) (d o l l a r ) Pa r t l c l p a n t s ( b ) (N u m b e r ) Pr o r a l Y e a r (a k W ) Lo c l E n e r g y E f f i e n c y Fu n d s 20 0 20 0 20 0 5 20 0 20 0 7 To t l 56 $5 , 1 0 0 $5 , 1 0 0 (2 3 ) 0 $2 3 , 4 4 9 $2 3 , 4 4 9 .2 $1 4 . 8 9 6 $2 6 . 7 5 6 78 , 0 0 0 9 10 $0 , 0 2 4 $0 , 0 4 2 48 0 $3 A S 9 $3 . 4 5 9 19 , 0 2 7 .2 7 $0 , 0 0 9 $0 . 0 0 9 (2 4 ) $7 , 5 2 0 $7 , 5 2 0 9, 0 0 0 1 7 $0 . 1 3 5 $0 . 1 3 5 53 9 $5 4 , 4 2 4 $6 6 , 2 8 4 10 6 , 0 2 7 12 9 $0 . 0 6 6 $0 . 0 8 1 (a ) N o m i n a l l e v e l i z e d c o s t s a r e b a s e d o n f i n a n c I a l I n p u t s f r o m I . P C ' s 2 0 0 6 i n t e g r a t e d r e s o u r p l a n a n d c a l c u l a t i o n s I n c l u d e l i n e lo s s e s . (b ) P a r t i c i p a n t t o t a l s f o r e n e r y e f c i e n c y p r o g r a m s a r e i n c e m e n t a L . T o t a l s f o r D e m a n d R e s p o n s e p r o r a m s r e e c t a n n u a l s u b s r i b e r s . w h i c h m a y r e p r e s e n t t h e sa m e pa r t i c i p a n t a c r o s s m u l t i p l e y e a r s . (e ) T h e T o t a l U t i l t y c o t i s a l l c o s t i n c u r r e d b y ¡ P C t o i m p l e m e n t a D S M p r o g r a m . (d ) T h e T o t a l Re s ö u r c e c o s t i s t h e t o t a l e x p n d i t u r e f o r a p r o g r a m f r o t h e p o i n t o f vi e w o f I P C a n d i t s c u s t o m e r s a s a wh o l e . (e ) A v e r a g e D e a n d . . A n n u a l E n e r g y I 8 , 7 6 0 a n n u a l h o u r . e x c l u d n g i r n g a t i o n d e m a n d r e d u c t o n . (f ) S u m m e r P e a k D e m a n d i s r e p o r t e d w h e r e p r o g r a m k W r e d u c t i o n i s d o c u m e n t e d , R e d u c t i o n o f k W f r m d e m a n d r e s p o n s e i s n o t ad d i t i v e . (2 3 ) R e s i d e n t i a l E d u c a i o n I n i t a t i v e c o s t s w e r e a l l o c a t e d a m o n g a l l r e s i d e n t i a l e n e r g y e f i c i e n c y p r o g r a m s f o 2 0 0 7 . (2 4 ) L e v e l i z e d c o s t c a l c u l a t i o n s b a s e d o n d i r e c t p r o r a m c o s t o n l y ( $ 1 , 0 0 8 ) a S $ O i a e d w i t h s p e i a l C F t t r e s h o w d i s t r I b u t i o n . -0 Ql (Q CD 0)co ~¿ "0 c : Q) : l - m CO C O "O x CD 2 : ( " : : o i _ . ~8 . n i g ; o. 0 z ;; ' 5 6 9 o( " ~ . . õ:Ql':o -0o ~..()o3"CQl::-.o CD3Ql::0.i(Jõ: CD Å¡:Ql::Ql (Q CD3 CD::- "U Dl (0 CD--o o CD3Dl::a.,(ja:CD Å¡:Dl::Dl (0 CD3 CD::- Ap p e n d i x 4 . 5 - Y e a r D S M E x p e n s e an d Pe r f o r m a n c e 2 0 0 3 - 2 0 0 7 ( c o n t i n u e d ) No m i n a l L e v e U z e d Co s t s ( a ) To t a l C o s t s Sa v i n g s Av e r a g e De a n d ( e ) Pe a k De m a n d ( f ) To t a l To t a l U t i l i t y R e s o u r c e ($ ! W h ) ( $ ! W h ) An n u a l En e r g y (k W h ) Me a s u r e Li f e (Y e a r s ) Pa r t l c l p a n t ( O ) (N u m b e r ) Re a o u r c e ( d ) (d o l l a r s ) Ut l l t y ( C ) (d o l l a r $ ) Pr o r a m l Y e a r (a k W ) (k W ) NE E A 20 0 3 20 0 20 0 5 20 0 20 0 1 To t a l 0 $1 . 2 9 2 , 1 4 8 $1 , 2 9 2 , 7 4 8 12 . 0 5 0 , 1 5 1 1, 3 1 6 $1 , 2 5 6 . 6 1 1 $1 , . 2 5 6 . 1 1 13 , 5 4 5 , 8 9 1, 5 4 6 $4 7 6 . 8 9 1 $4 7 6 , 8 9 1 16 , 2 9 7 , 2 3 5 1. 8 6 0 (2 5 ) $9 3 0 , 4 5 5 $9 3 0 , 4 5 5 22 . , 3 3 7 , 4 7 1 2, 5 5 0 (2 6 ) $8 9 3 , 3 4 0 $8 9 3 , 3 4 0 28 , 6 0 1 , 1 0 3, 2 6 5 (2 6 ) $4 , 8 5 0 , 0 4 4 $4 , 8 5 0 , 0 4 92 , 8 3 2 , 1 7 4 10 , 5 9 7 $2 , 5 6 6 , 2 2 9 $3 , 1 1 9 , 6 0 9 18 , 7 1 2 , 9 1 9 2, 1 3 2 18 9 $3 . 8 0 7 , 6 8 8 $4 , 6 8 8 , 6 3 7 19 , 4 1 9 , 6 0 5 2, 1 2 5 6, 5 3 6 $6 , 5 2 3 , 3 4 $9 , 3 5 8 , 6 2 0 37 , 8 5 3 , 0 4 4, 2 0 5 44 , 0 3 4 $1 1 , 1 7 4 , 1 8 1 $1 9 , 7 6 1 , 6 3 3 70 , 1 6 5 , 8 2 5 8, 0 7 8 43 , 7 9 0 $1 4 , 8 9 6 , 8 1 6 $2 5 , 9 3 8 , 5 5 0 91 , 1 4 3 , 7 6 1 10 , 4 0 57 , 0 7 2 $3 8 , 9 6 8 , 2 6 3 $6 2 , 8 6 7 , 0 4 9 23 7 , 8 9 6 , 1 5 6 27 , 1 5 7 15 1 . , 6 2 1 20 0 3 0 20 0 4 20 0 5 20 0 6 20 0 7 To t a l D l r ø t P r o g r a m 0 (a ) N o m i n a l l e v e l i z e d c o s t s a r E b a s e d o n f l n a o o l l a l i n p u l $ f r o m I P C ' s 2 0 0 i n t e g r a t e d r e o u r c p l a n a n d c a l c u l a t i o n s i n c l O d è ~ i n e l o s s e s , (0 ) P a r i p a n t t o t a l s f o r e n e r g y e f f i e n c y p r o g r a m s a r e i n c r e m e n t a L . T o t l s f o r D e m a n d R e s p o n s e p r o g r a m s r e f l e c t a n n L l a I s u b s c r b e r s . w h i c h m a y r e p r E s e n t t h e S a m e pa . r t i c i p a n t a c r o s s m u l t i p l e y e a r s . (i : ) T h e T o t a l U t i l i t y c o t i s a l l c o t i n c u r r e d b y I P C t o i m p l e m e n t a D S M p r o g r a m . (d ) T h e T o t a l R e s o L l r c c o s t I s t h e t o t a l e x p e d i t u r e f o a p r r a m f r o m t h e p o i n t o f v i e w o f I P C a n d It s c u s t o m e r s a s a w h o l e . (e ) A v e r a g e D e a n d " A n n u a l E n e r g y I 8 . 7 6 0 an n u a l h o u r s , e x c l u d i n g i r r i g a t i o n d e m a n d r e d u c t i o n . (f ) S u m m e r P e a k D e m a n d i s r E p o r t e d w h e r e p r o r a m k W r e d u c t o n is d o c u m e n t e d . R e d u c t o f k W f r o m d e m a n d l ' p o n $ e i $ n o t a d d i t i v e . (2 5 ) E n e r g y i s r e s t a t e d f r o m 2 0 0 5 e s t i m a t e o f 20 , 0 5 3 , 7 5 6 k W h , (2 6 ) En e r g y i s a p r e l i m i n a r y e s t i m a t e . a:Dl;;o "U ~.. ):::::c~:;CD "8::Noo-- ()o3 -g::o. ¡¡-(o "O c ~. s = ¡ ç ¡ C1 2 : ( " : : ~§ . r t ~ 0- ° z __ 0 0 0 00 " 0 0 ' o( " . ¡ . . Idaho Power Company Demand-Side Management t:~~ ."ii e ;¡:i :i.õ 0,!:l-ll ~G)il ãì '-""E:0 .3 Il ii !Q)ii i =i:(,~1:"ë ;;:i G)0 IIZl~eCo! ìff-~E::J!.sIIQ)(,I':J ~jl~ .,tisQ)G)l .0.:"~.1:i: BI'I'GlIVE~,§Q.:i i!II01!'t::.!Õ c:..s I:II r "~col:i:'"ljCI'"'c:II j~~l ,!~..-"0 :i '"().s E::~l!c "i ::~æ+:e'~ec::11 CoClDc:~8 i:c ~-11oiIo15 I:..- ~8-"'~0 ::S 0 0:0 '"'tl'1 ~~I:e l I'tl i:i 1Å¡0ti=~c:0 ..C\~ii :5 s'"8 (, ~llc~0 ~N -e :g I ~~~..NcoÛw(D ..(l ......fI !9EI-l'l5 1.(l Qi 1.to ~~;:..., q5 q5 r-oi iò ¡.,~ro t (, ~ ..l ~to .,I'(;(l lÐ ;:it ..!! .g li ;;;;..I'0 to ~EliliNl'vi ..!!....0 ....g()0 tl (, Q.l .i -0 .:2?Co 11CIl1:.s '"ro i:!l E ()!l!ø :2 ~11 ~C ~I: ()1:o¡Co I'§~0.Q.I:X i ,!l .W ('8 io 8 to ..¡I/l g II l2?8 8 8 ;:8 11~;:igNNNNNNNNNN;~-",(J lü ~!ci .s ~I:~..