Loading...
HomeMy WebLinkAbout20170630IRP Appendix C Technical Report.pdf{i f'I ; : a \ 't -.. (' <& APPENDIX C: TECHNICAL REPORT 3Effi*.INTEGRATED RESOURCE PLAN An IDACORP Company SAFE HARBOR STATEMENT This document may contain forward-looking statements, and it is important to note that the future results could differ materially from those discussed. A full discussion of the factors that could cause future results to differ materially can be found in ldaho Power's filings with the Securities and Exchange Commission. @ Printed on recycled paper ldaho Power Company Table of Contents TeeLe oF CoNTENTS IRP Advisory Council IRP Advisory Council Meeting Schedule and Agenda. Sales and Load Forecast Data.... Average Annual Forecast Growth Rates......... Expected-Case Load Forecast.... Annual Summary 70th Percentile Annual Forecast Growth Rates 70tr Percentile Load Forecast.... Load and Resource Balance Data......... Monthly Average Energy Load and Resource Balance Monthly Average Energy Surplus/Deficit Charts ..............39 Peak-Hour Load and Resource Balance .. i 1 I .2 11 t2 t9 t9 Peak-Hour Surplus/Defi cit Charts Demand-Side Resource Data Cost Effectiveness..... Resource Development and Evaluation Planning Assumptions and Alternate Costs Forecast and Cost-Effectiveness Data Supply-Side Resource Data ..............61 ..............61 .60 62 .............62 ............63 .....71 Key Financial and Forecast Assumptions.............. Cost Inputs and Operating Assumptions........ ....................73 Transmission Cost Assumptions.............................74 Cost Assumptions by Supply-Side Resource Type ...........74 Levelized Cost of Energy.....................76 Peak-Hour Capacity Credit (Contribution to Peak) Solar and Wind Resources 77 Energy Shape-Solar 77 2017 IRP Assumed Solar Capacity Factors .................77 Idaho Schedule STlOregon Schedule 85-Integration Costs for Solar and Wind Resources.T8 Solar. 7l ..77 2017 lntegrated Resource Plan-Appendix C 78 Page i PURPA Reference Data.......... Resource Portfolio P7 ............. Renewable Energy Certificate Forecast.... Fuel Price Forecast.... Natural Gas, Coal, and Nuclear Price Forecast (nominal $/IVIMBIu)... Existing Resource Data.......... Hydroelectric and Thermal Plant Data Qualiffing Facility Data (PURPA) ............. Compliance with State of Oregon IRP Guidelines Guideline I : Substantive Requirements........ Guideline 2 : Procedural Requirements ................ Guideline 3: Plan Filing, Review, and Updates................. Guideline 4: Plan Components ......106 ......106 .94 t07 110 110 148 150 t52 ........108 ........108 ........112 ........1 l4Power Purchase Agreement Data.......... Flow Modeling........... Models...... ll5 Model Inputs Model Results Hydro Modeling Results (PDR580). ..............118 Portfolio Analysis, Results, and Supporting Documentation... Portfolio Emissions. IPC Emissions........... COz Emission............ NOx Emission........... .........1 15 .........1 15 .........1 16 ..........148 ..........148 ..........148 ..........148 ..........149 ..........149 ...........150 ...........15 1 Guideline Guideline Guideline Guideline Guideline Transmission ............. Conservation ............. Demand Response.. Environmental Costs. Direct Access Loads........ Guideline l0: Multi-state Utilities Guideline I I : Reliability.. 5: 6: 7: 8: 9: ............ I 53 ............ I 56 156 ............157 ............157 r57 .....158 .............1 58 Table of Contents ldaho Power Company Page ii 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Table of Contents Guideline l2: Distributed Generation Guideline I 3 : Resource Acquisition ............. Compliance with EV Guidelines Guideline l: Forecast the Demand for Flexible Capacity Guideline 2: Forecast the Supply for Flexible Capacity Guideline 3: Evaluate Flexible Resources on a Consistent and Comparable Basis... State Of Oregon Action Items Regarding Idaho Power's 2015 Irp Action Item l: B2H Transmission Line.......... Action ltem 2: Gateway West Transmission Line .................. Action Item 3: Energy Efficiency. Action Item 4: Section 111(d)........... Action Item 5: Shoshone Falls License Amendment....... Action Item 6: Jim Bridger Unit 3............... Action Item 7: Shoshone Falls Upgrades Study Action Item 8: Jim Bridger Unit 4............... Action Item 9: North Valmy Units 1 atd2...... Action Item l0: Shoshone Falls 2017 Upgrade Action Item I l: Jim Bridger Units I and2...... Action ltem 12: Shoshone Falls 2019 On-Line Date. ..158 ..158 ..r60 ..160 .......160 .......161 .......161 .......161 .......161 .......161 ....162 ....162 160 161 162 163 ....t62 ....t62 Other Issues........ ...163 ...163 2017 lntegrated Resource Plan-Appendix C Page iii ldaho Power Company lntroduction lrurnooucroN Appendix C-Technical Appendix contains supporting data and explanatory materials used to develop Idaho Power's 2017 Integrated Resource Plan (IRP). The main document, the IRP, contains a full narrative of Idaho Power's resource planning process. Additional information regarding the 2017 IRP sales and load forecast is contained in Appendix A- Sales and Load Forecast, and details on Idaho Power's demand-side management efforts are explained inAppendix B-Demand-Side Management 2014 Annual Report. The IRP, including the three appendices, was filed with the Idaho and Oregon public utility commissions in June 2017. For information or questions concerning the resource plan or the resource planning process, contact Idaho Power: Idaho Power-Resource Planning 1221 West Idaho Street Boise,Idaho 83702 208-388-2623 irp@idahopower.com 2017 lntegrated Resource Plan-Appendix C Page 1 ldaho Power Company IRP Advisory Council IRP AovISoRY CoUNcIL Idaho Power has involved representatives of the public in the IRP planning process since the early 1990s. This public forum is known as the IRP Advisory Council (IRPAC). The IRPAC generally meets monthly during the development of the IRP, and the meetings are open to the public. Members of the council include regulatory, political, environmental, and customer representatives, as well as representatives of other public-interest groups. Idaho Power hosted 8 IRPAC meetings, including a workshop designed to explore the potential for distributed energy resources to defer grid investment. Idaho Power values these opportunities to convene, and the IRPAC members and the public have made significant contributions to this plan. Idaho Power believes working with members of the IRPAC and the public is rewarding, and the IRP is better because of public involvement. Idaho Power and the members of the IRPAC recognize outside perspective is valuable, but also understand that final decisions on the IRP are made by Idaho Power. Customer Representatives Agricultural Representative Boise State University Idaho National Laboratory Micron Simplot Pu bl ic I nterest Representatives Boise Metro Chamber of Commerce Boise State University Energy Policy Institute City of Boise Idaho Conservation League Idaho Legislature Idaho Office of Energy and Mineral Resources Idaho Sierra Club Idaho Technology Council Idaho Water Resource Board Northwest Power and Conservation Council Oil and Gas Industry Advisor Oregon State University-Malheur Experiment Station Snake River Alliance University of Idaho Center for Ecohydraulics Research Sid Erwin Barry Burbank Kurt Myers Clancy Kelley Don Sturtevant Ray Stark David Solan Steve Burgos Ben Otto Representative Robert Anderst John Chatburn/Scott Pugrud Mike Heckl er / Zack Waterman/Casey Mattoon Jay Larsen Roger Chase Shirley Lindstrom/Jim Yost David Hawk Clint Shock Wendy Wilson/Chad Worth Daniele Tonina 2017 lntegrated Resource Plan-Appendix C Page 1 IRP Advisory Council ldaho Power Company Regulatory Commission Representatives Idaho Public Utilities Commission Public Utility Commission of Oregon Stacey Donohue Nadine Hanhan IRP Advisory Council Meeting Schedule and Agenda Meeting Dates Agenda ltems 2016 2017 2016 Thursday, September 8 2016 Thursday, October 13 2016 Thursday, November 10 I ntroductions/meeting overview Welcome and opening remarks IRP process explanation Pilot projects update Clean Power Plan update Natural gas forecast Review of September IRPAC meeting T&D deferral benefit Demand-side resources Streamflow forecast Hydro production forecast Review of October IRPAC meeting Transmission system overview Boardman-Hemingway/Gateway West update Load forecast Contracl purchased power forecast Deferral of Distribution lnvestment Workshop Review of November IRPAC meeting Energy efficiency potential study Recap/review Resource stack of IRP resources Final load and resource balance Resource portfolio design Review of January IRPAC meeting Revisit of natural gas price forecast AURORA and portfolio analysis NW Power and Conservation Council Regional Perspective Flexibility analysis 500 kV transmission projects update Overview of remaining steps Review of March IRPAC meeting Stochastic risk analysis results Demand response as a resource Resource stack costs - IRP resources Qualitative risk analysis discussion Closing-remaining schedule Thursday, December 19 Thursday, January 12 2017 Thursday, March 9 2017 Thursday, April 13 Page2 2017 lntegrated Resource Plan-Appendix C ldaho Power Company IRP Advisory Council Meeting Dates Agenda ltems 2017 Thursday, May 11 Action plan (2017 -2020)Hells Canyon Complex relicensing Spring runoff and power system operations Energy imbalance market (ElM) overview IPC sustainability programs Loss-of-load analysis Closing comments 2017 lntegrated Resource Plan-Appendix C Page 3 ldaho Power Company Sales and Load Forecast Data Snles AND Loao FonecAST Dare Average Annual Forecast Growth Rates 2017-2022 2017-2027 2017-2036 Sales Residential Sales Commercial Sales lrrigation Sales lndustrial Sales AdditionalFirm Sales System Sales TotalSales Loads Residential Load Commercial Load lrrigation Load lndustrial Load Additional Firm Sales System Load Losses System Load Total Load Peaks System Peak TotalPeak Winter Peak Summer Peak Customers Residential Customers Commercial Customers lrrigation Customers lndustrial Customers 1.48% 0.87o/o 0.620/o 1.29o/o O.94o/o 1.130/o 1.13o/o 1.48o/o 0.86% 0.620/o 1.25% o.94% 1.12% 1.12% 1.12o/o 1.57o/o 1.57o/o 1.220/o 1.78% 2.1',\o/o 1.860/o 'l .420/o 0.50% 1.40% 0.790/o 0.59% 0.90% 1.400/o 1.04o/o 1.Mo/o 1.40o/o 0.78o/o 0.59% 0.89% 1.4Oo/o 1.03Yo 1.O4Yo 1.Mo/o 1.490/o 1.49o/o 1.05% 1.660/o 2.02o/o 1.90o/o 1.37o/o 0.65% 1.240/o 0.75o/o 0.59% 0.73% O.760/o o.91% o.91% 1.22o/o 0.74% 0.58% o.70% o.76% 0.91Yo 0.89% 0.89% 1.36% 1.36% 0.88% 1.53% 1.78o/o 1.77o/o 1.29o/o 0.59% 2017 lntegrated Resource Plan-Appendix C Page 1 Expected-Case Load Forecast Monthly Summaryr 112017 212017 312017 412017 512017 6n0fl 712017 812017 912017 1012017 1112017 1212017 Average Load (a[iWFsOh Porcentile Sales and Load Forecast Data ldaho Power Company Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 814 494 2 281 113 145 671 466 3 279 111 129 592 434 I 277 106 1'18 506 430 130 263 106 120 446 429 345 268 105 135 512 462 587 292 102 169 588 499 503 289 108 172 469 467 328 286 107 140 650 460 5 279 112 126 799 499 3 278 114 144 455 444 73 289 104 113 621 503 643 285 '108 189 1,850 1,718 1,964 {,850 1,658 1,527 't,757 1,658 1,537 1,408 1,630 1,537 2,350 2,118 2,549 2,350 2,159 1 ,913 2,337 2,{59 t,796 1 ,616 1,941 {,796 1,477 1 ,316 1,604 1,477 1,631 1,505 1,733 r,63r 1,836 1,695 1,957 {,836 1,555 1,728 2,123 1,405 1,564 1,930 1,675 1,8s8 2,265 1,555 1,728 2,123 Peak Load (MWlggt Percentile 2,009 2,663 3,395System Peak (1 houo Total Peak Load 2,408 2,279 2,018 3,566 3,213 2,767 2,072 2,264 2,517 2,408 2,279 2,018 2,009 2,663 3,395 3,566 3,213 2,767 2,072 2,264 2,517 Monthly Summaryr 112018 212018 312018 412018 512018 612018 7t2018 812018 912018 l0r20l8 1112018 1A201[. Average Load (aMw)-soth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 829 501 2 289 115 't48 882 471 3 288 113 131 602 438 I 285 108 120 522 467 590 300 103 17'l 634 509 647 294 110 191 478 473 330 294 109 143 661 465 5 287 114 128 813 504 3 282 '116 146 514 435 131 271 107 122 601 506 506 298 110 175 463 449 73 297 106 114 455 434 347 276 107 137 System Peak (l hour)2,454 2,315 2,053 t,581 1,756 2,155 1,428 1 ,589 1,958 1,703 1,887 2,299 1,58t 1,756 2,155 Peak Load (MWFgoh Percentile 2,037 2,701 3,453 3,630 3,269 2,818 2,100 2,292 2,5s4 r,884 1,749 1,990 1,884 1,688 1,554 1,788 r,688 1,563 1,432 1,657 1,563 2,385 2,150 2,587 2,38s 2,195 't,945 2,375 2,195 1,826 1,642 1,986 1,826 1,502 1,339 1,621 1,502 r,660 1,531 1,763 1,660 1,864 1,721 1,987 1,864 Total Peak Load 2,4il 2,315 2,053 2,037 2,701 3,453 3,630 3,269 2,818 2,100 2,292 2,59 Monthly Summaryr 1nO19 2t2O19 312019 412019 t2019 612019 712019 812019 912019 10/2019 1112019 1212019 Average Load (aMw)-sorh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 844 505 3 294 117 150 648 513 652 298 11',| 194 470 453 74 302 107 116 695 475 3 292 115 133 612 442 I 289 109 122 523 439 132 275 109 124 464 438 350 280 108 139 533 471 595 305 104 174 614 511 510 302 111 177 487 477 332 299 110 144 672 470 5 291 115 130 823 508 3 285 117 147 System Peak (1 hour)2,497 2,347 2,OU 1,601 1,778 2,182 1,447 1,609 1,983 1,714 1,911 2,341 t,60t 1,778 2,182 Peak Load (ilWFgoth Percentile 2,062 2,735 3,505 3,692 3,322 2,861 2,122 2,316 2,572 1,912 1,776 2,O20 1,912 1,711 't,576 1 ,813 1,711 1,583 1,450 1,688 1,583 2,416 2,178 2,604 2,416 2,225 1,971 2,408 2,225 1,849 1,663 2,012 t,849 1,521 1,356 1,641 1,521 1,682 1,551 1,787 1,682 t,883 1,739 2,0O7 ,l,883 Total Peak Load 2,497 2,347 2,0U 2,062 2,735 3,505 3,692 3,322 2,861 2,122 2,316 2,572 ol lhe2017 lRP, are a@unted for in the load and resour@ balance- The p€ak load fore€st doas not include the impact of sxisting or new demand response prcgrams, which are both a@unted for in ths load and resoure balane. Page2 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Sales and Load Forecast Data Monthly Summaryr 112020 212020 3t2020 4t2O2O 512020 612020 712020 812020 912020 1Ol202O 11l2O2O 1212020 Average Load (aMw)-soth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 851 510 3 297 118 151 616 444 I 292 110 122 526 442 133 278 109 125 468 441 352 283 108 140 676 473 5 294 116 131 676 462 J 285 112 129 539 475 600 308 105 175 656 517 656 301 112 196 621 515 513 305 111 179 492 481 334 302 110 146 473 456 74 305 108 117 831 512 3 287 118 149 System Peak (1 houo 2,517 2,360 2,097 1,613 't,792 2,200 1,457 1 ,622 1,999 1,727 1,939 2,346 1,613 1,792 2,200 Peak Load (MWFgOth Percentile 2,076 2,758 3,538 3,745 3,364 2,890 2,136 2,329 2,576 1,929 1,791 2,038 1,929 1,665 1,533 1,762 1,665 1,594 1,460 1,699 1,594 2,437 2,197 2,626 2,437 2,245 't,989 2,446 2,245 1,865 1,677 2,015 r,865 1,533 1,365 '1,653 r,533 r,695 1,563 1,810 1,695 't,899 1,753 2,014 1,899 Total Peak Load 2,517 2,360 2,097 2,076 2,7s8 3,538 3,745 3,364 2,890 2,136 2,329 2,576 Monthly Summaryl 112021 2t2021 3t2021 4t2O21 5t2021 812021 712021 8t2O21 9t2O21 10t2O21 11t2021 1212021 Average Load (aMW)-SOh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 861 514 2 298 118 153 707 481 J 297 116 135 621 447 I 294 111 123 531 445 134 279 110 126 473 445 354 284 109 141 546 478 601 310 105 176 665 520 659 303 112 197 630 519 516 307 112 180 477 459 75 306 108 117 682 477 5 296 116 132 498 485 336 303 111 147 843 516 3 288 119 150 System Peak (1 houo 2,529 2,372 2,105 1,625 1,806 2,216 1,468 1,634 2,014 1,739 1,954 2,364 1,625 1,806 2,216 Peak Load (MWFgOtt' Percentile 2,087 2,780 3,570 3,797 3,406 2,917 2,149 2,343 2,596 't,946 1,807 2,066 1,946 1,738 1,601 1,84'.1 1,738 't,605 1,470 1,702 1,605 2,456 2,214 2,647 2,456 2,264 2,006 2,467 2,264 1,879 1,690 2,031 1,879 1,544 1,375 1,676 1,5M 1,708 1,575 1,814 1,708 1,918 1,771 2,034 1,918 Total Peak Load 2,529 2,372 2,105 2,087 2,780 3,570 3,797 3,406 2,917 2,149 2,343 2,596 Monthly Summaryr 'tt2022 212022 312022 412022 sl2022 612022 7t2022 8t2022 9t2022 1012022 11t2O22 1A2022 Average Load (aMw)-sorh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 875 518 3 300 119 155 630 450 9 295 112 125 539 449 134 281 111 127 482 448 356 286 110 143 507 489 338 305 111 148 485 463 75 308 109 1 '19 856 520 3 290 120 152 718 485 3 298 117 136 556 482 605 311 106 178 678 524 663 304 113 199 643 524 519 308 113 182 692 481 5 297 117 133 1,970 1,829 2,091 t,970 1,757 1,618 1,861 1,757 1,621 1,485 1,719 1,621 2,442 2,238 2,693 2,482 2,290 2,029 2,478 2,290 1,899 1,708 2,052 1,899 1,558 1,388 '1,692 r,558 1,726 1,592 1,833 1,726 1,940 1,791 2,058 1,940 1,641 1,824 2,239 '1,483 1,650 2,034 1,756 1,973 2,388 1,641 1,824 2,239 Peak Load (MWFgoth Percentile 2,104 2,807 3,612System Peak (l hour) Total Peak Load 2,558 2,393 2,124 3,854 3,453 2,952 2,165 2,361 2,614 2,558 2,393 2,124 2,104 2,807 3,512 3,854 3,453 2,952 2,165 2,361 2,614 ol lhe 2017 lRP, are acmunted for in the load and resource balance. The peak load fore€st does not include the impact of existing or nil demand response programs, which aro both amunted for in the load and resource balan€. 2017 lntegrated Resource Plan-Appendix C Page 3 Sales and Load Forecast Data ldaho Power Company Monthly Summaryr 112023 212023 312023 4t2O23 512023 612023 712023 812023 912023 1012023 1112023 1212023 Average Load (ailWls0rh Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 890 522 3 301 122 157 729 488 3 300 120 138 640 452 I 297 114 126 547 452 135 282 113 128 490 452 358 288 112 144 566 485 609 313 108 180 691 528 668 306 115 202 656 528 522 310 115 184 516 493 340 307 113 150 492 466 76 310 111 120 702 484 5 299 120 135 869 523 3 291 123 154 {,99s 1,853 2,118 1,99s 1,778 1,637 1,883 1,778 1,638 '1,501 1,737 r,638 2,509 2,262 2,722 2,509 2,3't6 2,O52 2,507 2,316 1,919 1,726 2,073 1,919 1,574 1,402 1,709 1,574 1,745 1 ,610 1,854 1,745 '1,963 1,812 2,093 r,963 1,558 1,843 2,262 1,498 1,668 2,056 1,786 1,982 2,413 1,658 1,8'l:l 2,262 Peak Load (MWFgorh Percentile 2,123 2,835 3,654System Peak (1 hour) Total Peak Load 2,586 2,415 2,143 3,912 3,501 2,987 2,183 2,382 2,630 2,586 2,415 2,143 2,123 2,835 3,654 3,912 3,501 2,987 2,183 2,382 2,630 Monthly Summaryr 112024 212024 312024 412024 512024 612024 712024 812024 9t2024 1012024 1112024 1212024 Ayerage Load (aMlruFsoth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 903 526 3 303 133 "t59 714 474 3 291 126 't 35 498 455 360 289 119 146 668 532 525 312 121 187 648 454 10 298 123 127 555 455 136 284 121 130 576 488 613 315 116 182 704 531 671 308 122 204 524 497 342 308 119 152 498 469 76 311 118 121 711 487 5 300 130 136 879 527 3 293 133 156 System Peak (1 hou0 Total Peak Load 2,621 2,441 2,168 1,680 1,866 2,289 1,518 1,689 2,080 1,798 2,006 2,456 1,680 t,866 2,289 Peak Load (MWF9o$ Percentile 2,145 2,867 3,699 2,026 1,881 2,141 2,026 1,742 1,604 1,844 1,742 1,660 1,52'l 1,770 1,660 2,539 2,289 2,737 2,539 2,345 2,O78 2,538 2,345 1,942 1,747 2,113 1,942 1,593 1,419 1,719 1,593 1,77O 1,633 1,881 1,770 1,991 1,838 2,122 1,991 3,974 3,554 3,025 2,206 2,410 2,653 2,621 2,441 2,168 2,145 2,867 3,699 3,974 3,554 3,025 2,206 2,410 2,653 Monthly Summaryr 112025 212025 312025 412025 512025 612025 712025 812025 9t2O25 1012025 1112025 1212025 Average Load (aMw)-sorh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 677 537 528 313 122 188 530 501 344 310 120 153 913 530 3 305 133 160 747 494 3 303 130 141 653 457 '10 300 123 128 560 458 137 285 121 130 504 458 362 291 119 147 583 491 616 316 116 183 713 534 675 309 122 205 502 472 76 313 118 122 717 491 A 302 130 137 888 531 3 294 1U 157 System Peak (1 houo 2,635 2,454 2,177 1,691 1,880 2,305 1 ,528 1,701 2,095 1,810 2,021 2,474 1,691 1,880 2,305 Peak Load (MWFgott Percentile 2,156 2,888 3,731 4,026 3,595 3,051 2,218 2,423 2,659 2,O43 1,897 2,t59 2,043 2,559 2,307 2,758 2,559 2,365 2,096 2,577 2,365 t,957 1,760 2,114 1,957 1,603 1,429 1,730 1,603 1,783 1,644 1,904 1,783 2,007 1,853 2,',t28 2,OO7 1,817 1,674 1,925 1,817 1,671 1,530 1,781 1,671 Total Peak Load 2,635 2,4il 2,177 2,'t56 2,888 3,731 1,026 3,595 3,051 2,218 2,423 2,659 of the 2017 lRP, are acmunted for in the load and resour@ balan€. The peak load forecast does not include the impact of existing or nar demand response programs, which are both accounted for in lhe load and resoure balane. Page 4 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Sales and Load Forecast Data Monthly Summaryr 112026 212026 312026 412026 5t2O26 6t2o26 7t2O26 8t2026 9t2o26 1ot2o26 11t2o26 1212026 Average Load (aMwFsoth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 923 534 3 306 133 162 754 498 3 304 130 142 659 459 10 301 123 129 509 461 364 292 119 148 590 495 619 318 't 16 185 687 541 53'l 315 122 190 536 s05 345 311 120 154 506 475 77 314 118 123 899 535 3 296 134 158 565 461 137 287 121 131 723 538 678 311 122 207 724 495 5 303 130 138 System Peak (1 hour)2,649 2,464 2,185 1,702 1,893 2,322 1,538 1,713 2,110 1,822 2,048 2,477 't,702 1,893 2,322 Peak Load (MWFgoh Percentile 2,167 2,910 3,763 4,078 3,636 3,078 2,229 2,435 2,675 2,060 1 ,913 2,177 2,060 t,831 1,686 1,939 t,831 1,681 1,540 1,792 1,68t 2,579 2,325 2,779 2,579 2,385 2,113 2,599 2,385 1,972 1,773 2,130 1,972 1,614 1,438 1,741 1,611 1,795 1,656 1,917 1,795 2,024 1,869 2,146 2,O24 Total Peak Load 2,649 2,464 2,185 2,167 2,910 3,763 4,078 3,636 3,078 2,229 2,435 2,675 Monthly Summaryl ll2i27 212027 312027 412027 512027 6t2O27 712027 8t2O27 912027 1012027 11t2O27 1A2O27 Average Load (aMtrv)-soth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 935 539 3 308 '133 163 763 501 3 306 130 143 666 462 10 303 123 130 516 465 366 293 119 149 ROO 498 623 319 116 186 735 542 682 312 122 209 544 509 348 313 120 156 732 498 5 305 130 140 57'.| 465 '138 288 121 132 698 546 534 316 122 192 512 479 77 316 118 124 910 538 3 297 134 160 System Peak (1 hour)2,672 2,481 2,200 1,716 1,909 2,342 1,550 1,727 2,128 1,836 2,065 2,498 1,7t6 1,909 2,342 Peak Load (MWFgoth Percentile 2,181 2,934 3,800 4,132 3,680 3,'109 2,243 2,450 2,689 2,080 1,932 2,208 2,080 1,846 1,700 1,956 r,846 1,694 1,551 1,796 r,694 2,602 2,346 2,805 2,602 2,408 2,134 2,624 2,408 1,989 1,789 2,149 1,989 1,626 1,448 1,765 1,626 1,810 1,669 1,922 1,810 2,O42 1,885 2,1 66 2,O42 Total Peak Load 2,672 2,481 2,200 2,181 2,934 3,800 4,132 3,680 3,109 2,243 2,450 2,689 Monthly Summaryr 1t2028 2t2028 3t2028 412028 5t2O28 6t2028 7t2028 8t2O28 9t2028 1Ot2028 1112028 12t2O28 Average Load (aMW)-5Oh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 551 512 350 315 120 157 739 501 5 307 130 141 947 542 3 309 134 165 746 486 3 297 126 139 673 464 10 305 123 131 577 468 139 290 121 133 523 468 368 295 119 151 608 501 627 321 116 188 746 545 687 314 123 211 709 550 537 318 122 194 517 482 78 3't8 118 125 920 542 3 299 134 161 2,100 1,950 2,229 2,{00 1,797 1,655 1,902 1,197 1,705 1,562 1,809 1,706 2,625 2,366 2,847 2,625 2,430 2,1 53 2,630 2,430 2,005 1,803 2,1 66 2,005 1,637 1,459 1,778 1,637 1,824 1,682 1,937 1,824 2,059 1,901 2,1 95 2,059 1,728 1,924 2,361 1,562 1,741 2,146 1,862 2,069 2,518 1,728 1,924 2,361 Peak Load (MWFgoth Percentile 2,195 2,958 3,837System Peak (1 hour) Total Peak Load 2,695 2,496 2,214 4,187 3,725 3,140 2,257 2,465 2,701 2,695 2,496 2,214 2,195 2,958 3,837 4,187 3,725 3,140 2,257 2,48s 2,701 of lhe 2017 lRP, are a@ounted for in the load and resour@ balane. The peak load fore€st does not include tha impac'l of axisting or nil demand response programs, which are both a@unted for in the load and resourca balance. 2017 lntegrated Resource Plan-Appendix C Page 5 Sales and Load Forecast Data ldaho Power Company Monthly Summaryr 112029 212029 312029 412029 512029 612029 712029 812029 912029 1012029 1112029 12t2O29 Average Load (aMWFSOh Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 958 547 3 311 133 166 780 507 3 309 130 145 678 467 10 306 123 132 582 471 140 292 12',1 1U 615 505 630 323 116 189 756 549 690 316 122 213 719 554 540 320 122 195 558 517 352 317 '120 158 529 471 370 297 119 152 521 485 78 320 118 126 746 505 5 308 130 142 929 546 3 301 1U 163 2,118 1,966 2,237 2,118 1,875 1,727 1,986 t,875 1,717 1,573 1,820 1,717 2,646 2,386 2,871 2,646 2,451 2,172 2,653 2,451 2,021 1,817 2,198 2,O21 1,648 1,468 1,778 1,6'18 1,837 1,694 1,951 1,837 2,075 1 ,916 2,212 2,O75 1,740 1,939 2,379 1,572 1,754 2,162 1,874 2,084 2,537 1,74 1,939 2,379 Peak Load (MWFgoth Percentile 2,207 2,981 3,871System Peak (1 hour) Total Peak Load 2,712 2,509 2.224 4,240 3,768 3,169 2,269 2,478 2,713 2,712 2,509 2,224 2,207 2,981 3,871 4,240 3,768 3,169 2,269 2,478 2,f '.t3 Monthty Summaryr 112030 212030 3t2030 412030 5/2030 6/2030 7t2O3O 8/2030 912030 1012030 1'1t2030 1212030 Average Load (aMWFSOh Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 967 551 3 313 '133 168 683 469 10 308 123 133 585 474 141 293 121 135 534 475 373 299 119 153 622 508 634 325 116 191 765 552 694 318 122 214 728 559 543 322 122 197 563 521 354 318 120 159 787 510 3 31 1 '130 146 525 488 79 322 118 126 751 509 5 310 130 143 937 550 3 303 134 164 2,135 1,982 2,255 2,135 1,888 1,739 2,000 1,888 1,727 1,582 1,840 1,727 2,667 2,404 2,874 2,667 2,471 2,190 2,675 2,471 2,035 1,831 2,214 2,O35 1,658 1,477 1,789 1,658 1,8/E 1,705 1,963 1,8rl8 2,090 1,929 2,228 2,090 1,7 51 I,952 2,396 1,582 1,766 2,177 1,874 2,098 2,571 1,751 1,952 2,396 Peak Load (MWFgoth Percentile 2,218 3,002 3,903System Peak (1 hour) Total Peak Load 2,730 2,522 2,235 4,292 3,809 3,195 2,280 2,489 2,722 2,730 2,522 2,235 2,218 3,002 3,903 4,292 3,809 3,195 2,280 2,489 2,722 Monthly summaryr 1t2031 212031 3t2031 4t2O31 5t2O31 6/2031 7t2O31 8t2O31 9t2O31 1Ot2031 11t2O31 12t2O31 Average Load (aMwFsoth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 976 555 3 315 133 169 793 513 3 313 130 147 539 478 375 300 119 154 629 511 637 327 116 192 774 556 698 320 122 216 737 563 546 324 122 199 569 524 356 320 120 161 756 512 5 312 130 144 944687590 478 142 295 121 136 528 491 79 323 118 127 472 310 553 3 3(X 1U 165 't0 123 133 2,151 1,997 2,262 2,151 r,900 1,750 2,0',13 1,900 1,736 1,590 1,850 1,736 2,686 2,421 2,877 2,686 2,491 2,207 2,714 2,491 2,O49 1,843 2,200 2,O49 t,667 1,486 1,799 t,667 1,859 1,715 1,975 t,859 2,103 1,942 2,220 2,103 1,761 1,965 2,412 1,591 1,778 2,192 1,885 2100 2,588 1,761 1,965 2,412 Peak Load (MWFgoth Percentile 2,230 3,023 3,935System Peak (1 hour) Total Peak Load 2,747 2,534 2,245 4,344 3,851 3,222 2,292 2,501 2,725 2,747 2,534 2,215 2,230 3,023 3,93s 4,3U 3,85t 3,222 2,292 2,501 2,725 of the 2017 lRP, are a@unted for in the load and resource balance. The peak load forecast does not include the impacl of existing or nsw demand response programs, which are both accounted for in the load and rasour€ balane. Page 6 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Sales and Load Forecast Data Monthly Summaryi 112032 212032 312032 412032 512032 G12032 712032 812032 912032 1ot2o32 1112032 1212032 Average Load (aMw)-soth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 983 559 3 316 133 170 770 499 3 304 126 143 543 481 377 302 119 '155 634 514 640 328 116 193 782 559 702 321 123 218 744 567 549 325 122 200 573 528 357 322 120 162 953 557 3 305 134 '166 691 474 10 311 123 134 593 481 142 296 121 137 530 495 80 325 118 128 760 516 6 314 130 144 2,165 2,O10 2,277 2,165 1,84s 1,699 1,963 t,845 1,74 1,597 1,849 1,74 2,704 2,437 2,896 2,704 2,508 2,223 2,734 2,508 2,062 1,855 2,214 2,062 1,676 1,493 1,820 1,676 1,869 't,724 't,975 1,869 2,119 1,956 2,236 2,119 1,770 1,976 2,427 1,599 1,788 2,206 1,895 2,125 2,589 1,770 1,976 2,427 Peak Load (Mw)-g0ft Percentile 2,237 3,042 3,963System Peak (1 hour) Total Peak Load 2,755 2,544 2,248 4,394 3,890 3,245 2,301 2,511 2,737 2,755 2,54 2,24 2,237 3,042 3,963 4,394 3,890 3,245 2,301 2,511 2,737 Monthly Summaryl 112033 212033 3/2033 412033 5/2033 6/2033 712033 8/2033 9/2033 t0/2033 11t2O33 1212033 Average Load (aMWFsoth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 994 563 3 318 134 172 696 477 10 313 124 135 597 484 143 298 121 138 548 485 379 303 119 156 642 518 644 330 117 195 792 563 706 323 123 219 754 572 552 327 122 202 806 520 3 316 131 150 580 532 360 323 120 163 534 498 80 327 119 129 766 520 6 315 130 145 963 561 3 307 134 168 2,184 2,027 2,307 2,184 1,925 1,773 2,039 ,t,925 1,79 1,507 1,860 1,754 2,725 2,457 2,937 2,725 2,530 2,242 2,738 2,530 2,O78 1,869 2,231 2,078 1,686 1,502 1,831 't,686 1,882 1,736 1,989 1,882 2,136 'l,972 2,255 2,136 1,781 1,991 2,445 1,610 1,801 2,222 1,907 2,140 2,608 1,781 1,991 2,U5 Peak Load (MWFgoth Percentile 2,249 3,064 3,997System Peak ('l hour) Total Peak Load 2,775 2,554 2,260 4,447 3,932 3,274 2,313 2,524 2,752 2,775 2,5s4 2,260 2,249 3,064 3,997 4,447 3,932 3,274 2,313 2,524 2,752 Monthly Summary, 112034 212034 3/2034 412034 512034 612034 712034 812034 912034 1Ol2O34 1112034 1212034 Average Load (aMw)-soth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,007 568 319 814 524 3 318 131 '151 702 479 10 315 124 136 650 521 648 332 117 196 803 567 710 324 123 221 765 577 556 329 122 204 587 537 362 325 120 164 539 502 81 328 119 130 773 523 6 317 130 147 3 134 173 603 488 144 299 121 139 555 488 381 305 119 157 975 566 3 309 134 169 2,204 2,046 2,328 2,204 t,9lo 1,787 2,055 1,9,O 1,766 1,617 't,872 1,766 2,748 2,478 2,962 2,748 2,553 2,262 2,763 2,553 2,O94 1,884 2,248 2,O94 1,697 1,512 1,843 1,697 1,896 1,748 2,003 1,896 2,155 1,990 2,286 2,155 1,794 2,005 2,464 1,621 1,815 2,240 1,932 2,143 2,629 1,794 2,006 2,4G4 Peak Load (MWFgoth Percentile 2,263 3,088 4,034System Peak (1 hour) Total Peak Load 2,799 2,571 2,274 4,502 3,978 3,305 2,327 2,539 2,765 2,799 2,571 2,214 2,263 3,088 4,034 4,502 3,978 3,30s 2,327 2,539 2,765 of the 2017 lRP, are amunled for in the load and resoure balane. Th€ p€ak load forecast do6s not include the impact of existing or nil demand response prcgrams, which are both a@unted ior in the load and resour€ balancs. 