20030415Said Exhibit 3.pdf

BEFORE THE
IDAHO PUBLIC UTiliTIES COMMISSION
Case No. IPC-O3-
Idaho Power Company
True-Up Deferral
Exhibit No.
Gregory W. Said
"'
U
G
)
o
m
tU
-

t
U
X
Ul
:
:
J
'
"
CD

CD
c
'
tU

-
.
..
.
.
.
.

a
:

0
~

0

Z
--
-

0
I\
)

"
'
U

"'U

(
.
.
)
0
0
(..
)
Po
w
e
r

C
o
s
t

A
d
j
u
s
t
m
e
n
t

S
u
mm
a
Ap
l
r
l

2
0
0
2

t
h
r
u

M
a
r
c
h
20
0
3
PC
A

R
e
v
e
n
u
e
No
r
m
a
l
i
z
e
d

F
i
r
m

L
o
a
d
PC
A

C
o
m
on
e
n
t

R
a
t
e
Re
v
e
n
u
e

a
t

8
5
%
Lo
a
d

C
h
a
n
g
e

A
d
us
t
m
e
n
t
Ac
t
u
a
l

F
i
r
m

L
o
a
d

-

A
us
t
e
d
No
r
m
a
l
i
z
e
d

F
i
r
m

L
o
a
d
Lo
a
d

C
h
a
n
en
s
e

A
d
us
t
m
e
n
t

(
~

1
6
.
Ac
t
u
a
l

N
o
n
.
.
Q
F

P
C
A
en
s
e

A
d
us
t
m
e
n
t
Pu
r
c
h
a
s
e
d

W
a
t
e
r
As
t
a
r
t
.

V
o
l
u
n
t
a
Lo
a
d

R
e
d
u
c
t
i
o
n
Mo
b
i
l
e

G
e
n
e
r
a
t
i
o
n

C
o
s
t
s
Fu
e
l

Ex
p
en
s
e
-
C
o
a
l
Fu
e
l

E
x
p
e
n
s
e
-
G
a
s
No
n
-
Fir
m

P
u
r
c
h
a
s
e
s
Qu
a
n
t
i
f
i
e
d

P
u
r
c
h
a
s
e

t
r
a
m

B
P
A
Su
r
p
l
u
s

S
a
l
e
s
FM
C

2
'
nd

B
l
k

E
n
g
Cm
d
ty

p
r
t
c
e

O
n
l
y
To
t
a
l

N
o
n
-
BA
S
E
Fu
e
l

E
x
p
e
n
s
e
No
n
-
F
i
r
m

P
u
r
c
h
a
s
e
s
lu
s

S
a
l
e
s
FM
C

2
'
nd

B
l
k

E
n
g
y
-
Cm
d
Pr
i
c
e

O
n
l
y
Ne
t

9
0
%

l
I
e
m
.
Ch
a
n
e
F
r
o
m

B
a
s
e
Sh
a
r
i
n
g

P
e
r
c
e
n
t
a
g
e
Id
a
h
o

A
l
l
o
c
a
t
i
o
n
No
n
.
.
Q
F

D
e
t
e
r
r
a
l
Ac
t
u
a
l

Q
F

w/
M
e
r
l
d
l
a
n
&
!
I
I
e
t M
e
t
e
r
i
n
g
)
Ba
s
e

Q
F
,.
.
.
.
,C
h
a
n
g
e

F
r
o
m

B
a
s
e
Af
,
.