õ OI co 0 .e E(,()'0 ~::I:'")0 II I:1l eib~;:'ä S (,i ji II..ë C..i €I' :! Ql ~1l CoÒtsI:'õM:E ï~:¡f ::!j 0 '¡iëen~/i z D.C c: CD ~ê:Q.Q. Q..c ¡'tm0c: .re jj 01 0 ~.s 8.~ co ~øI'"0 l c:I'i"l E;;,g(,~.~ ~§'ÒI''ü 'õ 0 ~i:'r::i ~Gl ë Co 'õ ::gi"i .1 i:iI'0:E 'Ò-Q)e0".l ~Ê .. rÅ¡ c: lJ .5:Ql 8-¡¡E ..i::i .2eG)CD ~Co ..:i;i:: ~ CD .!~l f5 :i UI'E ~ñii!::i:"0 Gll~.iê !:5::~.çI'0 'D,5 "".s.2 ¡¡E ¡S e æ l!01(,æ e:è i:e!!"0 II Co ~~i.~Ql '" "0 f'Q;1$ .~~as i c:-. I::1l êl i~g G)1: ~l i:8.Iw!u .!!¡¡l'i "l ::.!!i:~.!8 I: l '"11 tl ~ II E !"0 Ql~i c:¥li .: ~01 l lB "00:c: S ~ 0-m 0 l ti .!l-I-E .? ~~~§~'"en t:£::s'!£~Exhibit No. 1 IPC-E-08-04 M. Youngblood, IPC Page 80 of 80 Annual Report 2007 Page 71 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-08-04 IDAHO POWER COMPANY EXHIBIT NO.2 MICHAEL J. YOUNGBLOOD ID A H O P O W E R C O M P A N Y Fi x e d C o s t D e t e r m i n a t i o n IP C - E - O S . Q S S e t t l e m e n t - 0 6 / 1 6 / 0 6 A I B I C I 0 I F I H I J I K I L I M 1 Cl a s s C o s t o f S e r v i c e F u n c t i o n a l i z e d C o s t s 2" '3 CO S D i s t r i b u t i o n a n d % F i x e d % F i x e d % F i x e d "T Re v e n u e C u s t o m e r T r a n s m i s s i o n G e n e r a t i o n T o t a l D i s t . A n d C u s t . T r a n s m i s s i o n I n c . G e n . % T o t a l 5" Re q u i r e m e n t F i x e d C o s t s F i x e d C o s t s F i x e d C o s t s F i x e d C o s t s C o s t s C o s t s C o s t s F i x e d C o s t s "6 Re s i d e n t i a l 2 5 0 , 7 8 4 , 4 8 4 9 8 , 0 8 1 , 5 2 0 2 2 , 7 7 4 , 2 9 9 3 1 , 2 7 5 , 4 9 5 1 5 2 , 1 3 1 , 3 1 4 3 9 , 1 % 9 . 1 % 1 2 , 5 % 6 0 . 7 % 7 Sm a l l C o m m e r c i a l 1 5 , 0 1 1 , 2 5 6 7 , 2 5 9 , 6 6 1 1 , 1 5 9 , 6 7 9 1 , 6 5 0 , 7 0 5 1 0 , 0 7 0 , 0 4 6 4 8 . 4 % 7 , 7 % 1 1 . 0 % 6 7 , 1 % T La r g e C o m m e r c i a l 1 2 9 , 4 2 4 , 8 7 9 2 5 , 8 4 3 , 0 6 4 1 3 , 8 3 6 , 0 1 2 1 9 , 7 9 6 , 5 2 7 5 9 , 4 7 5 , 6 0 3 1 8 . 8 % 1 0 , 8 % 1 5 . 5 % 4 5 , 1 % 9 In d u s t r i a l 6 3 , 9 1 7 , 3 1 3 7 , 2 7 1 , 6 7 7 6 , 2 0 3 , 0 5 6 9 , 2 2 1 , 4 4 4 2 2 , 6 9 6 , 1 7 7 1 1 . 4 % 9 , 7 % 1 4 . 4 % 3 5 , 5 % 10 Ir r g a t i o n 8 8 , 6 9 6 , 3 6 9 2 5 , 3 1 4 , 9 1 6 1 0 , 1 1 1 , 9 9 9 1 5 , 9 3 5 , 4 6 0 5 1 , 3 6 2 , 3 7 5 2 8 . 5 % 1 1 . 4 % 1 8 , 0 % 5 7 , 9 % lt 54 7 , 8 3 4 , 3 0 1 1 6 3 , 7 7 0 , 8 3 9 5 4 , 0 8 5 , 0 4 5 7 7 , 8 7 9 , 6 3 1 2 9 5 , 7 3 5 , 5 1 6 1213~14 Re q u e s t e d R e v e n u e R e q u i r e m e n t w i t h F u n c t i o n a l i z e d F i x e d C o s t s 1516 Al l o w e d T o t a l F i x e d C o s t s F i x e d C o s t s F i x e d C o s t s % F i x e d C o s t s % F i x e d C o s t s % F i x e d C o s t s % F i x e d C o s t s 17 Re v e n u e F i x e d R e c o v e r e d f r o m R e c o v e r e d f r o m R e c o v e r e d f r o m R e c o v e r e d f r o m R e c o v e r e d f r o m R e c o v e r e d f r o m o f R e v e n u e 18 Re q u i r e m e n t ~ F i x e d C h a r g e s D e m a n d C h a r g e s E n e r g y C h a r g e s F i x e d C h a r g e s D e m a n d C h a r g e s E n e r g y C h a r g e s R e g u i r e m e n t 19 Re s i d e n t i a l 2 6 6 , 7 2 8 , 0 2 9 1 5 2 , 1 3 1 , 3 1 4 1 7 , 4 9 1 , 0 8 4 - 1 3 4 , 6 4 0 , 2 3 0 1 1 , 5 % 0 . 0 % 8 8 . 5 % 5 7 . 0 % 20 Sm a l l C o m m e r c i a l 1 6 , 0 3 9 , 9 3 7 1 0 , 0 7 0 , 0 4 6 1 , 4 9 2 , 3 8 2 - 8 , 5 7 7 , 6 6 4 1 4 . 8 % 0 . 0 % 8 5 . 2 % 6 2 , 8 % 2t La r g e C o m m e r c i a l 1 3 0 , 3 5 4 , 5 2 2 5 9 , 4 7 5 , 6 0 3 3 , 3 0 7 , 9 4 7 2 4 , 3 6 5 , 3 2 0 3 1 , 8 0 2 , 3 3 6 5 . 6 % 4 1 , 0 % 5 3 . 5 % 4 5 , 6 % 2i In d u s t r i a l 6 3 , 5 5 1 , 4 5 7 2 2 , 6 9 6 , 1 7 7 2 7 5 , 2 2 4 1 6 , 9 6 7 , 7 9 9 5 , 4 5 3 , 1 5 4 1 . 2 % 7 4 , 8 % 2 4 . 0 % 3 5 , 7 % 23 Ir r i g a t i o n 7 1 , 7 8 7 , 6 7 2 5 1 , 3 6 2 , 3 7 5 1 , 2 5 2 , 5 0 1 1 4 , 2 3 3 , 4 2 1 3 5 , 8 7 6 , 4 5 3 2 . 4 % 2 7 , 7 % 6 9 , 8 % 7 1 . 5 % "2 54 8 , 4 6 1 , 6 1 7 2 9 5 , 7 3 5 , 5 1 6 2 3 , 8 1 9 , 1 3 8 5 5 , 5 6 6 , 5 4 0 2 1 6 , 3 4 9 , 8 3 8 2526 ~g:: - m "'c o " ' ) ( & ~ n ~ (I 8 . r : ; : ;; - - ~ i : -" ' 0 ' N( " ' ¡ N 1 o f 2 ID A H O P O W E R C O M P A N Y Fix e d Co s t D e t e r m i n a t i o n IP C . E . O S - o S S e t t l e m e n t . 0 6 / 1 6 / 0 6 A I B I c I D I F I H I J I K I L I M 27 Cl a s s F i x e d C o s t R a t e D e t e r m i n a t i o n - FC R e c o v e r e d FC R e c o v e r e d FC L o s s FC R e c o v e r e d FC L o s s Ba s e R a t e fr o m F i x e d fr o m D e m a n d Re v / M W h fr o m E n e r g y Re v / M W h 28 Ra t e S c h e d u l e Re v e n u e CO S Di f f e r e n c e To t a l F i x e d Ch a r g e s Ch a r g e s !D e m a n d ) Ch a r g e s í5 29 Ra t e 01 26 6 , 7 2 8 , 0 2 9 25 0 , 7 8 4 , 4 8 4 16 , 0 2 2 , 8 8 7 15 2 , 1 3 1 , 3 1 4 17 , 4 9 1 , 0 8 4 - 13 4 , 6 4 0 , 2 3 0 $ 29 . 8 9 3õ Ra t e 0 7 16 , 0 3 9 , 9 3 7 15 , 0 1 1 , 2 5 6 1,0 3 6 , 6 2 5 10 , 0 7 0 , 0 4 6 1, 4 9 2 , 3 8 2 - 8, 5 7 7 , 6 6 4 $ 39 , 2 4 31 Ra t e 0 9 8 11 8 , 6 4 3 , 2 5 9 11 7 , 8 3 1 , 3 0 6 82 2 , 6 2 2 54 , 5 6 9 , 0 0 4 3, 0 1 4 , 8 8 9 21 , 0 2 1 , 0 1 4 7. 2 5 30 , 5 3 3 , 1 0 1 $ 10 , 5 4 ~ Ra t e 0 9 P , T 11 , 7 1 1 , 2 6 3 11 , 5 9 3 , 5 7 3 11 7 , 7 4 0 4, 9 0 6 , 5 9 9 29 3 , 0 5 8 3, 3 4 4 , 3 0 6 10 , 1 5 1, 2 6 9 , 2 3 5 $ 3, 8 5 33 Ra t e 1 9 8 , P , T 63 , 5 5 1 , 4 5 7 63 , 9 1 7 , 3 1 3 (3 3 9 , 3 1 9 ) 22 , 6 9 6 , 1 7 7 27 5 , 2 2 4 16 , 9 6 7 , 7 9 9 8. 2 5 5, 4 5 3 , 1 5 4 $ 2, 6 5 34 Ra t e 2 4 8 71 , 7 8 7 , 6 7 2 88 , 6 9 6 , 3 6 9 (1 6 , 9 0 0 , 4 3 3 ) 51 , 3 6 2 , 3 7 5 1, 2 5 2 , 5 0 1 14 , 2 3 3 , 4 2 1 9, 0 4 35 , 8 7 6 , 4 5 3 $ 22 . 7 9 35it Ar e a L i g h t i n g 93 8 , 9 5 6 41 0 , 2 9 1 52 8 , 6 6 5 93 8 , 9 5 6 (9 3 8 , 9 5 6 ) 37 Un - M t r G e n 8 v c 87 3 , 3 8 7 77 3 , 1 4 9 10 0 , 2 3 8 87 3 , 3 8 7 (8 7 3 , 3 8 7 ) 38 Mu n i 8 t - L g h t 1, 9 5 4 , 0 4 3 1, 8 6 8 , 9 8 8 85 , 0 5 5 1, 9 5 4 , 0 4 3 (1 , 9 5 4 , 0 4 3 ) 41 , 2 7 4 39 Tr a f f c C t r l 27 0 , 0 8 7 26 9 , 9 2 2 16 5 27 0 , 0 8 7 (2 7 0 , 0 8 7 ) 80 40 IN E L 5, 1 6 2 , 1 6 2 5, 4 2 5 , 2 5 1 (2 6 3 , 0 8 9 ) 5, 1 6 2 , 1 6 2 (5 , 1 6 2 , 1 6 2 ) (1 2 7 , 6 6 9 ) 4T 8i m p l o t 4, 6 4 5 , 1 9 0 4, 9 7 1 , 2 6 2 (3 2 6 , 0 7 2 ) 4, 6 4 5 , 1 9 0 (4 , 6 4 5 , 1 9 0 ) (1 5 8 , 2 3 2 ) 42 Mi c r o n 17 , 9 1 7 , 7 4 7 18 , 7 4 0 , 0 7 1 (8 2 2 , 3 2 4 ) 17 , 9 1 7 , 7 4 7 (1 7 , 9 1 7 , 7 4 7 ) (3 9 9 , 0 4 8 ) 43 To t a l 58 0 , 2 2 3 , 1 8 9 58 0 , 2 9 3 , 2 3 5 70 , 0 4 6 44.. Ad d t ' l F C L o s t To t a l F C L o s t To t a l B a s e Ad d i t i o n a l Re v / M W h Re v / M W h Ad d i t i o n a l V C Ra t e R e v e n u e 45 Ra t e S c h e d u l e Fi x e d R e c o v e r y (E n e r g y ) (E n e r g y ) VC R e c o v e r y Re c o v e r y MW h To t a l B a s e R a t e Cu s t o m e r A d j . Re q u i r e m e n t ~ Ra t e 0 1 7, 7 7 5 , 3 9 6 $ 1. 