2017 lntegrated Resource Plan-Appendix C Page 7 Sales and Load Forecast Data ldaho Power Company Monthly Summaryr 112035 212035 312035 4t2O35 5/2035 6r203s 7l203s 812035 9/2035 10/2035 1ll2u35 1212035 Average Load (aMWFsOh Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load '1,019 573 3 321 134 175 823 527 3 319 131 152 709 482 10 316 124 137 608 491 145 301 122 140 658 525 652 333 117 198 777 582 559 330 122 206 594 541 364 326 120 166 780 528 6 318 131 148 561 492 384 306 120 159 814 571 715 326 123 223 544 505 81 330 119 130 987 570 3 310 134 171 System Peak (1 hour)2,820 2,585 2,286 1,806 2,021 2,481 1,632 1,829 2,258 1,946 2,160 2,650 1,806 2,021 2,484 Peak Load (MWF90h Percentile 2,276 3,112 4,072 4,s57 4,023 3,336 2,340 2,553 2,783 2,225 2,066 2,340 2,225 1,956 1,801 2,072 1,956 1,778 1,629 1,885 1,778 2,772 2,499 2,987 2,772 2,576 2,283 2,788 2,576 2,112 '1,899 2,28'.1 2,112 1,709 1,523 1,844 1,709 1,910 1,762 2,019 1,910 2,176 2,009 2,308 2,176 Total Peak Load 2,820 2,58s 2,286 2,276 3,112 4,072 4,557 4,023 3,336 234iJ 2,s53 2,783 Monthly Summaryr 112036 212036 3/2036 412036 5/2036 6/2036 712036 8/2036 9/2036 10/2036 tll2036 1212036 Average Load (afiwFsorh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,034 578 3 323 134 177 805 513 3 3t0 126 148 614 495 146 302 122 141 668 530 657 335 't17 200 827 575 720 328 123 225 602 546 367 328 120 167 789 532 6 320 131 149 716 486 't0 318 124 138 568 496 386 308 120 160 549 509 82 331 119 131 1,000 575 3 311 134 173 789 587 563 332 122 208 2,24 2,087 2,364 2,248 t,905 1,755 2,017 1,905 1,791 1,641 1,909 1,791 2,798 2,522 2,997 2,798 2,602 2,305 2,835 2,602 2,130 1,916 2,287 2,130 1,722 1,534 1,857 1,722 1,926 1,776 2,046 1,926 2,197 2,028 2,319 2,',t97 I,820 2,038 2,506 1,644 1,844 2,277 1,948 2,178 2,688 't,820 2,038 2,506 Peak Load (MWFgoth Percentile 2,291 3,138 4,112System Peak (1 hour) Total Peak Load 2,846 2,604 2,301 4,613 4,070 3,370 2,354 2,569 2,801 2,846 2,604 2,301 2,291 3,138 4,112 4,613 4,070 3,370 2,354 2,569 2,801 of the 2017 lRP, ar6 accounted for in the load and resour@ balance. The peak load forec€st des not include lhe impact of existing or nsfl demand response programs, which are botha@unted for in lhe load and resource balan@. Page 8 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Sales and Load Forecast Data Annual Summary 2017 20t8 20t9 2020 2021 2022 2023 2024 2025 2026 Billed Sales (lrwhFsOh Percentile Residential Commercial lnigation lndustrial Additional Firm System Sales Total Sales 5,'t92,299 4,076,548 1,932,624 2,451,735 945,1 67 5,284,270 4,1 23,898 1,943,945 2,524,052 961,532 5,387,516 4,161,677 1,958,945 2,560,579 972,050 5,433,174 4,191,974 't,970,715 2,586,1 1 6 979,308 5,493,900 4,224,260 1,979,560 2,601,172 982,862 5,587,539 4,256,4'.t6 1,993,436 2,614,083 990,453 5,680,823 4,288,363 2,005,655 2,629,176 1,O11,238 5,764,006 4,316,202 2,016,870 2,643,507 1,083,805 5,826,598 4,344,798 2,027,030 2,656,723 1,086,225 5,889,242 4,377,647 2,037,054 2,669,379 1,085,654 14,598,372 14,598,372 14,841,697 14,841,697 15,040,768 15,040,768 15,161,288 15,'t61,288 15,251,755 15,281,755 15,441,927 15,41,927 15,615,255 r5,6r5,255 1 5,824,391 15,824,39{ 15,941 ,373 t 5,941,373 16,058,976 16,058,976 Generation Month Sales (Mwh)-sos Percentile Residential Commercial lrrigation lndustrial Additional Firm System Sales Total Sales Loss 5,1 99,31 6 4,O79,292 1,932,630 2,457,663 945,1 67 5,295,568 4,126,078 1,943,953 2,527,046 96 t .532 5,390,883 4,163,415 1,958,952 2,562,672 972,050 5,437,684 4,193,828 1,970,720 2,587,350 979,308 5,500,755 4,226,101 1,979,568 2,602,230 982,862 5,594,373 4,258,242 1,993,443 2,615,320 990,453 5,686,930 4,289,946 2,005,661 2,630,351 1,011,238 5,768,617 4,317,830 2,016,876 2,644,590 1,083,805 5,831,239 4,346,675 2,027,036 2,657,760 1,086,225 s,895,050 4,379,442 2,037,061 2,670,478 1,085,654 14,614,068 14,854,177 15,047,972 15,168,890 15,291,516 15,451,831 15,624,126 15,831,717 15,948,935 16,067,685 14,6t4,068 1,242,079 14,85d.,177 1,261,466 15,047,972 't,277,968 ts,t68,890 1,288,110 15,291,516 1,298,996 t5,451,831 1 ,313,309 15,624,126 1,327,880 1s,831,717 1,342,679 15,9/t8,935 1 ,353,1 86 16,067,685 1,364,020 Required Generation 15,856,147 16,115,643 16,325,941 16,457,000 16,590,511 16,765,141 16,952,006 17,174,396 17,302,121 17,431,7Os Average Load (aUtrVFSOh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 594 466 221 281 108 142 605 471 222 288 110 144 6'15 475 224 293 111 146 619 477 224 295 111 147 628 482 226 297 112 148 639 486 228 299 113 150 649 490 229 300 115 152 657 492 230 301 123 153 666 496 231 303 124 154 673 500 233 305 124 156 '1,810 1,844 1,94t 1,840 't,671 1,972 1,864 1,693 1,997 1,874 1,702 2,008 1,894 1,720 2,030 1,914 1,738 2,051 'I,935 1,758 2,075 1,955 't,776 2,095 1,975 1,794 2,117 1,990 1,808 2,133 1,810 1,840 1,864 1,874 1,894 1,914 1,935 1,955 1,975 1,990 Peak Load (MWF90h Percentile 3,566 3,630 3,692 3,745 3,797 3,854 3,912 3,974 4,026 4,078System Peak (1 Houo Total Peak Load 3,566 3,630 3,G92 3,745 3,797 3,854 3,912 3,974 4,026 4,078 2017 lntegrated Resource Plan-Appendix C Page 9 Sales and Load Forecast Data ldaho Power Company 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 Billed Sales (MWhF50s Percentile Residential Commercial lrrigation lndustrial Additional Firm System Sales Total Sales 5,967,300 4,409,099 2,050,468 2,682,789 1,086,654 6,042,091 4,436,214 2,062,925 2,698,620 1,089,273 6,107,379 4,469,871 2,074,075 2,714,704 1,087,891 6,164,550 4,500,782 2,086,1 55 2,730,194 'I,087,891 6,217 ,671 4,530,660 2,097,975 2,745,660 1,087,891 6,262,116 4,560,429 2,107,907 2,759,437 1,088,891 6,326,691 4,593,200 2,120,788 2,772,278 1,089,891 6,399,357 4,626,751 2,134,429 2,786,182 1,089,891 6,472,617 4,662,614 2,147,505 2,800,272 1,091,891 6,556,711 4,701,216 2,162,226 2,813,726 1,091,891 16,1 96,31 0 16,196,310 16,329,123 16,329,123 16,453,920 16,453,920 1 6,569,573 16,569,573 16,679,857 15,679,857 16,778,781 16,778,781 16,902,848 16,902,8/t8 17,036,61 0 17,036,610 17,174,899 17,174,899 17,325,771 17,325,771 Generation Month Sales (MWhFsOh Percentile Residential Commercial lrrigation lndustrial Additional Firm System Saleg Total Sales Loss Required Generation 5,972,903 4,410,638 2,050,475 2,684,087 1,086,654 6,047,O37 4,438,137 2,062,931 2,699,938 1,089,273 6,1't1,779 4,471,632 2,074,082 2,715,974 1,087,891 6,168,711 4,s02,482 2,086,1 62 2,731,462 1,087,891 6,221,263 4,532,353 2,097,981 2,746,789 1,087,891 6,267,266 4,562,298 2,107,914 2,760,490 1,088,891 6,332,524 4,595,1 1 4 2,120,796 2,773,418 1,089,891 6,405,338 4,628,801 2,134,436 2,787,337 1,089,891 6,479,512 4,664,824 2,147,513 2,801,375 '1,091,891 6,563,740 4,703,281 2 j42,234 2,814,823 1,091,891 16,204,757 16,337,317 16,461,358 16,576,708 16,686,278 16,786,859 16,911,743 17,045,803 17,185,114 17,335,969 16,204,757 1,376,496 't6,337,3r7 1,388,365 16,461,358 1,399,639 16,576,708 1,410,019 r6,686,278 1 ,419,853 16,786,859 1,428,827 16,911,743 1,440,150 {7,0't5,803 1,452,371 17,185,114 1,464,969 17,335,969 1,478,800 17,581,253 17,725,682 17,860,997 17,986,727 18,106,130 18,215,685 18,351,893 18,498,173 18,650,084 18,814,769 Average Load (ailW)-5orh Percentile Residential Commercial lrrigation lndustrial Additional Firm LoSs System Load Light Load Heavy Load Total Load 682 503 234 306 124 157 688 505 235 307 124 158 698 510 237 310 124 160 704 514 238 312 124 161 710 s',t7 239 314 124 162 713 519 240 314 124 163 731 528 244 318 124 166 747 535 246 320 124 168 723 525 242 317 124 164 740 533 245 320 125 167 2,007 1,823 2,151 2,018 1,833 2,164 2,039 1,852 2,1 86 2,053 1,865 2,201 2,067 1,877 2,209 2,074 1,884 2,216 2,095 1,903 2,239 2,112 1 ,918 2,258 2,129 1,934 2,275 2,142 1,946 2,289 2,OO7 2,018 2,039 2,053 2,067 2,074 2,095 2,112 2,129 2,142 Peak Load (trlwFgolh Percentile 4,132 4,187 4,240 4,292 4,344 4,394 4,447 4,502 4,557 4,613System Peak (1 Hour) Total Peak Load 4,132 4,187 4,240 4,292 43U 4,394 4,447 4,502 4,557 4,613 Page 10 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Sales and Load Forecast Data 70th Percentile Annual Forecast Growth Rates 2017-2022 2017-2027 2017-2036 Sales Residential Sales Commercial Sales lrrigation Sales lndustrial Sales Additional Firm Sales System Sales TotalSales Loads Residential Load Commercial Load lrrigation Load lndustrial Load Additional Firm Sales System Load Losses System Load Total Load Peaks System Peak Total Peak Winter Peak Summer Peak Customers Residential Customers Commercial Customers lrrigation Customers lndustrial Customers 1.49o/o 0.88% 0.58% 1.29o/o o.940/o 1.13o/o 1.130/o 1.49o/o 0.88% 0.58% 1.25% 0.94% 1.12% 1.12% 1.12% 1.57% 1.57% 1.2Oo/o 1.57o/o 2.11o/o 1.86% 1.42o/o 0.50% 1.41% 0.80% 0.56% 0.90% 1.40% 1.05% 1.O5% 1.40o/o 0.80% 0.56% 0.89% 1.40o/o 1.03o/o 1.04o/o 1.04o/o 1.49% 1.49% 1.O3o/o 1.49% 2.02% 1.90% 1.37o/o 0.65% 1.240/o 0.77o/o 0.56% O.73o/o O.760/o o.91% 0.91% 1.22% 0.75o/o 0.54o/o 0.7oo/o O.760/o O.91o/o 0.89% 0.89% 1.370/o 1.370/o 0.87% 1.37o/o '1.78% 1.77% 1.29% 0.59% 2017 lntegrated Resource Plan-Appendix C Page 1 1 70th Percentile Load Forecast Monthly Summaryr 112017 212017 312017 412017 512017 612017 712017 812017 912017 1Ol2O17 1112017 1A2O17 Average Load (aMWF7os Percentile Sales and Load Forecast Data ldaho Power Company Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 845 504 2 281 113 't49 690 472 3 279 111 131 604 437 10 277 106 120 460 435 394 268 '105 142 542 471 633 292 102 177 614 504 516 289 108 't76 483 474 341 286 107 144 664 463 5 279 112 128 513 433 152 263 106 123 653 511 664 285 108 194 463 447 78 289 104 114 819 504 3 278 114 146 r,894 1,759 2,011 r,894 {,686 1,553 1,786 r,686 1,555 1,424 1,649 {,555 2,415 2,'t77 2,620 2,415 2,207 1,956 2,389 2,207 1,834 '1,650 1,982 1,834 1,495 1,332 1,624 t,49s r,650 1,522 1,753 1,650 {,863 't,720 1,986 't,863 1,591 {,803 2,217 1 ,437 1 ,631 2,015 1,714 1,938 2,365 1,59t t,803 2,217 Peak Load (MWFgStn Percentile 2,020 2,686 3,431System Peak (1 hour) 2,441 2,358 2,067 3,586 3,248 2,781 2,091 2,307 2,611 Total Peak Load 2,U1 2,358 2,067 2,020 2,686 3,43t 3,586 3,248 2,78'.t 2,091 2,307 2,61'l Monthly Summaryr 1n018 2t2018 3/2018 4t2018 512018 El2O18 712018 812018 9/2018 10120'18 1112018 1212018 Average Load (aitIryFTOh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 860 510 2 289 115 't52 702 477 3 288 't 13 133 6t4 442 10 285 108 122 522 438 153 271 107 125 553 477 636 300 103 180 492 480 343 294 109 146 674 469 5 287 114 130 469 440 396 276 107 144 667 517 667 294 '110 197 627 511 519 298 110 179 471 452 78 297 106 116 833 509 3 282 116 148 System Peak (1 houo 2,487 2,393 2,101 1,617 1,831 2,250 1,461 1,657 2,045 1,742 1,969 2,400 1,617 1,831 2,250 Peak Load (MWFgsth Percentile 2,048 2,724 3,489 3,651 3,305 2,833 2,118 2,335 2,648 1,929 1,791 2,038 I,929 1,716 1,580 1,818 1,716 1,581 1,448 1,676 t,58t 2,452 2,211 2,660 2,452 2,243 1,988 2,428 2,243 1,864 1,677 2,028 t,864 1,521 1,355 '1,640 1,s21 1,679 1,548 1,783 1,679 1,891 1,745 2,015 1,891 Total Peak Load 2,487 2,393 2,101 2,04 2,724 3,489 3,651 3,305 2,833 2,118 2,335 2,648 Monthly Summaryr l/2019 2l20't9 3/2019 412019 512019 6/2019 712019 812019 912019 10/2019 1112019 12t2019 Average Load (ailwFToth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 876 515 3 294 117 154 530 442 154 275 109 127 478 444 399 280 108 146 565 481 641 305 104 182 682 521 672 298 1't'l 200 642 516 523 302 1't'l 181 502 485 346 299 1t0 148 478 456 79 302 'l07 't17 843 513 3 285 117 150 714 481 3 292 '115 135 624 445 11 289 109 123 685 473 5 291 115 131 1,958 1 ,818 2,068 1,958 1,740 1,602 1,843 1,740 t,601 1,467 1,707 I,601 2,485 2,240 2,678 2,485 2,274 2,015 2,461 2,274 r,889 1,699 2,055 1,889 1,sn 1,372 1,661 {,5lo 1,701 1,569 1,807 1,701 1,9t0 1,764 2,036 1,9{0 1,637 t,854 2,278 1,480 1,678 2,070 1,7s3 1,993 2,444 1,637 t,854 2,278 Peak Load (MWF95h Percentile 2,073 2,758 3,540System Peak (1 hour Total Peak Load 2,530 2,426 2,132 3,713 3,359 2,876 2,141 2,359 2,666 2,530 2,426 2,132 2,073 2,758 3,5/O 3,713 3,359 2,876 2,141 2,359 2,666 of the 201 7 lRP, are accrunted for in tha load and resour@ balan@. The peak load fore€st doss not includa the impact of sxisting or nw damand response programs, which are both accounted for in lh6 load and Esourca balanca. Page 12 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Sales and Load Forecast Data Monthly Summaryr 1l2O2O 212020 3l2O2O 412020 5t202O 6t202O 712020 812020 912020 1012020 1112020 1212020 Ayerage Load (aMWF7oth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 883 519 c 297 '118 155 628 448 11 292 110 124 481 460 79 305 108 118 695 468 3 285 112 131 534 446 155 278 109 128 483 447 401 283 108 147 571 485 645 308 105 183 690 525 676 301 112 202 650 520 526 305 111 183 507 489 348 302 110 149 690 477 5 294 116 132 851 517 3 287 118 151 1,975 1,834 2,086 1,97s 1,693 1,559 'l,792 r,693 1,613 1,477 1 ,719 t,613 2,506 2,259 2,701 2,506 2,295 2,034 2,501 2,295 1,904 I ,713 2,057 't,904 1,55r 1,382 1,673 r,55r 1,714 1,581 1,831 1,714 1,926 1,778 2,043 1,926 t,650 1,869 2,297 1,490 1,691 2,087 1,766 2,022 2,450 1,650 1,859 2,297 Peak Load (MWFgsth Percentile 2,087 2,780 3,574System Peak (1 hour) Total Peak Load 2,550 2,438 2,146 3,766 3,402 2,904 2,154 2,373 2,671 2,550 2,438 2,146 2,087 2,780 3,574 3,766 3,402 2,904 2,1* 2,373 2,671 Monthly Summaryr 112021 2t2021 312021 412021 5t2O21 612021 712021 812021 912021 10t2021 11t2021 12t2021 Average Load (aMWFTOh Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 893 524 3 298 118 157 727 488 3 297 116 137 634 450 11 294 111 125 489 451 402 284 109 148 579 488 647 310 105 '185 701 529 679 JU5 112 203 659 525 528 307 112 185 486 463 80 306 108 119 696 481 E 296 116 133 539 449 156 275 110 129 513 493 349 303 111 150 863 521 3 288 119 153 1,993 1,850 2,115 1,993 1,768 1,628 1,872 1,768 1,624 1,488 1,722 1,624 2,527 2,278 2,723 2,527 2,316 2,052 2,524 2,316 1,920 1,727 2,074 1,920 1,562 1,392 1,696 1,562 1,727 1,593 '1,835 1,727 r,946 1,796 2,064 l,9tf6 1,652 1,883 2,31s 't,501 1,704 2,104 1,779 2,038 2,469 1,662 1,883 2,315 Peak Load (MWlg5tn Percentile 2,098 2,803 3,606System Peak (1 hour) Total Peak Load 2,562 2,450 2,153 3,819 3,444 2,932 2,168 2,387 2,691 2,562 2,450 2,153 2,098 2,803 3,606 3,819 3,444 2,932 2,168 2,387 2,691 Monthly Summaryl 112022 212022 312022 412022 5t2O22 6t2022 712022 812022 912022 1012022 1112022 1212022 Average Load (aMw)-7oth Percentile Residentlal Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 673 530 532 308 113 187 493 466 80 308 109 120 908 528 3 300 119 159 738 492 3 298 117 139 643 453 11 295 112 126 547 453 156 281 111 130 498 455 405 286 110 150 590 492 652 311 106 187 715 533 684 304 113 206 706 484 5 297 117 135 877 525 3 290 120 155 522 497 352 305 111 152 System Peak (1 hour) 2,591 2,472 2,173 1,678 1,902 2,338 1 ,516 1,721 2,125 1,796 2,058 2,494 1,678 1,902 2,338 Peak Load (MW)-95s Percentile 2,1',t6 2,830 3,647 3,876 3,492 2,966 2,184 2,405 2,708 2,O17 1,872 2,141 2,O17 1,787 1,645 1,892 1,787 1,640 1,502 1,739 1,640 2,554 2,303 2,771 2,5* 2,342 2,075 2,535 2,342 r,939 1,744 2,095 r,939 1,577 1,405 1,712 1,577 1,745 I ,610 1,854 1,745 1,968 1,817 2,087 t,968 Total Peak Load 2,591 2,472 2,173 2,116 2,830 3,647 3,876 3,492 2,966 2,184 2,405 2,708 of tho 2017 lRP, are aGounted for in the load and resourc€ balance. The peak load foreGst does not include the impact of existing or nil demand response programs, which are both a@unted for in the load and resoure balane. 2017 lntegrated Resource Plan-Appendix C Page 13 Sales and Load Forecast Data ldaho Power Company Monthiy Summaryr 112023 A2023 312023 N2O23 512023 6,12023 712023 812023 912023 1012023 1112023 1212023 Average Load (aMWF7orh Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 923 533 3 301 122 161 602 496 655 313 108 189 500 470 81 310 111 121 750 495 3 300 120 140 652 456 't'l 297 114 128 555 456 157 282 113 131 507 458 407 288 112 15'l 729 537 688 306 115 208 687 534 535 310 115 189 532 501 354 307 113 154 716 299 889 529 3 291 123 156 488 o 120 136 System Peak (1 hour) 2,619 2,493 2,192 1,695 1,922 2,363 1,532 1,739 2,147 1,826 2,066 2,520 1,695 1,922 2,363 Peak Load (Mw)-gsrh Percentile 2,134 2,858 3,690 3,934 3,541 3,002 2,202 2,426 2,725 2,043 1,896 2,1 68 2,O43 1,808 1,665 1 ,915 r,808 1,657 1 ,518 1,757 t,657 2,582 2,328 2,801 2,582 2,369 2,100 2,564 2,369 r,960 1,763 2,1't8 1,960 1,592 1,419 1,729 1,592 t,765 1,628 1,875 t,765 1,99{ 1,838 2,123 1,991 Total Peak Load 2,619 2,493 2,192 2,134 2,858 3,690 3,934 3,54{ 3,002 2,202 2,426 2,725 Monthly Summaryr 112024 2t2024 3t2O24 412024 512024 612024 712024 812024 912024 10t2O24 1112024 12t2O24 Average Load (aMw)-7oth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 936 537 3 303 '133 '163 733 481 3 291 126 137 660 458 1'.| 298 123 129 563 459 158 284 121 133 515 461 409 289 119 153 612 499 659 315 116 191 699 538 538 312 121 19'l 540 505 356 308 119 155 725 900 532 3 293 133 158 742 540 692 308 122 210 506 473 81 311 118 123 491 6 300 130 138 2,074 't,926 2,191 2,074 1,771 1,631 1,875 1,771 1,679 1,538 1,790 1,679 2,614 2,356 2,817 2,614 2,400 2,126 2,597 2,400 I,984 1,784 2,158 1,984 1,612 1,436 1,739 1,612 I,790 1,651 1,902 1,790 2,O19 1,864 2,152 2,019 1,717 I,9/r5 2,390 1,551 1,760 2,172 1,838 2,091 2.565 1,717 I,9r15 2,390 Peak Load (MW)-gsth Percentile 2,156 2,890 3,735System Peak (1 hour) Total Peak Load 2,654 2,520 2,217 3,998 3,594 3,040 2,225 2,454 2,747 2,8il 2,520 2,217 2,156 2,890 3,73s 3,998 3,594 3,0,O 2,22s 2,4il 2,747 Monthly Summaryl 112025 212025 312025 412025 512025 612025 712025 812025 912025 1Ol2O25 1112025 1212025 Average Load (aMWFTOh Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 946 541 3 305 133 164 767 501 3 303 130 143 666 460 11 300 123 130 568 462 159 285 121 134 620 502 662 316 116 192 709 542 540 313 122 193 546 509 357 310 120 156 510 476 81 313 118 124 909 536 3 294 134 159 521 464 411 291 119 154 731 495 6 302 130 139 753 543 695 309 122 212 System Peak (1 hour) 2,668 2,533 2,226 1,728 1,959 2,408 1,562 1,773 2,189 1,850 2,106 2,584 1,728 1,959 2,408 Peak Load (MWF95$ Percentile 2,167 2,91't 3,766 4,050 3,636 3,066 2,236 2,466 2,754 2,091 1,942 2,209 2,09t 1,848 1,702 1,957 1,848 1,690 1,548 1,801 {,690 2,535 2,375 2,839 2,635 2,420 2,145 2,638 2,420 1,999 1,798 2,1 59 I,999 1,622 1,445 1,750 1,622 1,803 1,663 1,926 {,803 2,035 1,879 2,158 2,035 Total Peak Load 2,668 2,533 2,226 2,167 2,911 3,766 4,050 3,636 3,066 2,236 2,466 2,754 ol lhe2017 lRP, are a@unted for in lhe load and resource balane. The peak load fore€st does not indude the impact of existing or nafl demand response prcgrams, which are both accounted for in the load and Esour€ balane. Page 14 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Sales and Load Forecast Data Monthly Summaryr 112026 212026 312026 412026 s12026 612028 7t2028 8t2o26 9t2o28 1ot2o26 11t2026 12t2o26 Average Load (aMW)-70th Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 956 545 3 306 133 166 774 505 3 304 130 144 671 463 11 301 123 131 573 465 159 287 121 135 738 499 5 303 130 '140 919 540 3 296 134 161 527 468 412 292 119 155 628 506 665 318 116 194 763 547 698 311 122 214 720 547 543 315 122 195 553 513 359 311 120 158 515 479 82 314 118 124 2,109 1,958 2,228 2,1 09 t,86r 1,714 1,971 t,86'l 1,700 1,558 1,813 1,700 2,656 2,394 2,862 2,656 2,441 2,163 2,660 2,441 2,014 1,81 1 2,176 2,014 1,633 1,455 't,761 1,633 1,815 1,674 1,939 ,l,8t 5 2,052 1,895 2,177 2,O52 1,7& 1,973 2,426 1,572 ',t,786 2,205 1,863 2,135 2,588 1,740 1,973 2,426 Peak Load (MWFgsth Percentile 2,178 2,933 3,798System Peak (l hour) Total Peak Load 2,682 2,542 2,233 4,102 3,578 3,093 2,248 2,479 2,769 2,682 2,542 2,233 2,178 2,933 3,798 4,102 3,678 3,093 2,28 2,479 2,769 Monthly Summaryl 112027 212027 312027 412027 sl2027 Gl2O27 712027 812027 912027 1012027 1112027 12t2027 Average Load (aMw)-7oth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 968 550 3 308 133 147 784 508 J 306 130 146 679 466 11 303 123 132 579 469 160 288 121 136 534 472 415 293 119 156 776 551 703 312 122 216 561 517 361 313 120 159 520 483 82 316 118 125 930 544 3 297 134 162 638 509 669 319 116 195 732 552 547 316 122 197 746 502 6 305 130 141 2,129 1,977 2,260 2,129 1,877 1,729 1,988 1,877 '1,713 1,569 1,817 't,713 2,580 2,416 2,888 2,680 2,465 2,184 2,686 2,465 2,031 1,827 2,195 2,031 1,645 1,465 1,786 1,6tt5 r,830 1,688 1,944 1,830 2,O71 1,912 2,1 96 2,O71 1,753 1,990 2,447 1,584 1,800 2,224 1,877 2,153 2,610 1,753 1,990 2,447 Peak Load (MW)-gsth Percentile 2,192 2,957 3,836System Peak (1 hour Total Peak Load 2,705 2,559 2,248 4,157 3,723 3,124 2,262 2,493 2,784 2,705 2,559 2,24 2,192 2,957 3,836 4,157 3,723 3,124 2,262 2,493 2,784 Monthly Summaryr 112028 A2028 312028 412028 512028 612028 712028 812028 912028 1ot2o28 11t2028 12t2028 Average Load (aMWF7orh Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 980 554 3 309 134 169 585 472 161 290 121 137 568 521 363 315 120 161 941 548 3 299 134 164 765 494 J 297 126 142 685 468 11 305 123 133 541 475 417 295 119 158 647 512 673 321 1'16 197 788 554 707 314 123 218 743 556 550 318 122 199 525 486 83 318 118 126 753 506 6 307 130 142 2,149 1,995 2,281 2,149 1,827 ',l,682 1,934 1,827 1,725 1,580 1,829 1,725 2,704 2,438 2,933 2,704 2,4A8 2,205 2,692 2,488 2,O48 1,842 2,213 2,048 1,656 1,476 1,799 1,656 1,844 1,701 1,959 1,84 2,088 't,928 2,226 2,088 1,766 2,005 2,467 1 ,596 1 ,815 2,242 '1,902 2,156 2,632 1,766 2,005 2,4G7 Peak Load (MW)-gsrh Percentile 2,206 2,981 3,872System Peak (1 hour) 2,728 2,574 2,263 4,212 3,768 3,155 2,276 2,509 2,796 Total Peak Load 2,728 2,574 2,263 2,206 2,981 3,872 4,212 3,768 3,155 2,276 2,509 2,796 of the 2017 lRP, are accounted for in the load and resourc€ balance. Tha peak load fors€st doss not include the impac{ of existing or nil demand response programs, which are both a@unted for in ths load and Esour€ balane. 2017 lntegrated Resource Plan-Appendix C Page 15 Sales and Load Forecast Data ldaho Power Company Monthly Summaryi 112029 212029 312029 412029 512029 612029 712029 812029 912029 1012029 1112029 12t2029 Average Load (aMw)-7oth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 991 558 3 311 133 171 691 471 11 306 123 134 548 478 419 297 119 159 656 516 676 323 116 199 760 509 6 308 130 144 800 515 3 309 130 148 591 475 162 292 121 138 799 558 711 316 122 220 754 561 553 320 122 201 575 525 365 317 't20 162 530 489 83 320 118 127 949 552 3 301 134 165 System Peak (1 hour) 2,745 2,588 2,273 1,778 2,020 2,486 1,607 1,828 2,259 1,915 2,172 2,652 1,778 2,020 2,486 Peak Load (MWFgsrh Percentile 2,218 3,004 3,906 4,265 3,811 3,183 2,288 2,521 2,807 2,167 2,012 2,290 2,167 1,906 1,756 2,O19 1,906 1,736 1,590 1,841 1,735 2,726 2,458 2,957 2,726 2,510 2,224 2,716 2,510 2,064 1,856 2,246 2,064 1,667 1,485 1,799 1,667 1,857 1,713 't,973 1,857 2,104 1,942 2,243 2,104 Total Peak Load 2,745 2,588 2,273 2,218 3,004 3,906 4,265 3,811 3,183 2,288 2,521 2,807 Monthly Summaryr 1t2O3O 2l2O3O 3/2030 rU2030 5/2030 612030 712030 8/2030 9/2030 10/2030 1112030 12l2O3O Average Load (aMWF7oth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,000 563 3 313 133 172 553 482 421 299 1't9 160 809 562 715 318 122 222 807 518 3 311 130 149 696 473 11 308 123 134 595 479 163 293 121 139 663 520 680 325 116 200 764 565 556 322 122 202 581 529 367 318 120 163 533 492 84 322 118 128 765 513 6 310 130 144 958 555 3 303 134 166 2,184 2,028 2,307 2,184 1,919 1,768 2,033 {,919 1,76 1,600 'I,861 1,7& 2,74 2,477 2,961 2,748 2,531 2,243 2,739 2,53't 2,079 1,870 2,262 2,O79 1,677 1,494 1,809 1,677 1,869 1,724 1,985 1,859 2,119 1,956 2,259 2,119 1,789 2,034 2,504 1,617 1,841 2,276 1,915 2,187 2,687 {,789 2,034 2,504 Peak Load (Mw)-gsth Percentile 2,230 3,025 3,939System Peak (1 hour) Total Peak Load 2,763 2,601 2,284 4,317 3,853 3,210 2,299 2,533 2,817 2,763 2,601 2,284 2,230 3,025 3,939 4,317 3,853 3,210 2,299 2,533 2,817 Monthly Summaryl 112031 212031 3/2031 412031 5/2031 6/2031 712031 812031 9/2031 1012031 1112031 1212031 Average Load (aMw)-7oth Percentile Residential Commercial lrrigatlon lndustrial Additional Firm Loss System Load Light Load HeaW Load Total Load 1,009 567 3 315 133 173 813 522 3 313 130 150 700 476 '11 310 123 135 599 482 164 295 121 139 558 485 423 300 119 161 671 523 683 327 116 202 819 566 719 320 122 223 773 569 559 324 122 204 586 533 369 320 't20 164 537 496 84 323 118 129 517 312 965 559 3 304 134 168 770 6 130 145 2,200 2,043 2,314 2,200 t,931 1,779 2,046 1,931 1,755 1,608 1,871 1,755 2,768 2,496 2,965 2,768 2,551 2,261 2,780 2,551 2,094 1,883 2,247 2,094 1,687 1,503 1 ,819 r,687 r,880 1,7U 1,997 1,880 2,132 1,969 2,251 2,132 1,799 2,04 2,522 1,626 1 ,853 2,292 1,926 2,188 2,706 r,799 2,048 2,522 Peak Load (Mw)-gsth Percentile 2,241 3,047 3,971System Peak (1 hour) Total Peak Load 2,780 2,613 2,294 4,370 3,896 3,237 2,311 2,545 2,820 2,780 2,613 2,294 2,241 3,047 3,971 4,370 3,896 3,237 2,311 2,545 2,820 of the 2017 lRP, are accounted for in the load and resour@ balance. The peak load fore€st does not include the impact of existing or nil demand response prcgrams, which are both amunted for in lhe load and Esour@ balan@. Page 16 2017 lntegrated Resource Plan-Appendix C Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,017 571 3 316 133 175 703 478 11 311 123 136 677 526 686 328 116 203 507 790 602 485 164 296 121 140 563 489 425 302 119 162 827 569 722 321 123 225 781 574 562 325 122 206 539 499 84 325 118 129 774 520 6 314 130 146 973 563 3 305 1U 169 591 537 371 322 120 165 3 304 126 146 ldaho Power Company Sales and Load Forecast Data Monthly Summaryr 112032 212032 312032 4t2032 512032 6t2o32 7t2032 8t2O32 9t2032 1012032 1112032 1212032 Average Load (aMWF7oth Percentile 2,215 2,057 2,330 2,215 1,875 1,727 1,996 1,87s 1,763 1 ,615 1,870 1,763 2,787 2,512 2,985 2,787 2,570 2,277 2,800 2,570 2,107 1,895 2,261 2,107 1,69s 1,510 1,841 1,695 1,890 1,743 1,997 1,890 2,148 1,983 2,267 2,14 1,809 2,060 2,537 1,634 1 ,864 2,306 1,936 2,214 2,707 t,809 2,060 2,s37 Peak Load (MWFgsth Percentile 2,244 3,065 3,998System Peak (1 hour) Total Peak Load 2,788 2,623 2,297 4,420 3,935 3,260 2,320 2,555 2,832 2,788 2,623 2,297 424 3,065 3,998 4,420 3,935 3,260 2,320 2,555 2,832 Monthly Summaryi 112033 212033 3/2033 412033 5/2033 6/2033 712033 812033 9/2033 10/2033 1112033 1212033 Average Load (aMWF7oth Percentile Residential Commercial lnigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,028 576 3 318 134 176 826 528 3 316 131 152 709 481 11 313 124 137 606 488 165 298 121 141 569 492 427 303 119 163 543 502 85 327 119 130 780 524 6 315 130 147 984 567 3 307 134 170 685 530 690 330 117 205 598 542 373 323 120 167 838 573 726 323 123 227 792 579 565 327 '122 207 2,234 2,074 2,360 2,234 1,956 1,802 2,072 1,956 1,774 1,625 1,881 1,774 2,809 2,533 3,028 2,809 2,592 2,297 2,805 2,592 2,123 1,909 2,279 2,123 1,705 1 ,519 1,852 1,705 1,903 1,755 2,011 1,903 2,1 66 2,000 2,286 2,166 1,820 2,074 2,5s7 1,645 1,877 2,323 1,948 2,230 2,727 1,820 2,074 2,ss7 Peak Load (MWF95i,' Percentile 2,260 3,087 4,032System Peak (1 hour) Total Peak Load 2,808 2,633 2,309 4,474 3,979 3,288 2,332 2,567 2,847 2,808 2,633 2,309 2,2G0 3,087 4,032 4,474 3,979 3,288 2,332 2,567 2,847 Monthly Summaryr 112034 A2O34 3t2O34 4t2o34 st2034 6t2o34 712034 8t2O34 9t2o34 1012034 1112034 12t2O34 Average Load (aMtru)-7oth Percenule Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,040 581 3 319 134 178 835 532 3 318 131 154 715 484 11 315 124 138 612 492 166 299 121 142 575 496 430 305 119 155 694 534 694 332 117 206 850 577 731 324 123 229 548 506 85 328 119 13'l 787 s2a 6 317 '130 148 995 572 3 309 134 172 605 546 376 325 120 168 804 583 568 329 122 209 2,2* 2,093 2,381 2,2s4 1,972 1 ,816 2,088 1,972 1,786 1,636 1,894 1,786 2,834 2,554 3,054 2,834 2,615 2,318 2,831 2,615 2,140 1,924 2,297 2,140 1,717 1,530 1,864 1,717 1,916 1,768 2,025 1,916 2,165 2,017 2,317 2,185 1,832 2,090 2,577 1,656 1,891 2,342 1,974 2,234 2,749 1,832 2,090 2,s77 Peak Load (MWFgsth Percentile 2,274 3,112 4,070System Peak (1 hour) 2,832 2,649 2,323 4,529 4,025 3,319 2,346 2,582 2,860 Total Peak Load 2,832 2,649 2,323 2,274 3,112 4,070 4,529 4,025 3,319 2,346 2,582 2,860 1 The sles and load ftre€st considar and refects th6 impacl of existing energy eficiency progEms on average lGd and peak demand. The nw energy eficiency programs, proposd as part of the 201 7 lRP, arg accountgd fq in the load and resource b€lance. The peak load forecast does not include the impacl of existing or n* demand response prcgrams, which are both ac@unted for h the load and resoure balane. 2017 lntegrated Resource Plan-Appendix C Page 17 Sales and Load Forecast Data ldaho Power Company Monthly Summaryr 112035 212035 312035 412035 5/2035 6/2035 712035 8/2035 9/2035 10/2035 11t2035 1U2O35 Average Load (aMWF7oth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,053 585 3 321 1U 180 844 536 3 319 131 155 721 487 11 316 124 139 617 496 167 301 122 143 582 500 432 306 120 166 703 538 698 333 117 208 862 581 735 326 123 231 815 589 572 330 122 211 612 551 378 326 120 170 552 510 86 330 119 't32 794 532 6 318 131 150 1,008 576 3 310 1U 174 2,275 2,113 2,393 2,275 1,988 1,830 2,105 t,988 1,798 1,647 1,906 't,798 1,845 2,'.t06 2,598 1,667 1,905 2,361 1,988 2,251 2,771 1,845 2,106 2,598 Peak Load (MWFg5th Percentile 2,287 3,135 4,107 2,858 2,577 3,080 2,858 2,640 2,339 2,857 2,640 2,1s7 1,940 2,331 2,157 1,728 1,540 1,865 1,728 t,931 1,781 2,O41 1,931 2,205 2,036 2,339 2,205 System Peak (1 houo Total Peak Load 2,853 2,664 2,334 4,584 4,070 3,350 2,359 2,597 2.878 2,853 2,664 2,334 2,287 3,t35 4,107 4,584 4,070 3,350 2,359 2,597 2,878 Monthly summaryr 1t2036 a2036 3/2036 4t2036 s/2036 6/2036 7t2036 8/2036 9/2036 t0/2036 t1r2036 12t2036 Average Load (aliwFToth Percentile Residential Commercial lrrigation lndustrial Additional Firm Loss System Load Light Load Heavy Load Total Load 1,067 591 3 323 134 182 825 521 3 310 126 151 729 490 11 318 124 140 623 500 168 302 122 144 589 504 435 308 120 167 713 542 703 335 117 210 875 586 740 328 123 233 828 594 576 332 122 214 620 556 380 328 120 171 558 514 87 331 1t9 133 803 537 6 320 131 151 1,021 581 3 311 134 175 2,299 2,134 2,4',t7 2,299 r,936 1,783 2,049 1,936 1,811 1,659 1,931 1,811 1,859 2,123 2,620 1 ,680 1,92',t 2,381 1,990 2,269 2,A11 1,859 2,123 2,620 Peak Load (MWFgsth Percentile 2,302 3,161 4,148 2,885 2,601 3,090 2,885 2,666 2,362 2,905 2,666 2,176 1,957 2,336 2,176 1,741 1,551 1,878 1,741 1,947 1,796 2,068 't,947 2,227 2,056 2,350 2,227 System Peak (1 hour) 2,879 2,682 2,350 4,641 4,118 3,384 2,373 2,612 2,896 Total Peak Load 2,879 2,682 2,350 2,302 3,161 4,148 4,641 4,118 3,384 2,373 2,612 2,896 ol lhe 2017 lRP, are arcounted for in the load and resource balance. The peak load fore€st does not include the impact of existing or ntr demand response programs, which are both accounted for in the load and resoure balane. Page 18 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Loeo AND RESOURCE BaIeruCE DATA Monthly Average Energy Load and Resource Balance 1t2017 2t2017 3t2017 4t2017 5t2017 6t2017 7t2017 8t2017 9t2017 10t2017 ',t1t2017 12t2017 't0 (1,894) 1 11 (1,686) 1 10 (1,555) 1 10 (1 ,591) 1 12 (1,803) ,| 14 (2,217) 1 15 (2,415) 1 15 (2,207) 1 13 (1,834) 1 10 (1,863) 12 11 (1,4s5) (1,6s0) 1'.