Loading...
HomeMy WebLinkAbout20031021Said Direct.pdfBEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF IDAHO POWER COMPANY FOR AUTHORITY TO INCREASE ITS RATES 13 AND CHARGES FOR ELECTRIC SERVICE TO ELECTRIC CUSTOMERS IN THE STATE) OF IDAHO. ) ) IDAHO POWER COMPANY DIRECT TESTIMONY OF GREGORY W. SAID CASE NO. IPC-E-03- 1 2 Q. A. Please state your name and business address. My name is Gregory W. Said and my business 3 address is 1221 West Idaho Street, Boise, Idaho. 4 Q. By whom are you employed and in what 5 capacity? 6 A. I am employed by Idaho Power Company as the 7 Manager of Revenue Requirement in the Pricing and 8 Regulatory Services Department. 9 10 Q. A. Please describe your educational background. In May of 1975, I received a Bachelor of 11 Science Degree with honors from Boise State University. In 12 1999, I attended the Public Utility Executives Course at 13 the University of Idaho. 14 Q. Please describe your work experience with 15 Idaho Power Company. 16 A. I became employed by Idaho Power Company in 17 1980 as an analyst in the Resource Planning Department. In 18 1985, the Company applied for a general revenue requirement 19 increase. I was the Company witness addressing power 20 supply expenses. 21 In August of 1989, after nine years in the 22 Resource Planning Department, I was offered and I accepted 23 a position in the Company's Rate Department. With the SAID, DI 1 Idaho Power Company 1 Company's application for a temporary rate increase in 2 1992, my responsibilities as a witness were expanded. 3 While I continued to be the Company witness concerning 4 power supply expenses, I also sponsored the Company's rate 5 computations and proposed tariff schedules in that case. 6 Because of my combined Resource Planning and 7 Rate Department experience, I was asked to design a Power 8 Cost Adjustment (PCA) which would impact customers' rates 9 based upon changes in the Company's net power supply 10 expenses. I presented my recommendations to the Idaho 11 Public Utilities Commission in 1992 at which time the 12 Commission established the PCA as an annual adjustment to 13 the Company's rates. I have sponsored the Company's annual 14 PCA adjustment in each of the years 1996 through 2003. 15 In 1996, I was promoted to Director of 16 Revenue Requirement. At year-end 2002, I was promoted to 17 the senior management level of the Company. 18 Q. What topics will you discuss in your 19 testimony in this proceeding? 20 A. I will discuss changes in loads and 21 resources since the Company's last general rate case and 22 the impact of those changes on the Company's power supply 23 expenses. I will sponsor the exhibits that provide the SAID, DI 2 Idaho Power Company 1 basis for determining the Company's normalized net power 2 supply expenses for ratemaking purposes. I will also 3 discuss how the new normalized power supply expenses impact 4 future PCA computations until the Company's next general 5 rate case. 6 Q. Please describe the change in the Company's 7 system loads since the last general rate case, IPC-E-94-5. 8 A. The Company's 1993 annual normalized system 9 load used in the IPC-E-94-5 case was 14.5 million megawatt- 10 hours (MWh) . The Company's 2003 annual normalized system 11 load used in this case is 14.1 million MWh. The annual 12 system load served today is approximately the same as it 13 was ten years ago. 14 Q. Over the last ten years, what changes in 15 loads combined to result in a 2003 annual system load that 16 is so similar to the 1993 annual system load? 17 A. While there has been load growth within most 18 customer classes, the Company has also experienced load 19 decline in a couple of distinct areas. Ten years ago, FMC 20 was Idaho Power's single largest customer with a load of 21 1.7 million MWh per year. FMC, which later became known as 22 Astaris, discontinued operation leaving only a small 23 residual industrial load being served as a Schedule 19 SAID, DI 3 Idaho Power Company 1 customer. Idaho Power also had some FERC jurisdictional 2 contract loads amounting to approximately 1.4 million MWh 3 that were intended to be served by surplus resources that 4 existed at that time, but were scheduled for discontinuance 5 as the Company's state jurisdictional loads grew to match 6 generation capability. As planned, those FERC 7 jurisdictional contracts have reached their conclusion. 