Loading...
HomeMy WebLinkAbout20080626PS&I Charges Report.pdf1SIDA~POR(I i" k..: C E ì \l F: "An IDACORP Company CELESTE SCHWENDIMAN Sr. Pricing Analyst June 26, 2008 Ms. Jean D. Jewell Commission Secretary Idaho Public Utilities Commission PO Box 83720 Boise,ID 83720-0074 ipe--E -d6--~ \ RE: Annual Compliance fiing for Preliminary Survey & Investigation (PS&I) Charges Dear Ms. Jewell: In Order No. 29904, the Commission directed that the Company: 1. Should file detailed yearly reports with the Commission concerning all PS&I booked to Account 183 , with enough detail for Staff to properly identify each project, the initial date expenses are booked to the project and all additions or deletions for each project. The report shall track the charges until such time as the charges are transferred to plant-in-service or Account 182. 2. The Company shall provide the corresponding information set out above for Account 182.3 on annual basis. 3. The Company shall provide the accounting information for the amortized and the unamortized balance of the PS&I charges associated with projects that are deemed non-viable. 4. The Company shall submit its annual PS&I tracking reports based upon the preceding calendar year no later than July 1 of each year. 5. After a project is authorized, the Company shall fie a report with the Commission Staff when the start of construction is delayed for more than 60 days, or when there is a delay of more than 60 days during construction. This report shall be filed no later than 14 days after the 60- day delay has occurred. Enclosed, please find three copies of the 2007 PS&I report that are filed in compliance with Order No. 29904. Best Regards,ce =2 7 ~ ~ Celeste Schwendiman CS:ma Enclosures cc: Terri Carlock, IPUC Ric Gale Greg Said SU M M A R Y O F C H A R G E S B O O K E D T O P R E L I M I N A R Y S U R V E Y A N D I N V E S T I G A T I O N A C C O U N T S DU R I N G T H E P E R I O D J A N U A R Y 1 - D E C E M B E R 3 1 , 2 0 0 7 SU M M A R Y O F C H A R G E S B O O K E D T O A C C O U N T 1 8 3 0 0 1 SH O S H O N E F A L L S P O W E R P L A N T E X P A N S I O N JA N U A R Y 1 . D E C E M B E R 3 1 , 2 0 0 7 Su m o f A m o u n t Ac c o u n t i n n D a t e Ac c u n t Pr o ' e c t N u m b e r Co s C e n t e r Co s E l e m e n t Co s t E l e m e n t D e s r i D ü o n De s c r i n t i o n 11 3 1 2 0 0 7 21 2 8 1 0 0 7 31 1 1 2 0 0 7 41 3 0 1 2 0 0 7 51 3 1 1 2 0 0 7 61 3 0 1 0 0 7 71 3 1 1 2 0 0 7 81 1 1 2 0 0 7 91 3 0 1 2 0 0 7 10 1 3 1 1 2 0 0 7 11 1 3 0 1 2 0 0 7 12 f 3 1 1 2 0 0 7 1 G r a 18 3 0 0 1 12 7 2 0 0 0 5 4 16 0 2 11 1 IP C O L a b o r LE O N A R D J A M E S A 96 . 6 0 19 3 . 2 0 57 9 . 6 0 12 1 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 0.4 3 7.8 5 13 1 IP C O L a b o r LE O N A R O J A M E S A 34 . 7 8 69 . 5 5 17 9 . 6 8 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 8.1 2 17 . 8 5 46 . 3 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1.5 3 3.3 8 9. 5 5 14 . 4 6 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1.3 9 16 . 0 7 33 . 3 5 50 . 8 1 21 9 Ma t e r i a l s ST E P H E N S O N M I C H A E L A 8. 4 4 8. 4 4 31 9 Co n s u l t a n t s SW C A I N C 61 4 5 . 2 6 81 2 . 6 5 83 . 7 5 70 4 1 . 6 6 32 9 ot h e r P u r c h a s e d S e r v i c e DE V I N E . T A R B E L L & A S S O C I N C 33 1 . 1 7 36 0 . 6 6 69 1 . 8 3 WA S H I N G T O N G R O U P I N T E R N A T I O N A L 71 1 5 . 0 0 13 4 8 5 . 0 0 27 0 4 . 9 0 23 3 0 4 . 9 0 53 2 Bli s i n e s M e a l s ST E P H E N S O N M I C H A E L A 13 2 . 8 2 11 7 . 3 0 25 0 . 1 2 53 3 Lo d o i n a ST E P H E N S O N M I C H A E L A 30 3 . 2 8 30 3 . 2 8 99 9 Stu d y C o s t s GIA C O S T S T O P O W E R S U P P L Y 5,4 6 1 . 9 9 5,4 6 1 . 9 9 GIA I N V O I C E S & C O R R E C T I O N S 2,1 9 7 . 3 4 2.1 9 7 . 3 4 IP C M G I A & T S R C O S T S 1,4 5 9 . 6 1 1.9 5 3 . 6 9 3,4 1 3 . 3 0 SH O S H O N E F A L L S S T U D I E S 48 , 6 4 3 . 0 4 48 , 6 4 3 . 0 4 X-F E R C O S T S T O P O W E R S U P P L Y 23 5 1 . 0 7 23 5 1 . 0 7 67 1 11 1 1 lP C O L a b o r BA K E R . SH A N E A 14 8 . 7 6 74 . 3 8 18 5 . 9 5 37 . 1 9 44 6 . 2 8 CO R N T Y L 57 8 . 4 5 50 . 3 0 62 8 . 7 5 13 1 ip e a L a b o r BA K E R . SH A N E A 53 . 5 5 26 . 7 8 66 . 9 4 11 . 5 3 15 8 . 8 0 CO R N T Y L 20 8 . 2 4 15 . 5 9 22 3 . 8 3 13 9 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1. 7 2 0.1 1 13 . 3 1 0.0 8 15 . 2 2 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 12 . 3 9 6. 1 3 14 . 7 3 53 . 4 6 4.3 4 3.2 5 94 . 3 0 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 2. 7 0 1.3 3 3.1 4 11 . 0 6 0. 9 2 0.7 8 19 . 9 3 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 0. 