Loading...
HomeMy WebLinkAbout20050630July BPA credit calculation.pdfIDAHO POWER IDAHO POWER COMPANY O. BOX 70 BOISE, IDAHO B3707 ~". P ' \_ ' \4 "'"1- 1 ., ....12J 1 ED J........i An IDACORP Company 'lfin~ U Hi;! 30 f\f1 1: IJ1U\l ,);"j, PHIL A. OBENCHAIN Senior Pricing Analyst Pricing & Regulatory Services ;nb,iiO IfUBL1C .(208) 388-2713 nl Y~-'\E s COr4r11SS\Of'1 "F~ (208) 388-6449 ;j . . ~ t E-MAIL pobencham~ldahopower.com June 28 2005 Ms. Jean D. Jewell, Secretary Idaho Public Utilities Commission 472 West Washington Street P. O. Box 83720 Boise, Idaho 83720-0074 RE:Case No. IPC-01- Application For Authority To Implement A Residential and Small Farm Energy Rate Adjustment Credit Dear Ms. Jewell: Attached is Idaho Power Company s calculation of the July BPA Credit. The calculation resulted in a credit of $.003530/kWh, which will be applied to the July residential bills beginning with Cycle 1 on June 28, 2005. The Company will continue to notify the Commission Staff at the beginning of each revenue month giving you the opportunity to respond to any customer inquiries that may result. If you have questions, please do not hesitate to call. ~reIY' J 7 /" .. . Phil A. Obenchain PAO:sw Attachment Beverly Barker, I PUC Terri Carlock, IPUC Randy Lobb, IPUC Ric Gale, IPCO !z :J: I:::WI-u..a::ZWa::oz:::J ::E W ...= a:! :::Ju.. ., c(~08D..I-COcornu.. ~COO...J ii: ::E :!: ..J )-~I-ZWU::c(tnwD..WZ :!:C)W0 Z IIIOc(u..0:: :r: 0w 0 Z;:)(00 W-D.. Ci! 5OJ:::;):r:zo~W..J- C (i) 0 0:: III ...J a:: I:::Wu..I-3:W I-D..~ a:: WI- OUc(1-C2I-WD.. ...J ~ ~ u..c(uc(D..C3 ::E If ~ a::ii: 0 u.. ~oUD..I-clfa::D..:::IE 8~~~1:::00 tl:il-D.. a:: D.....J :-- :J:D.. . W...J I- ~ :-- :J: C)I- a:: ::E W ~!;;( a:: 0 :J:z I- ::E . I-~ ffi :J:rn ::E I-wwza:: ...J c( 1= ::ED.. WCO N 0) I'- 0) I'-- CD I'- N I'-00 oq- ..... LO N LO CD ..... 00CD LO CD LO LO LO ..... 00 oq-N ci Lri ci N r-: Lri m 0) 00 0) 0) 00 M..... CD 00I'- 00 00 oq- ..... LO 00 0) LO ..-: ~ ~ ..-: ..-: ..-: ..-: ..-: ..... ~~~~~i.I::I ~~~m~~~~~ .... D.. .....0000000006NMM........................."'"0 CD CD 00 00 00 00 00 00r-:MMmmmmmo~~~~~~~N ----- LOO)NO)MNCDCDOO00 I'-CDN 00.......... .....NCDI'-NOoq-.....OO Lri cO ..-: ci N m -.i Lri NI'-- I'- 0) N 0) LO I'-- oq- 00~~~t:;~~~~~ O)MO)M.....Noq-Ooq-LOOLO.....MO)CDoq-O)C'1 ""'= ~ ": ~ ...t Lq CO\!.....oq-oq-I'-OOONLON ~Z;;Z;;Z;;Z;;~ LO LO LO LO LO LO LO LO LOLO LO LO LO LO LO LO LO LO CD N I'- 0) oq- oq- ..... CD 0)I'- M ..... oq- LO LO CD ..... LOoq-CDMMOMLOLOoq- ci cO ci r-: ci cO ci -.i .....O)OOOOOOLOM.....t:;~~~~~~~t;000000000OONNCDNNNOCDCDMM.....MMMCD cO ..-: cD cD N cD m cD ..... 0) oq- 0) 0) M 0) M 0) oq-CC!. CC!. CC!. CC!. CC!. CC!. CC!. Z;; Z;; Z;; Z;; Z;; Z;; Z;; Z;; 00 00 00 00 00 00 00 00 00 ~~~~~~~~~ oq- 00 M ..... CD CD 0) oq- .....N CD 0 I'- 0 CD LO oq-.....0)00).....0)1'--00..... cO N cD cO N r-: cO ..-: 0)OOoq-o)OMOOOCDN~~~~~~t:;t:;~ ~~~~~ CDI'-NMOOOOOCD"'"0 00 I'- 00 0) 00 N CD LO.....ONOLOLO ' . . 