8 The 3.1 million megawatt-hour reduction in annual system 9 loads have been replaced by 2.7 million MWh of load growth 10 within other customer classes. 11 Q. Has the monthly shape of the annual load 12 changed in the last ten years? 13 A. Yes. The FMC contract as well as the 14 concluded FERC contracts that existed ten years ago 15 provided the Company with relatively consistent monthly 16 loads that were somewhat flat throughout the year. The FMC 17 load had an interruptible component. Load growth within 18 the various customer classes has tended to be much more 19 seasonal and dependent upon weather. As a result of the 20 loss of relatively flat loads and the addition of non- 21 interruptible seasonal loads, the Company's Integrated 22 Resource Plan now shows the need for summer peaking 23 resources (June, July, and August) and winter peaking SAID, DI 4 Idaho Power Company 1 resources (November and December). 2 Q. Please define the term "power supply 3 expenses" as the Company and the Commission have used the 4 term historically. 5 A. The Company and the Commission have used the 6 term "power supply expenses" to refer to the sum of fuel 7 expenses (FERC accounts 501 and 547) and purchased power 8 expenses (FERC account 555) excluding PURPA qualifying 9 facilities (QF) expenses minus surplus sales revenues (FERC 10 account 447). For ratemaking purposes, QF expenses have 11 been quantified separately from other power supply expenses 12 and are treated as fixed inputs to power supply modeling 13 rather than variable outputs. 14 Q. How would you expect power supply expenses 15 to be affected by the changes in loads, as you have 16 described, that resulted in approximately the same annual 17 load, but with seasonal shifts in loads and higher peak 18 hour requirements? 19 A. I would expect power supply expenses to rise 20 as a result of the seasonal and peak hour load shifts that 21 the Company has experienced over the last ten years. 22 Additional loads during the peak hours of the summer season 23 will need to be served by higher cost resources. SAID, DI 5 Idaho Power Company 1 Q. How have market prices of energy changed in 2 the last ten years? 3 A. Market prices for energy are generally 4 higher than market prices ten years ago. In the IPC-E-94-5 5 case it was assumed that the highest monthly market price 6 that the Company might encounter would be $27 per MWh, 7 which is equivalent to 27 mills per kilowatt-hour (kWh) or 8 2.7 cents per kWh. Ignoring the run-up in market prices 9 that occurred in the 2000-2001 time period, the Company has 10 routinely seen market prices in the $40 to $50 per MWh 11 price range during the last two drought years. It has been 12 quite some time since the Company and the region 13 experienced high water conditions, but if high water was to 14 occur, I would expect that market prices would be 15 significantly lower than the $40 to $50 per MWh range, but 16 not as low as the $7 to $17 per MWh range expected to 17 accompany high water conditions ten years ago. 18 Q. What affect on power supply expenses would 19 you envision as a result of the upward movement in the 20 market price for energy? 21 A. As I have mentioned, I believe that a 22 relationship between hydro conditions and the market price 23 of energy still exists. When the Company and the region SAID, DI 6 Idaho Power Company 1 have abundant water, higher cost generating plants are not 2 required to satisfy Company or regional loads. The 3 marginal resource at such times is likely a low cost coal 4 unit or even on occasion hydro generation. As a result, 5 the market price for energy will fall to the incremental 6 cost of the marginal resource. Conversely, when the region 7 is in a drought condition, as is the current situation, 8 higher cost coal units and gas-fired units will be the 9 marginal resources influencing market prices. 