| (1,8s3) (1,68s) (1,554) (1,5e0) (1,802) (2,216) (2,414) (2,206) (1,834) (1,4s4) (1,64e) (1,862) 958 527 453 189 958 511 591 328 751 281 729 266 958 527 582 202 958 286 647 214 926 280 591 211 754 279 870 318 958 507 536 283 9s8 508 367 2',t2 958 277 413 223 958 281 442 198 958 284 347 182 Load Forecast-included EE Load Forecast (7otho/o w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70m% d EE) Existing Resources Total Coal Total Gas Hydro (7oth%)-HCC Hydro (70th%)--Other Total Hydro (70th%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchan ge-Retum Total PPAS Transmission Capacity available for itlarket Purchases Eristing Resource Subtotal 784 230 35 10 25 5 0 861 303 801 328 995 411 1,187 418 919 414 819 397 636 334 640 291 529 271 642 247 39 10 25 4 0 42 10 23 3 (20) 30 I 17 1 (20) 29 I 16 4 0 578 362 32 7 13 7 0 36 8 12 10 0 35 10 25 6 0 35 I 20 I (20) 39 I 23 7 (20) 33 7 16 10 0 34 8 15 11 0 75 203 75 245 57 237 37 290 58 175 59 335 68 399 65 222 53 285 58 320 66 3'13 77 142 2,777 2,728 2,713 2,776 2,925 3,268 3,060 2,801 2,139 2,496 2,335 2,634 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 2017 lntegrated Resource Plan-Appendix C Page 19 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 1t2018 A2U8 3t2018 4t2018 512018 6n0t8 7nU8 8n0t8 9t2018 '.t0t2018 11t2018 12t2018 Load Forecast-included EE Load Forecast (70th% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% w/ EE) Existing Resources Total coal Total Gas Hydro (7oh%)-HCC Hydro (70th%)-Other Total Hydro (70h%) CSPP (PURPA) PPAs Elkhom Valley Wnd Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie ExchangFRetum Total PPAS Transmission Capacity available for Market Purchases Exbting Resource Subtotal 21 21 20 (1,s2s) (1,716) (1,581) 444 21 24 27 (1 ,617) (1 ,831 ) (2,250) 455 28 28 24 23 21 21 (2,4s2) (2,243) (1,864) (1,521) (1,679) (1,8s1) 5 4 4 4 (1,e25) (1,712) (1,577) (1,613) (1,827) (2,245) (2,447) (2,238) (1,860) (1,516) (1,674) (1,887) 958 527 582 202 958 286 647 214 926 280 591 211 751 281 729 266 754 279 870 318 958 511 591 328 958 507 536 283 958 508 367 212 958 277 413 223 958 241 442 198 958 284 347 182 958 527 453 189 784 230 35 10 25 5 0 861 303 801 328 995 4',t1 1,187 418 919 414 819 397 578 362 32 7 13 7 0 636 334 29 I 16 4 0 640 291 529 271 642 247 35 '10 25 6 0 39 I 23 7 (20) 35 9 20 I (20) 33 7 16 10 0 u 8 15 11 0 36 8 12 10 0 30 I 17 1 (20) 42 10 23 3 (20) 39 10 25 4 0 75 75 243 58 318 53 284 65 220 68 399 66 313 59 333 58 174 37 57 236 77 202 289 142 2,760 2,776 2,689 2,788 2,956 3,285 3,060 2,798 2,438 2,495 2,328 2,64',1 2017 IRP Resourcea 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page 20 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2019 2t2019 312019 4/2019 512019 612019 712019 8t2019 912019 1012019 1112019 1212019 32 31 30 31 36 40 41 41 36 ss 32 31 (1,s58) (1,740) (1,601) (1,6s7) (1,8s4) (2,278) (2,485) (2,274) (1,88e) (1,540) (1,701) (1,s10) 8888911111110988 (1,e50) (1,7321 (1,ss4) (1,629) (1,845) (2,268) (2,474) (2,264) (1,87e) (1,530) (1,6e3) (1,e02) 956 527 560 194 956 527 459 182 956 286 670 252 909 280 590 215 838 281 742 285 733 279 872 323 956 511 614 332 956 507 536 284 956 508 366 213 956 277 407 224 956 281 443 198 956 284 346 't74 Load Forecastincluded EE Load Forecast fiotho/o WEE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% w/ EE) Existing Resources Total Coal Total Gas Hydro (7oth%FHCC Hydro (7oth%)-Other Total Hydro (70th%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie ExchangFRetum Total PPAS Transmission Capacity available for iiarket Purchases Exlstlng Resource Subtotal 33 16 10 0 36 8 12 10 0 755 230 1 ,195 418 946 414 34 8 15 11 0 820 397 642 293 30 I 17 1 (20) 1,O27 411 35 I 20 I (20) 805 328 39 I 23 7 (20) 921 303 35 10 25 6 0 248 39 10 25 4 0 272 42 10 23 3 (20) 631 334 29 I 16 4 0 579 362 32 7 13 7 0 520 641 35 10 25 5 0 5737 288 58 177 59 332 6668 387 6553 293 7575 201 242 58 317 226 302 236 77 183 2,7u 2,783 2,695 2,902 2,916 3,281 3,0'18 2,796 2,434 2,496 2,325 2,633 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page21 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 1t2020 2n020 3t2020 4t2020 st2020 6t2020 7t2020 8t2020 9t2020 10t2020 11t2020 1a2020 46 (1,s75) 7 48 (1,693) 7 44 (1,613) 6 47 (1,650) 7 53 (1,86e) 8 54 (1,904) 8 51 (1,551) 7 47 (1,714) 7 45 (1,s26) 7 59 61 60 (2,2s7) (2,506) (2,2s5) 999 (1,e68) (1,686) (1 ,606) (1 ,643) (1 ,861) (2,288) (2.4s7) (2,286) (1,8s6) (1,543) (1,7o7) (1,s20) 841 284 346 174 841 277 406 224 u1 507 536 284 842 286 670 256 u1 527 561 194 843 280 590 215 698 28'l 742 286 633 279 874 323 841 511 615 332 u1 508 365 213 841 281 443 198 u1 527 460 't82 Load Forecast-;ncluded EE Load Forecast Ooth% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (7Oh% w/ EE) Existing Resources Total Coal Total Gas Hydro (7ofr%FHCC Hydro (7os%Hther Total Hydro (70s%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanae Exchange-Take Clatskanie Exchange-Retum Total PPAS Transmission Capacity available for ilarket Purchases Existing Resource Subtotal 33 7 16 10 0 34 8 15 't1 0 36 8 't2 10 0 755 231 630 337 29 I 16 4 0 578 365 32 7 13 7 0 35 10 25 5 0 35 I 20 9 (20) 805 330 39 I 23 7 (20) 925 304 35 10 25 6 0 1,028 414 1,198 421 946 417 819 401 64',| 293 39 '10 25 4 0 520 272 42 10 23 3 (20) 30 I 17 ,| (20) 642 248 6553 293 75 243 75 201 58 317 68 387 5737 288 58 't76 59 331 66 301 77 182227235 2,631 2,575 2,632 2,767 2,823 3,t70 2,936 2,683 2,320 2,381 2,209 2,518 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page22 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2021 2/2021 3t2021 1ti2021 5t2021 6t2021 7t2021 8t2021 9n021 10t2021 11t2021 12t2021 5 5 5 6 9 't2 I 6 0 5 51212 (1,8s4) (1,686) (1,555) (1,s91) (1,803) (2,217) (2,415) (2,207) (1,834) (1,49s) (1,6s0) (1,863) 0 0 0 (1,8e4) (1,686) (1,ss4) (1,seo) (1,802) (2,216) (2,414) (2,206) (1,834) (1,4e5) (1,650) (1,862) 0 787 527 558 191 787 286 668 251 700 280 590 213 563 281 744 288 608 279 873 324 747 511 612 331 787 507 536 284 787 508 s65 212 787 277 403 22s 787 281 443 198 787 527 458 180 787 284 346 't74 Load Forecast-included EE Load Forecast (70th% WEE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% W EE) Existing Resources Total Coal Total Gas Hydro (70th%)-HCC Hydro (7oth%)-Other Total Hydro (70th%) CSPP (PURPA) PPAs Elkhom Valley Wnd Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchan ge-Retum Total PPAS Transmission Capaclty ayailable for Market Purchaseg Existing Resource Subtotal 749 231 9'19 304 't,032 414 1,197 42',1 944 417 627 337 641 293 520 272 638 248 803 330 39 I 23 0 0 33 7 16 0 0 35 I 20 0 0 35 10 25 0 0 35 10 25 0 0 39 10 25 0 0 42 10 23 0 0 30 I 17 0 0 29 9 16 0 0 819 401 36 I 12 0 0 577 365 32 7 13 0 0 u 8 15 0 0 73 242 7156 348 5452 389 5657 445 5564 352 7l 376 69 302 70 261 285 360 234 294 2,625 2,667 2,559 2,706 2,845 3,16't 2,930 2,679 2,316 2,406 2,230 2,515 1,., 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page 23 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 1t2022 2n022 3t2022 412022 5t2022 6t2022 7t2022 8t2022 912022 10t2022 1112022 '.t2t2022 Load Forecast-included EE Load Forecast (/oth% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70h% w/ EE) Existing Resources Total Coal Total Gas Hydro (7OIh%FHCC Hydro (7oth%)-Other Total Hydro (7Oh%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity available for 70 70 (2,017) (1,787) 99 68 (1,640) I 72 82 (1,678) (1,e02) 9 10 92 (2,338) 12 94 (2,s54) 12 93 (2,342) 12 82 (1,ese) 10 77 (1,577) 10 72 11,745) I 70 (1,968) I (2,008) (1,778) (1,631) (1,668) (1,891) (2,326) (2,542) (2,3s0) (1,e2e) (1,567) (1,736) (1,ese) 787 527 562 197 787 286 67'l 245 684 280 590 212 603 281 725 248 650 279 873 324 787 511 601 331 787 507 535 283 787 508 s64 212 787 277 403 222 787 787 284 346 174 787 527 461 183 241 442 197 759 231 35 10 25 0 0 9'16 304 802 330 39 9 23 0 0 973 414 1,197 421 932 417 8't8 401 575 365 32 7 13 0 0 625 337 29 I 16 0 0 639 293 520 272 u4 248 35 10 25 0 0 35 I 20 0 0 33 7 16 0 0 u 8 15 0 0 36 8 12 0 0 30 9 17 0 0 42 10 23 0 0 39 10 25 0 0 70 260 69 71 375 64 55 244 57 56 357 52 54 233 74 293 73 241302352444389347 Exlstlng Resource Subtotal 2,634 2,664 2,541 2,687 2,886 3,148 2,926 2,678 2,3{3 2,403 2,230 2,521 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page24 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2023 2t2023 3t2023 4t2023 5t2023 6t2023 7t2023 8/2023 912023 1012023 1112023 1212023 Load Forecast-included EE Load Forecast (70th% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70h% w, EE) Existing Resources Total Coal Total Gas Hydro (7oth%FHCC Hydro (7Oth%)-Other Total Hydro (70t'%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchan ge-Retum Total PPAS Transmission Capacity avaiSable for Market Purchases Existing Resource Subtotal 82 83 79 82 94 107 110 1'.12 96 92 84 82 (2,043) (1,808) (1,657) (1,6e5) (1,922) (2,363) (2,582) (2,36s) (1,e60) (1,5e2) (1,765) (1,ss1) 10 11 10 10 12 14 14 't4 12 12 11 11 (2,032) (1,797) (1.647) (1,685) (1,910) (2,34e) (2,568) (2,3s5) (1,e48) (1,s81) (1,755) (1,s81) 787 527 562 197 787 717 602 281 725 248 759 279 875 324 787 511 600 330 787 507 534 283 787 508 363 212 787 277 396 221 787 28',| 443 197 787 284 u7 173 787 527 4s9 183 286 670 244 280 590 211 758 231 914 304 801 330 39 I 23 0 0 973 414 1,199 421 930 417 817 401 575 365 617 337 639 293 30 9 '17 0 0 520 272 642 248 39 10 25 0 0 35 10 25 35 10 25 0 0 35 I 20 33 7 16 0 0 34 8 15 36 I 12 32 7 13 0 0 29 I 16 0 0 42 10 23 0 0 0 0 0 0 0 0 0 0 70 259 69 301 71 375 64 352 55 283 57 443 56 356 52 388 54 232 56 346 74 292 73 240 2,632 2,661 2,573 2,686 2,996 3,t45 2,924 2,675 2,304 2,401 2,229 2,517 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 Integrated Resource Plan-Appendix C Page 25 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 112024 2n024 3t2024 4t2024 5t2024 6t2024 7n024 8t2024 9t2024 10t2024 1112024 12t2024 Load Forecast-included EE Load Forecast Ooth% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (7Sh% w, EE) Existing Resources Total Coal Total Gas Hydro (70th%)-HCC Hydro (70th%)-other Total Hydro (70th%) csPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie ExchangrRetum Total PPAS Transmission Capacity avallable for Market Purchases Existlng Resource Subtotal 95 100 91 96 109 122 128 128 110 105 97 92 (1,7e0) (2,01s) 12 12 (2,074) (1,771) (1,67s) (1,717) (1,s4s) (2,3s0) (2,614) (2,400) (1,s84) (1,612) 12 13 12 12 14 16 16 16 14 '13 (2,062) (1,758) (1,668) (1,705) (1,e31) (2,375) (2,5s7) (2,383) (1,e70) (1,5s8) (1,778) (2,007) 786 527 561 196 763 286 669 241 744 280 589 2',t1 602 281 725 244 616 279 875 324 690 51 1 599 330 786 507 534 282 786 508 363 211 786 277 392 220 786 281 M3 196 786 284 346 't73 786 527 456 183 757 910 304 800 s30 973 4',14 1,199 421 33 7 16 0 0 929 417 816 401 573 365 612 337 639 293 519 272 639 248231 35 10 25 0 0 35 10 25 0 0 39 I 23 0 0 35 I 20 0 0 34 8 15 0 0 36 8 12 0 0 32 7 13 0 0 29 I 16 0 0 30 I 17 0 0 42 't0 23 0 0 39 10 25 0 0 70 69 s00 71 il 351 55 57 442 56 355 52 347 54 232 56 345 74 292 73 240258375282 2,630 2,632 2,598 2,6U 2,852 3,0/6 2,921 2,672 2,299 2,400 2,226 2,511 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page 26 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2025 A2025 312025 4t2025 5t2025 6t2025 7t2025 8t2025 9t2025 10t2025 11t2025 12t2025 109 (2,091) 13 110 (1,848) 13 104 (1,6e0) 12 125 (1,95s) 14 146 (2,63s) 17 't45 (2,420) 17 126 (1,sse) 15 120 (1,622) 14 110 (1,803) 13 109 (2,03s) 13 111 (1,728) 13 140 (2,408) 16 (2.07e) (1,835) (1,678) (1,716) (1,s45) (2,3s2) (2,618) (2,403) (1,s84) (1,608) (1,7s0) (2,022) 786 527 560 196 763 246 669 238 744 280 587 210 602 725 616 279 875 324 690 51'l 598 329 786 508 362 210 786 277 388 219 786 443 786 284 347 172 786 527 453 182 281 195 786 507 533 282 281 248 Load Forecast-included EE Load Forecast (70th% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% W EE) Existing Resources Total Coal Total Gas Hydro (70th%)-HCC Hydro (7oth%)-Other Total Hydro (7Oh%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Retum Total PPAS Transmission Capacity available for iiarket Purchases Existing Resource Subtotal 756 231 s72 414 1, 199 421 927 417 571 365 638 290 519 269 907 304 35 10 25 0 0 35 10 25 0 0 33 7 16 0 0 35 9 20 0 0 798 330 39 9 23 0 0 814 401 36 I 12 0 0 34 8 15 0 0 30 9 17 0 0 607 337 29 I 16 0 0 32 7 13 0 0 636 245 39 10 25 0 0 42 10 23 0 0 73 239 74 292 56 345 il 230 52 385 56 354 57 440 55 280 64 351 71 374 69 300 70 259 2,630 2,629 2,595 2,6U 2,850 3,041 2,9't9 2,669 2,292 2,396 2,223 2,506 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page27 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 1t2026 2t2026 3t2026 4t2026 5t2026 6t2026 7t2026 8t2026 9t2026 1012026 1112026 12t2026 123 '.t23 117 125 140 157 165 162 142 132 124 122 (2,10s) (1,861) (1,700) (1,740) (1,e73) (2,426) (2,6s6) (2,441) (2,014) (1,633) (1,815) (2,052) 10 10 10 10 12 13 14 13 12 1',|10 10 (2,oes) (1,8s1) (1,6e1) (1,730) (1,e62) (2,413) (2,642) (2,428) (2,002) (1,622) (1,805) (2.042) 673 650 673 507 532 281 576 5tl 596 329 286 665 235 527 559 196 6,41 280 587 209 502 281 723 247 502 279 876 324 673 508 361 209 673 277 384 219 673 281 443 194 673 284 u7 171 673 527 449 182 Load Forecast-included EE Load Forecast (70th% w/EE) Adjustment for EE Potential Study Forecast Net Load Forccast (70h% w, EE) Existing Resources Total Coal Total Gas Hydro (7o$%FHCC Hydro (7oth%Hther Total Hydro (70th%) csPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchan ge-Retum Total PPAS Transmbsion Capacity available for Market Purchases Exlsting Resource Subtotal 29 9 16 0 0 42 10 23 0 0 755 228 900 301 637 288 30 I 17 39 23 602 333 570 363 32 7 13 0 0 970 408 35 o 20 796 323 1,201 417 33 7 16 0 0 925 415 813 399 36 8 12 0 0 518 265 631 241 35 10 25 0 0 35 10 25 0 0 I 34 I 15 0 0 39 10 25 0 0 0 0 0 0 0 0 69 299 70 71 373 7374 291 5654 229 52 385 56 353 57 440 55 280 64 350258 344 240 2,512 2,504 44U 2,575 2,734 2,923 2,801 2,552 2,t69 2,279 2,105 2,385 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200 200 200 500 500 500 500 500 500 200 200 200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 200 200 500 500 500 500 500 500 200 200 200 Page 28 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2027 212027 312027 412027 5t2027 6t2027 7t2027 812027 9t2027 10t2027 11t2027 1212027 136 136 131 139 156 176 183 179 157 146 138 136 (2.12s) (1,877) (1,713) (1,7s3) (1,eso) (2,447) (2,680) (2,465) (2,031) (1,645) (1,830) (2,071) 8 8 10 11 10 8 (2,121) (1,869) (1,705) (1,745) (1,e81) (2,437) (2,670) (2,454) (2,022) (1,636) (1,822) (2,063) I I o I 673 527 558.3 195.2 641 280 586.4 207.4 502 281 721.6 246.5 502 279 874.6 324.8 576 5l'l 594.3 328.1 673 507 530.6 280.5 673 277 379.3 217.6 673 281 443.7 193.8 673 284 346.4 170.5 673 527 443.2 181 .3 673 508 359.4 208.9 650 286 655.9 228.9 Load Forecast-included EE Load Forecast (70th% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70fro/6 w/ EE) Existing Resources Total Coal Total Gas Hydro (70th%)-HCC Hydro (7Otholo)-Other Total Hydro (70th%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie ExchangFReturn Total PPAS Transmisslon Capacity available for Market Purchases Existing Resource Subtotal 754 224 794 323 1 ,199 417 922 4't5 811 399 597 333 637 288 517 265 624 241 885 297 35 10 25 0 0 35 10 25 0 0 968 408 35 I 20 0 0 33 7 16 0 0 39 9 23 0 0 568 363 32 7 13 0 0 30 I 17 0 0 29 I 16 0 0 36 I 12 0 0 u I 15 0 0 42 10 23 0 0 39 10 25 0 0 73 239 56 344 545564 349 7169 299 70 257 373 57 279 438 56 52 352 384 229 74 291 2,505 2,486 2,481 2,572 2,732 2,9t9 2,798 2,549 2,164 2,279 2,104 2,378 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200200200500500500500500500200200200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 200 200 500 500 500 500 500 500 200 200 200 2017 lntegrated Resource Plan-Appendix C Page 29 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 1t2028 2t2028 3t2028 4t2028 5t2028 6t2028 7t2028 8t2028 9t2028 10t2028 11t2028 1212028 150 (2,149) 151 (1,827) 6 144 (1,72s) 6 147 (1,766) 6 170 (2,005) 7 191 (2,467) 7 172 (2,048) 7 162 (1,6s6) 6 151 (1,844) 6 150 (2,088) 6b 200 203 (2,704) (2,488) 88 (2,143) (1,821) (1,720) (1 ,760) (1 ,eee) (2,460) (2,6s6) (2,480) (2,041) (1,650) (1,838) (2,082) 673 527 556 135 650 286 647 216 502 279 875 325 673 507 530 280 673 277 376 217 673 284 347 170 673 527 442 18"1 673 281 443 193 673 508 358 208 576 511 593 327 502 281 721 246 641 280 585 203 Load Forecast-included EE Load Forecast (70th% WEE) Adjustment for EE Potential Study Forecast Net Load Forecast (70rh% w/ EE) Existng Resources Total Coal Total Gas Hydro (7osoloFHCC Hydro (70th%)-Other Total Hydro (7Oh%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Retum Total PPAS Transmission Capacity available for Market Purchases Existing Resource Subtotal 751 224 967 408 0 I 20 0 0 788 323 0 I 23 0 0 863 297 0 10 25 0 0 0 10 25 0 0 1,199 417 920 415 810 399 636 288 0 I 17 0 0 0 10 23 0 0 0 I 16 0 0 0 8 12 0 0 0 8 '15 0 0 0 7 16 0 0 566 363 0 7 13 0 0 593 333 516 265 622 241 0 10 25 0 0 34 239 33 290 26 344 25 228 20 383 20 351 22 437 2329 349 3t 372 35 299 35 257 277 2,467 2,429 2,435 2,536 2,697 2,881 2,760 2,514 2,129 2,28 2,051 2,337 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines NeYY Resource Subtotel 200200200500500500500500500200200200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 200 200 500 500 500 500 500 500 200 200 200 Page 30 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) ll202g 212029 3no2g 41i2029 5t2029 8t2029 7t2029 8t2029 9t2029 10t2025 11t2029 12t2029 164 (2,167) 3 164 (1,e06) 3 156 (1,736) 2 162 186 208 220 221 186 177 164 163 (1,778) (2,020) (2,486) (2,726) (2,s10) (2,064) (1,667) (1,8s7) (2,104) 333333333 (2,16s) (1,e04) (1,734) (1,776) (2.017) (2,483) (2,723) (2,s06) (2,061) (1,664) (1,854) (2,101) 505 527 553 '195 447 286 637 212 481 280 584 20'l 377 281 719 244 377 279 875 324 505 507 529 280 505 277 373 216 505 28',| 443 192 505 284 346 169 505 527 441 178 505 508 357 207 432 511 592 326 Load Forecast-included EE Load Forecast (70th% WEE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% w, EE) Existing Resources Total Coal Total Gas Hydro (70h0lo!-HCC Hydro (7os%Hther Total Hydro (7Oh%) CSPP (PURPA) PPAB Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Retum Total PPAS Transmission Capacity available for Market Purchases Existlng Resource Subtotal 748 216 849 286 0 10 25 0 0 785 312 1,199 403 918 402 635 277 515 252 620 228 964 391 0 I 20 0 0 589 324 0 I 16 0 0 564 355 0 7 13 0 0 808 389 0 I 12 0 0 0 10 25 0 0 0 10 23 0 0 0 I 't7 0 0 0 8 15 0 0 0 7 16 0 0 0 10 25 0 0 0 I 0 0 23 3433 290 26 343 25 226 20222329 348 3l 372 35 298 35 256 276 435 20 350 382 238 2,286 2,241 2,261 2,390 2,556 2,720 2,580 2,335 1,9/t5 2,067 1,879 2,152 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200200200500500500500500500200200200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 200 200 500 500 500 s00 500 500 200 200 200 2017 lntegrated Resource Plan-Appendix C Page 31 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) l/2030 2t2030 312030 4t2030 512030 6/2030 7t2030 8/2030 9/2030 10t2030 11t2030 12t2030 180 (2,184) 0 180 (1,91 9) 0 170 (1,746) 0 179 (1,789) 0 242 (2,748) 0 240 (2,s31) 0 203 (2,07e) 0 192 (1,677) 0 179 (1,869) 0 178 (2,11s) 0 203 227 (2,034) (2,504) 00 (2,184) (1,s1s) (1,746) (1,78e) (2,034) (2,s04) (2,748) (2,s31) (2,07e) (1,677) (1,86s) (2,11e) 505 527 551 193 487 286 630 205 481 280 583 195 377 281 7't9 242 377 279 874 323 505 507 528 279 505 277 370 215 505 u7 505 527 440 '178 284 168 505 281 443 191 505 508 356 206 432 511 590 325 Load Forecast-included EE Load Forecast (/oth% WEE) Adjustment for EE Potential Study Forecast Net Load Forecast (70s% w, EE) Existing Resources Total Coal Total Gas Hydro (7oh%)-HCC Hydro (7Orh%)-Other Total Hydro (7Oh%) CSPP (PURPA} PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Retum Total PPAS Transmlsslon Capacity ayailable for Market Purchases Erlstlng Resource Subtotal 743 213 778 309 1,197 403 916 394 515 243 618 219 0 I 23 0 0 835 283 0 10 25 0 0 0 10 25 0 0 0 I 15 0 0 0 7 16 0 0 961 391 0 I 20 0 0 562 350 0 7 13 0 0 806 383 0 I 12 0 0 584 634 270 0 9 17 0 0 317 0 9 16 0 0 0 10 25 0 0 0 't0 23 0 0 34 238 3326 343 2520222329 349 3535 255 3l 371 20 381298275 43s 349 226 289 2,278 2,223 2,250 2,388 2,5il 2,710 2,570 2,327 1,935 2,059 1,868 2,142 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200200200500500500500s00200200200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 200 200 500 500 500 500 500 500 200 200 200 Page32 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2031 2t2031 3t2031 4t2031 5t2031 6t2031 7t2031 8t2031 9/2031 1012031 11t2031 1212031 195 195 184 195 220 247 (2,048) (2,522) 00 263 (2,768l 0 258 (2,s51) 0 193 195 (2,132) 0 220 207 (2,0s4) (1,687) 00 (2,200) (1,e31) (1,755) (1,7es)(1,880) 0 0 0 (2,200) (1,e31) (1,755) (1,7se) (2,048) (2,522) (2,768) (2,551) (2,0e4) (1,687) (1,880) (2,132) 505 527 551 't97 481 280 582 197 377 281 718 24'l 377 279 872 322 505 507 527 27A 277 214 505 281 443 '190 505 284 348 168 505 527 439 179 505 365 505 508 355 205 432 511 588 323 487 286 628 206 Load Forecast-included EE Load Forecast (70th% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (7Oh% w, EE) Existing Resources Total Coal Total Gas Hydro (7Orhold-HCC Hydro (7Oth%)--{ther Total Hydro (70th%l CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchan ge-Take Clatskanie ExchangFRetum Total PPAS Transmission Capacity available for ilarket Purchases Existing Resource Subtotal 748 182 835 208 0 't0 25 0 0 779 237 958 315 633 217 6'.t7 151 805 335 0 8 12 0 0 0 I 't5 0 0 1,194 333 0 7 16 0 0 0 I 20 0 0 0 I 23 0 0 911 336 560 309 0 7 't3 0 0 579 273 0 I 16 0 0 516 172 0 10 23 0 0 0 10 25 0 0 0 I 7 0 0 0 10 25 0 0 3433 289 26 342 252329 348 31 372 35 297 35 255 22 20 20 348 380275 4U 226 237 2,252 2,147 2,180 2,308 2,481 2,66 2,520 2,282 1,88s 2,004 1,798 2,072 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200 0 20 200500500200200500 0 20 500 0 20 500 0 20 500 0 20 200 0 20 200 0 0 0 0 0 0 0 0 0 0 0 0 220 200 200 500 500 520 520 520 520 200 200 220 2017 lntegrated Resource Plan-Appendix C Page 33 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 112032 2t2032 3t2032 4t2032 5t2032 612032 7t2032 A2082 9t2032 10t2032 1il2032 1212032 210 216 200 212 (1,80e) 0 238 (2,060) 0 268 (2,537) 0 282 (2,787) 0 276 (2,570) 0 237 (2,107) 0 219 (1,6s5) 0 210 (1,8s0) 0 202 (2.148) 0 (2,215) (1,875) (1,763) 0 0 (2,215) (1,875) (1,763) (1,80e) (2,060) (2,537) (2.787) (2,570) (2.107) (1,6es) (1,8e0) (2,148) 505 284 v7 167 505 277 361 213 505 50E 354 204 507 278 432 51'l 585 322 487 286 620 20'l 505 527 550 196 48'l 280 580 189 377 28',| 716 237 377 279 870 321 505 525 505 281 443 190 505 527 434 178 Load Forecast-included EE Load Forecast (70th% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% w/ EE) Existing Resources Total Coal Total Gas Hydro (7oh%FHCC Hyclro (70th%)-Other Total Hydro (70s%) CSPP (PURPA) PPAs Elkhom Valley Wind Rafr River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Retum Total PPAS Transmission Capacity ayailable for Market Purchases Existing Resource Subtotal 746 140 822 191 769 221 1,191 325 803 329 574 267 632 210 952 296 0 I 20 0 0 0 I 23 0 0 0 10 25 0 0 0 7 16 0 0 0 10 25 0 0 558 303 907 329 0 10 25 0 0 514 172 0 10 23 0 0 616 151 0 7 13 0 0 0 I 12 0 0 0 8 15 0 0 0 I 16 0 0 0 I 17 0 0 34 237 3326 342 2520 380 2022 433 2329 348 3535 254 3t 371297 274 347 225 289 2,206 2,117 2,t53 2,284 2,469 2,634 2,511 2,274 {,873 t,996 1,796 2,071 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200 0 40 500500200200 500 0 40 200500 0 40 500 0 40 500 0 40 200 0 40 200 0 0 0 0 0 0 0 0 0 0 240 200 200 500 500 540 540 540 540 200 200 240 Page 34 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2033 2t2033 3/2033 4t2033 512033 612033 7t2033 812033 9/2033 1012033 1112033 1212033 225 224 215 227 257 289 301 296 253 233 (2,234) (1,9s6) (1.774) (1,820) (2,074) (2,ss7) (2,80s) (2,se2) (2.123) (1,705) 0000000000 225 (1,903) 0 226 (2,166) 0 (2,234) (1,956) (1,774) (1,820) (2,074) (2,ss7) (2,80e) (2,5e2) (2.123) (1,705) (1,e03) (2,166) 336 284 u7 336 28'.l 443 277 357 336 507 524 277 251 279 870 321 336 527 549 193 325 286 618 199 320 280 580 '187 251 281 7',t5 232 288 511 583 321 336 508 352 204 336 527 437 177 336 212 189 167 Load Forecast-included EE Load Forecast (7oth% w/EE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% w, EE) Existing Resources Total Coal Total Gas Hydro (7ofi%)-HCC Hydro (7os%)-Other Total Hydro (70th%) CSPP (PURPA) PPAS Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchang+-Take Clatskanie Exchange-Return Total PPAS Transmission Capaclty avallable for Market Purchases Existing Resource Subtotal 743 98 818 134 767 164 't,192 276 904 284 15 632 514 122 615 103 0 10 25 0 10 25 0 0 947 23',| 0 I 20 0 I 23 't67 801 290 0 I 0 7 17 0 0 16 0 0 0 8 12 0 0 0 8 0 0 568 229 0 I 16 0 0 556 271 0 7 13 0 0 't0 25 0 0 10 23 0 0 0 0 0 0 0 0 0 33 288 25 224 20 378 20 345 22 431 23 272 29 347 35 296 35 254 31 370 26 341 34 237 1,993 t,893 1,932 2,087 2,293 z,UO 2,300 2,070 1,661 1,784 1,576 {,853 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New R$ource Subtotal 200 292 40 200 286 0 200 280 0 500 279 500 281 500 276 40 200 292 40 200 284 0 200 281 0 500 277 40 500 272 40 500 273 4000 532 486 480 781 779 816 A12 813 817 48',1 484 532 2017 lntegrated Resource Plan-Appendix C Page 35 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 112034 2t2034 3t2034 4t2034 5t2034 612034 7t2034 8t2034 9t2034 10t2034 11t2034 1212034 Load Forecastincluded EE Load Forecast (70th% WEE) Adjustment for EE Potential Study Forecast Net Load Forecast (70s% w, EE) Existing Resources Total Coal Total Gas Hydro (7o$%FHCC Hydro (70th%)-Other Total Hydro (70s%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie ExchangFRetum Total PPAS Transmission Capacity avallable for Market Purchases Existing Resource Subtotal 242 (2,254) 0 243 (1,e72) 0 229 (1,786) 0 235 (1,832) 0 270 303 (2,0s0) (2.5771 00 324 327 272 253 239 242 (2,834) (2,615) (2,140) 11,717) (1,s16) (2,185) 000000 (2,254) (1,972) (1,786) (1,832) (2,0e0) (2,577) (2,834) (2,615) (2,140) (1,717) (1,s16) (2,185) 336 527 549 193 325 286 616 198 320 280 579 186 25'l 28',| 712 221 251 279 869 321 288 511 581 320 336 507 523 276 336 508 351 203 336 277 353 211 336 281 442 188 336 284 u7 166 336 527 436 177 74',1 98 814 134 765 144 933 231 1,190 276 901 2U 800 290 554 271 564 229 631 167 513 't22 6t3 't03 0 0 0 I 0 I 0 7 16 0 0 0 8 0 8 12 0 0 0 7 0 I 16 0 0 0 I 0 10 23 0 10 25 0 0 10 25 0 10 25 23 0 20 0 0 't5 0 0 13 17 0 0 0 0 0 0 0000 35 254 35 296 3l 370 29 347 23 272 22 430 20 344 20 377 25 223 26 341 33 288 34 237 1,992 t,889 {,930 2,073 2,291 2,435 2,298 2,067 .t,655 1,782 1,576 1,851 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200 292 40 200 286 0 200 280 500 281 0 500 279 500 500 500 500 200 28'l 0 200 200 276 40 272 40 273 40 277 40 284 292 40000 532 486 480 78'.t 779 816 812 813 817 481 484 532 Page 36 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Load and Resource Balance (continued) 1t2035 2t2035 3/2035 4t2035 5/2035 612035 7t2035 8/2035 9/2035 10t2035 11t2035 12t2035 260 (2,275) 0 258 (1,988) 0 244 (1,7e8) 0 253 (1,845) 0 288 (2,106) 0 322 (2,s98) 0 347 347 (2,858) (2,640) 00 287 270 (2,157) (1,728) 00 254 258 (1,e31) (2,205) 00 (2,275) (1,e88) (1,7e8) (1,845) (2,106) (2,5e8) (2,858) (2,640) (2,157) (1,728) (1,e31) (2,205) 336 527 548 191 32s 286 612 197 320 280 578 185 251 281 712 215 251 279 867 321 288 51',l 580 319 336 507 522 276 336 281 443 187 336 244 348 165 336 527 435 176 336 277 348 210 336 508 350 202 Load Forecast-included EE Load Forecast (70th% WEE) Adjustmentfor EE Potential Study Forecast Net Load Forecast (70th% w, EE) Existing Resources Total Coal Total Gas Hydro (70th%)-HCC Hydro (7oth%)-Other Total Hydro (70th%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchan ge-Take Clatskanie Exchange-Retum Total PPAS Transmission Capacity available for Market Purchases Existing Resource Subtotal 0 8 15 0 0 0 10 25 0 0 0 122 558 229 s52 271 898 284 927 231 738 98 0 0 17 0 0 2320 0 0 0 9 0 I 0 7 0 809 134 763 1 ,188 276 630 167 513 0 10 611 103164 0 9 23 0 't0 25 0 0 9 798 290 0 8 12 0 0 10 25 0 0 7 16 0 0 16 0 0 13 0 0000 34 236 33 287 20 377 20 344 23 271 29 346 3t35 296 35 253 22 430 25 222 26 341369 t,988 1,885 1,927 2,065 2,288 2,433 2,296 2,06s 1,648 1,782 1,574 1,849 20tZ IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 200 292 69 281277 69 500 272 69 500 276 69 279 0 500 281 0 200 286 200 280 0 500 500 273 69 500 200 200 200 292 69 284 00 561 486 480 781 779 845 841 842 846 481 484 561 2017 lntegrated Resource Plan-Appendix C Page 37 Load and Resource Balance Data ldaho Power Company Monthly Average Energy Load and Resource Balance (continued) 1t2036 2n036 312036 4t2036 512036 612036 712036 812036 9/2036 1012036 ltr2036 12t2036 277 (2,299) 0 284 (1,936) 0 258 (1,81 1) 0 273 (1,8ss) 0 306 (2,123) 0 364 (2,666) 0 306 (2,176) 0 285 (1,741) 0 343 372 (2,620) (2,885) 00 269 266 (1,947) (2,227) 00 (2,2se) (1,e36) (1,81 1) (1,8se) (2,123) (2,620) (2,885) (2,666) (2,176) (1 ,741) (1 ,e47) (2,227) 336 527 546 185 325 286 609 197 320 280 577 184 251 281 7',to 214 336 284 347 165 336 527 435 176 336 281 443 187 336 508 349 201 336 507 521 275 251 279 868 320 288 511 s78 318 336 277 343 209 Load Forecast-included EE Load Forecast (7oth% MEE) Adjustment for EE Potential Study Forecast Net Load Forecast (70th% w/ EE) Existing Resources Total Coal Total Gas Hydro (7Oth%)-HCC Hydro (70th%)-Other Total Hydro (70th%) CSPP (PURPA) PPAs Elkhom Valley Wnd Rafl River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity available for Market Purchasos Exlsting Resource Subtotal 731 98 806 134 0 761 154 1,188 276 629 167 17 5't2 0 10 611 't03122 550 271 896 2U 924 23'l 796 290 0 8 12 0 0 552 229 0 9 16 0 00 0 10 25 0 0 10 25 0 20 0 0 I 23 0 0 0 7 0 I 13 0 0 0 8 15 0 0 0 7 16 0 0 0 9 0 0 0 10 25 0 0 23 0 0 26 u'l 20 375 29 346 3t 368 35 295 35 252 23 270 22 429 20 343 33 287 34 236 25 222 {,980 1,88t 1,924 2,063 2,287 2,430 2,293 2,051 1,642 1,781 t,573 {,8rt8 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engines New Resource Subtotal 0 200 292 99 200 286 0 200 2AO 500 241 244 0 500 273 99 500 276 99 500 279 0 500 272 99 500 277 99 200 281 0 200 200 292 990 591 486 480 781 779 875 871 872 876 481 484 591 Page 38 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Monthly Average Energy Surplus/Deficit Gharts Average energy monthly surpluses and deficits with IRP DSM and existing resources 1,400 1,300 1,200 1,'100 1,000 900 800 700 600 500 = 400 =G 300 200 '100 0 (1 00) (200) (300 ) (400) (s00 ) (600) (700) c Average energy monthly surpluses and deficits with IRP DSM, existing resources, and IRP Resources 1,400 1,300 1,2@ 1,1 00 1,000 900 800 700 600 500 400 300 200 100 0 (1 00) (200) (300) (400) (500 ) (600) (700) oNc o o @ co Nco NNc oNco @Nco Nco Nco @Nco NNco Eco o o 3 coco N coco o co oNcG N co @ c o co oNco Nco NNco @N o N o Nco Nco NNc co Nco @Nco co 3cocG 3coc N o 2017 lntegrated Resource Plan-Appendix C Page 39 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance 112017 212017 3n0l7 4t2017 5t2017 6n0l7 7t2017 8t2017 9t2017 10t2017 11t2017 12t2017 (2,44s) (2,367) (2,078) (2,032) (2,702) (3,444) (3,605) (3,266) (2,801) (2,105) (2,315) (2,620) I 11 12 16 13 18 18 20 15 I 9 (2,441) (2,3s8) (2,067) (2,020) (2,686) (3,431) (3,s86) (3,248) (2.781) (2,0s1) (2,307) (2,611) 0 1 390 0 0 't,020 716 950 190 1,020 716 900 195 1,020 716 950 172 1,O20 716 1,000 301 1,020 716 850 203 1,020 716 1,050 291 1,O20 716 800 208 1,020 716 750 197 I 'l 0000 390 0 0337 (2,440) (2,357) (2,066) (2,01e) (2,685) (3,040) (3,1ss) (2,s10) (2,780) (2,0e0) (2,307) (2,611) 1,O20 716 1,000 285 't,o20 716 750 215 't,o20 716 900 189 ,020 716 650 185 Load Forccast (95tho/6 wrno DSll) Load Forecast-included EE Load Forecast (95th% w/DSM and EE) Adjustment for EE Potential Study Forecasl Existing Oemand Response Peak-Hour Forecast WDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (90s%)--Other Total Hydro (90s%) CSPP (PURPA} PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacfi Available for Market Purchases Existing Resource Subtotal 1,140 66 5 1,095 69 1,122 152 1,053 194 1,341 234 1,301 311 1,2A5 314 1,008 307 965 210 947 174 5 I 17 1 (20) 1,089 68 5 10 25 4 0 835 '151 10 25 5 0 10 25 6 5 5 8 15 11 0 5 7 13 7 0 5 I 23 7 (20) 5 I 20 9 0(20) 5 I 16 4 0 5 I 12 10 0 5 7 16 10 5 10 23 3 (20)0 21 237 32 335 38 399 38 222 2323 320 4645 203 245 285 35 313 34 175 't2 290 43 182 3,190 3,190 3,354 3,291 3,511 3,785 3,684 3,420 3,120 3,160 2,979 3,fl9 2017 IRP Resourcea 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page 40 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 112018 212018 312018 412018 5t2018 6/2018 7t2018 8t2018 912018 10t2018 11t2018 12t2018 (2,44e) I (2,441) 1 0 (2,367) (2,078) (2,032) I 11 12 (2,358) (2,067) (2,020) 111 000 (2,702) 16 (2,686) 1 0 (3,444) 13 (3,431) 1 390 (3,605) 18 (3,586) I 390 (s,266) 18 (3,248) 1 337 (2,801) 20 (2,781) 1 0 (2,1 0s) 15 (2,091) 1 0 (2,315) (2,620) 8 o (2,61 1) 1 0 (2,s07) 1 0 (2,440) (2,3s7) (2,066) (2,01s) (2,685) (3,040) (3,1s5) (2,e1 0) (2,780) (2,0e0) (2,307) (2,61 1) 1,020 716 950 190 1,020 716 900 195 1,020 716 950 172 1,020 716 850 203 1,020 716 1,050 291 't,020 716 800 208 1,020 716 750 215 1,020 716 750 197 1,020 716 650 185 1,020 716 900 189 1,020 1,020 716 716 1,000 1 ,000 301 285 Load Forecast (95th% w/no DSM) Load Forecast-included EE Load Forecast (95th% WDSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast w/DSIl,l and EE Existing Resources Total Coal Total Gas Hydro (9oh%)-HCC Hydro (90th%)-Other Total Hydro (90th%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity Available for Market Purchases Existing Resource Subtotal 5 10 25 5 0 5 16 10 0 5 9 16 4 0 '1,140 66 1,095 69 1j22 152 1,053 194 1,341 234 1,301 311 1,285 314 1,008 307 965 210 947 174 835 151 5 10 23 3 (20) 1,089 68 5 10 25 6 0 5 o 23 55 9 I 17 (20) I 20 (20) 5 8 15 11 0 5 8 12 10 0 5 7 13 7 0 5 10 25 4 0 7 (20) 45 202 46 243 23 318 2112 289 34 174 32 333 3538 399 3823 284 43 182220313236 3,187 3,188 3,351 3,291 3,s75 3,790 3,684 3,418 3,120 3,160 2,973 3,117 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page 41 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) 1t20tg 2t2019 3/2019 4t2019 s/2019 612019 7t2019 8/2019 9/2019 10t2019 11t2019 12t2019 (2,561 ) 31 (2,s30) 8 0 (2.458) 32 (2,426) I 0 't2 390 12 390 't2 337 (2, (2,07s) I 0 I 64) 31 132) 8 0 (2,107) (2,7s8) (3,s85) (3,760) (3,405) (2,s16) (2,1821 (2,3s1 ) (2,6se) 34 40 45 47 46 40 41 31 32 (2 (2,758) (3,540) (3,713) (3,35e) Q,e76) (2,141) (2,35e) (2,666) 11 0 11 11 0 0 0 o 0 (2,521) (2,417) (2,124) (2,06s) (2,747) (3,1se) (3,s10) (3,010) (2,86s) (2,130) (2,351) (2,658) 1,O20 716 950 181 1,O20 716 900 186 1,020 716 950 172 1,020 716 850 204 1,020 716 1,000 309 '1,020 716 1,000 285 1,020 716 1,050 301 't,020 7't6 800 209 1,O20 716 750 216 1,O20 716 750 't 98 1,O20 716 650 177 1,020 716 900 177 Load Forecast (95s% wrno DSM) Load Forecastincluded EE Load Forecast (95th% WDSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (9Oth%)--Other Total Hydro (90t%) CSPP (PURPA) PPAB Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity Available for Market Purchases Existlng Resource Subtotal 5 7 16 10 0 5 8 12 10 0 1,131 66 1,086 69 1,122 '152 't,054 194 1,351 234 1,309 311 't,285 314 '1,009 307 966 210 948 177 827 153 't,077 68 5 10 25 6 0 5 10 25 5 0 5 I 20 I (20) 5 9 23 7 (20) 5 8 15 11 0 5 7 13 7 0 5 I 16 4 0 5 10 25 4 0 5 10 23 3 (20) 5 I 17 1 (20) 2112 288 34 177 32 332 35 302 38 387 3823 293 2346 242 45 201 317 226 236 € 183 3,179 3,178 3,350 3,300 3,584 3,781 3,673 3,417 3,123 3,t6t 2,572 3,109 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Rosource Subtotal Monthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page42 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1t2020 2t2020 3t2020 4t12020 5t2020 6t2020 7no20 8t2020 9t2020 10t2020 fin020 1212020 (2,5e8) (2,487) (2,1e2) (2,136) (2,840) (3,641) (3,836) (3,46e) (2,s62) (2,215) (2,420) (2,720) 49 46 50 67 70 58 60 48 (2,(3,574) (3,766) (3,402) (2,904) (2,154) (2,373) (2,67 7 7 10 390 10 (2,sso) 4948 (2,087\46)(2,,438)(2 6759 780) I 0 7 0 7 0 0 10 337 1) 7 0 7 0 9 0 8 00390 (2,s43) (2,431) (2,13e) (2,080) (2,772) (3,174) (3,366) (3,05s) (2,8s6) (2,14s) (2,366) (2,664) 889 716 950 181 889 716 1,000 308 889 716 1,000 285 889 716 900 't 80 889 716 950 172 889 716 850 205 889 716 1,050 300 889 716 800 209 889 716 750 215 889 716 900 't78 889 716 750 198 889 716 650 177 Load Forecast (95rh% wlno DSil) Load Forecastincluded EE Load Forecast (95e% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forocast W/DSM and EE Existing Resources Total Coal Total Gas Hydro (9o$%)-HCC Hydro (90h%)-Other Total Hydro (90th%) csPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPA8 Transmbsion Capacity Available for Market Purchases Existing Resource Subtotal 1,131 66 1,080 69 't,122 154 1,055 195 1,350 236 1,308 316 1,285 319 1,009 312 965 213 827 153 1,078 68 948 177 5 10 25 5 0 0 5 7 13 7 0 5 I 16 4 5 7 16 10 0 5 10 25 6 0 5 I 20 9 (20) 5 9 23 7 (20) 5 I 15 11 0 5 8 12 10 0 5 I 17 1 (20) 5 10 23 3 (20) 5 10 25 4 0 43 314 21 366 34 308 3235 433 38 359 23 425 2346 374 45 332 38 518 12 4',t9448463 3,179 3,173 3,353 3,303 3,587 3,785 3,676 3,421 3,124 3,161 2,971 3,108 2017 IRP Resourcea 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page 43 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) 1t2021 2t2021 312021 412021 5t2021 6t2021 7n021 8t2021 9t2021 10t2021 11t2021 12t2021 (2,624) 61 (2,562) 8 0 (2,513) 63 (2,450) I 0 (2,212) 58 (2,1 s3) 8 0 (2,161) 63 (2,0s8) 8 0 (2,877) 74 (2,803) 10 0 (3,6s1) 86 (3,606) 11 390 (3,908) 90 (3,81e) 12 390 (3,529) 85 (3,444) 11 337 (3,004) 72 (2,932) 10 0 (2,243) 76 (2,1 68) 10 0 (2,448) 61 (2,387) 8 0 (2,754) 63 (2,6e1) 8 0 (2,ss4) (2,442) (2j4s) (2,090) (2,7s3) (3,205) (3,417) (3,0e6) (2,922) (2,1s7) (2,37s) (2,683) 835 716 950 175 835 716 900 183 835 716 950 173 835 716 1,050 299 835 850 7'.t6 205 835 716 1,000 307 835 716 1,000 285 835 716 800 209 835 7',t6 750 215 835 716 750 198 835 716 650 177 835 716 900 175 Load Forecast (951h% w/no DSM) Load Forecastincluded EE Load Forecast (95th% WDSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast dDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (9Oth%)--.other Total Hydro (golh%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity Available for Market Purchases Existing Resource Subtotal 1,125 66 't,083 69 't,123 154 1,055 196 948 177 1,075 68 1,349 1 ,307 't ,285 1 ,009 965 827 't 53 5 10 23 0 0 5 10 25 0 5 9 16 0 0 236 316 319 312 213 5 9 23 0 0 5 10 25 0 0 5 10 25 0 5 I 20 0 5 8 12 0 0 5 7 16 0 E 8 15 0 0 5 7 3 0 5 I 7 0 000 39 374 38 425 3l30 366 25 521 25 492 27 576 3436 507 40 433 40 392 28 417484 479 3,174 3,175 3,371 3,320 3,580 3,777 3,67t 3,417 3,124 3,185 2,993 3,{08 20l7lRP Resourres 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page 44 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1t2022 212022 3t2022 4t2022 5t2022 6t2022 7t2022 8t2022 9t2022 10t2022 11t2022 12t2022 (2,666) 75 (2,5s1) 10 0 (2,548) 76 (2,472) 10 0 (2,244) 71 (2,173) 9 0 (2,1e1) 76 (2,116) 10 0 13 390 't4 390 13 337 (2,s1s) (3,7s0) (3,s85) (3,5e5) (3,0s3) (2,275) (2,47s) (2,785) 87 91 74 I 0 76 (2,830) (3,647) (3,876) (3,4s2) (2,s66) (2,184) (2,405) (2,708) 11 89 103 109 103 11 12 0 0 "t0 0 0 (2,582) 12,462) (2,164) (2,106) (2,818) (3,244) (3,472) (3,142) (2,95s) (2,172) (2,3ss) (2,699) 835 716 950 183 835 716 900 147 835 716 950 172 835 7',t6 850 205 835 716 1,050 300 835 716 't,000 304 835 716 1,000 284 835 716 800 207 835 716 750 214 835 716 750 197 835 7't6 650 177 835 716 900 183 Load Forecast (95h% w/no DSM) Load Forecast-included EE Load Forecast (95th% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (gos%Hther Total Hydro (90o%) csPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity Available for Market Purchases Eristing Resource Subtotal 1,133 1,087 1,122 1,055 1,350 69 154 196 236 1,304 316 1,2U 319 1,007 312 964 213 947 177 827 153 1,083 68 5 7 16 0 0 5 9 20 0 5 9 23 0 5 10 25 0 66 5 10 25 0 00 5 I 't5 0 0 5 7 13 0 0 5 I 12 0 0 5 I 17 0 0 5 I 16 0 0 5 10 25 0 0 5 't0 23 0 0 40 391 506 484 28 416 478 373 3,{8t 3,179 3,370 3,320 3,580 3,773 3,667 3,4t6 3,122 3,184 2,992 3,114 3938 424 3130 365 25 521 25 489 27 575 343640 433 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal ilonthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page 45 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) 1n023 2nO23 3nO23 1J2023 5n023 6t2023 7t2023 8t2023 9n023 10t2023 11t2023 12i2023 (2,707) (2,582) (2,275) (2,222) (2,s61) (3,80e) (4,064) (3,661) (3,103) (2,306) (2,511), (2,814) 88 89 86 89 (2,61e) (2,4e3) (2,1e2) (2,134) (2,858) (3,6e0) (3,s34) (3,s41) (3,002) (2,202) (2,4261 (2,725) 1'.