4 8 0.7 9 40 . 0 6 0.5 1 3.3 5 45 . 1 9 67 3 11 1 1 IP C O L a b o r BA T E S . D A I N 31 9 . 4 4 31 9 . 4 4 BE A , BA R R Y M 35 1 . 4 8 35 1 . 4 8 HO E L S C H E R , BR I A N G 59 5 . 0 4 14 8 . 7 6 74 3 . 8 0 ST E P H E N S O N M I C H A E L A 13 2 6 . 1 2 15 2 6 . 5 8 97 1 . 4 6 16 0 3 . 6 8 27 7 5 6 57 0 5 . 4 0 13 1 II P C O L a b o r IB A T E S . D A I N 99 . 0 3 99 . 0 3 BE A N , BA R R Y M 10 8 . 9 6 10 8 . 9 6 BE N E F L O A D A D A L L (3 5 . 1 7 ) (3 5 . 1 7 ) HO E L S C H E R , BR I A N G 21 4 . 2 1 53 . 5 5 26 7 . 7 6 1i4 0 1i p c o L a b o r ST E P H E N S O N M I C H A E L A 41 1 . 1 0 47 3 . 2 4 30 1 . 1 6 49 7 . 1 4 66 . 0 4 17 6 8 . 8 BE N E F I T S F R O M 2 3 2 0 1 6 49 . 4 4 11 . 6 7 10 8 . 8 20 1 . 7 2 81 . 5 4 14 3 . 9 0 26 . 4 3 62 3 . 2 8 14 2 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 12 . 5 5 3.0 0 29 . 2 9 55 . 0 6 22 . 2 1 39 . 6 3 6.8 9 16 8 . 6 3 14 3 ip e a L a b o r BE N E F I T S F R O M 2 3 2 1 6 8. 0 1 17 5 . 7 3 2. 2 6 15 6 . 6 4 24 . 0 1 36 6 . 6 5 79 9 15 9 8 I P a y r o l l A c r u a l A d j u s t m e n t PA Y R O L L A C C R R E V E R S A L (1 0 7 . 0 7 ) (5 4 5 . 6 7 ) (2 2 2 . 0 9 ) (9 1 9 . 2 2 ) (5 3 . 3 6 ) (5 2 9 . 0 9 ) (2 . 3 7 6 . 5 0 ) 1 10 1 . 1 5 51 5 . 8 9 20 9 . 8 8 86 8 . 6 1 50 . 5 0 50 0 . 9 6 2.2 4 6 . 9 9 5. 9 2 29 . 7 8 12 . 2 1 50 . 6 1 2.8 6 28 . 1 3 12 9 . 5 1 81 0 11 1 1 IP C O L a b o r GA R D I N E R N A T H A N F 91 9 . 2 3 57 . 4 5 57 . 4 5 28 . 7 3 10 6 2 . 8 6 13 1 IP C O L a b o r GA R D I N E R N A T H A N F 33 0 . 9 2 20 . 6 8 20 . 6 8 8. 9 1 38 1 . 1 9 13 9 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1.4 7 0. 0 9 0.0 6 0.0 3 1. 6 5 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 11 9 . 9 3 4. 1 1 2.3 4 1.3 0 12 7 . 6 8 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 10 . 4 4 0.6 6 0.6 6 0.3 3 12 . 0 9 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 73 3 6 1.3 6 2.6 2 2.3 4 79 . 6 8 85 5 11 1 1 IP C O L a b o r RA D K O M I C H A E L A 68 . 9 6 68 . 9 6 13 1 IP C O L a b o r RA D K O M I C H A L A 21 . 3 8 21 . 3 8 14 0 IP C O L a b o BE N E F I T S F R O M 2 3 2 0 1 6 5. 9 1 5.9 1 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1.3 3 1. 3 3 18 3 0 0 1 T o t l 14 3 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 5.3 9 5.3 9 33 1 . 1 7 1.4 5 5 . 3 5 32 6 . 6 7 1,6 5 4 . 5 7 7,0 5 7 . 0 7 13 , 5 6 8 . 8 1 50 , 4 3 8 . 2 7 13 , 6 9 1 . 3 8 9,2 0 0 . 1 2 5,1 3 5 . 3 8 3,6 5 . 0 5 2, 3 3 9 . 4 5 10 8 . 5 4 . 2 9 pg 1 0 1 6 SU M M A R Y O F C H A R G E S B O O K E D T O P R E L I M I N A R Y S U R V E Y A N D I N V E S T I G A T I O N A C C O U N T S DU R I N G T H E P E R I O D J A N U A R Y 1 - D E C E M B E R 3 1 , 2 0 0 7 SU M M A R Y O F C H A R G E S B O O K E D T O A C C O U N T 1 8 3 0 0 2 IR P C O A L F I R E D P L A N T JA N U A R Y 1 - D E C E M B E R 3 1 . 2 0 0 7 Su m o f A m o u n t Ac u n t l n D a t e Ac c o u n t Pr o e c t N u m b e r Co s C e n t e r Co E l e m e n t Co s E l e m e n t D e s c r i t i o n De s c r i i o n 11 3 1 1 2 7 21 8 1 0 0 7 3/3 1 1 2 0 0 7 41 0 1 2 0 0 7 51 3 1 1 2 0 7 61 0 1 2 7 7/3 1 1 2 0 0 7 81 3 1 1 2 0 0 7 91 3 0 1 2 0 0 7 10 1 3 1 1 2 0 0 7 11 / 3 0 1 0 0 7 12 1 1 1 2 0 7 Gr a n d T o t a l 18 3 0 0 2 60 2 13 1 ¡P C O L a b o r DE C 0 7 N O N R E V E N T R I E S 39 4 2 . 9 9 39 4 2 . 9 9 13 9 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 64 . 5 2 64 . 5 2 14 0 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 99 7 . 1 0 99 7 . 1 0 14 2 ¡p e a L a b o r DE C 0 7 N O N R E V E N T R I E S 20 3 . 6 3 20 3 . 6 3 14 3 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 37 9 . 4 7 37 9 . 4 7 52 9 Ot e r T r a n s D o r t a t i o n E x e n s e DE C 0 7 N O N R E V E N T R I E S 12 1 0 . 9 2 12 1 0 . 9 2 53 2 Bu s i n e s s M e a l s DE C 0 7 N O N R E V E N T R I E S 79 9 . 8 8 79 9 . 8 8 53 3 Lc d i n a DE C 0 7 N O N R E V E N T R I E S 20 6 9 . 0 2 20 6 9 . 0 2 53 4 Air f a r e DE C 0 7 N O N R E V E N T R I E S 21 5 9 . 5 9 21 5 9 . 5 9 59 9 oth e r M i s c l l a n e o u s E no DE C 0 7 N O N R E V E N T R I E S 20 5 8 . 3 5 20 5 8 . 3 5 89 4 13 1 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 23 4 2 . 7 9 23 4 2 . 7 9 14 0 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 32 0 . 3 32 0 . 4 3 14 2 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 61 . 1 6 61 . 1 6 14 3 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 23 8 . 8 7 23 8 . 8 7 53 2 Bu s i n e s M e a l s DE C 0 7 N O N R E V E N T R I E S 48 6 . 5 9 48 6 . 5 9 69 5 12 1 I? C O l a b o r DE C 0 7 N O N R E V E N T R I E S 23 . 1 8 23 . 1 8 13 1 IP C O L a b o r DE C 0 7 N O N RE V E N T R I E S 33 1 9 . 