Loading...
HomeMy WebLinkAbout20040730Aug BPA Credit.pdfIDAHO POWER "';. L toO ';' : I "4' iL. I"""=. ,......" L,. .- u . .- 2UGfi JUl 3ID Af"i 7: 34An IDACORP Company PHIL A. OBENCHAIN Senior Pricing Analyst Pricing & Regulatory Services " ... " ) ""1 ..:)~_ ;L.-U I ILl I,C0 Cut'ff'i!SSlON (208) 388-2713 FAX (208) 388-6449 MAI L pobenchain~idahopower. com July 29, 2004 Ms. Jean D. Jewell , Secretary Idaho Public Utilities Commission 472 West Washington Street P. O. Box 83720 Boise, Idaho 83720-0074 RE:Case No. IPC-01- Application For Authority To Implement A Residential and Small Farm Energy Rate Adjustment Credit Dear Ms. Jewell: Attached is Idaho Power Company s calculation of the August BPA Credit. The calculation resulted in a credit of $.001667/kWh, which will be applied to the July residential bills beginning with Cycle 1 on July 30, 2004. The Company will continue to notify the Commission Staff at the beginning of each revenue month giving you the opportunity to respond to any customer inquiries that may result. If you have questions, please do not hesitate to call. Sincerely, Phil ~,ObenChain PAO:sw Attachment Beverly Barker, I PUC Terri Carlock, I PUC Randy Lobb, IPUC Ric Gale, I PCO ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S PH Y S I C A L P O W E R B E N E F I T C O N V E R T E D T O F I N A N C I A L MO N E T A R Y B E N E F I T BP A R E S . E X . TO T A L MI D . C O R CO S T A T TO T A L BP A CU R R E N T SE T T L E M E N T R E V E N U E RE A D DE M A N D MO N T H L Y RL " PO W E R FB P F MA R K E T O R PO W E R DE M A N D AD J U S T M E N T S MO N T H MO N T H MO N T H DA T E HO U R S E N E R G Y RA T E CO S T PR I C E FB P F P R I C E BE N E F I T (M W ) /M W H TO T A L FB & S N BE N E F I T Oe t - Na v - 03 10 / 2 8 74 5 44 , 70 0 $2 4 . 27 0 $ 1 , 08 4 , 84 8 $3 8 $ 1 , 6 9 8 , 60 0 $ 6 1 3 , 75 2 $2 1 . 26 2 $8 7 1 , 2 1 0 $0 $ 1 . 4 8 4 , 96 2 Na v - De e - 03 11 / 2 8 72 0 43 , 20 0 $3 3 . 78 7 $ 1 , 4 5 9 , 61 6 $3 8 $ 1 , 64 1 , 60 0 $1 8 1 , 9 8 4 $1 4 . 69 8 $5 8 2 , 04 1 $7 6 4 , 02 4 De e - Ja n - 04 12 / 3 0 74 4 44 , 64 0 $3 4 . 