7 3 $ 31 . 6 2 98 , 6 5 3 , 1 6 9 8, 2 4 7 , 4 9 1 4, 5 0 3 , 8 6 5 $ 55 , 3 6 (7 9 , 3 4 2 ) $ 2 6 6 , 7 2 8 , 0 2 9 E. Ra t e 0 7 50 3 , 0 4 1 $ 2, 3 0 $ 41 . 5 4 4, 9 4 1 , 2 1 0 53 3 , 5 8 4 21 8 , 6 0 6 $ 66 , 5 8 (7 , 9 4 4 ) $ 16 , 0 3 9 , 9 3 7 ~ Ra t e 0 9 8 39 9 , 1 9 2 $ 0. 1 4 $ 10 , 6 8 63 , 2 6 2 , 3 0 2 42 3 , 4 3 0 2, 8 9 7 , 5 9 2 $ 39 , 9 1 (1 0 , 6 6 9 ) $ 1 1 8 , 6 4 3 , 2 5 9 ~ Ra t e 0 9 P , T 57 , 1 3 6 $ 0, 1 7 $ 4. 0 3 6, 6 8 6 , 9 7 4 60 , 6 0 5 32 9 , 5 2 7 $ 34 , 6 5 (5 0 ) $ 11 , 7 1 1 , 2 6 3 ~ Ra t e 1 9 8 , P , T (1 6 4 , 6 6 1 ) $ (0 , 0 8 ) $ 2, 5 7 41 , 2 2 1 , 1 3 5 (1 7 4 , 6 5 8 ) 2, 0 5 6 , 6 5 9 $ 30 , 7 8 (2 6 , 3 7 ) $ 63 , 5 5 1 , 4 5 7 ~ Ra t e 2 4 8 (8 , 2 0 1 , 2 4 1 ) $ (5 , 2 1 ) $ 17 , 5 8 37 , 3 3 3 , 9 9 4 (8 , 6 9 9 , 1 9 2 ) 1, 5 7 4 , 1 0 0 $ 44 , 8 2 (8 , 2 6 4 ) $ 71 , 7 8 7 , 6 7 2 -¥ To t a l M e t e r e d R a t e s $ 5 4 8 , 4 6 1 , 6 1 7 ~ To t a l N o n - M e t e r e d & S p e c i a l s $ 31 , 7 6 1 , 5 7 2 54 To t a l R e q u e s t e d R e v e n u e R e q u i r e m e n t $ 5 8 0 , 2 2 3 , 1 8 9 ~ Fi x e d & V a ñ a b l e % C a l c Fi x e d C o s t Va r i a b l e I2 56 Ra t e 1 9 8 , P , T 22 , 6 9 6 , 1 7 7 41 , 2 2 1 , 1 3 5 63 , 9 1 7 , 3 1 3 57 Ra t e 2 4 8 51 , 3 6 2 , 3 7 5 37 , 3 3 3 , 9 9 4 88 , 6 9 6 , 3 6 9 58 To t a l 74 , 0 5 8 , 5 5 2 78 , 5 5 5 , 1 3 0 15 2 , 6 1 3 , 6 8 2 59 Pe r c e n t a g e 48 , 5 3 % 51 , 4 7 % 10 0 , 0 0 % ~I g=' - m \l c c \ l x c2 ~ c ; ~ (1 0 r : ; : i' F l o z o - C f o ¡; t l ~ N 2o f 2 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-08-04 IDAHO POWER COMPANY EXHIBIT NO.3 MICHAEL J. YOUNGBLOOD ëi.~ CD ItEO en E "' eng~000 o ~ C"_ enëi ~ Ern QO~ "' )- :g gZ iu Nc: · .. a. ~ .E:E ~ gi o o:e o "C 0"" CD Q... II CDW IV 0:~ lX ~ ;: 11- o CD:5 a. 1â C o 0: ~..w.... 00c: u. -C ~"i011o :iu. co .!l N_~NC It 0 CD .. QO"C e ~._ ~ enII N ItCD e C" 0: i; ~ CD ~(, CD0: 1; ~o CDo E "C .s~ II ii c3 "C _~ 0.¡: ¡ o .Q :5 E :J :Jc: Z _ CD..O)O..OOOOCDNOO..CDCOII ~NN"'C"NN"'"-C"NN"'",o CD "'. "'. "'. "'. "'. "'. "'. 1'. 1'. 1'. 1'. 1'. ~o ::CDCDCDCDCDCDCDCDCDCDCDCDO"C 8~~~~~~~~~~~~:g~ CD~EF.Hl~~~~~~~~~~aiii 0: ~ ëi.~ CD E Eoo ëi Ern I' CD C" 0 00 N 10 CD 00 0) .. CDCDOOCDOIOCDOOOIO"'''CD ~I ~ ~ dÇ ~ ~ æ ;; ~ ~ ¡g t; $u.888gggggggg8óciooooooóooo~~~~~~~~~~~~ 10 .. 10 C" I' 0 0 "' 00 .. 10 CD ItI' 0 0 CD CD 0) 00 CD 10 0) C" 0) N~OO N "' 0 00 CD 00 I' .. I' 0 0 QO.. Ñcõiñcõc0oc0-.iñ-.ocõiñCD .. N I' CD 00 10 C" "' CD 0 0 C" 0C N. ~ ... ~ ~ 10. e. ~ OC 10. ~ CD. ~ W N .. 0) CD 10 10 I' 00 I' CD I' 0 QOC'N~~~~~~~~T'N~N 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) "' "' "' "' "' "' "' "' "' "' "' "'01"'"' .,.,.,.,.,.,.,.,.,.,ONNNNNNNNNNNNu. ~~~~~~fßfßfß~~~ 00 I' C" I' 00 I' 10 N 0 C" 10 e en- ..C""'001'00)C"0)C"C"01tII ~01'000)00)000)1'00"'C" 8 ~ cõ r- r- r- cõ r- cõ cõ r- r- r- cõ iñ"C oææææææææææææ~CD ~ ........................ Ñ)(""T'T'T'T'T'T'T'T'T'T'T"T'oqii "'~~~fß~fß~~fßfß~~..~ IV~C CD"C ¡¡¡ ~ I'N"'IOI'CDCDN"'IO....o)",o)OI'O)e..OOo)OOIOOOeNOOCDO)"'~æ~~~~~;;~;;~00000C!C!C!000000000000000~~~~~~~~fß~~~ o WI~ONu. ~ OO......CD IOI'"'o) N 0)1'0 ..0 C"CDOO"'C""'o)O OO..C" 0) o)"' No)l'N 000 C"C"..N~.. cô c0 m cõ"" r- cô c0 -. cô iñ iñ.. "' 00 CD C" C" .. CD I' NOON 0 CO CD "'C""' C"IO "'C""'CD IONOQOC.............W.. "' N "'.. 0) 10 I' 0 0) 0)00 C"NI'NCD..OONCD"'o)C""'O1O"'''C'C'NC'C'C'NC'''1t .. 00 00 00 00 00 00 00 00 00 00 00 000) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0)olN N N N N N N N N N N NOC"C"C"C"C"C"C"C"C"C"C"C"U. ~~~fß~~~~fßfßfß~ ~~IV ~ .c:J"'(,,_~CDC.Ql;a,IVC~~~c:~"; (¡ .....Q .. ~ ~- E CD .. ..II E E :JCD.Q CD CD-~CJQ..s::(,S:J:JCD(,OCDO..c:rnOzc.. ¡;N~ enC"It.."'oo~ QO QO MenN~ r: CON~ ..NCO..C"oo~ N QOirenC"~ CD(,Cf ~Õ WoU. "CC IVooU. ëi:JCCc:Exhibit NO.3 IPC-E-08-04 M, Youngblood, IPC Page 1 of 1 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-08-04 IDAHO POWER COMPANY EXHIBIT NO.4 MICHAEL J. YOUNGBLOOD A B C 0 E F G H I J K L M N 0 1 P o w e r C o s t A d u s t m e n t 2 A D r i l 2 0 0 7 I h r u M a r c 2 0 AD r " Ma v Ju n e Ju l Au o u s t Se o t e m b e r Oc t o b e r No v e m b e r De c e m b e r Ja n u a r v Fe b r u a r v Ma r c h To t a l s 3 4 p e A R e v e n u e 5 N o r m a l i z e d Sa l e s 89 7 , 4 0 0 95 4 , 8 8 6 1,0 7 4 , 2 5 2 1,2 7 3 , 9 7 7 1,2 9 5 , 4 8 0 1,1 6 8 , 3 6 7 99 6 , 8 1 2 91 2 , 3 3 6 1, 0 2 1 , 0 5 6 1,0 9 6 , 4 0 1 1,0 3 2 , 6 6 3 97 1 , 5 3 3 12 , 6 9 5 , 1 6 3 6 "' , U U ! U U ! '2 . 5 0 7 f2 . 5 0 T 1. 8 8 8 1. 8 8 8 1. 8 8 8 1. 8 8 8 1. 8 8 8 1.8 8 8 1.8 8 8 1.8 8 8 1.8 8 8 1.8 8 8 7 R ¡ ¡ i i í ì û e / ' U (2 , 2 4 9 ; 1 8 1 . 0 0 ) (2 ) 9 : ~ ; 8 9 9 . 2 0 ) 2,0 2 8 , 1 8 7 . 7 8 2, 4 0 5 , 2 6 8 . 5 8 2, 4 4 5 , 8 6 6 . 2 4 2, 2 0 5 , 8 7 6 . 9 0 1,8 8 1 , 9 8 1 . 0 6 1, 7 2 2 , 4 9 0 . 3 7 1,9 2 7 , 7 5 3 . 7 3 0. 0 0 0.0 0 0.0 0 9,9 7 3 , 7 4 3 . 6 6 8 "" ' , ' ' ' ' ' ' , ' ' ' ' ' ' ' , ' ' ' ' ' ' ' ' , ' ' , ' , ' , ' ' ' ' ' , ' 9 L o a d C h a n g e A d j u s t m e n t 1 0 A c t u a l F i r m L o a d - A d i u s t e d Mw h 1,0 8 4 , 8 4 2 1,3 6 2 , 8 6 2 1,5 2 9 , 7 7 1 1,8 1 6 , 2 2 4 1,6 0 1 , 8 4 8 1,2 3 5 , 7 3 2 1,1 1 0 , 7 5 9 1, 1 7 1 , 4 3 3 1, 3 6 7 , 7 6 4 0 0 0 12 , 2 8 1 , 2 3 5 11 N o r m a l i z e d F i r m L o a d Mw h 1,0 5 8 , 8 4 5 1,2 1 4 , 5 1 8 1,3 9 5 , 6 1 7 1,5 6 7 , 7 8 3 1,4 8 2 , 8 9 6 1, 1 8 5 , 5 9 4 1,0 8 0 , 8 6 8 1, 1 2 2 , 4 6 4 1, 2 7 4 , 1 0 8 1,2 6 5 , 0 9 1 1,0 9 2 , 6 4 5 1,0 7 8 , 7 2 3 14 , 8 1 9 , 1 5 2 12 L o a d C h a n o e Mw h 25 , 9 9 7 14 8 , 3 4 4 13 4 , 1 5 4 24 8 , 4 4 1 11 8 , 9 5 2 50 , 1 3 8 29 , 8 9 1 48 , 9 6 9 93 , 6 5 6 (I , 2 6 5 , O H 1 ì (1 , O H 2 , 6 4 5 ' (1 , 0 7 8 . 7 2 : . \ ) 12 . 