0 2 33 1 9 . 0 2 13 9 I? C O l a b o r DE C 0 7 N O N R E V E N T R I E S 15 . 7 9 15 . 7 9 14 0 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 75 0 . 5 1 75 0 . 5 1 14 2 ¡p e a L a b o r DE C 0 7 N O N R E V E N T R I E S 14 6 . 3 0 14 6 . 3 0 14 3 ¡p e a L a b o r DE C 0 7 N O N R E V E N T R I E S 46 4 . 5 0 46 4 . 5 0 21 4 Ma t e r i a l s DE C 0 7 N O N R E V E N T R I E S 36 . 3 4 36 . 3 4 31 9 Co n s u l t a n t DE C 0 7 N O N R E V E N T R I E S 22 7 5 0 2 . 5 5 22 7 5 0 2 . 5 5 32 9 ote r P u r c h a s e d S e r v i c e s DE C 0 7 N O N RE V E N T R I E S 26 5 4 9 . 4 8 12 6 5 4 9 . 4 8 52 2 Co m n A i r l a n e DE C 0 7 N O N R E V E N T R I E S 18 0 8 . 0 0 18 0 8 . 0 0 52 9 ot e r T r a n s r t a t o n en s e DE C 0 7 N O N R E V E N T R I E S 87 . 8 3 87 . 8 3 53 2 Bu s i n e s s M e a l s DE C 0 7 N O N R E V E N T R I E S 81 2 . 5 0 81 2 . 5 0 53 3 La d i n a DE C 0 7 N O N R E V E N T R I E S 46 3 . 1 1 46 3 . 1 1 53 4 Ai r f a r e DE C 0 7 N O N R E V E N T R I E S 24 1 7 . 4 0 24 1 7 . 4 0 53 9 oth e r E m 1 0 e e B u s i n e s E ns s DE C 0 7 N O N R E V E N T R I E S 49 . 7 5 49 . 7 5 55 4 Te l e c o m E ns e s DE C 0 7 N O N R E V E N T R I E S 18 . 9 7 18 . 9 7 59 9 oth e r M i s c e l l a n e o u s ns e s DE C 0 7 N O N R E V E N T R I E S 19 . 0 0 19 . 0 0 69 9 99 9 st u d C o s Ra t e R e l a t e d A m o r t i z a t i o n 25 7 3 0 1 . 1 3 25 7 3 0 1 . 1 3 79 9 59 8 Pa y r o l l A c c r u a l A d j u s t m e n t PA Y R O L L A C C R R E V E R S A L (8 3 1 . 8 2 ) (6 0 . 8 8 ) (2 0 3 . 1 7 ) (1 1 3 . 5 8 ) (7 3 . 8 0 ) (2 , 8 1 4 . 3 0 ) (8 4 2 . 2 3 ) (1 . 7 7 0 . 8 8 ) (6 , 7 1 0 . 6 6 ) PA Y R O L L A C C R U A L 78 1 . 3 8 57 . 5 1 19 2 . 0 8 10 7 . 4 5 69 . 7 4 2.6 5 9 . 3 5 79 7 . 0 4 1,6 7 6 . 7 2 6, 3 4 1 . 2 7 PA Y R O L L T A X A C C R U A L 50 . 4 4 3.3 7 11 . 0 9 6. 1 3 4.0 6 15 4 . 9 5 45 . 1 9 94 . 1 6 36 . 3 9 27 1 9 6 2 0 1 60 2 11 1 IP C O L a b o r AD E L M A N , R Y A N N 2.8 0 6 . 7 0 3,4 7 7 2 6 2,4 2 5 . 9 9 8, 7 0 9 . 9 5 DE C 0 7 N O N RE V E N T R I E S (1 2 , 4 6 9 . 6 0 ) (1 2 , 4 6 9 . 6 0 ) LA R R O N D O s c o n F 15 4 8 . 0 9 22 1 1 . 5 6 37 5 9 . 6 5 13 1 IP C O L a b o r AD E L M A N , R Y A N N 87 0 . 0 8 1.0 7 7 9 6 75 2 . 0 6 2, 7 0 0 . 1 0 DE C 0 7 N O N R E V E N T R I E S (3 , 9 4 2 . 9 9 ) (3 , 9 4 2 . 9 9 ) LA R R O N D O s c o n F 55 7 . 3 1 68 5 . 5 8 12 4 2 . 8 9 13 9 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 64 . 5 2 1~ 5 2 DE C 0 7 N O N R E V E N T R I E S 16 4 . 5 2 64 . 5 2 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 12 8 . 1 6 41 1 . 1 7 27 6 . 1 7 18 1 . 6 0 1;9 7 . 1 0 DE C 0 7 N O N R E V E N T R I E S 19 9 7 . 1 0 99 7 . 1 0 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 24 . 4 2 82 8 7 57 . 3 0 39 . 0 4 /~ ~ ~ ~ DE C 0 7 N O N R E V E N T R I E S 12 0 3 . 6 3 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 50 . 4 2 83 . 3 1 20 0 . 1 0 45 . 6 4 /~ 7 9 . 4 7 DE C 0 7 N O N R E V E N T R I E S 13 7 9 . 4 7 37 9 . 4 7 52 9 ot e r T r a n s p o r t t i o n E x n s e AD E L M A N , R Y A N N 16 7 . 3 3 63 1 . 0 0 39 4 . 0 9 1~ , 1 9 2 4 2 DE C 0 7 N O N R E V E N T R I E S /1 2 1 0 . 9 2 12 1 0 . 9 2 53 2 Bu s i n e s M e a l s AD E L M A N , R Y A N N 22 . 4 5 75 . 4 3 97 . 8 8 DE C 0 7 N O N R E V E N T R I E S (7 9 9 . 8 8 ) (7 9 9 . 8 8 ) RY A N A D E L M A N 24 7 . 0 0 40 3 . 0 0 52 . 0 0 70 2 . 0 0 53 3 Lo d g i n g AD E L M A N , R Y A N N 1.4 8 6 . 9 0 24 5 . 1 6 33 6 . 9 6 1~ , 0 6 9 0 2 DE C 0 7 N O N R E V E N T R I E S /2 0 6 9 . 0 2 20 6 9 . 0 2 53 4 Ai r f r e AD E L M A N , R Y A N N 68 7 . 4 0 60 5 . 4 0 46 7 . 6 0 1~ . 7 6 0 . 4 0 DE C 0 7 N O N R E V E N T R I E S 12 1 5 9 . 5 9 21 5 9 . 5 9 59 9 oth e r M i s c e l l a n e o u s E x p e n s e s AD E L M A N , R Y A N N 12 7 . 6 5 (7 6 9 . 3 0 ) (6 4 1 . 6 5 ) DE C 0 7 N O N R E V E N T R I E S (2 , 0 5 8 . 3 5 ) (2 . 0 5 8 . 3 5 ) RM C P R O J E C T M A N G E M E N T I N C 27 0 0 . 0 0 27 0 0 . 0 0 69 4 11 1 IP C O L a b o r BO K E N K A M P , K A R L E 1,0 7 1 . 5 4 58 0 . 2 4 84 . 5 8 42 9 . 6 9 22 3 . 0 8 84 1 . 6 1 35 0 . 8 8 34 . 4 7 12 3 . 5 0 1;. 0 5 1 . 5 9 DE C 0 7 N O N R E V E N T R I E S 16 5 0 2 . 0 5 65 0 2 . 0 5 13 1 IP C O L a b o r BO K E N K A M P , K A R L E 38 5 . 7 5 20 8 . 8 9 30 . 4 5 15 4 . 6 8 80 . 3 0 30 2 . 9 8 12 6 . 3 2 10 7 . 4 0 38 . 2 9 1~ . 4 3 5 . 0 6 DE C 0 7 N O N R E V E N T R I E S 12 3 4 2 . 7 9 23 4 2 . 7 9 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 8 91 . 8 5 84 . 3 2 6.7 8 34 . 1 3 16 . 8 5 13 . 3 4 8.5 6 7.1 5 2.2 4 I~ ~ ~ DE C 0 7 N O N R E V E N T R I E S 13 2 0 . 3 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 9.8 4 5.1 7 0. 