Loading...
HomeMy WebLinkAbout20040602Errata to Order No 29505.pdfOffice of the Secretary Service Date June 2 2004 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF IDAHO POWER COMPANY FOR AUTHORITY TO IN CREASE ITS INTERIM AND BASE RATES AND CHARGES FOR ELECTRIC SERVICE. CASE NO. IPC-03- ERRATA TO ORDER NO. 29505 On May 25, 2004, IPUC Order No. 29505 was issued by this Commission. The following changes should be made to that Order: Page 12, Paragraph 1 , lines 5- READS: The Commission generally believes that putting the known and measurable adjustments in rate base for a full year creates a mismatch between revenues and expenses in the test year if benefits are not needed too. SHOULD READ: The Commission generally believes that putting the known and measurable adjustments in rate base for a full year creates a mismatch between revenues and expenses in the test year if benefits are not included too. Page 19, Paragraph 3, lines 6- READS: The adjustments Idaho Power accepted included changes to pension expense, memberships and contributions, year-end payroll, the Standard Salary Adjustment (SSA), incentive pay, and depreciation. Exhibit 80. SHOULD READ: The adjustments Idaho Power accepted included changes to pension expense, memberships and contributions, year-end payroll, the Salary Structure Adjustment (SSA), incentive pay, and depreciation. Exhibit 80. ERRA T A ORDER NO. 29505 Page 33 , Paragraph 2, line 5 READS: According to Staff, its proposal recognizes the higher tax expense ratepayers will pay in future years when the tax timing turns around. SHOULD READ: According to Staff, its proposal recognizes the higher tax expense ratepayers will pay in future years when the tax timing difference turns around. Page 42, Paragraph 3, line 8 READS: Dr. Peseau also suggested that investors do not widely share Dr. Avera doom and gloom" outlook for Idaho Power or the industry, particularly given that Idaho Power shareholders received a rate of return in excess of 40% over the 2003 year when including both price appreciation and dividend yield. SHOULD READ: Dr. Peseau also suggested that investors do not widely share Dr. Avera doom and gloom" outlook for Idaho Power or the industry, particularly given that Idaho Power shareholders received a rate of return in excess of 40% over the 2003 year when including both price appreciation and dividend yield. Amended Appendices for Schedules 19 and 41 are attached. D A TED at Boise, Idaho this bls/O:IPCEO313 final errata ERRA T A ORDER NO. 29505 02 "day of June 2004. ~~ :;rnCommission Secretary lr ) lr ) ,- . . . . . 0 ' \ Su m m a r y o f R e v e n u e I m p a c t (" . I St a t e o f I d a h o ~~ M No r m a l i z e d 1 2 - Mo n t h s e n d i n g D e c e m b e r 3 1 , 2 0 0 3 ~ ~ ~ Ap p r o v e d B a s e R a t e s ~ ~ 8 La r g e P o w e r S e r v i c e 0' \ 0 ,. . . . . . . ; U Sc h e d u l e 1 9 P r i m a r y T O U O~ N ~ ~ . ~ ~~ 0 0 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) Q~ Z, . . . . . . . ; ~ ~ ~ ~ Cu r r e n t Cu r r e n t Ap p r o v e d Ap p r o v e d ::: r : : U1 ~ ~ Li n e Ba s e Ba s e Ba s e Ba s e U1 ~ U p - ; De s c r i ti o n Us e Ra t e Re v e n u e Ra t e Re v e n u e ch g Se r v i c e C h a r g e 21 3 . $8 5 . $1 0 4 02 6 $1 2 5 . $1 5 1 71 3 45 . Ba s i c C h a r Su m m e r 10 3 97 3 85 0 05 9 $0 . 