Loading...
HomeMy WebLinkAbout20050901September BPA Credit.pdfIDAHO POWER " "~" ' " .. L~" L: t \ "j t- t ".~..~ IDAHO POWER COMPANY O. BOX 70 BOISE, IDAHO 83707 jl ED ,,-_ An IDACORP Company ...~ ~ Q.. "' J ?nn~ SEP - , Pd"! (J- '..' I PHIL A. OBENCHAIN Senior Pricing Analyst Pricing & Regulatory Services 11LYr li~) d~1~~~I€Sl(114 FAX ~~g~~ ~~~:~~~ MAI L pobenchain~idahopower. com August 30 2005 Ms. Jean D. Jewell, Secretary Idaho Public Utilities Commission 472 West Washington Street P. O. Box 83720 Boise, Idaho 83720-0074 RE:Case No. IPC-01- Application For Authority To Implement A Residential and Small Farm Energy Rate Adjustment Credit Dear Ms. Jewell: Attached is Idaho Power Company s calculation of the September BPA Credit. The calculation resulted in a credit of $.000901/kWh , which will be applied to the July residential bills beginning with Cycle 1 on August 30, 2005. The Company will continue to notify the Commission Staff at the beginning of each revenue month giving you the opportunity to respond to any customer inquiries that may result. If you have questions , please do not hesitate to call. Sincerely, PAO:sw Attachment Beverly Barker, I PUC Terri Carlock, IPUC Randy Lobb, I PUC Ric Gale, I PCO ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S PH Y S I C A L P O W E R B E N E F I T C O N V E R T E D T O F I N A N C I A L MO N E T A R Y B E N E F I T BP A R E S . E X . TO T A L MI D . C O R CO S T A T TO T A L BP A CU R R E N T SE T T L E M E N T R E V E N U E R E A D DE M A N D MO N T H L Y RL " PO W E R FB P F MA R K E T O R PO W E R DE M A N D AD J U S T M E N T S DF R . . MO N T H MO N T H MO N T H DA T E lM m HO U R S EN E R G Y RA T E CO S T PR I C E FB P F P R I C E BE N E F I T lM m $/ M W H TO T A L FB & S N AD J U S T . BE N E F I T .- . . . - 11 1 f t W I Oc t - No v - O 4 1 0 / 2 9 74 5 44 , 70 0 $2 2 . 10 6 $9 8 8 , 12 4 $3 8 $1 , 69 8 , 60 0 $7 1 0 , 4 7 6 $2 1 . 35 9 $8 7 5 , 18 5 $2 0 7 , 02 1 $0 $ 1 , 79 2 , 68 2 No v - De c - 04 11 / 2 9 72 0 43 , 20 0 $3 1 . 08 7 34 2 , 96 8 $3 8 $1 , 64 1 , 60 0 $ 2 9 8 , 63 2 $1 4 . 60 3 $5 7 8 , 27 9 $3 , 63 8 $8 8 0 , 54 9 De c - Ja n - 05 12 / 3 0 74 4 64 0 $3 1 . 