7 5 3.9 1 2.0 5 7.8 6 4.5 4 3.3 8 1. 0 6 I~ ~ ~ DE C 0 7 N O N R E V E N T R I E S 16 1 . 1 6 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 76 . 8 2 22 . 6 4 25 . 4 6 24 . 7 6 15 . 3 0 I~ ~ : ~ DE C 0 7 N O N R E V E N T R I E S 12 3 8 . 8 7 \ 53 2 Bu s i n e s s M e a l s BO K E N K A M P . K A R L E 26 4 . 5 5 16 0 . 5 4 42 5 . 0 9 DE C 0 7 N O N R E V E N T R I E S (4 8 6 . 5 9 ) (4 8 6 . 5 9 ) pg 2 o f 6 18 3 0 0 2 27 1 9 6 2 0 1 69 5 11 1 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S (9 . 6 0 8 . 9 0 ) (9 , 6 0 8 . 9 0 ) HA R V E Y . TO M J 80 . 9 4 71 7 . 2 8 58 2 . 7 9 2,1 0 7 . 0 1 ST O K E S M M 11 3 . 2 3 93 4 . 3 2 14 5 . 3 9 14 7 . 6 0 97 . 9 0 14 3 8 . 4 4 12 1 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 2. 0 6 2. 0 6 DE C 0 7 N O N R E V E N T R I E S 12 3 . 1 8 23 . 1 8 13 1 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S (3 . 3 1 9 . 0 2 ) (3 , 3 1 9 . 0 2 ) HA R V E Y , T O M J 29 0 . 5 0 25 8 . 2 2 20 9 . 8 0 75 8 . 5 2 ST O K E S M M 40 . 7 6 33 6 . 3 5 52 . 3 4 45 . 7 6 30 . 3 5 50 5 . 5 6 13 9 IP e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 2.6 5 2. 6 5 DE C 0 7 N O N R E V E N T R I E S 11 5 . 7 9 15 . 7 9 14 0 lP e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 84 . 9 0 59 . 7 9 10 6 . 5 0 12 . 0 1 11 . 0 0 6. 9 5 28 1 . 1 5 DE C 0 7 N O N R E V E N T R I E S 75 0 . 5 1 17 5 0 . 5 1 14 2 IP e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 13 . 6 8 10 . 1 7 23 . 5 8 2.6 9 2.4 5 1.5 2 54 . 0 9 DE C 0 7 N O N R E V E N T R I E S 14 6 . 3 0 11 4 6 . 3 0 14 3 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 93 . 3 6 54 . 3 8 55 . 7 2 10 . 4 2 5.1 2 1~ 1 9 . 0 0 DE C 0 7 N O N R E V E N T R I E S 46 4 . 5 0 46 . 5 0 21 4 Ma t e r i a l s DE C 0 7 N O N R E V E N T R I E S (3 6 . 3 4 ) (3 6 . 3 4 ) FE D E R A L E X P R E S S C O R P 15 . 5 8 15 . 5 8 31 9 Co n s u l t a n t CU M M I N S & B A R N A R D , I N C . 16 1 . 8 9 16 . 6 4 9 . 6 1 8.6 2 . 9 4 16 . 5 7 . 9 9 16 , 4 0 6 . 7 6 1 2 2 7 5 0 2 . 5 5 12 ~ ~ ' ~ ~ ~ ~ DE C 0 7 N O N RE V E N T R I E S 32 9 Oth e r P u r c h a s e d S e i v i c e s CU M M I N S & B A R N A R D . I N C . 7. 2 7 4 . 8 8 6. 7 1 0 . 0 7 16 , 1 2 7 . 2 8 15 . 2 6 5 . 8 2 89 . 8 5 45 . 4 6 7 . 9 0 DE C 0 7 N O N RE V E N T R I E S 26 . 4 9 . 4 8 26 . 5 4 9 . 4 8 JA N 0 7 M A T X F E R S (2 , 9 0 6 . 6 3 ) (2 . 9 0 6 . 6 3 ) NO V 0 7 N O N R E V E N T R I E S (8 9 3 . 5 7 ) (8 9 3 . 5 7 ) OC T 0 7 N O N R E V E N T R I E S (3 2 . 2 9 7 . 8 6 ) (3 2 . 2 9 7 . 8 6 ) PO W E R E N G I N E E R S I N C 13 5 5 . 4 2 20 5 1 7 . 1 4 17 8 7 . 1 3 23 6 5 9 . 6 9 52 2 Co m p a n y A i r p l a n e DE C 0 7 N O N R E V E N T R I E S (1 . a 8 . 0 0 ) (1 . 8 0 8 . 0 0 ) JE T C L E A R I N G 36 8 . 0 0 14 4 0 . 0 0 18 0 8 . 0 0 52 9 oth e r T r a n s p r t i o n E x p n s e DE C 0 7 N O N R E V E N T R I E S (8 7 . 8 3 ) (8 7 . 8 3 ) LA R O N D O s c o n F 87 . 8 3 87 . 8 3 53 2 Bu s i n e s M e a l s DE C 0 7 N O N R E V E N T R I E S (8 1 2 . 5 0 ) (8 1 2 . 5 0 ) LA R R O N D O s c o n F 67 . 5 9 54 . 1 4 12 1 . 7 3 53 3 Lo d i n g AD E L M A N . R Y A N N 11 8 . 7 9 11 8 . 7 9 DE C 0 7 N O N R E V E N T R I E S (4 6 3 . 1 1 ) (4 6 3 . 1 1 ) LA R R O N D O s c o n F 22 1 . 7 4 12 2 . 5 8 34 . 3 2 53 4 Air f a r e DE C 0 7 N O N R E V E N T R I E S (2 , 4 1 7 . 4 0 ) (2 , 4 1 7 . 4 0 ) LA R R O N D O s c a n F 13 7 3 . 6 0 19 8 . 8 0 15 7 2 . 4 0 53 9 ot h e r E m p l o y e e B u s i n e s E x p n s e s DE C 0 7 N O N R E V E N T R I E S (4 9 . 7 5 ) (4 9 . 7 5 ) LA R R O N D O s c o n F 24 . 2 5 24 . 2 5 55 4 Te l e c o m E x o e n s e DE C 0 7 N O N R E V E N T R I E S 18 . 9 7 11 8 . 9 7 59 9 ote r M i s c l l a n e o u s E x p n s e DE C 0 7 N O N R E V E N T R I E S (1 9 . 0 0 ) (1 9 . 0 0 ) LA R R O N D O s c o n F 19 . 0 0 19 . 0 0 (b l a n k ) 60 2 11 1 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 12 4 6 9 . 6 0 12 4 6 9 . 6 0 69 11 1 lP e a L a b o r DE C O ? N O N R E V E N T R I E S 65 0 2 . 0 5 65 0 2 . 0 5 69 5 11 1 lP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 96 0 8 . 9 0 96 0 8 . 9 0 18 3 0 0 2 T o t a l 9,6 3 7 . 3 1 1.1 6 9 . 2 8 27 , 6 7 5 . 2 0 18 , 6 7 9 . 1 1 15 . 4 9 8 . 5 1 7, 8 4 . 6 8 2.5 8 9 . 7 2 29 , 4 4 8 . 1 9 15 , 6 2 4 . 3 4 (9 . 7 9 2 . 3 2 ) 14 , 9 9 2 . 9 6 (2 5 7 , 3 0 1 . 1 3 ) (1 2 3 , 9 3 4 . 1 5 ) SU M M A R Y O F C H A R G E S B O O K E D T O P R E L I M I N A R Y S U R V E Y A N D I N V E S T I G A T I O N A C C O U N T S DU R I N G T H E P E R I O D J A N U A R Y 1 . D E C E M B E R 3 1 . 