Loading...
HomeMy WebLinkAboutCOC dadco-10-26-2010.pdf Please refer to page 9 of this report for detailed disclosure and certification information. INDUSTRY UPDATE Institutional Equity Research October 26, 2010 Utilities Industry Update Prices: (10/26/10) Industry: Utilities James L. Bellessa, Jr., CFA 406.791.7230 jbellessa@dadco.com Michael Bates Research Associate 406.791.7216 mbates@dadco.com 3Q’10 Earnings Previews • Earnings for the majority of the fourteen regional utilities under our coverage will be released this week, ahead of the annual Edison Electric Institute Financial Conference, which will be held the first half of next week. • Hot summer should give nice boost to Upper Midwestern utilities. Electric utilities with operations in the Midwest (including ALE, LNT, MDU, MGEE, and OTTR) should have received a welcomed boost in electric demand in the third quarter, as abnormally hot and humid temperatures in that region compared with record or near-record low temperatures in the same quarter a year ago. • Cool weather likely held back demand in the West. In contrast to the favorable weather experienced in the Midwest, utilities with operations in the Pacific Northwest and Rocky Mountains (AVA, IDA, NWE, and POR) contended with weather that was cooler than last year. Table 1: D.A. Davidson & Co. Utilities Ratings, Target Prices, & Estimates Price 10/26/10 ALLETE Inc.1 ALE N $36.91 $39.00 $0.49 $0.36 $0.38 Alliant Ener Cor .1 LNT B $36.94 $40.00 $0.76 $1.02 $1.06 Avista Cor .1 AVA B $21.69 $24.00 $0.15 $0.11 $0.10 Black Hills Cor .1 BKH N $32.74 $30.00 ($0.10) $0.31 $0.29 Hawaiian Electric Industries, Inc.1 HE U $22.12 $19.00 $0.37 $0.44 $0.36 IDACORP Inc.1 IDA B $36.83 $42.00 $1.16 $1.28 $1.23 ITC Holdin s Cor .1 ITC B $61.21 $75.00 $0.74 $0.71 $0.70 MDU Resources Grou , Inc.1 MDU B $21.07 $23.00 $0.50 $0.46 $0.45 MGE Ener Inc.1 MGEE N $40.87 $38.00 $0.55 $0.76 N/A Northwest Natural Gas Co.1 NWN N $50.35 $48.00 ($0.25) ($0.32) ($0.31) NorthWestern Cor .1 NWE N $29.44 $30.00 $0.52 $0.24 $0.29 Otter Tail Cor .1 OTTR U $21.25 $16.00 $0.29 $0.30 $0.38 Portland General Electric Co.1 POR N $20.76 $21.50 $0.43 $0.42 $0.46 Questar Corp.1 STR N $16.75 $18.50 $0.15 $0.13 $0.14 3Q'09 3Q'10E 3Q'10 ConsensusCompany Name Symbol Rating Price Target Source: D.A. Davidson & Co. Consensus estimates from Thomson One Analytics. 1D.A. Davidson & Co. makes a market in this security. D.A. Davidson & Co. 2 • ALLETE, Inc. is scheduled to report 3Q’10 earnings on Friday, October 29th before the market opens. A conference call with management will be held the same day at 10:00 AM ET/7:00 AM PT. • We are forecasting EPS of $0.36 for the quarter versus $0.49 per share reported in the same quarter a year ago and the $0.38 consensus of three analysts. Our full-year estimate for 2010 earnings is currently $2.27 per share, versus guidance of $2.05-$2.35 and a $2.30 consensus estimate. (Note: our 2010 EPS forecast includes a 1Q’10 nonrecurring charge of $0.12 per share relating to the Patient Protection and Affordable Care Act, whereas this charge is excluded from management’s guidance range.) • Modeling lower EPS from the Regulated Operations. We are forecasting the Regulated Operations segment, consisting of the company’s regulated utilities and investment in American Transmission Company (ATC), will contribute EPS of $0.38, versus $0.50 in 3Q’09. Although an interim rate increase collected by Minnesota Power since the beginning of the year will contribute to higher regulated revenues, this benefit will be eclipsed by higher expenses. This increase in expenses includes costs for a scheduled maintenance outage of Boswell #4 and increased usage of reagents at Boswell #3, as well as higher interest expenses and a higher tax rate. Also weighing on EPS is the dilutive effect of an estimated ~5% increase in outstanding shares due to the company’s periodic issuance of equity program. • Investments & Other segment likely to post a loss. We are projecting that ALLETE’s Investments & Other segment, consisting of its real estate business and nonregulated energy operations will post a loss of $0.02 per share for the quarter, matching the loss a year ago due to continued weakness in the Florida real estate market and the transfer of a small generating facility to the regulated utility in 4Q’09. • Conference call expectations. We expect management to provide commentary on industrial demand nominations and the construction progress of its Bison I wind farm. We