Loading...
HomeMy WebLinkAbout200408272004IRP appendix b.pdfProviding a foundation for a bright future. SALES AND LOAD FORECAST FOR THE 2004 INTEGRATED RESOURCE PLAN SALES AND LOAD FORECAST FOR THE 2004 INTEGRATED RESOURCE PLAN July 2004 Table of Contents Page List of Tables ii List of Figures iii Introduction 1 2004 IRP versus 2002 IRP 3 Overview of the Forecast 5 Residential 12 Commercial 14 Irrigation 16 Industrial 18 Additional Firm Load 20 Company Firm Load 22 Company Firm Peak 23 Astaris Load 25 Company System Load 26 Contract Off-System Load 27 Total Company Load 28 Appendix A: Historical and Projected Sales and Load 31 Residential Load 32 Commercial Load 34 Irrigation Load 36 Industrial Load 38 Additional Firm Sales and Load 40 Company Firm Load 42 Astaris Load 44 Company System Load 46 Contract Off-System Load 48 Total Company Load 50 List of Tables Table Description Page 1 Residential Fuel Price Escalation, 2004-2013 6 2 Average Load and Peak Demand Forecast Scenarios 9 3 Forecast Probabilities 10 4 Firm Load Growth 11 5 Residential Load Growth 12 6 Commercial Load Growth 14 7 Irrigation Load Growth 16 8 Industrial Load Growth 18 9 Additional Firm Load Growth 20 10 Firm Load Growth 22 11 Firm Summer Peak Load Growth 23 12 Firm Winter Peak Load Growth 24 13 System Load Growth 26 14 Total Company Load Growth 28 15 Historical Residential Sales and Load, 1970 - 2003 32 16 Projected Residential Sales and Load, 2004 - 2015 33 17 Historical Commercial Sales and Load, 1970 - 2003 34 18 Projected Commercial Sales and Load, 2004 - 2015 35 19 Historical Irrigation Sales and Load, 1970 - 2003 36 20 Projected Irrigation Sales and Load, 2004 - 2015 37 21 Historical Industrial Sales and Load, 1970 - 2003 38 22 Projected Industrial Sales and Load, 2004 - 2015 39 23 Additional Firm Sales and Load - Historical Data, 1970 - 2003 40 24 Additional Firm Sales and Load - Projections, 2004 - 2015 41 25 Historical Company Firm Sales and Load, 1970 - 2003 42 26 Projected Company Firm Sales and Load, 2004 - 2015 43 27 Historical Astaris Sales and Load, 1970 - 2003 44 28 Projected Astaris Sales and Load, 2004 45 29 Historical Company System Sales and Load, 1970 - 2003 46 30 Projected Company System Sales and Load, 2004 - 2015 47 31 Historical Contract Off-System Sales and Load, 1970 - 2003 48 32 Projected Contract Off-System Sales and Load, 2004 - 2006 49 33 Historical Total Company Sales and Load, 1970 - 2003 50 34 Projected Total Company Sales and Load, 2004 - 2015 51 ii List of Figures Figure Description Page 1 Forecasted Electricity Prices 6 2 Forecasted Natural Gas Prices 7 3 Forecasted Firm Load 11 4 Forecasted Residential Load 12 5 Forecasted Residential Use Per Customer 13 6 Forecasted Commercial Load 14 7 Forecasted Commercial Use Per Customer 15 8 Forecasted Irrigation Load 16 9 Forecasted Industrial Load 18 10 Industrial Electricity Consumption by Industry Group 19 11 Forecasted Additional Firm Load 20 12 Forecasted Firm Load 22 13 Forecasted Firm Summer Peak 23 14 Forecasted Firm Winter Peak 24 15 Historical Astaris (FMC) Load 25 16 Forecasted System Load 26 17 Forecasted Contract Off-System Load by Customer 27 18 Forecasted Total Load 28 19 Composition of Electricity Sales 29 iii Introduction Idaho Power Company (Idaho Power or the Company) has prepared the 2004 Sales and Load Forecast as an appendix to its 2004 Integrated Resource Plan (IRP). The Sales and Load Forecast presents the Company’s best estimate of the future demand for electricity within its service territory. The forecast covers the 10-year period from 2004 through 2013. For planning purposes, the future demand for electricity by customers in the Company’s service territory is represented by three load forecasts: (1) a 50th percentile or expected case load forecast, (2) a 70th percentile load forecast, and (3) a 90th percentile load forecast. These forecasts define three possible load conditions evaluated in the 2004 IRP. The expected case total load growth rate is 2.2 percent per year over the ten-year planning period. This is Idaho Power’s estimate of the most probable outcome for load growth during the planning period and is based on the most recent economic forecast for the Company’s service territory. Two additional load forecasts for the Idaho Power service territory were prepared that provide a range of possible load growths for the 2004-2013 planning period due to variable economic and demographic conditions. The high economic growth and low economic growth scenarios were prepared based upon statistical analysis to empirically reflect uncertainty inherent in the load forecast. The expected case load forecast assumes median temperatures and median rainfall. Since actual loads can vary significantly dependent upon weather conditions, two alternative scenarios were considered to address the load variability due to weather. A 70th percentile load forecast and 90th percentile load forecast were prepared to illustrate the weather-related uncertainty inherent in forecasting electrical loads. The 70th percentile load forecast assumes monthly loads that can be exceeded in 3 out of 10 years (30 percent of the time). The 90th percentile load forecast assumes monthly loads that can be exceeded in 1 out of 10 years (10 percent of the time). In the expected case scenario, total company load is forecast to increase to 2,049 average megawatts in the year 2013 from the 2004 forecast load of 1,678 average megawatts. The expected case forecast total load growth rate averages 2.2 percent per year over the 10 years of the planning period (2004-2013). The number of Idaho Power retail customers increases from the December 2003 level of 423,167 customers to about 516,900 retail customers at year-end 2013. The Company system peak load is forecast to grow to 3,794 megawatts in the year 2013 from the 2003 actual system peak of 2,944 megawatts. The highest system peak on record was 2,963 megawatts and occurred on July 12, 2002 at 4:00 p.m. In the expected case scenario, the Company system peak increases at an average growth rate of 2.5 percent per year over the 10 years of the planning period (2004–2013). This Sales and Load Forecast is strongly influenced by the 2004 Economic Forecast developed by an outside consultant, John Church of Idaho Economics. The 2004 Economic Forecast is based on the Global Insight forecast of national and regional economic activity. The Global Insight economic forecast is modified by Idaho Economics to reflect anticipated service area conditions. 1 Economic growth assumptions influence several of the individual class of service growth rates. Economic growth information for Idaho and its counties can be found in Appendix A, 2004 Economic Forecast. The number of households in the state of Idaho is projected to grow at an annual average rate of 1.6 percent during the forecast period. Growth in the number of households within individual counties in Idaho Power’s service area differs from statewide household growth patterns. Service area households are derived from county specific household forecasts. The number of households and employment projections along with customer consumption patterns are each used to form load projections. In addition to the economic assumptions used to drive the expected case forecast scenario, several specific assumptions were incorporated in the forecasts of the individual sectors. Further discussion of these assumptions is presented in the sections of this report pertaining to these individual sectors. The future load impacts of previous, ongoing, and future Idaho Power conservation programs are not explicitly considered within the 2004 Sales and Load Forecast. These programs, and their expected impacts are addressed in more detail in the Company’s 2004 Conservation Plan. This plan is an additional appendix to the 2004 IRP. The expected case load forecast represents Idaho Power's most probable outcome for load growth during the planning period. However, the actual path of future electricity sales will not follow exactly the path suggested by the expected case load forecast. Therefore, four additional load forecasts were prepared, two that provide a range of possible load growths due to economic uncertainty and two that address the load variability associated with abnormal weather. The "high growth" and "low growth" scenarios provide boundaries on each side of the expected case scenario and reflect economic uncertainty. The "70th percentile" and "90th percentile" load forecast scenarios were developed to assist the Company in reviewing the resource requirements that would result from higher loads due to more adverse weather. Several recent topics that were not considered in the development of the 2004 Sales and Load Forecast include seasonal rates, time-of-use rates, and block rates that were each implemented in June of 2004. Idaho Power expects to address the impacts of these significant changes to rate structure in the 2006 IRP. During the 10-year forecast horizon there could be major changes in the electric utility industry. However, the implications of any major changes are unknown at this time and are not reflected in this forecast. The alternative sales and load scenarios of the 2004 Sales and Load Forecast were prepared under the assumption that Idaho Power will continue to serve all customers in its franchised service territory during the planning period. 