2 0 0 7 No t e : I n S e p t e m b e r 2 0 0 7 I t w a s d e t e r m i n e d t h a t t h e C o m p a n y w o u l d n o t g o f o r w r d w i t h t h e b u i l d i n g o f t h e c o a l p l a n t . I n a c c r d a n c e w i t h I P U C O r d e r 2 9 9 0 4 , t h e a c c r u e d c o s w e r e w r i t t e n o f f a n d w i n b e a m o r t i z e d o v e r a 3 - y e a r p e r i o d pg 3 0 f 6 SU M M A R Y O F C H A R G E S B O O K E D T O P R E U M I N A R Y S U R V E Y A N D I N V E S T I G A T I O N A C C O U N T S DU R I N G T H E P E R I O D J A N U A R Y 1 . D E C E M B E R 3 1 , 2 0 0 7 SU M M A R Y O F C H A R G E S B O O K E D T O A C C O U N T 1 8 3 0 0 3 IR P . C H P ( 2 0 1 0 ) JA N U A R Y 1 . D E C E M B E R 3 1 . 2 0 0 7 Su m of Am o u n t Ac c o u n t i Da t Ac c o u n t Pr o ' e c t N u m b e r Co s t ce n t e r Co s E l e m e n t Co E l e m e n t D e r i i o n Oe s c r i ' o n 11 3 1 1 2 0 0 7 21 2 8 1 0 0 7 31 1 1 2 7 41 3 0 1 2 0 0 7 51 1 1 2 0 0 7 61 3 0 1 2 0 0 7 81 1 1 2 0 0 7 91 3 0 1 0 0 7 10 1 3 1 1 2 0 7 11 1 3 0 1 0 0 7 12 1 3 1 1 2 0 0 7 Gra n c T o t a l 18 3 0 0 3 69 5 11 1 ip e a L a b o r DE C 0 7 N O N R E V E N T R I E S 46 5 2 . 4 6 46 5 2 . 4 6 12 1 ¡P C O L a b o r DE C 0 7 N O N R E V E N T R I E S 13 . 1 2 13 . 1 2 13 1 ip e a L a b o r DE C 0 7 N O N R E V E N T R I E S 16 6 8 . 5 4 16 6 8 . 5 4 13 9 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 4.0 6 4.0 6 14 0 ip e e L a b o r DE C 0 7 N O N R E V E N T R I E S 37 2 0 2 37 2 . 0 2 14 2 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S 69 . 9 1 69 . 9 1 14 3 Ip e Q L a b o r DE C 0 7 N O N RE V E N T R I E S 28 8 . 6 3 28 8 . 6 3 31 9 Co n s u l t a n t s DE C 0 7 N O N R E V E N T R I E S 19 8 1 5 . 2 2 19 8 1 5 . 2 2 69 99 9 st u d C o s t s Ra t e R e l a t e d A m o r t z a i o n 26 8 8 3 . 9 6 26 8 8 3 . 9 6 79 9 59 8 Pa y r o l l A c c r u a l A d j u s t m e n t PA Y R O L L A C C R R E V E R S A L (3 6 8 . 2 9 ) (1 6 6 . 9 1 ) (1 6 7 . 3 1 ) (1 0 2 . 3 1 ) (1 6 0 . 4 9 ) (1 5 3 . 2 5 ) (1 , 1 1 8 . 5 6 ) PA Y R O L L A C C R U A L 34 5 . 9 6 15 7 . 6 8 15 6 . 1 8 96 . 6 8 15 1 . 8 8 14 5 . 1 0 1.0 5 5 . 4 8 PA Y R O L L T A X AC C R U A L 22 . 3 3 9.2 3 9.1 3 5.6 3 8.6 1 8. 1 5 63 . 0 8 27 2 4 3 1 1 7 69 5 11 1 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S (4 . 6 5 2 . 4 6 ) (4 , 6 5 2 . 4 6 ) NO L L , T H O M A S A 1,0 9 9 . 6 9 1.0 9 9 . 8 9 ST O K E S M M 31 0 . 0 1 68 . 2 6 23 1 . 8 8 50 1 . 5 4 99 . 9 2 93 . 6 5 14 7 . 6 0 62 3 . 4 9 18 7 . 9 1 22 6 4 . 2 6 12 1 IP C O l a b o r BE N E F I T S F R O M 2 3 2 0 1 6 13 . 1 2 13 . 1 2 DE C 0 7 N O N R E V E N T R I E S '1 3 . 1 2 13 . 1 2 13 1 IP C O L a b o r DE C 0 7 N O N R E V E N T R I E S (1 , 6 6 8 . 5 4 ) (1 , 6 6 8 . 5 4 ) NO L L . T H O M A S A 39 5 . 9 6 39 5 . 9 6 ST O K E S M M 11 1 . 6 1 24 . 5 7 83 . 4 8 18 0 . 5 6 35 . 9 7 33 . 7 1 45 . 7 6 19 3 . 2 8 58 . 2 5 76 7 . 1 9 13 9 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 4.0 6 4.0 6 DE C 0 7 N O N R E V E N T R I E S 4.0 6 4.0 6 14 0 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 13 0 . 0 9 5. 6 9 19 . 4 8 41 . 5 3 7.7 0 6.5 7 . 11 . 0 0 44 . 2 5 12 . 9 1 27 9 . 2 2 DE C 0 7 N O N R E V E N T R I E S 37 2 0 2 '3 7 2 . 0 2 14 2 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 20 . 9 6 0.9 7 3.3 0 7.2 8 1.3 7 1.4 6 2.4 5 9. 6 9 2. 8 9 50 . 3 7 DE C 0 7 N O N R E V E N T R I E S '6 9 . 9 1 69 . 9 1 14 3 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 14 3 . 0 5 5.1 7 9. 4 7 4.2 7 1.7 8 3.4 4 32 . 6 4 19 9 . 8 2 DE C 0 7 N O N R E V E N T R I E S 28 8 . 3 '2 6 6 . 6 3 31 9 Co n s u l t a n t s DE C 0 7 N O N R E V E N T R I E S (1 9 . 8 1 5 . 2 2 ) (1 9 , 8 1 5 . 2 2 ) PA R S O N S B R I N C K E R H O F F Q U A D E 17 , 1 7 5 . 6 2 17 , 1 7 5 . 6 2 PB A M E R I C A S I N C 26 3 9 . 6 0 26 3 9 . 6 0 18 3 0 0 3 T o t l 19 . 7 5 9 . 5 4 (2 6 3 . 6 3 ) 51 4 . 5 2 73 5 . 5 8 (2 0 . 5 7 ) 13 8 . 8 3 30 9 . 1 2 97 4 . 6 5 25 4 . 7 2 (1 5 3 . 2 5 ) ( 2 4 . 2 4 4 . 3 6 ) (1 , 9 9 4 . 8 5 ) No t e : I n O c t o b e r 2 0 0 7 i t w a s d e t e n n i n e d t h a t t h e C o m p a n y w o u l d n o t g o f o r w a r d w i t h t h e b u i l d i n g o f t h e C H P . I n a c c o r d a n c e w i h I P U C O r d e r 2 9 9 0 4 , t h e a c c r u e d c o s t s w e r e w r i t e n o f f a n d w i l l b e a m o r t i z e d o v e r a 1 2 . m o n t h p e r i o d pg 4 o f 6 SU M M A R Y O F C H A R G E S B O O K E D T O P R E L I M I t . A R Y S U R V E Y A N D I N V E S T I G A T I N A C C O U N T S DU R I N G T H E P E R I O D J A N U A R Y 1 . D E C E M B E R 3 1 , 2 0 0 7 SU M M A R Y O F C H A R G E S B O O K E D T O A C C O U N T 1 8 3 0 IR P . C O M B I N E D C Y C L E C T JA N U A R Y 1 . D E C E M B E R 3 1 2 0 0 7 Su m o f A m o u n t Ac c u n t i n D a t e Ac c u n t Pr o o e c t N u m b e r Co C e n t e r Co s E l e m e n t Co s t E l e m e n t D e s c i i o n De s e r i . o n 10 1 1 1 2 0 0 7 1 1 1 3 0 / 2 7 1 2 / 3 1 1 2 0 0 7 Gr a n d T o t l 11 8 3 0 0 6 1 17 9 9 15 9 8 I P a y r o l l A c r u a l A d j u s t m e n t I ~ a y r o l l A c r R e v e r s l C o r r e c t i I (8 3 . 