12 7 $ 1 , 52 3 , 4 2 9 $3 8 $ 1 , 69 6 , 32 0 $ 1 7 2 , 89 1 $1 4 . 4 5 9 $5 9 1 , 66 2 ($ 2 5 , 21 9 ) $7 3 9 , 33 4 Ja n - Fe b - 04 1/ 2 9 74 4 44 , 64 0 $2 9 . 4 8 2 $ 1 , 31 6 , 07 8 $3 8 $ 1 , 69 6 , 32 0 $ 3 8 0 , 24 2 $1 7 . 4 8 5 $7 1 5 , 4 8 6 $2 5 2 , 34 0 $ 1 , 34 8 , 06 8 Fe b - Ma r - 04 2/ 2 7 69 6 41 , 76 0 $2 7 . 37 0 $ 1 , 14 2 , 97 1 $3 8 $ 1 , 58 6 , 88 0 $ 4 4 3 , 90 9 $1 8 . 94 2 $7 2 5 , 10 0 $1 8 0 , 12 7 $ 1 , 34 9 , 13 6 Ma r - Ap r - 04 3/ 3 1 74 4 44 , 64 0 $2 4 . 4 2 5 $ 1 , 09 0 , 35 4 $3 8 $ 1 , 69 6 , 32 0 $ 6 0 5 , 96 6 $2 0 . 99 2 $8 5 8 , 99 3 $1 5 5 , 96 9 $ 1 , 62 0 , 92 8 Ap r - Ma y - 04 4/ 2 9 71 9 43 , 14 0 $1 9 . $8 4 7 , 73 8 $3 8 $ 1 , 63 9 , 32 0 $ 7 9 1 , 58 2 $2 4 . $9 7 4 , 4 2 8 $1 4 9 , 08 7 $ 1 , 91 5 , 09 8 Ma y - Ju n - 04 5/ 2 9 74 4 44 , 64 0 $1 8 . 30 8 $8 1 7 , 26 7 $3 8 $ 1 , 69 6 , 32 0 $ 8 7 9 , 05 3 $2 5 . 54 0 $ 1 , 04 5 , 09 7 $1 1 4 , 55 8 $ 2 , 03 8 , 70 8 Ju n - Ju l - 04 6/ 2 7 72 0 43 , 20 0 $2 3 . $9 9 7 , 35 8 $3 8 $ 1 , 64 1 , 60 0 $ 6 4 4 , 24 2 $2 0 . 70 9 $8 2 0 , 07 6 ($ 4 8 2 , 74 0 ) $9 8 1 , 57 8 Ju l - Au - 04 7/ 2 9 74 4 44 6 4 0 32 . 07 5 1 4 3 1 8 2 1 1 6 9 6 3 2 0 26 4 4 9 9 13 . 98 0 57 2 0 6 2 13 4 8 6 6 97 1 4 2 7 TO T A L I D A H O B E N E F I T S O C T . 03 - SE P . 32 0 43 9 , 20 0 $2 6 . 66 5 $1 1 . 7 1 1 , 4 8 1 $3 8 $1 6 68 9 , 60 0 97 8 , 11 9 75 6 15 5 $1 3 21 3 , 26 3 pa o . ! P U C RE S MO _ RP T _ 1 O . o 2 9-0 3 . xl s . MO _ CR E D I T - C A L C . . 7/2 9 / 2 0 0 4 . 1 0 :4 5 A M . Pa g e 1 ID A H O P O W E R C O M P A N Y BP A R E S I D E N T I A L E X C H A N G E S E T T L E M E N T CA L C U L A T I O N O F B E N E F I T S BP A R E S . E X . SE T T L E M E N T R E V E N U E RE A D MO N T H MO N T H DA T E CU R R E N T MO N T H BE N E F I T RE S I D E N T I A L TO T A L PR E V I O U S TO T A L SA L E S RE S I D E N T I A L M O N T H RE S I D E N T I A L RA T I O BE N E F I T AD J U S T M E N T BE N E F I T BI L L I N G MO N T H kW h AC T U A L P A Y O U T A D J U S T M E N T RE S I D E N T I A L AC T U A L CR E D I T IR R I G A T I O N R E V E N U E MO N T H CA L C . S/ k W h BE N E F I T MO N T H PA Y O U T PA Y O U T DI F F . Oe t - Na v - 03 10 / 2 8 $1 . 