10 As a result of the supply and demand 11 relationship, the Company will continue to encounter higher 12 market prices when both the Company and the region are 13 resource deficient and conversely will encounter lower 14 market prices when both the Company and the region have 15 abundant resources. Power supply expenses are reduced by 16 higher valued market sales, but are increased by higher 17 valued market purchases. I would expect overall upward 18 pressure on power supply expenses as a result of an upward 19 trend in market prices especially when considering the 20 seasonal and peak period load shifts that I discussed 21 earlier. 22 Q. How have the fuel costs of the Company's 23 coal-fired resources changed over the last ten years? SAID, DI 7 Idaho Power Company 1 A. My response to this question includes known 2 and measurable changes to fuel costs, which I will discuss 3 later in my testimony. Including known and measurable 4 adjustments, the fuel cost for the Bridger units has 5 increased at an annual average rate of 1.0 percent per year 6 over the last ten years from $11.51 per MWh to $12.75 per 7 MWh. The fuel cost for the Boardman plant has increased at 8 an annual average rate of 0.5 percent per year over the 9 last ten years from $12.59 per MWh to $13.25 per MWh. Due 10 to the renegotiation and replacement of coal contracts for 11 the Valmy plant, the fuel cost for the Valmy units has 12 decreased by 31 percent from $21.19 per MWh in 1993 to 13 $14.7 per MWh in the test year 2003. 14 Q. Due to the changes in the fuel costs of the 15 Company's coal-fired resources, what effect would you 16 expect to see with regard to power supply expenses? 17 A. With only modest increases in the fuel costs 18 for Bridger and Boardman and significant decreases in the 19 fuel cost for Valmy, I would expect some downward movement 20 in the Company's power supply expenses. Lower per unit 21 fuel costs at Valmy will reduce the fuel expense at Valmy 22 when it is dispatched to serve system loads, but also will 23 provide for more frequent opportunities to sell Valmy SAID, DI 8 Idaho Power Company 1 surpluses into the market. Both of these impacts serve to 2 reduce net power supply expenses. 3 Q. Are there any resource additions that have 4 occurred in the last ten years that would reduce power 5 supply expenses? 6 A. Yes. The addition of any resource has the 7 effect of reducing power supply expenses. This results 8 because of economic dispatch principals. If additional 9 resources can be dispatched at costs lower than 10 alternatives, then dispatch of the new resources occurs 11 thus reducing power supply expenses. If the additional 12 resource cannot be dispatched at costs lower than 13 alternatives, no additional power supply expense occurs. 14 In the last ten years, the Company has added the Danskin 15 gas-fired plant, located at the Evander Andrews complex 16 near Mountain Horne, Idaho and has also received energy from 17 additional PURPA QF projects. In 2004, the Company will 18 acquire additional generation from the PPL Montana Power 19 Purchase Agreement (PPA) and from a new QF project called 20 the Tiber Montana LLC (Tiber) project. The costs of QF 21 projects have not historically been included in "power 22 supply expenses" and thus power supply expenses are reduced 23 by new QF projects as they reduce the need for resources SAID, DI 9 Idaho Power Company 1 that are reflected in power supply expenses. 2 Q. Have you supervised the preparation of power 3 supply modeling to reflect the changes in test year 4 characteristics that you have described in your testimony? 5 A. Yes. Under my supervision and at my 6 request, two power supply simulations representative of the 7 test year 2003 under a variety of water conditions were 8 prepared. The first simulation is for the test year 2003 9 prior to known and measurable power supply adjustments. 