3 6 ) (8 3 . 3 6 ) 78 . 9 3 22 . 7 5 29 9 . 8 8 15 . 7 2 15 . 7 2 4.4 3 4.4 3 27 2 7 0 1 4 8 16 0 11 1 1 ¡P e O L a b o r IY R R O N D o , s c o n F 1,4 3 7 . 5 1 2, 3 7 7 4 3 3.8 1 4 . 9 4 LE O N A R D J A M E S A 23 3 3 . 2 6 69 6 . 6 4 30 2 . 9 0 12 1 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 23 7 . 6 7 23 7 . 8 7 13 1 II P C O L a b o r IB E N E F L O A O A D A L L I (3 8 9 . 5 5 ) (3 8 . 5 5 ) 44 5 . 6 3 73 7 . 0 1 1,1 8 2 . 6 4 72 3 . 3 1 21 5 . 9 6 93 9 . 2 7 13 9 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 16 . 3 9 16 . 3 9 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 28 2 . 1 1 27 6 . 9 5 55 9 . 0 6 14 2 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 61 . 2 7 52 . 6 9 11 3 . 9 6 14 3 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 35 4 . 0 8 26 9 . 0 0 62 3 . 0 8 32 9 oth e r P u r c h a s e d S e r v i c e HA L L G R E G 40 8 . 6 1 40 8 . 6 1 52 2 Co m n A i r l a n e JE T C L E A R I N G 12 0 0 . 0 0 30 4 0 . 0 0 42 4 0 . 0 0 52 9 Oth e r T r a n s p o r t a t i o n E x p e n s e HA L L . G R E G 24 7 . 1 7 24 7 . 1 7 LE O N A R D J A M E S A 24 . 7 6 24 . 7 6 53 2 Bu s i n e s s M e a l s HA L L . G R E G 13 5 . 7 2 13 5 . 7 2 LE O N A R D J A M E S A 11 8 . 1 9 11 6 . 1 9 53 4 Ai r f a r e HA L L G R E G 17 7 6 . 2 0 17 7 6 . 2 0 99 9 St u d C o s IP C M G I A & T S R C O S T S 93 5 4 . 6 8 93 5 4 . 6 8 60 7 53 2 Bu s i n e s s M e a l s PO R T E R V E R N O N 10 0 . 3 10 0 . 0 3 63 0 11 1 IP C O L a b o r PH A R I S R O B E R T B 37 2 . 2 4 37 2 . 2 4 13 1 IP C O L a b o r PH A I S R O B E R T B 11 5 . 3 9 11 5 . 3 9 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 36 . 8 5 36 . 8 5 14 2 ip e a L a b o r , BE N E F I T S F R O M 2 3 2 0 1 6 7.2 3 7. 2 3 14 3 ip e a L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 34 . 7 0 34 . 7 0 69 4 11 1 IP e O L a b o r BO K E N K A M P K A R L E 53 . 5 8 61 0 . 2 2 66 3 . 8 0 13 1 ip e a L a b o r BE N E F L O A D A D J A L L (7 7 3 3 ) (7 7 3 3 ) BO K E N K A M P K A L E 16 . 6 1 18 9 . 1 7 20 5 . 7 8 14 0 IP e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1.0 5 36 . 1 9 37 . 2 4 14 2 ¡P e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 0. 4 8 5.9 3 6.4 1 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 2. 9 2 54 . 5 4 57 . 4 6 69 5 11 1 IP C O L a b o r HA E N E R R I C H A D W 14 0 2 . 1 0 14 0 2 . 1 0 13 1 IP C O L a b o r HA E N E R R I C H A R D W 43 4 . 6 5 43 4 . 6 5 14 0 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 10 2 . 0 8 10 2 . 0 8 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 22 . 8 2 22 . 8 2 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 11 3 . 0 8 11 3 . 0 8 69 8 11 1 1 I? C O L a b o r BA E R L O C H E R , C H R I S M 50 1 . 0 3 50 1 . 0 3 HE N D E R S O N R A N D A L L R 75 . 3 2 39 3 . 4 4 46 . 7 6 13 1 IP C O L a b o r BA E R L O C H E R , C H R I S M 15 5 . 3 2 15 5 . 3 2 HE N D E R S O N R A N D A L L R 23 . 3 5 12 1 . 9 6 14 5 . 3 1 13 9 ¡P C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1.7 0 1.7 0 14 0 ¡P e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 5. 0 5 72 3 8 77 4 3 14 2 ¡P e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 1.3 3 18 . 3 7 19 . 7 0 14 3 ¡P e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 89 . 7 8 89 . 7 8 99 8 11 1 ¡p e a L a b o r SC H W E N Q I M A N C E L E S T E 98 5 . 5 4 33 4 . 7 1 13 2 0 . 2 5 13 1 IP C O L a b o r BE N E F L O A D A D J A L L (4 2 . 4 1 ) (4 2 . 4 1 ) SC H W E N D I M A N C E L E S T E 30 5 . 5 2 10 3 . 7 6 40 9 . 2 8 14 0 ¡P C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 57 . 4 5 25 . 9 0 83 . 3 5 14 2 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 14 . 5 7 4.9 7 19 . 5 4 14 3 IP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 78 . 1 2 25 . 9 2 10 4 . 0 4 18 3 0 0 6 T o t a l 1,3 8 8 . 1 14 , 1 0 4 . 7 7 18 , 1 6 1 . 7 9 33 , 6 5 4 . 9 7 pg 5 o f 6 SU M M A R Y O F C H A R G E S B O O K E D T O P R E L I M I N A R Y S U R V E Y A N D I N V E S T I G A T I O N A C C O U N T S DU R I N G T H E P E R I O D J A N U A R Y 1 . D E C E M B E R 3 1 , 2 0 0 7 SU M M A R Y O F C H A R G E S B O O K E D T O A C C O U N T 1 8 3 0 7 IR P : I D - W T R A N S M I S S I O N U P G R A D E ( 2 0 1 2 ) JA N U A R Y 1 . D E C E M B E R 3 1 , 2 0 0 7 Su m of A m o u n t Ac c u n t 18 3 0 0 7 Co s t E l e m e n t D e s c r i p t i o n ot h e r M i s c e l l a n e o u s E x n s stu d y C o s Ac u n t i n g D a t e 91 3 0 1 2 0 7 1 1 1 3 0 1 2 7 12 6 2 5 . 