Loading...
HomeMy WebLinkAbout20050531June BPA credit.pdf.~='~~~"~.",~,-"~~-~- - IDAHO POWER COMPANY O. BOX 70 BOISE, IDAHO 83707 An IDACORP Company PHIL A. OBENCHAIN Senior Pricing Analyst Pricing & Regulatory Services (208) 388-2713 FAX (208) 388-6449 MAIL pobenchain~idahopower.com May 27 , 2005 c-. , """" c::::::~:' ' " -",,.. C',.:::) ::::::,:; r"'1"l (;.!'""'"""...~....' , "'1"' ~ p"N "'" '.......,-- .-oj "" ,... --c. (..,,) 111 RE: -"..," -,~CJ rl1 ~:~: ,(/) _. (,J .,~'I (:) ,.. t" .....-.~:co (/)(=.; t/') Case No. IPC-01-30 Application For Authority To Implement A Residential and Small Farm Energy Rate Adjustment Credit :DI -... Ms. Jean D. Jewell, Secretary Idaho Public Utilities Commission 472 West Washington Street P. O. Box 83720 Boise, Idaho 83720-0074 N ~ -, r""'co t_J ~J Dear Ms. Jewell: Attached is Idaho Power Company s calculation of the June BPA Credit. The calculation resulted in a credit of $. 004992/kWh , which will be applied to the June residential bills beginning with Cycle 1 on May 27, 2005. The Company will continue to notify the Commission Staff at the beginning of each revenue month giving you the opportunity to respond to any customer inquiries that may result. If you have questions, please do not hesitate to call. Sincerely, ~~ft Phil A. Obenchain PAO:sw Attachment Beverly Barker, IPUC Terri Carlock, IPUC Randy Lobb, IPUC Ric Gale, I PCO ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S PH Y S I C A L P O W E R B E N E F I T C O N V E R T E D T O F I N A N C I A L BP A R E S . E X . TO T A L M I D . C O R CO S T A T TO T A L SE T T L E M E N T R E V E N U E RE A D DE M A N D MO N T H L Y " RL " PO W E R FB P F MA R K E T O R PO W E R MO N T H MO N T H DA T E iM m HO U R S E N E R G Y RA T E CO S T PR I C E FB P F P R I C E BE N E F I T MO N E T A R Y B E N E F I T DE M A N D iM m $/ M W H TO T A L BP A AD J U S T M E N T S LB . F B & S N DF R . . AD J U S T . CU R R E N T MO N T H BE N E F I T Oc t - O 4 No v - O 4 1 0 / 2 9 74 5 44 . 70 0 $2 2 . 10 6 $9 8 8 . 12 4 $3 8 $1 . 69 8 . 60 0 $7 1 0 . 4 7 6 $2 1 . 35 9 $8 7 5 . 18 5 $2 0 7 . 02 1 $0 $ 1 . 79 2 . 68 2 No v - O 4 De c - 04 11 / 2 9 72 0 43 . 20 0 $3 1 . 08 7 $1 . 34 2 . 96 8 $3 8 $1 . 64 1 . 60 0 $ 2 9 8 . 63 2 $1 4 . 60 3 $5 7 8 . 27 9 $3 . 63 8 $8 8 0 . 54 9 De c - O 4 Ja n - O 5 1 2 / 3 0 74 4 44 . 64 0 $3 1 . 2 7 2 $1 . 39 6 . 00 3 $3 8 $1 . 69 6 . 32 0 $ 3 0 0 . 31 7 $1 4 . 45 9 $5 9 1 . 66 2 $3 . 63 8 $8 9 5 . 61 7 Ja n - O 5 Fe b - O 5 1/ 3 1 74 4 44 . 64 0 $2 7 . 08 3 $1 . 20 8 . 97 1 $3 8 $1 . 69 6 . 32 0 $ 4 8 7 . 34 9 $1 7 . 61 3 $7 2 0 . 72 9 ($ 9 . 81 0 ) $2 9 2 . 29 1 $ 1 . 4 9 0 . 55 9 Fe b - O 5 Ma r - O 5 3/ 2 67 2 40 . 32 0 $2 5 . 59 8 $1 . 03 2 . 10 6 $3 8 $1 . 53 2 . 16 0 $ 5 0 0 . 05 4 $1 8 . 73 1 $6 9 2 . 28 3 ($ 9 . 81 0 ) $0 $ 1 . 18 2 . 52 7 Ma r - Ap r - 4/1 74 4 44 . 64 0 $2 2 . 58 0 $1 . 