10 This simulation reflects the load changes, market price 11 changes, fuel cost changes and resource changes that have 12 occurred in the last ten years since the last test year 13 1993. The second simulation modifies the first simulation 14 of the test year to reflect known and measurable power 15 supply adjustments that I will describe later in my 16 testimony. As has been the case in the past, the power 17 supply modeling results reflect the average power supply 18 expenses associated with multiple hydro conditions that are 19 representative of the possible circumstances the Company 20 might encounter. This year the analyses include water 21 conditions corresponding to years 1928 through 2003. The 22 average of the expenses related to each of the 76 water 23 conditions represents the normalization of power supply SAID, DI 10 Idaho Power Company 1 expenses. 2 Q. Have you supervised the development of an 3 exhibit showing the results of the power supply expense 4 normalization for test year 2003 prior to any known and 5 measurable power supply adjustments? 6 A. Yes. Exhibit 32 shows the results of the 7 power supply expense normalization prior to known and 8 measurable power supply adjustments. Page 1 of Exhibit 32 9 shows the summary results containing the 76-year average 10 power supply generation sources and expenses. Pages 2 11 through 77 contain results for each of the 76 individual 12 water conditions 1928 through 2003. 13 Q. Please summarize the sources and disposition 14 of energy as shown on page 1 of Exhibit 32. 15 A. From the summary information contained on 16 page 1 of Exhibit 32 it can be seen that for the test year 17 2003, hydro generation supplies 8.8 million MWh while 18 thermal generation supplies 6.7 million MWh (Bridger 5.0, 19 Boardman 0.4, Valmy 1.3) from Company-owned generation 20 resources. Danskin, as a peaking plant, operates 21 intermittently, but offers significant contribution at 22 important times when resources and purchases are inadequate 23 to serve peak loads. Purchases of power come from three SAID, DI 11 Idaho Power Company 1 sources: market purchases, contract purchases other than 2 QF and QF purchases. QF purchases are assumed at fixed 3 normalized levels amounting to 783,635 MWh. Because the 4 fixed QF purchases are fixed inputs to power supply 5 modeling, they are not shown on the variable output 6 summary, however, when combined with the market and other 7 contract purchases, total purchases amount to 1.1 million 8 MWh. As a result, hydro generation contributes 9 approximately 53 percent (8.8 I 16.6) of the generation 10 mix, thermal generation contributes approximately 40 11 percent (6.7 I 16.6) and purchases contribute approximately 12 7 percent (1.1 I 16.6). Of the over 16.6 million MWh 13 consumed, 14.1 million MWh are utilized for system loads 14 while over 2.5 million MWh are sold as surplus. 15 Q. Please describe the expense and revenue 16 information associated with the normalized operation that 17 you have described as shown in Exhibit 32. 18 A. Exhibit 32 contains variable expense and 19 revenue information limited to FERC accounts 501, Fuel 20 (coal); 547, Fuel (gas); 555, Purchased Power; and 447, 21 Sales for Resale. Hydro generation has no assumed fuel 22 expense. Coal expenses of $89.9 million are comprised of 23 Bridger at $63.7 million, Valmy at $20.8 million and SAID, DI 12 Idaho Power Company 1 Boardman at $5.4 million. Gas expenses amount to $3.2 2 million. Purchased power expenses not including QF amount 3 to $10.6 million while surplus sales amount to $54.1 4 million. Altogether, net power supply expenses amount to 5 $49.6 million (89.9 + 3.2 + 10.6 - 54.1). 6 Q. How do these power supply expenses compare 7 to the 1993 normalized amounts approved by the Commission 8 at the conclusion of the IPC-E-94-5 case. 9 A. Fuel expenses (entirely coal related) for 10 the 1993 normalized test year were $61.5 million. 11 Purchased power not including QF was $11.0 million and 12 surplus sales were at a $24.5 million level. The Company 13 had no gas fuel expenses in 1993. Net power supply 14 expenses were $48 million (61.5 + 11 - 24.5). While 15 normalized surplus sales revenues have increased by $29.6 16 million (54.1 - 24.5), fuel costs have also increased by 17 $31.6 million (89.9 + 3.2 - 61.5). While market prices 18 have increased, reliance on purchases has decreased, 19 resulting in little change to non-QF purchased power 20 expenses. The net change in normalized power supply 21 expenses before known and measurable adjustments is only a 22 $1.9 million increase from 10 years ago. 23 Q. Please describe the types of "known and SAID, DI 13 Idaho Power Company 1 measurable" power supply adjustments that you recommend in 2 this proceeding. 