7 0 68 5 . 6 3 12 , 6 2 5 . 7 0 6 8 5 . 6 3 SU M M A R Y O F C H A R G E S B O O K E D T O A C C O U N T 1 8 3 0 0 8 IR P : G E O T H E R M A L R F P JA N U A R Y 1 - D E C E M B E R 3 1 . 2 0 0 7 Su m o f A m o u n t Ac c o u n t i n D a t e Ac c u n t Pr o " e c t N u m b e r Co s C e n t e r Co s E l e m e n t Co s t E l e m e n t O e s c r i i o n De s r i i o n 11 1 3 0 1 2 0 0 7 12 1 3 1 1 2 0 0 7 Gr a n d T o t a l 18 3 0 0 8 27 2 7 2 0 4 1 69 5 11 1 IP C O L a b o r HA R V E Y , T O M J 1,0 7 5 . 9 2 1.0 7 5 . 9 2 ST O K E S M M 37 2 . 7 9 37 2 . 7 9 13 1 fP C O L a b o r BE N E F L O A D A D A L L (4 7 . 2 4 ) (4 7 . 2 4 ) HA R V E Y , T O M J 33 3 . 5 4 33 3 . 5 4 ST O K E S M M 11 5 . 5 6 11 5 . 5 6 14 0 lP C O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 78 . 3 4 32 . 9 7 11 1 . 3 1 14 2 ¡p e O L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 17 . 5 1 6. 2 2 23 . 7 3 14 3 ip e o L a b o r BE N E F I T S F R O M 2 3 2 0 1 6 86 . 7 8 30 . 6 ( 11 7 . 3 8 18 3 0 0 8 T o t a l 1. 5 9 2 . 0 9 51 0 . 9 0 2, 1 0 2 . 9 9 pg 6 0 1 6 *SIDA~PO(I An IDACORP Company DATE: MEMO TO: FROM: cc: SUBJECT: Januar 10, 2008 J Farson RGaie MAnis DBerg GGibson RHenderson MYoungbood C Kreikemeier J Wilkerson G Marchioro DBean S Courial D Jones L Smith M Brilz K Petersen B Kline C Fewkes G Said C Miler D Anderson S Mallard B Galtney S Schwendiman C Umland D VanAllen To account for the transfer of accrued costs incured for preliminar surey and investigation (PS&I) charges in conjunction with the investigation of the viabilty of a new coal powered plant, as proposed in the 2006 IRP. It was determined that the Company will not go forward with the building of the coal plant. In accordance with the IPUC order 29904, the accrued costs will be wrtten off and amortized over a 3-year period. (1) 182.3 PS&I Coal Plant ORD 29904 699 XOOOOI 999 182381 $ 257,301.13 183 PS&I-IRP Coal Plant (2011) 699 XOOOOI 999 183002 $ 257,301.13 To record the transfer of the accrued costs incured from April 1,2005 through November 30, 2007 for the PS&I of a new coal powered plant, upon the plan not being approved. This entry will be made in December, 2007 by Cathy Fewkes. MEMO Page 2 of2 (2) 506 Miscellaneous Steam Powered Expenses699040001 439506001 $ 7,147.25 182.3 PS&I Coal Plant ORD 29904 699 X00001 439 182381 $ 7,147.25 To record the monthly amortization of the deferral balance. Amortization will be over a 3-year period in accordance with IPUC order 29904. The first entr will be made December, 2007 and montWy thereafer. The December entr will also include a catch-up amortization for October and November, 2007 (7,147.25 X 2 = 14,294.51) as the decision regarding this potential project was made in late September, 2007. IDAHO POWER COMPANY PS&I Coal Powered Plant October 2007 through September 2010 AMORTIZATION SCHEDULE -NO COMPOUNDING - NO INTEREST Balance at December 31, 2007 Months remaining Adjusted amortization Account 182381 Month Amount 1 October, 2007 2 November, 2007 3 December, 2007 4 January, 2008 5 February, 2008 6 March, 2008 7 April, 2008 8 May, 2008 9 June, 2008 10 July, 2008 11 August, 2008 12 September, 2008 13 October, 2008 14 November, 2008 15 December, 2008 16 January, 2009 17 February, 2009 18 March, 2009 19 April, 2009 20 May, 2009 21 June, 2009 22 July, 2009 23 August, 2009 24 September, 2009 25 October, 2009 26 November, 2009 27 December, 2009 28 January, 2010 29 February, 2010 30 March, 2010 31 April, 2010 32 May, 2010 33 June, 2010 34 July, 2010 35 August, 2010 36 September, 2010 (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) (7,147.25) 257,301.13 36 7,147.25 Ending Balance 257,301.13 250,153.88 243,006.62 235,859.37 228,712.12 221,564.86 214,417.61 207,270.35 200,123.10 192,975.85 185,828.59 178,681.34 171,534.09 164,386.83 157,239.58 150,092.33 142,945.07 135,797.82 128,650.57 121,503.31 114,356.06 107,208.80 100,061.55 92,914.30 85,767.04 78,619.79 71,472.54 64,325.28 57,178.03 50,030.78 42,883.52 35,736.27 28,589.01 21,441.76 14,294.51 7,147.25 Per IPUC order 29904 the deferral will be amortized over a 3 year (36 month) period 506 Miscellaneous Steam Powered Expenses 699040001 439506001 182.3 PS&I Coal Plant ORD 29904 699 XOOOOI 439 182381 H:\My Documents\CelestelAttachment 1 - PSI Coal Powered Plant 182381.xls 5/29/2008 10: 14 AM $7,147.25 $ 7,147.25 Beginning Balance Order 29904 Transferlrm account 183002 Catch up amorization Ending Balance Descrption Idaho Power