also expect some color on recent developments in the CapX 2020 transmission plan. • Our 12-18 month price target of $39 equates to ~13x our 2011 forecast of non-real estate EPS of $2.75, plus an estimated $3 per share value of the company’s Florida real estate, which ALLETE is attempting to divest. We continue to rate the shares NEUTRAL. • Alliant Energy Corporation is scheduled to report 3Q’10 earnings on Friday, October 29th before the market opens. A conference call with management will be held on the same day at 10:00 AM ET/7:00 AM PT. • We are forecasting EPS of $1.02 for the quarter versus $0.76 per share reported in the same quarter a year ago (excluding a noncash charge of $1.16 per share in connection with a tender offer) and the $1.06 per share consensus of six analysts. Our full-year estimate for 2010 earnings is $2.60 per share, which includes the effect of a one-time deferred income tax charge of ~$10 million (-$0.09 per share) versus guidance of $2.55- $2.70 (which excludes the $0.09 per share charge) and a $2.61 consensus estimate. • Looking for strong utility results. We are forecasting higher utility earnings due to the positive effect of above normal summer temperatures in the Midwest, which compares to unusually mild temperatures in the summer of 2009. Earnings for the utility will also benefit from rate increases in both Wisconsin and Iowa since a year ago, but this benefit will be partially offset by higher transmission service expenses and lower AFUDC. • Nonregulated segment likely remained weak. Our model calls for nonregulated earnings of $0.02 per share for the quarter, compared to break-even results in 3Q’09 and earnings of $0.06 in 3Q’08. Although we believe the current climate will produce more favorable results than a year ago, sentiment among potential wind project developers has probably not improved much from last year’s levels. • Expected conference call updates. We expect management will update the investment community on its ongoing rate cases, but do not expect to hear about much progress on the part of the Wisconsin Public Utilities Commission with regard to the company’s request for permission to install pollution controls at the Columbia Energy Center. • Our 12-18 month target price of $40 equates to 13.7x our 2011 EPS estimate of $2.92. At the current share price, we rate the shares BUY. ALLETE, Inc. Alliant Energy Corp. D.A. Davidson & Co. 3 • Avista is slated to release 3Q’10 earnings on Thursday, October 28th before the market opens. Management will hold a conference call at 11:30 AM ET / 8:30 AM PT on the same day. • We are forecasting overall EPS of $0.11 for 3Q’10 versus $0.15 per share reported in 3Q’09 (including a $0.06 per share nonrecurring tax benefit). The consensus EPS of three analysts is $0.10. Our full-year estimate for 2010 earnings is currently $1.59 per share, versus guidance in the lower half of a $1.55-$1.75 range and a $1.58 consensus estimate of five analysts. • Higher rates leading to utility earnings growth. Rate relief should support earnings growth at Avista Utilities in the quarter, as should a reduction in, or absence of, the 3Q’09 absorption of $2 million in costs under the Energy Recovery Mechanism (ERM) in Washington. Likely offsetting these benefits was the negative effect of summer temperatures (as measured by cooling degree days) which were 31% below what they were in the same quarter a year ago. • Modeling higher nonregulated earnings. We are forecasting $0.04 of EPS from Advantage IQ and Avista Ventures, versus earnings of $0.02 a year ago. The growth is largely attributable to a full quarter’s benefit from Ecos Consulting, which was acquired in 3Q’09. • Our 12-18 month price target of $24 equates to ~13.1x our 2011 EPS estimate of $1.83. Combining the stock’s appreciation potential with a 4.8% yield, we believe the current share price provides an ongoing BUY opportunity for total return to investors. • We expect Black Hills Corporation to report 3Q’10 earnings on Thursday, October 28th after the market closes. A conference call with management will be held the following day at 11:00 AM ET/8:00 AM PT. • We are forecasting EPS of $0.31 for the quarter, including a $0.14 per share gain on the sale of a 23% ownership interest in Wygen III. Our estimates compare to a loss of $0.10 per share reported in the same quarter a year ago and the $0.29 per share consensus of three analysts. Excluding a mark-to-market loss on certain interest rate