3 A. I propose two types of known and measurable 4 adjustments to normalized power supply expense 5 computations; (1) changes in purchased power contracts and 6 (2) changes in fuel costs. These adjustments have not only 7 a direct impact on specific expenses, but also have 8 indirect impacts on the Company's market purchase expenses 9 and market sales revenues. 10 Q. Please describe your proposed changes to 11 purchased power contracts that will have a known and 12 measurable impact on the power supply expenses of the 13 Company. 14 A. I propose the inclusion of two power 15 purchase contracts that will become effective in 2004 as 16 new rates are implemented. The first contract, as I 17 mentioned earlier in my testimony, is a PURPA QF contract 18 with Tiber Montana LLC for the acquisition of 29,144 MWh at 19 a cost of $1.2 million. First deliveries of power from 20 Tiber are scheduled for May 2004. The second contract, 21 also mentioned earlier in my testimony, is a PPA with PPL 22 Montana for the purchase of 99,360 MWh at a cost of $4.4 23 million. The first delivery of power from PPL Montana is SAID, DI 14 Idaho Power Company 1 scheduled for June 2004. This Commission has approved both 2 of these contracts. 3 Q. Please describe your proposed changes to 4 fuel costs that will have a known and measurable impact on 5 power supply expenses. 6 A. I have been informed by employees in the 7 Company's Power Supply Department that certain minor known 8 and measurable changes in coal prices will occur in 2004 as 9 a result of contract provisions, train lease agreements and 10 depreciation. A change of greater significance results 11 from the expiration of a long-term coal contract at Valmy. 12 For two plants, Boardman and Valmy the known and measurable 13 adjustments result in lower per unit fuel costs. Boardman 14 fuel costs drop from $13.66 per MWh to $13.25 per MWh. 15 Valmy fuel will drop from $16.2 per MWh to $14.7 per MWh. 16 At Bridger, the fuel cost rises slightly from $12.65 per 17 MWh to $12.75 per kWh. 18 Q. Have you supervised the development of an 19 exhibit showing the results of the power supply expense 20 normalization when the known and measurable power supply 21 adjustments are included? 22 A. Yes. Exhibit 33 shows the results of the 23 power supply expense normalization once the known and SAID, DI 15 Idaho Power Company 1 measurable power supply adjustments have been included. 2 Page 1 of Exhibit 33 shows the summary output containing 3 the 76-year average power supply generation sources and 4 expenses. The following pages 2 through 77 show the 5 individual water conditions 1928 through 2003 output as 6 those water conditions would impact the test year 2003. 7 Q. Have you supervised the development of an 8 exhibit to quantify the extent to which the normalized 9 power supply expenses change as a result of including the 10 known and measurable adjustments you have proposed? 11 A. Yes. Exhibit 34 details the changes in both 12 normalized power supply expenses that exclude QF expenses 13 and also the change in QF expenses that result from known 14 and measurable adjustments. Net power supply expenses 15 decrease by $1.9 million as a result of changes to fuel 16 costs and additional power purchase contracts. QF expenses 17 increase by $1.2 million as a result of inclusion of the 18 Tiber contract. 19 Q. How do base level PCA expenses differ from 20 test year power supply expenses? 21 A. Base level PCA expenses differ from test 22 year power supply expenses in two ways. First, base level 23 PCA expenses include QF expenses. Second, base level PCA SAID, DI 16 Idaho Power Company 1 expenses are determined for an April through March time 2 frame rather than a calendar year. April represents the 3 beginning of the runoff period that provides the basis for 4 the PCA projection. 