20030415Said Exhibit 1.pdf

BEFORE THE
IDAHO PUBLIC UTiliTIES COMMISSION
Case No. IPC-O3-
Idaho Power Company
Current Regression
Exhibit No.
Gregory W. Said
08::;
1tl
Ltl
L!!
;:!;:!
3:J
':'1
;:!tl
3!!
'IV
'II
4t1
:Jb
O!!
YEAR
l!!Ltl
192!!
1930
1!!j1
1~3L
1933
1!!j4
1!!30
1!!3b
1 !j':'
l!!jtl
1!!3!!
194V
1!j4
1!!4L
1~43
1!!44
1!!40
1946
1947
1!j4tl
1!!4!!
l~:JV
1951
l!jbL
1!!b3
1954
1!!00
l!!Ob
l!!bl
195t1
1959
l!!OU
1!!b1
196L
1963
1!jb4
j!jbO
l!!bb
l~bl
196t1
j!jb!j
l~IU
l!!ll
197Ll~lj
1~14
191:J
1976
1~1
l!!ltl
191!!
198U
l~tll
l!!tlL
l!!tlj
1984
1985
l!jtlb
l!!tll
1981:1
1!j!!!j
l!!!!U
1991
l!j!jL
RUNOFF
lOU Ofl
b1b LLb
L,73U ltlb
LOL LUb
b!!j,UOl
UIL,tlL4
Ltl4 6:J5
U!!l
!!!!!!
!!lb 41!!
UL7 6!!1
~!!O,
!j~!!
j4U 04L
L17 tlbl
!!lL 04':'fIl blL
jbtl b41
363,9UI
lUI Lf':'
tlb4 L4tl
145 tlUtl
O,fUl flO
Ltl4 40':'
bbb bb!!
1:I87 LtlU
1 U b40 O04
Lbb ~10
3/5 981:1
':',
00':'1':":'
OI~IO':'
tl,142 !!14
j41 ;:!ltl
99U lbtl
LUI LL4
!!l I tl
tl3tl
9U1,1Ltl
173,1(j
OUtl I~O
Utlb L4!j
2!!b tlUtl
lll:l U!!b
851 tltl1
4UU I':'0
Utl1 LOL
U:J1 2U2
;:!
, I!jO 040
tl;:!I ':'04
tI!!~tlb2
7,742,131
Ujb ':' I
tl!!b L1U
bb2 b1!!
1t1U 4b6
tl!!U L44
bL!!ObO
b31 llb
1L,447 fll
5,467 6tltl
bUj, lUl
bbl 1;:!0
L,461,131
4Lb 000
tlbj,UOL
6LL b4!!
, '!jO OOI
LNCRUNOFF1
10.12014
1b.UIL!!U
14,bl!j00
14,02/'12
10.;:!b10!!
1b.L1!!tI:J
14.04"11':'
14.9L331
10, 10UOO
10,10':'01
1b,Ub1tl1
IO,ULOO',~, 'v,v
10,14104
, "...""""
10,00020
'~,
'vv...v
1b.flLb1
10.140 1!j
10,10UbO
10.0bUI!!
"""".."
10, 'I':'!j!j
10,O04UL
1b,!!lLbl
1b.tlU!!tlb ~
10.1!j!j':"I
10.202':'1
14.!!tlb31
1b,j!!LU;:!
10.4UO'
IO,O':'OIL
10.!j!jlLb
14,!j'lLl'1
lb.4tlL43
14.~11 19
10./'IUU':'
10.01l!jL
lb.LLUI I
1b,9V133
10.14!j,:,tjlb.1O1
1b.VU1b5
to.OOLLI
14.02bOtl
lo,n,:,o!j
10.lfl'11
1b.lfV41
10.01'1':'1
14.I!!Ub
14.flO':'0
1'1. '!jOO
AVERAGE
NP::;c.;
L'I'UUUbflUUU
IIL ':'2U UUU
lUO OLO UUU
I I ;:!tl~UUU
I:IU lU1 UUU
IU'OLI UUU
, w~uuu
j!!
2!!0 UUU
b!!Ltlj UUU
410,UUU
O/!j,UUU
Utl4 UUU
01L UUU
O':'LOO UUU
367 uuu
llU UUU
4L,::I2I UUU
O04 UUU
4!!2 UUU
!!f1 UUU
L'I 2::1I UUU
lb,-IOU UUU
jU,f !!OUUU
O!!OOO uuu
l!!!j':'O,uuu
1!!!j1tl,UUU
b13,UUU
O!!':'O':'UUU
O;:!'I'IO,UUU
!!!!
bjj UUU
:J~, 122 uUU
U':'O UU'
':'U 220,UUU
/OO UUU
4jtl UUUjbjUUU
O':',':'OI UUU
L!j 4':'0,UUU
000 uuu
L4j UUU
15,64I UUU
::IO!!UUU
40U UUU
411 UUU
, """,
vvv
,UUU
!j':'L UUU
l,j,j UUU
~OL,UUU
':'40 UUU
::I/I UUU
L!!OOl UUU
1 I UU!!UUU
':'2"UUU
lU'I OIO UUU
Otl 'IIO UUU
9tl b43 UUU
lU'OL':'UUU
1LO l!!0 UUU
039 308
RESIDUAL OUTPUTObservation Predicted
,:,
I':'
1'1
"II
1tl
1!!
':'L
,:"j
':'0
':'1
':'0
'IV
4'1
'10
'II
'III
0':'
b:J
tjL
0':'
0'1
, '
582.7t1
ULj 11!j.tj!j
u2':'L1b.:J1
!j0 193 754.
766 976.
, 13U :Jbb.Otl
!j1 20::l lb1.
155 781.45
4tl UOO 785.
1::I 402 4btl.
519 320.
1;:!Ltj4 j;:!b.11!
51 tlI3.
~Ub 741.LtI
636 902.28
11!!,tlUtl.
1:123 574.
41:),418 231.
IL1 ObO.
!!4L tl!!3.
':'1:1455,764.51:1
261 513.
1.3tl
LI ,:JU9,13tl.
\L!j 1':'1.86294j
41!!,I!j".0'l
4':'
LU,OLl,397.
1tj !j1!!,876.
2':',42U tl!!tl.
U21 lL~.fL
491.
tl1 tlHI 836.
4::1 042 3UI.
4::1,UI"tlb3.44
':'4 4':' l tl51.43
!j40,764.
291 711.
, 1LO tl!j!!.l1r
10,41b,l44.
tl30,59t1.
':'L 142 656.
1;.!564 349.539)
I 'b35,bUtl.U!!
1t19 259.
965 130.655
L!!tl,3bO.
, 1O5,U29.
1U4
40L,'lU.
, ""'
U"L. t
':'4 ':'0 I ,LO::l.
j10 10b.tj31
0 1::I010.3Ibo
\::1,::11 ,O::l':'.rLO)
'IL IUO,094.
4'lL,920.
13tl LtlU.
::12 000 546.41
'I0!j,598.
0':'2':'::I 001.fL
ooo 79L.
112 41'1 032.
Exhibit No.
Case No. IPC-O3-
G. Said, IPCo
Page 1 of 1