swaps, EPS in the year-earlier period would have been $0.05. Our full-year estimate for 2010 earnings is currently $1.52 per share, which includes the effect of a non-cash unrealized mark-to-market loss relating to interest rate swaps of $16.2 million, or $0.41 per share. This compares with management’s 2011 guidance range of $1.80-$2.05 (which excludes nonrecurring items) and a $1.89 consensus estimate. • Modeling higher utility earnings. Black Hills’ regulated electric and gas utility operations will likely be the main earnings contributors for the quarter ($0.25 versus $0.18 in Q3’09), with the largest factor explaining the upward move being the aforementioned gain. Based on commentary by management at the recent investor day, we do not believe temperatures provided a material benefit to electric utility results in the quarter. The gas units typically post losses during the summer months. • Non-regulated businesses expected to show improvement. We are forecasting EPS of $0.12 from nonregulated operations in the quarter, versus a loss of $0.04 per share a year ago. Our model calls for $12.6 million of external operating revenues from the Energy Marketing segment versus $5.3 million of negative external revenues due to last year’s aforementioned mark-to-market loss. We are modeling Oil & Gas revenues of $18.0 million (versus $17.9 million), based on average energy prices of $6.19 per mcfe (versus $5.73 a year ago) offset by a 6.7% decrease in production. • Conference call expectations. We expect management will provide commentary on an upcoming equity offering. Although management has not pinpointed the timing, the capital raise will be needed to fund near-term capex, including the construction of two power plants in Colorado (a 180-MW regulated power plant and a 200-MW non-regulated plant). The new facilities should be completed by January 1, 2012 at a cost of approximately $500 million. • Our 12-18 month target price of $30 equates to 15x our 2011 EPS estimate $2.00. We continue to rate the stock NEUTRAL. Avista Corp. Black Hills Corp. D.A. Davidson & Co. 4 • Hawaiian Electric Industries, Inc. is scheduled to release its 3Q’10 earnings on Saturday, October 30th. Management’s conference call with the investment community will be held the following Monday at 10:00 AM ET/7:00 AM PT. • We are forecasting 3Q’10 EPS of $0.44 versus $0.37 reported a year ago and the $0.36 per share consensus estimate of six analysts. Our full-year 2010 estimate is $1.44 per share, versus a $1.36 consensus. • Utility earnings expected to improve. Our electric utility EPS projection of $0.32 compares to $0.29 per share a year ago. We are forecasting utility gross margin (revenues less fuel and purchased power costs) of $262 million, up ~16% from the same quarter a year ago. This expected improvement in gross margin should be brought on by rate relief granted in the last year (including cost recovery of a new generating facility at the Campbell Industrial Park). Potentially offsetting the benefit of rate relief is the fact that temperatures (measured by cooling degree days) were ~10% below what they were in the year-ago quarter. • Recovery at American Savings Bank forecasted. We are modeling bank EPS of $0.17 versus $0.12 in 3Q’09. Factoring in a lower provision for loan losses ($4.5 million versus $5.2 million) and a lower net interest margin (4.19% versus 4.23%), we anticipate a 6% decline in net interest income. However, the absence of a $9.9 million impairment of private-issue mortgage-related securities that was recorded in the year-ago quarter and lower operating expenses from the bank’s performance improvement project should drive ASB’s earnings higher. • Conference call expectations. We expect management will provide commentary on various items on the regulatory front, including its current HECO rate case. We also expect Hawaiian Electric to introduce Richard Wacker, who the company announced yesterday will take the reigns as President and CEO of American Savings Bank on November 15th. • Our 12-18 month target price of $19 equates to 13.4x our 2011 utility estimate of $1.20 per share, plus 1.5x multiple of the tangible book value of the bank of $4.54 per share, less parent company debt of $3.80 per share. At the current share price we are maintaining an UNDERPERFORM rating. • IDACORP, Inc. is scheduled to report 3Q’10 earnings on Thursday, October 28th before the market opens. A conference call with management will be held on the same day