2 2004 IRP versus 2002 IRP Average Load Comparisons The 2004 IRP average load forecast is lower than the 2002 IRP average load forecast. An additional year of higher electricity prices (due to the 2002/2003 Power Cost Adjustment rate increase) combined with a weak national and service area economy temporarily stalled load growth. However, the reduction in electricity prices in May 2003 and a slow recovery in the service area economy have already caused some load growth to return, although at a slower pace than before and starting at a lower level than previously forecast in the 2002 IRP. Significant factors that influenced the outcome of the 2004 IRP load forecast include: • A much weaker service area economy experienced in the past few years. • A slower growing service area economic forecast from Idaho Economics. • Two years of significantly higher retail electricity prices. • Electricity prices in the 2002 IRP were assumed to only remain significantly higher for one year. • The 2004 IRP residential, commercial, and industrial load forecasts are each lower than the 2002 IRP forecast. • In April 2002 the special contract between Astaris and Idaho Power Company was terminated. Astaris had been the Company’s largest individual customer and in some past years had averaged nearly 200 average megawatts. • A flat load forecast was assumed for the INEEL in this year’s forecast compared to expanding load growth assumed in the 2002 IRP. • Simplot Fertilizer loads have actually dropped by 30% compared to steady growth assumed in the 2002 IRP. • Initially, slower growth at Micron Technology than assumed in 2002 IRP. • Sales to City of Weiser and Raft River Rural Electric Cooperative, Inc. are forecast to be somewhat slower than that assumed in the 2002 IRP. 3 Peak Hour Comparisons Average loads and peak day temperatures drive the peak model regressions. The lower average loads forecast in the 2004 IRP resulted, in most cases, in lower monthly peak forecast figures. However, the peak forecast results and comparisons with the last IRP differ for a number of reasons that include: • The update of the 12 peak model regressions using MetrixND (a statistical software from RER, an Itron Company). • The re-specification of the winter month peak equations (October-April). • The winter equations previously were constructed using Box-Jenkins transformations that utilized three temperature intervals as drivers. The new monthly models use only one temperature driver. This results in more reasonable results especially when analyzing the various probabilities of peak day temperatures. • The modeling procedure in the 2004 IRP peak model was carefully reviewed and logic changes were made to more accurately forecast the peaks at various percentiles of temperatures. • The new peak model allows peaks to be calculated at 0, 10, 20, 30, 40, 50, 60, 70, 80, 90, 95, and 100 percentiles of peak day temperatures for each month of the year. • The addition of more recent peak data to the peak model regressions. The August 2001, July 2002, and July 2003 peak day temperatures were near the 100th percentile and their addition to the regression models impacted forecast results. • The 2002 IRP summer peak regression models didn’t use the 2001 peak data as the 2001 voluntary load reduction program, that paid irrigators not to use electricity, impacted the 2001 peaks. • The Company continues to utilize a median peak day temperature driver in lieu of an average peak day temperature driver. The median peak day temperature has a 50 percent probability of occurrence. Peak day temperatures are not normally distributed and can be skewed by one or more extreme observations and the median temperature better reflects expected temperatures. 4 Overview Of The Forecast The sales and load forecast is constructed by developing a separate forecast for each individual sales category. Independent sales forecasts are prepared for each of the major customer classes: residential, commercial, irrigation, and industrial. Individual energy and peak demand forecasts are developed for Micron Technology, Simplot Fertilizer Company, Idaho National Engineering and Environmental Laboratory (INEEL), the City of Weiser, and Raft River Rural Electric Cooperative, Inc. (the electric distribution utility serving Idaho Power Company’s former customers in the state of Nevada). These five special contract customers are combined into a single forecast category labeled Additional Firm Load. Lastly, the contract off-system category represents long-term contracts to supply firm energy and demand to off-system customers. The assumptions for each of the individual categories are described in greater detail in their respective sections. Since the residential, commercial, irrigation, and industrial sales forecasts provide a forecast of sales as they are billed, it is necessary to adjust these billed sales to the proper timeframe to reflect the required generation needed in each calendar month. To determine calendar-month sales from billed sales, the billed sales must first be allocated to the calendar months in which they are generated. The calendar-month sales are then converted to calendar-month load by adding losses and dividing by the number of hours each month. Loss factors are determined by Idaho Power’s Distribution Planning Department. The annual average energy loss coefficients are multiplied by the calendar-month load, yielding the system load including losses. The peak load forecast was prepared in conjunction with the 2004 sales forecast. Idaho Power has two distinct peak periods: a winter peak resulting from space heating demand that normally occurs in December or January, and a larger summer peak that normally occurs in June or July. The summer peak generally occurs when extensive air conditioning usage coincides with significant irrigation demand. Peak loads are forecast via twelve regression equations and are a function of temperature, space heating saturation (winter only), air-conditioning saturation (summer only), nonweather-sensitive base load, and precipitation (summer only). The peak forecast utilizes a statistically derived peak day temperatures based on 30 or more years of climate data for each month. Peak loads for the INEEL, Micron Technology, Simplot Fertilizer, the City of Weiser, Raft River Rural Electric Cooperative, Inc., and the firm off-system contracts are forecast based on historical analysis and contractual considerations. The primary exogenous factors in the forecast are macroeconomic and demographic data. Global Insight, a national econometric consulting firm, provides the macroeconomic forecasts. The national econometric projections are tailored to Idaho Power’s service area. Specific demographic projections are developed for the service area from national and local census data. 5 Fuel Prices Fuel prices, in combination with service area economic data, impact long-term trends in electricity sales. Changes in relative fuel prices can also have significant impacts on the future demand for electricity. Global Insight provides the forecasts of long-term changes in nominal electricity and nominal natural gas prices. Short-term electricity prices are generated internally from Idaho Power financial models. The nominal price estimates are adjusted for projected inflation by applying the appropriate economic deflators to arrive at real fuel prices. The projected average annual growth rates of fuel prices in nominal and real terms (adjusted for inflation) are presented in table 1. The growth rates shown are for residential fuel prices and can be used as a proxy for fuel price growth rates in the commercial, industrial, and irrigation sectors. Residential Fuel Price Escalation, 2004-2013 (average annual percent change) Nominal Real* Electricity 1.4%-1.1% Natural Gas 0.8%-1.6% *adjusted for inflation table 1 Figure 1 illustrates electricity prices (in cents per kWh) over the historical period 1973 through 2003 and over the forecast period 2004 through 2015. Both nominal and real prices are shown. Current nominal electricity prices are expected to decline through 2005 and then slowly climb to nearly seven cents per kWh by the end of the forecast period. Real electricity prices (inflation-adjusted) are expected to decline over the forecast period at an average rate of 1.1 percent each year. Forecasted Electricity Prices (cents per kWh) figure 1 0 1 2 3 4 5 6 7 8 1975 1980 1985 1990 1995 2000 2005 2010 2015 Nominal Actual Nominal Forecast Real 6 Electricity prices for Idaho Power customers were significantly higher in 2002 and 2003 because of the Power Cost Adjustment impact on rates. However, as of 2004, electricity prices for Idaho Power customers are projected to return to levels closer to normal, at between five and six cents per kWh for residential customers. Except for the past three years, Idaho Power’s electricity prices have been historically quite stable. Over the 1990 through 2000 period electricity prices rose only eight percent overall, an annual average compound growth rate of 0.8 percent each year. Figure 2 illustrates the average natural gas price (in dollars per therm) paid by residential customers over the historical period 1973 through 2003 and over the forecast period 2004 through 2015. Natural gas prices remained stable and flat throughout the 1990s before moving sharply higher in 2001. Since 2001, natural gas prices have continued to remain at significantly higher price levels. Natural gas prices are expected to again move upward in 2004 to a price level sixty percent above the prices experienced throughout the 1990s. Forecasted Natural Gas Prices (dollars per therm) figure 2 $0.00 $0.10 $0.20 $0.30 $0.40 $0.50 $0.60 $0.70 $0.80 $0.90 $1.00 $1.10 1975 1980 1985 1990 1995 2000 2005 2010 2015 Nominal Actual Nominal Forecast Real Nominal natural gas prices are expected to continue upward throughout the forecast period (2004-2013) at an average rate of 0.8 percent per year. Real natural gas prices (adjusted for inflation) are expected to decline over the same period at an average rate of 1.6 percent each year. If natural gas prices continue to outpace electricity prices, as they have over the past several years, at some point the operating costs of space heating and water heating homes with electricity will become comparable with that of natural gas. Eventual price parity could have a significant impact on future electricity demands. 