Qu
a
n
t
i
f
i
e
d

B
e
n
e
t
t
i

t
r
a
m

B
To
t
a
l

N
o
n
-
sh
a
r
e
d

D
e
te
r
r
a
l
Sh
a
r
i
n
g

P
e
r
c
e
n
ta
g
e
Id
a
h
o

A
l
l
o
c
a
t
i
o
n
QF

D
e
r
e
r
r
a
l
As
t
a
r
t
s

V
L
R

C
r
e
d
l
l
As
t
a
r
l
s

T
a
k
e

O
r

P
a
y

C
h
a
r
g
e
Mo
b
i
l
e

H
o
m
e

M
e
t
e
r
i
n
g

C
o
s
t
s
In
t
e
r
v
e
n
o
r

F
u
n
d
i
n
g
Cr
e
d
l
l

F
r
o
m

I
D
A
C
O
R
P

E
n
e
r
g
~T
o
t
a
l

De
r
e
r
r
a
l
Pr
t
n
c
l
p
a
l

B
a
l
a
n
c
e
s
Be
g
i
n
n
i
n
g

B
a
l
a
n
c
Am
o
u
n
t

D
e
f
e
r
r
e
En
d
i
n
g

B
a
l
a
n
c
e
In
t
e
r
e
s
t

B
a
l
a
n
c
e
s
Ac
c
r
u
a
l

t
h
N

p
r
t
o
r

M
o
n
t
h
Mo
n
t
h
l
y

I
n
t
e
r
e
s
t

R
a
t
e

-
Mo
n
t
h
l
y

I
n
t
e
r
e
s
t

I
n
c
/
(
E
x
p
J

rt
o
r

M
o
n
t
h
'
s
I
n
t
e
r
e
s
t

A
d
j
u
s
t
m
e
n
t
s

To
t
a
l

C
u
r
r
e
n
t

M
o
n
t
h

I
n
t
e
r
e
s
t

$
(
3
In
t
e
r
e
s
t

A
c
c
N
e
d

t
o

d
a
l
e

$
(
3
,
:'4
9
)
Ba
l
a
n
c
e

I
n

A
l
l

A
c
c
o
u
n
t
s

$
2
,
22
3
,
18
0
.
N
e
g
a
t
i
v
e

a
m
o
u
n
t
s

I
n
d
i
c
a
t
e

be
n
e
f
I
t

t
o

t
h
e

r
a
l
e
pa
v
e
r
s
.
- I
n
t
e
r
e
s
t

r
a
l
e

c
h
a
n
g
e
d

p
e
r

I
P
U
G

O
r
d
e
r

2
8
8
96
.
Be
g
i
n
n
i
n
g

b
a
l
a
n
c
e

p
e
r

I
P
U
C

O
r
d
e
r
29
0
2
6
FM
G

S
e
c
o
n
d

B
l
o
c
k

E
n
e
r
g
y

O
l
d

B
a
s
e
FM
C

S
e
c
o
n
d

B
l
o
c
k

E
n
e
r
g
v
N
e
w

B
a
s
e
Fo
r
e
c
a
s
t

W
a
t
e
r

A
d
j
u
s
t
I
B

I
Ap
n
Ma
y
99
1
17
6

1
0
3
3
86
1
89
1

2

6
1
98
1
,7
6
4
un
e
UI
Y
.
Au
g
u
s
'
14
3
5
4
5

1

35
2
2
1
9

1
42
2
,
26
3
:
1
5
6

'
2:

1
5
6

2
.
15
6
09
5
66
1

2
47
8
07
7

2
60
6
43
9
MW
h

1
07
0
,
74
5
MW
h

9
9
1
,
17
6

"
MW
h

:'6
9
33
9
94
2
)

(
4
1(
6
LI
'
"
75
9
9r
"
"
"
(
T
;
9
8
8
,
33
9
94
2
)

(
4
,
7
1
0
41
7
)

(
6
39
1
ti
,
l
L
c
.
$
2
5
9
83
4
i
.
/j
L
:
:
J
/j
/
24
s
;
r
n
J
ti
L1
L
4;
5
'
I
D
B
I'
m
:
$
3
,
34
1
00
0

2
,
29
3
00
0

2
84
3
,
00
0

5
36
0
,
61
6

5
,
71
2
,
49
6

2
,
82
2
,
09
3

1
0
90
%

90
%

90
%
s-
-
2
;
-s
;
90
"
62
B
"
,
22
6
72
9

2
,
58
2
,
45
7
(l
6
t
i
52
5
87
1
r4
.
.-
-
-
(3
;
~
9
)
(2
7
29
1
U'7
o
lt
i
,
-s
;
m
;
22
7
59
3
)

43
7
40
1
)

(1
,
04
6
,
06
2
)
(8
2
6
,
06
3
)

(
9
7
9
68
3
)

(
6
9
3
15
1
)
86
1

98
1

15
6
4,
7
9
9
v;
-
-
58
8
83
6
93
0
(9
1
9
94
'
53
3
:
3
4
.3
.
.
.

-
--
-
-
s
:
o
7
3
:
5
5
7T
f
;
T
E
;5
2
4
,
74
4
94
2
,
74
2
;
9
"
'
00
0

6
44
5
,
00
0
i:
~
~
~
!

~!
~
g
~
~
!
~
:
,
,7
2
1

9
85
3
27
9

5
r-
s
:
,-
-
-
-
s
;
19
;
90
7
,
(1
6
6
56
1
02
7
44
'
""
"
3
9
;
7
4
6

5
8
.j
9
~i
~
j
)

5
8
58
1

10
~
"T
'
I
5
O
ep
t
e
m
b
e
r

Oc
l
o
b
e
r
20
6
,
7
9
9

1
Tf
L
3
!
)
8
15
6
15
6
33
t
4;
8
"
9
9
;
2
5
--
,
-
g
g
;
o
o
--
-
-
g
;
m
J

,
,
~
.-
-
-
c
lU
U
-
::J
U
U
(1
6
6
85
4
32
5
9'1
/
j
44
4
LO
/
39
9
1/
j
9
'I
t
i
--
-
g
;
m
J
7
,
--
-
g
;
:
m
r
,
r;
o
o
o
o
.
DI
D
O

'
I;
2
4
5
f
0;
-
-
-s
:
07
~
;5
'
1
9
;
92
"
lt
i
6
ti
t
i
89
8
94
7
05
,
20
C
No
v
e
m
b
e
r
Fe
b
r
u
a
r
y
03
0
83
5

1
16
2
54
5

1
22
9
08
3

1
16
2
,
22
3

1
10
6
08
0
15
6

2
.
15
6

2
.
15
6

2
.
15
6

2
.
15
6
88
9
10
8

2
13
0
48
0

2
25
2
41
8

2
12
9
89
0

2
02
7
00
2
1Z
.
40
7
92
0
-z
o
o
;
I
D
2/
j
t
i
3/
j
67
8
48
.
90
9
"I
:
O
)
6
,
02
9
-;
T
3
(1
6
6
-
;
0
5
64
3
90
0
6
2
5
,
23
8
19
3