27 2 39 6 , 00 3 $3 8 $1 , 69 6 , 32 0 $ 3 0 0 , 31 7 $1 4 . 4 5 9 $5 9 1 , 66 2 $3 , 63 8 $8 9 5 , 61 7 Ja n - O 5 Fe b - O 5 1/ 3 1 74 4 44 , 64 0 $2 7 . 08 3 20 8 , 97 1 $3 8 69 6 , 32 0 $ 4 8 7 , 34 9 $1 7 . 61 3 $7 2 0 , 72 9 ($ 9 , 81 0 ) $2 9 2 , 29 1 $ 1 , 4 9 0 , 55 9 Fe b - Ma r - 3/ 2 67 2 40 , 32 0 $2 5 . 59 8 03 2 10 6 $3 8 $1 , 53 2 , 16 0 $ 5 0 0 , 05 4 $1 8 . 73 1 $6 9 2 , 28 3 ($ 9 , 81 0 ) $0 $ 1 18 2 , 52 7 Ma r - O 5 Ap r - 4/ 1 74 4 44 , 64 0 $2 2 . 58 0 00 7 , 96 6 $3 8 $1 , 69 6 , 32 0 $ 6 8 8 , 35 4 $2 0 . 99 2 $8 5 9 , 01 2 ($ 9 , 81 0 ) $0 $ 1 , 53 7 , 55 6 Ap r - Ma y - 5/ 2 71 9 43 , 14 0 $1 8 . $7 8 8 , 75 9 $3 8 $1 , 63 9 , 32 0 $ 8 5 0 , 56 1 $2 4 . $9 7 4 , 4 1 6 ($ 9 , 81 0 ) $0 $ 1 , 81 5 , 16 7 Ma y - O 5 Ju n - 6/ 1 74 4 44 , 64 0 $1 7 . 06 6 $7 6 1 , 80 4 $3 8 $1 , 69 6 , 32 0 $ 9 3 4 51 6 $2 5 . 54 0 $ 1 , 04 5 , 10 6 ($ 9 , 81 0 ) $0 $ 1 , 96 9 , 81 2 Ju n - O 5 Ju l - 05 6/ 3 0 72 0 43 , 20 0 $2 1 . $9 2 9 , 14 1 $3 8 $1 , 64 1 , 60 0 $7 1 2 , 4 5 9 $2 2 . 29 4 $8 8 2 , 83 8 ($ 9 , 81 0 ) $0 $ 1 58 5 , 4 8 7 Ju l - O 5 Au g - 8/ 1 74 4 44 , 64 0 $2 9 . 32 5 , 22 8 $3 8 $1 , 69 6 , 32 0 $ 3 7 1 09 2 $1 6 . 32 5 $6 6 8 , 00 8 ($ 8 , 82 7 ) $0 $ 1 , 03 0 , 27 3 Au a - Se e - 05 8/ 3 0 74 4 44 , 64 0 $4 0 . 01 1 $1 , 78 6 , 10 9 $3 8 $1 , 69 6 , 32 0 ( $ 8 9 , 78 9 ) $8 . 78 4 $3 5 9 , 4 3 6 ($ 8 , 82 7 ) $2 6 0 , 82 0 pa o . l P U C RE S EX . - M O _ RP T -4 5 . x l s . MO _ CR E D I T .. C A L C . . BI2 B I 2 0 0 5 , 2: 4 2 PM . Pa g e 1 ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S AC T U A L P A Y O U T A D J U S T M E N T BP A R E S . E X . CU R R E N T RE S I D E N T I A L TO T A L PR E V I O U S TO T A L BI L L I N G RE S I D E N T I A L AC T U A L SE T T L E M E N T R E V E N U E RE A D MO N T H SA L E S RE S I D E N T I A L MO N T H RE S I D E N T I A L MO N T H CR E D I T IR R I G A T I O N RE V E N U E MO N T H CA L C . MO N T H MO N T H DA T E BE N E F I T RA T I O BE N E F I T AD J U S T M E N T BE N E F I T kW h $/ k W h BE N E F I T MO N T H PA Y O U T PA Y O U T DI F F . In A U f ) Oc t - No v - 04 10 / 2 9 $1 , 79 2 , 68 2 72 . 