|11 11 11 13 104 (2,608) (2,482) (2,181) (2,122) (2,845) (3,284) (s,528) (3,188) (2,e8e) (2,18e) (2,415) (2,713) 88 103 120 129 120 101 15 390 16 390 15 337 13 13 11 1',| 0 0 0 0 0 0 0 0 0 835 716 950 182 835 716 900 187 835 716 950 172 835 716 850 205 835 7',t6 1,050 299 835 716 1,000 303 835 716 1,000 284 835 7',t6 800 207 835 716 750 214 835 716 750 197 835 716 650 176 835 716 900 183 Load Forecast (95th% w/no DSM) Load Forecast-included EE Load Forecast (95th% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast W/DSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (9Oth%)-Other Total Hydro (90h%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmis8ion Capacity Avallable fror llrarket Purchases Existing Resource Subtotal 5 7 16 0 0 5 I 15 0 0 5 I 12 0 0 5 10 23 0 0 5 10 25 0 0 1,132 66 5 1,O87 69 1,122 154 1,055 196 1,349 236 't,303 316 1,284 319 1,007 312 964 213 947 177 826 153 't,083 68 0 't0 25 0 0 5 10 25 0 2023 5 I 5 I 0 0 0 0 5 7 't3 0 0 5 I 16 5 9 17 0 0 0 0 3938 423 3l30 364 25 520 25 488 27 574 3436 506 40,O 390 28 415432484 477 372 3,179 3,178 3,370 3,3{9 3,578 3,771 3,666 3,415 3,120 3,182 2,990 3,113 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 Page 46 2017 lntegrated Resource Plan-Appendix C Idaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1n024 212024 3t2021 41202/ 5t2024 61202{ 7t2024 8t2024 9t2021 10t2021 1il2024 12J2024 (2,755) 101 (2,654) 13 0 (2,621) '101 (2,520) 13 0 (2,312) 95 (2,217) 12 0 (2,257) 100 (2,1 56) 13 0 (3,007) 117 (2,8e0) 15 0 (3,871) 136 (3,735) 17 390 (4,147) 149 (3,ss8) 19 390 (3,731) 137 (3,ss4) 17 337 (3,1 55) 116 (3,040) 15 0 (2,342) 't't7 (2,22s) 't5 0 (2,552) 98 (2,454) 12 0 (2,84e) 102 (2,747) 13 0 (2,641) (2,s07) (2,205) (2,144) (2,87s) (3,328) (3,s8e) (3,240) (3,025) (2,210) (2,442) (2,735) 835 716 950 182 835 716 900 181 835 716 950 172 835 716 850 205 835 716 1,050 299 835 716 1,000 302 835 7'.t6 1,000 283 835 716 800 206 835 716 750 213 835 718 750 196 835 716 900 182 835 716 650 175 Load Forecast (956% w/no DSM) Load Forecastincluded EE Load Forecast (95b% WDSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDsil and EE Existing Resources Total Coal Total Gas Hydro (9oth%)-HCC Hydro (9oth%)-Other Total Hydro (90h%) csPP (PURPA) PPAs Elkhom Valley Wnd Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmlsslon Capacity Avallable forilartet Purthasea Exbtang R$ource Subtotat 1,'.t32 't,08't 1,122 1,055 1,349 1,302 1,283 1,006 69 154 236 316 319 312 963 213 825 153 946 177 5 I 17 0 0 1,082 68 5 't0 25 0 0 196 5 9 20 0 0 5 I 23 0 0 5 10 25 0 0 66 5 10 25 0 0 5 7 6 0 5 I 15 0 0 5 E 12 0 0 5 7 13 0 0 5 s 6 0 5 10 23 0 39 372 38 423 3'l 476 25252tv36 506 4 431 & 389 483 573 487 519 30 364 3,{78 3,171 3,369 3,318 3,577 3,769 3,665 3,4t3 3,120 3,18' 2,990 3,112 28 414 20{7 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine l{aw R$ource Subtota! ilonthly Deflclt 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page47 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) u2025 212025 3t2025 4t2025 st202s 612025 7n025 8t2025 9t2025 10t2025 11t2025 12t2025 (2,783) 115 (2,668) 13 0 (2,648) 115 (2,s33) t3 0 (2,333) 108 (2,226) 13 0 (2,281) 114 (2,167) 13 0 (3,043) 132 (2,911) 15 0 (3,920) 153 (3,766) 18 390 (4,221) 't72 (4,0s0) 20 390 (3,7s1) 156 (3,636) 't8 337 (3,1 98) 132 (3,066) 15 0 (2,368) 131 (2,236) 15 0 (2,577), 110 (2,466) 13 0 (2,86s) 115 (2,754) 13 0 (2,655) (2,519) (2,213) (2,154) (2,8s6) (3,359) (3,640) (3,281) (3,051) (2,221) (2,4541 (2,741) 835 716 950 't81 835 716 900 186 835 716 850 204 835 716 1,050 298 835 7't6 1,000 30'l 835 716 1,000 283 835 7'16 750 212 835 716 750 195 835 7',t6 650 175 835 716 900 181 835 7',t6 800 206 835 716 950 171 Load Forecast (95s% w/no DSlll) Load Forecast-included EE Load Forecast (95th% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (90th%)-Other Total Hydro (90th%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAs Transmiseion Capacity Available for llarket Purchases Existing Resource Subtotal 5 10 25 0 0 5 I 12 0 0 5 I 16 0 0 1,131 66 1,086 69 1,12',1 154 1,054 196 1,348 236 1,301 316 1,283 319 1,006 312 962 213 945 176 825 153 5 10 23 0 0 1,081 68 555555 7 16 0 0 0 0 5 I 17 0 0 5 7 't3 0 0 10 25 I 20 I 23 I 15 0 0 10 25 0 0 0 0 0 0 40 390 36 505 28 412 25 486 25 517 39 371 38 423 3l 476 30 362 27 571 34 483 40 431 3,178 3,t76 3,368 3,3t8 3,574 3,766 3,663 3,411 3,117 3,180 2,989 3,110 2017 lR? Re8ources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 Page 48 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1t2026 2t2026 3t2026 4t2026 5n026 6t2026 7t2026 8t2026 9t2026 10t2026 11t2026 12t2026 Load Forecast (95th% wrno DSM) Load Forecastincluded EE Load Forecast (95th% dDSM and EE) Ad,ustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDSM and EE Existing Resources Total Coal Total Gas Hydro (go$%FHCC Hydro (90h%!-Other Total Hydro (9Oh%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity Avallable for Market Purchases Existing Resource Subtotal (2,814) 133 (2,682) 11 0 (2,674) 131 (2,5421 11 0 (2,357) 124 (2,233) 10 0 (2,308) 130 (2,178) 11 0 (3,082) 149 (2,933) 12 0 (3,972) 174 (3,7s8) 't4 390 (4,301) 199 (4,102) 16 390 (3,856) 178 (s,678) 15 337 (3,24s) 152 (3,0s3) 13 0 (2,3e6) 148 (2,248) 12 0 (2,604\ 125 (2,479) 10 0 (2,e01) 13't (2,769) 11 0 (2,671) (2,531) (2,223) (2,167) (2,e20) (3,3e4) (3,6s5) (3,326) (3,080) (2,236) (2,46s) (2,75s) 703 716 950 18'l 703 716 900 185 703 716 950 171 703 7',t6 850 2M 703 716 1,050 294 703 716 1,000 300 703 716 1,000 282 703 716 800 205 703 716 750 211 703 716 750 '195 703 716 650 't74 703 716 900 't 81 1,131 66 1,085 68 1,121 153 1,054 1,348 236 1,300 316 1,282 318 1,005 312 961 212 945 176 824 't52 1,081 68195 5 10 25 0 0 5 10 25 0 0 5 5 5 7 16 0 0 5 8 15 0 0 5 8 't2 0 0 5 7 13 0 0 5 I 16 0 0 5 I 17 0 0 5 10 23 0 0 5 I 23 I 20 0 10 25 0 0 0 0 40 52'.1 40 562 36 636 34 613 28 543 27 703 25 616 25 648 30 492 31 607 38 554 39 503 3,176 3,174 3,365 3,316 3,573 3,764 3,66t 3,4t0 3,114 3,177 2,987 3,t t0 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 200 200 200 500 500 s00 500 s00 500 200 200 200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 200 200 500 500 500 500 500 500 200 200 200 0 0 0 0 0 0 0 0 0 0 0 0 2017 lntegrated Resource Plan-Appendix C Page 49 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) 1t2027 2t2027 3t'.t2027 4t2027 512027 612027 7t2027 8t2027 9t2027 1012027 1112027 12t2027 (2,8s4) (2,706) (2,387) (2,338) (3,123) (4,02s) (4,s83) (3,e23) (3,2e5) (2,426) (2,633) (2,e31) 149 147 139 146 166 194 227 201 172 164 139 147 (2,705) (2,sss) (2,248) (2,1e2) (2,957) (3,836) (4,157) (3,723) (3,124) (2,262) (2,4e3) (2,784) 8 10 118 oI 0 o 0 0 0 0 390 't3 390 12 337 10 10 0 0 8 0 0 (2,6e6) (2,551) (2,240) (2,184) (2,e47\ (3,434) (3,753) (3,374) (3,114) (2,252) (2,485) (2,776) 703 716 950 180 703 716 900 185 703 716 950 170 703 716 850 2U 703 716 1,000 298 703 716 1,000 282 703 716 800 205 703 7'.|6 750 210 703 716 650 174 703 716 900 181 703 716 1,050 296 703 716 750 194 Load Forecast (95th% w/no DSM) Load Forecast-included EE Load Forecast (95u% WOSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forccast WDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (gos%)-Other Total Hydro (9Oh%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchang+-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity Available for Market Purchases Existing Resource Subtotal 1,130 65 1J20 153 1,085 68 't,054 195 1,346 236 1,298 316 1,282 318 1,005 312 960 212 944 176 824 152 1,081 68 5 10 25 0 0 5 8 12 0 0 5 I 16 0 0 5 10 25 0 0 5 7 16 0 0 5 10 23 0 0 2023 5 o 5 I 0 0 0 0 5 7 13 0 0 5 8 15 0 0 5 I 17 0 0 5 10 25 0 0 39 502 38 554 3t 607 3025 647 27 701 28 542 36/m 562 /t{l 520 34 612 25 615636 492 3,174 3,173 3,365 3,314 3,570 3,76t 3,659 3,408 3,113 3,177 2,986 3,109 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Defieit 200 200 0 0 200 0 200 500 0 0 500 0 500 0 0 500 0 200 0 0 200 0 500 500 500 500 0 200 200 200 200 0 0 0 0 0 0 500 0 500 0 200 0 0 0 0 0 0 0 0 0 0 200 0 00 0 0 Page 50 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1t2028 A2028 312028 4t2028 5t2028 6t2028 7t2028 812028 912028 10t2028 1112028 1212028 (2,8e4) (2,737) (2,417) (2,368) (3,165) (4,085) (4,467) (3,9s1) (3,346) (2,4s5) (2,661) (2,s57) 166 163 155 161 '183 213 255 223 192 179 153 162 (2,728) (2,574) (2,263) (2,206) (2,s81) (3,872) (4,212) (3,768) (3,155) (2,276) (2,50s) (2,796) 6 7 10 390 o 7 67 0 8b 0 6 o 6 0 0 0 390 337 0 0 0 (2,721) (2,568) (2,257) (2,200) (2,e74) (3,474) (3,812) (3,422) (3,147) (2,26s) (2,s03) (2,78e) 703 716 950 180 703 716 900 179 703 7't6 950 't70 703 716 850 2U 703 716 1,050 295 703 716 1,000 296 703 716 1,000 281 703 716 800 204 703 716 750 209 703 716 750 193 703 716 650 173 703 716 900 181 Load Forecast (95rh% w,no DSM) Load Forecastincluded EE Load Forecast (95s% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast WDSM and EE Exasting Resources Total Coal Total Gas Hydro (goth%FHCC Hydro (gos%Hther Total Hydro (90th%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmlsslon Capacity Available for Market Purchases Existing Re3ource Subtotal 1,130 65 1,079 68 1,120 153 1,054 195 1,345 236 1,296 316 't,281 318 1,004 312 959 212 943 823 152 1,081 68 0 10 176 0 10 25 0 0 0 7 0 I 0 o 0 8 15 0 0 0 I 12 0 0 0 7 13 0 0 0 I 16 0 0 0 I 17 0 0 0 0 23 0 0 10 25 0 10 23 0 25 0 16 0 20 0 0000 3433 553 25 491 2023 540 2935 562 35 520 3l 635 612 22 700 20 614 646 26 607 502 3,t69 3,163 3,358 3,309 3,562 3,753 3,653 3,401 3,106 3,171 2,979 3,104 ji'i;'i1 ;1.r,, ' ,.,;,i. ,..'l,r 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Re3ource Subtotal Monthly Deflclt 200 200 500 500 500 500 500 500200 0 0 200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 500 0 500 0 500 0 0 500 0 0 0 200 0 0 200 0 200 200 200 200500 0 200 0 200 500 0000 0 2017 lntegrated Resource Plan-Appendix C Page 51 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) 1n029 2t2029 312029 4t2029 5t2029 6t2029 7t2029 8t2029 9t2029 10t2029 11t2029 12t2029 (2,s2s) (2,767) (2,444I (2,3s6) (3,205) (4,13e) (4,551) (4,058) (3,3s7) (2,483) (2,688) (2,s85) 184 175 172 178 201 233 286 247 2'.t3 195 167 178 (2,745) (2,588) (2,273) (2,218) (3,004) (3,s06) (4,265) (3,811) (3,183) (2,288) (2,521) (2,807) 3 3 3 4 34 0 3 0 0 3 0 0 390 390 337 3 0 5 3 0 3 0 0 (2,742) (2,s8s) (2,270) (2,21s) (3,001) (3,513) (3,870) (3,470) (3,180) (2,285) (2,519) (2,805) 527 716 950 179 527 716 900 184 527 716 950 169 527 716 850 203 527 716 1,050 293 527 716 1,000 295 527 716 1,000 281 527 7't6 800 203 527 716 750 208 527 716 750 192 527 716 650 172 527 7',t6 900 180 Load Forecast (95tr% wrno Dsill) Load Forecastincluded EE Load Forecast (9$h% WDSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecaet W,DSM and EE Existing Resources Total Coal Total Gas Hydro (goh%)-HCC Hydro (9Oth%)-Other Total Hydro (90th%) CSPP (PURPA) PPAg Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Tota! PPA3 Transmission Capacity Available for Market Purchases Existing Resource Subtotal 1,129 63 1,084 66 1,1 19 151 1,053 193 1,343 233 1,295 313 1,281 316 1,003 309 942 173 1,080 65 958 209 0 o 16 0 0 0 10 25 0 0 422 149 0 't0 23 0 0 0 7 16 0 0 0 o 20 0 0 0 9 23 0 0 0 10 25 0 0 0 't0 25 0 0 0 I 17 0 0 0 7 13 0 0 0 8 12 0 0 0 8 15 0 0 35 519 635 29 611 539 613 489 33 553 26 606 2520 645 2022 698 233t35 561 34 501 2,989 2,988 3,180 3,129 3,381 3,s7r 3,473 3,221 2,924 2,991 2,800 2,924 2017 IRP Resourcea 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Reaource Subtotal llonthly Deficit 0 0 200 200 200200200500500500500500500200200 200200500 000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 0 500 0 500 0 0 0 0 0 0 200 0 200 0 500 0 500 0 Page 52 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 112030 ?i'2030 312030 412030 512030 612030 7t2030 812030 912030 10t2030 11t2030 1a2$o (2,s6s) 203 (2,763) 0 0 (2,797) 197 (2,601) 0 0 (2,473) 189 (2,284) 0 0 (2,425) 196 (2,230) 0 0 (3,245) 220 (3,025) 0 0 (4,1e2) 253 (3,e3e) 0 390 (4,636) 318 14,317) 0 390 (4,125) 272 (3,853) 0 337 (3,447) 237 (3,210) 0 0 (2,s11) 21',| (2,2se) 0 0 (2,715) 182 (2,s33) 0 0 (3,012) 195 (2,817) 0 0 (2,763) (2,601) (2,284) (2,230) (3,025) (3,s4e) (3,e27) (3,516) (3,210) (2,2ee) (2,533) (2,817) 527 7'.t6 950 179 527 716 900 183 527 716 1,000 280 527 716 950 169 527 716 850 203 527 716 1,050 293 527 716 1,000 294 527 716 650 172 527 716 750 207 527 7't6 800 203 527 716 750 192 527 716 900 175 Load Forecast (95th% dno DSM) Load Forecast-included EE Load Forecast (gStho/o w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Foreca3t W/DSM and EE Existing Resources Total Coal Total Gas Hyclro (90th%)-HCC H ydro (90tho/o)--Other Total Hydro (90th%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Retu rn Total PPAS Transmission Capacity Available for Market Purchases Existing Resource Subtotal 0 I 15 0 0 0 8 12 0 0 0 10 23 0 0 0 10 25 0 0 1,129 63 't,083 65 0 1,1 19 151 1,053 't 93 1,343 233 't,294 311 1,280 314 1,00s 307 957 207 942 171 822 148 1,079 63 0 00 I 23 0 0 9 0 7 16 0 0 0 7 13 0 0 0 9 16 0 0 20 0 00 10 25 0 't0 25 0 0 I 17 0 00 35 518 34 501 33 552 26 606 25 489 20 444 20 612 22 698 23 538 3l 634 35 561 29 612 2,988 2,987 3,178 3,130 3,380 3,568 3,410 3,218 2,922 2,988 2,797 2,921 .l I .. ,. : rll, i,. rl 2017 IRP Resourceg 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocatng Gas Engine New Resource Subtotal Monthly Deflclt 200 0 0 200 0 500 0 0 500 0 200 200 500 500 0 0 500 0 500 500 500 500 200 200 200 0 0 0 0 0 00 500 0 0 500 200 0 500 0 0 0 0 0 0 0 0 0 200200 0 200200 0 2017 lntegrated Resource Plan-Appendix C Page 53 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) 112031 A2031 3t2031 4t2031 5t2031 6/2031 7t2031 8t2031 9/2031 10t2031 11t2031 12t2031 (3,001) (2.827) (2,501) (2,454) (3,285) (4,244) (4,723) (4,1e3) (3,4e7) (2,s38) (2,741) (3,031) 222 214 207 213 238 274 353 297 261 227 196 211 (2,780) (2,61s) (2,2s4) (2,241) (3,047) (3,e71) (4,370) (3,8e6) (3,237) (2,311) (2.545) (2,820) 0 0 0 390 0 337 0 0 0 0 0 0 0 00 390 0 0 000 0 (2,7801 (2,613) (2,2s4) (2.241) (3,047) (s,581) (3,s80) (3,55s) (3,237) (2,311) (2,545) (2,820) 527 716 950 179 527 716 900 183 527 716 950 169 527 7',t6 850 203 527 716 1,000 292 527 716 1,000 279 527 716 800 202 527 716 750 191 527 7'.t6 650 171 527 716 900 179 527 7'.t6 1,050 292 527 716 750 206 Load Forecast (95th% w,no DSM) Load Forecast-ncluded EE Load Forecast (95th% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDsill and EE Existing Resources Total Coal Totat Gas Hydro (goh%)-HCC Hydro (90th%)--Other Total Hydro (90th%) CSPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capaclty Available for Market Purchases Existlng Resource Subtotal 1,129 58 1,1 19 141 1,083 55 1,053 183 1,342 222 1,292 302 1,279 305 1,002 298 956 198 941 162 82'.1 137 1,079 53 0 I 0 0 0 10 25 0 10 25 0 0 0 I 12 0 0 0 I '16 0 0 0 10 23 0 0 0 I 2023 0 7 16 0 0 0 0 0 I 17 0 0 0 7 13 0 0 0 I 15 0 0 0 10 25 0 0 0 0 u 500 33 552 26 605 25 489 20 643 22 697 23 538 3l35 560 35 29 611 20 611518635 2,983 2,976 3,t69 3,1t9 3,368 3,556 3,459 3,207 2,91'.t 2,977 2,786 2,910 20{7 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 200 200 200 500 500 500 500 500 500 200 200 0 36 236 36 536 36 536 36 536 36 536 0 200 0 200 0 0 200 0 0 36 236 200 0 200 00 0 0 0 0 0 0 0 0 500 0 500 0 0 0 00 0 0 0 000 Page 54 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1t2032 2t2032 3t2032 4t2032 512032 6t2032 7t2032 8t2032 912032 1012032 1112032 1212032 Load Forecast (951h% wrno DSm) Load Forecast-included EE Load Forecast (95s% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (9Oth%)-Other Total Hydro (90s%) csPP (PURPA) PPAs Elkhorn Valley Wind Rafr River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capaclty Available for Market Purchases Existing Resource Subtotal (3,02e) 240 (2,788) 0 0 (2,853) 231 (2,623\ 0 0 (2,522) 225 (2,2e7) 0 0 (2,479) 230 (2,248) 0 0 (3,321) 256 (3,065) 0 0 (4,2e1) 293 (3,ee8) 0 390 (4,807) 387 (4,420) 0 390 (4,2s8) 323 (3,s35) 0 337 (3,s45) 285 (3,260) 0 0 (2,562) 242 (2,320) 0 0 (2,765) 210 (2,s55) 0 0 (3,059) 227 (2,832) 0 0 (2,788) (2,623) (2.2e7) (2,248) (3,06s) (3,608) (4,030) (3,5s8) (3,260) (2,320) (2,555) (2,832) 527 7'16 950 179 527 7'.t6 900 't77 527 716 950 169 527 716 850 202 527 716 1,050 291 527 716 1,000 290 527 527 716 800 201 527 716 750 205 527 716 750 190 527 716 650 170 527 716 900 179 716 1,000 279 '1,'129 1,077 53 1,119 138 1,052 180 't,341 221 1,290 301 1,279 303 1,001 297 955 197 940 161 820 137 '1,079 5350 0 10 25 0 0 0 10 25 0 0 0 0 7 16 0 0 0 0 8 12 0 0 0 0 I 16 0 0 0 I 17 0 0 0 10 23 0 0 0 10 25 I 23 I 20 8 15 7 13 0 0 0 0 0 0 0 0 0 35 517 35 560 3l 634 29 611 23 537 22 696 20 610 20 643 25 488 26 605 33 552 34 500 2,974 2,968 3,165 3,1t5 3,354 3,552 3,456 3,205 2,908 2,975 2,785 2,909 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 200 200 200 500 500 00000 720000 272 200 200 500 500 500 0 72 572 500 500 500 200 200 200 0 0 0 0 0 0 0 72 572 (2) 72 572 72 572 0 72 272200200 0 0 0 0 0 0 0 0 0 Note: Remaining monthly deficit amounts for July 2032, July 2035, and July 2036 are below de minimis amounts and occur near the end of the planning perlod leaving adequate time to adjust in future planning periods. 2017 lntegrated Resource Plan-Appendix C Page 55 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) t/2033 2t2033 3/2033 4t2033 5t2033 612033 7t2033 8/2033 912033 10t2033 11t2033 12t2033 Load Forecast (95s% wrno DSM) Load Forecastincluded EE Load Forecast (95th% w/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Foreca3t dDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (9Oth%)-Other Total Hydro (9Oh%) csPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmlsslon Capacity Available for Market Purchases Exbting Resource Subtotal (3,066) 258 (2,808) 0 0 (2,87e) 247 (2,6s3) 0 0 (2,ss0) 242 (2,30e) 0 0 (2,s07) 247 (2,260) 0 0 (3,359) 272 (3,087) 0 0 (4,343) 311 (4,032) 0 390 (4,8s4) 421 (4,474) 0 390 (4,325) 347 (3,979) 0 337 (3,ss6) 308 (3,288) 0 0 (2,587) 255 (2,332) 0 0 (2,7eo) 222 (2,567) 0 0 (3,08e) 242 (2,847) 0 0 (2,808)(2,633) (2,30e) (2,260) (3,087) (3,642) (4,084) (3,642) (3,288)(2,332) (2,567) (2,847) 352 716 950 178 352 716 900 182 352 716 950 168 352 716 850 200 352 716 1,050 290 352 716 1,000 289 352 716 1,000 278 352 716 800 200 352 716 750 204 352 716 750 189 352 7'.t6 650 170 352 716 900 178 1,128 1,082 1,'t 18 1,050 1,340 212 't,289 292 1,278 295 1,000 288 954 188 939 152 820 124 1,078 4441 0 10 25 0 0 44 130 171 0 10 25 0 0 9 23 0 0 o 20 0 0 7 16 0 0 0 8 15 0 0 0 8 12 0 0 0 7 13 0 0 0 I 6 0 0 I 17 0 0 0 10 23 0 0 10 25 0 0 0 0 35 35 559 3t 29 610 23 535 22 694 20 20 64't 25 26 604 33 551 34 500517633608487 2,789 2,787 2,979 2,928 3,177 3,364 3,269 3,017 2,721 2,789 2,598 2,724 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal ilonthly Deffcit 200 300 72 572 0 200 300 0 500 0 200 300 0 500 0 500 300 0 800 0 500 500 300 72 872 0 500 300 72 872 0 500 300 72 872 0 500 300 72 872 0 200 300 0 500 0 200 300 0 500 0 200 300 72 572 0 300 0 800 0 Page 56 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1n034 2nOU 312034 412031 512034 Et2034 7t2034 812034 9t2034 10t2034 11t2034 12t2031 (3,108) (2,s12) (2,582) (2,s37) (3,400) (4,3e8) (4,s85) (4,se6) (3,6s2) (2,613) (2,816) (3,117) 276 262 259 263 288 328 455 37'.|,332 267 2U 257 (2,(3,112) (4,070) (4,s2e) (4,02s) (3,31e) (2,346) (2,s82) (2,860) 0 0 0 0 64e) 0 0 (2, 0 274) 0 0 (2,323)(2,832) (2,832) (2,64e) (2,323) (2,274) (3,112) (3,680) (4,13s) (3,688) (3,31e) (2,346) (2,582) (2,860) 0 0 00 0 0 0 0 390 390 337 0 0 0 0 352 716 950 177 352 716 900 181 352 716 950 168 352 716 850 200 352 716 1,050 289 352 716 1,000 286 352 716 1,000 278 352 7',t6 800 200 352 716 750 188 352 716 650 169 352 716 900 177 352 716 750 202 Load Forecast (95th% w/no DSitl) Load Forecast-;ncluded EE Load Forecast (95h% W/DSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast wrDsli and EE Existing Resources Total Coal Total Gas Hydro (90thYd-HCC Hydro (90tho/o)-Other Total Hydro (90th%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPAS Transmission Capacity Avallable for Market Purchases Exbting Resource Subtotal 1.127 1 ,081 '.t ,118 41 44 130 1,050 171 1,339 212 1,286 292 1,278 295 1,000 288 938 152 819 128 1,077 44 952 188 0 9 16 0 0 0 8 12 0 0 0 10 25 0 0 0 10 25 0 0 9 23 0 0 I 0 7 16 0 0 0 8 15 0 0 0 I 17 0 0 0 7 13 0 0 0 10 23 0 0 0 20 0 10 25 0 00 u 500 33 551 252020 607 22 693 35 559 35 517 31 633 29 610 23 535 640 486 26 604 2,787 2,786 2,979 2,928 3,t76 3,360 3,267 3,016 2,719 2,788 2,598 2,723 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficlt 200 300 0 500 0 500 300 0 800 0 200 200 500 300 300 72 872 (0) 500 300 72 872 0 500 500 500 200 200 200 300 72 572 0 0000 300 0 500 0 300 72 572 300 72 872 300 0 500 0 300 0 500 0 300 72 872 0 2017 lntegrated Resource Plan-Appendix C Page 57 Load and Resource Balance Data ldaho Power Company Peak-Hour Load and Resource Balance (continued) 1n035 2t2035 3/2035 4t2035 512035 6/2035 7n035 812035 912035 1012035 1112035 12J2035 (3,147) (2,e42) (2,611) (2,s66) (3,440) (4,4ss) (5,076) (4,466) (3,707) (2,638) (2,843) (3,14e) 294 278 276 280 305 345 492 396 357 280 246 272 (3,(4,107) (4,s84) (4,070) (3,350) (2 0 390 0 390 337 (2,s97)(2,287)(2,334)(2,8s3),664) 0 0 (2 359) 0 0 0 35) 0 0 878) 0 0 (2, 0 0 0 0 0 0 0 0 0 0 878)(2,(2,5s7)3s9)(2,(2,85s) (2,664) (2,334) (2,287) (s,135) (3,717) (4,194) (3,733) (3,350) 352 716 950 176 352 716 900 181 352 716 950 167 352 716 850 200 352 716 1,050 287 352 716 1,000 2U 352 716 1,000 277 352 716 800 199 352 716 750 201 352 716 750 188 s52 716 650 168 352 716 900 177 Load Forecast (95th% wrno DSM) Load Forecast-included EE Load Forecast (95s% WDSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forccast wrDSM and EE Existing Resources Total Coal Total Gas Hydro (90th%)-HCC Hydro (90h%)--Other Total Hydro (90fr%) CSPP (PURPA) PPAs Elkhom Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Return Total PPA8 TranBmi$ion Capacity Available for Market Purchases Existing R*ource Subtotal 1,126 41 1,081 44 1,117 130 1,050 171 1,337 212 1,284 292 1,277 295 999 288 951 188 938 152 8't8 128 1,077 44 0 I 20 0 0 0 9 23 0 0 0 10 25 0 0 0 10 25 0 0 0 8 12 0 0 0 8 15 0 0 0 7 16 0 0 0 7 13 0 0 0 10 23 0 0 0 I 17 0 0 0 I 16 0 0 0 10 25 0 0 35 516 632 693 485 499 2,786 2,786 2,977 2,927 3,173 3,358 3,267 3,015 2,716 2,787 2,596 2,721 3433 550 28 604 2520 640 20 607 2223 534 29 609 3{35 559 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 200 300 126 626 0 200 300 0 500 0 200 300 0 500 0 500 300 0 800 0 500 300 126 926 0 500 300 't26 926 0 500 300 126 926 0 200 300 0 500 0 200 300 126 626 0 200 300 0 500 0 500 300 0 800 0 500 300 126 926 (2) Note: Remaining monthly deficit amounts for July 2032, July 2035, and July 2036 are below de minimis amounts and occur near the end of the planning period leaving adequate time to adjust in future planning periods. Page 58 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Load and Resource Balance Data Peak-Hour Load and Resource Balance (continued) 1t2036 2t2036 3/2036 4t2036 5/2036 6/2036 7t2036 8/2036 9/2036 t0r2036 11t2036 12t2036 (3,1e3) (2,s78\ (2,646) (2,see) (3,484) (4.512) (5,172) (4,541) (3,76s) (2,666) (2,871)(3,1 83) 288 (2,8e6) 0 0 314 295 296 298 323 364 531 423 384 293 259 (2,87s) (2,682)(2,350) 0 0 (2,302) (3,161) (4,148) (4,641) (4,118) (3,s84) (2,373) (2,612) 0 0 0 390 0 00 0 0 0 0 0 0 00 390 337 0 0 (2,87e) (2,682) (2,350) (2.302) (3,161) (3,758) (4,251) (3,781) (3,384) (2,373) (2,612) (2,8e6) 352 716 950 175 352 716 1,000 282 352 716 1,000 276 352 716 900 175 352 716 950 166 352 716 850 200 352 716 1,050 286 352 716 800 198 352 716 750 200 352 716 750 187 352 716 650 167 352 716 900 176 Load Forecast (95th% w/no DSM) Load Forecast-included EE Load Forecast (95s% WDSM and EE) Adjustment for EE Potential Study Forecast Existing Demand Response Peak-Hour Forecast WDSM and EE Existing Resources Total Coal Total Gas Hydro (9Otho/o)-HCC Hydro (90th%)-Other Total Hydro (90th%) csPP (PURPA) PPAs Elkhorn Valley Wind Raft River Geothermal Neal Hot Springs Geothermal Clatskanie Exchange-Take Clatskanie Exchange-Retu rn Total PPAS Transmission Capacity Available for Market Purchases Existing Resource Subtotal 1,125 41 0 1,075 44 0 1,1 16 130 1,050 171 1,336 212 1,282 292 1,276 295 998 288 950 188 937 152 817 128 1,076 44 0 10 25 0 0 '10 25 0 0 I 23 0 0 0 7 16 0 0 I 0 8 15 0 0 0 8 12 0 0 0 7 13 0 0 0 I 't6 0 I 17 0 0 0 10 23 0 0 0 10 25 0 0 20 0 0 0 00 515 3l 631 692 638 604 499 2,784 2,779 2,976 2,927 3,170 3,355 3,255 3,012 2,715 2,786 2,595 2,721 3433 550 2625 485 2020 606 2223 533 29 609 35 558 35 2017 IRP Resources 2026 Boardman to Hemingway Transmission 2033 Combined Cycle Combustion Turbine 2030s Reciprocating Gas Engine New Resource Subtotal Monthly Deficit 200 300 180 680 0 500 300 180 980 0 500 300 180 980 0 200 300 0 500 0 0 500 0 200 300 0 500 0 200 500 500 300 300 300 500 300 '180 980 (6) 500 300 180 980 0 200 300 180 680 0 200 300 0 500 00 800800 00 Note: Remaining monthly deficit amounts for July 2032, July 2035, and July 2036 are below de minimis amounts and occur near the end of the planning period leaving adequate time to adjust in future planning periods. 2017 lntegrated Resource Plan-Appendix C Page 59 ldaho Power Company Demand-Side Resource Data DerueruD-SrDE ResouRcE Dere Cost Effectiveness Idaho Power considers cost-effectiveness to be the primary screening tool prior to demand-side management (DSM) program implementation. Idaho Power's goal is for all programs to have benefit/cost (B/C) ratios greater than one for the total resource cost (TRC) test, utility cost (UC) test, and participant cost test (PCT) at the program and measure level where appropriate. Each cost-effectiveness test provides a different perspective, and Idaho Power believes each test provides value when evaluating program performance. If a specific measure or program is found to be not cost-effective from each of the three tests. For resource planning Idaho Power primarily uses the total resource cost (TRC) test and the utility cost (UC) tests to determine the cost-effective energy efficiency for inclusion in the IRP. Each energy efficiency program and individual program measures are reviewed annually as part of preparation of an annual report that is submitted to both the Idaho Public Utilities Commission and Public Utilities Commission of Oregon. More information on Idaho Power's programs and cost- effectiveness is included in the Demand-Side Management 2016 Annual Reporr and its Supplement l: C o s t- Effe ctiv ene s s, (idahopower.com/EnergyEfhciency/reports. cfm). Incorporated into the cost-effectiveness analysis are inputs from various sources that represent the most current and reliable information available. Measure savings, measure life, and participant cost assumptions for prescriptive programs are usually sourced from the Regional Technical Forum (RTF), which is the regional advisory group and technical arm of the Northwest Power and Conservation Council G\fPCC). For custom and non-prescriptive programs, annual energy savings can be derived from program evaluations, engineering estimates, or regionally deemed values. Participant costs for non-prescriptive programs are often actual costs from customer-submitted information. Other inputs used in the cost-effectiveness models are obtained from the IRP process, including the financial assumptions along with the value of DSM alternative costs. For the 2017 IRP, non-energy related benefits (NEB) were included in the cost-effectiveness analysis of the program forecasts. NEB include savings from water savings, defened maintenance and operational costs, avoided supplemental fuels, and other quantifiable benefits. NEB values from the2016 portfolio of programs was used in the calculation of cost-effectiveness at the sector level. For a complete list of NEB and sources that Idaho Power currently uses for its program cost-effectiveness, see Demand-Side Monogement 2016 Annual Reporr and its Supplement I: Cost-Effectiveness, (idahopower. com/EnergyEfhciency/reports. cfm). The cost-effective analysis methods used at Idaho Power are consistent with published methods and standard practices. Idaho Power relies on the Electric Power Research Institute End Use Technical Assessment Guide (TAG) Understanding Cost-Effectiveness of Energt Effictency Programs, and the California Standard Practice Manual for the cost-effectiveness methodology. As defined in the TAG and Califurnia Standard Proctice Manual, the TRC and UC tests are most like supply-side cost analysis and provide a useful basis to compare demand-side and supply-side resources. 