5 3 7 9 1 ; 13 E x p e n s e A d u s t m e n t ( t w 2 9 . 4 1 '7 6 4 , 5 7 1 . 7 7 ) (4 , 3 6 2 . 7 9 7 . 0 4 ) (3 , 9 4 5 , 4 6 9 . 1 4 ) (7 . 3 0 6 , 6 4 9 . 8 1 ) (3 , 4 9 8 , 3 7 8 , 3 2 ) (1 , 4 7 4 , 5 5 8 . 5 8 j (8 7 9 , 0 9 4 . 3 1 ) (1 , 4 4 0 , 1 7 8 . 2 9 ) (2 , 7 5 4 , 4 2 2 . 9 6 ' 0.0 0 0.0 0 0.0 0 14 15 A c t u a l N o n o Q F p e A 16 E x p e n s e A d u s t m e n t $ (7 6 4 . 5 7 1 . 7 7 ) (4 , 3 6 2 . 7 9 7 . 0 4 ) (3 , 9 4 5 - 4 6 9 . 1 4 ) (7 , , 3 0 6 , 6 4 9 . 8 1 ) (3 , 4 9 8 , 3 7 8 . 3 2 ) (1 , 4 7 4 , 5 5 8 . 5 8 ' ) (8 7 9 , 0 9 4 . 3 1 ) (1 , 4 4 0 , 1 7 8 . 2 9 ) (2 , 7 5 4 , 4 2 2 , 9 6 ) 0.0 0 0.0 0 0.0 0 (2 6 , 4 2 6 , 1 2 0 . 2 2 ) 17 W a t e r L e a s e P u r c h a s e s $ 0.0 0 0.0 0 0.0 0 0,0 0 0.0 0 0.0 0 0.0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0.0 0 0.0 0 18 C l o u d S e e d in a P r o a r a m $ 38 , 1 5 0 . 6 3 13 4 , 4 0 9 . 8 1 14 , 4 0 4 . 1 3 20 , 8 2 0 . 9 0 36 , 6 0 9 . 7 8 35 , 6 1 3 . 6 6 32 , 8 1 6 . 0 1 62 , 6 0 5 . 3 9 17 2 , 2 4 5 . 1 2 0.0 0 0.0 0 0.0 0 54 7 , 6 7 5 . 4 3 19 F u e l E x p e n s e - C o a l $ 7, 0 5 4 , 8 1 6 . 3 1 6, 8 6 4 , 1 1 8 . 9 2 9, 9 9 3 , 7 0 4 . 3 9 10 , 0 7 0 , 1 5 4 . 1 8 10 , 9 2 3 , 8 6 8 . 4 9 10 , 0 4 4 , 2 8 7 . 3 3 10 , 3 3 5 , 3 0 5 . 8 2 10 , 2 6 6 , 5 8 2 . 1 8 10 , 0 0 8 , 6 0 4 . 7 6 0.0 0 0.0 0 0.0 0 85 , 5 6 1 , 4 4 2 . 3 8 20 D a n s k i n w G a s $ 21 8 , 0 7 5 . 9 0 86 , 1 6 0 . 7 6 31 7 , 4 9 9 . 2 5 1, 3 3 9 , 2 9 1 . 5 8 1, 1 8 2 , 4 6 3 . 2 8 10 7 , 9 9 8 . 5 9 32 7 , 8 7 4 . 9 8 65 , 8 2 8 . 7 0 72 , 1 7 6 . 3 9 0.0 0 0.0 0 0.0 0 3,7 1 7 , 3 6 9 . 4 3 21 B e n n e t t M o u n t a i n - G a s $ 47 6 , 4 1 0 . 4 2 1,0 3 0 , 4 4 7 . 4 0 1,5 4 6 , 9 4 6 . 7 3,6 2 8 , 1 0 6 . 2 6 3, 9 1 3 , 6 1 3 . 7 5 1, 5 0 7 , 9 3 2 . 0 2 33 0 , 9 4 5 . 9 0 27 5 , 5 0 2 . 5 5 80 2 , 3 3 0 . 2 1 0,0 0 0.0 0 0.0 0 13 , 5 1 2 , 2 3 5 . 2 8 22 N o n w F i r m P u r c h a s e s $ 16 , 4 0 6 , 5 9 3 . 6 9 18 , 7 7 1 , 5 8 9 . 5 0 30 , 6 4 5 , 1 2 0 . 0 5 37 , 4 9 0 , 5 7 8 . 9 9 34 , 7 1 3 , 0 2 7 . 4 0 19 , 3 6 1 , 4 2 2 . 7 12 , 7 1 6 , 7 9 9 . 0 6 15 , 6 2 0 , 1 3 2 . 2 6 25 , 6 2 4 , 2 0 6 . 8 6 0.0 0 0.0 0 0.0 0 21 1 , 3 4 9 . 4 7 0 . 5 8 23 T e l o c a s e t W i n d P o w e r P a r t n e r s 3,5 4 0 . 2 2 73 7 , 8 9 2 . 0 0 0.0 0 0.0 0 0.0 0 74 1 , 4 3 2 . 2 2 24 S u r p l u s S a l e s $ (1 1 , 7 1 ) 9 , 1 : \ 4 . 0 2 '6 , 4 9 1 , ü J 1 . 4 T '1 7 . 0 0 2 , 0 2 9 . 1 1 ' ¡ i3 , 3 3 6 , 4 B O . 4 J ' ) 11 0 . 7 8 8 , 9 0 2 . 6 6 ) (1 4 , 1 : 1 : 1 . 13 ( 1 . f 3 H ) 11 : . \ , 1 0 8 . 7 0 8 . ( 9 ) (8 , 4 ; : H ; i , 9 1 7 . 7 1 ì (1 5 , S H 7 , 5 ß 2 . 5 3 ì 0.0 0 0.0 0 0.0 0 (1 0 e , 2 7 7 , ì 2 : 1 . 5 0 ' 25 T o t a l N o n ~ Q F $ 11 , 6 4 0 , 3 4 1 . 1 6 16 , 0 3 2 , 8 9 7 . 8 8 21 , 5 6 9 , 3 7 6 . 3 4 36 , 9 0 5 , 8 2 1 . 6 7 36 , 4 8 2 , 3 0 1 . 7 2 15 , 4 9 , 5 5 8 . 9 1 9, 1 5 5 , 9 3 8 . 7 7 16 , 4 1 4 , 0 9 5 . 3 0 19 , 0 7 5 , 4 4 9 . 8 5 0.0 0 0.0 0 0.0 0 18 2 , 7 2 5 , 7 8 1 . 6 0 26 27 B A S E 28 F u e l E x p e n s e - C o a l $ 7,0 9 5 , 5 3 6 . 0 0 6, 7 8 8 , 2 0 0 . 0 0 6,3 4 2 , 0 0 0 . 0 0 8,7 1 4 , 2 0 0 . 0 0 8,7 2 0 , 3 0 8 . 0 0 8,4 4 8 , 9 0 8 . 0 0 8,7 2 6 , 4 0 8 . 0 0 8,4 4 2 , 4 0 8 . 0 0 8,7 2 6 , 6 0 8 . 0 0 8,4 5 3 , 5 0 8 . 0 0 7, 3 7 2 , 8 0 8 . 0 0 7, 2 8 2 , 4 0 8 . 0 0 95 , 1 1 1 , 3 0 0 . 0 0 29 D a n s k i n ~ G a s $ 26 4 , 8 0 0 . 0 0 27 6 , 9 0 0 . 0 0 27 5 , 7 0 0 . 0 0 27 9 , 6 0 0 . 0 0 28 0 , 8 0 0 . 0 0 26 4 , 7 0 0 . 0 0 27 2 , 3 0 0 . 0 0 26 4 , 4 0 0 . 0 0 27 3 , 1 0 0 . 0 0 27 2 , 2 0 0 . 0 0 25 7 , 5 0 0 . 0 0 27 3 , 6 0 0 . 0 0 3,2 5 5 , 6 0 0 . 0 0 30 B e n n e t t M o u n t a i n w G a s $ 32 , 2 0 0 . 0 0 25 7 , 1 0 0 . 0 0 40 6 , 1 0 0 . 0 0 25 3 , 2 0 0 . 0 0 25 6 , 7 0 0 . 0 0 20 , 9 0 0 . 0 0 22 , 4 0 0 . 0 0 6, 1 0 0 . 0 0 99 , 7 0 0 . 0 0 51 , 1 0 0 . 0 0 26 , 3 0 0 . 0 0 51 , 8 0 0 . 0 0 1,4 8 3 , 6 0 0 . 0 0 31 N o n - F i r m P u r c h a s e s $ 26 , 7 0 0 . 0 0 58 6 , 7 0 0 . 0 0 2, 7 1 5 , 0 0 . 0 0 3,1 6 6 , 6 0 0 . 0 0 2,7 6 5 , 2 0 0 . 0 0 47 9 , 3 0 0 . 0 0 35 , 8 0 0 . 0 0 60 3 , 0 0 0 . 0 0 84 1 , 1 0 0 . 0 0 38 7 , 5 0 0 . 0 0 84 , 0 0 0 . 0 0 72 8 0 0 . 0 0 11 , 7 6 4 , 1 0 0 . 0 0 32 C l o u d S e e d i n a E x o e n s e $ 0. 0 0 0. 0 0 0. 0 0 0. 0 0 0. 0 0 0, 0 0 16 7 , 4 2 3 . 0 0 16 7 , 4 2 3 . 0 0 16 7 , 4 2 3 . 0 0 16 7 , 4 2 3 . 0 0 16 7 , 4 2 3 . 0 0 16 7 , 4 2 3 . 0 0 1,0 0 4 , 5 3 8 . 0 0 33 C l o u d S e e d i n ' o B e n e f i $ 0. 0 0 0. 0 0 0. 0 0 0. 0 0 0. 0 0 0. 0 0 (3 1 6 , 6 6 6 . 6 7 ) '3 1 6 , 6 6 6 . 6 5 ) 34 S u r p l u s S a l e s $ '9 , Z I 4 , O O O . O O ' l 6,7 9 2 . 9 0 0 . m ) ' (4 , 8 3 1 . 5 0 0 . 0 0 1 (2 , 5 4 2 2 0 0 . 0 0 i (\, 6 0 1 . 0 0 . 0 0 ) (5 , 7 3 6 , 2 0 0 . 0 0 (5 , O ' l , 2 0 ( ) , O O ) (8 , 1 5 5 , 4 0 0 . 0 0 \ 35 N e t 9 0 % Ite m s $ (1 , 8 1 4 , ì 6 4 . 0 0 1,1 1 4 , 0 0 0 . 0 0 4,9 0 7 , 7 0 0 . 0 0 9,8 7 1 , 4 0 0 . 0 0 8,4 2 1 , 9 0 8 . 0 0 3,4 7 7 , 6 0 8 . 0 0 3, 8 9 5 , 6 4 . 3 3 7,7 4 7 , 0 6 4 . 3 3 6,3 4 7 , 4 6 4 . 3 3 3, 1 2 5 , 2 6 4 . 3 3 (1 8 4 , 7 3 5 . 6 7 j (6 2 4 , 0 3 5 . 6 5 ) 46 , 2 8 4 , 3 3 8 . 0 0 36 37 , "" , " " " " " " " " " ' ' ' ' ' ' ' ' ' ' ' 13 , 4 5 5 , 1 0 5 . 1 6 14 , 9 1 8 , 8 9 7 . 8 8 16 , 6 6 1 , 6 7 6 , 3 4 27 , 0 3 4 , 4 2 1 . 6 7 28 , 0 6 0 , 3 9 3 . 7 2 11 , 9 7 1 , 9 5 0 . 9 1 5,2 6 0 , 4 7 4 , 4 4 8,6 6 7 , 0 3 0 . 9 7 12 , 7 2 7 , 9 8 5 . 5 2 0. 0 0 0. 0 0 0. 0 0 13 8 , 7 5 7 , 9 3 6 . 6 1 38 0.0 0 0.0 0 0. 0 0 0.0 0 0. 0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0. 0 0 0. 0 0 0. 0 0 0. 0 0 39 S u b t o t a l 13 , 4 5 5 , 1 0 5 . 1 6 14 , 9 1 8 , 8 9 7 . 8 8 16 , 6 6 1 , 6 7 6 . 3 4 27 , 0 3 4 , 4 2 1 . 6 7 28 , 0 6 0 , 3 9 3 . 7 2 11 , 9 7 1 , 9 5 0 . 9 1 5,2 6 0 , 4 7 4 . 4 4 8,6 6 7 , 0 3 0 . 9 7 12 , 7 2 7 , 9 8 5 . 5 2 0. 0 0 0. 0 0 0. 0 0 13 8 , 7 5 7 , 9 3 6 . 6 1 40 41 S h a r i n i P e r c n t a Q 8 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 90 . 0 % 42 Id a h o A l l o c a t i o n 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 43 44 No n - Q F D e f e r r a l $ 11 , 3 9 5 , 1 2 8 . 5 6 12 , 6 3 4 , 8 1 4 . 6 1 14 , 1 1 0 , 7 7 3 . 6 9 22 , 8 9 5 , 4 5 1 . 7 1 23 , 7 6 4 , 3 4 7 . 4 4 10 , 1 3 9 , 0 4 5 . 2 3 44 5 5 , 0 9 5 . 8 0 7, 3 4 0 , 1 0 8 . 5 3 10 , 7 7 9 , 3 3 0 . 9 4 0. 0 0 0. 0 0 0. 0 0 11 7 , 5 1 4 , 0 9 6 . 