7 Forecast Probabilities Load Forecasts Based on Weather Variability The future demand for electricity by customers in Idaho Power’s service territory is represented by three load forecasts reflecting a range of load uncertainty due to weather. The expected case load forecast represents the most probable projection of system load growth during the planning period and is based on the most recent economic forecast for the Company’s service area. The expected case load forecast assumes median temperatures and median precipitation, i.e., there is a 50 percent chance that loads will be higher or lower than the expected case loads due to colder-than-median or hotter-than-median temperatures or wetter-than-median or drier-than-median precipitation. Since actual loads can vary significantly dependant upon weather conditions, two alternative scenarios were considered that address load variability due to weather. Maximum load occurs when the highest recorded levels of heating degree days (HDD) are assumed in winter and the highest recorded levels of cooling and growing degree days (CDD and GDD) combined with the lowest recorded level of precipitation are assumed in summer. Conversely, the minimum load occurs when the lowest recorded levels of heating degree days are assumed in winter and the lowest recorded levels of cooling and growing degree days combined with the highest level of precipitation are assumed in summer. For example, at the Boise Weather Service Office the median HDD in December over the 1948-2003 period was 1,040 HDD. The 70th percentile HDD is 1,068 HDD and would be exceeded in three out of ten years. The 90th percentile HDD is 1,194 HDD and would be exceeded in one out of ten years. The 100th percentile HDD (the coldest December on record) is 1,619 and occurred in December 1985. This same concept was applied in each month throughout the year in only the weather sensitive customer classes: residential, commercial, and irrigation. In the 70th percentile residential and commercial load forecasts, temperatures in each month were assumed to be at the 70th percentile of HDD in wintertime and at the 70th percentile of CDD in the summertime. In the 70th percentile irrigation load forecast, GDD were assumed to be at the 70th percentile and precipitation at the 30th percentile reflecting drier-than-median weather. The 90th percentile load forecast was similarly constructed. Idaho Power loads are highly dependant upon weather and these two scenarios allow us to carefully examine load variability and how it may impact resource requirements. It is important to understand that the probabilities associated with these forecasts apply to any given month. To assume that temperatures and precipitation would maintain a 70th percentile or 90th percentile level continuously month after month throughout the year would be much less probable. It is the monthly forecast numbers that are being evaluated for resource planning and one 8 must be careful in interpreting the meaning of the annual average load figures being reported and graphed. The load scenarios prepared for the 2004 Integrated Resource Plan are summarized in table 2, below. Three average load scenarios were prepared based upon a statistical analysis of historical monthly weather variables listed. The probability associated with each individual average scenario is also indicated in the table. In addition, three peak demand scenarios were prepared based upon a statistical analysis of historical peak day temperatures. The probability associated with each individual peak demand scenario is also indicated in table 2. The analysis of resource requirements is based on the 70th percentile average load forecast coupled with the 90th percentile peak demand forecast so that a more adverse representation of peak demands could be considered. Alternatively, the expected case average load forecast and the 50th percentile peak demand forecast were coupled together for consideration, as well as the 90th percentile average load forecast and 95th percentile peak demand forecast. Average Load and Peak Demand Forecast Scenarios Forecasts of Average Load Weather Probability Weather Scenario Probability of Exceeding Driver 90th Percentile 90%1 in 10 year HDD, CDD, GDD, Prec. 70th Percentile 70%3 in 10 year HDD, CDD, GDD, Prec. Expected Case 50%1 in 2 year HDD, CDD, GDD, Prec. Forecasts of Peak Demand Weather Probability Weather Scenario Probability of Exceeding Driver 95th Percentile 95%1 in 20 year Peak Day Temperatures 90th Percentile 90%1 in 10 year Peak Day Temperatures 50th Percentile 50%1 in 2 year Peak Day Temperatures table 2 Load Forecasts Based On Economic Uncertainty The expected case load forecast is based on the most recent economic forecast for the Company’s service territory and represents Idaho Power’s most probable outcome for load growth during the planning period. Two additional load forecasts for the Idaho Power service territory were prepared that provide a range of possible load growths for the 2004-2013 planning period due to variable economic and demographic conditions. The high economic growth and low economic growth scenarios were prepared based upon statistical analysis to empirically reflect uncertainty inherent in the load forecast. The average growth rates for the high and 9 low growth scenarios were derived from the historical distribution of one-year growth rates over the period 1979 through 2003. The estimated probabilities for the three different load scenarios are reported in table 2. The probability estimates are calculated using the annual growth rates in firm sales observed between 1979 and 2003. The standard deviation observed during the historical time period is used to estimate the dispersion around the expected case scenario. The probability estimates assume that the expected forecast is the median growth path; that is, there is a 50 percent probability that the actual growth rate will be less than the expected case growth rate, and a 50 percent chance that the actual growth rate will be greater than the expected case growth rate. In addition, the probability estimates assume that the variation in growth rates will be equivalent to the variation in growth rates observed over the past 25 years (1979 through 2003). Forecast Probabilities Scenario 1-Year 5-Year 10-Year Low Growth 90%90%90% Expected Case 50%50%50% High Growth 10%10%10% Low Growth 26%26%26% Expected Case 48%48%48% High Growth 26%26%26% table 3 Probability of Occurrence Probability of Exceeding Two types of probability estimates are reported in table 3. The first probability shows the likelihood that the load growth rate in the specified scenario will be exceeded. For example, over the next 10 years there is a 10 percent probability that the actual growth rate will exceed the growth rate projected in the high scenario, and conversely, a 10 percent chance that the actual growth rate would fall below that of the low scenario. In other words, over a 10-year time period there is an 80 percent probability that the actual growth rate of firm load will fall between the growth rates projected in the high and low scenarios. The second probability estimate, the probability of occurrence, indicates the likelihood that the actual growth will be closer to the growth rate specified in that scenario than to the growth rate specified in any other scenario. For example, there is a 26 percent probability that the actual growth rate will be closer to the high scenario than to any of the other forecast scenarios for the entire 10-year planning horizon. Probabilities for shorter 1-year and 5-year time periods are also shown in table 3. 