at 4:30 PM ET/1:30 PM PT. • We are looking for EPS of $1.28, up from $1.16 a year ago. The consensus estimate of three analysts is $1.23 per share. Our full-year 2010 earnings estimate of $2.78 per share matches the current consensus. • Utility results likely hurt by weather. We expect 3Q’10 utility segment EPS of $1.26, up from $1.08 a year ago, with the increase driven by higher margins due to regulatory changes put in place at the beginning of the year such as the fixed cost adjustment mechanism, lower power supply costs, and the benefits of improved coal pricing and deliveries at Bridger Coal Co. However, we anticipate these positive impacts will be partially offset by the fact that the service territory of Idaho Power has seen a cool summer, with cooling degree days being recorded as 21% below what was recorded in the year-ago quarter. • Conference call expectations. We anticipate there will be a discussion about the status of talks with the IRS to adopt uniform capitalization rules for tax purposes. We will also be looking for additional details about the company’s recent rule change request with the IPUC to accommodate what appears to be a healthy pipeline of new industrial customers’ requests for power. • Our 12-18 month price target of $42 equates to 14.5x our 2011 EPS estimate of $2.90. We rate the shares BUY. Hawaiian Electric Industries, Inc. IDACORP, Inc. D.A. Davidson & Co. 5 • ITC Holdings Corp. is scheduled to report 3Q’10 earnings on Wednesday, October 27th after the market closes. A conference call with management will be held the following day at 11:00 AM ET/8:00 AM PT. • We are forecasting EPS from continuing operations of $0.71 for the quarter, versus $0.74 in the same quarter a year ago, which included an $0.11 per share nonrecurring gain for the recognition of regulatory assets. Excluding this one-time item, our estimate calls for EPS growth of 12% between the quarters. Our full-year estimate for 2010 earnings is $2.80 per share versus the current consensus estimate of $2.77 and management’s 2010 EPS guidance range of $2.70-$2.75. • Strong report attributable to rate base growth. ITC’s growth in operating earnings between the quarters was primarily boosted by a higher rate base across each of its operating companies. Although hot summer temperatures likely led to higher demand for electricity within ITC’s service territory, we do not anticipate higher demand had an effect on ITC’s earnings, as the company’s revenues are decoupled from demand. • We are maintaining our 12-18 month target price of $75, which equates to ~17.7x our 2012 EPS estimate of $4.23. We continue to rate the shares BUY. • MDU Resources Group, Inc. is scheduled to report 3Q’10 earnings on Thursday, October 28th before the market opens. A conference call with management will be held the same day at 11:00 AM ET/8:00 AM PT. • We are forecasting EPS from continuing operations of $0.46 for the quarter, versus $0.50 in the same quarter a year ago and the $0.45 consensus estimate of seven analysts. Our full-year estimate for 2010 earnings is $1.30 per share versus the current consensus estimate of $1.29 and management’s 2010 EPS guidance range of $1.10- $1.35. We also note that our estimates currently exclude the negative effects of last week’s announcement of a $16.5 million ($0.09 per share) charge for an arbitration award granted to a subsidiary. • Construction segments continue to fight a weak economy. We are calling for EPS of $0.22 and $0.02 from the Construction Materials and Construction Services segments, respectively, down from EPS of $0.26 and $0.04 in the year-ago quarter. • Expecting flat-to-up E&P results. We are forecasting a ~$0.14 per share earnings contribution from the Natural Gas & Oil Production segment, up from $0.13 per share a year ago. The forecasted earnings improvement is based on the assumption of an average realized energy price of $6.51/mcfe in 3Q’10 versus $5.91/mcfe a year ago, partially offset by a 2.5% reduction in overall production. • Anticipating improved utility results. We are modeling $0.02 of EPS from utility operations, versus break-even results in the year-ago quarter. Our forecast includes higher revenues associated with the rate basing of MDU’s ownership interest in Wygen III (partially offset by higher operating expenses), but there could be some upward headroom in this estimate as temperatures (measured by cooling degree days) within MDU’s electric utility service territory were 44% higher