26 % 29 5 , 39 2 ($ 4 , 81 4 ) $1 , 29 0 , 57 7 38 2 72 8 , 00 0 $0 . 00 3 3 7 2 $4 9 7 , 29 0 Se p - $9 6 , 90 2 $9 2 08 8 ($ 4 , 81 4 ) No v - O 4 De c - O 4 1 1 / 2 9 $8 8 0 , 54 9 89 . 72 % $7 9 0 , 02 8 ($ 2 9 , 64 7 ) $7 6 0 , 38 1 51 1 , 09 3 , 00 0 $0 . 00 1 4 8 8 $9 0 , 52 0 Oc t - O 2 $5 1 4 62 7 $4 8 4 98 0 ($ 2 9 , 64 7 ) De c - Ja n - 05 12 / 3 0 $8 9 5 , 61 7 99 . 36 % $8 8 9 , 88 5 $1 7 3 , 53 1 06 3 , 4 1 7 52 5 , 4 5 5 , 00 0 $0 . 00 2 0 2 4 $5 , 73 2 No v - 02 $ 1 11 7 , 04 6 29 0 , 57 7 $1 7 3 , 53 1 Ja n - Fe b - 1/ 3 1 $1 , 4 9 0 , 55 9 99 . 80 % $1 , 4 8 7 , 57 8 $1 0 0 , 4 6 3 58 8 , 04 1 42 9 , 06 6 , 00 0 $0 . 00 3 7 0 1 98 1 De c - $6 5 9 , 90 4 $7 6 0 , 36 7 $1 0 0 , 4 6 3 Fe b - Ma r - 3/ 2 18 2 , 52 7 99 . 82 % $1 , 18 0 , 39 8 $3 8 , 62 0 21 9 , 01 9 40 1 , 59 7 00 0 $0 . 00 3 0 3 5 $2 , 12 9 Ja n - 03 $ 1 , 02 4 , 81 2 $1 , 06 3 , 4 3 2 $3 8 , 62 0 Ma r - Ap r - 4/ 1 53 7 55 6 99 . 68 % $1 , 53 2 63 6 ($ 1 1 7 , 53 1 ) $1 , 4 1 5 , 10 5 30 4 56 3 , 00 0 $0 . 00 4 6 4 6 $4 , 92 0 Fe b - 03 $ 1 , 70 5 , 57 2 $1 , 58 8 , 04 1 ($ 1 1 7 , 53 1 ) Ap r - Ma y - 5/ 2 $1 , 81 5 , 16 7 97 . 68 % $1 , 77 3 , 05 5 ($ 2 1 , 53 2 ) 75 1 , 52 3 29 3 , 88 4 , 00 0 $0 . 00 5 9 6 0 $4 2 , 11 2 Ma r - 03 $ 1 , 24 0 , 55 0 $1 , 21 9 , 01 7 ($ 2 1 , 53 2 ) Ma y - Ju n - 6/ 1 $1 , 96 9 , 81 2 89 . 54 % 76 3 , 77 0 ($ 2 2 5 , 4 1 5 ) $1 , 53 8 , 35 5 30 8 , 13 8 , 00 0 $0 . 00 4 9 9 2 $2 0 6 , 04 2 Ap r - 03 $ 1 , 64 0 , 52 0 $1 , 4 1 5 , 10 5 ($ 2 2 5 , 4 1 5 ) Ju n - O 5 Ju l - O 5 6/ 3 0 $1 , 58 5 , 4 8 7 79 . 86 % 26 6 , 17 0 $2 4 27 9 29 0 , 4 4 9 36 5 , 55 2 00 0 $0 . 00 3 5 3 0 $3 1 9 , 31 7 Ma y - 03 $ 1 , 72 7 24 4 75 1 , 52 3 $2 4 , 27 9 Ju l - Au g - 8/ 1 $1 , 03 0 , 27 3 65 . 78 % $6 7 7 71 4 $1 2 6 , 61 3 $8 0 4 32 6 36 5 , 35 6 , 00 0 $0 . 00 2 2 0 1 $3 5 2 , 55 9 Ju n - 03 $ 1 , 4 1 1 74 2 $1 , 53 8 , 35 5 $1 2 6 , 61 3 Au Q - Se D - O 5 8/ 3 0 $2 6 0 , 82 0 68 . 12 % $1 7 7 , 67 1 $8 3 , 70 3 $2 6 1 37 3 29 0 , 07 5 , 00 0 $0 . 00 0 9 0 1 $8 3 , 14 9 Ju l - 03 $ 1 , 20 6 , 74 6 $1 , 29 0 , 4 4 9 $8 3 , 70 3 pa o . l P U C _ RE S EJ L M O _ RP T _ 7 - O 5 . Ils , MO _ CR E D I T - C A L C . . BI2 6 I 2 O O 5 , 2: 4 2 PM . Pa g e 2