10 Firm Load Growth (average megawatts) Growth Rate (% Per Year) Scenario 2003 2008 2013 2003-2013 High Growth 1,631 1,960 2,228 3.2 Expected Case 1,631 1,846 2,049 2.3 Low Growth 1,631 1,747 1,893 1.5 table 4 Firm load includes the sum of residential, commercial, industrial, irrigation, as well as special contracts (excluding Astaris), the City of Weiser, and Raft River Rural Electric Cooperative, Inc. Company firm load projections are reported in table 4 and pictured in figure 3. The expected case firm load forecast growth rate averages 2.3 percent per year over the 10 years of the planning period. The low scenario projects that firm load will increase at an average rate of 1.5 percent per year throughout the forecast period. The high scenario projects load growth of 3.2 percent per year. The Company has experienced both the high and low growth rates in the past. These scenario forecasts provide a range of projected growth rates that cover approximately 80 percent of the probable outcomes as measured by Idaho Power Company’s historical experience. Forecasted Firm Load (average megawatts) figure 3 70th PercentileExpected Case Low Growth High Growth 800 1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 1980 1985 1990 1995 2000 2005 2010 2015 The remainder of the 2004 Sales and Load Forecast document is organized by individual sectors. All information pertaining to a particular sector can be found under the appropriate heading. 11 Residential Residential Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 90th Percentile 550 605 659 1.8 70th Percentile 521 573 624 1.8 Expected Case 507 557 607 1.8 table 5 The expected case residential load is forecast to increase from 507 average megawatts in 2003 to 607 average megawatts in 2013; an average annual compound growth rate of 1.8 percent. In the 70th percentile scenario residential load is forecast to increase from 521 average megawatts in 2003 to 624 average megawatts in 2013, matching the expected case residential growth rate. The residential load forecasts are reported in table 5 and shown graphically in figure 4. Forecasted Residential Load (average megawatts) figure 4 Expected Case 70th Percentile 90th Percentile 300 350 400 450 500 550 600 650 700 1980 1985 1990 1995 2000 2005 2010 2015 Sales to residential customers made up 24 percent of the Company’s system sales in 1970 and 34 percent of system sales in 2003. The residential customer proportion of system sales is forecast to be approximately 33 percent in 2013. There were 354,704 residential customers as of December 2003. The number of residential customers is projected to increase to around 431,667 by December 2013. The relative customer proportions of the total company electricity sales are shown in figure 19 (page 29). 12 The average sales per residential customer were about 10,000 kWh in 1970. Average sales increased to nearly 14,800 kWh per residential customer in 1979 and declined to 13,100 kWh in 2001. In 2002 and 2003 residential use per customer dropped dramatically, about 500 kWh per customer from 2001, the result of two years of significantly higher electricity prices combined with a weak national and service area economy. The reduction in electricity prices in mid-May 2003 and a recovery in the service area economy are expected to cause residential use per customer growth to return to a pattern of slow decline. The average sales per residential customer are expected to decline to approximately 12,400 kWh per year in 2013. Average annual sales per residential customer are shown in figure 5. Forecasted Residential Use Per Customer (weather adjusted kWh) figure 5 11,000 11,500 12,000 12,500 13,000 13,500 14,000 14,500 15,000 15,500 16,000 1975 1980 1985 1990 1995 2000 2005 2010 2015 The residential sales forecast is based on a forecast of the number of residential customers and an econometric analysis of residential use per customer. The number of residential customers being added each year is a direct function of new service area households provided by the 2004 Economic Forecast. The customer forecast for 2003-2013 shows an average annual growth rate of 2.1 percent. The residential use per customer estimates consider several factors affecting electricity sales to residential customers. Residential use per customer is a function of HDD (wintertime), CDD (summertime), use per customer trends, and the price of electricity. The resulting forecast of residential use per customer is multiplied by the residential customer forecast to obtain the residential energy forecast. 13 Commercial The commercial category is primarily made up of Idaho Power Company’s Small General Service and Large General Service customers. Other schedules that are considered part of the commercial category are Unmetered General Service, Street Lighting Service, Traffic Control Signal Lighting Service, and Dusk to Dawn Customer Lighting. Commercial Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 90th Percentile 414 497 572 3.3 70th Percentile 405 486 560 3.3 Expected Case 400 481 554 3.3 table 6 In the expected case scenario, commercial load is projected to increase from 400 average megawatts in 2003 to 554 average megawatts in 2013. The average annual compound growth rate of commercial load is 3.3 percent during the forecast period. As summarized in table 6, the commercial load in the 70th percentile scenario is projected to increase from 405 average megawatts in 2003 to 560 average megawatts in 2013. The commercial load forecasts are illustrated in figure 6. Forecasted Commercial Load (average megawatts) figure 6 Expected Case 70th Percentile 90th Percentile 150 200 250 300 350 400 450 500 550 600 650 1980 1985 1990 1995 2000 2005 2010 2015 As of December 2003, there were about 54,765 commercial customers. The number of commercial customers is expected to increase at an average annual growth rate of 2.3 percent, reaching 68,350 customers in 2013. Commercial customers comprised 14 nearly 17 percent of the Company’s system sales in 1970 and 27 percent of system sales in 2003. The commercial customer proportion of system sales is projected to increase to nearly 30 percent of system sales by 2013. The relative customer proportions of the Company’s total electricity sales are shown in figure 19 (page 29). The average consumption per commercial customer increased to a record 67,286 kWh in 2001. However, two years of significantly higher electricity prices combined with a weak national and service area economy caused a setback in the growth of commercial use per customer in 2002 and 2003. The reduction in electricity prices in mid-May 2003 and a slow recovery in the service area economy are expected to cause commercial use per customer growth to return, although at a slower pace than before and starting at a lower level than previously forecast in the 2002 IRP. The average consumption per commercial customer is expected to increase to approximately 71,000 kWh per customer in 2013. Average annual use per commercial customer is pictured in figure 7. Forecasted Commercial Use Per Customer (weather adjusted kWh) figure 7 48,000 52,000 56,000 60,000 64,000 68,000 72,000 76,000 80,000 84,000 1975 1980 1985 1990 1995 2000 2005 2010 2015 The commercial sales forecast is based on a forecast of the number of commercial customers and an econometric analysis of commercial use per customer. The number of commercial customers being added each year is a direct function of the number of new residential customers being added. The number of residential customers being added is a direct function of the number of new service area households as provided by the 2004 Economic Forecast. The commercial customer forecast for 2003-2013 shows an average annual growth rate of 2.3 percent. The commercial use per customer equation considers several factors affecting electricity sales to commercial customers. Commercial use per customer is a function of HDD (wintertime), CDD (summertime), use per customer trends, and electricity prices. The forecast of commercial use per customer is multiplied by the commercial customer forecast to obtain the commercial energy forecast. 15 Irrigation The irrigation category is made up of Irrigation Service customers. Service under this Schedule is applicable to power and energy supplied to farm customers and organizations at one Point of Delivery for the operation of irrigation pump motors. Irrigation Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 90th Percentile 230 236 239 0.4 70th Percentile 208 215 218 0.4 Expected Case 190 197 200 0.5 table 7 The expected case irrigation load is forecast to increase from 190 average megawatts in 2003 to 200 average megawatts in 2013; an average annual compound growth rate of 0.5 percent. The expected case, 70th percentile, and 90th percentile scenarios forecast slow growth in irrigation load over the 2003-2013 time period. In the 70th percentile scenario, irrigation load is projected to increase from 208 average megawatts in 2003 to 218 average megawatts in 2013. The individual irrigation load forecasts are reported in table 7 and shown graphically in figure 8. The figure graphically illustrates the poorer economic conditions and the drop-off in land development experienced by the agricultural economy in the mid-1980s. Forecasted Irrigation Load (average megawatts) figure 8 Expected Case 70th Percentile 90th Percentile 100 125 150 175 200 225 250 275 300 1980 1985 1990 1995 2000 2005 2010 2015 16 In early 2001 wholesale electricity prices reached unprecedented levels and Idaho Power, in an attempt to minimize reliance on the market, developed a voluntary load reduction program that paid irrigators not to use electricity in 2001. The voluntary load reduction program was effective and resulted in a 30 percent reduction in 2001 irrigation sales or approximately 499,319 MWh. The 2001 irrigation sales and corresponding loads have been adjusted upward by 499,319 MWh to reflect a more normal 2001 irrigation season and at the same time obtain more reasonable growth rate calculations. In the future, Idaho Power