than last year’s unusually mild levels. • Other segments expected to be a mixed bag. 3Q’10 earnings from the Pipeline & Energy Services segment are expected to be $0.05 per share (versus $0.06 in 3Q’09), while the Other division is expected to post a flat contribution of $0.01 per share. • Our 12-18 month target price of $23 equates to ~14.8x our 2011 EPS forecast of $1.55. We rate the shares BUY. ITC Holdings Corp. MDU Resources Group, Inc. D.A. Davidson & Co. 6 • MGEE is scheduled to report 3Q’10 earnings on Thursday, November 4th during market hours. The company is not expected to conduct a conference call. • We are forecasting EPS of $0.76, versus $0.55 per share reported for the same quarter a year ago. We are the only sell-side research analysts currently following MGEE. Our full-year 2010 EPS estimate is $2.55. • Modeling strong utility EPS. We are forecasting utility EPS of $0.51, up from $0.36 a year ago, with the bulk of the earnings increase attributable to the positive effect of above- normal summer temperatures in the Midwest (compared to unusually mild temperatures in the summer of 2009) and higher electric rates as a result of a revenue increase that went into effect on January 1, 2010. • Nonutility EPS likely to show growth. We are modeling EPS of $0.25 from nonutility activities, versus $0.19 a year ago, with growth being driven by the commercial operation of Elm Road Unit 1 (the start-up of Elm Road Unit 2 was originally set for this August, but was pushed to late November). We are also expecting MGEE’s investment in American Transmission Company (ATC) to yield $0.06 per share of earnings, up from $0.05 in 3Q’09. • Our 12-18 month price target of $38 equates to 13.7x our 2011 EPS forecast $2.77. At the current share price, we are maintaining a NEUTRAL rating. • NW Natural is scheduled to report 3Q’10 earnings on Friday, November 5th before the market opens. A conference call with management will be held the same day at 11:00 AM ET/8:00 AM PT to discuss the quarter’s results. • We are forecasting a seasonal loss of $0.32 for the quarter versus a loss of $0.25 reported in the same quarter a year ago and the $(0.31) consensus of four analysts. Our full-year estimate for 2010 earnings is $2.75 per share versus the current consensus estimate of $2.73 and management’s 2010 EPS guidance range of $2.60-$2.75. • Commodity cost sharing could swing the numbers. Although our forecast points toward a deeper seasonal loss in 3Q’10, it is important to note that our model does not include potential gains from commodity cost sharing, which contributed $0.07 per share to results in the year-ago quarter. Aside from the potential impact of these non-operating gains, our forecast calls for slightly higher operating & maintenance costs and interest expenses. • Conference call expectations. We will be listening for updates on the subscription processes for the Gill Ranch and Palomar projects, as well as color on the timing of NW Natural’s updated project plan for the eastern segment of the Palomar Pipeline(adjusted for the absence of the western segment), which is expected to be filed with FERC by year- end. • Our 12-18 month price target of $48 equates to 17.8x our 2011 EPS estimate of $2.70. At the current stock price, we are maintaining a NEUTRAL rating. MGE Energy, Inc. Northwest Natural Gas Company D.A. Davidson & Co. 7 • NorthWestern Corporation is scheduled to report 3Q’10 earnings on Thursday, October 28th before the market opens. A conference call with management will be held that day at 4:00 PM ET/1:00 PM PT. • Our 3Q’10 EPS estimate of $0.24 compares to $0.52 a year ago and the $0.29 consensus estimate of five analysts. Our full-year estimate for 2010 earnings is $2.00 per share, which matches the current consensus estimate and compares with management’s 2010 EPS guidance range of $1.95-$2.10. The primary reason for the downward comparison between the quarters is the absence of a $12.4 million ($0.34 per share) tax benefit recorded in 3Q’09 associated with an IRS approval to deduct utility equipment repair costs that would have been capitalized previously. • We are forecasting gross margin of $132.9 million, up slightly from $127.7 million a year earlier due some improvement in the economy. It remains unclear what role weather played in the utility’s results, as temperatures were above 3Q’09 levels in NWE’s South Dakota service territory but below last year’s levels in Montana. • Conference call expectations. We