Loading...
HomeMy WebLinkAbout20050429April BPA credit.pdfIDAHO POWER An IDACORP Company IDAHO POWER COMPANY O. BOX 70 BOISE, IDAHO 83707 :j F f" \/ .. '~'"... " IXlt_~ ._,.. ~... i LED PHIL A. OBENCHAIN Senior Pricing Analyst Pricing & Regulatory Services ZOO5f'1;;R30 Art 8: f 7 , ,,.., . ' (208)388-2713 .. ~~'.. ; ':;;;..!. '' _j,,)(- it..; FAX (208) 388-6449 U liLt 1ft S C Lg:U~hS~bQrtthaincmidahopower.com March 29, 2005 Ms. Jean O. Jewell , Secretary Idaho Public Utilities Commission 472 West Washington Street P. O. Box 83720 Boise, Idaho 83720-0074 RE:Case No. IPC-01- Application For Authority To Implement A Residential and Small Farm Energy Rate Adjustment Credit Dear Ms. Jewell: Attached is Idaho Power Company s calculation of the April BPA Credit. The calculation resulted in a credit of $.004646/kWh , which will be applied to the April residential bills beginning with Cycle 1 on March 30, 2005. The Company will continue to notify the Commission Staff at the beginning of each revenue month giving you the opportunity to respond to any customer inquiries that may result. If you have questions, please do not hesitate to call. PAO:sw Attachment Beverly Barker, I PUC Terri Carlock, I PUC Randy Lobb, IPUC Ric Gale, IPCO ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S PH Y S I C A L P O W E R B E N E F I T C O N V E R T E D T O F I N A N C I A L BP A R E S . E X . TO T A L M I D . C O R CO S T A T TO T A L SE T T L E M E N T R E V E N U E R E A D DE M A N D MO N T H L Y " RL " PO W E R FB P F MA R K E T O R PO W E R MO N T H MO N T H DA T E fM m HO U R S E N E R G Y RA T E CO S T PR I C E FB P F P R I C E BE N E F I T MO N E T A R Y B E N E F I T BP A AD J U S T M E N T S LB . F B & S N DF R . . AD J U S T . DE M A N D fM m S/ M W H TO T A L CU R R E N T MO N T H BE N E F I T Oc t - O 4 No v - 04 10 / 2 9 74 5 44 . 70 0 $2 2 . 10 6 $9 8 8 . 12 4 $3 8 $1 . 69 8 . 60 0 $7 1 0 , 4 7 6 $2 1 . 35 9 $8 7 5 , 18 5 $2 0 7 . 02 1 $0 $ 1 . 79 2 . 68 2 . N o v - De c - O 4 1 1 / 2 9 72 0 43 . 20 0 $3 1 . 08 7 $1 . 34 2 . 96 8 $3 8 $1 . 64 1 , 60 0 $ 2 9 8 . 63 2 $1 4 . 60 3 $5 7 8 , 27 9 $3 . 63 8 $8 8 0 . 54 9 De c - Ja n - 05 12 / 3 0 74 4 44 . 64 0 $3 1 . 27 2 $1 . 39 6 . 00 3 $3 8 $1 . 69 6 , 32 0 $ 3 0 0 . 31 7 $1 4 . 4 5 9 $5 9 1 . 66 2 $3 , 63 8 $8 9 5 . 61 7 Ja n - O 5 Fe b - 05 1/ 3 1 74 4 44 . 64 0 $2 7 . 