20031021Gale Interim Exhibit A-5.pdf

BEFORE THE
IDAHO PUBLIC UTILITIES COMMISSION
CASE NO. IPC-E-03-13-A
IDAHO POWER COMPANY
EXHIBIT NO. A-5
J. GALE
Interim Revenue Requirement
IDAHO POWER COMPANY
IDAHO JURISDICTIONAL REVENUE REQUIREMENT
TWELVE MONTHS ENDED DECEMBER 31, 2003
(1) 12) (SJ (•) (0) (C)
JURISDICTIONAL
TOTAL AS DAN SKIN HYDRO INCREASED NET POWER INTERIM
POWER RE-LICENSING DEPRECIATION SUPPLY REQUEST
LINE OESCRlPTION ADJUSTED PLANT COSTS EXPENSE COSTS TOTAL
SUMMARY or INTEnlM nEVENUE REOUIREMl:NT Al:SUL TS:
REVENUE DEFICIENCY 85,561,910 7,741,561 1,541,689 3,816,971 7,024,145 20,124,365
PERCENTAGE RATE INCREASE 17.68% 1.60% 0.32% 0.79% 1.45% 4.16%
TEST YEAR SALES REVENUES 483,961,369 483,961,369 483,961,369 483,961,369 483,961,369 483,961,369
EXHBIIT NO. A-5
CASE NO. IPC-E-03-13-A
J. GALE, IPCo
PAGE 1 OF 1