5 Q. What are the 2003 test year normalized QF 6 expenses including the Tiber project? 7 A. Including the Tiber project, 2003 test year 8 normalized QF expenses amount to $46.4 million. 9 Q. How do 2003 test year normalized QF expenses 10 compare to 1993 test year QF expenses? 11 A. The 2003 test year normalized QF expenses of 12 $46.4 million are $12.1 million greater than the $34.1 13 million 1993 test year normalized QF expenses. However, 14 the $46.4 million value is $1.2 million less than the value 15 used in the current PCA projection formula. 16 Q. What is the base level of PCA expenses for 17 test year 2003? 18 A. As I stated earlier in my testimony, the 19 base level of PCA expenses is the sum of the normalized 20 power supply expenses and normalized QF expenses. In this 21 case, normalized power supply expenses amount to $47.7 22 million and normalized QF expenses amount to $46.4 million. 23 The sum, $94.1 million, represents the new base PCA expense SAID, DI 17 Idaho Power Company 1 level. 2 Q. Have you directed the preparation of an 3 exhibit that shows the derivation of the appropriate new 4 PCA regression formula to be used for projecting the next 5 year's PCA expenses? 6 A. Yes, I directed the preparation of Exhibit 7 35 to show the derivation of the new PCA regression 8 formula. 9 10 Q. A. Please describe Exhibit 35. Exhibit 35 consists of six columns at the 11 top of the page. Column one shows the number of the 12 observation from 1 to 75. Column 2 contains the PCA year 13 corresponding to each observation; observation 1 is 1928, 14 observation 2 is 1929, and so on through observation 75, 15 which is 2002. Because the PCA year is for months April 16 through March of the following year, there are only 75 17 observations instead of the 76 conditions represented in 18 Exhibit 33. Column 3 contains the April through July 19 runoff for each of the observation years 1928 through 2002. 20 Column 4 contains the natural logarithm of the runoff value 21 contained in Column 3. Column 5 contains the observed 22 April through March annual power supply expense based upon 23 data from Exhibit 33, but reflecting PCA totals rather than SAID, DI 18 Idaho Power Company 1 calendar year totals. Finally, Column 6 contains the 2 regression predicted value of April through March annual 3 power supply expenses. 4 To the right of the columns are summary output of 5 certain regression statistics (such as r-square) and 6 formula coefficients. 7 Q. Please describe the new PCA regression 8 formula based upon Exhibit 35. 9 A. The basic PCA formula takes the following 10 form: Annual PCA expense= Cl - C2 * ln (Brownlee runoff) 11 + C3. The values of Cl, C2 and C3 are constant with the 12 only variable being Brownlee runoff. The equation without 13 C3 is used to predict net power supply expenses and is the 14 direct result of the regression analysis contained in 15 Exhibit 35. The constant Cl represents the prediction of 16 annual net power supply expense that would occur if there 17 was zero April through July Brownlee runoff. The value of 18 Cl is $1,140,615,325. In reality, the lowest April through 19 July Brownlee runoff contained in the observations is 1.97 20 million acre-feet which occurred in the 1992 observation. 21 Because the regression provides a linear fit of a 22 non-linear transformation, the value of C2 is somewhat 23 difficult to explain. Observed Brownlee runoff data in SAID, DI 19 Idaho Power Company 1 acre-feet is first transformed by the natural logarithm 2 function. For each unit increase in the natural logarithm 3 of the Brownlee runoff data the projection of annual power 4 supply expenses will be reduced by C2, which is 5 $70,685,112. The average natural logarithm of Brownlee 6 runoff values, based upon the observations contained in 7 Exhibit 35, is 15.46. This value corresponds to a runoff 8 of approximately 5.2 million acre-feet (e A 15.46 = 9 5,178,365 million acre-feet). With a runoff of 5.2 million 10 acre-feet and a natural logarithm of 15.46, the projected 11 net power supply expenses would be $47,823,493 12 ($1, 140, 615, 325 - $70, 685, 112 * 15. 