does not anticipate that it will be necessary to implement similar load reduction programs to irrigators. The 2004 irrigation sales forecast considers several factors affecting electricity sales to the irrigation class. Irrigation electricity sales are a function of temperatures, precipitation, spring rainfall, the price of electricity, and a linear trend component. Considerations are made for the unusually low electricity consumption in the 2001 crop year due to the voluntary load reduction program. Actual irrigation electricity sales have grown from the 1970 level of 816,000 megawatt hours to a peak amount of 1,990,000 megawatt hours in 2000. During the period 1970 through 1996, the Company experienced an increase in electricity- using irrigated acres of 1,179,000 acres. This growth in total electricity-using irrigated acres represented approximately a 2.9 percent average annual compound rate of growth. The Company projects no growth in irrigated acres in the service area and limited growth in sprinkler irrigation or conversion to sprinkler irrigation. Irrigation sales represented nearly 16 percent of weather-normalized company system sales in 1970. Irrigation sales reached a maximum proportion of nearly 20 percent of company system sales in 1977. In 2003 the irrigation proportion of system sales was nearly 13 percent. By 2013 irrigation is projected to comprise about 11 percent of company system sales. The customer load proportions are shown in figure 19 on page 29. In 1970 Idaho Power had about 7,300 irrigation accounts. By 2003 the number of irrigation accounts had increased to 16,020, and there are projected to be nearly 18,793 irrigation accounts at the end of the planning period in 2013. Since 1990, the Company has experienced a growth in the number of irrigation customers, but no growth in electricity sales (weather-adjusted). The number of customers has increased because customers are converting previously furrow- irrigated land to sprinkler-irrigated land. However, the conversion rate is low. Also, the kWh use-per-customer for these customers is substantially less than the average existing Idaho Power irrigation customer. This is due to the fact that water is drawn from canals and not from deep ground-water wells. In the future, factors related to the conjunctive management of ground and surface water and the possible litigation associated with the resolution will require consideration. Depending on the resolution of these issues, irrigation sales may be impacted. 17 Industrial The industrial category is made up of Idaho Power Company’s Large Power Service or Schedule 19 customers that consistently require over 1,000 kilowatts each billing period. There were about 50 industrial customers of Idaho Power in 1970 that comprised eight percent of the Company’s system sales. By December 2003 the number of industrial customers had risen to 110, representing about 17 percent of system sales. Industrial Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 Expected Case 255 298 344 3.0 table 8 In the expected case forecast, industrial load grows from 255 average megawatts in 2003 to 344 average megawatts in 2013, an average annual growth rate of 3.0 percent (table 8). The industrial load forecasts in the 70th and 90th percentile scenarios are identical to the expected case industrial load scenario. The industrial load forecast is pictured in figure 9. Forecasted Industrial Load (average megawatts) figure 9 Expected Case 100 150 200 250 300 350 400 450 1980 1985 1990 1995 2000 2005 2010 2015 The industrial energy forecast is based upon service area employment projections taken from the 2004 Economic Forecast. The Company’s Schedule 19 customers were categorized and their historical electricity sales were summarized by economic activity. 18 The importance of each economic sector was determined by ranking each sectors electricity usage from largest to smallest. The appropriate employment series were then matched to each economic sector. A single driver was constructed by weighting the various employment series by the importance of each economic activity. The percentage change in the weighted employment driver was used to escalate electricity sales to the industrial customers over time. The pie chart in figure 10 below illustrates the 2003 industrial electricity consumption by industry group. By far the largest share of electricity was consumed by the Food and Kindred Products sector (48 percent), followed by Stone, Clay, Glass, and Concrete Products (7 percent), Electronic and Other Electrical Equipment (6 percent), and Industrial and Commercial Machinery (6 percent). As the chart shows, several other industry groups make up the remaining share of the 2003 industrial electricity consumption. Industrial Electricity Consumption by Industry Group (based on 2003 figures) figure 10 Lumber and Wood Products 2.6% Electric, Gas, and Sanitary Services 2.6%Health Services 5.0% Industrial and Commercial Machinery 6.0% Stone, Clay, Glass, and Concrete Products 6.6% Electronic and Other Electrical Equipment 6.0% Educational Services 4.5% National Security 3.5% Other Industries 15.0% Food and Kindred Products 48.2% 19 Additional Firm Load Special contracts exist for five large customers that are recognized as firm load customers. These customers are Micron Technology, Simplot Fertilizer, Idaho National Engineering and Environmental Laboratory (INEEL), the City of Weiser, and Raft River Rural Electric Cooperative, Inc. (Raft River). Together, these customers make up the additional firm load category. Additional Firm Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 Expected Case 128 142 155 2.0 table 9 In the expected case forecast, additional firm load is expected to increase from 128 average megawatts in 2003 to 155 average megawatts in the year 2013, an average growth rate of 2.0 percent per year over the planning period (table 9). The additional firm load energy and demand forecasts in the 70th and 90th percentile scenarios are identical to the expected load growth scenario. The scenario of projected additional firm load is illustrated in figure 11. Forecasted Additional Firm Load (average megawatts) figure 11 Expected Case 0 25 50 75 100 125 150 175 200 1980 1985 1990 1995 2000 2005 2010 2015 20 Micron Technology is currently the Company’s largest individual customer. In this forecast, electricity sales to Micron Technology are expected to steadily rise throughout the forecast period. The primary driver of long-term electricity sales growth at Micron Technology is employment growth in the Electronic Equipment sector as provided by the 2004 Economic Forecast. Micron’s contract allows them to expand capacity up to 100 megawatts. The Simplot Fertilizer plant is the largest producer of phosphate fertilizer in the western United States. In late August of 2002, Simplot Fertilizer closed its ammonia production facility. The ammonia plant represented about 11 MW or about one-third of the entire Simplot load. The ammonia is now being purchased on contract from an outside supplier. Offsetting the decline is the equipment required to unload and store the ammonia, which consists of an additional 3 or 4 MW. The future electricity usage at the plant is expected to continue to increase, although at a relatively slow rate of growth. Employment growth in the Chemical and Allied Products sector is the primary driver of long-term electricity sales growth at Simplot Fertilizer. The Department of Energy provided an energy consumption and peak demand forecast through 2007 for the INEEL. The forecast calls for loads to remain flat throughout the forecast period. Looking back ten years ago, the annual loads at the INEEL were quite volatile due to operational constraints affecting the availability of their nuclear reactor to generate electricity. However, as of October 1994, the INEEL nuclear reactor no longer generates electricity and, consequently, the amount of electricity provided by Idaho Power increased considerably. The City of Weiser is surrounded by and dependent upon the economic health of the Idaho Power service territory. Electricity sales to the City of Weiser are assumed to vary directly with household growth in Idaho’s Washington County, in which the City of Weiser resides. A term sales contract with Raft River was established as a full-requirements contract after being approved by the Federal Energy Regulatory Commission (FERC) and the Public Utility Commission of Nevada. Raft River is the electric distribution utility serving Idaho Power Company’s former customers in the state of Nevada. Idaho Power Company sold the transmission facilities and rights-of-way that serve about 1,250 customers in northern Nevada and 90 customers in southern Owyhee County to Raft River. The closing date on the transaction was April 2, 2001. Raft River is also located entirely within Idaho Power Company’s load control area. 21 Company Firm Load Firm load is the sum of the individual loads of the residential, commercial, industrial, and irrigation customers, as well as special contracts (excluding Astaris), the City of Weiser, and Raft River. Firm load excludes not only Astaris, but also all contracts to provide firm energy to off-system customers. Without the dampening effects of Astaris and expiring off-system contracts on load growth, firm load more accurately portrays the underlying growth