2017 lntegrated Resource Plan-Appendix C Page 61 Demand-Side Resource Data ldaho Power Company Resource Development and Evaluation When developing energy effrciency programs, Idaho Power uses data and experiences from other companies in the region, or throughout the country, where applicable, to help identifu specific program parameters. This is accomplished through discussions with other utilities' progftrm managers and researchers. Idaho Power also uses electric industry research organizations, such as E Source, the Consortium for Energy Efficiency (CEE), American Council for an Energy-Effrcient Economy (ACEEE), and the Association of Energy Service Professionals (AESP), to identifu similar programs and their results. A11 programs are included in an ongoing evaluation schedule where a third-party consultant verifies the claimed savings from the program. Programs are also evaluated to review the program processes to assess the effectiveness of the program delivery. If an evaluation determines that savings are less than claimed or that there is potential for improvement in delivery of the program, then changes can be made based on the recofirmendations. Recent evaluations from the 2016 program year can be found in the Demand-Side Management 2016 Annual Report and its Supplement 2: Evaluations, (idahopower. com/EnergyEffi ciency/reports. cfm). Planning Assumptions and Alternate Costs All financial assumptions used in the cost-effectiveness analysis for energy efficiency resources included in the 2017 IRP are consistent with the financial assumptions made for supply-side resources, including the discount rate and cost escalation rates. The IRP is also the source of the DSM alternative costs, which is the basis for estimating the value of energy savings and demand reduction resulting from the DSM programs. The DSM alternative energy costs are based on either IRP forecast of fuel costs of a natural gas peaking unit for peak summer hours or future energy prices as determined by the AURORAxmp@ Electric Market Model. The avoided capacity resource for peak summer hours is based on a 170 MW natural gas-fired, simple-cycle combustion turbine (SCCT) 35-year levelized cost. The AURORAxmp@ model is an electricity forecasting tool that simulates hourly economic dispatch of supply-side resources considering demand-side, and transmission resources. Idaho Power's planning model forecasts electric market prices throughout southem Idaho and theWestern Electricity Coordinating Council (WECC) region. Idaho Power modeled hourly, marginal electricity costs for the years 2017 through 2036 to estimate the potential system benefit of avoiding future cost production energy. An initial run of DSM Alternative costs is estimated during the preliminary analysis phase of the IRP process. The preliminary runs combined updated planning assumptions including load and natural gas price forecasts run using the preferred resource portfolio from the 2015 IRP. After the selection of the preferred portfolio a final run of marginal prices will be run which, once acknowledged, become the DSM altemative energy prices for energy efficiency valuation until the next IRP analysis is completed and acknowledged. To simpliff cost-effectiveness calculations, the DSM altemative costs are averaged and placed into five pricing categories. The resulting pricing categories include the following: Page 62 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Demand-Side Resource Data o Summer On-Peak (SONPFAverage of Idaho Power variable energy and operating costs of a 170 MW SCCT, which is the marginal resource for peak hour load deficits during summertime heavy load hours o Summer Mid-Peak (SMP)-Average of heavy load prices from June to August (excluding the SONP hours) o Summer Off-Peak (SOFPFAverage of light load prices from June to August o Non-Summer Mid-Peak (NSMP)-Average of heavy load prices in January through May and September through December o Non-Summer Off-Peak (NSOFPfAverage of light load prices in January through May and September through December The SONP is treated differently than the other four pricing periods when valuing energy efficiency. The estimated levelized capacity cost of a new SCCT is $122 per kWYear over a 35-year period. The $122 per kWYear avoided capacity value is spread across the annual SONP hours to value the energy efficiency savings occurring during the hours. Forecast and Cost-Effectiveness Data Table DSM-l lists the financial assumptions used for the cost-effectiveness analysis. Table DSM-I. IRP financia! assumptions DSM Analysis Assumptions Avoided 35-Year Levelized Capacity Costs SCCT Financia! Assumptions Weighted average cost of capital (2016 year ending affer tax) Financial escalation factor Transmission Losses Non-summer secondary losses Summer peak loss $122R\Nlyear 6.74% 2.1Oo/o 9.60% 9.70% 2017 lnlegrated Resource Plan-Appendix C Page 63 Demand-Side Resource Data ldaho Power Company Table DSM-2 shows the planning results of averaging forward energy prices over the 2}-year planning period. Table DSM-2. DSM alternate costs by pricing period Year 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 $48.14 $53.96 $54.40 $55.s9 $57.00 $57.70 $58.80 $61.08 $63.75 $66.15 $68.26 $71.36 $73.79 $75.69 $77.07 $78.34 $78.88 $78.79 $77.22 $75.80 $29.55 $31.32 $32.35 $32.56 $33.08 $33.04 $34.20 $35.90 $36.67 $38.74 $41.86 $45.2',1 $46.30 $48.53 $50.56 $51.91 $52.02 $52.71 $51.71 $51.20 $26.33 $28.28 $29.33 $30.53 $30.94 $31.59 $33.75 $35.82 $36.46 $38.40 $41.04 $44.09 $44.94 $47.23 $48.01 $48.94 $48.16 $47.92 $46.89 $45.74 $28.28 $29.94 $30.75 $30.75 $30.75 $30.60 $32.99 $34.52 $35.53 $37.98 $41.18 $44.4 $47.07 $49.11 $51.00 $52.49 $53.35 $53.80 $53.08 $51.83 $26.47 $27.92 $28.81 $28.99 $29.05 $28.35 $31.92 $33.55 $34.19 $36.43 $39.35 $42.35 $44.23 $46.31 $48.22 $49.82 $50.36 $51.02 $50.46 $49.59 Annual Average2 $42.76 $44.64 $45.48 $45.73 $45.96 $45.74 $48.29 $49.90 $50.87 $53.21 $56.19 $59.28 $61.38 $63.45 $65.24 $66.69 $67.23 $67.67 $66.90 $65.80 1 Estimated average annual variable operations and management costs of a 170 MW capacity SCCT 2Annual average across all hours includes 35 year levelized capacity value of a 170 IVIW SCCT. Page 64 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Demand-Side Resource Data Tables DSM-3 and DSM-4 shows the distribution of the three summer and two non-summer pricing periods across the hours and days of the week and for holidays. Table DSM-3. DSM alternate cost summer pricing periods (June 1-August 31) Hour Sunday Monday Tuesday Wednesday Thursday Friday Saturday Holiday 1 2 3 4 5 6 7 8 I 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 2017 lntegrated Resource Plan-Appendix C Page 65 Demand-Side Resource Data ldaho Power Company Table DSM-4. DSM alternate cost non-summer pricing periods (September 1-May 31) Hour Sunday Monday Tuesday Wednesday Thursday Friday Saturday Holiday 1 2 3 4 5 6 7 8 I 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSMP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP NSOFP Page 66 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Demand-Side Resource Data Tables DSM-5 lists the 2}-year cumulative forecasted of average energy (aMW) by customer class and total on-peak reduction potential (MW). Table DSM-S. Gumulative existing energy efficiency forecast 2017-2036 (aMW w/transmisslon /osses and peak contibutions [MW]) Year Residentia! Com mercial/l ndustrial/ Special Contracts lrrigation Total On Peak (MW) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2 3 5 6 8 I 11 12 14 15 17 19 20 22 23 25 26 28 29 31 2 6 10 12 14 16 18 21 24 27 31 34 38 42 46 50 54 58 62 66 I 19 29 40 51 63 75 86 98 105 112 120 't26 133 '140 146 154 162 169 175 13 28 44 59 73 89 104 120 135 147 160 173 184 196 208 220 234 247 261 273 20 40 60 80 102 123 146 168 192 216 240 265 290 316 343 370 397 425 454 483 2017 lntegrated Resource Plan-Appendix C Page 67 Demand-Side Resource Data ldaho Power Company Table DSM-6 details the 20-year estimated utility or program administrator costs of the achievable potential energy efficiency forecast by customer class. Table DSM-6. Energy Efficiency Total Utility (Program Administrator) Gosts 2017-2036 ($000s) Year Residential Com mercial/lndustria!/ Special Contracts Irrigation Total 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 20-Year NPV $3,828 $5,718 $6,821 $3,907 $3,998 $3,840 $4,323 $5,690 $6,546 $8,1 83 $8,832 $9,297 $9,736 $11,500 $11,490 $11,983 $12,696 $13,278 $13,954 $14,616 $12,199 $13,638 $14,977 $15,785 $16,350 $17,482 $18,094 $18,174 $18,123 $11,837 $12,546 $12,886 $11,140 $12,028 $11,627 $12,178 $14,815 $14,982 $14,828 $12,726 $1,868 $1,916 $1,957 $1,999 $2,032 $2,087 $2,126 $2,167 $2,207 $2,251 $2,328 $2,36s $2,395 $2,472 $2,517 $2,572 $2,627 $2,684 $2,741 $2,800 $17,896 $21,273 $23,754 $21,691 $22,380 $23,410 $24,544 $26,031 $26,877 $22,271 $23,706 $24,548 $23,272 $26,001 $25,635 $26,733 $30,1 38 $30,943 $31,523 $30,142 $78,908 $157,520 $23,828 $260,255 Page 68 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Demand-Side Resource Data Table DSM-7 details the 20-year estimated total resource costs of the achievable potential energy efficiency forecast by customer class. Table DSM-7. Energy Efficiency Total Resource Gosts 2017-2036 ($000s) Year Residentia! Com mercial/! ndustria!/ Special Gontracts !rrigation Total 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 20-Year NPV $8,015 $12,137 $14,548 $8,242 $8,331 $7,887 $8,731 $11,338 $12,891 $15,995 $17,132 $17,896 $18,614 $21,884 $21,758 $22,584 $23,821 $24,816 $25,990 $27,144 $23,432 $26,196 $28,767 $30,320 $31,405 $33,579 $34,754 $34,909 $34,811 $22,736 $24,098 $24,751 $21,398 $23,103 $22,333 $23,392 $28,456 $28,776 $28,482 $24,443 $6,428 $6,594 $6,733 $6,877 $6,990 $7,180 $7,316 $7,454 $7,595 $7,745 $8,008 $8,138 $8,240 $8,507 $8,661 $8,848 $9,038 $9,233 $9,431 $9,634 $37,874 $214,926 $50,048 $45,439 $46,727 $48,647 $50,801 $53,701 $55,296 $46,475 $49,238 $50,784 $48,253 $53,493 $52,753 $54,824 $61,315 $62,825 $63,903 $61,221 $155,425 $302,559 $81,981 $539,954 2017 lntegrated Resource Plan-Appendix C Page 69 Demand-Side Resource Data ldaho Power Company Table DSM-8 shows the cost-effectiveness analysis and levelized cost of saved energy for achievable potential energy efficiency by sector through the IRP planning period. Table DSM-8. Total Energy Efficiency Benefits 2017-2036 ($000s) Year Residential Com mercial/lndustria!/ Special Contracts !rrigation Total 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 20-Year NPV $15,350 $22,620 $25,730 $13,491 $12,535 $10,887 $10,996 $13,068 $13,625 $15,557 $15,384 $14,873 $14,345 $15,667 $14,495 $14,017 $13,760 $13,368 $13,038 $12,675 $40,747 $43,1 35 $44,722 $44,331 $43,O77 $43,208 $41,986 $39,472 $36,775 $22,459 $22,268 $21,412 $17,333 $17,508 $15,844 $15,555 $17,738 $15,940 $13,930 $10,483 $9,459 $9,265 $8,988 $8,668 $8,281 $8,001 $7,673 $7,313 $6,950 $6,613 $6,387 $6,071 $5,7s1 $5,548 $5,283 $5,057 $4,842 $4,643 $4,447 $4,260 $65,555 $75,020 $79,40 $66,490 $63,894 $62,096 $60,655 $59,853 $57,350 $44,629 $44,038 $42,356 $37,428 $38,723 $35,622 $34,629 $36,340 $33,950 $31,415 $27,418 $295,479 $567,923 $133,497 $996,900 DSM-9. Tota I energy efficiency cost-effectiveness summary 2036 Load Reduction (aM\rV) Utility Costs ($000s) (20-Year NPV) Resource Costs ($000s) (20-Year NPV) Total Benefits ($000s) (20-Year NPV) TRC: BenefiU Cost Ratio TRC Levelized Costs (cents/kWh) Residential lndustriaUCommerciaU Special Contract lrrigation Total $78,908 $155,425 $295,47966 't76 31 273 1.9 6.7 $157,520 $23,828 $260,255 $302,5s9 $81,981 $539,964 $567,923 $133,498 $996,900 1.9 1.6 't.8 3.9 6.7 4.8 Page 70 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data Supplv-Sroe ResouRcE Dnrn Key Financial and Forecast Assumptions Financing Cap Structure and Cost Composition Debt Preferred Common Total Cost Debt Preferred Common Average Weighted Cost 100.00% 7.860/o Financial Assumptions and Factors 50.04o/o 0.00% 49.960/o 5.73o/o 0.00% 10.00% Plant operating (book) life Discount rate (weighted average cost of capitall) Composite tax rate Deferred rate General O&M escalation rate Emission adder escalation rate Annual property tax rate (% of investment) Property tax escalation rate Annual insurance premiums (% of investment) lnsurance escalation rate AFUDC rate (annual) Expected Life of the Asset 6.74o/o 39.100/o 35.00% 2.10o/o 3.00o/o 0.29% 3.00% O.31Yo 2.OO% 7.720/o 1 lncorporates tax effec{s. Emission lntensity Rate (lbs per MMBtu by technology) COz Smallframe SCCT Large frame SCCT CCCT'txl Reciprocating engines Pulverized coal 125 118 119 119 2',to 2017 lntegrated Resource Plan-Appendix C Page71 Supply-Side Resource Data ldaho Power Company Fuel Forecast Base Case (Nominal, $ per MMBtu) Year Natural Gas Nuclear 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 $2.75 $3.28 $3.28 $3.35 $3.45 $3.47 $3.53 $3.71 $3.92 $4.10 $4.26 $4.51 $4.70 $4.83 $4.91 $4.98 $4.98 $4.91 $4.70 $4.51 $4.53 $4.56 $4.59 $4.62 $4.64 $4.67 $4.70 $4.73 $4.76 $4.78 $0.57 $0.58 $0.59 $0.60 $0.61 $0.63 $0.64 $0.65 $0.67 $0.68 $0.70 $0.71 $0.73 $0.74 $0.76 $0.77 $0.79 $0.81 $0.81 $0.82 $0.82 $0.83 $0.83 $0.84 $0.84 $0.85 $0.85 $0.86 $0.87 $0.87 Page72 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data Cost lnputs and Operating Assumptions (All costs in 2017 dollars) Plant PlantCapital Transmission($lxw;t's Capital $/kW Total Total lnvestment $/kw Fixed o&M $/kw3 Variable o&M $/kw Heat Rate Btu/kWhSupply-Side Resources Capital $/kw Capacity (Mw) Other $/MWh Economic Life Biomass lndirect-Anaerobic Digester (35 MW Boardman to Hemingway (250 MW Canal Drop Hydro (1 MW CCCT (1x1) F Class (300 MW CCCT (2xl) F Class (550 M\ /) cHP (35 MW Demand Response-Additional (25 MW Geothermal (30 MW Reciprocating Gas Engine (18.8 MW SCCT-Frame F Class (170 lvlvv) Small Modular Nuclear (50 MW Solar Pv-Rooftop C&l (1 lt W) Solar Pv-Rooftop Residential (0.005 MW) Solar Pv-Utility Scale 1-Axis Tracking (30 MVV) Storage-lce Thermal Storage (10 MW Storag+-Li Battery Residential (10 MW Storage-Pumped-Hydro (300 MW Storage-V Flow Battery (10l^rt) Storage-Zn Battery (10 MW Wnd (100 M\rV) 35 350 1 300 550 at 25 35 18 't70 50 1 0 30 10 10 300 10 10 100 6,522 0 3,753 1,246 1,150 2,2',t3 0 4,675 775 878 6,1 26 2,925 2,400 1,375 2,000 3,114 2,352 3,736 2,010 1,475 144 734 70 98 109 35 0 144 112 117 663 0 0 144 0 0 183 0 0 117 $6,666 $734 $3,823 $'1,344 $1,259 $2,248 $0 $4,819 $887 $995 $6,789 $2,925 $2,400 $1 ,519 $2,000 $3,1 14 $2,535 $3,736 $2,01 0 $1,592 $7,1 33 $734 $4,550 $1,574 $1,474 $2,406 $0 $5,342 $945 $1,060 $10,279 $s,040 $2,495 $1,579 $2,039 $3,175 $3,017 $3,809 $2,049 $1,700 3 0 2 I 1 4 51 18 ,| 1 8 1 2 1 3 4 4 b 3 3 16 0 0 0 3 0 0 0 0 0 0 14,500 0 0 6,714 6,700 6,060 0 0 8,370 1 0,300 1 1,493 0 0 0 0 0 0 0 0 0 30 55 75 30 30 40 20 25 40 35 40 25 25 25 20 10 50 10 10 25 0 7 11 2 0 0 0 0 0 0 0 0 0 5 0 5 0 0 0 0 16 0 1 0 0 0 0 rPlant costs include engineering development costs, generating and ancillary equipment purchase, and installation costs, as well as balance of plant construction. 2 Total lnvestment includes capital costs and AFUDC. 3 Fixed O&M excludes property taxes and insurance (separately calculated within the levelized resource cost analysis) 2017 lntegrated Resource Plan-Appendix C Page 73 Supply-Side Resource Data ldaho Power Company Transmission Cost Assumptions Cost Assumptions by Supply-Side Resource Type Capacity (MW Rating) Overnight Transmission Capital CosUkWl Cost Assumptions Notes Local lnterconnection Assumptions Backbone Transmission Assumptions Biomass lndirect--*naerobic Digester 35 $144 Assume distribution feeder locations in the Magic Valley; displaces equivalent MW of portfolio resources in same region. Geothermal (binary-cycle)-ldaho 35 $144 Assume Raft River area location; Requires s-mile 138-kV line to displaces equivalent MW of portfolio nearby station with new t 38-kV resour@s in same region. substation line terminal bay. Hydro--Canal Drop (Seasonal) 1 $70 Assume Magic Valley location Assume 4 miles of distribution connecling to 46-kV sub- rebuild at $ 1 50 thousand per mile transmission or local feeder. plus $1 00 thousand in substation upgrades. Natural GaS-SCCT Frame F Class (ldaho Power's peaker plants use this technology) 170 $1 17 Assume Mountain Home location; Assume 2 mi of 230 kV line displaces equivalent lvlw of required to connect to portfolio resources in same region. nearby station. Natural Gas-Reciprocating Gas Engine Wartsila 34SG 18 $112 Assume Mountain Home location; lnterconnecting at RTSN displacesequivalentlvlwof 230-kVstation. portfolio resources in same region. Natural GaS-CCCT (1x1) F Class with Duct Firing 300 $98 Assume Mountain Home location; Assume 2 miles of 230-kV line displaces equivalent MW of required to connect to portfolio resources in same region. nearby station. Natural Gas-CCCT (2xl) F Class 550 $109 Assume $3.5 million of distribution feeder upgrades and $1.167 million in substation upgrades. Assigns Pro-Rata share for transmission upgrades identified for east-of-Boise resources. Natural Gas--Combined Heat and Power (CHP) 35 $35 Build new facility south of Boise (assume Simco Road area). Assumed location in Treasure Valley. New 230-kV switching station with a22-mile;230-kV line to Boise Bench Substation and wrap 230-kV DNPR-HRBD line into new station. Assigns Pro-Rata share for transmission upgrades identifi ed for east-of-Boase resources. No backbone upgrades required Assigns Pro-Rata share for transmission upgrades identified for east-of-Boise resources. Assigns Pro-Rata share for transmission upgrades identified for easlof-Boise resources. Assigns Pro-Rata share for transmission upgrades identifi ed for east-of-Boise resources. Rebuild RTSN-DRAM 230 kV line, BOBN-DRAM 230 kV line, MCRN-BOBN 138 kV line, and replace BOMT-SWPO wave trap. Nuclear-Small Modular Reactor (SMR) 50 $663 Assume tie into ANTS 230-kV transmission substation; displaces equivalent lvw of portfolio resources east of Boise. Assume 1 mile tap to existing 1 38-kV line and new 1 38-kV source substation. Two 2-mile, 138-kV lines to interconnect to Antelope Substation. New 138-kV terminal atANTS. No backbone upgrades required. New parallel 55-mile, 230-kV line from Antelope to Brady Substation. New 230-kV terminal at Brady Substation. Assigns Pro-Rata share for transmission upgrades identifi ed for east-of-Boise resour@s. Pumped Storage-new upper reservoir and generation/pumping plant, pump water from existing lower reservoir to new upper reservoir and run water through new power plant) 300 $1 83 Assume Anderson Ranch 1 I mi 230-kV line to connect Assigns Pro-Rata share for location; displaces equivalent MW to RTSN. transmission upgrades identified ofportfolio resources in same foreast-of-Boise resources. region. Page74 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data Capacity (MW Rating) Overnight Transmission Capital CosUkW Cost Assumptions Notes Local lnterconnection Assumptions Backbone Transmission Assumptions Solar Pv-Utility Scale 1-Axis Tracking 30 $144 Wnd-ldaho 100 $1 17 Assume Magic Valley location; displaces equivalent lvIW of portfolio resources in same region. Assume 1 mile 230 kV line and associated stations equipment. Assigns Pro-Rata share for transmission upgrades identified for east-of-Boise resou rces. Assigns Pro-Rata share for transmission upgrades identified for east-of-Boise resources. Assume location within 5 miles of Midpoint Substation; displaces equivalent MW of portfolio resources in same region. Assume 5 mi of 230-kV transmission from MPSN to project site. 2017 lntegrated Resource Plan-Appendix C Page 75 Supply-Side Resource Data ldaho Power Company Levelized Cost of Energy 3o-Year Levelized Cost of Energy (at stated capacity factors) Cost of Net of Tax CrediUsteam sales/lntegration, Transmission Revenue Capacity Factor Total Cost per MWhSupplyside Resources Capital Non-Fuel o&Ml WholesaleFuel Energy Biomass lndirect-Anaerobic Digester (35 MW Boardman to Hemingway (250 MW Canal Drop Hydro (1 MW CCCT (1x1) F Class (300 MW) CCCT (2x1) F Class (550 MW) cHP (35 MW Demand Response-Additional (25 MW Geothermal (30 lvw Reciprocating Gas Engine (18.8 MW) SCCT-Frame F Class (170 tvIVV) Small Modular Nuclear (50 lvIW) Solar Pv-Rooftop C&l (1 MW Solar Pv-Rooftop Residential (0.005 MW Solar Pv-Utility Scale 1-Axis Tracking (30 MW) Storage-lce Thermal Storage (10 MW Storage-Li Battery Residential (10 MW Storage-Pumped-Hydro (300 MW Storage-V Flow Battery (10 [A /) Storage-Zn Battery (10 MW Wind (100 MW $98 $18 $140 $26 $25 $33 $o $64 $41 $118 $124 $1 53 $126 $62 $595 $400 $1 58 $1,679 $51 6 $64 $35 $3 $25 $6 $7 $20 $706 $47 $18 $36 $31 $2s $26 $12 $1 47 $60 $57 $317 $92 $24 $0 -$9 $0 $0 $0 -$6 $0 $0 $0 $0 $0 $1 $1 $1 $0 $0 $o $0 $o $22 $1 33 $39 $1 65 $s9 $5s $71 $706 $11 1 $94 $1 97 $163 $179 $1 53 $74 $742 $460 $214 $1,996 $608 $11 1 85o/o 33% 33% 70% 70o/o 80o/o 1o/o 88o/o 25o/o 10o/o 9Oo/o 21o/o 21% 27o/o 4o/o 14o/o 20o/o 4% 7o/o 28o/o $o $0 $0 $28 $28 $25 $0 $0 $35 $43 $8 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $28 $0 $o $0 $0 $0 $o $0 $0 $o $0 $0 $0 $0 $0 $0 $0 $0 $0 1 Non Fuel O&M includes flxed and variable costs, property taxes. Supply-Side Resources 3o-Year Levelized Capacity (fixed) Cost per kWMonth Costof Non-FuelCapital O&M Net of Tax Crediusteam sales/lntegration/ Fuel Transmission Revenue Total Cost per kW Biomass lndirect-Anaerobic Digester (35 MW Boardman to Hemingway (250 MW) Canal Drop Hydro (1 MW CCCT (1x1) F Class (300 MW) CCCT (2x1) F Class (550 MW cHP (35 MW Demand Response--Additional (25 M\ /) Geothermal (30 iArU) Reciprocating Gas Engine (18.8 MW) SCCT-Frame F Class (170 MW Small Modular Nuclear (50 lvTW Solar Pv-Rooftop C&l (1 lvlw Solar Pv-Rooftop Residential (0.005 MW) Solar Pv-Utility Scale 1-Axis Tracking (30 telvu Storage-lce Thermal Storage (10 MW) Storage-Li Battery Residential (10 M\tO Storage-Pumped-Hydro (300 MW) Storage-V Flow Battery (10 MW Storage-Zn Battery (10 MW) Wnd (100 M\rV) $61 $5 $34 $13 $13 $19 $0 $41 $7 $9 $81 $24 $19 $12 $17 $41 $23 $49 $26 $13 $9 $1 $6 $3 $2 $7 $5 $26 $2 $2 $18 $4 $4 $2 $4 $6 $8 $9 $5 $5 $0 $0 $0 $o $0 $0 $o $0 $0 $0 $0 $0 $0 $0 $o $o $0 $o $0 $0 $0 -$2 $o $o $o $0 $0 $0 $0 $0 $o $0 $o $0 $0 $o $o $0 $0 $o $70 $4 $40 $16 $14 $26 $5 $67 $9 $10 $1 00 $27 $23 $14 $22 $47 $31 $58 $31 $18 Page 76 2017 lnlegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data Peak-Hour Gapacity Credit (Contribution to Peak) Solar and Wind Resources Peak hour capacity credit (contribution to peak) for new IRP intermittent generation resources New IRP intermittent generation-Peak hour capacity credit Resource Peak Hour Capacity Credit PV solar south orientation PV solar southwest orientation PV solar single-axis tracking Wind 28.4o/o 45.4o/o 51 .3o/o 5.0o/o Energy Shape-Solar 2017 IRPASS umed Solar Capacity Factors Total nameplate: 298.3 ttIW Total annual capacity lador:27o/o Hour Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 12:00 AM 1:00 AM 2:00 AM 3:00 AM 4:00 AM 5:00AM 6:00 AM 7:00 AM 8:00 AM 9:00 AM '10:00 AM 11:00 AM 12:00 PM 1:00 PM 2:00 PM 3:00 PM 4:00 PM 5:00 PM 6:00 PM 7:00 PM 8:00 PM 9:00 PM 10:00 PM 11:00 PM 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 29.6 90.7 143.8 151.7 148.3 149.0 146.5 153.6 146.3 93.2 't 6.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 16.2 47.9 108.'l '173.4 197.9 199.3 '196.4 199.9 1 93.1 190.2 158.0 108.3 49.5 2.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 16.6 66.4 142.9 197.6 219.0 228.1 225.6 228.6 230.1 210.6 199.3 180.4 107.2 30.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.4 47.7 126.5 203.1 228.2 240.8 243.9 249.1 239.4 242.6 222.8 214.9 189.3 147.1 69.8 2.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.9 69.8 154.3 229.6 259.5 262.4 272.8 267.5 263.5 254.4 2U.5 213.8 196.6 157.8 96.8 17.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.7 57.7 138.3 225.O 252.5 26s.0 260.3 258.1 266.2 264.8 242.9 246.2 221.7 177.8 10t.6 14.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 32.9 104.9 194.1 253.0 258.0 263.8 256.0 250.9 249.4 250.2 243.5 222.9 145.7 53.7 1.3 0.0 0.0 0.0 0.0 8.7 57.7 144.8 226.2 236.4 235.3 232.5 232.1 226.1 225.0 220.7 178.6 73.3 3.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 25.0 84.5 163.0 196.7 196.9 't92.2 184.1 't87.5 't78.4 162.2 82.2 6.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.4 29.6 65.5 109.9 130.3 129.9 120.1 117.0 111.4 a1.7 28.1 9.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.5 34.9 73.0 87.1 84.0 92.4 94.0 93.0 88.2 35.4 o.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.3 37.2 79.5 91.4 88.5 89.4 96.6 87.4 62.0 2.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2017 lntegrated Resource Plan-Appendix C Page77 Supply-Side Resource Data ldaho Power Company Jan Feb iiar Apr May Jun Jul Aug Sep Oct Nov Dec Average MWh per Day Days in Month MWh per Month MWh for year Average 28.7 688.9 31 21,355 702,875 28.7 52.9 1269.3 28 35,541 76.7 1841 .0 31 57,070 95.1 2282.9 30 68,488 111.7 2680.3 31 83,088 't23.6 2967.1 30 89,013 125.9 3022.4 31 93,695 't15.9 2781.0 31 86,211 95.9 2300.6 30 69,019 69.1 1659.3 31 51,438 39.0 935.2 30 28,O57 26.7 641.9 31 19,898 52.9 76.7 95.1 111.7 123.6 125.9 115.9 95.9 69.1 39.0 26.7 ldaho Schedule 87/Oregon Schedule 8S-lntegration Costs for Solar and Wind Resources SoIar O-100 MW Solar Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized OnJine Year 2016 2017 2018 2019 2020 2021 0.04 0.04 0.04 0.05 0.05 0.05 Gontract year Non-Levelized Rates* 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 '$/[,TWh Page 78 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 101-200 MW Solar Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized OnJine Year 2016 2017 2018 2019 2020 2021 0.19 0.20 o.20 0.21 0.21 0.22 0.16 0.17 0.17 0.18 0.18 0.18 0.19 0.19 0.20 0.20 0.20 0.21 0.2'l 0.22 0.22 0.23 0.23 0.24 o.24 o.25 o.25 0.26 0.27 0.27 o.28 o.28 Contract year 2016 20't7 20't8 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates '$/iin rh 2017 lntegrated Resource Plan-Appendix C Page 79 Supply-Side Resource Data ldaho Power Company 201-300 MW Solar Gapacity Penetration Level Levelized 2O-Year Contract Term Levelized Rates* 0.41 o.42 0.43 o.44 0.44 0.45 Non Levelized Online Year 2016 20't7 2018 2019 2020 2021 Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates 0.34 0.35 0.36 0.37 0.38 0.38 0.39 0.40 0.41 0.42 0.43 0.44 0.45 0.46 0.47 0.48 0.49 0.50 0.51 0.52 0.53 0.54 0.56 0.57 0.58 0.59 -$/l\Jl\ /h Page 80 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 301-400 MW Solar Capacity Penetration Level Levelized Z0-Year Contract Term Levelized Rates* 0.64 0.65 0.67 0.68 0.70 o.71 Non Levelized OnJine Year Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates 2016 20't7 2018 2019 2020 2021 0.54 0.55 0.56 0.57 0.59 0.60 0.61 0.63 0.64 0.66 0.67 0.68 0.70 o.71 0.73 o.75 0.76 0.78 0.80 0.81 0.83 0.85 0.87 0.89 0.91 0.93 '$/MWh 2017 lntegrated Resource Plan-Appendix C Page 81 Supply-Side Resource Data ldaho Power Company 401-500 MW Solar Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized Online Year 2016 2017 2018 2019 2020 2021 0.84 0.86 0.88 0.90 0.92 0.94 0.71 0.73 0.75 0.76 0.78 0.80 0.81 0.83 0.85 0.87 0.89 0.91 0.93 0.95 0.97 0.99 1.01 1.03 1.06 1.08 1.10 1.',t3 1.15 1.18 1.20 1.23 Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates '$/MWh Page 82 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 501-600 MW Solar Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates" Non Levelized OnJine Year Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates 0.86 0.87 0.89 0.91 0.93 0.95 0.97 1.00 1.02 1.04 1.06 1.09 1.11 1.13 1.'16 1.19 1.21 1.24 1.26 1.29 1.32 1.35 1.38 1.41 1.44 1.47 2016 2017 2018 2019 2020 2021 1.01 1.03 1.06 1.08 1.10 1.13 ,$/MWh 2017 lntegrated Resource Plan-Appendix C Page 83 Supply-Side Resource Data ldaho Power Company 601-700 MW Solar Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized On-!ine Year Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates 0.95 o.97 0.99 1.01 1.03 1.06 1.08 1.10 1.13 1.15 1.18 1.20 1.23 1.26 1.29 1.31 1.34 1.37 1.40 1.43 1.46 1.50 1.53 1.56 1.60 1.63 2016 2017 2018 2019 2020 2021 1.12 1.15 1.17 1.20 1.22 1.25 -$/MWh Page 84 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 701-800 MW Solar Capacity Penetration Level** Levelized 20-Year Gontract Term Levelized Rates* Non Levelized OnJine Year Contract year 2016 2017 20'18 2019 2020 202',1 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 203/. 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates 0.99 1.01 1.03 1.06 1.08 1.10 1.13 1.15 1.18 1.20 1.23 1.26 1.28 1.31 1.U 1.37 1.40 't.43 1.46 1.49 1.53 1.56 1.60 1.63 1.67 1.70 2016 20't7 2018 2019 2020 2021 1.17 1.20 1.22 1.25 1.28 1.30 -$/II/TWh 2017 lntegrated Resource Plan-Appendix C Page 85 Supply-Side Resource Data ldaho Power Company 801-900 MW Solar Capacity Penetration Level"* Levelized 20-Year Contract Term Levelized Rates* Non Levelized OnJine Year Contract year 2016 2017 20't8 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates 20'16 2017 20't8 2019 2020 2021 1.16 1.19 1.21 1.24 1.27 1.30 0.98 1.00 1.03 1.05 1.O7 1.09 1.12 1.14 1.17 1.19 1.22 1.25 1.28 1.30 1.33 1.36 1.39 1.42 1.45 1.48 1.52 1.55 1.59 1.62 1.66 1.69 -$/tvlwh Page 86 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 901-1,000 MW Solar Capacity Penetration Level"* Levelized 20-Year Contract Term Levelized Rates* Non Levelized On-line Year Contract year Non-Levelized Rates 0.94 0.96 0.99 1.01 1.03 1.05 1.08 1.10 1.12 1.15 1.17 1.20 1.23 1.25 't.28 1.31 1.34 't.37 1.40 1.43 '1.46 1.49 1.52 1.56 1.59 1.63 2016 2017 2018 2019 2020 2021 1.12 1.',!4 1.17 1.19 1.22 1.25 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 -$/lvl\ /h 2017 lntegrated Resource Plan-Appendix C Page 87 Supply-Side Resource Data ldaho Power Company 1,001-1,100 MW Solar Capacity Penetration Level** Levelized Non Levelized On{ine Year 20-Year Contract Term Levelized Rates*Non-Levelized RatesContract year 2016 2017 2018 2019 2020 2021. 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 203/, 2035 2036 2037 2038 2039 2040 2041 2016 2017 2018 2019 2020 2021 1.06 1.08 1.11 1.13 1.16 1.18 0.90 0.92 0.94 0.96 0.98 1.00 1.02 1.04 1.07 1.09 1.11 1.14 1.16 1.19 1.22 't.24 't.27 1.30 1.33 1.36 1.39 1.42 1.45 1.48 1.51 1.54 -$/[,lVVh Page 88 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 1,1 01 -1,200 MW Solar Capacity Penetration Level*' Levelized Non Levelized On-line Year 2016 2017 2018 2019 2020 2021 2O-Year Contract Term Levelized Rates*Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 Non-Levelized Rates 0.87 0.89 0.91 0.93 0.95 0.97 0.99 1.01 1.04 1.06 1.08 't.11 1.13 1.16 1.18 1.2',1 1.23 1.26 1.29 1.32 1.35 1.37 1.41 1.44 1.47 1.50 1.03 1.05 1.08 1.10 1.12 1.15 .$/MWh 2017 lntegrated Resource Plan-Appendix C Page 89 Supply-Side Resource Data ldaho Power Company 1,201-1,300 MW Solar Capacity Penetration Level"* Levelized Non Levelized On-tine Year 20-Year Contract Term Levelized Rates*Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 204',| Non-Levelized Rates 2016 2017 2018 20't9 2020 2021 1.07 1.09 1.12 1.14 1.17 1.19 0.90 o.92 0.94 0.97 0.99 1.O1 1.03 1.05 1.08 1.10 1.12 1.15 1.17 1.20 1.23 1.25 1.28 1.31 1.34 1.37 1.40 1.43 1.46 1.49 't.52 1.56 "$/[/twh Page 90 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 1,301-1,400 MW Solar Capacity Penetration Level** Levelized Non Levelized Online Year 2016 2017 2018 20't9 2020 2021 20-Year Contract Term Levelized Rates"Non-Levelized RatesContract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 1.24 1.27 1.30 1.33 1.36 1.39 1.05 1.07 1.10 1.12 1.15 1.17 1.20 1.22 1.25 1.28 1.31 1.33 1.36 1.39 1.42 1.46 1.49 1.52 1.55 '1.59 1.62 1.66 1.70 1.73 1.77 1.81 -$/[a /h 2017 lntegrated Resource Plan-Appendix C Page 91 Supply-Side Resource Data ldaho Power Company 1,401-1,500 MW Solar Capacity Penetration Level** Levelized Non Levelized OnJine Year 2016 2017 2018 2019 2020 202'.1 20-Year Contract Term Levelized Rates*Non-Levelized Rates 1.36 1.39 1.42 1.46 1.49 1.52 1.55 1.59 1.62 1.66 1.70 1.73 1_77 1.81 1.85 1.89 1.93 1.97 2.02 2.06 2.1',l 2.15 2.20 2.25 2.30 2.35 Contract year 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 20/,O 204',| 1.61 1.65 1.69 1.72 't.76 1.80 '$/lrvvh Page 92 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 1,501-1,600 MW Solar Capacity Penetration Level"" Levelized Non Levelized On-line Year 20-Year Contract Term Levelized Rates" 2.26 2.31 2.36 2.41 2.47 2.52 Contract year Non-Levelized Rates 1.91 1.95 2.00 2.O4 2.09 2.13 2.18 2.23 2.28 2.33 2.38 2.43 2.48 2.54 2.59 2.65 2.71 2.77 2.83 2.89 2.95 3.O2 3.09 3.15 3.22 3.29 2016 2017 2018 2019 2020 2021 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 203',1 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 -$/wlWh 2017 lntegrated Resource Plan-Appendix C Page 93 Supply-Side Resource Data ldaho Power Company Wind 0-100 MWWind Gapacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized OnJine Year 2014 2015 20't6 2017 201 8 20't9 0.27 o.27 o.28 0.29 0.30 0.31 Contract year Non-Levelized Rates 0.21 o.22 o.23 0.23 0.24 o.25 0.25 o.26 0.27 0.28 0.29 o.29 0.30 0.31 o.32 0.33 0.34 0.35 0.36 0.37 0.38 0.40 o.41 o.42 0.43 0.45 20't4 2015 2016 2017 2018 20't9 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 -$/MWh Page 94 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 101-200 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized OnJine Year Contract year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 0.98 1.00 1.04 1.07 1.10 1.13 1.16 1.20 1.24 1.27 1.31 1.35 1.39 1.43 1.48 1.52 1.57 1.61 1.66 1.71 1.76 1.81 1.87 1.93 1.98 2.04 2014 2015 2016 2017 2018 2019 1.22 1.25 1.29 1.33 't.37 1.41 -$/MWh 2017 lntegrated Resource Plan-Appendix C Page 95 Supply-Side Resource Data ldaho Power Company 201-300 MW Wind Gapacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* 2.78 2.87 2.95 3.04 3.13 3.23 Non Levelized On-line Year Contract year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 203',! 