87 2 13 9 No n - Su m m e r 30 3 74 9 54 3 88 7 $0 . 60 9 96 2 To t a l B a s i c C h a r g e 4, 4 0 7 72 2 39 3 94 6 3, 4 8 2 10 1 De m a n d C h a r q e Su m m e r 97 0 , 68 8 57 2 32 3 68 8 80 6 On - Pe a k S u m m e r 95 7 68 1 34 4 76 5 n e w No n - Su m m e r 81 9 , 55 0 7, 4 7 1 80 8 24 6 , 24 4 To t a l D e m a n d C h a r g e 10 , 04 4 13 1 27 9 , 81 5 En e Ch a r On - pe a k 12 6 , 67 0 88 8 02 0 8 3 9 63 9 69 5 02 5 7 1 9 25 7 84 9 23 . 4 % Mi d - pe a k 21 3 , 68 6 57 3 02 0 8 3 9 4, 4 5 3 01 4 02 3 2 1 4 96 0 52 0 11 . 4 % Of f - pe a k 15 0 , 4 2 4 74 6 02 0 8 3 9 13 4 70 1 02 1 6 3 6 25 4 59 0 Su m m e r E n e r g y C h a r g e 49 0 78 2 20 7 22 7 , 4 1 0 11 , 4 7 2 95 9 12 . Mi d - Pe a k 84 3 58 5 69 0 02 0 8 3 9 57 9 , 4 8 2 02 1 0 0 1 71 6 14 3 Of f - pe a k 58 0 18 7 62 6 02 0 8 3 9 09 0 53 0 02 0 0 3 7 62 5 21 9 No n - Su m m e r E n e r g y C h r g e 1, 4 2 3 77 3 31 6 67 0 01 2 29 , 34 1 36 2 To t a l E n e r g y C h a r g e 91 4 55 5 52 3 89 7 , 4 2 2 40 , 81 4 32 1 Cu s t o m e r A d j (8 2 96 5 ) (8 2 96 5 ) To t a l B i l l i n g $5 3 35 6 56 0 $5 4 , 64 4 98 5 2. 4 1 % IP C - O3 - 13 E r r a t a lr ) lr I Su m m a r y o f R e v e n u e I m p a c t St a t e o f I d a h o ~~ M No r m a l i z e d 1 2 - Mo n t h s e n d i n g D e c e m b e r 3 1 , 20 0 3 ~~ ~ Ap p r o v e d B a s e R a t e ~~ 8 La r g e P o w e r S e r v i c e 0' \ 0 ,. . . . . . . ; U Sc h e d u l e 1 9 T r a n s m i s s i o n T O U O~ N ~~ , ~ ~ (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) Q ~ Z N ~ ~ ~ Cu r r e n t Cu r r e n t Ap p r o v e d Ap p r o v e d :: : r : : U1 Li n e Ba s e Ba s e Ba s e Ba s e U1 ~ U P - ; De s c r i ti o n Us e Ra t e Re v e n u e Ra t e Re v e n u e ch g Se r v i c e C h a r g e 30 , $8 5 . 59 7 $1 2 5 . $3 , 78 8 45 . Ba s i c C h a r Su m m e r 15 4 25 0 $0 . 4 0 8, 4 6 2 No n - Su m m e r 68 3 85 6 $0 . 4 0 67 3 To t a l B a s i c C h a r g e 10 2 83 7 40 , 1 0 6 41 , 13 5 De m a n d C h a r q e Su m m e r 92 7 78 2 56 , 50 3 On - Pe a k S u m m e r 64 7 7, 4 3 3 ne w No n - Su m m e r 31 3 19 3 55 4 18 9 03 6 To t a l D e m a n d C h a r g e 24 7 33 6 25 2 97 2 En e r q y C h a r q e On - pe a k 85 7 63 2 02 0 3 7 5 58 , 22 4 02 5 3 6 4 72 , 4 8 1 24 . Mi d - pe a k 5, 4 2 4 99 7 02 0 3 7 5 11 0 53 4 02 2 8 9 3 12 4 19 4 12 . 4 % Of f - pe a k 22 8 89 5 02 0 3 7 5 16 4 02 1 3 3 8 23 6 Su m m e r E n e r g y C h a r g e 51 1 52 4 25 4 92 2 28 6 91 1 12 . Mi d - pe a k 81 7 18 2 02 0 3 7 5 48 5 27 5 02 0 6 6 8 49 2 25 4 1. 4 % Of f - pe a k 19 , 01 9 , 4 7 7 02 0 3 7 5 38 7 52 2 01 9 7 1 9 37 5 04 5 3. 2 % No n - Su m m e r E n e r g y C h a r g e 83 6 , 65 9 87 2 79 7 86 7 29 9 To t a l E n e r g y C h a r g e 34 8 , 18 3 12 7 71 9 15 4 21 0 Cu s t o m e r A d j . 28 2 28 2 To t a l B i l l i n g $1 , 4 2 5 04 0 $1 , 4 5 9 , 38 7 2. 4 1 % IP C - O3 - 13 E r r a t a St r e e t L i g h t i n g - Co m p a n y O w n e d Sc h e d u l e 4 1 No n - Me t e r e d S e r v i c e lr ) lr ) ,- . . . . . 