00 . ..... ~MM~::~n~z;;~~ ~~~~~~ 0000000000 0 oq- oq- N oq- oq- oq- I'- N CD CD M CD ..... CD N -.i -.i -.i ci -.i -.i oq- oq- oq- oq- oq- oq- oq- oq- oq- LO oq- oq- N oq- 0) oq- oq- N oq- oq- I'-- oq- ..... oq- I'- I'- I'- I'- CD I'- I'-- I'- I'-- 000000000CD CD CD CD CD CD CD CD CD 0)0)0 ..... 0t'::!t'::!~~t'::!~t'::!~~ ~~~..... Moq-LOCD ,;; t::d "i; f:J !!: oq- oq- LO LO LO LO LO LO LO9999~~999~Us:::.c COc.~S:::::I00,) co 0,)"""..... CO::lZC.u.....:::--:::. oq- oq- oq- LO LO LO LO LO LO~9999~~99~Us:::.c ~S:::00,) co 0,) co c.CO::lZ C . u.. ::: c:( ::: :i; ~""'NMoq-LOCDI'-OOo)iii ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S AC T U A L P A Y O U T A D J U S T M E N T BP A R E S . E X . CU R R E N T RE S I D E N T I A L TO T A L PR E V I O U S TO T A L BIL L I N G RE S I D E N T I A L AC T U A L SE T T L E M E N T R E V E N U E R E A D MO N T H SA L E S RE S I D E N T I A L MO N T H RE S I D E N T I A L MO N T H CR E D I T IR R I G A T I O N R E V E N U E MO N T H CA L C . MO N T H MO N T H DA T E BE N E F I T RA T I O BE N E F I T AD J U S T M E N T BE N E F I T kW h $/ k W h BE N E F I T MO N T H PA Y O U T PA Y O U T DI F F . Oc t - O 4 No v - O 4 1 0 / 2 9 $1 . 79 2 . 68 2 72 . 26 % $ 1 . 29 5 , 39 2 ($ 4 . 81 4 ) $1 . 29 0 , 57 7 3 8 2 , 72 8 , 00 0 $0 . 00 3 3 7 2 $4 9 7 , 29 0 Se p - O 2 $9 6 , 90 2 $9 2 , 08 8 ($ 4 , 81 4 ) No v - O 4 De c - 04 11 / 2 9 $8 8 0 . 54 9 89 . 72 % $7 9 0 , 02 8 ($ 2 9 , 64 7 ) $7 6 0 , 38 1 5 1 1 , 09 3 , 00 0 $0 . 00 1 4 8 8 $9 0 , 52 0 Oc t - O 2 $5 1 4 , 62 7 $4 8 4 , 98 0 ($ 2 9 , 64 7 ) De c - O 4 Ja n - O 5 12 / 3 0 $8 9 5 , 61 7 99 . 36 % $8 8 9 . 88 5 $1 7 3 , 53 1 $1 , 06 3 . 4 1 7 5 2 5 . 4 5 5 , 00 0 $0 . 00 2 0 2 4 $5 . 73 2 No v - O 2 $ 1 , 11 7 , 04 6 $ 1 , 29 0 . 57 7 $1 7 3 . 53 1 Ja n - O 5 Fe b - 05 1/ 3 1 $1 . 4 9 0 , 55 9 99 . 80 % $ 1 . 4 8 7 , 57 8 $1 0 0 . 4 6 3 $1 . 58 8 . 04 1 4 2 9 . 06 6 , 00 0 $0 . 00 3 7 0 1 $2 , 98 1 De c - O 2 $6 5 9 , 90 4 $7 6 0 , 36 7 $1 0 0 . 4 6 3 Fe b - O 5 Ma r - O 5 3/ 2 $1 , 18 2 , 52 7 99 . 82 % $ 1 . 1 8 0 , 39 8 $3 8 , 62 0 $1 , 21 9 , 01 9 4 0 1 , 59 7 . 00 0 $0 . 00 3 0 3 5 $2 , 12 9 Ja n - O 3 $ 1 . 0 2 4 , 81 2 $ 1 . 06 3 . 4 3 2 $3 8 , 62 0 Ma r - O 5 Ap r - 4/ 1 $1 , 53 7 , 55 6 99 . 68 % $ 1 . 53 2 , 63 6 ($ 1 1 7 , 53 1 ) $1 . 4 1 5 , 10 5 3 0 4 , 56 3 , 00 0 $0 . 00 4 6 4 6 $4 , 92 0 Fe b - 03 $ 1 . 70 5 , 57 2 $ 1 , 58 8 , 04 1 ( $ 1 1 7 , 53 1 ) Ap r - O 5 Ma y - 5/2 $1 , 81 5 , 16 7 97 . 68 % $ 1 . 77 3 , 05 5 ($ 2 1 , 53 2 ) $1 . 75 1 , 52 3 2 9 3 . 88 4 , 00 0 $0 . 00 5 9 6 0 $4 2 , 11 2 Ma r - O 3 $ 1 , 24 0 , 55 0 $ 1 , 21 9 , 01 7 ($ 2 1 , 53 2 ) Ma y - O 5 Ju n - O 5 6/ 1 $1 , 96 9 , 81 2 89 . 54 % $ 1 , 76 3 . 77 0 ($ 2 2 5 . 4 1 5 ) $1 , 53 8 , 35 5 3 0 8 , 13 8 , 00 0 $0 . 00 4 9 9 2 $2 0 6 , 04 2 Ap r - O 3 $ 1 . 64 0 , 52 0 $ 1 . 4 1 5 , 10 5 ($ 2 2 5 . 4 1 5 ) Ju n - Ju l - 05 6/ 3 0 1 5 8 5 4 8 7 79 . 86 % 1 2 6 6 1 7 0 24 2 7 9 1 2 9 0 4 4 9 36 5 5 5 2 0 0 0 00 3 5 3 0 31 9 3 1 7 Ma - 1 7 2 7 2 4 4 1 7 5 1 5 2 3 24 2 7 9 p. . . l P U C RE S EJ l . M O - RP T _ '0 - 0 2 9- 0 3 . x l s . MO _ CR E D I T - C A L C . . 6I 2 B 1 2 O O 5 . 2:1 9 PM , Pa g e 2