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 2.23 2.30 2.37 2.4 2.51 2.59 2.67 2.75 2.83 2.92 3.00 3.09 3.19 3.28 3.38 3.48 3.59 3.69 3.80 3.92 4.04 4.16 4.28 4.41 4.54 4.68 2014 2015 2016 2017 2018 2019 -$/tlVVh Page 96 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 301-400 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* 4.95 5.'10 5.26 5.41 5.58 5.74 Non Levelized OnJine Year Contract year 2014 2015 20't6 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 3.98 4.10 4.22 4.35 4.48 4.61 4.75 4.89 5.04 5.19 5.34 5.51 5.67 5.84 6.02 6.20 6.38 6.57 6.77 6.97 7.18 7.40 7.62 7.85 8.08 8.33 2014 2015 2016 2017 2018 2019 *$/M\ruh 2017 lntegrated Resource Plan-Appendix C Page 97 Supply-Side Resource Data ldaho Power Company 401-500 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates" 7.71 7.95 8.18 8.43 8.68 8.94 Non Levelized Online Year 2014 2015 2016 2017 20't8 2019 Contract year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 6.19 6.38 6.57 6.77 6.97 7.18 7.39 7.62 7.84 8.08 8.32 8.57 8.83 9.09 9.37 9.65 9.94 10.23 10.54 10.86 11.18 1',t.52 11.86 12.22 12.59 12.96 -$/MWh Page 98 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 501{00 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized Online Year 2014 2015 2016 2017 2018 2019 11.05 11.38 11.72 12.07 12.43 12.81 Contract year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 203/' 2035 2036 2037 2038 2039 Non-Levelized Rates 8.87 9.13 9.41 9.69 9.98 10.28 10.59 10.91 11.23 11.57 't1.92 12.28 12.64 't3.02 13.41 13.82 14.23 14.66 15.'t 0 15.55 16.02 16.50 16.99 17.50 18.03 18.57 .$/MWh 2017 lntegrated Resource Plan-Appendix C Page 99 Supply-Side Resource Data ldaho Power Company 601-700 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized OnJine Year Contract year Non-Levelized Rates 2014 2015 2016 2017 2018 2019 14.94 15.39 15.85 16.33 16.82 17.32 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 11.99 12.35 12.72 13.'10 13.50 13.90 14.32 14.75 15.19 15.65 16.12 16.60 17.10 17.61 18.14 18.68 19.24 19.82 20.42 21.O3 21.66 22.31 22.98 23.67 24.38 25.11 '$/MWh Page 100 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 701-800 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* Non Levelized OnJine Year 2014 2015 2016 2017 2018 2019 19.38 19.96 20.56 21.17 21.81 22.46 Gontract year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 15.55 16.O2 16.50 17.00 17.51 18.03 18.57 19.13 19.70 20.29 20.90 21.53 22.18 22.84 23.53 24.23 24.96 25.71 26.48 27.27 28.09 28.93 29.80 30.70 31.62 32.57 "$/l\a /h 2017 lntegrated Resource Plan-Appendix C Page 101 Supply-Side Resource Data ldaho Power Company 801-900 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* 24.34 25.07 25.83 26.60 27.40 28.22 Non Levelized OnJine Year Conkact year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 19.54 20.13 20.73 2',t.35 z',t.99 22.65 23.33 24.03 24.75 25.50 26.26 27.05 27.86 28.70 29.56 30.44 31.36 32.30 33.27 u.26 35.29 36.35 37.44 38.56 39.72 40.91 2014 20't5 2016 2017 2018 2019 .$/Ntwh Page 102 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 901-1,000 MWWind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* 29.82 30.72 31.64 32.59 33.57 34.57 Non Levelized OnJine Year Contract year 2014 20't5 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 23.94 24.66 25.40 26.16 26.94 27.75 28.59 29.44 30.33 31.24 32.17 33.14 u.13 35.16 36.21 37.30 38.42 39.57 40.76 41.98 43.24 44.54 45.87 47.25 48.66 50.12 2014 2015 2016 2017 2018 2019 '$/tvtwh 2017 lntegrated Resource Plan-Appendix C Page 103 Supply-Side Resource Data ldaho Power Company 1,001-1,100 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates" 35.81 36.88 37.99 39.13 40.30 41.51 Non Levelized OnJine Year Contract year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Non-Levelized Rates 28.74 29.60 30.49 31.41 32.35 33.32 34.32 35.35 36.41 37.50 38.63 39.78 40.98 42.21 43.47 44.78 46.12 47.5',1 48.93 50.40 51.91 53.47 55.07 56.72 58.43 60.18 2014 2015 2016 2017 2018 2019 '$/lr\ruh Page 104 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data 1,101-1,200 MW Wind Capacity Penetration Level Levelized 20-Year Contract Term Levelized Rates* 42.27 43.54 44.85 46.19 47.58 49.01 Non Levelized OnJine Year Contract year 2014 2015 2016 20't7 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 203/. 2035 2036 2037 2038 2039 Non-Levelized Rates 33.93 34.95 36.00 37.08 38.1 I 39.34 40.52 41.73 42.98 44.27 45.60 46.97 48.38 49.83 51.33 52.87 il.45 56.09 57.77 59.50 61.29 63.12 65.02 66.97 68.98 71.05 2014 2015 2016 2017 2018 2019 *$/tvlwh 2017 lntegrated Resource Plan-Appendix C Page 105 Supply-Side Resource Data ldaho Power Company PURPA Reference Data The following information is provided for PURPA reference purposes. 1. Preferred portfolio: Portfolio P7 Resource Portfolio P7 Date Resource lnstalled Capacity Peak-Hour Capacity (MW) 2026 B2H 500,200" 500 2031 Reciprocating engines 36 36 2032 Reciprocating engines 36 36 2033 Combined-cycle combustion turbine (1xl) 300 300 2035 Reciprocating engines 54 54 2036 Reciprocating engines 54 54 Total 980 980 *April-Sep, Oct-Mar transfer capacity 2. Deficiency period under preferred portfolio 1't capacity deficit : (34) MW July 2026 l't energy deficit: (143) MW July 2029 3. Intermittent generation integration costs See integration cost schedule included inAppendix C-Technical Appendix, section ldaho Schedule 87/Oregon Schedule 81-Integration Costsfor Solar and Wind Resources. Page 106 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Supply-Side Resource Data Renewable Energy Certificate Forecast Year Nominal ($/MWh) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 4.59 4.86 4.91 5.23 5.55 5.92 6.29 6.67 7.O5 7.46 7.85 8.25 8.67 9.08 9.51 9.95 10.40 10.85 11.32 11.79 2017 lntegrated Resource Plan-Appendix C Page 107 Fuel Price Forecast ldaho Power Company Fuel Pnrce FonecAST Natura! Gas, Coal, and Nuclear Price Forecast (nominal $/MMBtu) Year !daho Citygate Natural Gas Generic Coal Nuclear 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 $2.75 $3.28 $3.28 $3.35 $3.45 $3.47 $3.53 $3.71 $3.92 $4.10 $4.26 $4.51 $4.70 $4.83 $4.91 $4.98 $4.98 $4.91 $4.70 $4.51 $2.46 $2.55 $2.64 $2.74 $2.85 $2.94 $3.04 $3.14 $3.25 $3.34 $3.46 $3.57 $3.67 $3.79 $3.90 $4.02 $4.13 $4.27 $4.39 $4.51 $0.57 $0.58 $0.59 $0.60 $0.61 $0.63 $0.64 $0.65 $0.67 $0.68 $0.70 $0.71 $0.73 $0.74 $0.76 $0.77 $0.79 $0.81 $0.82 $0.84 2017lRP Fuel Price Forecast $0.00 $5.00 $4.00 E .E Eoz $3.00l = $2.00 $1 .00 $0.00 20't7 2018 20't9 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 - Natlralcas -Generic coal -Nuclear Page 108 2017 lnlegrated Resource Plan-Appendix C ldaho Power Company Fuel Price Forecast $15 $14 $13 $12 $11 $10 =Fg$s =a$s $7 $6 $5 $4 $3 $2 $1 $0 EIA Henry Hub Spot Price Forecasts (Nominal Dollars) -/;I -f Fg -2,-2 -,4. -2O1O EIA Forecast -2011 EIA Forecast -2012 EIA Forecast (2013 IRP)*2013 EIA Forecast -2014 EtA Forecast (2015 tRP) -2015 EIA Forecast -2016 EIA Forecast (2017 IRP) 2017 201A 2019 2020 2021 2022 2023 2024 2025 2026 2027 202A 2029 2030 2031 2032 2033 203/. 2035 2036 2017 lntegrated Resource Plan-Appendix C Page 109 Existing Resource Data ldaho Power Company ExIsnruG RESoURcE Dere Hydroelectric and Thermal Plant Data Hydroelectric Power Plans Nameplate kvA kw Normal Rating klltF Emergency Rating kWs American Falls Bliss Brownlee Cascade C.J. Strike Clear Lake Hells Canyon Lower Salmon Malad-Lower Malad-Upper Milner Oxbow Shoshone Falls Swan Falls Thousand Springs Twin Falls Upper Salmon ?" Upper Salmon "B" 102,600 86,250 650,444 13,800 90,000 3,125 435,000 70,000 15,500 9,650 62,890 211,112 14,900 28,600 11,000 56,1 75 18,000 18,000 92,340 75,038 585,400 't2,420 82,800 2,5001 391,500 60,000 13,500 8,270 59,448 190,000 12,5001 27,',t70 8,8001 52,897 18,000 16,500 92,340 75,000 585,400 12,420 82,800 2,420 391,500 60,000 13,500 8,270 59,448 190,000 12,s00 24,1703 6,3802 52,561 18,000 '16,500 1 06,'t 90 84,860 678,040 14,280 95,420 2,430 2149,580 69,140 13,500 8,400 61,880 2',t8,520 12,500 24,170 6,380 54,170 18,000 16,560 Total Hydro 1,897,046 1,709,083 1 A power factor rating of 0.8 is assumed on four units (Clear Lake, Shoshone Falls unit 2, and Thousand Springs units 1 and 2) with a total kVA rating of 6,125 kVA on which the nameplate rating is assumed. 2 The two smaller units, 1 and 2, have nameplate ratings of 1.25 MVA and 1 MW have been taken out of service due to reduced flows from the springs and penstock integrity. 3 The Swan Falls units have been limited to 24,170 kW as a result of vibration issues. a Normal Rating is the normal kW output of the facility with all units on-line. This rating includes all equipment limitations and may be different than the nameplate rating. To operate at the Normal Rating, approprlate water and ambient conditions must exist and the FERC license requirements permit. s The Emergency Rating is defined as the maximum kW output of the facility with all units on-line. The Emergency Rating is based on manufacturer guidelines, ANSI standards, and limited by auxiliary equipment ratings. To operate at the Emergency Rating, appropriate water conditions must exist and the FERC license requirements permit. 6 The Shoshone Falls Unit #2 is out of service due to an exciter conditlon. Page 110 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Thermal, Natural Gas, and Diesel Power Plans Generator Nameplate Rating Gross kVA Gross kW Net Dependable Capability (NDC)6'7 kW Summer kW Winter kW Bridger (ldaho Power share) Boardman (ldaho Power share) Valmy (ldaho Power share) Total Thermal Bennett Mountain Evander Andrews Unit #1 Evander Andrews Unit #2 Evander Andrews Unit #3 Langley Gulch CT Langley Gulch ST Total Natural Gas Salmon Diesel Total IPC Generation 8't1,053 67,600 315,000 770,500 64,199 283,500 707,667 57,550 260,000 707,667 58,050 260,000 1,193,653 192,000 199,000 51,000 51,000 220,000 154,650 1,118,199 172,800 1 79,1 00 45,900 45,900 187,000 131,452 164,'t59 170,955 45,405 45,066 176,880 122,765 867,650 6,250 762,152 5,000 5,500 3,964,599 3,594,434 I Ratings for coal-fired generators are provided by ldaho Poweas thermal partners who operate these plants. 2 Net Dependable Capacity (NDC) is defined in the NERC Generating Availability Data System (GADS) as Gross Dependable Capacity (GDC) less the unit capacity utilized for that unit's station service or auxiliaries. GDC is the Gross Maximum Capacity (GMC) modified for seasonal limitations over a specified period. The GDC and Maximum Dependable Capacity (MDC) used in previous GADS reports are the same in intent and purpose. GMC is the maximum capacity a unit can sustain over a specified period when not restricted by seasonal or other de-ratings. 3 Evander Andrews Power Plant is also known to ldaho Power as Danskin Power Plant (DNPR). a Performance test numbers provided by the contractor corrected for the following rating conditions: 90.0 Deg. F, Relative Humidity 20%, Barometric pressure 13.378 psia, Duct Bumers ON. Performance numbers were obtained from the Siemens report EC-12087, Thermal performance test results of SGT6-5000F GAs turbine in fuel gas at Langley Gulch, New Plymouth, lD for IPC (Unit # 1-Shop Order Number GT378521) 2017 lntegrated Resource Plan-Appendix C Page 111 Existing Resource Data ldaho Power Company Qualifying Facility Data (PURPA) Cogeneration and Smal! Power Productaon Projects Status as of April 1, 2017 . Project MW Hydro Projects Arena Drop 0.45 Sep-2010 Baker City Hydro 0.24 Sep-2015 Barber Dam 3.70 Apr-1989 Birch Creek 0.05 Nov-'1984 Black Canyon #3 0.14 Apr-'1984 Black Canyon Bliss Hydro 0.03 Nov-2014 Blind Canyon 1.63 Dec-20'14 Box Canyon 0.36 Feb-1984 Briggs Creek 0.60 Oct-1985 Bypass 9.96 Jun-1988 Canyon Springs 0.13 Oct-1984 Cedar Draw 'l .55 Jun-1984 Clark Canyon Hydroelectric 7.55 Jun-2017 Clear Springs Trout 0.52 Nov-'1983 Crystal Springs 2.44 Apr-1986 Curry Cattle Company 0.22 Jun-1983 Dietrich Drop 4.50 Aug-1988 Eightmile Hydro Project 0.36 Od-2014 Elk Creek 2.OO May-'1986 Falls River 9.10 Aug-1993 Fargo Drop Hydroelectric 1.27 Apr-2013 Faulkner Ranch 0.87 Aug-1987 Fisheries Dev. 0.26 Jul-1990 Geo-Bon #2 0.93 Nov-1986 Hailey Cspp 0.06 Jun-1985 Hazelton A 8.10 Mar-2011 Hazelton B 7.60 May-1993 Head of U Canal Project 1.28 May-2015 Horseshoe Bend Hydro 9.50 Sep-1995 Jim Knight 0.34 Jun-'1985 Kasel &Witherspoon 0.90 Mar-1984 Koyle Small Hydro 1.25 Apr-1984 Lateral #'10 2.06 May-'t985 Lemoyne 0.08 Jun-'1985 Little Wood River Ranch ll 1 .25 Jun-2015 Total Hydro Nameplate Rating 155.32 MW Contract On-line Date End Date Sep-2030 Sep-2030 Apr-2024 Nov-201 9 Apr-2019 Oct-2035 Dec-2034 Feb-201 9 od-2020 Jun-2023 As Jun-201 9 Estimated Nov-201 8 Apr-2021 Jun-20'18 Au9-2023 Oct-2034 May-2021 Au9-2028 Apr-2033 Aug-2022 Jul-2040 Nov-2021 Jun-2020 Mar-2026 May-2028 Jun-2035 Sep-2030 Jun-2020 Mar-2019 Apr-2019 May-2020 Jun-2020 Oct-2035 Project Liftle Wood Rvr Res Liftlewood/Arkoosh Low Line Canal Low Line Midway Hydro Lowline #2 Magic Reservoir Malad River Marco Ranches Mile 28 Mill Creek Hydroelectric Mitchell Bufte Mora Drop Small Hydro Fac Mud CreeUS&S Mud CreekMhite North Gooding Main Owyhee Dam Cspp Pigeon Cove Pristine Springs #1 Pristine Springs #3 Reynolds lnigation Rock Creek #1 Rock Creek #2 Sagebrush Sahko Hydro Schaffner Shingle Creek Shoshone #2 Shoshone Cspp Snake River Pottery Snedigar Tiber Dam Trout-Co Tunnel #'l White Water Ranch Wilson Lake Hydro Contract ItllW OnJine Date End Date 2.85 0.87 7.97 2.50 2.79 9.07 0.62 1.20 1.50 0.80 2.09 1.85 o.52 0.2'l 1.30 5.00 1.89 0.13 o.20 0.26 2.05 1.90 0.43 0.50 0.53 0.22 0.58 0.37 0.07 0.54 7.50 0.24 7.00 0.16 8.40 Feb-'1985 Aug-l986 May-1985 Aug-2007 Apr-1988 Jun-1 989 May-1984 Aug-1985 Jun-1 994 Oct-201 1 May-1989 Sep-2006 Feb-1 982 Jan-1 986 Oct-2016 Aug-1985 Oct-1984 May-2005 May-2005 May-1986 Sep-1983 Apr-1989 Sep-l985 Feb-201 1 Aug-1986 Aug-1 983 May-1996 Jun-1982 Nov-1984 Jan-1 985 Jun-2004 Dec-1986 Jun-1 993 Aug-1985 May-1993 Feb-2020 Aug-2021 May-2020 Aug-2027 Apr-2023 Jun-2024 May-2019 Aug-2020 Jun-2029 Jun-2017 Dec-2033 Sep-2026 Jan-2017 Jan-202'l Oct-2036 May-2033 Oct-2019 May-2015 May-2015 May-202'l Sep-20 1 8 Apr-2024 Sep-2020 Feb-2021 Aug-2021 Aug-2017 May-2031 Feb-20'17 Nov-2019 Jan-2020 Jun-2024 Dec-2021 Feb-2035 Aug-2020 May-2028 Thermal Projects MW On-line Date Simplot Pocatello Cogen 15.90 Mar-20'13 TASCfNampa Natural Gas 2 Sep-2003 TASCG-Twin Falls Natural Gas 3 Aug-2001 Total Thermal Nameplate Rating 20.90 MW End Date Feb-2016 As Delivered As Delivered Page 112 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Contract MW Online Date End Date Aug-2020 May-2034 May-2020 Jan-2029 Jan-2032 Apr-2029 Mar-2037 Mar-2037 Estimated Dec-2036 Oct-2036 Nov-2036 Jan-2036 Estimated Mar-2037 Dec-2008 Mar-20'17 Feb-201 1 Dec-20'10 Mar-2009 Dec-2012 Dec-2012 Mar-2017 Sep-2005 Feb-201 1 Dec-2012 Dec-20'12 Feb-2006 Dec-2008 Mar-2017 Dec-201 1 Dec-2028 Mar-2037 Feb-2031 Dec-2030 Mar2029 Dec-2032 Dec-2032 Mar-2037 Sep-2025 Feb-2031 Dec-2032 Dec-2032 Feb-2026 Dec-2028 Mar-2037 Dec-2031 Project Hidden Hollow Landfill Gas Pocatello Waste Rock Creek Dairy SISW LFGE Tamarack CSPP Murphy Flat Power, LLC Open Range Solar Center, LLC Orchard Ranch Solar, LLC Railroad Solar Center, LLC Simco Solar, LLC Thunderegg Solar Center, LLC Vale Air Solar Center, LLC Vale 1 Solar Contract tUW On-line Date End DateProject Biomass Projects 86 Anaerobic Digester 2.28 Aug-2010 Bannock County Landfill 3.20 May-2014 Bettencourt Dry Creek BioFac{or1 2.25 May-2010 Big Sky West Dairy Digester 1.50 Jan-2009 Double A Digester Projecl 4.50 Jan-2012 Fighting Creek Landfill 3.06 Apr-2014 Total Biomass Nameplate Rating 34.45 MW Solar Projects American Falls Solar ll, LLC 20.00 Mar-2017 American Falls Solar, LLC 40.00 Mar-2017 Brush Solar 2.75 Oct-20'19 Grand View PV Solar Two 80.00 Dec-2016 Grove Solar Center, LLC 6.00 Oct-2016 Hyline Solar Center, LLC 9.00 Nov-2016 lD Solar 1 40.00 Aug-2016 Morgan Solar 3.00 Oct-2019 Mt. Home Solar 1, LLC 20.00 Mar-2017 Total Solar Nameplate Rating 298.25 MW Wind Projects Bennett Creek Wind Farm 21.00 Benson Creek Windfarm 10.00 Burley Butte Wind Park 2'1.30 Camp Reed Wind Park 22.50 Cassia Wind Farm LLC 10.50 Cold Springs Windfarm 23.00 Desert Meadow Windfarm 23.00 Durbin Creek Windfarm 10.00 Fossil Gulch Wind 10.50 Golden Valley Wind Park 12.00 Hammett Hill Windfarm 23.00 High Mesa Wind Project 40.00 Horseshoe Bend Wind 9.00 Hot Springs Wind Farm 21 .OO Jett Creek Windfarm 10.00 Lime Wind Energy 3.00 Total Wind Nameplate Rating 626.92 MW 3.20 0.46 4.00 5.00 5.00 Jan-2007 Dec-1 985 Aug-20'12 Oct-20'18 Jun-1 983 Jan-2027 Dec-2020 Aug-2027 Estimated Jun-201 8 Mainline Windfarm Milner Dam Wind Oregon Trail Wind Park Payne's Ferry Wind Park Pilgrim Stage Station Wind Park Prospeclor Windfarm Rockland Wind Farm Ryegrass Windfarm Salmon Falls Wind Sawtooth Wind Project Thousand Springs Wind Park Tuana Gulch Wind Park Tuana Springs Expansion Two Ponds Windfarm Willow Spring Windfarm Yahoo Creek Wind Park 20.00 20.00 10.00 4.50 20.00 10.00 10.00 3.00 Mar-2017 Mar-2017 Oct-20'16 Dec-2016 Mar-2017 Nov-2016 Nov-2016 Oct-2019 Mar-2037 Mar-2037 Oct-2036 Dec-2036 Mar-2037 Nov-2036 Nov-2036 Estimated Dec-2032 Feb-203'l Jan-2031 Dec-2030 Jan-2031 Mar-2037 Dec-2036 Dec-2032 Apr-2031 Nov-2031 Jan-2031 Jan-2031 May-2030 Dec-2O32 Mar-2037 Dec-2030 23.00 19.92 't3.50 21.00 10.50 10.00 80.00 23.00 22.00 22.00 12.00 10.50 35.70 23.00 10.00 21.O0 Dec-2012 Feb-201 1 Jan-2011 Dec-2010 Jan-2011 Mar-2017 Dec-201 1 Dec-2012 Apr-2O11 Nov-201 1 Jan-2011 Jan-20'11 May-2010 Dec-2012 Mar-2017 Dec-2010 Total Nameplate Rating 1,135.84 MW The above is a summary of the Nameplate rating for the CSPP projects under contract with ldaho Power as of April 1,2017.ln the case of CSPP poects, Nameplate rating of the actual generation units is not an a@urate or reasonable estimate of the actual energy these poects will deliver to ldaho Power. Historical generation information, resour@ specific industry standard capacity factors, and other known and measurable operating characteristics are accounted for in determining a reasonable estimate of the energy these poects will produce. 2017 lntegrated Resource Plan-Appendix C Page 113 Existing Resource Data ldaho Power Company Power Purchase Agreement Data ldaho Power Company Power Purchase Agreements Status as of April 1,2017 Contract Project MW On-Line Date End Date Wind projects Elkhorn Wind Project Totalwind nameplate MW rating Geotherma! Projects Raft River Unit 1 Neal Hot Springs Total geothermal nameplate MW rating Total nameplate MW rating 101 December2007 101 April2008 November 2012 December2O2T April2033 November 2037 13 22 35 136 2. Above is a summary of the nameplate ratings for the Power Purchase Agreements under contract with ldaho Power. Nameplate ratings of the actual generation units are not an accurate or reasonable estimate of the actual energy these projects will deliver to ldaho Power. Historical generation information, resour@-specific industry standard capacity factors, and other known and measurable operating characteristics are ac@unted for in determining a reasonable estimate of the energy the projecls will produce. Not included in the above table is the energy exchange agreement between ldaho Power and the Clatskanie PUD. Under the exchange, ldaho Power receives energy from the 18-lvfw power plant atArrowrock Dam on the Boise River and retums to Clatskanie PUD energy of an equivalent value delivered seasonally. The agreement began in January 201 0 and extends through 2020. ldaho Power retains the right to renew the agreement through 2025. Page 114 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Flow Modeling Models Idaho Power uses two primary models for forecasting future flows for the IRP. The Snake River Planning Model (SRPM) is used to forecast surface water flows and the Enhanced Snake Plain Aquifer Model (ESPAM) is used to forecast the impact of various aquifer management practices implemented on the Eastern Snake Plain Aquifer (ESPA). The SRPM was updated in late 2012to include hydrologic conditions for years 1928 through 2009. ESPAM was also updated with the release of ESPAM 2.1 in late 2012. Beginning with the 2009 IRP, Idaho Power began running the SRPM and ESPAM as a combined modeling system. The combined model seeks to maximize diversions for aquifer recharge and system conversions without creating additional model inigation shortages over a modeled reference condition. Model lnputs The inputs for the 2017 IRP were derived from management practices outlined in an agreement between the Surface Water Coalition and Idaho Groundwater Appropriators (IGWA). The agreement set out specific targets for several management practices that include aquifer recharge, system conversions, and a total reduction in ground water diversions of 240,000 acre feet (acft). The 2017 IRP modeling also recognized ongoing declines in specific reaches and additional surface water from weather modifi cation activities. Recharge modeled for the 2017 IRP included new recharge diversions that have the capability of completely drying the Snake River below Milner Dam during the winter months. These diversions can have a significant impact to flows downstream of Milner Dam. Recharge diversions increased from 2017 and peaked at close to 249,000 acft in IRP year 2022.In IRP year 2022, approximately 67,000 acft of recharge occurs above American Falls Reservoir and 182,000 acft is diverted at Milner Dam. Recharge diversions are held steady until 2031 when declines in reach gains reduce the amount of water available for recharge operations. System conversion projects involve the conversion of ground water supplied irrigated land to surface supplied inigated land. The number of acres modeled and potential water savings was based on data provided by the Idaho Department of Water Resources. The current model assumes a total of 16,687 acres of converted land on the ESPA with a total water savings of 2.0 acre-ft or water per acre of irrigated land (acre-ff/acre). Diversions for conversion projects peak at approximately 33,000 acft. Diversions for conversion projects generally decline after 202I as declines in reach gains reduces water availability for diversion. The model accounted for a240,000 acft decreases in ground water pumping from the Eastern Snake Plain Aquifer (ESPA). The decreases were spread evenly over ground water inigated lands that are subject to the agreement between the Surface Water Coalition and the IGWA. This reduction in ground water diversions resulted in increased reach gains throughout much of the mid-Snake River. 2017 lntegrated Resource Plan-Appendix C Page 115 Existing Resource Data ldaho Power Company The goal of the Surface Water Coalition agreement was to provide additional water to those entities diverting Snake River water from Minidoka Dam to Milner Dam. To simulate this delivery of additional water, a new diversion was added to the model. This diversion is not delivered to a specific entrty in the model but is designed to simulate additional surface water diversions at Milner. The amount of this diversion was calculated to ensure that surface water diverters would receive water amounting to the 25 percent exceedance of diversions for years 1995 -2009. These additional diversions were not allowed if either storage water or natural flow were not available in excess of existing modeled diversions. Water was not available in all years to fill these diversions. Future reach declines were determined using a variety of statistical analyses. Trend data indicate reach gains into American Falls Reservoir and from Milner Dam to Lower Salmon Falls Dam demonstrated a statistically significant decline for the period of 1986 to 2015. On average, reach gains into American Falls Reservoir declined 29 cubic feet per second per year. Reach gains from Milner Dam to Lower Salmon Falls Dam declined on average 28 cubic feet per second per year. Declines in these two reaches met strict, predefined criteria, and were therefore included as inputs into the model. Weather modification was added to the model at different levels of development. For IRP years2017 through 2019, weather modification was increased to reflect projected levels of fully built-out programs in Eastem Idaho, the Wood River Valley and the Boise Basin. Beyond IRP year 2019, weather modification levels in these three basins were held constant through the rest of the IRP forecast period. The level of weather modification was held constant at the current level in the Payette River Basin throughout the IRP forecast period. Model Resu/ts The combined model allows for the ability to include future management activities, and the resulting reach gains from those management activities into Idaho Power's 2017 IRP. Management activities, such as recharge and system conversions, do not significantly change the total annual volume of water expected to flow through the Hells Canyon Complex, but instead change the timing and location of reach gains within the system. Other future management activities, such as weather modification and a decrease in ground water pumping do directly impact the annual volume of water expected through the Hells Canyon Complex as well as the timing and location of gains within the system. Overall inflow to Brownlee Reservoir increases from IRP year 2017 through 2018. These increases are a response to increased weather modification in the Upper Snake, Wood and Boise River Basins and increased reach gains resulting from a decrease in pumping on the ESPA. Flows peak in 2018 with the 50 percent exceedance flows into Brownlee Reservoir at just over I1.72 million acre-ff/year.In2036, those flows have declined to approximately 11.3 million acre-ftlyear. For the April through July volume the peak occurs in202l with a volume of 5.32 million acre-ftlyear.By 2036 the April through July inflow to Brownlee decreases to 5.17 million acre-ft/year. The decline in inflow to Brownlee Reservoir after 2018 is likely due to the increased diversions for recharge, particularly winter time diversions that reduce flow at Milner Dam to zero. April through July volumes continue to increase as new reach gains from recharge and a decline in ground water pumping yield at springs tributary to the Snake River. However, there is a long-term decrease in Snake River flows which is attributable to Page 1 16 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data declining flows into American Falls and the Milner to Lower Salmon Falls reach. These long-term declines eventually overwhelm any new reach gains from management practices on the ESPA. 2017 Model Parameters Managed Recharge (acft/yr)Reach Declines (acfUyr) Total AmericanFalls Below Milnerlnflows lnflows IRP Year 2017 201 8 201 I 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 Above American Falls 700 4,900 36,379 39,309 39,310 67,427 67,427 67,427 67,427 67,427 67,427 67,427 67,427 67,427 65,871 65,871 65,871 65,871 65,871 65,871 Below American Falls 56,444 70,748 144,079 143,957 167,259 181 ,352 181,352 181,352 181 ,352 181,352 '181,352 181 ,352 181 ,352 181,352 176,055 176,055 176,055 176,055 176,055 176,055 57,',144 75,648 180,459 183,266 206,568 248,779 248,779 248,779 248,779 248,779 248,779 248,779 248,779 248,779 241p26 241,926 241,926 241,926 241,926 241,926 167,000 187,700 208,500 229,300 250,100 270,900 291,900 312,800 333,400 354,300 375,500 396,1 00 417,OOO 437,900 458,600 479,600 s00,600 521,300 542,200 562,900 161 ,700 181 ,900 201,400 222,400 242,600 263,1 00 283,000 303,200 323,300 343,900 364,000 384,200 404,400 424,600 444,600 465,000 485,1 00 505,300 525,600 545,300 Weather Modification (acft/yr) System Conversions (Ac) CREP (Ac) 888,301 990,779 1,031,541 1,031,541 1,031,541 1,031,541 1,031,541 1,03't,54'l 1,031,541 't,031,541 't,031 ,541 1,03't,541 1,031,541 1,031,541 1,031,541 't,031,541 1,031,541 1,031,541 1,031,541 '1,031,541 16,700 16,700 16,376 16,574 16,700 16,490 't6,490 16,490 't6,490 16,490 16,490 16,490 16,490 16,490 16,238 16,238 't6,238 16,238 16,238 16,238 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 2017 lntegrated Resource Plan-Appendix C Page 117 Existing Resource Data ldaho Power Company Hydro Modeling Results (PDR580) Average Megawatt (aMW) soth Percentile Water, 50th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad UpperSalmon l&2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 112017 308.0 1 26.9 249.6 22.6 6.2 47.3 61.5 1.5 1.9 1 1.3 32.9 34.9 12.0 19.8 35.1 6.5 19.2 17.7 2t2017 348.1 150.0 298.0 24.1 6.3 47.3 62.6 1.5 1.9 11.4 32.9 36.0 12.0 20.1 36.0 b.b 19.2 17.7 3t2017 344.5 1 56.1 315.2 24.4 6.1 42.0 56.0 2.5 1.8 12.2 27.9 20.3 12.0 18.2 22.6 7.0 18.0 16.6 4t2017 453.3 199.5 408.1 56.2 6.1 55.4 69.9 ^o 1.8 12.3 38.5 42.8 12.0 22.6 45.5 7.2 1 9.1 17.7 5t2017 399.4 163.7 338.4 84.4 6.1 48.0 61.1 5.4 1.8 13.4 33.7 31.1 12.0 19.9 32.0 7.5 17.6 17.7 6t2017 415.5 168.7 340.6 92.5 5.9 41.8 51.2 1 1.6 1.7 12.0 28.1 15.4 12.0 16.8 20.1 7.0 18.0 16.2 712017 251 .3 106.8 211.7 86.7 5.9 35.5 37.2 10.4 1.7 12.1 23.1 6.4 12.0 13.0 10.7 6.9 14.1 13.3 812017 162.5 74.4 '146.3 oo. J 6.1 287 31.8 13.3 1.8 12.4 16.2 6.9 11.2 7.0 9.0 8.9 9t2017 221.4 1 00.1 195.5 42.4 6.2 37.4 44.4 8.8 1.8 13.0 23.7 6.7 15.0 7.2 14.5 tJ.o 10t2017 184.0 85.1 1 68.1 13.6 6.3 34.2 48.5 1.9 1.9 13.0 24.5 15.9 7.0 15.0 14.0 11t2017 144.7 66.2 132.2 6.2 36.5 47.7 1.4 1.9 1 1.5 22.8 9.7 15.8 5.9 6.4 13.6 12.9 12t2017 240.8 102.2 202.8 10.2 6.2 40.8 51.5 1.4 1.9 11.4 26.3 14.7 12.0 17.0 17.4 6.4 16.5 15.3 aMW 289.5 125.0 250.5 43.6 6_1 41.6 52.0 5.5 1.8 12.2 27.6 16.8 10.5 17 .1 '18.8 6.9 16.2 1 5.1 HCC Total ROR Total Total 684.5 330.3 '1,014.8 796.1 335.6 1,131.7 81s.8 287.7 1,103.5 1,060.9 413.0 1,473.9 901.5 391.6 1,293.1 924.8 350.4 1,275.2 s69.8 288.9 858.7 383.2 219.5 602.7 516.9 235.1 752.0 437.2 206.0 643.2 343.1 192.4 535.5 545.8 249.4 795.2 66s.0 291.7 956.6 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 o.z 36.8 47.7 1.4 1.9 1 1.5 22.7 6.9 11.1 7.0 8.9 9.0 6.7 15.1 7.2 13.6 14.5 6.3 16.0 7.0 14.0 15.0 9.6 15.9 5.9 6.4 12.8 13.6 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2018 299.6 124.0 244.0 24.3 6.2 47.4 61.7 1.5 1.9 11.3 33.3 36.5 12.0 19.8 36.9 6.5 17.7 19.1 2t2018 350.8 151.4 300.6 24.8 o.J 47.6 63.3 1.5 1.9 11.4 33.5 36.4 12.0 20.2 36.3 6.6 17.7 1 9.1 3/2018 344.3 156.7 316.3 25.4 6.1 42.5 567 2.5 1.8 12.2 28.2 22.6 12.0 18.5 24.3 7.0 16.8 18.2 4t2018 455.2 201.8 412.7 59.7 o. I 56.0 72.5 5.9 1.8 12.3 39.4 45.1 12.0 23.1 47.8 7.2 17.7 '19.0 5t2018 402.9 165.2 341.3 85.7 6.1 49.2 62.8 5.4 1.8 13.4 35.2 35.0 12.0 20.3 35.3 7.5 17.7 17.6 6t2018 420.5 170.7 344.5 94.1 (o 42.4 52.6 11.6 1.7 12.0 29.0 18.2 12.0 17.2 21.8 7.0 16.2 18.7 7t2018 252.O 107.1 212.2 86.9 (o 35.7 372 10.4 1.7 12.1 23.2 6.4 12.0 13.0 10.7 6.9 13.3 14.2 8/2018 162 6 74.5 146.5 66.5 6.1 28.5 31.8 13.3 1.8 12.4 16.2 9t2018 221.9 100.3 196.0 42.5 6.2 37.5 45.0 8.8 1.8 13.0 23.6 10t2018 184.2 85.3 168.3 13.6 6.3 38.3 48.6 1.9 1.9 13.0 24.5 11t2018 144.8 66.3 132.4 12t2018 245.5 104.2 206.8 14.5 6.2 42.6 53.5 1.4 1.9 11.4 29.1 23.7 12.0 176 25.3 6.4 17.2 18.7 aMW 290.4 125.6 251.8 44.8 6.1 42.0 52.8 5.5 1.8 12.2 28.2 18.7 10.5 17.3 20.4 6.9 15.3 16.4 HCC Total ROR Total Total 667.6 335.0 1,003.6 802.8 338.6 'l,141.4 817.3 294.9 1,112.2 1,069.7 425.6 1,495.3 909.3 404.9 1,314.2 935.7 360.5 1,296.2 571.3 289.s 860.8 383.6 219.4 603.0 518.1 235.5 753.6 437.8 206.3 64/.1 343.5 192.s 536.0 556.5 281.s 838.0 657.8 298.8 966.5 'HCC=Hells Canyon Complex, *ROR= Run of River Page 118 2017 lntegrated Resource Plan-Appendix C Hydro Modeling Results (PDR580) (continued) ldaho Power Company Existing Resource Data Average Megawatt (aMW) 50th Percentile Water, 50th PercenUle Load Resource American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 6.9 11.2 6.7 15.1 6.3 16.0 6.2 36.3 47.1 1.4 1.9 1 1.5 22.4 8.5 15.6 4.7 6.4 12.6 13.3 28.0 18.2 10.4 17.3 20.0 6.9 15.2 16.3 Type ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2019 257.4 123.1 242.2 24.4 6.2 46.9 61.4 1.5 1.9 11.3 32.8 35.0 12.0 19.6 35.6 6.5 17.7 19.2 2t2019 349.1 150.7 299.1 25.O 6.3 47.7 63.1 1.5 1.9 11.4 33.1 35.0 ,t2.0 20.2 35.5 6.6 17.7 19_1 3/20t9 343.4 156.3 315.5 22.5 6.1 40.5 53.9 2.5 1.8 12.2 26.0 15.2 12.0 17.7 18.6 7.0 15.4 16.5 4t2019 454.0 201.2 411.5 60.5 6.1 56.2 71.3 5.9 1.8 12.3 39.5 44.9 12.O 23.1 47.4 7.2 17.7 19.0 5t2019 405.5 166.2 343.3 86.6 6.'l 50.1 62.9 5.4 1.8 13.4 35.5 35.7 12.0 20.4 35.9 7.5 17.7 17.6 612019 422.9 171 .7 3/,6.4 95.2 EO 43.4 54.4 't 1.6 1.7 ,t2.o 29.3 21.2 12.O 17.7 24.0 7.0 16.2 18.9 7t2019 252.2 107.2 212.4 87.'l 5.9 35.7 37.3 10.4 't.7 12.1 23.2 6.4 12.0 13.0 10.7 6.9 13.4 14.2 8t2019 't62.7 74.5 146.6 66.6 6.t 28.6 3'1.9 13.3 1.8 12.4 16_3 7.0 8.9 9.0 912019 221.6 100.2 195.6 42.6 6.2 37.5 45.0 8.8 1.8 13.0 23.6 10t2019 184.7 85.5 168.7 13.6 6.3 38.3 48.7 1.9 .1.9 13.0 24.5 1112019 't44.5 66.1 132.0 12t2019 243.7 103.4 205.2 15.9 6.2 43.2 54.3 1.4 1.9 1't.4 29.6 25.3 12.0 17 _8 27.0 6.4 17.5 19.1 aMW 290.1 125.5 251.5 45.0 6.1 42.0 52.6 5.5 1.8 7.2 13.5 14.4 7.0 14.0 15.0 HCC Total ROR Total Total 662.7 33{.9 994.6 798.9 336.r 1,135.0 815.2 268.0 r,083.2 r,066.7 424.9 1,491.6 9t5.0 408.5 1,323.5 94{.0 370.6 1,3{ 1.6 571.8 289.9 861.7 383.8 219.9 603.7 517.3 235.4 752.7 438.9 206.4 6tt5.3 342.6 188.0 530.6 552.3 289.0 841.3 667.2 285.2 952.4 'HCC=Hells Canyon Complex, "ROR= Run of River Average Megawatt (aMW) 50th Percentile Water, soth Percentile Load Resource American Falls 1,000 Springs BIiSS C.J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 6.9 11.1 7.O 9.0 8.9 6.7 't 5.0 7.2 14.4 't 3.5 6.3 16.0 7.O 14.9 14.0 8.8 15.6 5.2 6.4 13.3 12.6 Type ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2020 257.8 123.3 242.6 24.5 6.2 47.0 61.6 1.5 1.9 11.3 32.9 35.3 12.0 19.6 35.8 6.5 't9.2 17.7 a2020 338.0 145.9 289.7 24.4 6.3 46.2 61.0 1.4 1.9 11.4 32.2 34.3 1 1.6 19.5 34.7 6.6 18.4 17.1 3t2020 u3.4 156.3 315.5 22.3 6.1 40.5 53.8 2.5 1.8 12.2 25.9 15.2 12.0 17.7 18.6 7.O 16.5 15.3 4t2020 454.2 201.2 411.7 60.7 6.1 56.3 71.4 5.9 1.8 12.3 39.6 45.0 12.O 23.1 47.5 7.2 19.0 17.7 512020 405.7 '166.4 343.5 86.6 6.1 50.2 63.1 5.4 1.8 ,13.4 35.6 35.8 12.0 20.4 35.9 7.5 't7.6 't7.7 6t2020 422.7 171_6 346.2 95.2 5.9 43.4 54.4 11.6 1.7 12.0 29.3 21.2 12.0 17.8 24.0 7.0 18.9 16.2 7t2020 252.1 147.1 212.3 87.1 5.9 35.7 37.3 10.4 't.7 12.1 23.2 6.4 12.0 13.0 10.7 6.9 14.2 13.3 8t2020 162.5 74.4 146.4 66.6 6.1 28.5 31.8 13.3 1.8 12.4 16.2 9t2020 221.2 100.0 195.3 42.6 6.2 37.4 44.8 8.8 1.8 13.0 23.5 10t2020 184.7 85.4 168.6 13.6 6.3 38.3 48.7 1.9 1.9 13.0 24.5 11t2020 144.4 56.1 131 .9 6.2 36.3 47.1 't.4 1.9 1 1.5 22.4 12t2020 243.7 103.4 205.3 16.1 6.2 43.3 54.5 1.4 1.9 11.4 29.7 25.6 12.0 17.9 27.3 6.4 19.2 17.6 aMW 289.2 125.1 250.7 45.0 6.1 41.9 52.5 5.5 1.8 12.2 27.9 18.2 10.4 17.2 20.o 6.9 16.2 15.1 HCC Total ROR Total Total 663.7 332.9 996.6 773.8 327.'