4 8 4 , 96 2 70 . 84 % $1 , 05 1 , 94 7 ($ 4 2 6 , 34 8 ) $6 2 5 , 59 9 34 5 , 14 9 , 70 0 $0 . 00 1 8 1 3 $4 3 3 , 01 5 Se p - $1 , 26 9 ($ 4 2 5 , 07 9 ) ( $ 4 2 6 , 34 8 ) Na v - De e - 03 11 / 2 8 $7 6 4 , 02 4 87 . 35 % $6 6 7 , 37 5 ($ 9 , 05 8 ) $6 5 8 , 31 7 45 5 , 23 9 , 05 0 $0 . 00 1 4 4 6 $9 6 , 64 9 Oe t - $1 3 3 , 90 2 $1 2 4 , 84 4 ($ 9 , 05 8 ) De e - Ja n - 04 12 / 3 0 $7 3 9 , 33 4 98 . 81 % $7 3 0 , 53 6 $2 7 , 30 8 $7 5 7 , 84 4 51 0 , 18 0 , 30 0 $0 . 00 1 4 8 5 $8 , 79 8 Na v - $5 9 8 , 24 7 $6 2 5 , 55 5 $2 7 , 30 8 Ja n - Fe b - 1/ 2 9 $1 , 34 8 , 06 8 99 . 87 % $1 , 34 6 , 31 5 $6 6 , 31 4 $1 , 4 1 2 , 62 9 48 0 , 23 6 . 4 0 0 $0 . 00 2 9 4 2 $1 , 75 2 De e - $5 9 2 , 51 8 $6 5 8 , 83 2 $6 6 , 31 4 Fe b - Ma r - 2/ 2 7 $1 , 34 9 , 13 6 99 . 87 % $1 , 34 7 , 38 2 $4 1 , 82 4 $1 , 38 9 , 20 6 41 9 , 22 4 , 05 0 $0 . 00 3 3 1 4 $1 , 75 4 Ja n - $7 3 0 , 17 8 $7 7 2 , 00 2 $4 1 , 82 4 Ma r - Ap r - 3/ 3 1 $1 , 62 0 , 92 8 99 . 86 % $1 , 61 8 , 65 9 ($ 2 5 , 24 4 ) $1 , 5 9 3 , 4 1 5 34 7 , 57 5 , 00 0 $0 . 00 4 5 8 4 $2 , 26 9 Fe b - 03 $ 1 , 4 3 7 , 87 3 $1 , 4 1 2 , 62 9 ($ 2 5 , 24 4 ) Ap r - Ma y - 04 4/ 2 9 $1 , 91 5 , 09 8 95 . 08 % $1 , 82 0 , 87 5 $2 4 , 26 5 $1 , 84 5 , 14 0 28 9 , 4 7 2 , 00 0 $0 . 00 6 3 7 4 $9 4 , 22 3 Ma r - 03 $ 1 , 36 4 , 94 1 $1 , 38 9 , 20 6 $2 4 , 26 5 Ma y - Ju n - 5/ 2 9 $2 , 03 8 , 70 8 75 . 53 % $1 , 53 9 , 83 6 $1 9 1 , 10 8 $1 , 73 0 , 94 4 27 4 , 77 4 , 00 0 $0 . 00 6 3 0 0 $4 9 8 , 87 2 Ap r - 03 $ 1 , 4 0 2 , 30 7 $1 , 59 3 , 4 1 5 $1 9 1 , 10 8 Ju n - Ju l - 6/ 2 7 $9 8 1 , 57 8 65 . 07 % $6 3 8 , 71 3 $1 0 8 , 12 0 $7 4 6 , 83 2 30 8 , 82 5 , 00 0 $0 . 00 2 4 1 8 $3 4 2 , 86 5 Ma y - 03 $ 1 , 73 7 , 02 0 $1 , 84 5 , 14 0 $1 0 8 , 12 0 Ju l - Au - 7/ 2 9 97 1 4 2 7 62 . 81 % 61 0 1 5 3 21 5 8 9 58 8 5 6 4 35 2 9 9 1 0 0 0 00 1 6 6 7 36 1 2 7 4 Ju n - 1 7 5 2 5 3 3 1 7 3 0 9 4 4 21 5 8 9 TO T A L I D A H O B E N E F I T S O C T . 03 - SE P . $1 3 21 3 , 26 3 75 0 , 78 8 ($ 2 3 30 1 ) pa o . l P U C RE S RP T _ 10 - O 2 9- 0 3 . xls . CR E D I T _ CA L C . . 7/2 9 / 2 0 0 4 . 10 : 4 5 A M . Pa g e 2