5 1 45~ Ac t u a l O F I n c l u d e s N e t M e t e r i n a ) $ 3,1 1 3 , 3 2 0 . 5 5 4,3 3 4 , 6 3 2 . 4 1 6,2 0 6 , 6 7 2 . 8 9 6,5 0 8 , 8 0 8 . 5 0 6,0 3 7 , 6 4 6 . 0 8 4, 7 2 9 , 0 9 1 . 5 3 3,0 6 9 , 8 9 3 . 8 6 2, 2 6 3 , 4 4 6 . 6 7 2, 6 0 3 , 2 1 6 . 2 4 0. 0 0 0. 0 0 0. 0 0 38 , 8 6 6 , 7 2 6 . 7 3 .g Ba s e O F $ 3,0 1 1 , 5 0 3 . 0 0 4,5 3 7 , 8 1 4 . 0 0 7,2 9 2 , 8 2 9 , 0 0 7,5 4 0 , 6 6 4 . 0 0 7,1 5 8 , 6 6 1 . 0 0 5,5 0 3 , 7 6 8 , 0 0 4,5 6 1 , 8 5 3 . 0 0 3, 2 3 9 , 5 9 3 . 0 0 3,4 8 3 , 8 6 3 . 0 0 3,0 3 6 , 4 1 0 . 0 0 2,9 5 7 , 5 9 5 . 0 0 2,3 0 7 , 6 0 4 . 0 0 54 , 6 3 2 , 1 5 7 . 0 0 ~ 10 1 , 8 1 7 . 5 5 (2 0 3 , 1 8 1 . 5 9 ) (1 , 0 8 6 , 1 5 6 . 1 1 j ('1 , 0 3 1 , 8 5 7 , 5 0 (1 , 1 2 1 , 0 1 4 . 9 2 ) (7 7 4 , 6 7 6 . 4 7 ) '1 , 4 9 U ) S 9 . 1 4 ì (9 7 6 , 1 4 6 . 3 3 ) (8 8 0 , 6 4 6 . i 6 j 0. 0 0 0. 0 0 0. 0 0 (7 , 4 6 3 . B 2 1 . 2 I ) 49 50 S h a r l n a P e r c e n t a o e 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 10 0 . 0 % 51 I d a h o A l l o a t i o n 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 % 94 . 1 0 / 0 52 53 Q F D e f e r r a l $ 95 , 8 1 0 . 3 1 í1 9 1 , 1 9 3 . 8 8 (1 , 0 2 2 , 0 7 2 . 9 0 97 0 . 9 7 7 . 9 1 ) (1 , 0 5 4 , 8 7 5 . 0 4 ' '7 2 8 . 9 7 0 . t : o $ ) (1 , 4 0 3 , 9 3 3 . 5 5 ) 19 1 8 , 5 5 3 . 7 0 1 18 2 8 , 6 8 8 . 6 0 \ 0. 0 0 0. 0 0 0. 0 0 (7 , 0 2 3 . 4 5 5 . 8 3 ' 54 55 56 T o t a l D e f e r r a l $ 13 , 7 4 0 , 7 2 0 . 6 7 14 , 8 3 7 , 5 1 9 . 9 3 11 , 0 6 0 , 5 1 3 . 0 1 19 , 5 1 9 , 2 0 5 . 2 2 20 , 2 6 3 , 6 0 6 . 1 6 7, 2 0 4 , 1 9 7 . 7 1, 1 6 9 , 1 8 1 . 1 9 4,6 9 9 , 0 6 4 . 6 8,0 2 2 , 8 8 8 . 6 1 0. 0 0 0. 0 0 0. 0 0 10 0 , 5 1 6 , 8 9 7 . 0 2 ~ .. _ - - , - ~ - - ~ . ~ ~ - _ . ~ ~ -- -- _ . -_ . _ _ . . 58 59 P r i n c i a l B a l a n c e s 60 61 J' 0.0 0 13 , 7 4 0 , 7 2 0 . 6 7 28 , 5 7 8 , 2 4 0 . 6 0 39 , 6 3 8 , 7 5 3 . 6 1 59 , 1 5 7 , 9 5 8 . 8 3 79 , 4 2 1 , 5 6 4 . 9 9 86 , 6 2 5 , 7 6 2 . 7 6 87 , 7 9 4 , 9 4 3 . 9 5 92 , 4 9 4 , 0 0 8 . 4 1 0. 0 0 0. 0 0 0. 0 0 62 63 A m o u n t D e f e r r e d $ 13 , 7 4 0 , 7 2 0 . 6 7 14 , 8 3 7 , 5 1 9 . 9 3 11 , 0 6 0 , 5 1 3 . 0 1 19 , 5 1 9 , 2 0 5 . 2 2 20 , 2 6 3 , 6 0 6 . 1 6 7,2 0 4 , 1 9 7 . 7 7 1, 1 6 9 , 1 8 1 . 1 9 4, 6 9 9 , 0 6 4 . 4 6 8,0 2 2 , 8 8 8 . 6 1 0. 0 0 0. 0 0 0. 0 0 10 0 , 5 1 6 , 8 9 7 . 0 2 64 65 E n d i n a B a l a n c e $ 13 , 7 4 0 , 7 2 0 . 6 7 28 , 5 7 8 , 2 4 0 . 6 0 39 , 6 3 8 , 7 5 3 . 6 1 59 , 1 5 7 , 9 5 8 . 8 3 79 , 4 2 1 , 5 8 4 , 9 9 86 , 6 2 5 , 7 6 2 . 7 6 87 , 7 9 4 , 9 4 3 . 9 5 92 , 4 9 4 , 0 0 8 . 4 1 10 0 , 5 1 6 , 8 9 7 . 0 2 0. 0 0 0. 0 0 0. 0 0 66 67 I n t e r e s t B a l a n c e s ~69 0. 0 0 (3 . 3 1 . \ ) 57 , 2 5 1 . 7 4 17 6 , 3 2 2 . 8 6 34 0 , 1 5 0 . 1 8 58 6 , 6 4 0 . 5 3 91 7 , 5 7 5 . 7 2 1,2 7 8 , 4 0 3 . 1 7 1,6 4 4 , 2 2 9 . 8 4 0. 0 0 0. 0 0 0. 0 0 70 71 M o n t h l v I n t e r e s t R a t e * * 5.0 % 5. 0 % 5.0 % 5.0 % 5.0 % 5.0 % 5. 0 % 5.0 % 5.0 % 5. 0 % 5. 0 % 5. 0 % 72 73 M o n t h l v I n t e r e s t I n c / ( E x p $ 0. 0 0 57 , 2 5 3 . 0 0 11 9 , 0 7 6 . 0 0 16 5 , 1 6 1 . 4 7 24 6 , 4 9 1 . 5 0 33 0 , 9 2 3 . 1 9 36 0 , 9 4 0 . 6 8 36 5 , 8 1 2 . 2 7 38 5 , 3 9 1 . 7 0 0. 0 0 0. 0 0 0. 0 0 2,0 3 1 , 0 4 9 . 8 1 74 P r i o r M o n t h ' s I n t e r e s t A d j u s t m e n t s $ 3.: H J ) 2.1 2 14 . 8 1 l ) (1 ; ; 1 3 4 , 1 5 ) 1.1 5 12 . 0 0 ('1 1 ~ ~ , 2 3 14 . 4 0 19 . 8 6 0. 0 0 0. 0 0 0. 0 0 1,4 0 B . 4 1 i 75 To t a l C u r r e n t M o n t h I n t e r e s t $ (3 , 3 8 ì 57 , 2 5 5 . 1 2 11 9 , 0 7 1 . 1 2 16 3 , 8 2 7 . 3 2 24 6 , 4 9 0 . 3 5 33 0 , 9 3 5 . 1 9 36 0 , 8 2 7 . 4 5 36 5 , 8 2 6 . 6 7 38 5 , 4 1 1 . 5 6 0. 0 0 0. 0 0 0. 0 0 2,0 2 9 , 6 4 1 . 4 0 76 77 I n t e r e s t A c c r u e d t o d a t e $ :\ 3 8 57 , 2 5 1 , 7 4 17 6 , 3 2 2 . 8 6 34 0 , 1 5 0 , 1 8 58 6 , 6 4 0 . 5 3 91 7 , 5 7 5 . 7 2 1, 2 7 8 , 4 0 3 . 1 7 1,6 4 4 , 2 2 9 . 8 4 2,0 2 9 , 6 4 1 . 4 0 0. 0 0 0. 0 0 0. 0 0 78 19 B a l a n c e i n A l l A c c o u n t s $ 13 , 7 4 0 , 7 1 7 . 2 9 28 , 6 3 5 , 4 9 2 . 3 4 39 , 8 1 5 , 0 7 6 . 4 7 59 , 4 9 8 , 1 0 9 . 0 1 80 , 0 0 8 , 2 0 5 . 5 2 87 , 5 4 3 , 3 3 8 . 4 8 89 , 0 7 3 , 3 4 7 . 1 2 94 , 1 3 8 , 2 3 8 . 2 5 10 2 , 5 4 6 , 5 3 8 . 4 2 0. 0 0 0. 0 0. 0 0 10 2 , 5 4 6 , 5 3 8 . 4 2 s: "' : . : : ç r ~ g n 2 : CP c 5 r r g "' O ' ° Z o õ ' t f o ~8 . ~ ~ PC A A B C 0 E F G H I J K L M N 0 1 P o w e r C o s t A d u s t m e n t 2 A p r i l 2 0 0 7 t h r u M a r c h 2 0 0 8 Ao r t l Ma v Ju n e Ju t v Au a u s t Se n t e m b e r Oc t o b e r No v e m b e r De c e m b e r Ja n u a r y Fe b r u a r y Ma r c h To t a l s 80 81 T r u e . U p o f T r u e - U p $ (7 , 9 4 1 . 0 9 3 . 6 8 ) 35 , 3 9 6 , 8 8 4 . 1 6 36 , 6 3 5 , 3 1 3 . 8 4 10 , 5 7 0 , 6 4 2 . 7 8 9, 5 3 3 , 3 8 6 . 1 0 8,7 9 1 , 0 9 0 , 2 4 8, 1 3 5 , 5 1 5 . 1 1 7,6 3 1 , 3 9 3 . 8 9 6,9 7 5 , 4 9 1 . 2 1 0.0 0 0.0 0 0.0 0 (7 , 9 4 1 J ) 9 3 . B 8 ) 82 A d u s t m e n t s : 83 20 0 6 - 0 7 p e A t r a n s f e r p e r O r d e r N o , $ 42 , 1 1 5 , 2 7 9 . 6 3 0.0 0 0. 0 0 0. 0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0.0 0 42 , 1 1 5 , 2 7 9 . 6 3 84 Ta x s e t t l e m e n t t r u e - u p p e r O r d e r N o ; 3 0 0 4 1 0.0 0 0.0 0 27 . ) 2 5 , 0 1 2 . 4 9 1 0. 0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0.0 0 (2 7 , 0 2 5 , 0 1 2 . 4 9 ' 85 0.0 0 0.0 0 0. 0 0 0. 0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0. 0 0 0.0 0 0.0 0 0.0 0 0.0 0 86 34 , 1 7 4 , 1 8 5 . 7 5 35 , 3 9 6 , 8 8 4 . 1 6 9, 6 1 0 , 3 0 1 . 3 5 10 , 5 7 0 , 6 4 2 . 7 8 9,5 3 3 , 3 8 6 . 1 0 8,7 9 1 , 0 9 0 . 2 4 8, 1 3 5 , 5 1 5 . 1 1 7,6 3 1 , 3 9 3 . 8 9 6, 9 7 5 , 9 1 . 2 1 0.0 0 0.0 0 0.0 0 7,1 4 9 , 1 7 3 , 2 6 87 88 M o n t h l y I n t e r e s t Ra t e 5. 0 % 5.0 % 5. 0 % 5. 0 % 5.0 % 5. 0 % 5. 0 % 5.0 % 5.0 % 5.0 % 5.0 % 5.0 % 89 90 M o n t h l I n t e r e s t $ 14 2 , 3 9 2 . 4 4 14 7 , 4 8 7 , 0 2 40 , 0 4 2 . 9 2 44 , 0 4 4 . 3 4 39 , 7 2 2 . 4 4 36 , 6 2 9 . 5 4 33 , 8 9 7 . 9 8 31 , 7 9 7 . 4 7 29 , 0 6 4 . 5 5 0.0 0 0.0 0 0.0 0 54 5 , 0 7 8 . 7 0 91 92 $ i1 , 0 3 0 , 3 0 5 . 9 7 ' 1 1,0 9 0 , 9 4 2 . 6 6 ) (9 2 0 , 2 9 8 . 5 1 ) 1, 0 8 1 , 3 0 1 . 0 2 78 2 , 0 1 8 . 3 0 69 2 , 2 0 4 . 6 7 53 8 , 0 1 9 . 2 0 68 7 , 7 0 0 . 1 5 41 4 , 0 1 9 , 1 3 0.0 0 0.0 0 0.0 0 1,1 0 3 . 