.| t,{00.6 815.2 267.5 1,082.7 1,067.t 425.8 1,492.7 915.7 ,O9.0 1,324.6 940.5 370.7 1,311.2 571.5 289.8 861.3 383.3 219.5 602.8 516.4 234.9 751.3 tli,8.7 206.3 545.0 342.4 188.8 531.2 552.4 290.5 842.9 665.0 296.9 96r.9 *Hcc=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 119 Existing Resource Data ldaho Power Company Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 6.9 11.1 6.7 15.0 7.0 9.0 8.9 7.2 14.3 '13.4 6.3 '16.0 7.0 14.9 13.9 8.2 '15.6 4.5 6.4 13.3 12.6 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t202'.1 296.8 122.9 241.8 24.6 6.2 46.7 61.2 1.5 1.9 11.3 32.6 34.4 12.0 19.5 35.1 6.5 19.2 177 212021 348.7 150.5 298.8 25.2 6.3 47.6 62.9 1.5 1.9 11.4 32.9 34.5 12.0 20.2 35.1 6.6 19 1 177 3t2021 343.9 156 5 315.9 22.3 6.1 40.4 53.5 2.5 1.8 12.2 25.7 14.2 12.0 17.6 1 8.1 7.0 to J '15'l 4t2021 454.9 201 .5 412.3 60.3 6.1 56.3 71.5 5.9 1.8 12.3 39.7 45.2 12.0 23.1 47.7 7.2 19.0 17.7 st2021 406.0 166.6 343.8 86.6 6.1 50.4 63.3 5.4 1.8 13.4 35.8 35.7 12.0 20.4 359 7.5 17.6 177 6t202',1 422.7 171.6 346.1 95.2 5.9 43.3 54.5 11.6 1.7 12.0 29.3 21.1 12.0 17.8 240 7.0 18.9 16.2 7t2021 252.1 107.1 212.3 87.1 5.9 35.7 37.3 10.4 1.7 12.1 23.2 6.4 12.0 13.0 10.7 6.9 14.2 133 8t2021 162.4 74.4 146.3 66.6 6.1 28.5 31.8 13.3 1.8 12.4 16.2 9t2021 216.4 99.6 195.4 42.6 6.2 37.3 44.7 8.8 1.8 13.0 23.4 10t2021 184.8 85.4 168.6 13.6 o.J 38.2 48.6 't.9 1.9 13.0 24.4 11t2021 144.6 66.1 132.1 6.2 36.1 46.9 1.4 1.9 1 1.5 22.3 12t2021 242.5 102.9 204.3 15.9 6.2 43.0 54.1 1.4 1.9 11.4 29.5 24.8 12.0 17.8 26.5 6.4 19.0 17.4 aMW 289.6 125.4 251.5 45.0 6.1 42.0 52.5 5.5 1.8 12.2 27.9 18.0 10.3 17.3 19.8 6.9 16.2 1 5.1 HCC Total ROR Total Total 66t.s 330.3 991.8 798.0 334.9 1,132.9 8't6.3 2G4.9 1,O81.2 1,068.7 425.8 '1,494.5 916.4 409.5 1,325.9 940.4 370.6 1,31 1.0 571.5 289.8 851.3 383.1 2't9.5 602.6 5't 1.3 234.4 745.6 438.8 205.9 64/-.7 342.8 187.0 529.8 549.7 287.3 837.0 665.5 296.6 963.2 -HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 7.0 8.9 8.8 7.0 14.8 13.9 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2022 298.8 123.7 243.4 24.6 62 47.2 61.3 '1.5 1.9 'l'1.3 33.0 35.7 12.0 19.7 36.2 6.5 19.2 17.7 2t2022 351 2 151 .5 300.8 o.J 48.1 63.4 1.5 '1.9 11.4 33.4 36.5 12.0 20.3 36.7 6.6 1 9.1 17.7 3t2022 343.5 156.3 315.5 22.7 ot 40.8 54.4 2.5 1.8 12.2 26.3 16.0 12.0 17.9 19.3 7.0 16.8 15.6 4t2022 441.1 195.4 400.1 578 o. I 52.7 67.1 (o 1.8 12.3 36.5 42.0 12.0 21.6 41 .1 7.2 1 9.1 17.7 st2022 407.1 167.0 344.5 86.7 6.1 50.4 63.1 5.4 1.8 13.4 35.8 35.6 12.0 20.4 35.8 7.5 17.6 17.7 6t2022 422.4 171.5 345.9 95.2 5.9 43.3 53.6 1 1.6 1.7 12.0 29.3 21.3 12.0 17.5 24.1 7.0 18.9 16.2 7t2022 251.8 107.0 212.1 87.1 5.9 35.6 37.2 10.4 1.7 12.1 23.1 6.4 12.0 13.0 10.7 6.9 14.1 13.3 8t2022 162.2 74.3 1 46.1 66.5 6.1 28.4 31.7 13.3 1.8 12.4 16.1 6.9 11.1 9t2022 215.7 99.2 194.7 42.5 6.2 5l z 44.5 8.8 1.8 13.0 23.3 6.7 14.9 10t2022 184.8 85.4 168.5 13.6 oc 38.1 48.5 1.9 1.9 13.0 24.3 1'.1t2022 144.7 66.2 132 2 6.2 36.2 47.0 1.4 1.9 1 1.5 22.4 12t2022 244.0 103.6 205.6 16.4 6.2 43.6 55.3 1.4 '1.9 11.4 30.0 26.4 12.0 1 8.1 28.0 6.4 19.2 17.7 aMW 288.9 125.1 250.8 44.9 6.1 41.8 52.3 5.5 1.8 12.2 278 183 10.4 17.2 19.8 6.9 16.3 15.2 7.2 14.2 13.3 6.3 15.9 9.4 15.6 5.7 6.4 13.4 12.6 HCC Total ROR Total Total 66s.9 333.9 999.8 803.5 340.6 1,14/.1 815.4 271.5 1,086.9 t,036.6 400.9 1,437.5 918.5 409.2 1,327.8 939.8 369.7 1,309.5 570.9 289.4 860.3 382.6 218.9 601.5 509.5 233.6 743.1 .(}8.7 205.4 64/-.'.| 3l(,.r 189.8 532.9 553.2 294.0 847.2 664.8 296.4 961.2 *HCC=Hells Canyon Complex, *ROR= Run of River Page 120 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownle€ Oxbo$, Hells Canyon American Falls 1,000 Springs Bliss C .J. Skike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC' HGC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2023 298.6 123.6 243.2 24.6 o.t 47.2 61.3 1.5 19 1 1.3 33.0 35.8 12.0 19.7 36.2 6.5 19.2 17.7 2t2023 350.6 151 .3 300.4 25.7 6.3 48.0 63.4 1.5 1.9 11 .4 33.4 36.4 12.0 20.3 36.7 6.6 19.1 17.7 3t2023 343.4 156.2 315,3 22.7 6.1 40.8 54.3 2.5 1.8 12.2 26.3 15.9 12.0 17.8 19.3 7.0 16.7 15.5 4t2023 440.8 195.3 399.7 57.9 6.1 52.7 67.1 5.9 1.8 12.3 36.5 42.3 12.0 21.6 41.2 7.2 1 9.1 17.7 5t2023 407.4 167.1 344.8 86.7 6.1 50.4 63.1 5.4 1.8 13.4 35.8 35.6 12.0 20.4 35.7 7.5 17.6 17.7 6t2023 422.0 171.3 345.7 95.2 5.9 43.2 53.4 11.6 1.7 12.0 29.2 21.2 12.0 17.5 24.0 7.0 18.9 16.2 7t2023 251.5 106.9 211.8 87.1 5.9 35.5 37.1 '10.4 1.7 12.1 23.0 6.4 12.0 13.0 10.7 6.9 14.1 13.2 8t2023 161 .8 74.1 145.8 66.5 6.'r 24.3 31.5 13.3 1.8 12.4 16.0 9t2023 214.7 98.7 '193.7 42.5 6.2 37.0 44.3 8.8 1.8 '13.0 23.1 10t2023 184.8 85.4 '168.5 13.6 6.3 38.0 48.3 1.9 1.9 13.0 24.2 11t2023 144.6 66.1 132.1 6.2 36.2 46.8 1.4 1.9 1 1.5 22.4 12t2023 243.7 103.5 205.3 16.4 6.2 43.5 55.1 1.4 1.9 11_4 29.9 26.4 12.0 18.1 27.9 6.4 19.2 17.7 aMW 288.7 125.0 250.5 44.9 6.1 41.7 52.1 5.5 1.8 12.2 27.7 18.3 10.4 17.2 19.8 6.9 16.2 15.2 6.9 11.1 6.7 14.9 6.3 15.9 9.4 15.6 5.7 6.4 '13.3 12.6 7.0 8.8 8.8 7.0 14.7 13.8 7.2 14.1 I C_Z HCC Total ROR Total Total 665.4 334.0 999.4 802.3 340.4 1.142.7 814.9 271.0 1.085.9 1,035.8 401.4 1 ,437.2 919.3 409.1 1,328.4 939.0 369.1 1 .308.1 570.2 289 0 859.2 381.7 218.4 600.1 507.1 232.8 739.8 438.7 204.8 643.5 342.8 189.5 532.3 552.5 293.5 846.0 664.1 296.1 960.2 .HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownlee Oxbou, Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 7.0 8.8 8.7 7.2 14.O 1 3.1 7.0 14.6 13.7 Type HCC' HCC . HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2024 298.3 123.5 243.0 24.6 6.2 47.1 61.2 1.5 1.9 1 1.3 32.9 35.7 12.0 19.7 36.2 6.5 19.2 17.7 212024 337.4 145.6 289.1 24.4 6.3 46.3 61.1 1.4 1.9 11.4 32.2 34.7 't 1.6 19.6 35.0 6.6 18.4 17 .1 3t2024 343.1 156.0 315.0 22.7 6.1 40.7 54.2 2.5 1.8 12.2 26.2 '15.8 12.0 17.8 19.2 7.0 16.7 15.5 412024 440.6 195.2 399.6 s7.5 6.1 52.6 67.1 EO 1.8 123 36.4 42.5 12.0 21.6 41.3 7.2 19.1 17.7 5t2024 407.3 167.1 344.7 86.6 6.1 50.4 o5.t 5.4 1.8 13.4 35.8 35.4 12.0 20.4 JC.b 7.5 17.6 17 .7 6t2024 421.5 171 .1 345.2 95.0 5.9 43.0 53.2 1 1.6 1.7 12.0 29.1 21.0 12.0 17.4 23.8 7.0 '18.8 16.2 7t2024 251.2 106.7 211.5 87.0 5.9 35.5 37.0 10.4 1.7 12.1 23.0 6.4 12.0 12.9 10.7 6.9 14.0 13.2 8t2024 161.4 73.9 145.4 66.5 6.1 282 31.4 13.3 1.8 12.4 15.9 6.9 1 1.0 9t2024 213.2 070 192.1 42.4 6.2 36.9 44.1 8.8 1.8 13.0 23.0 6.7 148 10t2024 '184.9 85.3 168.3 13.6 6.3 37.9 48.2 1.9 1.9 13.0 24.1 6.3 15.8 11t2024 144.6 66.1 131 .9 12t2024 243.8 103.5 205.4 16.2 6.2 43.4 54.7 1.4 1.9 11.4 29.8 26.0 12.0 17.9 27.5 6.4 19.2 177 aMW 287.3 124.3 249 3 44.7 6.1 41.5 51.8 5.5 1.8 12.2 276 18.1 10.4 17.0 '19.5 6.9 16.1 15.1 6.2 36.1 46.7 1.4 1.9 11.5 22.3 8.9 15.6 5.3 6.4 13.3 12.6 HCC Total ROR Total Total 664.8 333.6 998.4 772.O 328.0 1,100.1 814.1 270.5 1,084.6 1,03s.4 401.1 1,436.5 9r9.2 408.8 1,328.0 937.8 367.8 r,305.6 569.4 288.6 858.0 380.7 217.9 598.6 503.1 232.0 735.1 438.5 204.2 642.7 342.6 't88.3 530.9 552.7 291.7 444.4 660.9 294.4 955.2 'HCC=Hells Canyon Complex, "ROR= Run of Rivtr 2017 lntegrated Resource Plan-Appendix C Page 121 Existing Resource Data ldaho Power Company Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 50th Percentile water, 50th Percentile Load Resource Brownlee O:6ow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2025 297.9 123.3 242.7 24.6 6.2 47.0 61.0 1.5 1.9 11.3 32.6 35.7 12.0 19.6 36.2 6.5 19.2 17 .7 2t2025 348.8 150.5 298.9 25.2 6.3 47.6 63.2 1.5 1.9 11.4 33.0 35.8 12.0 20.3 36.2 6.6 19. 't 17.7 3t202s 342.7 155.9 314.7 22.6 6.1 40.6 54.1 2.5 1.8 12.2 26.0 15.7 12.0 17.8 19.1 7.0 16.6 15.4 4t202s 440.5 195.2 399.6 56.7 6.1 52.5 67.0 5.9 1.8 12.3 36.3 42.5 12.0 21.6 41.4 7.2 19.1 17.7 5t2025 407.0 166.9 344.5 86.6 6.1 50.3 63.1 5.4 1.8 13.4 35.7 35.2 12.0 20.4 35.4 7.5 17.6 17.7 6t2025 420.8 170.8 344.7 94.8 5.9 42.8 53.0 '1 1.6 1.7 12.0 29.0 20.7 12.0 17.3 zc_o 7.0 18.7 16.2 7t2025 250.8 106.6 211.2 86.9 5.9 35.4 36.8 10.4 1.7 12.1 22.9 6.4 12.0 12.9 10.7 6.9 13.9 1 3.1 8t2025 161 .0 73.7 145.1 66.4 6.1 28.1 31.2 13.3 1.8 12.4 15.8 6.9 11.0 7.0 8.7 8.6 9t2025 211.9 97,2 190.8 42.3 6.2 36.7 43.9 8.8 1.8 13.0 22.8 6.7 14.7 7.2 13.8 13.0 '10t2025 184.8 85.1 168.'1 13.5 b.J 37.8 47.8 1.9 1.9 13.0 24.0 6.3 15.8 7.0 14.5 13.6 1112025 144.9 66.2 132.2 12t2025 243.5 103.4 205.1 15.8 6.2 43.1 54.3 1.4 1.9 11 .4 29.6 25.3 12.0 17.8 27.0 6.4 19. 1 '17.5 aMW 287.9 't24.6 249.8 44.6 6.1 41.5 51.8 5.5 1,8 12.2 27.5 18.1 10.4 17 .1 19.6 6.9 16.1 1 5.1 6.2 36.1 46.5 1.4 1.9 1 1.5 22.2 8.8 15.5 5.2 6.4 13.2 12.5 HCC Total ROR Total Total 663.9 332.9 996.8 798.2 337.8 1,136.0 813.3 259.5 1,082.9 1,035.3 400.1 1,435.4 918.3 408.1 1,326.4 936.3 366.4 1,302.7 568.6 287.9 856.5 379.8 217.2 597.0 499.9 230.9 730.8 438.0 203.3 641.3 343.3 187.5 s30.8 552.0 288.8 840.8 662.2 294.2 956.4 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 50th Percentile Water, 50rh Percentile Load Resource Bro,vnlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 7.0 8.6 8.6 7.0 14.4 13.5 6.7 14.7 7.2 13.7 12.9 8.8 15.4 5.2 6.4 13.2 12.5 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2026 297 3 123.1 242.2 23.9 o.l 46.9 60.8 1.5 1.9 1 1.3 32.3 34.9 12.0 '19.6 35.1 6.5 19.2 2t2026 348.2 150.3 298.4 252 6.3 47.1 62.9 1.5 1.9 11.4 32.9 35.8 12.0 20.1 36.2 6.6 19. 1 17.7 3t2026 342.3 155.7 314.4 22.5 6.1 40.4 53.8 2.5 1.8 12.2 25.9 15.6 12.0 17.7 18.9 7.0 16.5 15.3 4t2026 440.0 195.0 399.1 56.7 6.1 52.4 66.3 5.9 1.8 12.3 36.2 42.5 12.0 21.4 41.4 7.2 19.1 17.7 5t2026 407.1 1 66.9 344.6 86.5 6.1 50.3 63.1 5.4 1.8 13.4 35.7 35.0 12.0 20.4 35.2 7.5 17.6 17.7 6t2026 420.1 170.5 344.2 94.7 5.9 42.5 52.7 I 1.6 1.7 12.0 28.9 20.4 12.0 17.3 23.3 7.0 to.o 16.2 7t2026 250.4 106.4 210.9 86.9 5.9 35.3 36.7 10.4 1.7 12.1 22.8 6.4 12.0 12.8 10.7 6.9 13.9 13. 1 8t2026 160.6 73.5 144.7 664 6.1 27.9 31 .1 13.3 1.8 12.4 15.7 9t2026 210.0 96.2 188.8 42.3 6.2 36.5 43.6 8.8 1.8 13.0 22.7 10t2026 1 85.1 85.2 1 68.1 13.5 o.J 37.6 47.6 1.9 1.9 13.0 23.8 11t2026 145.0 66.2 132.2 6.2 36.0 46.3 1.4 1.9 11.5 22.2 12t2026 243.4 103.3 205.0 15.3 6.2 42.7 53.9 1.4 1.9 1't.4 29.2 24.5 12.0 17.7 26.0 6.4 18.8 17.3 aMW 287.5 124.4 249.4 44.5 6.1 41.3 51.6 5.5 1.8 12.2 27.4 17.9 10.4 17.0 19.3 6.9 16.1 '15.0 6.9 10.9 6.3 15.7 HCC Total ROR Total Total 662.6 329.7 992.3 796.9 336.7 1,133.6 812.4 268.3 1,080.7 1,034.1 399.0 1,433.1 918.7 407.6 1,326.3 934.8 364.9 1,299.7 567.7 287.5 855.2 378.8 216.6 595.4 494.9 230.1 724.9 €8.4 202.4 640.8 343.4 187.1 530.5 551.7 284.7 836.4 661.2 292.9 954.1 "HCC=Hells Canyon Complex, *'ROR= Run of River Page 122 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 50th Percentile Water, 50rh Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2027 296.7 122.8 241.7 23.6 6.2 46.7 60.6 1.5 1.9 1 1.3 32.2 34.5 12.0 19.5 34.6 6.5 19.2 17 .7 2t2027 347.4 149.9 297.7 25.1 6.3 47.0 62.1 1.5 1.9 11.4 32.8 35.7 12.0 20.0 36.1 b.b 19.2 17.7 3t2027 342.1 155.6 314.1 22.1 6.1 40.2 53.5 2.5 1.8 12.2 25.8 15.4 12.0 17.6 18.8 7.0 16.4 15.2 4t2027 439.9 194.8 398.9 56.6 6.1 52.3 66.1 EO 1.8 12.3 JO. I 425 12.0 21.3 41.3 7.2 19.1 17.7 512027 407.3 167.0 344.7 86.4 6.1 50.2 63.1 5.4 '1.8 13.4 35.6 34.7 12.0 20.4 35.0 7.5 17.6 17 .7 6t2027 419.6 170.3 343.8 94.6 5.9 423 52.3 1 1.6 1.7 12.0 28.6 20.1 12.0 17.2 23.7 70 18.4 162 7t2027 249.9 106.2 210.5 86.9 (o 35.2 36.5 10.4 1.7 12.'l 22.7 6.4 12.0 12.8 10.7 69 13.8 13.0 8t2027 160.1 73.3 144.3 66.3 6.1 27.8 30.9 '13.3 1.8 12.4 15.5 7.0 8.5 8.5 9t2027 208.6 95.4 187.4 42.2 6.2 36.3 43.3 8.8 1.8 13.0 22.5 10t2027 1 85.1 85.0 167.8 13.5 6.3 37.5 47.4 '1.9 1.9 13.0 23.7 11t2027 145.4 66.4 132.5 6.2 35.9 46.2 1.4 1.9 11.5 22.1 't2t2027 241.7 102.6 203.6 14.8 6.2 42.4 53.5 1.4 1.9 11 .4 28.7 23.0 12.0 17.6 24.7 6.4 18.3 16.9 aMW 287.0 124.1 248.9 44.3 6.1 41.2 51.3 5.5 1.8 12.2 27.2 17 .7 10.4 16.9 19.2 6.9 16.0 14.9 6.9 10.8 6.7 14.6 o.J 15.7 7.2 13.6 12.8 7.0 14.3 13.5 8.8 15.4 5.2 6.4 13.1 12.4 HCG Total ROR Total Total 66'1.2 327.9 989.r 795.0 335.4 1,130.4 81'1.8 266.7 1,078.5 1,033.6 398.3 1,43't .9 918.9 406.8 1,32s.7 933.7 363.7 1,297.4 s66.6 286.9 853.5 377.7 215.7 593.4 491.4 229.O 720.3 437.9 201.9 639.8 34/,.3 186.6 530.9 547.9 279.2 827.1 660.0 291.5 95r.5 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Browrlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon '1&2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2028 296.0 122.6 241.2 23.3 6.2 46.6 60.4 1.5 1.9 11.3 32.1 34.0 12.0 19.5 34.3 6.5 19.2 17.7 2t2028 334.6 144.3 286.7 24.1 6.3 45.2 59.8 1.4 1.9 11.4 31.3 34.3 11.6 19.2 34.8 6.6 18.5 17 .1 3t2028 341.9 155.4 J IJ O 21.7 6.1 39.7 53.3 25 1.8 12.2 25.4 15.0 12.0 17.5 18.2 7.0 16.1 14.9 4t2028 439.6 194.6 398.4 566 6.1 52.2 65.9 50 1.8 12.3 36.0 42.5 12.0 21.3 41.3 7.2 19. 1 17.7 s12028 407.7 167.1 345.1 86.3 6.1 50.1 63.0 5.4 1.8 13.4 35.5 34.5 12.0 20.4 34.8 7.5 17.6 17.7 6t2028 4'18.8 170.0 343.2 94.5 5.9 42.1 52.0 'l 1.6 1.7 12.0 28.5 '19.3 12.0 17.1 23.5 7.0 18.3 16.2 7t2028 249.4 106.0 210.1 869 5.9 350 36.4 10.4 1.7 12.1 22.6 6.4 12.O 12.8 10.7 6.9 13.7 129 8t2028 159.6 73.1 143.8 ooJ 6.1 277 30.7 13.3 1.8 12.4 15.4 6.9 108 1012028 184.9 84.9 167.5 13.5 6.3 37.3 47.2 1.9 1.9 13.0 23.5 6.3 15.6 't'12028 145.2 662 132.3 12t2028 240.4 102 0 202.5 14.2 62 41.9 53.1 1.4 '1.9 11 .4 28.1 21.5 12.0 17.5 23.3 6.4 17.8 16.5 aMW 285.4 123.4 247.5 44.1 6.1 40.8 50.9 5.5 1.8 12.2 26.9 17.3 10.4 16.8 18.8 6.9 15.8 14.4 9t2028 207.2 947 185.9 42.1 6.2 36 1 43.0 8.8 1.8 '13.0 22.3 6.7 14.5 7.0 8.4 a4 7.2 '13.5 127 7.0 14.2 134 ot 35.8 46.1 1.4 1.9 1 1.5 22.0 8.8 15.3 5.2 6.4 13.1 12.4 HCC Total ROR Total Total 659.8 326.4 986.2 765.6 323.5 1,089.1 81 1.1 263.5 1,074.6 1,032.6 397.9 1,430.5 919.9 406.0 1,325.9 932.0 361.8 1,293.8 565.5 286.3 8s1.8 376.5 215.1 s9't.6 487.8 227.9 71s.6 437.3 201.0 638.3 343.7 186.2 s29.9 544.9 273.2 818.1 656.4 289.1 945.4 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 123 Modeling Results (PDR580) (continued) Existing Resource Data ldaho Power Company Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownlee O$ow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 6.2 35.5 46.0 1.4 1.9 1 1.5 21.9 6.9 10.7 7.0 8.3 8.3 6.7 14.4 7.2 13.3 12.6 6.3 15.5 7.0 14.1 13.3 8.8 15.3 5.2 6.4 12.9 12.3 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2029 295.5 122.3 240.8 22.9 o.z 46.4 60.2 1.5 1.9 11.3 31.9 33.5 12.0 19.4 34.0 6.5 19.2 17.7 2t2029 344.4 148.5 294.9 24.9 o.J 46.7 61.7 1.5 1.9 11 .4 32.3 35.4 12.0 19.9 35.9 6.6 19.2 17.7 3t2029 341.4 154.7 312.5 21.3 6.1 39.2 53.1 2.5 1.8 12.2 25.0 14.4 12.0 17.3 17.6 7.0 15.8 14.7 4t2029 440.0 193.8 396.9 56.4 6.1 52.0 65.7 5.9 1.8 12.3 35.9 42.4 12.0 21.2 41.2 7.2 1 9.1 17.7 5t2029 411.9 168.8 348.2 86.3 6.1 500 63.0 5.4 1.8 't3.4 35.4 34.2 12.0 20.4 34.6 7.5 17.6 17.7 6t2029 417.9 169.7 342.5 94.5 5.9 42.0 51.6 11.6 1.7 12.0 28.3 19.0 12.0 17.0 23.3 7.0 18. 1 16.2 7t2029 249.0 105.8 209.7 86.8 AO 34.9 36.2 10.4 1.7 12.1 22.5 6.4 12.0 12.7 10.7 AO 13.6 12.4 8t2029 159.2 72.8 143.4 oo. I 6.1 27.5 30.5 13.3 1.8 12.4 15.3 9t2029 205.8 93.9 I 84.5 42.0 6.2 35.9 42.7 8.8 1.8 13.0 22.2 10t2029 185.0 84.9 167.5 13.4 6.3 37.2 47.0 1.9 1.9 13.0 23.4 11t2029 145.0 66.1 132.O 12t2029 238.8 10'l .3 201.1 13.7 6.2 41.1 52.6 1.4 1.9 11 .4 27.4 19.3 12.0 17.4 21.7 6.4 17.3 16.0 aMw 286.2 123.5 247.8 44.0 6.1 40.7 50.9 55 '1.8 12.2 26.8 17 .1 '10.4 16.8 18.7 6.9 15.7 14.8 HCC Total ROR Total Total 658.6 324.5 983.1 787.8 333.4 1,121.2 808.6 260.1 1,068.7 1,030.7 396.9 1,427.6 928.8 405.3 1,334.1 930.1 350.3 1,290.4 564.5 285.5 850.0 375.4 214.1 589.5 484.1 226.8 710.9 437.4 200.2 637.6 343.1 185.4 528.5 541.2 265.8 807.0 557.5 288.2 945.7 'HCC=Hells Canyon Complex, -ROR= Run of River Average Megawatt (aMW) 50rh Percentile Water, 50th Percentile Load Resource Bmwnlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad UpperSalmon 1&2 Upper Salmon 3&4 Type HCC', HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2030 295.1 122.2 240.5 22.7 6.2 46.2 EOO 1.5 1.9 1 1.3 31.8 33.2 12.0 19.3 33.9 6.5 19.2 17.7 2t2030 343.8 148.2 294.4 24.8 6.3 465 61.5 IA 1.9 11.4 32.1 35.3 12.0 19.8 35.8 6.6 19.2 17.7 3/2030 341.0 154.6 312.1 21.1 6.1 38.9 528 2.5 '1.8 12.2 24.9 14.1 12.0 17.2 't7.5 7.0 15.7 14.6 4t2030 439.6 193.7 396.5 56.3 6.1 51.4 65.5 50 1.8 12.3 35.8 42.2 12.0 21.2 41.1 7.2 19.1 17.7 s/2030 411 .7 168.7 348.1 86.2 6.1 49.9 62.9 5.4 1.8 13.4 35.3 33.9 12.0 20.3 34.3 7.5 17.6 17.7 6/2030 417.0 169.3 341.8 94.5 5.9 41.8 51.3 1 1.6 1.7 12.O 28.1 18.7 12.0 16.9 23.1 70 18.0 16.2 7t2030 244.5 105.6 209.3 86.9 5.9 34.8 36.0 10.4 1.7 12.1 22.3 6.4 12.0 12.7 10.7 6.9 13.5 12.8 8/2030 158.7 72.6 143.0 66.0 6.'t 27.4 303 13.3 1.8 12.4 15.2 7.0 8.2 4.2 9/2030 204.2 93.2 182.8 41.9 6.2 35.8 42.5 8.8 1.8 13.0 22.O 7.2 13.2 12.5 10/2030 185.5 85.0 167.7 13.4 6.3 37.0 46.8 1.9 1.9 13.0 23.3 7.0 14.0 132 '11t2030 144.7 66.0 131 .8 6.2 35.3 45.6 1.4 1.9 1 1.5 21.5 '12t2030 238.5 101.2 200.9 13.0 6.2 40.3 51.7 1.4 '1.9 11.4 26.6 17.3 12.0 17.1 19.9 6.4 16.7 15.5 aMW 285.7 123.4 247.4 43.9 6.1 40.4 50.6 5.5 1.8 12.2 26.6 16.8 10.4 16.7 18.4 6.9 15.6 14.7 6.9 10.7 6.7 14.3 b.J 15.5 8.5 15.4 4.8 6.4 12.6 12.O HCC Total ROR Total Total 657.8 323.2 981.0 786.4 332.4 1,1 1 8.8 807.7 258.5 1,066.2 1,029.8 39s.6 1,425.4 928.4 404.2 1,332.6 928.1 358.9 1,287.0 563.4 285.0 448.4 374.3 2',t3.4 587.7 480.1 225.9 706.0 438.2 199.5 637.7 342.5 183.2 525.7 540.6 257.4 798.0 656.4 286.4 942.9 'HCC=Hells Canyon Complex, *ROR= Run of River Page 124 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Modeling Results (PDR580) (continued) Average Megawatt (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls '1,000 Springs BIiSS C.J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 7.0 8.'r 8.2 7.2 1 3.1 12.4 7.0 13.9 13.'1 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2031 294.7 122.0 240.1 22.6 6.2 46.0 59.7 1.5 1.9 1 1.3 31.6 33.0 12.0 19.3 33.8 6.5 19.2 17.7 2t2031 343.1 147.9 293.8 24.7 6.3 46.4 61.3 1.5 1.9 11 .4 32.0 35.1 12.0 19.7 35.7 66 19.2 17.7 3t2031 342.7 155.3 313.6 21.0 6.1 387 52.3 2.5 1.8 12.2 24.9 14.0 12.0 17.2 17.3 7.0 15.6 14.6 4t2031 439.2 193.5 396.2 56.2 6.1 51.0 65.3 5.9 1.8 I Z.C 35.4 40.4 12.0 21.1 39.6 7.2 19.1 17.7 s/2031 411.3 168.5 347.8 86.1 6.1 49.8 62.8 5.4 1.8 13.4 35.2 33.6 12.0 20.3 34.0 7.5 17.6 17.7 6/2031 415.6 168.8 340.7 94.3 5.9 41.8 51.0 11.6 1.7 12.0 27.9 18.4 12.0 16.8 22.9 7.0 17.8 16.2 7t2031 248.0 105.4 208.9 86.8 5.9 34.7 35.9 10.4 1.7 12.1 22.2 6.4 12.0 12.7 10.7 6.9 13.5 12.7 8t2031 158.2 72.4 142.5 66.0 6. 1 27.2 30.2 13.3 1.8 12.4 15.0 6.9 10.6 9t2031 202.5 92.2 181 .1 41.8 6.2 35.6 42.2 8.8 1.8 13.0 21.4 1012031 ''r85.4 84.8 167.4 13.4 6.3 36.9 46.5 1.9 1.9 13.0 23.1 11t2031 144.8 66.0 131.7 6.2 35.1 45.0 1.4 1.9 11.5 21.5 't2t2031 238.2 101 .0 200.6 11.7 6.2 39.3 50.4 1.4 1.9 11.4 25.7 14.9 12.0 16.7 17.8 6.4 16.0 14.9 aMW 285.3 123.2 247.0 43.7 6.'r 40.2 50.2 5.5 1.8 12.2 26.4 16.3 10.5 16.6 18. 1 6.9 15.5 14.6 6.7 14.3 6.3 15.4 9.5 15.2 5.8 6.4 12.7 12.0 HCC Total ROR Total Total 656.8 322.2 979.0 784.8 331.5 1,1 16.3 81 1.6 257.3 1,068.9 't,028.9 391.1 1,420.0 927.5 403.2 1,330.7 925.1 357.4 1,282.5 562.3 284.5 846.8 373.1 212.7 585.8 475.8 224.9 700.7 437.6 198.6 636.2 342.5 184.3 526.8 s39.8 246.7 786.5 655.5 284.s 940.0 'HCC=Hells Canyon Complex, -ROR= Run of River Average Megawatt (aMW) 50th Percentile Water, 50rh Percentile Load Resource Brcwnlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 'l&2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2032 294.3 121.9 239.8 22.5 6.2 45.9 59.4 1.5 1.9 11.3 31.5 32.8 12.O 19.2 33.7 6.5 19.2 17.7 2t2032 330.5 142.5 283.1 23.8 6.3 44.6 58.9 1.4 1.9 11 .4 30.7 11.6 19.0 34.3 6.6 18.5 17.1 3t2032 342.3 J IJ.Z 20.8 6.1 38.6 51.8 2.5 1.8 12.2 24.7 13.9 12.0 17 .1 17 .1 7.0 15.5 14.5 4t2032 438.7 193.3 395.8 56.0 61 50.9 65.0 5.9 1.8 12.3 35.2 39.3 12.0 21.1 38.5 7.2 19.1 17.7 5t2032 410.9 168.4 347.5 86.0 6.1 49.7 62.8 5.4 1.8 13.4 35.1 33.3 12.0 20.3 33.8 7.5 17.6 17.7 6t2032 414.5 168.3 339.8 94.2 5.9 41.8 50.7 11.6 1.7 12.0 27.7 18.2 12.0 16.7 22.5 7.0 't7.7 16.2 7t2032 247.5 105.2 208.5 86.8 EO 34.5 35.7 10.4 1.7 12.1 22.1 6.4 12.0 12.6 10.7 6.9 '13 4 12.6 8t2032 157.6 72.1 142 0 65.9 6.1 27.1 30.0 13.3 1.8 12.4 14.9 9t2032 200.5 91.2 179.1 41.7 6.2 35.4 42.0 8.8 1.8 13.0 21.6 10t2032 185.9 84.9 167.6 135 o.c 36.8 46.3 1.9 1.9 13.0 23.O 11t2032 145.2 66.1 132.O 12t2032 236.8 100.4 199.4 10.5 6.2 38.4 49.2 1.4 1.9 11.4 24.9 12.6 12.0 16.2 15.9 6.4 15.4 144 aMW 283.7 122.4 245 6 43.5 6.1 aoo 49.7 5.5 '1.8 12.2 26.1 15.8 10.4 16.5 17.7 6.9 15.3 14.4 7.0 8.0 8.1 6.2 34.9 44.9 1.4 1.9 11 .5 21.3 9.5 15.2 5.8 6.4 12.5 1 1.9 6.9 10.5 6.7 14.2 6.3 15.4 7.2 12.9 12.3 7.O 13.8 13.0 HCC Total ROR Total Total 656.0 321.2 977.2 756.1 319.8 1,075.9 810.6 255.7 1,066.3 1,027.8 388.r 1,4'15.9 926.7 402.4 1,329.1 922.6 3s6.0 1,278.6 56'1.2 283.7 8t14.9 371.7 211.9 583.6 470.8 223.A 694.6 438.4 t98.1 636.s 343.3 183.s s26.8 536.6 236.8 773.4 551.8 281.7 933.6 "HCC=Hells Canyon Complex, '*ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 125 Existing Resource Data ldaho Power Company Modeling Results (PDR580) (continued) Average Megawatt (aMW) 50th Percentile Water,50th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR" ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2033 293.9 121.7 239.5 22.3 6.2 45.7 59.'1 1.5 1.9 1 1.3 31.4 32.7 12.0 1 9.1 33.6 6.5 19.2 17.7 2t2033 341 .6 147.3 292.6 24.5 6.3 46.0 60.1 1.5 1.9 11 .4 31.7 34.8 12.0 19.4 35.4 6.6 19.2 17.7 3/2033 341.7 154.9 312.8 20.7 6.1 38.5 51.4 2.5 1.8 12.2 24.5 13.5 12.0 16.9 16.9 7.0 15.4 14.4 4t2033 438.3 1 93.1 395.4 54.1 6.1 50.7 64.1 ^o 1.8 12.3 35.1 39.1 12.0 20.8 38.4 7.2 19.1 17.7 5/2033 410.4 168.2 347.1 85.9 6.1 49.6 62.7 5.4 1.8 13.4 35.0 32.9 12.0 20.3 33.5 7.5 17.6 17.7 6/2033 413.7 168.0 339.2 94.0 5.9 41.8 50.4 1 1.6 1.7 12.0 27.5 17.7 '12.0 16.4 21.4 7.0 17.5 16.2 7t2033 247.0 105.0 208.1 86.7 (o 34.4 35.5 10.4 1.7 12.1 22.0 6.4 12.0 12.5 10.7 6.9 13.3 12.6 8/2033 157 .1 71.9 141.6 65.8 6.1 26.9 29.8 13.3 1.8 12.4 14.8 6.9 10.5 7.0 7.9 8.0 9/2033 1 99.1 90.5 177.7 41.6 o.z 35.2 41.7 8.8 1.8 13.0 21.5 6.7 14.1 12.8 12.1 10/2033 186.1 84.9 167.6 13.2 6.3 36.6 46.1 1.9 1.9 13.0 22.8 6.3 15.3 7.0 13.6 12.9 1112033 145.0 66.0 131 .8 12t2033 235.6 99.9 198.4 9.1 6.2 374 47.8 1.4 1.9 11.4 24.0 10.8 12.0 15.8 13.7 6.4 14.7 13.8 aMW 284.1 122.6 246.0 43.2 6.1 39.8 49.5 5.5 1.8 12.2 26.0 15.7 10.5 16.4 17.5 6.9 15.2 14.4 o.2 34.8 44.8 1.4 1.9 11 .5 21.2 o( 15.2 5.8 6.4 12.4 1 1.8 HCC Total ROR Total Total 655.1 320.1 975.2 781.5 328.5 1,110.0 809.4 2s3.9 1,053.3 1,026.8 384.4 1,411 .2 925.6 401.3 1,326.9 920.9 3s3.2 1,274.1 s60.1 283.0 843.1 370.6 211.1 581.7 467.2 222.7 689.9 438.6 196.8 635.4 342.8 183.0 525.8 s33.9 226.4 760.3 652.7 280.4 933.1 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawaft (aMW) 50th Percentile Water, 50th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 69 10.4 7.0 7.8 7.9 6.7 14_1 7.2 12.7 12.0 6.3 15.2 7.0 13.5 12.8 9.4 15.1 5.7 6.4 't2.4 11.8 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2034 293.2 121.4 239.0 22.2 o.2 45.5 58.9 1.5 1.9 11.3 31.3 32.6 12.0 19.0 33.5 6.5 19.2 17.7 2t2034 340.9 147.0 292.0 24.4 6.3 45.8 59.9 1.5 1.9 11.4 31.5 34.6 12.0 19.4 35.2 6.6 19.2 17.7 3t2034 341.1 154.6 312.2 20.5 6.1 38.4 51 .1 2.5 '1.8 12.2 24.3 13.3 12.0 16.8 16.4 7.0 15.2 14.2 4t2034 437.8 192.9 395.0 53.8 6.1 50.5 63.2 5.9 1.8 I Z.C 35.0 38.9 12.0 20.3 38.2 7.2 1 9.1 17.7 5t2034 409.9 168.0 346.7 85.7 6.1 49.5 62.6 5.4 1.8 13.4 34.9 32.6 12.0 20.3 33.4 7.5 176 17.7 6/2034 412.8 167.7 338.5 93.8 5.9 41.8 50.1 1 1.6 1.7 12.0 27.3 17.2 12.0 16.4 21.3 7.0 17.4 16.1 7t2034 246.5 104.8 207.7 86.7 5.9 34.3 35.4 10.4 1.7 12.1 21.9 6.4 12.0 12.5 10.7 6.9 13.2 12.5 8t2034 156.6 71.6 141.2 65.7 6.1 26.8 29.6 13.3 1.8 12.4 14.7 9t2034 197.2 89.4 175.7 41.5 6.2 35.0 41.5 8.8 1.8 13.0 21.3 10t2034 186.7 85.0 167.8 13.2 b.5 36.4 45.8 1.9 1.9 13.0 22.6 11t2034 145.1 66.0 131 .8 6.2 34.6 44.6 't.4 1.9 1 1.5 21.2 12t2034 234.4 99.4 197.4 7.7 6.2 36.6 46.9 1.4 1.9 11 .4 23.7 8.7 12.0 15.6 11.6 6.4 14.5 13.6 aMW 283.5 122.3 245.4 42.9 61 39.6 49.1 5.5 1.8 12.2 25.8 15.4 10.4 16.3 't7.2 6.9 15.2 14.3 HCC Total ROR Total Total 653.6 3r9.2 972.8 779.9 327.4 '1,107.3 807.9 251.9 1,059.8 1,02s.7 382.0 1,407.7 924.5 400.4 1,324.9 919.0 35{.7 1,270.7 559.0 282.5 841.5 369.4 210.3 579.7 462.3 221.8 684.1 439.5 19s.8 63s.3 342.9 't82.3 525.2 531.2 218.2 749.4 6s1.2 278.6 929.9 *HCC=Hells Canyon Complex, "ROR= Run of River Page 126 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Modeling Results (PDR580) (continued) Average Megawatt (alrw) 50th Percentile Water, 50th Percentile Load Resource American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2035 292.4 121.1 238.3 22.0 6.2 45.3 58.6 1.5 '1.9 11.s 31.2 32.5 12.0 18.9 33.4 6.5 19.2 17.7 2t2035 340.1 146.7 29',t.4 24.2 6.3 45.6 59.6 1.5 1.9 't't.4 31.3 34.4 't2.0 19.3 35.0 6.6 19.2 17.7 31203s 340.4 1U.3 311.6 20.0 6.1 38.0 50.8 2.5 '1.8 12.2 24.1 12.8 12.0 16.5 15.7 7.O 15.1 14.1 4t2035 437.2 't 92.6 394.4 53.7 6.1 49.8 62.6 5.9 1.8 12.3 34.7 37.7 12.0 20.1 37.2 7.2 19.1 17.7 5/2035 408.0 167.2 345.1 85.6 6.'l 49.4 62.5 5.4 1.8 13.4 34.8 32.3 12.0 20.2 33.2 7.5 17.6 17.7 6/2035 411.9 167.3 337.9 93.6 5.9 41.6 49.8 11.6 1.7 't2.0 27.3 16.8 12.0 16.3 21.1 7.0 17.3 16.0 7t2035 246.1 104.6 207.3 86.7 5.9 34.2 35.2 10.4 1.7 12.1 21.8 6.4 12.0 12.4 't0.7 6.9 13.1 12.4 8/2035 156.2 71.4 140.7 65.7 6.1 26.6 29.4 13.3 1.8 12.4 14.5 6.9 10.4 7.O 7.7 7.A 9/2035 195.0 88.3 173.5 41.4 6.2 34.8 41.3 8.8 1.8 13.0 21.1 6.7 14.1 7.2 12.5 11.9 l0/2035 't87.0 85.0 167.8 't3.2 6.3 36.1 45.6 '1.9 1.9 't 3.0 22.5 6.3 15.4 7.O 13.4 12.7 11t2035 145.7 66.2 132.2 6.2 34.4 44.1 1.4 1.9 't't.5 21.1 9.4 15.1 5.7 6.4 12.3 11.7 12t203s 233.2 98.9 196.4 6.2 6.2 36.3 46.3 1.4 1.9 11.4 24.7 6.5 12.0 '15.6 10.4 6.4 14.5 13.6 amW 282.8 122.0 244.7 42_7 6.1 39.3 48.8 5.5 1.8 12.2 25.7 15.0 10.4 16.2 '16.9 6.9 15.1 14.3 HCC Total ROR Total Total 651.8 318.1 969.9 778.2 326.0 1,104.2 806.3 24a.8 1,055.1 1,024.2 377.9 1,402.1 920.2 399.4 1,319.6 917.1 350.1 1,267.2 558.0 281.8 839.8 368.3 209.5 577.8 456.7 220.8 677.s 439.8 195.2 G35.0 34c.1 181.3 525.4 528.5 212.4 740.9 649.4 276.8 926.2 'HCC=Hells Canyon Complex, *ROR= Run of River Average lregawatt (aMf,U 50th Percentile Water, 50th Percentile Load Resource American Falls 1,000 Springs Bliss C.J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR t/2036 291.5 120.7 237.6 21.7 6.2 45.1 58.3 1.5 1.9 1 1.3 31.0 32.1 12.0 18.9 33.1 6.5 19.2 17.7 a2036 326.6 140.9 279.8 23.3 6.3 43.9 57.2 1.4 1.9 11.4 30.1 33.0 11.6 18.4 33.7 6.6 18.5 17.1 3/2036 339.6 1s3.8 310.7 19.8 6.1 37.8 50.5 2.5 1.8 12.2 23.9 12.3 12.0 16.4 15.3 7.0 't4.9 14.0 4t2036 437.',| 192.3 393.8 5s.5 6.1 49.6 62.3 5.9 1.8 12.3 34.4 36.9 12.0 20.1 36.4 7.2 19.1 17.7 5/2036 407.1 r 66.8 344.4 84.4 6.1 49.2 62.4 5.4 1.8 13.4 33.9 30.3 12.0 20.2 31.6 7.5 17.6 17.7 612036 411.0 167.0 337.2 93.3 5.9 41.1 49.5 11.6 1.7 12.0 26.9 16.5 12.0 16.2 20.5 7.0 't7.o 15.8 7t2036 245.6 104.3 206.9 86.7 5.9 34.0 35.1 10.4 1.7 12.1 2',t.7 6.4 12.O 12.4 't0.7 6.9 13.0 12.3 8/2036 155.6 71.2 140.2 65.7 6.1 26.5 29.2 '13.3 1.8 12.4 14.4 6.9 10.3 7.O 7.6 7.7 9/2036 193.9 87.7 172.3 41.3 6.2 34.6 41.',| 8.8 1.8 13.0 20.9 6.7 14.O 7.2 't2.4 1 1.8 't0/2036 187.2 85.0 167.7 13.',| 6.3 35.9 45.4 1.9 1.9 13.0 22.3 6.3 15.3 7.O 13.3 12.6 11t2036 145.7 66.2 132.1 6.2 34.3 44.0 1.4 1.9 11.5 20.8 9.4 't 5.1 5.7 6.4 12.'l 1 1.6 12t2036 233.2 98.9 196.4 6.2 36.3 46.1 1.4 1.9 11.4 23.7 6.1 12.0 15.6 10.4 6.4 14.5 13.6 aMW 281.2 121.2 243.3 41.9 6.1 39.0 48.4 5.5 1.8 12.2 25.3 14.5 10.4 16. 1 16.4 6.9 14.9 14.1 HCC Total ROR Total Total 649.8 3{6.4 966.2 747.3 314.5 {,061.8 804.1 2t16.6 1,050.7 1,023.2 375.3 r,398.5 918.2 393.4 1,31t.6 91s.2 3{r.'l 1,262.3 556.8 281.2 838.0 367.0 208.8 575.8 /t53.9 219.8 673.6 /l:}9.9 194.2 634.1 34J.O 180.5 524.5 528.5 205.6 734.1 645.7 273-6 9{9.3 'HCC=Hells Canyon Complex, "ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 127 Existing Resource Data ldaho Power Company Modeling Results (PDR580) (continued) Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2017 257.2 108.9 215.6 2t2017 286.1 121.3 239.8 5.5 6.3 37.4 49.4 1.4 1.9 11 .4 23.0 6.1 12.0 16.0 9.8 b.b 14.1 13.3 3t2017 251.4 111.6 227.7 11.2 6.1 s5.9 47.7 1.3 1.8 12.2 21.9 J_b 12.0 15.8 8.1 7.0 13.4 12.6 4t2017 3'19.5 135.3 274.O 38.4 6.1 38.5 51.6 1.2 1.8 12.3 24.5 11 .4 12.0 17 .1 14.3 7.2 15.4 14.4 5t2017 385.2 159.8 324.5 73.8 6.1 41.5 49.1 2.1 1.8 13.4 27.8 14.4 12.0 16.2 17.8 7.5 17 .7 16.6 6t2017 258.9 108.8 223.1 90.9 5.9 38.9 44.7 7.1 1.7 12.0 27.0 14.7 12.0 15. 1 18.2 7.0 17.1 15.8 7t2017 237.4 100.5 198.2 87.2 (o 35.0 35.6 7.4 1.7 12.1 22.6 6.4 12.0 126 10.7 6.9 13.8 13.0 8t2017 155.6 71.1 139.8 63.0 6.1 27.9 30.8 12.0 '1.8 12.4 15 8 9t2017 175.9 80.0 156.9 35.9 6.2 36.7 43.6 7.3 1.8 13.0 23.1 10t2017 1 90.1 84.7 167.0 10.3 6.3 aaa 47.0 1.5 1.9 13.0 23.8 11t2017 148.0 66.4 132.2 6.2 35.2 45.4 1.3 1.9 1 1.5 22.2 12t2017 200.6 84.6 167.8 6.2 35.4 45.4 1.4 .1.9 11.4 22.2 1.8 9.9 15.3 6.2 6.4 13.3 12.6 aMW 238.8 102.7 205.5 34.7 6.1 JO.J 44.8 3.8 '1.8 12.2 23.'l 5.3 10.1 15.0 8.2 6.9 14.1 13.3 6.2 36.4 47.4 1.5 1.9 1 1.3 22.8 4.8 12.0 15.5 8.9 6.5 13.8 13.0 6.9 10.8 7.3 15.3 3.8 6.4 13.2 12.5 6.7 147 6.3 15.6 7.0 8.7 8.6 7.0 14.4 13.6 7.2 14.1 13.2 HCC Total ROR Total Total 581.7 201.9 783.6 647.2 214.2 861.4 590.7 210.7 801.4 728.8 266.2 995.0 869.5 317.7 1,187 .2 590.8 328.2 919.0 536.1 282.8 818.9 366.5 211.7 578.2 412.7 223.s 636.2 441.8 197.9 639.7 346.6 182.3 528.9 453.0 189.4 642.4 547.1 235.5 782.7 *HCC=Hells Canyon Complex, "ROR= Run of River Average Megawatt (aMW) 70th Percentilo Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 7.0 14.5 13.6 6.4 '13. 