08 3 $1 . 20 8 , 97 1 $3 8 $1 . 69 6 . 32 0 $ 4 8 7 . 34 9 $1 7 . 61 3 $7 2 0 . 72 9 ($ 9 , 81 0 ) $2 9 2 . 29 1 $ 1 , 4 9 0 . 55 9 Fe b - Ma r - 3/ 2 67 2 40 . 32 0 $2 5 . 59 8 $1 . 03 2 . 10 6 $3 8 $1 . 53 2 . 16 0 $ 5 0 0 . 05 4 $1 8 . 73 1 $6 9 2 . 28 3 ($ 9 . 81 0 ) $0 $ 1 . 1 8 2 , 52 7 Ma r - AD r - 4/ 1 74 4 44 , 64 0 $2 2 . 58 0 $1 , 00 7 , 96 6 $3 8 $1 . 69 6 . 32 0 $ 6 8 8 . 35 4 $2 0 , 99 2 $8 5 9 . Q 1 2 ($ 9 . 81 0 ) $0 $ 1 , 53 7 , 55 6 pa . . I P U C RE S EJ L M O _ RP T _ 1 O - O 2 9- 0 3 . x l s . - C R E O I T - C A L C . . 3I 2 9 1 2 O O 5 . 9:2 8 AM . Pa g e 1 ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S BP A R E S . E X . SE T T L E M E N T R E V E N U E R E A D MO N T H MO N T H DA T E CU R R E N T MO N T H BE N E F I T RE S I D E N T I A L TO T A L PR E V I O U S TO T A L SA L E S RE S I D E N T I A L M O N T H RE S I D E N T I A L RA T I O BE N E F I T AD J U S T M E N T BE N E F I T BI L L I N G MO N T H kW h RE S I D E N T I A L CR E D I T $/ k W h AC T U A L P A Y O U T A D J U S T M E N T AC T U A L IR R I G A T I O N R E V E N U E MO N T H CA L C . BE N E F I T MO N T H PA Y O U T PA Y O U T DlF F . Oc t - No v - O 4 1 0 / 2 9 $1 . 79 2 , 68 2 72 . 26 % $1 . 29 5 , 39 2 ($ 4 . 81 4 ) $1 . 29 0 . 57 7 38 2 , 72 8 , 00 0 $0 . 00 3 3 7 2 $4 9 7 . 29 0 Se p - O 2 $9 6 . 90 2 ($ 4 . 81 4 ) No v - O 4 De c - O 4 1 1 / 2 9 $8 8 0 , 54 9 89 . 72 % $7 9 0 . 02 8 ($ 2 9 , 64 7 ) $7 6 0 . 38 1 51 1 . 09 3 , 00 0 $0 . 00 1 4 8 8 $9 0 . 52 0 Oc t - $5 1 4 , 62 7 ($ 2 9 . 64 7 ) De c - O 4 Ja n - O 5 1 2 / 3 0 $8 9 5 . 61 7 99 . 36 % $8 8 9 . 88 5 $1 7 3 , 53 1 $1 . 0 6 3 . 4 1 7 52 5 . 4 5 5 , 00 0 $0 . 00 2 0 2 4 $5 . 73 2 No v - 02 $ 1 . 11 7 . 04 6 $1 7 3 . 53 1 Ja n - Fe b - 1/3 1 $1 . 4 9 0 , 55 9 99 . 80 % $1 . 4 8 7 . 57 8 $1 0 0 . 4 6 3 $1 . 58 8 . 04 1 42 9 . 06 6 . 00 0 $0 . 00 3 7 0 1 $2 . 98 1 De c - $6 5 9 . 90 4 $1 0 0 . 4 6 3 Fe b - Ma r - 3/ 2 $1 . 18 2 . 52 7 99 . 82 % $1 . 18 0 . 39 8 $3 8 , 62 0 $1 . 21 9 , 01 9 40 1 . 59 7 . 00 0 $0 . 00 3 0 3 5 $2 . 12 9 Ja n - 03 $ 1 . 02 4 . 81 2 $3 8 , 62 0 Ma r - A r - 4/ 1 1 5 3 7 5 5 6 99 . 68 % 1 5 3 2 6 3 6 11 7 5 3 1 14 1 5 1 0 5 30 4 5 6 3 0 0 0 00 4 6 4 6 49 2 0 Fe b - 1 7 0 5 5 7 2 11 7 5 3 1 p.. . I P U C RE S EJ l . M O - RP T _ 10 . 0 2 . - 9 - 0 3 ~ l s . - C R E O I T - C A L C . . 3i2 9 1 2 0 0 5 . 9: 2 8 AM . Pa g e 2