trend within the service territory than total load, which includes both Astaris and off-system commitments. The expiration of off-system contracts also explains why the firm load growth rates (table 10) are higher than the total load growth rates (table 14) over the planning period. Firm Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 90th Percentile 1740 1962 2171 2.2 70th Percentile 1672 1889 2094 2.3 Expected Case 1631 1846 2049 2.3 table 10 In the expected case forecast, total firm load is expected to increase from 1,631 average megawatts in 2003 reaching 2,049 average megawatts in the year 2013, an average growth rate of 2.3 percent per year over the planning period (table 10). In the 70th percentile forecast, total firm load is expected to increase from 1,672 average megawatts in 2003 reaching 2,094 average megawatts in the year 2013, an average growth rate of 2.3 percent per year over the planning period (table 10). The three scenarios of projected firm load are illustrated in figure 12. Forecasted Firm Load (average megawatts) figure 12 Expected Case70th Percentile90th Percentile 800 1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 1980 1985 1990 1995 2000 2005 2010 2015 22 Company Firm Peak As defined here, firm peak load includes the sum of the individual coincident peak demands of the residential, commercial, industrial, and irrigation customers, as well as special contracts (excluding Astaris), the City of Weiser, and Raft River. Firm Summer Peak Load Growth (megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 95th Percentile 2980 3389 3811 2.5 90th Percentile 2966 3374 3794 2.5 50th Percentile 2888 3285 3694 2.5 table 11 The all-time firm summer peak demand was 2,963 megawatts, recorded on July 12, 2002, at 4:00 p.m. One year later, on July 22, 2003, at 5:00 p.m., the firm peak reached 2,944 megawatts, nearly matching the record peak of the previous year. The summer firm peak load growth has accelerated over the past ten years as air- conditioning has become standard in nearly all new residential home construction and new commercial buildings. The 2001 summer peak was dampened by the nearly 30 percent cutback in irrigation load due to the 2001 voluntary load reduction program. In the 90th percentile forecast, total firm summer peak load is expected to increase from 2,966 megawatts in 2003 reaching 3,794 megawatts in the year 2013, an average growth rate of 2.5 percent per year over the planning period (table 11). Forecasted Firm Summer Peak (megawatts) figure 13 50th Percentile 95th Percentile90th Percentile 1,600 1,800 2,000 2,200 2,400 2,600 2,800 3,000 3,200 3,400 3,600 3,800 4,000 4,200 1980 1985 1990 1995 2000 2005 2010 2015 23 In the 95h percentile forecast, total firm summer peak load is expected to increase from 2,980 megawatts in 2003 reaching 3,811 megawatts in the year 2013. The three scenarios of projected firm summer peak load are illustrated in figure 13. The maximum firm winter peak demand was 2,342 megawatts reached in December 1998. Evident from the graph is the fact historical winter firm peak load is more variable than summer firm peak load. The range in temperatures in winter months is far greater than the range in temperatures in summer months. The wider spread of the winter forecast lines in figure 14 illustrates the higher variability associated with winter temperatures. Firm Winter Peak Load Growth (megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 95th Percentile 2469 2780 3059 2.2 90th Percentile 2397 2708 2987 2.2 50th Percentile 2211 2521 2801 2.4 table 12 In the 90th percentile forecast, total firm winter peak load is expected to increase from 2,397 megawatts in 2003 reaching 2,987 megawatts in the year 2013, an average growth rate of 2.2 percent per year over the planning period (table 12). In the 95th percentile forecast, total firm winter peak load is expected to increase from 2,469 megawatts in 2003 reaching 3,059 megawatts in the year 2013, an average growth rate of 2.2 percent per year over the planning period (table 12). The three scenarios of projected firm winter peak load are illustrated in figure 14. Forecasted Firm Winter Peak (megawatts) figure 14 90th Percentile 50th Percentile 95th Percentile 1,400 1,600 1,800 2,000 2,200 2,400 2,600 2,800 3,000 3,200 3,400 1980-81 1985-86 1990-91 1995-96 2000-01 2005-06 2010-11 2015-16 24 Astaris Load The Astaris elemental phosphorous plant, located on the western edge of Pocatello, Idaho, ceased large-scale production in mid-December of 2001. Four months later, in April 2002, the special contract between Astaris and Idaho Power Company was terminated. Since then Astaris (now FMC Corporation) has been billed for electric service as a Schedule 19 (see Industrial discussion). Therefore, Astaris load since May 1, 2002, as a special contract customer are zero. Astaris had been the Company’s largest individual customer and in some past years had averaged nearly 200 average megawatts. The historical average annual load at Astaris is presented in figure 15. Historical Astaris (FMC) Load (average megawatts) figure 15 0 25 50 75 100 125 150 175 200 225 250 1980 1985 1990 1995 2000 2005 2010 2015 25 Company System Load System Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 90th Percentile 1740 1962 2171 2.2 70th Percentile 1672 1889 2094 2.3 Expected Case 1631 1846 2049 2.3 table 13 System load is made up of firm load plus Astaris load, but excludes long-term off- system contracts. The expected case system load forecast is based upon an economic forecast for the service territory and represents Idaho Power’s most probable load growth during the planning period. The expected case forecast system load growth rate averages 2.3 percent per year over the 2003 to 2013 time period. Company system load projections are reported in table 13 and pictured in figure 16. In the expected case forecast, Company system load is expected to increase from 1,631 average megawatts in 2003 reaching 2,049 average megawatts in the year 2013. In the 70th percentile forecast, Company system load is expected to increase from 1,672 average megawatts in 2003 reaching 2,094 average megawatts in the year 2013, an average growth rate of 2.3 percent per year over the planning period (table 13). Forecasted System Load (average megawatts) figure 16 Expected Case 70th Percentile 90th Percentile 1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 1980 1985 1990 1995 2000 2005 2010 2015 26 Contract Off-System Load The contract off-system category represents long-term contracts to supply firm energy to off-system customers. Long-term contracts are contracts with duration greater than one year and effective during the forecast period. At this time, only one long-term contract remains and that is with the city of Colton, California. The Colton contract is scheduled to expire during the forecast period causing negative annual growth. In this forecast, sales to Colton, California, are assumed to continue through May of 2005. Long-term contracts with Washington City and Utah Associated Municipal Power Systems (UAMPS) expired in June 2002 and December 2003, respectively, and have not been renewed. As illustrated in figure 17, the historical consumption for the contract off-system load category was considerable in the early 1990s, however, after 1995 off-system loads begin to decline through 2004. As intended, the off-system contracts and their corresponding energy requirements expired as the Company’s current projections of surplus energy diminish due to retail load growth. Forecasted Contract Off-System Load by Customer (average megawatts) figure 17 0 50 100 150 200 250 '92 '93 '94 '95 '96 '97 '98 '99 '00 '01 '02 '03 '04 '05 '06 '07 Montana Sierra Pacific UAMPS Washington CityElko Colton OTECC 27 Total Company Load Total Company Load Growth (average megawatts) Growth Rate (% Per Year) 2003 2008 2013 2003-2013 90th Percentile 1781 1962 2171 2.0 70th Percentile 1713 1889 2094 2.0 Expected Case 1672 1846 2049 2.0 table 14 Accompanied by an outlook of moderate economic growth for the Idaho Power service territory throughout the forecast period, the 2004 Sales and Load Forecast projects continued growth in the Company’s total load. Total load is made up of system load plus long-term off-system contracts. Total company load projections are listed in table 14 and illustrated in figure 18. The expected case scenario average growth rate of 2.0 percent per year represents the most probable outlook expected by the Company. Even though Idaho Power’s system load is expected to increase at a 2.3 percent average annual compound growth rate, the expiration of the UAMPS contract in December 2003 and the Colton contract during the forecast period reduces Idaho Power’s total load growth rate to a 2.0 percent average annual compound growth rate. In the 70th percentile forecast, Company total load is expected to increase from 1,713 average megawatts in 2003 and reach 2,094 average megawatts in the year 2013. Forecasted Total Load (average megawatts) figure 18 Expected Case 70th Percentile 90th Percentile 1,100 1,200 1,300 1,400 1,500 1,600 1,700 1,800 1,900 2,000 2,100 2,200 2,300 1980 1985 1990 1995 2000 2005 2010 2015 28 The composition of total company electricity sales by year is shown in figure 19. Residential sales are forecast to be over 20 percent higher in 2013 gaining nearly 0.9 million MWh over 2003. Commercial sales are expected to be nearly 40 percent higher or nearly 1.4 million MWh above 2003 followed by industrial (35 percent higher or nearly 0.8 million additional MWh) and irrigation (only 5 percent higher in 2013). Electricity sales to Astaris, as a special contract customer, ended in April 2002. The one remaining long-term contract with Colton, California, to provide firm energy off-system will expire as of May 2005. Composition of Electricity Sales (000's of MWh) figure 19 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 15,000 16,000 17,000 18,000 1990 1995 2000 2005 2010 2015 Residential Commercial Irrigation Industrial Astaris Additional Firm Sales Contract Off-System The additional firm sales category (which represents sales to Micron Technology, Simplot Fertilizer, INEEL, City of Weiser, and Raft River) is forecast to grow by nearly 22 percent over the 2003 through 2013 time period. 