Company Account Reconcilation PS&I Coal Plant Order 29904 . Account 182381 Per Date ~Dr Cr Balance GIL Diffrence 1213112007 1213112007 120039 257;301.13 257.301.13 1213112007 120039 21,441.5 235,859.38 235.859.38 121112007 235,859.38 235.59.38 1/112008 235,859.38 1/31/2008 10039 7,147.25 228,712.13 228,712.13 2/29/2008 20039 7,147.25 221,564.88 221,564.88 3131/2008 30039 7,147.25 214,417.63 214,417.63 4/30/2008 4009 7,147,25 207,270.38 207,270.38 Beginning Balance Beginning Balance January Amortization February Amortzation March Amortization April Amortzation 512912008 10: 13 AM H:\My DocumentslCaleste\Atlachment 3 - ReconcilationAcc182381.xls 1SIDA~PO~ An IDACORP company DATE: MEMO TO: FROM: cc: SUBJECT: Janua 10, 2008 J Farson RGale MAns DBerg G Gibson RHenderson C Umland D VanAllen D Jones L Smith M Brilz K Petersen B Kline C Fewkes GSaid C Miler D Anderson S Mallard B Galtney S Schwendiman M Youngbood C Kreikemeier J Wilkerson G Marchioro DBean S Courial To account for the transfer of accrued costs incured for preliminary surey and investigation (PS&I) charges in conjunction with the investigation of the viabilty of a combined heat powered (CHP) plant, as proposed in the 2006 IRP. It was determined that the Company will not go forward with the building of the CHP. In accordance with the IPUC order 29904, the accrued costs will be wrtten off and amortized over a 12-month period. (1) 182.3 PS&I CHP ORD 29904 699 XOOOOI 999 182325 $ 26,883.96 183 PS&I-IRP CHP-Combined Heat Pwr 699 XOOOOI 999 183003 $ 26,883.96 To record the transfer ofthe accrued costs incured from November 1,2006 though December 31, 2007 for the PS&I of a CHP plant, upon the plan not being approved. This entr will be made in December, 2007 by Cathy Fewkes. MEMO Page 2 of2 (2) 549 Miscellaneous Other Power Generation Expenses 699 G40001 439549000 $ 2,240.33 182.3 PS&I CHP ORD 29904 699 XOOOOI 439 182325 $ 2,240.33 To record the monthly amortization of the deferral balance. Amortization will be over a 12-month period in accordance with IPUC order 29904. The first entr will be made December, 2007 and monthly thereafer. The December entr will also include a catch-up amortization for November,2007 (2,240.33) as the decision regarding ths potential project was made in late October, 2007. IDAHO POWER COMPANY PS&I Combined Heat Powered (CHP) November 2007 through October 2008 AMORTIZATION SCHEDULE -NO COMPOUNDING - NO INTEREST Balance at December 31, 2007 Months remaining Adjusted amortization Account 182325 Month Amount 1 November, 2007 2 December, 2007 3 January, 2008 4 February, 2008 5 March, 2008 6 April, 2008 7 May, 2008 8 June, 2008 9 July, 2008 10 August, 2008 11 September, 2008 12 October, 2008 (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) (2,240.33) 26,883.96 12 2,240.33 Ending Balance 26,883.96 24,643.63 22,403.30 20,162.97 17,922.64 15,682.31 13,441.98 11,201.65 8,961.32 6,720.99 4,480.66 2,240.33 (0.00) Per IPUC order 29904 the deferral will be amortized over a 12 month period 549 Miscellaneous Other Power Generation Expenses 699 G40001 439549000 182.3 PS&I CHP ORD 29904 699 XOOOOI 439 182325 Expense charges booked to PS&I account 183003, related to a potential CHP project. A decision has been made that if this project does move forward in the future it would be as a PPA, and not IPCO-owned. Therefore expenses will be reclassified to account 549000. Per Larry Tuckness, this capital work order should be zeroed out. Per Jim Farson, this amount should be amortized over a 12-month period. Per Mark Stokes, the decision regarding this potential project was made in late October 2007. Begin amortization effective November 1,2007. Additional costs related to this project were incurred through December, 2007. (Cathy Fewkes wil coordinate monthly amortizations.) H:\My Documents\Celeste\Attachment 2 - PSi CHP 182325.xls 5/29/200810:13 AM $2,240.33 $2,240.33 Idaho Power Company Account Reconcilation PS&I CHP Ordr 29904 . Accounl182325 Beginning Balance Por Description Date ~Dr Cr Balance GIL Diffrence Beginning BEllanca 11/30/2007 Order 29904 Transfer from account 183003 11/30/2007 110039 26,883.96 26,883.96 December Amortization 12/3112007 120039 4,480.66 22,403.30 22,403.30 Ending Balance 121112007 22,403.30 22,403.30 Beginning Balance 1/1/2008 22,403.30 January Amortzation 1131/2008 10039 2.240.33 20,162.97 20,162.97 February Amortization 2/29/2008 20039 2,240.33 17,922.64 17,922.64 Marc Amortization 3131/2008 30039 2,240.33 15,682.31 15,682.31 April Amortization 413012008 40039 2,240.33 13,441.98 13,441.98 5/29/200810:13 AM H:\My Documents\Celeste\Attchment 4 - ReconciliationAcct182325.xlS