00 7 , 96 6 $3 8 $1 . 69 6 . 32 0 $ 6 8 8 . 35 4 $2 0 . 99 2 $8 5 9 . 01 2 ($ 9 . 81 0 ) $0 $ 1 . 53 7 . 55 6 Ap r - Ma y - 5/ 2 71 9 43 . 14 0 $1 8 . $7 8 8 . 75 9 $3 8 $1 . 63 9 . 32 0 $ 8 5 0 , 56 1 $2 4 . $9 7 4 . 4 1 6 ($ 9 . 81 0 ) $0 $ 1 . 81 5 . 16 7 Ma v - O 5 Ju n - O 5 6/1 74 4 44 . 64 0 $1 7 . 06 6 $7 6 1 . 80 4 $3 8 $1 . 69 6 . 32 0 $ 9 3 4 . 51 6 $2 5 . 54 0 $ 1 . 04 5 . 10 6 ($ 9 . 81 0 ) $0 $ 1 . 96 9 . 81 2 Pa g e 1 pa o . l P U C RE S EJ L M O _ RP T . 10 - 0 Z 9- 0 3 . x l s . MO - C R E O I T - C A L C . . 5m I 2 0 0 5 , 8:4 0 AM , ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S BP A R E S . E X . SE T T L E M E N T R E V E N U E R E A D MO N T H MO N T H DA T E CU R R E N T RE S I D E N T I A L TO T A L PR E V I O U S TO T A L MO N T H SA L E S RE S I D E N T I A L M O N T H RE S I D E N T I A L BE N E F I T RA T I O BE N E F I T AD J U S T M E N T BE N E F I T BI L L I N G MO N T H kW h RE S I D E N T I A L CR E D I T $/k W h AC T U A L P A Y O U T A D J U S T M E N T AC T U A L IR R I G A T I O N R E V E N U E MO N T H CA L C . BE N E F I T MO N T H PA Y O U T PA Y O U T DI F F . Oc t - O 4 No v - O 4 1 0 / 2 9 $1 . 79 2 . 68 2 72 . 26 % $1 , 29 5 , 39 2 ($ 4 , 81 4 ) $1 , 29 0 , 57 7 38 2 , 72 8 , 00 0 $0 . 00 3 3 7 2 $4 9 7 , 29 0 Se p - O 2 $9 6 , 90 2 $9 2 , 08 8 ($ 4 , 81 4 ) No v - O 4 De c - O 4 1 1 / 2 9 $8 8 0 , 54 9 89 . 72 % $7 9 0 , 02 8 ($ 2 9 , 64 7 ) $7 6 0 , 38 1 51 1 , 09 3 , 00 0 $0 . 00 1 4 8 8 $9 0 , 52 0 Oc t - O 2 $5 1 4 , 62 7 $4 8 4 , 98 0 ($ 2 9 , 64 7 ) De c - O 4 Ja n - O 5 1 2 / 3 0 $8 9 5 , 61 7 99 . 36 % $8 8 9 , 88 5 $1 7 3 , 53 1 $1 , 06 3 , 4 1 7 52 5 , 4 5 5 , 00 0 $0 . 00 2 0 2 4 $5 , 73 2 No v - 02 $ 1 , 11 7 , 04 6 $1 , 29 0 . 57 7 $1 7 3 , 53 1 Ja n - O 5 Fe b - O 5 1/ 3 1 $1 , 4 9 0 , 55 9 99 . 80 % $1 , 4 8 7 , 57 8 $1 0 0 , 4 6 3 $1 , 58 8 . 04 1 42 9 , 06 6 , 00 0 $0 . 00 3 7 0 1 $2 , 98 1 De c - O 2 $6 5 9 , 90 4 $7 6 0 , 36 7 $1 0 0 , 4 6 3 Fe b - O 5 Ma r - 3/ 2 $1 . 18 2 , 52 7 99 . 82 % $1 . 18 0 . 39 8 $3 8 . 62 0 $1 , 21 9 , 01 9 40 1 , 59 7 , 00 0 $0 . 00 3 0 3 5 $2 , 12 9 Ja n - O 3 $ 1 , 02 4 , 81 2 $1 , 06 3 , 4 3 2 $3 8 , 62 0 Ma r - O 5 Ap r - 4/ 1 $1 . 53 7 . 55 6 99 . 68 % $1 , 53 2 , 63 6 ($ 1 1 7 , 53 1 ) $1 , 4 1 5 , 10 5 30 4 , 56 3 , 00 0 $0 . 00 4 6 4 6 $4 , 92 0 Fe b - O 3 $ 1 , 70 5 , 57 2 $1 , 58 8 , 04 1 ($ 1 1 7 . 53 1 ) Ap r - Ma y - 5/ 2 $1 , 81 5 , 16 7 97 . 68 % $1 , 77 3 , 05 5 ($ 2 1 , 53 2 ) $1 , 75 1 , 52 3 29 3 , 88 4 , 00 0 $0 . 00 5 9 6 0 $4 2 , 11 2 Ma r - 03 $ 1 , 24 0 , 55 0 $1 , 21 9 , 01 7 ($ 2 1 . 53 2 ) Ma - 0 5 Ju n - 6/ 1 1 9 6 9 8 1 2 89 . 54 % 1 7 6 3 7 7 0 22 5 4 1 5 1 5 3 8 3 5 5 30 8 1 3 8 0 0 0 00 4 9 9 2 20 6 0 4 2 A r - 1 6 4 0 5 2 0 14 1 5 1 0 5 22 5 4 1 5 Pa g e 2 pa o . l P U C RE S EJ e M O RP T . 10 . 0 Z 9-0 3 . x l s , CR E O I T . CA L C . . 51 2 7 1 2 0 0 5 _ B: . u J AM .