29 30 Appendix A Appendix A. Historical and Projected Sales and Load 31 32 Residential Load Historical Residential Sales and Load, 1970-2003 (weather adjusted) Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 1970 132,135 9,982 1,319 152 1971 138,071 4.5%10,537 1,455 10.3% 167 10.1% 1972 145,208 5.2%10,959 1,591 9.4% 184 9.8% 1973 152,957 5.3%11,527 1,763 10.8% 203 10.3% 1974 160,151 4.7%12,070 1,933 9.6% 223 10.2% 1975 167,622 4.7%12,941 2,169 12.2% 250 11.9% 1976 175,720 4.8%13,471 2,367 9.1% 271 8.6% 1977 184,561 5.0%13,688 2,526 6.7% 290 6.9% 1978 194,650 5.5%14,310 2,785 10.3% 322 10.9% 1979 202,982 4.3%14,786 3,001 7.7% 343 6.5% 1980 209,629 3.3%14,652 3,071 2.3% 350 2.1% 1981 213,579 1.9%14,399 3,075 0.1% 350 0.1% 1982 216,696 1.5%14,429 3,127 1.7% 357 2.0% 1983 219,849 1.5%14,366 3,158 1.0% 362 1.5% 1984 222,695 1.3%14,152 3,152 -0.2% 357 -1.6% 1985 225,185 1.1%14,082 3,171 0.6% 363 1.6% 1986 227,081 0.8%14,172 3,218 1.5% 368 1.4% 1987 228,868 0.8%14,103 3,228 0.3% 367 -0.3% 1988 230,771 0.8%14,350 3,312 2.6% 377 2.9% 1989 233,370 1.1%14,391 3,358 1.4% 385 2.1% 1990 238,117 2.0%14,338 3,414 1.7% 393 2.0% 1991 243,207 2.1%14,474 3,520 3.1% 402 2.2% 1992 249,767 2.7%14,167 3,538 0.5% 408 1.5% 1993 258,271 3.4%14,221 3,673 3.8% 415 1.8% 1994 267,854 3.7%14,005 3,751 2.1% 434 4.6% 1995 277,131 3.5%14,008 3,882 3.5% 439 1.0% 1996 286,227 3.3%13,771 3,942 1.5% 457 4.1% 1997 294,674 3.0%13,689 4,034 2.3% 463 1.4% 1998 303,300 2.9%13,677 4,148 2.8% 473 2.2% 1999 312,901 3.2%13,584 4,251 2.5% 487 2.9% 2000 322,402 3.0%13,378 4,313 1.5% 499 2.5% 2001 331,009 2.7%13,133 4,347 0.8% 475 -4.9% 2002 339,764 2.6%12,629 4,291 -1.3% 489 2.9% 2003 349,219 2.8%12,635 4,412 2.8% 506 3.6% table 15 33 Residential Load Projected Residential Sales and Load, 2004-2015 Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 2004 357,467 2.4%12,525 4,477 1.5% 513 1.3% 2005 365,400 2.2%12,541 4,583 2.4% 524 2.1% 2006 373,593 2.2%12,519 4,677 2.1% 535 2.1% 2007 382,030 2.3%12,482 4,769 2.0% 545 2.0% 2008 390,622 2.2%12,472 4,872 2.2% 557 2.2% 2009 398,661 2.1%12,462 4,968 2.0% 568 1.9% 2010 406,053 1.9%12,448 5,055 1.7% 578 1.7% 2011 413,227 1.8%12,439 5,140 1.7% 587 1.7% 2012 420,467 1.8%12,424 5,224 1.6% 597 1.7% 2013 427,885 1.8%12,410 5,310 1.6% 607 1.6% 2014 434,980 1.7%12,393 5,391 1.5% 616 1.5% 2015 442,013 1.6%12,373 5,469 1.5% 625 1.5% table 16 34 Commercial Load Historical Commercial Sales and Load, 1970-2003 (weather adjusted) Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 1970 21,375 42,769 914 105 1971 22,077 3.3%45,386 1,002 9.6% 115 9.1% 1972 22,585 2.3%46,140 1,042 4.0% 120 4.3% 1973 23,286 3.1%48,140 1,121 7.6% 128 7.3% 1974 24,096 3.5%49,025 1,181 5.4% 136 5.8% 1975 25,045 3.9%51,213 1,283 8.6% 147 8.3% 1976 26,034 3.9%52,507 1,367 6.6% 157 6.6% 1977 27,112 4.1%52,410 1,421 3.9% 162 3.4% 1978 27,831 2.7%52,474 1,460 2.8% 169 4.3% 1979 28,087 0.9%56,389 1,584 8.4% 180 6.4% 1980 28,797 2.5%54,136 1,559 -1.6% 178 -1.0% 1981 29,567 2.7%54,282 1,605 3.0% 184 3.3% 1982 30,167 2.0%54,123 1,633 1.7% 186 1.3% 1983 30,776 2.0%52,589 1,618 -0.9% 186 -0.2% 1984 31,554 2.5%53,054 1,674 3.4% 190 2.3% 1985 32,417 2.7%53,634 1,739 3.9% 199 4.5% 1986 33,208 2.4%53,292 1,770 1.8% 202 1.8% 1987 33,975 2.3%52,856 1,796 1.5% 204 0.9% 1988 34,723 2.2%54,186 1,882 4.8% 215 5.1% 1989 35,638 2.6%55,245 1,969 4.6% 226 5.4% 1990 36,785 3.2%56,172 2,066 4.9% 237 4.7% 1991 37,922 3.1%55,813 2,117 2.4% 243 2.5% 1992 39,022 2.9%56,337 2,198 3.9% 253 4.2% 1993 40,047 2.6%57,461 2,301 4.7% 261 3.2% 1994 41,629 4.0%58,264 2,425 5.4% 280 7.4% 1995 43,165 3.7%58,620 2,530 4.3% 288 2.8% 1996 44,995 4.2%62,063 2,793 10.4% 323 12.1% 1997 46,819 4.1%62,012 2,903 4.0% 333 3.2% 1998 48,404 3.4%62,847 3,042 4.8% 348 4.5% 1999 49,430 2.1%64,054 3,166 4.1% 363 4.3% 2000 50,117 1.4%66,163 3,316 4.7% 384 5.8% 2001 51,501 2.8%67,286 3,465 4.5% 382 -0.3% 2002 52,915 2.7%64,648 3,421 -1.3% 390 2.0% 2003 54,194 2.4%64,428 3,492 2.1% 400 2.6% table 17 35 Commercial Load Projected Commercial Sales and Load, 2004-2015 Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 2004 55,653 2.7%65,444 3,642 4.3% 417 4.3% 2005 57,119 2.6%66,534 3,800 4.3% 435 4.1% 2006 58,576 2.6%67,157 3,934 3.5% 450 3.5% 2007 60,069 2.5%67,715 4,068 3.4% 465 3.4% 2008 61,583 2.5%68,302 4,206 3.4% 481 3.4% 2009 63,018 2.3%68,866 4,340 3.2% 496 3.2% 2010 64,363 2.1%69,408 4,467 2.9% 511 2.9% 2011 65,678 2.0%69,948 4,594 2.8% 525 2.8% 2012 67,002 2.0%70,460 4,721 2.8% 540 2.8% 2013 68,350 2.0%70,953 4,850 2.7% 554 2.7% 2014 69,656 1.9%71,436 4,976 2.6% 569 2.6% 2015 70,956 1.9%71,917 5,103 2.6% 583 2.6% table 18 36 Irrigation Load Historical Irrigation Sales and Load, 1970-2003 (weather adjusted) Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 1970 7,319 117,868 863 98 1971 7,518 2.7%134,026 1,008 16.8% 115 16.8% 1972 7,815 4.0%124,924 976 -3.1% 111 -3.4% 1973 8,341 6.7%134,174 1,119 14.6% 128 15.0% 1974 8,971 7.6%142,618 1,279 14.3% 146 14.3% 1975 9,480 5.7%154,038 1,460 14.1% 167 14.1% 1976 9,936 4.8%152,873 1,519 4.0% 173 3.8% 1977 10,238 3.0%154,284 1,580 4.0% 180 4.3% 1978 10,476 2.3%146,493 1,535 -2.8% 176 -2.3% 1979 10,711 2.2%156,417 1,675 9.2% 190 8.0% 1980 10,854 1.3%154,019 1,672 -0.2% 190 0.0% 1981 11,248 3.6%164,547 1,851 10.7% 211 10.8% 1982 11,312 0.6%151,076 1,709 -7.7% 195 -7.4% 1983 11,133 -1.6%143,379 1,596 -6.6% 182 -6.7% 1984 11,375 2.2%130,672 1,486 -6.9% 169 -7.2% 1985 11,576 1.8%127,751 1,479 -0.5% 169 -0.2% 1986 11,308 -2.3%129,567 1,465 -0.9% 167 -0.9% 1987 11,254 -0.5%125,311 1,410 -3.7% 161 -3.7% 1988 11,378 1.1%128,786 1,465 3.9% 167 3.6% 1989 11,957 5.1%133,471 1,596 8.9% 182 9.2% 1990 12,340 3.2%139,925 1,727 8.2% 197 8.2% 1991 12,484 1.2%134,100 1,674 -3.0% 191 -3.1% 1992 12,809 2.6%133,950 1,716 2.5% 195 2.2% 1993 13,078 2.1%130,080 1,701 -0.8% 194 -0.6% 1994 13,559 3.7%125,900 1,707 0.3% 195 0.4% 1995 13,679 0.9%125,400 1,715 0.5% 196 0.5% 1996 14,074 2.9%122,235 1,720 0.3% 196 0.0% 1997 14,383 2.2%112,803 1,622 -5.7% 185 -5.4% 1998 14,695 2.2%113,273 1,665 2.6% 190 2.6% 1999 14,912 1.5%115,262 1,719 3.3% 196 3.3% 2000 15,253 2.3%121,481 1,853 7.8% 211 7.4% 2001 15,522 1.8%109,834 1,705 -8.0% 195 -7.8% 2002 15,840 2.0%104,668 1,658 -2.8% 189 -2.7% 2003 16,020 1.1%104,034 1,667 0.5% 190 0.5% table 19 37 Irrigation Load Projected Irrigation Sales and Load, 2004-2015 Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 2004 16,434 2.6%104,421 1,716 3.0% 195 2.7% 2005 16,729 1.8%103,022 1,723 0.4% 197 0.7% 2006 17,026 1.8%101,058 1,721 -0.2% 196 -0.2% 2007 17,323 1.7%99,591 1,725 0.3% 197 0.3% 2008 17,618 1.7%98,144 1,729 0.2% 197 0.0% 2009 17,913 1.7%96,745 1,733 0.2% 198 0.5% 2010 18,209 1.7%95,383 1,737 0.2% 198 0.2% 2011 18,506 1.6%94,077 1,741 0.2% 199 0.2% 2012 18,801 1.6%92,815 1,745 0.2% 199 0.0% 2013 19,095 1.6%91,597 1,749 0.2% 200 0.5% 2014 19,393 1.6%90,391 1,753 0.2% 200 0.2% 2015 19,690 1.5%89,223 1,757 0.2% 201 0.2% table 20 38 Industrial Load Historical Industrial Sales and Load, 1970-2003 Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 1970 49 9,173,784 445 51 1971 50 3.3% 10,474,941 525 17.9% 60 17.2% 1972 56 12.1% 10,944,714 615 17.2% 71 17.3% 1973 63 12.3% 10,889,056 687 11.7% 79 11.4% 1974 65 2.2% 11,464,249 739 7.6% 84 6.9% 1975 71 10.5% 11,014,121 785 6.1% 90 7.3% 1976 73 3.0% 11,681,540 858 9.3% 99 9.0% 1977 85 15.1% 10,988,826 929 8.3% 106 7.4% 1978 99 17.6% 9,786,753 972 4.7% 111 4.8% 1979 109 9.6% 9,989,158 1,087 11.8% 126 13.3% 1980 112 2.7% 9,894,706 1,106 1.7% 125 -0.4% 1981 118 5.7% 9,718,723 1,148 3.9% 132 5.5% 1982 122 3.5% 9,504,283 1,162 1.2% 133 0.5% 1983 122 -0.3% 9,797,522 1,194 2.7% 137 3.4% 1984 124 1.5% 10,369,789 1,282 7.4% 147 7.1% 1985 125 1.2% 10,844,888 1,357 5.9% 155 5.7% 1986 129 2.7% 10,550,145 1,357 -0.1% 155 -0.3% 1987 134 4.1% 11,006,455 1,474 8.7% 169 9.0% 1988 133 -1.0% 11,660,183 1,546 4.9% 176 4.6% 1989 132 -0.6% 12,091,482 1,594 3.1% 183 3.5% 1990 132 0.2% 12,584,200 1,662 4.3% 190 4.3% 1991 135 2.5% 12,699,665 1,719 3.4% 196 2.9% 1992 140 3.4% 12,650,945 1,770 3.0% 202 3.3% 1993 141 0.5% 13,179,585 1,854 4.7% 212 4.9% 1994 143 1.7% 13,616,608 1,948 5.1% 223 5.1% 1995 120 -15.9% 16,793,437 2,021 3.7% 230 3.1% 1996 103 -14.4% 18,774,093 1,934 -4.3% 221 -4.1% 1997 106 2.7% 19,309,504 2,042 5.6% 235 6.3% 1998 111 4.6% 19,378,734 2,145 5.0% 244 4.2% 1999 108 -2.3% 19,985,029 2,160 0.7% 247 1.0% 2000 107 -0.8% 20,433,299 2,191 1.5% 250 1.3% 2001 111 3.5% 20,618,361 2,289 4.4% 261 4.2% 2002 111 -0.1% 19,441,876 2,156 -5.8% 246 -5.5% 2003 