expect to be updated on the status of the rate settlement agreement filed last month in the utility’s Montana rate case. We also expect management to comment on the progress of its various transmission growth initiatives. • Our 12-18 month target price of $30 equates to 13.3x our 2011 EPS estimate of $2.10, plus ~$2 per share for the present value of the net operating loss carryforward. We rate the shares NEUTRAL. • Otter Tail Corporation is scheduled to report 3Q’10 earnings on Thursday, October 28th after the market closes. The company does not conduct a conference call. • We are forecasting 3Q’10 EPS of $0.30, compared to $0.29 a year ago and the $0.38 consensus of two analysts. Our full-year estimate for 2010 earnings is $0.78 per share, versus guidance of $0.70-$1.00 and the $0.80 consensus. • Expecting flat electric utility earnings. We expect the utility to contribute $0.27 per share, flat with results in the year-ago quarter. The utility should benefit due to rate increases in its North and South Dakota territories. We see some upward headroom to our utility estimate for the quarter, as cooling degree days in Otter Tail Power’s service territory were 69% higher than the year-ago quarter’s unusually mild temperatures. • Nonregulated segments expected show modest improvement. We are estimating nonregulated EPS of $0.03 versus $0.02 a year ago. We are modeling improved results in the Manufacturing (EPS of $0.02 versus break-even results a year ago) and Health Services (EPS of $0.02 versus a $0.02 loss last year). Our forecast of $0.05 per share from the Food Ingredient Processing segment is flat with a year ago. • Our 12-18 month target price of $16 equates to 15.6x our 2011 EPS estimate of $1.02. At the current share price, we are maintaining an UNDERPERFORM rating. NorthWestern Corp. Otter Tail Corporation D.A. Davidson & Co. 8 • Earnings release is pending. Portland General Electric is slated to report 3Q’10 earnings on October 28, 2010 before the market opens. Management has scheduled a conference call the same day at 11:00 AM ET/ 8:00 AM PT. • Our model calls for 3Q’10 EPS of $0.42, down slightly from $0.43 a year earlier, which included a $0.04 benefit from an increase in the fair value of the company’s non-qualified benefit plan trust assets. We are assuming that such benefits will not be repeated in the soon-to-be-reported quarter. Our estimate remains the low quarterly forecast, with the average estimate of $0.46 for four other analysts. • A cool versus warm summer. We expect the quarter’s thermal operations improved over last year when the plant outages at Colstrip #4 and Boardman increased replacement power costs by $8 million and $4 million, respectively, and retarded EPS by ~$0.10. Also, because of above average precipitation in June, we believe the quarter’s hydro conditions were better than 3Q’09, when below normal conditions held back EPS by ~$0.05. The effects of Senate Bill 408, a complex tax law, should also lift the quarterly comparison as the protection of tax normalization rules comes into play in the tax calculation due to this year’s higher accelerated tax depreciation. Partially offsetting these benefits should be the earnings drags from a subdued load due to a continuing weak economy and cool summer temperatures, and higher O&M costs. We note that the quarter’s cooling degree days were down 45% from 3Q’09’s record highs. • Our 12-18 month price target of $21.50 equates to 13.0x our unchanged 2011 EPS estimate. We continue to rate the shares NEUTRAL. • Questar Corp. is scheduled to report 3Q’10 earnings on Tuesday, October 26th after the market closes. A conference call with management will be held the following day at 9:30 AM ET/6:30 AM PT. • We are forecasting EPS from continuing operations of $0.13 for the quarter, versus pro-forma EPS of $0.15 in the same quarter a year ago and the $0.14 consensus estimate of nine analysts. Our full-year estimate for 2010 earnings is $1.04 per share versus the current consensus estimate of $1.10 and management’s 2010 EPS guidance range of $1.00-$1.05. • Expecting flat-to-up operating results. We are forecasting quarterly earnings of $0.12 and $0.08 from Wexpro and Questar Pipeline, respectively. We expect results at the utility to tick up to a seasonal loss of $0.04 per share, versus a loss of $0.05 in the year- ago quarter. The primary driver for the reduction in quarterly EPS is higher interest expense due to the parent company’s assumption of new debt in connection with the QEP Resources spinoff on July 1, 2010. • Our 12-18 month target price of $18.50 equates to 16.5x our 2011 EPS estimate of $1.12. At the current price, we are maintaining our NEUTRAL rating. Portland General Electric Co. Questar Corp. D.A. Davidson & Co. Two Centerpointe Drive, Suite 400 • Lake Oswego, Oregon 97035 • (503) 603-3000 • (800) 755-7848 • www.dadavidson.com Copyright D.A. Davidson & Co., 2010. All rights reserved. 