7 1 5 . 3 3 93 94 M o n t h l v C o l l e c t i o n A p p l i e d T o I n t e r e s t $ 14 2 , 3 9 2 . 4 4 14 7 , 4 8 7 . 0 2 40 , 0 4 2 . 9 2 44 , 0 4 4 . 3 4 39 , 7 2 2 . 4 4 36 , 6 2 9 . 5 4 33 , 8 9 7 . 9 8 31 , 7 9 7 . 4 7 29 , 0 6 4 . 5 5 0.0 0 0.0 0 0.0 0 ~ M.n i l 1 l y q a l l ! Î C I " ' ' ' I ¡ Î W \ ô d ' T o ' B a l a n c e if -(1 ; 2 2 2 . r ; 9 - - ~ ~ Z T j -- - T i ~ i : ~ Ü ~ 4 - 2 9 ß t ~ ) -T 0 6 ( ) : ' : ~ 4 T , 4 : ~ ) i , 0 3 7 , 2 5 6 6 8 . 74 2 . 2 9 5 . 8 6 65 5 , 5 7 5 1 3 50 ' 4 ) 2 1 2 2 ., . 6 5 5 : 9 0 2 6 8 . '3 8 ( 9 5 4 : 8 ._ . . . , ' 0 : 0 0 -- - ' o : o ¡ l .. , . . . . . ' 0 : 0 55 8 , 6 3 6 6 3 ~97 98 E n d i n g T r u e ~ U p o f t h e T r u e - U p B a l a n c e $ 35 , 3 9 6 , 8 8 4 . 1 6 36 , 6 3 5 , 3 1 3 . 8 4 10 , 5 7 0 , 6 4 2 . 7 8 9,5 3 3 , 3 8 6 . 1 0 8,7 9 1 , 0 9 0 . 2 4 8,1 3 5 , 5 1 5 . 1 1 7,6 3 1 , 3 9 3 . 8 9 6, 9 7 5 , 4 9 1 . 2 1 6,5 9 0 , 5 3 6 . 6 3 0.0 0 0. 0 0 0.0 0 6, 5 9 0 , 5 3 6 . 6 3 99 10 0 . N e g a t i v e a m o u n t s I n d i c a t e b e n e f i t t o t h e r a t e p a er s . 10 1 ** I n t e r e s t r a t e c h a n g e d p e r I P U C O r d e r 2 9 9 3 2 10 2~ -'. Ao r l J Ma v Ju n e Ju l Au a u s t Se o t e m b e r Oc t o b e r No v e m b e r De c e m b e r Ja n u a r y Fe b r u a r y Ma r c h To t a l s 10 4 Fi x e d C o s t A d u s t m e n ¡ - - - - ~ ~ - - - - " - ~ 10 5 Be a i n n i n o B a l a n c e 0 (9 5 7 , 3 5 0 ) (8 3 4 . 2 7 4 : (1 . 0 8 8 , 6 5 1 ) (1 1 7 7 , 5 3 1 ) (1 . 5 7 3 . 6 4 4 ) (1 . 7 2 4 3 1 7 ) (1 , 6 1 2 , 8 2 7 ; (1 , 7 9 6 , 5 ' 1 1 ) 0 0 0 0 10 6 Re s i d e n t i a l F C A d e f e r r l u . (1 , 2 7 6 , 6 6 ' 1 ) (1 1 , Ð 1 1 ) Ci: ( ) . 9 4 7 : 16 3 B 5 5 i (4 9 1 1 1 5 1 25 5 , 1 8 0 ) (l 7 ) 6 f - (:l 1 ; ~ , ~ ì 4 : . \ ) (4 r . 1 . , ~ ì 1 7 ) 0 0 0 F:U 2 9 , ' 1 ( 1 ) 10 7 Sm a l l C o m m e r c i a l F C A d e f e r r a l u . 31 9 , 3 1 7 13 4 , 9 8 8 78 , 5 7 0 72 , 9 7 5 95 , 0 0 2 10 4 , 5 0 6 12 9 , 2 5 7 12 9 , 6 5 8 11 9 , 4 2 6 0 0 0 1, 1 8 3 , 6 9 9 10 8 En d i n g F C A B a l a n c e (9 5 i , ; . l 5 0 ' '8 3 4 , 2 7 4 ' (1 , 0 8 t ì . 6 5 1 1 (1 , ' 1 ì 7 , 5 3 ' 1 ) (1 , 5 7 : , 6 4 4 \ '1 , 7 2 4 , ~ ì 1 7 ) '1 , 6 1 2 , 8 2 7 ) '1 , 7 9 6 , 5 1 1 ' 2, 1 4 5 . 4 W 1 0 0 0 '2 , 1 4 5 . 4 0 : ) 10 9 11 0 11 1 *u A p r i a m o n t r e p r e s e n t s J a n u a r y t h r o U Q h A p r i l D e f e r r a l s s: '1 : " ' õ ~ ~ g ) ) 2 : ro r . r : g ; i' C T O Z o Õ c ¡ O ;: 8 . ~ : i PC A BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-08-04 IDAHO POWER COMPANY EXHIBIT NO.5 MICHAEL J. YOUNGBLOOD ~~c::: - m "0 ( Q " 0 ) ( & ~ n g ; CD 8 . r : ; : -" - O z o - C P O ¡; t l ~ U i ID A H O P O W E R C O M P A N Y Fi x e d C o s t A d j u s t m e n t M o n t h l y A c c o u n t i n g R e p o r t A B C 0 I E F I G H I i J K 1 Fi x e d C o s t A d j u s t m e n t Ja n u a r v Fe b r u a r v : Ma r c h Ao r i l Ma v Ju n e , Ju l v Au o u s t Se o t e m b e r 2 fo r t h e v e a r e n d e d D e c e m b e r 3 1 , 2 0 0 7 I : 3 1 i 4 R e s i d e n t i a l F C A : , (1 , 2 7 3 , 4 6 8 , 1 6 ' ! 5 B e o i n n i n o B a l a n c e $ 0,0 0 14 2 1 , 6 1 0 . 3 1 \ ' 18 6 7 , 6 4 4 . 2 3 . (1 . 0 7 0 . 0 4 2 , 9 6 ) 1 1,2 6 6 , 8 3 5 . 1 6 \ (1 , 5 9 9 , 1 0 9 . 1 6 ) (1 , 7 5 6 , 3 0 1 . 1 0 ) (2 , 2 4 0 , 0 9 8 , 0 3 ) 6 A m o u n t D e f e r r e d $ 42 1 . 8 1 0 . 3 1 .4 4 6 , 0 3 3 . 9 2 \ 1 12 0 2 , 1 9 8 . 7 . '1 9 6 , 7 9 2 . 2 0 ) 1 (6 . 6 3 3 , 0 0 \ (3 2 5 , 6 4 1 . 0 0 ' : 1'1 5 7 , 1 9 1 . 8 4 ) 14 8 3 , 7 9 6 , , 1 3 ) 24 5 . 8 4 5 . 3 7 7 E n d i n o B a l a n c e $ (4 2 1 , 8 1 0 . 3 1 (8 6 7 . 3 4 4 . 2 3 \ 1 '1 , 0 7 0 , 0 4 2 . 9 6 ) 1,2 6 6 , 8 3 5 . 1 6 1 11 , 2 7 3 , 4 6 8 . 1 6 ' .1 , 5 9 9 , 1 0 9 . 1 6 ) (1 , 7 5 6 , 3 0 1 . 1 0 ) 2, 2 4 0 , 0 9 8 . 0 3 ) (2 , 4 8 5 . 9 4 3 . 9 0 ) 8 : 1 9 I n t e r e s t : 10 Ac c r u a l t h r u P r i o r M o n t h f 0. 0 0 0. 0 0 11 . 7 5 7 . 5 4 (5 . 3 7 3 . 5 6 \ 19 . 8 3 2 07 ' . . ( 2 " 7 " , " 6 " 7 ' 9 ' : ' 6 2 ' ) ' " . . i : ï 4 j g i 5 4 11 Mo n t h l v 5.0 % 5. 0 % 5, 0 % 5,0 % 0% 5. 0 % 5.0 % 5.0 % 5.0 % 12 Mo n t h l v $ 'Ò . Ò Ò (1 . 5 7 . 5 4 13 : 6 1 6 . 0 2 1 (4 . 4 5 8 . 5 1 (5 . 2 7 : 48 1 (5 . 3 0 6 . 1 2 \ 16 . 6 6 2 . 9 5 \ 17 . 3 1 7 . 9 2 \ 19 . 3 3 3 . 7 4 13 0. 0 0 (1 . 7 5 7 . 5 4 \ (5 , : ; 7 : . 5 6 1 (9 , 8 3 2 0 7 ~ --_ . _ - , . . ~ . . 15 To i a i i ~ i i ' ¡ i d e ' ; t i a i ï : c Ä : " " ' " . . . ' ' , . . ' . . . . . ' 42 1 , 8 1 0 . 3 1 ) (8 6 9 , 6 0 1 . 7 7 : (1 , 0 7 5 . 4 1 6 . 5 2 ' (1 . 2 7 6 , 6 6 7 . 2 3 ) 1 (1 , 2 6 3 5 7 8 . 7 1 ) 16 1 9 . 5 2 5 . 3 3 \ 1 11 . 7 3 3 , 3 8 0 . 7 2 (2 . 2 7 4 , 4 9 5 . 5 7 1 (2 5 2 9 , 6 7 5 . 1 8 ) 16 i I , 17 , : 18 Sm a l l C o m m e r i c a l F C A : I I I 19 8e i i i n n i n Q B a l a n c e $ 0. 0 0 53 , 5 3 2 . 3 5 I 11 6 , 0 3 6 . 2 5 22 8 , 0 7 6 . 3 4 1 31 7 , 6 6 0 . 6 3 45 1 , 3 2 4 . 6 4 I 52 8 , 0 1 4 . 3 1 59 8 , 7 8 8 . 9 1 69 1 , 2 9 5 . 4 8 20 Am o u n t D e f e r r e d $ 53 5 3 2 . 3 5 62 5 0 3 . 9 0 : 11 2 0 4 0 . 0 9 89 , 5 3 4 . 2 9 1 13 3 , 6 6 4 . 0 1 76 , 6 8 9 . 6 7 I 70 , 7 7 4 . 6 0 92 , 5 0 6 . 5 7 10 1 , 6 2 6 . 0 3 21 En d i n g B a l a n c e $ 53 , 5 3 2 , 3 5 11 6 , 0 3 6 . 2 5 I 22 8 , 0 7 6 . 3 4 31 7 , 6 6 0 . 6 3 I 45 1 , 3 2 4 . 6 4 52 8 , 0 1 4 . 3 1 i 59 8 , 7 8 8 . 9 1 69 1 , 2 9 5 . 4 8 79 2 , 9 2 1 . 5 1 22 23 In t e r e s t : I 24 Ac c r a l t h r u P r i o r M o n t h $ 0. 0 0 0. 0 0 ' 22 3 . 0 5 70 6 , 5 3 ' 1, 6 5 6 . 8 5 2, 9 8 0 . 4 4 I 4, 8 6 0 . 9 6 7, 0 6 1 . 0 2 9, 5 5 5 . 9 7 25 Mo n t h l v I n t e r e s t R a t e 5. 0 % 5.0 % , 5.0 % 5. 0 % 5, 0 % 5. 0 % 1 5. 0 % 5. 0 % 5.0 % 26 Mo n t h l v I n t e r e s t I n c l E X D ) $ 0, 0 0 22 3 . 0 5 ' 48 3 . 4 8 95 0 . 3 2 13 2 3 . 5 9 1 8 8 0 . 5 2 : 22 0 0 . 0 6 24 9 4 . 9 5 28 8 0 . 4 0 4 i. n , ~ ~ ~ ! . i ' . " , ! ~ . e ' ! . ! o . . . q ! , ! . e . . . . . . , . . . . . . . . . _ . _ . , . . . _ . . . . . . . L. . , .. . . , . " . . , . 9 " 0 . 0 . , .. . , . , . " , . ~ ~ ~ . Q S , + " ' , . , . . . , l Q § . . , S ~ , ", . , ' " . : i , & S § ' ( l ' S ' i - - , . . , . , ; ~ , l ! 9 " ~ . ' ! . . . . . . . . , , ~ l e . 6 9 : ~ q , . . " Z ' . o . e , 1 . ( j O ? __ , . . ~ , 5 , 5 . S . ~ 7 . ... . . . . . _ _ 1 . 