46). An increase of 1 13 to the natural logarithm would result if the runoff was 14 approximately 14.1 million acre-feet (ln(14,076,256) equals 15 16.46 which equals 15.46 + 1). With a runoff of 14,076,266 16 million acre-feet, the net power supply expenses would be 17 $70,685,112 less than $47,823,493 making the projection of 18 power supply expenses a negative $22,861,619 19 ($1,140, 615,325 - $70, 685,112 * 16.46). 20 The natural logarithms of observed Brownlee runoff 21 ranged from 14.49 (1992 runoff) to 16.35 (1984 runoff). 22 The difference, 1.86 (16.35 - 14.49), multiplied by 23 $70,685,112 equals approximately $131.5 million, which SAID, DI 20 Idaho Power Company 1 represents the change in projected power supply expenses 2 from the highest water case (1984) to the lowest water case 3 (1992). 4 The value of C3 is $46,413,000, the normalized 5 expense for QF. Because the normalized expense for QF is 6 quantified separately from net power supply expenses it is 7 added to net power supply expenses to determined the PCA 8 expenses. 9 Q. What is the new PCA regression equation with 10 values inserted for the constants? 11 A. The new PCA regression equation is: 12 Annual PCA expense= $1,140,615,325 13 - $70,685,112 * ln (Brownlee runoff) 14 + $46,413,000. 15 Q. In the past, has the PCA regression equation 16 also contained a constant related to FMC, later Astaris, 17 second block revenues? 18 A. Yes, FMC second block revenues were 19 previously treated as separately identified revenue that, 20 like surplus sales, reduced net PCA expenses. The FMC 21 constant is no longer appropriate due to the cancellation 22 of the FMC contract. 23 Q. How does the range in projected power supply SAID, DI 21 Idaho Power Company 1 expenses from high condition to low condition resulting 2 from this regression equation compare to the range of 3 projected power supply expenses in the previous regression 4 equation? 5 A. The predictions of power supply expenses 6 based upon the regression observations contained in the 7 previous regression analysis ranged from minus $9.9 million 8 (1984) to $112.4 million (1992), a range of $122.3 million. 9 Q. Do you recommend any additional PCA 10 computational changes with the establishment of the new PCA 11 regression formula? 12 A. Yes. There are three PCA computational 13 factors that need to be updated as a result of the current 14 review of power supply expenses. First, for PCA projection 15 calculations, a new normalized base PCA rate can be 16 determined. Second, a new Idaho jurisdictional percentage 17 can be determined. Third a new expense adjustment rate to 18 be applied to load growth or decline can be determined. 19 Q. Have you supervised the development of an 20 exhibit to determine the PCA computational factors you have 21 just mentioned? 22 A. Yes, Exhibit 36 is a one-page exhibit 23 detailing the appropriate computation of the PCA factors I SAID, DI 22 Idaho Power Company 1 have outlined. 2 Q. What is the first computation shown on 3 Exhibit 36? 4 A. The first computation recaps the normalized 5 PCA computation that I have discussed thoroughly in my 6 testimony. The new normalized PCA expenses for 2003 test 7 year amount to $94.1 million compared to the previous $73.1 8 million value for the 1993 test year. 9 Q. Please discuss the normalized Base PCA rate 10 computation contained in Exhibit 36. 11 A. First, I would point out that in my opinion, 12 the normalized Base PCA rate has been improperly determined 13 in the past. While expenses are incurred based upon loads, 14 they are recovered based upon sales. Historically, the 15 normalized Base PCA rate of 0.5238 was determined by 16 dividing the $73.1 million of normalized PCA expenses by 17 the normalized system firm load value. My recommendation 18 for the current computation of the normalized Base PCA rate 19 is that the $94.1 million normalized PCA expenses be 20 divided by the normalized system sales value of 12,863,484 21 MWh. The resulting PCA base rate is 0.7315 cents per kWh. 22 Q. Was a similar load/sales error previously 23 corrected by the Commission? SAID, DI 23 Idaho Power Company 1 A. Yes, PCA true-up rate computations were 2 originally based upon Idaho jurisdictional firm loads 3 rather than Idaho jurisdictional firm sales levels. In 4 1996, the Commission corrected that error in Order No. 5 26455. 