112 1.0% 19,950,866 2,234 3.6% 255 3.7% table 21 39 Industrial Load Projected Industrial Sales and Load, 2004-2015 Percent kWh per Billed Sales Percent Average Load Percent Year Customers Change Customer (000s of MWh)Change (megawatts)Change 2004 114 1.5% 20,198,080 2,296 2.7% 263 3.1% 2005 116 2.1% 20,465,291 2,374 3.4% 272 3.2% 2006 118 1.7% 20,783,739 2,452 3.3% 280 3.3% 2007 119 0.8% 21,288,653 2,533 3.3% 290 3.3% 2008 121 1.7% 21,561,643 2,609 3.0% 298 3.0% 2009 122 0.8% 21,999,442 2,684 2.9% 307 2.9% 2010 124 1.6% 22,298,462 2,765 3.0% 316 3.0% 2011 125 0.8% 22,766,760 2,846 2.9% 325 2.9% 2012 126 0.8% 23,213,111 2,925 2.8% 334 2.8% 2013 128 1.6% 23,477,579 3,005 2.7% 344 2.8% 2014 131 2.3% 23,576,332 3,088 2.8% 353 2.8% 2015 131 0.0% 24,208,060 3,171 2.7% 363 2.7% table 22 40 Additional Firm Sales and Load (includes Micron Technology, Simplot Fertilizer, INEEL, City of Weiser, and Raft River Rural Electric Cooperative, Inc.) Additional Firm Sales and Load - Historical Data, 1970-2003 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 1970 318 36 1971 294 -7.6% 34 -7.6% 1972 284 -3.5% 32 -3.8% 1973 290 2.2% 33 2.5% 1974 282 -2.8% 32 -2.8% 1975 314 11.2% 36 11.2% 1976 277 -11.8% 32 -12.1% 1977 311 12.4% 36 12.7% 1978 357 14.7% 41 14.7% 1979 373 4.7% 43 4.7% 1980 360 -3.7% 41 -3.9% 1981 376 4.5% 43 4.8% 1982 368 -2.2% 42 -2.2% 1983 425 15.5% 48 15.5% 1984 467 9.9% 53 9.6% 1985 473 1.4% 54 1.6% 1986 482 1.9% 55 1.9% 1987 503 4.3% 57 4.3% 1988 531 5.6% 60 5.3% 1989 671 26.5% 77 26.9% 1990 625 -6.9% 71 -6.9% 1991 661 5.7% 75 5.7% 1992 680 2.9% 77 2.6% 1993 689 1.3% 79 1.6% 1994 741 7.4% 85 7.4% 1995 877 18.4% 100 18.4% 1996 988 12.6% 113 12.3% 1997 1,048 6.0% 120 6.3% 1998 1,112 6.2% 127 6.2% 1999 1,121 0.8% 128 0.8% 2000 1,143 1.9% 130 1.7% 2001 1,118 -2.1% 128 -1.9% 2002 1,139 1.9% 130 1.9% 2003 1,120 -1.7% 128 -1.7% table 23 41 Additional Firm Sales and Load (includes Micron Technology, Simplot Fertilizer, INEEL, City of Weiser, and Raft River Rural Electric Cooperative, Inc.) Additional Firm Sales and Load - Projections, 2004-2015 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 2004 1,152 2.8% 131 2.6% 2005 1,168 1.4% 133 1.7% 2006 1,194 2.3% 136 2.3% 2007 1,220 2.2% 139 2.2% 2008 1,249 2.4% 142 2.1% 2009 1,275 2.1% 146 2.3% 2010 1,304 2.3% 149 2.3% 2011 1,326 1.7% 151 1.7% 2012 1,346 1.5% 153 1.2% 2013 1,361 1.1% 155 1.4% 2014 1,380 1.4% 157 1.4% 2015 1,398 1.4% 160 1.4% table 24 42 Company Firm Load Historical Company Firm Sales and Load, 1970-2003 (weather adjusted) Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 1970 3,859 489 1971 4,284 11.0% 542 10.8% 1972 4,508 5.3% 572 5.4% 1973 4,981 10.5% 631 10.3% 1974 5,415 8.7% 687 9.0% 1975 6,011 11.0% 763 11.0% 1976 6,388 6.3% 809 6.0% 1977 6,766 5.9% 856 5.8% 1978 7,109 5.1% 905 5.8% 1979 7,721 8.6% 974 7.6% 1980 7,767 0.6% 978 0.4% 1981 8,056 3.7% 1,017 4.0% 1982 7,998 -0.7% 1,010 -0.7% 1983 7,991 -0.1% 1,012 0.3% 1984 8,061 0.9% 1,011 -0.1% 1985 8,219 2.0% 1,037 2.5% 1986 8,292 0.9% 1,046 0.8% 1987 8,410 1.4% 1,057 1.1% 1988 8,735 3.9% 1,099 3.9% 1989 9,189 5.2% 1,161 5.7% 1990 9,495 3.3% 1,201 3.4% 1991 9,691 2.1% 1,220 1.6% 1992 9,903 2.2% 1,252 2.6% 1993 10,219 3.2% 1,280 2.2% 1994 10,573 3.5% 1,342 4.8% 1995 11,026 4.3% 1,380 2.9% 1996 11,376 3.2% 1,442 4.5% 1997 11,649 2.4% 1,471 2.0% 1998 12,112 4.0% 1,523 3.5% 1999 12,417 2.5% 1,565 2.8% 2000 12,816 3.2% 1,624 3.8% 2001 12,924 0.8% 1,586 -2.3% 2002 12,665 -2.0% 1,591 0.3% 2003 12,925 2.0% 1,630 2.4% table 25 43 Company Firm Load Projected Company Firm Sales and Load, 2004-2015 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 2004 13,283 2.8% 1,675 2.7% 2005 13,648 2.8% 1,719 2.6% 2006 13,978 2.4% 1,760 2.4% 2007 14,315 2.4% 1,803 2.4% 2008 14,666 2.4% 1,846 2.4% 2009 15,000 2.3% 1,889 2.3% 2010 15,328 2.2% 1,930 2.2% 2011 15,647 2.1% 1,970 2.1% 2012 15,961 2.0% 2,008 2.0% 2013 16,274 2.0% 2,049 2.0% 2014 16,587 1.9% 2,088 1.9% 2015 16,898 1.9% 2,127 1.9% table 26 44 Astaris Load Historical Astaris Sales and Load, 1970-2003 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 1970 1,657 189 1971 1,508 -9.0% 172 -9.0% 1972 1,819 20.6% 207 20.3% 1973 1,645 -9.6% 188 -9.3% 1974 1,643 -0.1% 188 -0.1% 1975 1,557 -5.3% 178 -5.3% 1976 1,575 1.2% 179 0.9% 1977 1,418 -10.0% 162 -9.7% 1978 1,542 8.8% 176 8.8% 1979 1,395 -9.6% 159 -9.6% 1980 1,513 8.5% 172 8.2% 1981 1,634 8.0% 186 8.3% 1982 1,554 -4.9% 177 -4.9% 1983 1,610 3.6% 184 3.6% 1984 1,701 5.7% 194 5.4% 1985 1,614 -5.1% 184 -4.9% 1986 1,554 -3.7% 177 -3.7% 1987 1,692 8.9% 193 8.9% 1988 1,635 -3.4% 186 -3.6% 1989 1,703 4.2% 194 4.5% 1990 1,604 -5.8% 183 -5.8% 1991 1,609 0.3% 184 0.3% 1992 1,570 -2.4% 179 -2.7% 1993 1,437 -8.4% 164 -8.2% 1994 1,420 -1.2% 162 -1.2% 1995 1,567 10.4% 179 10.4% 1996 1,689 7.8% 192 7.5% 1997 1,628 -3.6% 186 -3.4% 1998 1,273 -21.8% 145 -21.8% 1999 1,051 -17.4% 120 -17.4% 2000 1,490 41.7% 170 41.4% 2001 684 -54.1% 78 -54.0% 2002 11 -98.3% 1 -98.3% 2003 0 -100.0% 0 -100.0% table 27 45 Astaris Load Projected Astaris Sales and Load, 2004 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 2004 0 0.0% 0 0.0% table 28 46 Company System Load Historical Company System Sales and Load, 1970-2003 (weather adjusted) Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 1970 5,517 688 1971 5,792 5.0% 723 5.1% 1972 6,328 9.3% 789 9.1% 1973 6,626 4.7% 828 4.9% 1974 7,059 6.5% 884 6.8% 1975 7,568 7.2% 949 7.4% 1976 7,963 5.2% 997 5.0% 1977 8,184 2.8% 1,026 2.9% 1978 8,652 5.7% 1,090 6.3% 1979 9,115 5.4% 1,141 4.7% 1980 9,280 1.8% 1,159 1.5% 1981 9,689 4.4% 1,213 4.7% 1982 9,552 -1.4% 1,196 -1.4% 1983 9,601 0.5% 1,205 0.8% 1984 9,762 1.7% 1,215 0.8% 1985 9,833 0.7% 1,231 1.3% 1986 9,845 0.1% 1,232 0.1% 1987 10,102 2.6% 1,260 2.3% 1988 10,370 2.7% 1,294 2.7% 1989 10,892 5.0% 1,365 5.5% 1990 11,099 1.9% 1,393 2.1% 1991 11,299 1.8% 1,413 1.4% 1992 11,473 1.5% 1,440 1.9% 1993 11,656 1.6% 1,452 0.9% 1994 11,993 2.9% 1,512 4.1% 1995 12,593 5.0% 1,568 3.7% 1996 13,065 3.7% 1,644 4.9% 1997 13,277 1.6% 1,666 1.4% 1998 13,385 0.8% 1,675 0.6% 1999 13,468 0.6% 1,691 0.9% 2000 14,306 6.2% 1,802 6.6% 2001 13,608 -4.9% 1,668 -7.4% 2002 12,677 -6.8% 1,593 -4.5% 2003 12,925 2.0% 1,630 2.4% table 29 47 Company System Load Projected Company System Sales and Load, 2004-2015 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 2004 13,283 2.8% 1,675 2.7% 2005 13,648 2.8% 1,719 2.6% 2006 13,978 2.4% 1,760 2.4% 2007 14,315 2.4% 1,803 2.4% 2008 14,666 2.4% 1,846 2.4% 2009 15,000 2.3% 1,889 2.3% 2010 15,328 2.2% 1,930 2.2% 2011 15,647 2.1% 1,970 2.1% 2012 15,961 2.0% 2,008 2.0% 2013 16,274 2.0% 2,049 2.0% 2014 16,587 1.9% 2,088 1.9% 2015 16,898 1.9% 2,127 1.9% table 30 48 Contract Off-System Load Historical Contract Off-System Sales and Load, 1970-2003 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 1970 386 44 1971 439 13.6% 50 13.6% 1972 448 2.0% 51 1.7% 1973 489 9.3% 56 9.6% 1974 501 2.3% 57 2.3% 1975 568 13.5% 65 13.5% 1976 613 7.9% 70 7.6% 1977 659 7.5% 75 7.8% 1978 684 3.7% 78 3.7% 1979 759 11.1% 87 11.1% 1980 762 0.3% 87 0.0% 1981 752 -1.2% 86 -1.0% 1982 736 -2.2% 84 -2.2% 1983 710 -3.5% 81 -3.5% 1984 747 5.2% 85 4.9% 1985 779 4.3% 89 4.6% 1986 670 -13.9% 77 -13.9% 1987 644 -4.0% 73 -4.0% 1988 675 4.9% 77 4.6% 1989 740 9.7% 84 10.0% 1990 968 30.8% 111 30.8% 1991 1,537 58.8% 175 58.8% 1992 1,348 -12.3% 154 -12.5% 1993 1,557 15.5% 178 15.8% 1994 1,811 16.3% 207 16.3% 1995 1,583 -12.6% 181 -12.6% 1996 1,285 -18.8% 146 -19.1% 1997 674 -47.5% 77 -47.4% 1998 716 6.2% 82 6.2% 1999 568 -20.6% 65 -20.6% 2000 587 3.3% 67 3.1% 2001 538 -8.4% 61 -8.2% 2002 454 -15.7% 52 -15.7% 2003 346 -23.6% 40 -23.6% table 31 49 Contract Off-System Load Projected Contract Off-System Sales and Load, 2004-2006 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 2004 26 -92.6% 3 -92.6% 2005 11 -57.6% 1 -57.4% 2006 0 -100.0% 0 -100.0% table 32 50 Total Company Load Historical Total Company Sales and Load, 1970-2003 (weather adjusted) Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 1970 5,903 734 1971 6,231 5.6% 775 5.6% 1972 6,775 8.7% 842 8.6% 1973 7,115 5.0% 886 5.2% 1974 7,559 6.2% 943 6.5% 1975 8,136 7.6% 1,017 7.8% 1976 8,576 5.4% 1,069 5.2% 1977 8,844 3.1% 1,104 3.2% 1978 9,336 5.6% 1,171 6.1% 1979 9,875 5.8% 1,231 5.1% 1980 10,042 1.7% 1,249 1.4% 1981 10,442 4.0% 1,302 4.3% 1982 10,288 -1.5% 1,283 -1.5% 1983 10,311 0.2% 1,289 0.5% 1984 10,509 1.9% 1,303 1.1% 1985 10,611 1.0% 1,323 1.5% 1986 10,515 -0.9% 1,311 -0.9% 1987 10,746 2.2% 1,336 1.9% 1988 11,045 2.8% 1,374 2.8% 1989 11,632 5.3% 1,452 5.7% 1990 12,067 3.7% 1,507 3.8% 1991 12,836 6.4% 1,595 5.8% 1992 12,821 -0.1% 1,599 0.2% 1993 13,213 3.1% 1,636 2.3% 1994 13,804 4.5% 1,726 5.5% 1995 14,176 2.7% 1,755 1.7% 1996 14,350 1.2% 1,795 2.3% 1997 13,951 -2.8% 1,746 -2.7% 1998 14,100 1.1% 1,760 0.8% 1999 14,036 -0.5% 1,758 -0.1% 2000 14,893 6.1% 1,871 6.4% 2001 14,146 -5.0% 1,732 -7.5% 2002 13,130 -7.2% 1,646 -4.9% 2003 13,271 1.1% 1,671 1.5% table 33 Total Company Load Projected Total Company Sales and Load, 2004-2015 Billed Sales Percent Average Load Percent Year (000s of MWh)Change (megawatts)Change 2004 13,308 0.3% 1,678 0.4% 2005 13,659 2.6% 1,720 2.5% 2006 13,978 2.3% 1,760 2.3% 2007 14,315 2.4% 1,803 2.4% 2008 14,666 2.4% 1,846 2.4% 2009 15,000 2.3% 1,889 2.3% 2010 15,328 2.2% 1,930 2.2% 2011 15,647 2.1% 1,970 2.1% 2012 15,961 2.0% 2,008 2.0% 2013 16,274 2.0% 2,049 2.0% 2014 16,587 1.9% 2,088 1.9% 2015 16,898 1.9% 2,127 1.9% table 34 51