2
7
4
64
3
90
0
/j
/
j
~
,
"2
5
1
.
'f
T
I
;
"I
U
16
6
,
4
7
/j'
l
00
6
58
3
)

(
1
11
3
10
8
)

(
9
5
3
,
85
6
)
(6
6
4
24
5
)

(7
4
2
24
0
)

(6
2
5
64
0
15
6
ec
e
m
b
e
r
""
1
2
:
(2
,
29
t
i
50
1
03
0
--
-
-
-
m
;
m
:
(:
:
J
13
U
::J
9
41
U
\2
"
,
88
3
65
(
10
0
%
75
'
"5
0
0
I 6
6
6ti

82
9
69
7
25
1"'~
,
59
6

11
9
,
35
0
,
7
8
4

4
6
9
06
2
57
4

4
0
18
6
Ja
n
u
a
r
y
i;
2
8
T
,
?2
9
.
--
-
-
-
s
T
.
-w
o
o
;
16
5
00
4
32
3
U"
7
o
85
8
)
.
:
5
6
09
0
40
1
4t
i
--
-
-
0
2
"
5
"
35
0
78
4
L9
9
""
2
5
5
"
.
15
;
5
2
2
1
59
5
50
6
,
l5
"
.
00
9
63
0
4t
i
9
,
--
-
.
r
o
"
7
o
Ma
r
c
.jL
'
I
-'-
m
'
.
;;
o
o
s
:
69
2
,
:m
m
r
.j
9
9
.j
/
j
,
l
U
t
i
JJ
T
T
3
U
,
I
3
7
97
6 -.r
U
"
7
o
3/
j
,
l
U
/
ti:
16
6
73
0
20
1
12
9
,
ol
a
l
s
88
9
(2
8
85
5
89
3
Of
8
99
8
\3
9
,
60
'
r:
m
m
-
;;
0
0
0
-
10
,
37
6
;
7
1
5
"
ti
t
i
13
/
j

I
(2
,
00
0
00
0
)
97
6
28
2
97
6
,
28
2
73
f
35
4
r;
5
3
O
(~
~
:
:
~
~
~
~

(
~:
:
~
~
"'
U
G
)
(
'
)
m
cu
.

cu
)
(
(J
)
rJ
I
~
CO
c
u
C
O
C
'
I\
)

5
:

z
;
:
+
0
-

0

z
--
.

I\
)

"
'
U

('
)

"
'
U

U
)
("
)
CJ
1
Po
w
e
r

C
o
s
t

A
d
j
u
s
t
m
e
n
t

S
u
m
m
a
r
y
AP
i
r
l

2
0
0
2

t
h
r
u

M
a
r
c
h

2
0
0
3
Ap
r
Ma
y
Ju
n
Ju
l
Au
g
Se
p
Oc
t
Na
y
De
c
Ja
n
Fe
b
Ma
r
To
t
a
l
s
Id
a
h
o

I
r
r
i
g
a
t
i
o
n

P
u
m
c
e
r
s

A
s
s
o
c
.
31
4
31
4
To
t
a
l

D
e
f
e
r
r
a
l
31
4
31
4
Pr
i
n
c
i
p
a
l

B
a
l
a
n
c
e
s
Be
g
i
n
n
i
n
g

B
a
l
a
n
c
e

*
*
"
31
4
31
4
31
4
31
4
31
4
31
4
31
4
31
4
31
4
Am
o
u
n
t

D
e
f
e
r
r
e
d
31
4
31
4
En
d
i
n
g

B
a
l
a
n
c
e
31
4
31
4
31
4
31
4
31
4
31
4
31
4
31
4
31
4
31
4
31
4
In
t
e
r
e
s
t

B
a
l
a
n
c
e
s
Ac
c
r
u
a
l

t
h
r
u

P
r
i
o
r

M
o
n
t
h
12
2
14
6
17
1
19
5
Mo
n
t
h
l
y

I
n
t
e
r
e
s
t

R
a
t
e
Mo
n
t
h
l
Y

I
n
t
e
r
e
s
t

I
n
c
/
(
E
x
p
)
24
.
24
.
24
.
24
.
24
.
24
.
24
.
24
.
24
.
Pr
i
o
r

M
o
n
t
h
'
s
I
n
t
e
r
e
s
t

A
d
j
u
s
t
m
e
n
t
s
To
t
a
l

C
u
r
r
e
n
t

M
o
n
t
h

I
n
t
e
r
e
s
t
In
t
e
r
e
s
t

A
c
c
r
u
e
d

t
o

d
a
t
e
12
2
14
6
17
1
19
5
21
9
21
9
Ba
l
a
n
c
e

i
n

A
l
l

A
c
c
o
u
n
t
s
31
4
33
9
36
3
38
7
7,
4
1
2
43
6
46
0
48
5
50
9
53
4
53
4