0 ' \ ~~ M ~~ ~ ~~ 8 ,. . . . . . . ; 0 I ~O ~ N ~~ . ~~ 0 0 O~ Z, . . . . . . . ; ::: r : : U1 U1 ~ U P - ; Id a h o P o w e r C o m p a n y Su m m a r y o f R e v e n u e I m p a c t St a t e o f I d a h o No r m a l i z e d 1 2 - Mo n t h T e s t Y e a r E n d i n g D e c e m b e r 3 1 , 20 0 3 Ap p r o v e d B a s e R a t e s (1 ) (2 ) Cu r r e n t Ba s e Ra t e (3 ) Cu r r e n t Ba s e Re v e n u e (4 ) 06 / 0 1 / 0 4 Ba s e Ra t e (5 ) 06 / 0 1 / 0 4 Ba s e Re v e n u e (6 ) (7 ) Li n e De s c r i p t i o n An n u a l La m p s Re v e n u e Di f f e r e n c e Pe r c e n t Ch a n Q e So d i u m V a p o r 10 0 - Wa t t 20 0 - Wa t t 25 0 - Wa t t 40 0 - Wa t t To t a l S o d i u m V a p o r 16 8 34 6 07 2 36 4 99 1 55 8 (8 0 80 6 ) (7 . 54 ) % 90 7 7. 4 4 17 7 86 8 16 4 24 1 (1 3 62 7 ) (7 . 66 ) % 09 8 8. 4 2 24 5 54 2 (7 0 3 ) (7 . 60 ) % 00 8 10 . 68 5 87 8 (8 0 7 ) (7 . 55 ) % 19 4 35 9 27 0 16 2 17 4 21 9 (9 5 94 3 ) (7 . 55 ) % us t m e n t f o r Ci t y o f K e t c h u m C o n t r a c t 70 - Wa t t 23 8 68 3 55 4 (1 2 9 ) (7 . 66 ) % 10 0 - Wa t t 63 6 85 9 74 6 11 3 ) (2 2 . 91 ) % To t a l C i t y o f K e t c h u m 87 4 54 2 30 0 24 2 ) (1 8 . 99 ) % Cu s t o m e r A d j (3 3 11 5 ) (3 3 11 5 ) 00 % No n - Me t e r e d C o m p a n y - Ow n e d 24 3 58 9 14 6 , 4 0 4 (9 7 18 5 ) (7 . 81 ) % No n - Me t e r e d C u s t o m e r - Ow n e d 56 5 68 0 52 3 11 7 (4 2 56 3 ) (7 , 52 ) % Me t e r e d C o m p a n y - Ow n e d 00 % Me t e r e d C u s t o m e r - Ow n e d 00 % To t a l S t r e e t L i g h t i n g R e v e n u e 80 9 26 9 66 9 52 1 (1 3 9 74 8 ) (7 , 72 ) % 15 To t a l B i l l s 16 To t a l k W h 1 , 4 2 0 87 8 74 2 Id a h o P o w e r C o m p a n y Su m m a r y o f R e v e n u e I m p a c t St a t e o f I d a h o No r m a l i z e d 1 2 - Mo n t h T e s t Y e a r E n d i n g D e c e m b e r 3 1 , 2 0 0 3 Ap p r o v e d B a s e R a t e s St r e e t L i g h t i n g - Cu s t o m e r O w n e d Sc h e d u l e 4 1 No n - Me t e r e d S e r v i c e (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t 06 / 0 1 / 0 4 06 / 0 1 / 0 4 Li n e An n u a l Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t De s c r i ti o n La m Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n In c a n d e s c e n t 50 0 L u m e n $2 . $3 4 $2 . $3 1 (3 ) (8 , 82 ) % To t a l I n c a n d e s c e n t (3 ) (8 , 82 ) % Me r c u r y V a p o r 17 5 - Wa t t 14 7 76 7 70 9 (5 8 ) (7 , 56 ) % 40 0 - Wa t t 1 , 4 6 4 04 9 14 1 (9 0 8 ) (7 . 54 ) % 00 0 - Wa t t 19 1 14 . 67 8 12 . 2, 4 7 5 (2 0 3 ) (7 , 58 ) % To t a l M e r c u r y V a p o r 80 2 15 , 4 9 4 32 5 16 9 ) (7 . 54 ) % So d i u m V a p o r 70 - Wa t t 20 2 18 7 (1 5 ) (7 . 4 3 ) % 10 0 - Wa t t 70 1 3. 4 5 26 1 16 8 24 1 , 4 8 6 (1 9 , 68 2 ) (7 . 54 ) % 20 0 - Wa t t 88 9 97 3 85 3 12 0 ) (7 . 58 ) % 25 0 - Wa t t 11 3 18 8 , 4 1 3 17 4 17 4 (1 4 23 9 ) (7 . 56 ) % 40 0 - Wa t t 19 9 39 6 06 1 33 5 ) (7 . 37 ) % To t a l S o d i u m V a p o r 12 3 96 9 55 0 15 2 50 8 76 1 (4 1 39 1 ) (7 , 52 ) % To t a l C u s t o m e r - Ow n e d N o n - Me t e r e d S e r v i c e $5 6 5 68 0 $5 2 3 11 7 (4 2 56 3 ) (7 . 52 ) % lr ) lr ) ,- . . . . . 0 ' \ ~~ M ~~ ~ ~~ 8 ,. . . . . . . ; 0 I ~O g N ~~ , ~~ O O ~ ~ Z N :: : r : : U1 U1 ~ U P - ;