2 Æ 6 c . n 28A T~ ! ~ L S ~ ! ! I ! ' Ç , , , ! " , ! ~ r ç , i ! ! t ~ £ A ; , . _ _ , _ _ , , , , , , , .., - _ . . , . , . . , . 53 , 5 3 2 . 3 5 11 6 2 5 9 . 3 0 ! 22 8 7 8 2 , 8 7 31 9 3 1 7 . 4 8 1 45 4 3 0 5 . 8 53 2 , 8 7 5 . 2 7 , 60 5 8 4 9 . 9 3 70 0 , 8 5 1 . 4 5 80 5 3 5 7 . 8 8 30 ! 31 , i 32 To t a l F i x e d C o s t A d j u s t m e n l $ "3 6 8 , 2 7 7 9 6 ) '1 5 3 , 3 4 2 . 4 7 1 '8 4 6 , 6 3 3 , 6 5 \ 95 7 , 3 4 9 . 7 5 83 4 . 2 7 3 . 6 3 ' 1, ü 8 6 , 6 5 0 . 5 6 ) 1 (1 , 1 7 7 , 5 3 0 . 7 9 \ (1 . 5 7 3 . 6 4 4 . 1 2 1, 7 2 4 , 3 1 7 . 3 0 ' -# _._ , - , . _ - ~ , - ~ - " _ . + . , - , - - , _ . . . . ~ - - , . . _ . . _ - - - - + , - ' ~ ' - - - , + - " ' - - - ' _ . ~ , - - ' - - - " - - ' - ' - - - ' - - ' - .- - . , . . . , ". ' - - , . . . , . , . . . , - - , . , " . " . , . . . , . , - , . . 34~ i: ' l t r y . t i - ' : i . o , I i ~ . t o . , ~ r i o . r y ' r , a . 2 ç l : _ _ . . . " . , . " . . ' -- . . , . , - - - ' . . . 36 Or . 5 9 9 X O O 0 0 1 9 9 9 2 5 4 3 0 2 -- 37 Cr . 5 9 9 X O O O O 1 9 9 9 2 5 4 3 0 3 I ~ .'- - - - - . ' - - - - . ' - - - " " " - - . ' - . r - " " - - - - - . - - - - - , . , . , - - . ' - . ' - , , - , . . . --- " - - _ . " . - - - - - - - - - , - - - - - - - - -- - - - - - - - - - - , - - - , - , - _ . . , - - - - - - , - - 39 'E , ; ¡ ' i e . s : " ' - - " " ' - - ' , . . - - - - " " ' " . . , " - - . 38 5 , 0 6 4 . 5 1 I 9 3 , 2 9 1 . 1 8 . 40 Or . 5 9 9 X 0 0 0 0 1 9 9 9 1 8 2 3 0 2 1 2 5 4 3 0 2 36 8 , 2 7 7 9 6 11 0 , 7 1 6 . 1 0 I 1 2 3 , 0 7 6 . 1 2 12 5 2 , 3 7 6 . 9 3 i (9 0 , 8 8 0 . 2 3 (3 9 6 , 1 1 3 . 3 3 15 0 , 6 7 3 . 1 8 41 Cr . 5 9 9 X 0 0 0 0 1 9 9 9 4 0 7 4 0 5 36 8 , 2 7 7 . 9 6 38 3 , 5 3 0 . 0 2 ' 90 , 1 5 8 . 6 4 10 7 , 2 0 7 . 9 1 (1 2 7 , 0 3 1 . 0 1 24 8 , 9 5 1 . 3 3 ! 86 , 4 1 7 . 3 4 39 1 , 2 9 0 . 3 6 14 4 , 2 1 9 . 8 4 42 Cr , 9 9 8 X 0 0 0 0 1 9 9 9 4 2 1 0 0 6 4 3 1 0 1 3 . 1, 5 3 4 . 4 9 3,1 3 2 . 5 4 3,5 0 8 . 1 9 3, 9 5 4 . 8 9 3,4 2 5 . 6 0 ! 4, 4 6 2 . 8 9 4, 8 2 2 . 9 7 6, 4 5 3 . 3 4 43 I ~g:: - m 1) ( 0 1 ) x ~ ~ n 2 : tD 8 . r ; g ; :; : . ~ ~ ;; ~ ~ ( ¡ ID A H O P O W E R C O M P A N Y Fi x e d C o s t A d j u s t m e n t M o n t h l y A c c o u n t i n g R e p o r t A B L M N 0 P Q R S T 1 Fi x e d C o s t A d l u s t m e n t Oc t o b e r No v e m b e r De c e m b e r Ja n u a r v 2 0 0 8 Fe b r u a r v 2 0 0 8 Ma r c h 2 0 0 8 Ao r i l 2 0 0 8 Ma v 2 0 0 8 To t a l s 2 fo r t h e v e a r e n d e d D e c e m b e r 3 1 , 2 0 0 7 - 3 4 R e s i d e n t i a l F C A : (3 , 4 3 ~ 9 , 7 9 9 ~ W -" 5 B e o i n n i n o B a l a n c e $ 12 , 4 8 5 , 9 4 3 . 9 0 ) "2 , 4 9 3 , 3 5 1 . 5 9 ) (2 , 7 0 0 , 3 0 5 . 6 2 ) 13 , 2 5 2 , 9 7 " j . 8 0 ) 3, 2 5 2 , 9 7 1 . 8 0 ) 13 , 4 3 9 , 7 9 9 . 5 9 ) (3 , 4 3 9 , 7 9 9 5 9 6 A m o u n t D e f e r r e d $ 7,4 0 7 . 6 9 ) (3 0 2 , 9 5 4 . 0 3 ) 14 5 6 . 6 6 6 , 1 5 . 0,0 0 r1 8 6 8 2 7 . 7 9 0. 0 0 0.0 0 0.0 0 nA 3 9 , 7 i : 9 ~ 5 9 ' -+ Er i . ' i n g B a l a n c e ,- - - - - - - - , - - l. _ _ß 4 9 3 , 3 5 1 , 5 9 ) ~~ i L ~ _( : 5 2 , 9 7 1 8 0 -- 3 , 2 5 2 , 9 7 1 . 8 0 \ (3 , 4 3 9 , 7 9 9 , 5 9 ) (3 . 4 3 9 , 7 9 9 . 5 9 ' (3 , 4 3 9 , 7 9 9 , 5 9 ) (3 , 4 3 9 . 9 9 . 5 9 1 8 -- -- - , - -- - , - - 9 I n t e r e s t : 10 A c c r u a l t h r u P r i o r M o n t h '$ I. ' T d ? A \ . , . , ( 5 4 6 8 9 3 8 '. ' i 5 4 , 4 7 i ü 4 'i 7 6 , i 2 9 5 f '8 9 , 5 8 3 5 6 ) ,- - - - - ï i - ü ¡ : 7 9 4 . ' 6 1 - ) ". , ' l 1 i 9 , i 2 7 1 1 " " " " T i à 3 ' : 4 5 9 ~ " 6 T ) 11 5.0 % 5, 0 % 5, 0 % 5, 0 % 5. 0 % 5.0 % 5.0 % 5,0 % 12 11 1 6 5 1 , 2 7 ) 11 4 7 . 7 9 2 . 13 I to da t e ,( ; ¡ ~ , Q a e 3 . 8 ) ,. , , , . ( e ~ . ~ ? a . ~ ~ ) . , . , . . , ' ( ? e , g e e , 1 ) , ( a , e , e 8 : i e ¡ ; ) ." . , j 1 Q ~ J e 4 ¡ ; 1 ) . , ' (1 1 9 , 1 2 7 1 1 ) . , _ L l ~ ~ _ , _ 4 . ? ~ , : , e J ) i _ . --(1 4 7 . 7 9 2 . 1 1 ) ~ --, - _ . _ , . , . _ , . 15 rõ i à ï ' R e . ï d ë n t i a i F C A : , . - - , - - - - , - - , "'- (2 , 5 4 7 , 4 4 0 . 9 7 ' (2 , 8 6 0 . 7 8 3 . 9 i 3 3,3 2 9 , 1 0 1 . 4 1 1 '3 , 3 4 2 6 5 5 - 4 6 ' 13 , 5 4 4 5 9 4 . 2 0 í3 5 5 B , 9 2 6 , 7 0 ) 13 , 5 7 3 , 2 5 9 . 2 0 . ' 13 , 5 8 7 , 5 9 1 . 0 ' (3 , 5 3 7 , 5 9 1 . 7 0 16 17 18 S m a l l C o m m e r i c a l F C A : 19 Be g i n n i n g B a l a n c e $ 79 2 , 9 2 1 . 5 1 91 8 , 8 7 4 . 2 6 1, 0 4 4 , 7 0 3 , 8 7 1, 1 5 9 , 7 7 6 , 7 7 1, 1 5 9 , 7 7 6 . 7 7 1,1 3 9 , 3 7 5 , 1 9 1,1 3 9 , 3 7 5 , 1 9 1,1 3 9 , 3 7 5 . 1 9 20 Am o u n t D e f e r r e d $ 12 5 , 9 5 2 . 5 12 5 , 8 2 9 , 6 1 11 5 , 0 7 2 , 9 0 0, 0 0 20 , 4 0 1 . 5 8 ) 0. 0 0 0.0 0 0.0 0 11 3 9 , 3 7 5 , 1 9 21 En d i n o B a l a n c e $ 91 8 , 8 7 4 . 2 6 1, 0 4 4 , 7 0 3 , 8 7 1, 1 5 9 , 7 7 6 . 7 1, 1 5 9 , 7 7 6 . 7 1, 1 3 9 , 3 7 5 . 1 9 1,1 3 9 , 3 7 5 . 1 9 1,1 3 9 , 3 7 5 . 1 9 1,1 3 9 , 3 7 5 . 1 9 22 23 In t e r e s t : 24 Ac c r u a l t h r u P r i o r M o n t h $ 12 , 4 3 6 , 3 7 15 , 7 4 0 . 2 1 19 , 5 6 8 . 8 5 23 , 9 2 1 . 7 8 28 , 7 5 4 . 1 8 33 , 4 1 6 . 5 8 38 , 1 6 3 , 9 8 42 , 9 1 1 . 3 8 25 Mo n t h l v I n t e r e s t R a t e 5, 0 % 5. 0 % 5.0 % 5, 0 % 5.0 % 5.0 % 5.0 % 5.0 % 26 Mo n t h l v I n t e r e s t l n c l E x o 1 $ 33 0 3 . 8 4 38 2 8 . 6 4 43 5 2 , 9 3 4,8 3 2 . 4 0 46 6 2 . 4 0 47 4 7 . 4 0 4, 7 4 7 . 4 0 4, 7 4 7 . 4 0 47 6 5 8 . 7 8 4 1! , l e ! _ e ~ ! . ~ ~ ~ , c 1 , l ! _ a ! ' t " , _ " _ _ _ , , , _ _ _ , _ . , ' , ' , ' L, _ _ _, _ _ , _ _ l S i ? ~ , Q : : ¡ 1 . __ _ . , , _ J . ~ , s § . e & S , ,_ , . . _ _ , . 2 ~ J , ~ ? ! , ? ! L __ . _ _ , ? e i ? S ~ , 1 e , . ,_ " ' _ _ _ 3 . 3 . , ~ J , S , s L , "" , _ i e , ! . 6 , 3 . : ~ j l , '" _ _ 4 , ? , ~ J L 3 . S , ,, _ _ , , ~ 7 & 5 . a : ? ! 1 . 28~ !5 ' , t ~ l . ! r n " - I I . i ; , c : I 1 , ' ! " ! ç i " - I , ~ , i ; ~ - , , _ _ _ , _ , _ , , , , , . 93 4 6 1 4 . 4 7 10 6 4 2 7 2 7 2 1, 1 8 3 6 9 8 . 5 5 11 8 8 5 3 0 . 9 5 11 7 2 , 7 9 1 . 7 7 1,1 7 7 , 5 3 9 , 1 7 1, 1 8 2 , 2 8 6 , 5 7 1, 1 8 7 , 0 3 3 , 9 7 1 1 8 7 , 0 3 3 . 9 7 30 31 32 To t a l F i x e d C o s t A d J u s t m e n l $ 1, 6 1 2 , 8 2 6 . 5 0 ' 1, 7 9 6 , 5 1 1 . 2 4 12 , 1 4 5 , 4 0 2 . 8 6 ' (2 , ! 5 4 , - 1 2 4 5 1 ' (2 , 3 7 1 , 6 0 2 4 3 ' 12 , : 3 8 1 , 3 8 7 , 5 3 ) '2 . 3 9 0 , 9 7 2 , 6 3 ) 2.4 0 0 , 5 5 7 , 7 3 ) (2 , 4 0 0 , 5 5 7 . 