9 Required Disclosures D.A. Davidson & Co. expects to receive, or intends to seek, compensation for investment banking services from the companies mentioned in this report in the next three months. D.A. Davidson & Co. is a full service investment firm that provides both brokerage and investment banking services. James L. Bellessa, Jr., CFA and Michael Bates the research analysts principally responsible for the preparation of this report, will receive compensation that is based upon (among other factors) D.A. Davidson & Co.’s investment banking revenue. However, D.A. Davidson & Co.’s analysts are not directly compensated for involvement in specific investment banking transactions. We, James L. Bellessa, Jr., CFA and Michael Bates, attest that (i) all the views expressed in this research report accurately reflect our personal views about the common stock of the subject company, and (ii) no part of our compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. Ratings Information D.A. Davidson & Co.’s Institutional Research Rating Scale (maintained since 7/9/02): Buy, Neutral, Underperform D.A. Davidson & Co. Institutional Research Ratings Buy Neutral Underperform Risk adjusted return potential azbycx Over 15% total return expected on a risk adjusted basis over next 12-18 months >0-15% return potential on a risk adjusted basis over next 12-18 months Likely to remain flat or lose value on a risk adjusted basis over next 12-18 months Distribution of Ratings (as of 9/30/10) Buy Hold Sell Corresponding Institutional Research Ratings Buy Neutral Underperform and Distribution 56% 39% 5% Corresponding Individual Investor Group Ratings Outperform Market Perform Underperform and Distribution 88% 12% 0% Distribution of Combined Ratings 60% 36% 4% Distribution of companies from whom D.A. Davidson & Co. has received compensation for investment banking services in last 12 mos. Institutional Coverage 7% 3% 18% Individual Investor Group Coverage 0% 33% 0% Distribution of Combined Investment Banking 6% 4% 18% Target prices are our Institutional Research Department’s evaluation of price potential over the next 12-18 months and 5 years, based upon our assessment of future earnings and cash flow, comparable company valuations, growth prospects and other financial criteria. Certain risks may impede achievement of these price targets including, but not limited to, broader market and macroeconomic fluctuations and unforeseen changes in the subject company’s fundamentals or business trends. For a copy of the most recent reports containing all required disclosure information for covered companies referenced in this report, please contact your D.A. Davidson & Co. representative or call 1-800-755-7848. Other Disclosures Information contained herein has been obtained by sources we consider reliable, but is not guaranteed and we are not soliciting any action based upon it. Any opinions expressed are based on our interpretation of data available to us at the time of the original publication of the report. These opinions are subject to change at any time without notice. Investors must bear in mind that inherent in investments are the risks of fluctuating prices and the uncertainties of dividends, rates of return and yield. Investors should also remember that past performance is not necessarily an indicator of future performance and D.A. Davidson & Co. makes no guarantee, express or implied, as to future performance. Investors should note this report was prepared by D.A. Davidson & Co.’s Institutional Research Department for distribution to D.A. Davidson & Co.’s institutional investor clients and assumes a certain level of investment sophistication on the part of the recipient. Readers, who are not institutional investors or other market professionals, should seek the advice of their individual investment advisor for an explanation of this report’s contents, and should always seek such advisor’s advice before making any investment decisions. Further information and elaboration will be furnished upon request.