6 Q. Please discuss the Idaho jurisdictional 7 percentage computation contained in Exhibit 36. 8 A. The Idaho jurisdictional percentage is 9 derived by dividing the Idaho jurisdictional firm load by 10 the system firm load number. As I mentioned earlier in my 11 testimony, the Company's FERC jurisdictional contract loads 12 have been reduced by 1.4 million MWh while at the same time 13 Idaho jurisdictional loads have grown. As a result, Idaho 14 jurisdictional loads now represent 94.1 percent of the 15 Company's total load. 16 Q. Please discuss the Expense Adjustment rate 17 to be applied to load changes for PCA true-up computations. 18 A. When the PCA was established, the Commission 19 recognized that load growth would provide additional 20 revenue that would in part offset the corresponding 21 additional power supply expenses incurred to serve the 22 additional load. The revenues generated would be the 23 result of rates designed to recover the full embedded costs SAID, DI 24 Idaho Power Company 1 of serving existing customers including generation costs, 2 distribution costs, transmission costs and other costs of 3 the Company. However, the true cost of serving additional 4 customers is comprised of a blend of new marginal costs 5 incurred to serve new customers and reduced embedded costs 6 when existing facilities allow for additional customers at 7 zero or low cost. The Commission determined that rates 8 paid by new customers would cover all additional costs 9 including $16.84 per MWh of PCA expenses that might occur 10 to serve additional load. The $16.84 per MWh credit was 11 computed by averaging the Boardman and Valmy fuel costs. 12 Using the same computational method the new expense 13 adjustment rate for load changes is $13.98 per MWh. 14 Q. Based upon your understanding of Mr. Keen's 15 testimony in this proceeding, do you believe the $13.98 per 16 MWh rate should be used as the new credit for load growth? 17 A. No. Mr. Keen pointed out that whether 18 looking at generation, distribution, or transmission, the 19 Company has little ability to serve additional customers 20 without investment in new facilities. In my opinion, 21 revenues derived from additional customers served at 22 embedded rates will not be sufficient to recover both the 23 incremental costs of required new facilities and an amount SAID, DI 25 Idaho Power Company 1 greater than the embedded cost of PCA expenses (the PCA 2 base rate). I believe it would be more appropriate to have 3 a load growth credit based upon the normalized PCA base 4 rate of $7.30 per MWh (7.3 mills per kWh). That is the 5 portion of customers' rates that it is contemplated will 6 cover base PCA expenses. The remainder of customers' rates 7 cover the other than PCA expenses that Mr. Keen has 8 suggested will grow at a significant pace in the coming 9 years. 10 Q. Do you have a non-computational 11 recommendation with regard to the PCA? 12 A. Yes. Mr. Gale, Ms. Brilz and I have 13 discussed Ms. Brilz' recommendations in this proceeding to 14 create seasonal pricing that if accepted would create a 15 seasonal rate change on June 1 of each year. If the PCA 16 rate change date were to continue to occur on May 16 of 17 each year, customers would see two rate changes within 16 18 days. If Ms. Brilz' seasonal pricing recommendations are 19 approved, then in order to eliminate back-to-back rate 20 changes, I recommend that the PCA recovery period be moved 21 from a May 16 through May 15 period to a June 1 through May 22 31 time period. No other changes to PCA time frames would 23 be required. PCA projection and true-up computations would SAID, DI 26 Idaho Power Company 1 still be based upon an April 1 through March 31 time frame 2 and the Company would still file its PCA request by April 3 15 each year. 4 5 Q. A. Does that conclude your testimony? Yes. SAID, DI 27 Idaho Power Company