7 3 ) 33 34~ r= - " l r y J c : . r n ( ) , ~ e J o . e r i c : r , . I . " , ~ ~ t . _ _ " . ' . . _ ' . .. . . . . . . , . . . . , . , . - ._ - - , . , . , . , . . . , . " . , . , . _ , . , . _ , . , . . . , . . _ - 36 Dr . 5 9 9 X 0 0 0 0 1 9 9 9 2 5 4 3 0 2 . " ' i : i 4 5 ; 4 0 i : i i E j ' 37 Cr , 5 9 9 X 0 0 0 0 1 9 9 9 2 5 4 3 0 3 (2 , ' 1 4 5 , 4 0 2 . 8 6 ) ~ _._ - - - " ' - , - - - - - - - - - - - - - , - - , . , - - - , - - - - _ . -- ' - " - - - - - - - - - - ~ - - - , - _ . , - - , , - 39 'Ë ñ t ¡ : i e s : ' " - ' ~ - ' - ' - ' " ' ' ' . - . _ - - - - - . - ' - . , - - - - ' - - ' - - - ' - - - - - - " _ . , . " - _ . , - - , . - - - 40 Dr . 5 9 9 X 0 0 0 0 1 9 9 9 1 8 2 3 0 2 2 5 4 3 0 2 1 11 1 , 4 9 0 , 8 0 18 3 , 6 8 4 , 7 4 34 8 , 8 9 1 . 6 2 18 , 7 2 1 , 6 5 21 7 , 6 7 7 . 9 2 19 , 5 8 5 . 1 0 9, 5 8 5 . 1 0 9, 5 8 5 , 1 0 2,4 0 0 , 5 5 7 , 7 3 41 Cr . 5 9 9 X 0 0 0 0 1 9 9 9 4 0 7 4 0 5 (1 1 8 , 5 4 5 , 0 6 17 7 , 1 2 4 . 4 2 34 1 , 5 9 3 , 2 8 20 7 , 2 2 9 , 3 7 - 2,3 0 0 , 4 2 4 . 4 0 42 Cr . 9 9 8 X O O O O 1 9 9 9 4 2 1 0 0 6 ( 4 3 1 0 1 3 7, 0 5 4 . 2 6 6,5 6 0 . 3 2 7,2 9 8 , 3 4 8,7 2 1 , 6 5 10 , 4 4 8 . 5 5 9,5 8 5 , 1 0 9, 5 8 5 . 1 0 9, 5 8 5 , 1 0 10 0 , 1 3 3 . 3 3 43 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-08-04 IDAHO POWER COMPANY EXHIBIT NO.6 MICHAEL J. YOUNGBLOOD ID A H O P O W E R C O M P A N Y De t e r m i n a t i o n o f 2 0 0 8 F C C a n d F C E R a t e s Ra t e S c h e d u l e Re s i d e n t i a l Sm a l l C o m m e r c i a l Te s t Y e a r Cu s t o m e r Co u n t 35 9 , 8 0 1 , 5 30 , 8 9 9 . 2 Te s t Y e a r En e r g y 4, 5 0 3 , 8 6 5 , 2 3 0 21 8 , 6 0 5 , 8 2 5 Ba s e R a t e~ $ 2 6 6 , 7 2 8 , 0 2 9 $ 1 6 , 0 3 9 , 9 3 7 Cu s t o m e r~Ch a r g e $ 1 7 , 4 9 1 , 0 8 4 $ 1 , 4 9 2 , 3 8 2 IP C - E - 0 5 - 2 8 R a t e s Re v e n u e Re c o v e r e d th r o u g h Cu s t o m e r E n e r g y Ad j u s m e n t C h a r g e $ ( 7 9 , 3 4 2 ) $ 2 4 9 , 3 1 6 , 2 8 7 $ ( 7 , 9 4 4 ) $ 1 4 , 5 5 5 , 4 9 9 Ef f e c t i v e R a t e $0 . 0 5 5 3 5 6 $0 , 0 6 6 5 8 3 Fi x e d C o s t Re c o v e r y $ 1 4 2 , 4 1 5 , 6 2 6 $ 9 , 0 8 0 , 7 0 5 IP C - E - 0 5 - 2 8 E£ $0 , 0 3 1 6 2 1 $0 . 0 4 1 5 3 9 Pe r c e n t o f Ef f e c t i v e R a t e 57 , 1 % 62 . 4 % IP C - E - 0 5 - 2 8 .E $3 9 5 . 8 2 $2 9 3 . 8 8 IP C - E - 0 7 - 0 8 R a t e s Sc h e d u l e Re s i d e n t i a l Sm a l l C o m m e r c i a l ev e n u e Re c o v e r e d Te s t Y e a r Cu s t o m e r th r o u g h IP C . E - 0 5 . 2 8 C ! : Te s t Ye a r Ba s e R a t e ~ Cu s t o m e r En e r g y Pe r c e n t o f IP C . E - 0 7 . 0 8 Fi x e d C o s t IP C . E . 0 7 . 0 8 Co u n t En e r g y Re v e n u e Ch a r g e Ad j u s m e n t Ch a r g e Ef f e c t i v e R a t e Ef f e c t i v e R a t e FC E Re c o v e r y .E 38 5 , 3 2 4 , 6 4, 9 6 4 , 0 9 7 , 0 4 4 $ 3 0 7 , 9 0 9 , 9 3 3 $ 1 8 , 6 2 4 , 8 1 7 $ - $ 2 8 9 , 2 8 5 , 1 1 6 $0 , 0 5 8 2 7 5 57 . 1 % $0 . 0 3 3 2 8 8 $ 1 6 5 , 2 4 6 , 8 1 0 $4 2 8 . 8 5 31 , 2 0 9 , 5 20 8 , 0 4 3 , 3 9 2 $ 16 , 2 5 0 , 9 2 3 $ 1, 5 0 3 , 8 2 3 $ - $ 1 4 , 7 4 7 , 1 0 0 $0 , 0 7 0 8 8 5 62 . 4 % $0 , 0 4 4 2 2 3 $ 9, 2 0 0 , 2 3 8 $2 9 4 , 7 9 ~~c::: - m "0 ( 0 " 0 ) ( ~ ~ n g ; CD 8 . i ; ; : ;: - ~ ~ -" 0 0 ' .. ( " . i O J Ex h i t 6 . x l s . 3 1 1 4 1 2 0 0 . m b BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-08-04 IDAHO POWER COMPANY EXHIBIT NO. 7 MICHAEL J. YOUNGBLOOD Idaho Power Company I.P.U.C. No. 29. Tariff No. 101 Original Sheet No. 54-1 SCHEDULE 54 FIXED COST ADJUSTMENT APPLICABILITY This schedule is applicable to the electric energy delivered to all Idaho retail Customers receiving service under Schedules 1, 4, or 5 (Residential Service) or under Schedule 7 (Small General Service). FIXED COST PER CUSTOMER RATE The Fixed Cost per Customer rate (FCC) is determined by dividing the Company's fixed cost components for Residential and Small General Service Customers by the average number of Residential and Small General Service customers, respectively. Residential FCC Effective Date January 1, 2008 Rate $428.85 per Customer Small General Service FCC Effective Date January 1, 2008 Rate $294.79 per Customer FIXED COST PER ENERGY RATE The Fixed Cost per Energy rate (FCE) is determined by dividing the Company's fixed cost components for Residential and Small General Service customers by the weather-normalized annual energy load for Residential and Small General Service customers, respectively. Residential FCE Effective Date January 1, 2008 Rate 3.3288Ø per kWh Small General Service FCE Effective Date January 1, 2008 Rate 4.4223Ø per kWh ALLOWED FIXED COST RECOVERY AMOUNT The Allowed Fixed Cost Recovery amount is computed by multiplying the annual average number of Residential and Small General Service customers by the appropriate Residential and Small General Service FCC rate. Exhibit NO.7 IPC-E-08-04 M. Youngblood, IPC Page 1 of2 IDAHO Issued - March 14, 2008 Effective - June 1, 2008 Issued by IDAHO POWER COMPANY John R. Gale, Vice President, Regulatory Affairs 1221 West Idaho Street, Boise, Idaho Idaho Power Company I.P.U.C. No. 29, Tariff No. 101 Original Sheet No. 54-2 SCHEDULE 54 FIXED COST ADJUSTMENT (Continued) ACTUAL FIXED COSTS RECOVERED AMOUNT The Actual Fixed Costs Recovered amount is computed by multiplying the annual weather- normalized energy load for Residential and Small General Service customers by the appropriate Residential and Small General Service FCE rate. FIXED COST ADJUSTMENT The Fixed Cost Adjustment (FCA) is the difference between the Allowed Fixed Cost Recovery Amount and the Actual Fixed Costs Recovered Amount divided by the estimated annual weather- normalized energy load for the following year for Residential and Small General Service Customers. The monthly Fixed Cost Adjustment for Residential Service (Schedules 1, 4, and 5) is (0.0708 cents) per kWh. The monthly Fixed Cost Adjustment for Small General Service (Schedule 7) is 0.2558 cents per kWh. EXPIRATION The Fixed Cost Adjustment included on this schedule will expire May 31, 2009. Exhibit No, 7 IPC-E-08-04 M, Youngbloo, IPC Page 20f2 IDAHO Issued - March 14, 2008 Effective - June 1,2008 Issued by IDAHO POWER COMPANY John R. Gale, Vice President, Regulatory Affairs 1221 West Idaho Street, Boise, Idaho