1 12.4 6.2 35.3 45.2 1.3 1.9 11.5 22.1 6.6 15.3 6.2 35.3 45.5 1.4 1.9 1'.1.4 22.2 9.4 15.2 5.7 6.4 13.3 12.6 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2018 249.6 106.1 210.2 62 36.4 47.5 1.4 1.9 11.3 22.8 4.3 12.0 15.5 8.8 6.5 13.8 13.0 2t2018 296.3 125.6 248.2 11.0 6.3 38.6 50.3 1.4 1.9 11.4 25.3 '13.3 12.0 16.2 16.0 b.b 15.9 14.8 3t2018 252.8 112.3 229.0 13.I o. I Jb- / 48.2 1.3 1.8 12.2 22.6 5.0 12.0 15.8 9.2 7.0 13.9 1 3.1 4t2018 324.7 137.6 278.4 40.8 6.1 41.6 52.8 1.2 1.8 12.3 25.6 13.6 12.0 17.4 16.8 7.2 16.3 1 5.1 5/2018 384.9 159.8 324.4 73.8 6.1 42.0 49.5 2.1 1.8 13.4 28.2 15.4 12.0 16.5 18. 1 7.5 17.7 16.8 6/2018 264.9 111.4 228.0 9'1.4 5.9 39.1 45.2 7.1 1.7 12.0 27.2 15.4 12.0 15.3 18.7 7.0 17.2 16.0 7t2018 237.0 100.4 197.9 87.2 5.9 35.'l 35.7 7.4 1.7 12.1 22.7 6.4 12.0 12.7 10.7 6.9 13.8 13.0 8t20't8 1 55.1 70.9 139.3 63.7 6.1 27.9 3'1.0 12.0 1.8 12.4 15.8 6.9 10.8 7.0 8.7 8.6 9/2018 176.1 80.0 157.0 36.3 6.2 JO6 43.6 7.3 1.8 13.0 23.1 6.7 14.7 't012018 189.9 84.7 166.9 10.3 OJ J/ J 47.1 1.5 1.9 13.0 23.9 6.3 15.6 11t20',t8 147.7 66.3 132.0 12t2018 205.0 86.4 171.4 aMW 289.5 125.0 250.5 43.6 6.'r 41.6 52.0 5.5 1.8 12.2 27.6 16.8 10.5 17 .1 18.8 6.9 16.2 15.1 7.2 14.1 13.2 HCC Total ROR Total Total 565.9 201.3 767.2 670.'t 241.0 911.1 594.1 218.9 813.0 740.7 280.6 1,021.3 869.1 320.8 1,'t 89.9 604.3 331.3 93s.6 535.3 283.2 818.s 36s.3 212.6 577.9 413.1 224.0 637.1 4{1.5 't98.2 639.7 346.0 177.4 523.4 462.8 't86.5 649.3 66s.0 29't.7 956.6 'HCC=Hells Canyon Complex, '*ROR= Run of River Page 128 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee O)6o,i, Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 7.0 8.7 8.7 7.0 14.5 13.6 6.4 12.8 12.2 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2019 247.0 1 05.1 208.1 6.2 36.0 46.6 1.4 1.9 11.3 22.2 2.6 11.2 15.3 7.3 6.5 13.4 12.6 2t2019 296.0 125.5 248.0 14.2 6.3 38.9 51.5 1.4 1.9 11 .4 25.9 16.1 12.0 16.4 17.8 6.6 16.3 15.2 312019 250.8 1 1'1 .5 227.4 t? o 6.1 36.8 47.6 1.3 1.8 12.2 22.2 J.O 12.0 15.7 8.3 7.0 13.6 12.8 4t2019 325.1 137.8 278.9 40.0 6.1 41.5 53.4 1.2 '1.8 12.3 26.2 15.3 12.0 17.6 18.2 7.2 16.7 15.5 5/2019 386.3 1 60.3 325.5 73.9 6.1 42.3 50.3 2.1 1.8 13.4 28.4 15.4 12.0 16.7 18.2 7.5 17.7 17.0 6t2019 269.2 113.2 231 .5 91.5 5.9 39.1 45.3 7.1 1.7 12.0 27.2 15.4 12.0 15.4 18.9 7.0 17.2 16.0 7t2019 237.3 100.5 198 2 87.5 5.9 35.1 35.8 7.4 1.7 12.1 22.7 6.4 12.0 127 10.7 6.9 13.8 13.0 8/2019 155.2 70.9 139.5 64.0 6.1 27.9 31.0 12.0 1.8 12.4 15.8 6.9 10.9 9/2019 173.8 78.8 154.6 36.7 6.2 36.8 43.6 7.3 1.8 13.0 23.1 6.7 14.6 t0/20t9 191 .0 84.9 167.4 '10.4 o.J 37.3 47.1 1.5 1.9 13.0 23.9 6.3 15.6 't'U20,t9 147.7 66.2 131 .9 6.2 34.7 44.8 1.3 1.9 1 1.5 21.7 5.4 15.2 't2t2019 203.3 85.7 170.0 6.2 34.7 45.1 1.4 1.9 11.4 21.7 8.3 15.3 4.5 6.4 12.9 12.2 aMW 240.2 103.4 206.8 36.0 6.1 36.8 45.2 3.8 1.8 12.2 23.4 6.2 9.7 1 5.1 8.7 6.9 14.3 13.5 7.2 14.0 13.2 HCC Total ROR Total Total 560.2 194.4 754.6 669.s 251.9 921.4 589.7 21s.O 804.7 741.8 285.0 1,026.8 872.1 322.7 1,194.8 613.9 331.8 945.7 536.0 283.6 819.6 365.6 213.',| 578.7 407.2 224.2 631.4 443.3 198.3 641.6 345.8 174.2 520.0 459.0 't82.O 641.0 550.3 239.7 790.0 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 7oth Percentile Water, 7oth Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2020 247.2 105.1 208.2 2t2020 296.0 125.5 248.0 14.8 O,J 39.3 51.5 1.4 1.9 11 .4 26.0 17.3 12.0 16.5 18.8 6.6 16.4 15.3 3t2020 250.8 111 5 227.5 13.9 6.1 36.9 47.7 1.3 1.8 12.2 22.2 50 12.0 15.8 8.3 7.0 13.6 128 4t2020 325.2 137.9 279.0 40.3 6.1 41.6 53.5 1.2 1.8 I Z.C 26.3 15.5 12.0 17.6 18.4 7.2 16.8 15.6 5t2020 387.4 160.8 326.3 73.9 6.1 42.4 50.5 2.1 1.8 13.4 28.4 15.4 12.0 16.8 18.2 7.5 17.7 17.0 6t2020 269.5 1 13.3 231 .8 91.5 5.9 39.1 45.2 7.1 1.7 12.0 27.1 15.4 12.0 15.4 19.2 7.0 17.2 15.9 7t2020 237.1 100.4 1 98.1 87.5 AO 35.1 35.8 7.4 1.7 12.1 22.7 6.4 12.0 12.7 10.7 6.9 13.8 13.0 8t2020 155.0 70.8 139.3 64.0 6.1 )ao 31.0 12.0 1.8 12.4 15.8 6.9 10.8 9t2020 173.5 78.6 154.3 36.7 6.2 36.7 43.4 1.8 '13.0 23.0 6.7 14.6 ,1ot2020 190.9 84.9 167.3 10.4 o.c 37.3 47.O 1.5 1.9 13.0 23.8 o.c 15.6 11t2020 147.6 66.2 131 .8 12t2020 203.9 86.0 170.5 aMW 240.3 103.4 206.8 36.1 6.1 36.8 45.2 3.8 1.8 12.2 23.4 6.4 9.7 1 5.1 88 6.9 14.3 13.5 oz 36.0 46.6 1.4 1.9 11.3 22.2 2.6 11.2 15.3 7.3 6.5 13.4 12.6 6.2 34.6 44.8 1.3 1.9 1 1.5 21.7 5.4 15.2 o_l 34.7 45.1 1.4 1.9 11.4 21.7 8.3 15.3 4.5 6.4 12.9 12.2 7.0 8.7 8.6 7.2 13.9 1 3.1 7.0 14.4 13.6 6.4 12.8 12.1 HCC Total ROR Total Total 560.5 194.4 754.9 669.s 255.5 925.0 589.8 21s.3 80s.1 742.1 286.2 1,028.3 874.5 323.'.| 1,197.6 614.6 331.8 946.4 535.6 283.6 a19.2 365.1 212.9 578.0 406.4 223.6 829.9 443.1 198.0 641.1 345.6 174.O 5't9.6 460.4 182.0 642.4 550.6 240.0 790.6 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 129 Existing Resource Data ldaho Power Company Hydro Modeling Results (PDR580) (continued) Average Megawaft (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Ganyon Americen Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2021 246.1 104.7 207.3 2t2021 295.1 125.2 247.3 15.0 b.J 39.0 51.1 1.4 1.9 11.4 25.3 16.2 12.0 16.3 17.9 6.6 15.9 14.8 3t2021 250.9 111.6 227.6 t2 0 6.1 Jbb 47.5 1.3 1.8 12.2 22.0 3.5 11.4 15.7 7.4 7.0 13.4 12.7 4t2021 326.1 138.3 279.7 40.8 6.1 41.8 53.8 1.2 1.8 12.3 26.4 15.6 12.0 17.7 18.5 7.2 16.9 15.7 5t2021 386.7 160.5 325.9 739 6.1 42.5 50.6 2.1 '1.8 13.4 28.6 15.4 12.0 16.8 18.2 7.5 17.7 17 .1 6t202'.| 268.5 112.9 231.0 91.5 5.9 39.1 45.2 7.1 1.7 12.0 27.1 15.4 12.0 15.3 18.9 7.0 17.2 15.9 7t2021 237.1 100.4 ''t98.1 87.5 5.9 35.1 35.8 7.4 1.7 12.1 22.7 6.4 12.0 12.7 10.7 6.9 13.8 13.0 8t2021 154.9 70.8 139.2 63.9 6.1 27.9 30.9 12.0 1.8 12.4 15.7 69 10.8 7.0 8.6 8.6 9t2021 172.2 78.1 I 53.1 36.6 6.2 36.6 43.3 7.3 1.8 13.0 22.9 6.7 14.6 72 13.9 13.1 10t2021 191.1 84.9 167.3 10.4 6.3 37.2 46.9 1.5 1.9 13.0 23.8 6.3 15.5 70 14.4 13.5 11t2021 147.8 66.2 131 .9 12t2021 202.8 85.5 169.6 aMW 239.9 103.3 206.5 36.1 6.1 36.7 45.1 3.8 1.8 12.2 23.3 6.2 9.6 15.1 8.5 6.9 14.2 13.4 6.2 35.8 46.3 1.4 1.9 11.3 22.0 1.7 1 0.1 15.4 o.J 6.5 13.2 12.5 6.2 34.6 44.7 1.3 1.9 11.5 21.6 5.4 15.2 6.4 12.7 12.1 6.2 34.4 45.0 1.4 1.9 11.4 21.4 7.9 15.2 4.2 6.4 12.6 12.0 HCC Total ROR Total Total ss8.,l 190.5 748.6 667.6 251.1 918.7 590.r 212.6 802.7 744.1 287.8 1,031.9 873.1 323.6 1,196.7 612.4 331.4 943.8 535.6 283.6 8'.t9.2 364.9 212.s 577.4 403.4 223.2 626.s 4/3.3 197.6 640.9 345.9 173.7 519.6 457.9 r80.0 637.9 549.7 239.0 788.7 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee Oxbonr Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2022 247.9 105.4 208.8 2t2022 296.4 125.7 248.4 12.0 6.3 39.2 51.6 1.4 .1.9 11 .4 25.3 '13.5 12.0 16.7 16.4 6.6 15.9 14.8 3t2022 251.0 111.6 227.6 13.7 6.1 36.3 47.4 1.3 1.8 12.2 22.1 3.4 11.2 15.7 7.3 7.0 13.5 12.8 4t2022 317.6 134.8 272.9 38.0 6.1 37.2 50.9 1.2 1.8 12.3 22.9 5.1 12.0 16.9 8.8 7.2 14.2 13.4 5t2022 386.9 160.6 325.9 74.3 6.1 42.3 50.7 2.1 1.8 13.4 28.6 15.4 12.0 16.9 18.2 7.5 17.7 17.2 6t2022 253.3 110.7 226.7 91.5 5.9 39.0 45.1 7.1 1.7 12.0 27.0 15.4 12.0 15.3 18.9 7.0 17.2 15.9 7t2022 236.9 100.3 197.9 87.4 5.9 35.0 35.7 7.4 1.7 12.1 zzo 6.4 12.0 12.7 10.7 6.9 13.7 12.9 8t2022 154.7 70.7 't 38.9 63.9 o. I 278 30.8 12.0 1.8 12.4 15.6 9t2022 172.1 77.5 153.0 30.2 6.2 36.5 43.1 7.3 1.8 13.0 22.7 10t2022 190.7 84.7 167.0 10.3 o.J 37.2 46.8 1.5 1.9 13.0 23.7 11t2022 148.0 66.3 132.1 6.2 34.7 44.6 1.3 1.9 1 1.5 21.6 12t2022 204.0 86.0 170.7 6.2 34.9 45.3 1.4 1.9 11 .4 21.8 aMW 239.1 102.9 205.8 35.6 6.1 36.4 44.9 3.8 '1.8 12.2 23.0 5.2 9.7 1 5.1 7.7 6.9 14.0 13.3 o_z JO. I 469 1.4 1.9 11.3 22.4 3.2 11.7 15.4 7.7 6.5 13.5 12.7 6.9 10.8 7.O 8.6 8.5 6.7 14.5 7.2 13.8 13.0 6.3 15.5 7.0 14.3 13.4 5.4 15.2 6.4 12.7 12.1 8.7 15.3 4.9 6.4 13.0 12.3 HCC Total ROR Total Total 562.1 196.8 758.9 670.5 245.O 915.5 590.2 211.9 802.1 725.3 248.O 973.3 873.4 324.'.| 1,197.4 600.7 331.1 931.8 535.'l 283.0 818.1 364.3 212.1 576.4 403.0 222.0 624.9 &2.4 197.1 639.5 346.4 173.7 520.1 460.7 't83.s 64/.2 5,7.8 235.7 783.5 "HCC=Hells Canyon Complex, *ROR= Run of River Page '130 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawaft (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee O$ow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2023 247.7 105.3 208.6 6.2 36.1 46.8 1.4 '1.9 tl.c 22.3 3.2 11.7 15.4 7.7 6.5 13.5 12.7 2t2023 296.1 125.6 248.0 11.6 6.3 39.3 51.4 1.4 1.9 't1.4 25.4 13.0 12.0 16.8 16.4 6.6 16.0 14.9 3t2023 250 8 111 .4 227.4 13.7 6.1 36.2 473 1.3 1.8 12.2 22.0 3.3 11.2 15.7 7.3 7.0 13.5 12.7 4t2023 317.6 134.7 272.7 38.4 6.1 5t.2 51.0 1.2 1.8 12.3 22.9 5.0 12.0 16.9 8.7 7.2 14.2 13.3 st2023 387.5 160.8 326.4 74.3 6.1 42.4 50.7 2.1 1.8 13.4 28.7 15.4 12.0 16.9 18.2 7.5 17.7 17.2 6t2023 262.9 1 10.5 226.4 91.5 5.9 38.9 45.0 7.1 1.7 12.0 26.9 15.4 12.0 15.2 18.9 7.0 17 .1 15.8 7t2023 236.6 100.2 197.6 87.4 AO 35.0 35.6 7.4 1.7 12.1 22.5 6.4 12.0 12.6 10.7 6.9 13.7 12.9 812023 154.3 70.5 138.6 63.9 6.1 27.7 30.7 12.0 '1.8 12.4 15.5 6.9 10.7 7.0 8.5 8.5 9t2023 167.1 77.3 151 .5 36.1 6.2 36.3 42.9 t.3 1.8 13.0 22.6 6.7 14.5 7.2 '13.7 12.9 10t2023 190.8 84.7 167.0 10.3 o_J 37.1 46.7 1.5 1.9 13.0 23.6 O,J '15.5 7.0 14.2 13.4 11t2023 1 48.3 66.4 132.3 12t2023 203.1 85.7 1 69.9 aMW 238.6 102.8 205.5 35.6 6.1 50.5 44.8 3.8 1.8 12.2 23.0 5.1 9.7 15.1 7.7 6.9 14.0 13.2 o.z 34.6 44.5 1.3 1.9 11 .5 21.5 5.4 15.2 6.4 12.7 12.0 6.2 34.8 45.2 1.4 1.9 11 .4 21.7 8.7 15.3 4.9 6.4 12.9 12.3 HCC Total ROR Total Total s61.6 196.6 758.2 669.7 244.4 9'14.1 589.6 211.4 801.0 725.O 248.2 973.2 874.7 324.3 1,199.0 599.8 330.5 930.3 534.4 282.7 817.1 363.4 211.6 575.0 395.8 22',t.2 617.0 4/.2.5 196.7 639.2 347.0 173.3 520.3 458.7 183.1 641.8 546.9 235.3 782.2 'HCC=Hells Canyon Complex, -ROR= Run of River Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Bownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 'l&2 Upper Salmon 3&4 6.9 10.7 7.0 8.4 8.4 o. / 14.4 7.2 13.5 12.8 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2024 247.4 105.2 208.4 oz 36.1 46.7 1.4 1.9 11.3 22.3 3.2 11.7 15.3 6.5 13.4 12.7 212024 295 8 125.4 247.8 10.8 A2 38.9 50.8 1.4 1.9 11.4 25.0 12.5 12.0 16.4 16.4 6.6 15.7 14.6 3t2024 250.5 111.3 227.1 13.6 6.1 36.1 47.2 1.3 1.8 12.2 21.9 3.2 11.2 15.6 7.0 13.4 126 4t2024 317.4 134.6 272.6 38.6 6.1 37.1 51.0 1.2 1.8 12.3 22.8 5.0 12.0 16.9 8.6 7.2 14.1 13.3 5t2024 387.7 160.9 326.6 74.3 6.1 42.4 50.7 2.1 1.8 13.4 28.7 15.4 12.0 16.9 18.2 7.5 17.7 17.2 612024 262.4 1 '10.3 226.0 91.5 5.9 38.8 44.8 7.1 1.7 12.0 26.8 15.4 12.0 15.2 18.9 7.0 17.0 15.8 7t2024 236.2 1 00.1 197.3 87.3 59 34.9 35.5 7.4 1.7 12.1 22.4 6.4 12.0 12.6 10.7 6.9 13.6 12.8 8t2024 153.9 70.3 138.3 oJ. / o., 27.6 30.5 12.0 1.8 12.4 15.4 9t2024 165.7 76.5 '150.0 36.1 o.z 36.1 42.7 7.3 1.8 13.0 22.5 10t2024 191 .1 84.8 167.1 10.3 o.J 37.0 46.5 1.5 '1.9 13.0 23.4 o.c '15.4 7.0 14.1 13.3 11t2024 147.9 oo.z 131 .9 6.2 34.5 44.3 1.3 1.9 11.5 21.4 5.4 15.2 6.4 I t.o 12.0 12t2024 202.1 85.2 1 69.1 6.2 34.7 45.1 1.4 1.9 11.4 21.6 8.7 15.3 4.9 6.4 12.9 12.2 aMW 238.2 102 6 205.2 35.5 6.1 JO.Z 44.7 3.8 1.8 12.2 22.9 5.1 9.7 15.0 6.9 13.9 13.1 HCC Total ROR Total Total 561.0 196.3 757.3 669.0 240.7 909.7 s88.9 210.6 799.5 724.G 248.0 972.6 875.2 324.3 t,199.5 598.7 330.0 928.7 533.6 282.1 815.7 362.5 210.8 573.3 392.2 220.3 612.5 443.0 t95.9 638.9 346.0 172.8 s't8.8 456.4 182.7 639.1 545.9 234.5 780.5 'HCC=Hells Canyon Complex, -ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 131 Existing Resource Data ldaho Power Company Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 70th Percentile Water, Toih Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2025 247.1 1 05.1 208.1 6.2 36.0 466 1.4 1.9 11.3 22.2 3.2 11.7 15.3 7.7 6.5 13.3 12.6 2t202s 295.6 125.3 247.6 10.5 6.3 38.2 50.4 1.4 1.9 11.4 24.8 12.3 12.0 16.2 16.1 6.6 15.5 14.5 3t202s 249.8 111.0 226.5 13.5 6.1 36.0 47.1 1.3 1.8 12.2 21.9 3.1 11.2 15.6 7.3 13.4 12.6 4t2025 317.4 134.6 272.6 387 6.1 37.1 50.9 1.2 1.8 12.3 22.8 4.9 12.0 16.9 8.4 7.2 14.1 iJ.J 5t2025 387.8 160.9 326.6 74.3 6.1 42.4 50.6 2.1 1.8 13.4 28.7 15.4 12.0 16.9 18.2 7.5 17.7 17.2 6t2025 261.9 1 'r 0.1 225.6 91.5 5.9 38.8 44.6 7.1 12.0 26.7 15.4 12.0 15.2 '18.9 7.0 16.9 4E a 7t2025 235.8 99.9 197.0 87.3 5.9 34.8 35.3 7.4 12.1 22.3 6.4 12.0 12.6 10.7 6.9 13.5 12.8 8t2025 153.5 70.1 137.9 63.6 6.1 27.4 30.4 12.0 1.8 12.4 15.3 6.9 10.6 9t2025 164.1 75.6 148.4 36.1 oz 36.0 42.5 7.3 1.8 13.0 22.3 10t202s 191.2 84.7 166.9 10.3 6.3 36.9 46.3 1.5 1.9 13.0 23.3 6.3 15.4 11t202s 148.2 66.3 132.0 6.2 34.3 44.2 1.3 '1.9 11.5 21.3 12t2025 200.7 84.6 167.9 o.z 34.6 45.1 1.4 1.9 11 .4 21.6 aMW 237.8 102.3 204.8 35.5 6.1 36.0 44.5 3.8 1.8 12.2 22.8 51 9.7 15.0 7.7 6.9 13.8 13.1 7.0 8.3 8.3 8.7 15.3 4.9 6.4 12.8 12.1 6.7 14.3 5.4 1 5.1 7.2 13.4 12.7 7.0 14.0 13.2 6.4 12.5 'l 1.9 HCC Total ROR Total Total 560.3 19s.8 756.1 668.5 238.1 906.6 587.3 210.2 797.5 724.6 247.7 972.3 875.3 324.2 1,199.4 597.6 329.5 927.1 532.7 281.6 814.3 361.5 210.O 571.5 388.0 219.5 607.5 M2.8 195.3 638.1 346.5 172.1 518.6 453.2 182.4 635.6 544.9 233.9 778.7 *HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR'" ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2026 246.6 104.9 207.7 2t2026 294.0 124.7 246.3 1 0.1 6.3 37.2 50.0 1.4 1.9 11.4 24.5 12.1 12.0 15.9 15.5 6.6 15.3 14.3 3t2026 249.8 111.0 226.4 13.4 6.1 35.9 46.9 1.3 1.8 12.2 21.8 2.6 11.2 15.6 t.5 7.0 13.3 12.6 4t2026 316.6 134.2 271.9 38.8 6.1 36.9 50.8 1.2 1.8 12.3 22.8 4.7 12.0 16.9 8.3 7.2 14.1 13.3 5t2026 388.2 161 .1 327.0 74.3 6.1 42.5 50.6 2.1 1.8 13.4 28.8 15.4 12.0 16.9 18.2 7.5 17.7 17.2 6t2026 261.3 109.9 225.1 91.5 5.9 387 44.5 7.1 1.7 12.0 26.6 15.4 12.0 1 5.1 18.9 7.0 16.8 15.6 7t2026 235.4 99.7 196.6 87.3 5.9 34.7 35.2 7.4 1.7 12.1 22.2 6.4 12.0 12.5 10.7 6.9 13.5 12.7 8t2026 1 53.1 69.9 137.5 63.5 6.1 30.2 12.0 1.8 12.4 15.2 6.9 10.6 7.0 8.2 8.3 9t2026 162.4 74.7 146.7 36.0 o.z 35.8 42.2 7.3 1.8 13.0 22.1 67 14.3 7.2 13.3 12.6 10t2026 191.2 84.6 166.7 10.2 6.3 36.8 46.1 1.5 1.9 13.0 23.1 6.3 15.3 7.0 13.9 13.1 11t2026 148.3 bo.5 132.1 12t2026 198.8 83.8 166.3 aMW 237.1 102.1 204.2 35.4 6.1 35.9 44.3 3.8 1.8 12.2 22.7 9.7 14.9 7.6 6.9 13.7 13.0 oz 50.u 46.5 1.4 1.9 11.3 22.1 3.2 11.7 15.3 7.7 6.5 13.3 12.6 6.2 34.2 43.9 1.3 1.9 1 1.5 21.1 5.4 15.0 6.4 12.4 11.8 6.2 34.5 45.0 1.4 1.9 11.4 21.5 8.7 15.2 4.8 6.4 12.7 12.1 HCC Total ROR Total Total 559.2 195.6 754.8 665.0 234.5 899.5 587.2 209.1 796.3 722.7 247.2 969.9 876.3 324.4 1,200.6 596.3 328.9 92s.2 531.7 281.1 812.8 360.5 209.4 569.9 383.7 218.5 602.2 442.5 194.4 636.9 346.7 171.2 517.9 448.9 181.8 630.7 543.4 233.0 776.4 "HCC=Hells Canyon Complex, *ROR= Run of River Page 132 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawaft (aMW) 7orh Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2027 246.2 104.7 207.4 o_z 35.9 46.4 1.4 1.9 11.3 22.1 JJ 11.7 15.2 7.7 6.5 13.2 12.5 2t2027 289.9 123.O 243.0 9.5 6.3 36.7 49.5 1.4 1.9 11 .4 23.6 11.3 12.0 15.8 14.6 6.6 14.6 13.7 3t2027 249.5 1 10.8 226.1 13.2 6.1 35.5 46.5 1.3 1.8 12.2 21.7 2.5 11.2 15.4 7.2 7.0 13.2 12.5 4t2027 316.2 134.0 271.4 38.7 6.1 36.8 50.7 1.2 1.8 12.3 22.8 4.5 12.0 16.8 8.2 7.2 14.1 tJ.c st2027 387.5 160.8 326.4 74.2 6.1 42.5 51.0 2.1 1.8 13.4 28.8 15.4 12.O 17.0 18.2 7.5 17.7 17.2 6t2027 260.4 109.5 224.4 91.3 5.9 38.6 44.3 7.1 1.7 12.0 26.5 15.4 12.0 1 5.1 18.9 7.0 16.7 15.5 7t2027 234.9 99.5 196.2 87.3 5.9 34.5 35.1 7.4 1.7 12.1 22.1 6.4 12.0 12.5 10.7 6.9 13.4 12.6 8t2027 152.6 69.7 137.1 63.5 6.1 27.2 30.1 12.0 1.8 12.4 15.1 6.9 10.5 7.O 8.2 8.2 9t2027 160.6 73.8 144.9 35.9 o.z 35.6 42.0 7.3 1.8 13.0 22.0 6.7 14.2 7.2 13.2 12.5 10t2027 191 .8 84.8 167.1 10.3 6.3 36.6 45.9 1.5 1.9 13.0 23.O 6.3 15.3 7.0 13.8 13.0 11t2027 148.2 66.3 131 .9 6.2 34.1 43.7 '1.3 1.9 1 1.5 21.0 5.4 14.9 6.4 12.3 11.7 12t2027 196.3 82.7 164.2 6.2 34.4 44.9 1.4 1.9 11 .4 21.4 8.6 15.2 4.8 6.4 12.7 12.0 aMW 236.2 101 .6 203.3 35.3 6.1 35.7 44.2 3.8 1.8 12.2 22.5 4.9 9.7 14.8 7.5 6.9 13.6 12.9 HCC Total ROR Total Total 558.3 195.2 753.5 655.9 228.9 884.8 586.4 207.4 793.8 721.6 246.5 968.1 874.6 324.8 1,199.4 594.3 328.1 922.4 530.6 280.s 811.1 359.4 208.9 568.3 379.3 217.6 s96.9 4/,3.7 193.8 637.5 346.4 170.5 516.9 4/,3.2 181.3 624.5 54'.1.1 232.0 773.1 *HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 70rh Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls '1,000 Springs BIiSS C.J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2028 245.0 104 2 206.4 6.2 35.8 46.3 1.4 1.9 11.3 220 3.3 11.7 15.4 6.5 13.2 12.5 2t2028 285.9 121.3 239.7 8.1 b_5 36.5 49.1 1.4 1.9 11 .4 22.9 6.8 12.0 15.7 10.0 6.6 14.1 13.2 3t2028 249.0 1 10.5 225.6 12.9 6.1 35.2 46.1 1.3 1.8 12.2 21.3 2.2 10.0 15.3 o.J 7.0 12.9 12.2 4t2028 315.9 133.8 271.1 386 6.1 Jb_ / 50.6 1.2 '1.8 .t2.3 22.8 4.4 12.0 16.8 8.1 7.2 14.1 13.3 st2028 387 5 160.7 326.4 74.2 6.1 42.5 50.9 2.1 1.8 13.4 28.8 't5.4 12.0 17.0 18.2 7.5 17.7 17.2 6t2028 259 9 109.2 223.9 91.0 5.9 38.5 44.1 7.1 1.7 12.0 26.4 15.4 12.0 15.0 18.8 7.0 16_6 15.4 7t2028 234.5 99.3 195.8 87.3 5.9 34.5 35.0 7.4 1.7 12.1 22.0 6.4 12.O 12.4 10.7 6.9 13.3 12.6 8t2028 152.1 695 136.7 63.2 6.1 27.0 29.9 12.0 1.8 12.4 15.0 9t2028 159.4 73.2 143.7 35.9 6.2 35.4 41.7 7.3 1.8 13.0 21.8 10t2028 191.7 84.6 166.8 10.3 OJ 36.5 45.7 1.5 1.9 13.0 22.8 11t2028 148.3 bbJ 132.0 ot 33.9 43.5 1.3 1.9 11.5 20.9 12t2028 195.6 82.4 163.6 6.2 34.3 44.7 1.4 1.9 11 .4 21.3 aMW 235.4 101.2 202.6 35.1 6.1 35.6 44.0 3.8 1.8 12.2 22.3 4.5 9.6 14.8 6.9 13.5 12.8 69 10.5 7.0 81 8.1 67 14.2 7.2 13.0 12.4 63 15.4 7.0 13.7 12.9 5.4 14.9 64 12.2 11.6 8.6 1 5.1 4.8 6.4 12.6 12.0 HCC Total ROR Total Total 555.6 195.1 750.7 646.9 2r6.0 862.9 585.1 202.9 788.0 720.8 246.0 966.8 874.7 324.7 1,199.3 593.0 327.O 920.0 s29.6 280.1 809.7 3s8.3 207.9 s66.2 376.3 216.6 s92.9 u3.1 193.2 636.3 3.f6.6 169.8 516.4 441.6 180.7 622.3 s39.3 230.0 769.3 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 133 Modeling Results (PDR580) (continued) Existing Resource Data ldaho Power Company Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee O16ow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2029 244.0 103.8 205.5 6.2 35.7 46.1 1.4 1.9 1 1.3 21.9 3.3 11.7 15.4 7.7 6.5 13.1 12.4 2t2029 281.7 1 19.5 236.2 5.9 o.J 36.4 48.5 1.4 '1.9 11 .4 22.9 5.7 12.0 15.7 10.0 b.6 14.0 13.2 3t2029 248.6 1 10.3 225.2 12.8 6.1 34.9 45.9 1.3 1.8 12.2 21.2 2.0 9.8 15.2 6.0 7.0 12.8 12.2 4t2029 315.2 133.5 270.5 38.4 6_1 36.5 50.5 1.2 '1.8 12.3 22.8 4.0 11 .8 16.8 78 7.2 14.1 13.2 5t2029 387.6 160.7 326.4 74.1 6.1 42.5 50.5 2.1 1.8 13.4 28.7 15.4 12.0 16.8 18.2 1E 17.7 17.2 6t2029 259.2 109.0 223.4 90.9 5.9 38.3 43.9 7.1 1.7 12.0 26.3 15.4 12.0 14.9 18.8 7.0 16.5 15.4 7t2029 234.0 99.1 195.5 87.3 5.9 34.3 34.9 7.4 1.7 12.1 21.9 6.4 120 12.4 10.7 6.9 13.2 12.5 8t2029 151 .6 69.2 136.3 63.1 6.1 26.9 29.7 12.0 1.8 12.4 14.9 9t2029 1 58.1 72.5 142.5 35.8 6.2 35.2 41.5 7.3 1.8 13.0 21.6 10t2029 191 .5 84.5 166.5 10.2 6.3 36.3 45.5 1.5 '1.9 13.0 22.7 11t2029 148.2 66.2 131 .9 6.2 33.7 43.3 1.3 1.9 11.5 20.7 12t2029 195.4 82.3 163 4 6.2 34.2 44.4 14 1.9 11.4 21.1 aMW 234.6 't00.9 201.9 34.9 6.1 35.4 43.7 3.8 't.8 12.2 22.2 4.4 9.5 14.8 7.0 6.9 13.4 127 6.9 10.4 6.7 14.1 6.3 15.4 5.4 14.8 7.9 1 5.1 4.3 6.4 12.4 11.8 7.0 8.0 8.0 6.4 12.1 11.5 7.2 12.9 12.2 7.0 I J.O 12.8 HCC Total ROR Total Total 553.3 194.5 747.8 637.4 211.9 849.3 584.1 201.3 785.4 7',tg.2 244.5 963.7 874.7 323.9 1,198.6 591.6 326.2 9't7.8 528.6 279.5 808.1 357.1 207.1 564.2 373.1 215.5 588.6 442.5 192.4 634.9 346.3 168.9 515.2 M1.1 178.5 619.6 537.4 228.7 766.1 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 70th Percentile Water, 70rh Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 6.2 35.3 46.0 1.4 1.9 1 1.3 21.8 2.5 11.7 15.3 7.7 6.5 13.0 12.3 6.3 36.3 47.8 1.4 1.9 11.4 22.8 5.6 12.0 15.6 9.9 6.6 14.0 13.2 Type HCCr HCC HCC ROR ROR-' ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1/2030 242.8 103.2 204.5 2t2030 278.3 1 18.1 233.5 3/2030 248.3 'I 10.1 224.4 11.2 6.1 33.9 45.5 1.3 1.8 12.2 20.8 9.4 15.4 5.7 7.O 12.5 1 1.9 4t2030 31 5.1 133.4 270.3 37.2 6.1 36.4 50.3 1.2 1.8 12.3 22.8 3.8 11.6 16.7 7.6 7.2 14.1 13.2 5/2030 387.1 160.6 326.1 74.1 6.1 42.5 50.5 2.1 1.8 13.4 28.6 1 5.1 12.0 16.8 17.9 7.5 17.7 17.1 6/2030 258.6 108.7 222.9 90.9 qo 38.2 43.7 7.1 1.7 12.0 26.1 15.4 12.0 14.9 18.7 7.0 16.4 15.3 7t2030 233.5 98.9 1 95.1 87.3 AO J4.Z 34.7 7.4 1.7 12.1 21.8 6.4 12.0 12.3 10.7 6.9 13.1 12.4 8/2030 151.1 69.0 135.8 63.0 6.1 26.7 29.5 12.0 1.8 12.4 14.7 6.9 10.4 7.0 7.9 8.0 9/2030 156.7 71.8 141.1 35.8 62 35.0 41.3 1.8 13.0 21.5 6.7 14.'.| 7.2 12.8 12.1 10/2030 191.7 84.5 166.6 10.2 6.3 36.1 45.2 1.5 1.9 13.0 22.5 6.3 15.3 11t2030 148.6 66.4 132.2 o.z 33.6 43.1 1.3 1.9 11.5 20.6 5.4 14.7 6.4 12.0 11.4 12t2030 194.9 82.1 '163.0 6.2 34.1 44.2 1.4 1.9 11 .4 21.0 7.9 15.0 4.3 6.4 12.4 I 1.8 aMW 233.9 100.6 201.3 34.1 6.1 35.2 43.5 3.8 1.8 12.2 22.1 4.1 9.5 14.7 6.9 6.9 13.3 12.6 7.0 13.4 12.7 HCC Total ROR Total Total 550.5 192.8 743.3 629.9 204.8 834.7 583.2 't94.8 778.O 718.8 242.3 961.1 873.8 323.1 1,'t 96.9 590.2 325.4 915.6 527.5 278.8 806.3 355.9 206.3 562.2 369.5 214.8 584.3 4/,2.8 191.3 634.'r 347.2 168.2 515.4 44]0.o 178.0 618.0 535.8 226.7 762.5 .HCC=Hells Canyon Complex, -ROR= Run of River Page 134 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Modeling Results (PDR580) (continued) Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Brownlee Oxbor Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 6.9 10.3 7.0 7.8 7.9 6.3 15.2 7.0 13.3 12.6 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2031 243.1 103.4 204.8 6.2 35.1 46.0 1.4 1.9 1 1.3 22.1 4.0 12.0 15.3 8.9 6.5 13.3 12.6 2t2031 277.7 117.8 232.9 3t2031 247.8 109.9 224.4 1 1.0 6.1 33.8 45.2 1.3 1.8 12.2 20.7 1.6 10.0 15.3 6.2 12.4 11.8 4t2031 314.5 133.2 269.8 36.8 6.1 36.3 50.2 1.2 1.8 12.3 22.8 3.6 11.4 16.5 7.4 7.2 14.1 13.2 5t2031 386.4 160.3 325.5 74.1 6.1 42.5 49.9 2.1 1.8 13.4 26.o 14.6 12.0 16.8 17.7 7.5 17 .7 17.1 6/2031 257.5 108.2 222.0 90.8 5.9 38.0 43.5 7.1 1.7 12.0 26.0 14.6 12.0 14.8 18.2 7.0 16.3 15.2 7t2031 233.1 98.7 194.7 87.3 5.9 34.1 34.6 7.4 1.7 12.1 21.7 6.4 12.0 12.3 10.7 6.9 13.0 12.4 8/2031 150.7 68.8 135.4 62.9 6.1 26.6 29.3 12.0 1.8 12.4 14.6 9/2031 154.9 70.8 139.3 35.8 6.2 34.8 41.0 7.3 1.8 13.0 21.3 6.7 14.1 7.2 12.6 12.O 10t2031 191.9 84.5 166.6 10.2 o_J 35.9 45.0 1.5 1.9 13.0 22.4 11t2031 148.8 66.4 132.3 12t2031 194.2 81.8 162.5 aMW 233.4 100.3 200.8 34.1 6.1 35.1 43.3 3.8 1.8 12.2 22.0 4.4 9.6 14.7 7.0 6.9 13.2 12.6 6.3 36.2 47.4 1.4 1.9 11 .4 22.8 7.5 12.0 15.5 10.2 b_o 13.9 'I 3.1 6.2 34.0 44.1 1.4 1.9 11 .4 21.0 8.6 15.0 4.8 6.4 12.3 11.8 6.2 JJ.3 43.3 1.3 1.9 1 1.5 20.5 5.4 14.7 6.4 1 1.9 11.4 HCG Total ROR Total Total 55'1.3 196.s 747.8 628.4 206.2 834.6 s82.1 196.s 778.6 717.5 240.9 958.4 872.2 321.8 't,194.0 587.7 323.2 910.9 526.5 278.4 804.9 3il.9 205.5 560.4 364.9 213.8 578.7 443.0 190.5 633.5 347.5 158.1 515.6 438.5 178.9 6',t7.4 534.5 226.7 761.2 'HCC=Hells Canyon Complex. -ROR= Run of River Average Megawatt (aMl,V) 70ih Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 6.2 35.0 45.8 1.4 1.9 1 1.3 22.0 4.0 12.0 15.2 8.9 6.5 13.2 12.5 6.3 35.4 47.0 1.4 1.9 11.4 22.4 5.3 12.0 15.4 9.8 6.6 13.6 124 Type HCC' HCC HCC ROR ROR-- ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2032 242.7 103.2 204.5 2t2032 268.8 117 .5 234.1 3t2032 247.1 109.6 223.7 9.6 6.1 44.9 1.3 1.8 12.2 20.1 8.8 15.2 5.2 7.0 1 1.9 11.4 4t2032 313.8 132.9 269.2 36.6 6.1 36.2 50.0 1.2 1.8 12.3 22.0 3.1 10.7 16.4 6.8 7.2 13.5 12.7 5t2032 385.3 159.8 324.7 74.1 6.1 42.5 50.0 2.1 1.8 13.4 28.6 14.3 12.0 16.8 17.5 7.5 17.7 17 .1 612032 256.'1 107.7 220.9 90.8 5.9 37.9 43.3 7.1 1.7 12.0 25.9 14.3 12.0 14.7 18.2 7.0 16.2 15. 1 7t2032 232.6 98.5 194.3 87.2 5.9 34.0 34.4 7.4 1.7 12.1 21.6 6.4 12.0 12.2 10.7 6.9 13.0 '12.3 8t2032 1 50.1 68.5 134.9 62.5 6.1 26.4 29.1 12.0 1.8 12.4 14.5 6.9 10.2 7.0 7.7 7.8 9t2032 153.4 70.0 137.8 35.7 6.2 34.6 40.8 7.3 1.8 13.0 21.1 6.7 14.0 7.2 12.5 1 1.9 10t2032 191 .8 84.4 166.3 10.2 o_J 358 44.8 1.5 1.9 13.0 22.2 6.3 15.1 11t2032 148.5 66.3 132.0 6.2 33.2 43.1 1.3 1.9 11.5 20.3 5_4 14.7 6.4 1 1.8 1 1.3 12t2032 194.2 81.8 162.4 6.2 33.9 43.9 1.4 1.9 11.4 20.8 8.6 14.9 4.8 6.4 12.2 11.6 aMW 232.0 100.0 200.4 33.9 6.1 34.9 43.1 3.8 1.8 12.2 21.8 4.0 9.5 14.6 6.8 6.9 13.0 12.4 7.0 13.2 12.5 HCC Total ROR Total Total 550.4 195.8 746.2 620.4 201.3 821.7 580.4 t88.9 769.3 715.9 236.6 952.5 869.9 321.4 1,19't.3 584.7 322.2 906.9 525.4 277.7 803.1 353.5 204.3 557.8 361.2 2't2.8 573.9 442.5 189.7 632.2 346.8 167.2 5't4.0 438.4 178.0 616.4 532.5 224.7 757.1 'HCC=H€lls Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 135 Existing Resource Data ldaho Power Company Modeling Results (PDR580) (continued) Average Megawatt (aMW) 70th Percentile Water, 70th Percentile Load Resource Brcwnlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 6.2 34.8 45.2 1.4 1.9 11.3 21.8 J.J 12.0 1 5.1 8.5 6.5 1 3.1 12.4 o.J 35.2 46.9 1.4 1.9 11.4 21.9 5.1 12.0 15.3 9.4 b.o 13.3 12.5 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 112033 242.2 103.0 204.1 2t2033 267.9 117.1 233.3 3/2033 246.8 '109.4 223.4 9.4 6.1 33.1 44.5 1.3 1.8 122 19.9 4t2033 313.3 132.6 268.6 36.4 6.1 36.'t 49.8 1.2 1.8 12.3 21.1 2.3 10.4 16.2 6.6 7.2 12.8 12.1 5/2033 385.6 159 9 324.8 74.1 6.1 42.4 49.9 2.1 1.8 13.4 28.7 14.3 12.0 16.8 17.5 7.5 17 .7 17.2 6/2033 255.1 107.3 220.1 90.9 5.9 37.6 43.1 7.1 1.7 12.0 25.8 14.3 12.0 14.6 18.2 7.0 16.2 15.0 7t2033 232.0 98.3 193.9 87.2 5.9 33.8 34.2 7.4 1.7 12.1 21.5 6.4 12.0 12.2 10.7 6.9 12.9 12.2 8/2033 149.6 68.3 134.4 62.5 6.1 26.3 28.9 12.0 1.8 12.4 14.3 9/2033 151.5 69.1 136.0 35.7 6.2 34.4 40.5 7.3 1.8 13.0 20.9 r0/2033 192.1 84.4 166.4 10.2 6.3 35.6 44.7 '1.5 1.9 13.0 22.1 11t2033 148.7 66.3 132.0 6.2 33.1 43.1 1.3 1.9 1 1.5 20.2 12t2033 193.7 81.6 162.0 6.2 33.8 43.5 1.4 1.9 11.4 20.7 aMW 231.5 99.8 199.9 33.9 6.1 34.7 42.9 3.8 1.8 12.2 21.6 3.8 9.4 14.5 6.7 6.9 12.9 12.3 8.6 15.1 4.8 7.0 1 1.8 1 1.3 8.6 14.9 4.8 6.4 12.1 11.6 6.9 10.2 b./ 13.9 6.3 1 5.1 5.4 14.6 7.0 7.6 7.7 7.2 12.4 1 1.8 7.0 13.1 12.4 6.4 11.6 11.2 HCC Total ROR Total Total #9.3 193.4 742.7 618.3 199.2 817.5 579.6 187.0 766.6 714.5 232.4 946.9 870.3 321.4 1,191.7 582.5 321.s 904.0 524.2 277.0 801.2 352.3 203.6 555.9 356.5 211.8 568.3 u2.9 189.1 632.0 347.O 166.6 5r3.6 437.3 177.3 614.6 531.2 223.4 754.6 *HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 70ih Percentile Water, 70th Percentile Load Resource Brcurnlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 8.3 15.0 4.6 7.0 11.7 11.2 16.0 3.8 7.2 12.6 120 Type HCC' HCC HCC ROR ROR-' ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2034 241.8 102.9 203.8 6.2 34.7 45.1 1.4 1.9 11.3 21.7 J.5 12.0 15.1 8.5 6.5 13.0 12.3 2t2034 tbb_v 1 16.6 232.4 6.3 35.2 46.7 1.4 1.9 11.4 21.8 5.1 12.0 15.2 8.8 6.6 1 3.1 12.4 3t2034 246.7 109.3 223.3 9.2 6.1 32.9 44.3 1.3 1.8 12.2 '19.8 4t2034 312.2 132.1 267.8 35.6 ot 35.7 48.6 1.2 1.8 12.3 20.9 512034 384 9 159.6 324.2 74.1 6.1 42.5 49.9 2.1 '1.8 13.4 28.5 14.3 12.0 16.8 17.3 7.5 17.7 17.1 6t2034 254.4 107.0 219.5 90.8 5.9 37.4 42.9 7.1 1.7 12.O 25.3 14.2 12.0 14.6 18.2 7.0 15.8 14.7 7t2034 231.6 98.1 193.5 87.2 5.9 33.7 34.0 7.4 1.7 12.1 21.4 6.4 12.0 12.1 10.7 6.9 12.8 12.1 8t2034 149.1 68.0 134.0 62.4 6.1 26.1 28.7 12.0 1.8 12.4 14.2 6.9 1 0.1 9t2034 1 50.1 683 134.5 35.6 6.2 34.2 40.2 7.3 1.8 '13.0 20.8 6.7 13.8 10t2034 '191 .9 84.3 1 66.1 10.2 6.3 35.4 44.5 1.5 1.9 13.0 21.9 6.3 151 11t2034 148.8 66.4 132.1 12t2034 193.2 81.4 161.6 aMW 231.O ooq 199.4 JJ.6 6.1 34.5 42.6 3.8 1.8 12.2 21.4 J_b 9.1 14.4 6.4 6.9 12.7 12.2 7.0 7.5 7.6 7.0 13.0 12.3 6.4 1 1.5 11.1 7.2 't2.2 11.7 6.2 33.0 43.0 1.3 1.9 11.5 20.0 5.4 14.6 oz 33.7 43.5 1.4 1.9 11 .4 20.6 8.6 14.8 4.8 6.4 12.0 'l 1.5 HCC Total ROR Total Total 548.5 {92.9 741.4 615.9 197.9 813.8 579.3 185.5 764.8 712.1 221.1 933.2 868.6 321.O 1,189.7 s80.9 319.7 900.6 523.2 276.3 799.5 351.1 202.7 553.8 352.8 210.7 563.5 4d,2.3 't88.3 630.6 347.3 166.0 513.3 436.2 176.8 613.0 529.9 221.6 751.4 'HCC=Hells Canyon Complex, *ROR= Run of River Page 136 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Modeling Results (PDR580) (continued) Average Megawatt (aiiw) 70s Percentile Water, 70th Percentile Load Resource American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2035 241.4 102.7 203.4 6.2 34.6 44.9 1.4 1.9 11.3 21.2 3.3 12.0 15.1 8.0 6.5 12.6 12.0 2t20x5 26s.2 1 15.8 230.8 6.3 34.9 46.6 1.4 1.9 11.4 21.7 5.1 12.0 't5.2 8.8 6.6 13.1 12.4 3/2035 246.5 1 09.1 222.8 9.,| 6.1 32.8 44.0 1.3 1.8 12.2 19.7 4t2035 312.2 132.O 267.5 35.5 6.'l 35.5 47.6 1.2 1.8 12.3 20.8 6.6 15.9 7.2 12.5 11.9 5/2035 384.1 159.3 323.6 73.9 6.1 42.4 49.9 2.1 '1.8 13.4 28.4 '14.3 12.0 16.8 17.3 7.5 17.7 17.0 612035 253.8 106.7 219.0 90.7 5.9 37.2 42.7 7.1 1.7 12.0 25.1 14.2 12.0 14.5 18.2 7.0 15.7 14.6 7t2035 231.1 97.9 1 93.1 87.2 5.9 33.6 33.9 7.4 1.7 't2.1 21.3 6.4 12.0 12.1 10.7 6.9 't2.7 12.1 8r2035 148.6 67.8 133.6 62.4 6.1 26.0 28.6 12.0 1.8 't2.4 't4.1 6.9 10.0 7.0 7.4 7.5 9/2035 148.2 67.3 132.7 35.6 6.2 34.0 40.0 7.3 1.8 1s.0 20.6 6.7 13.8 7.2 12.1 1 1.6 l0/2035 192.2 84.3 166.1 10.3 6.3 35.3 44.2 1.5 1.9 13.0 21.8 6.3 15.0 7.0 12.8 12.2 11t2035 148.9 66.4 132.2 6.2 32.8 42.8 1.3 1.9 1't.5 19.9 5.4 14.5 6.4 11.4 11.0 12t203s 192.7 81.2 161.2 6.2 33.6 43.5 1.4 1.9 11.4 20.5 8.6 14.8 4.8 6.4 1 1.9 11.4 aMW 230.4 99.2 198.8 33.7 6.1 u.4 42.4 3.8 't.8 12.2 21.3 3.6 9.'l 14.4 6.0 6.9 12.6 12.1 8.3 14.9 4.6 7.0 1 1.6 11.1 HCC Total ROR Total Total 547.5 190.9 738.4 6{ 1.8 157.4 809.2 578.4 184.6 763.0 711.7 214.9 926.6 867.0 320.5 1,187.5 579.5 318.7 89E.2 522.1 275.9 798.0 350.0 202.1 552.1 348.1 209.9 558.0 4d,2.6 187.5 630.1 347.5 165.2 512.7 /$5.1 178.4 611.5 528.4 220.3 74,.8 'HCC=Hells Ganyon Complex, *ROR= Run of River Average Megawaft (ailW) 70th Percentile Water, 70th Percentile Load Resource American Falls 1,000 Springs Bliss C.J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad UpperSalmon 1&2 Upper Salmon 3&4 Type ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 112036 240.8 102.4 2029_ 6.2 34.4 44.2 1.4 1.9 1 1.3 20.7 2.5 10.7 15.0 6.8 6.5 12.2 11.6 2t2036 264.2 1 15.3 229.9 6.3 34.8 46.4 1.4 1.9 't't.4 2',1.6 5.1 12.0 15.1 8.8 6.6 13.1 12.4 3/2036 245.9 108.8 222.2 8.9 6.1 32.7 43.7 1.3 1.8 12.2 19.6 4t2036 311 .6 131 .6 266.8 35.5 6.1 35.4 47.5 1.2 1.8 12.3 20.7 5/2036 384.5 159.5 323.8 73.9 6.1 42.3 49.9 2.1 1.8 13.4 28.4 14.3 12.0 16.8 17.2 7.5 17.7 17.0 6/2036 253.1 106.4 218.4 90.7 5.9 37.1 42.6 7.1 1.7 12.0 25.0 14.2 't2.0 14.4 18.2 7.0 15.5 14.5 7t2036 230.6 97.6 192.6 87.2 5.9 33.4 33.7 7.4 1.7 12.1 21.2 6.4 12.0 12.0 10.7 6.9 12.6 12.0 8/2036 148.1 67.6 1 33.1 62.2 6.1 25.8 28.4 12.0 1.8 't2.4 14.0 9/2036 146.3 66.3 130.9 35.6 6.2 33.8 39.7 7.3 1.8 13.0 20.4 10/2036 192.4 84.3 166.1 10.3 6.3 35.1 44.O 1.5 1.9 13.0 21.6 11t2036 148.8 66.3 132.0 6.2 32.7 42.7 1.3 1.9 11.5 19.8 12t2036 192.6 81.1 161.1 aMw 229.9 98.9 't98.3 33.7 6.1 34.3 42.2 3.8 1.8 12.2 21.1 3.5 9.0 14.3 5.9 6.9 12.5 12.0 6.2 33.5 43.4 1.4 1.9 11.4 20.4 8.3 14.8 4.6 7.0 1 1.5 11.1 6.6 15.8 7.2 12.5 1 1.9 6.9 10.0 7.0 7.3 7.5 6.7 13.7 7.2 12.O 11.4 6.3 14.9 7.O 12.7 12.1 5.4 14.5 6_4 'fi.3 10.9 8.6 14.7 4.8 6.4 1 1.9 11.4 HCC Total ROR Total Total 546.1 {85.3 731.4 609.4 196.9 806.3 576.9 183.7 760.6 710.0 214.5 924.5 867.8 320.3 1,188.1 577.9 3r8.0 895.9 520.8 275.1 795.9 348.8 201.3 550.{ 343.4 208.8 552.2 4{.2.8 186.6 629.4 317.1 164.7 511.8 434.8 r76.0 6r0.8 527.1 2{9.3 746.4 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lnlegrated Resource Plan-Appendix C Page 137 Existing Resource Data ldaho Power Company Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, Torh Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2017 221.6 93.5 184.6 0.0 6.2 33.4 42.0 1.4 1.9 1 1.3 21.0 1.9 9.9 14.4 6.1 6.5 12.4 11.8 2t2017 195.7 83.9 1 66.8 0.0 6.3 33.6 41.9 1.4 1.9 11 .4 21.3 3.1 10.9 14.3 7.0 6.6 12.8 12.2 3t2017 231.8 99.8 202 2 0.0 6.1 32.0 41.0 1.3 1.8 12.2 19.5 0.0 48 14.1 0.0 7.0 1 1.5 1 1.0 412017 225.4 96.2 196.0 29.7 6.1 32.4 40.9 1.3 '1.8 12.3 20.0 0.0 4.0 14.1 0.0 7.2 11 .9 11.4 st2017 272.1 1 15.0 235.9 69.4 6.1 37.4 43.1 1.5 1.8 13.4 24.9 8.3 12.0 14.7 11.1 7.5 15.7 14.6 6t2017 167.1 72.2 146.6 86.9 (o 35.7 39.0 4.2 1.7 12.0 24.0 8.2 12.0 13.4 12.0 7.0 14.8 13.8 712017 222.0 93.7 184.1 87.0 (o 33.9 32.4 7.0 1.7 12.1 22.0 6.4 12.0 11.7 10.3 6.9 13.3 12.5 8t2017 141.5 64.4 126.6 56.5 6.1 26.7 29.5 10.3 1.8 12.4 15.1 0.0 6.5 '10.4 0.0 7.0 8.1 8.2 9t2017 131.6 59.0 116.2 27.3 o.z 35.4 39.1 6.3 1.8 13.0 22.1 0.0 6.5 13.9 0.0 7.2 13.3 12.6 10t2017 192.4 83.4 164.2 8.1 6.3 36.1 43.1 1.3 1.9 13.0 23.0 0.0 6.2 14.8 0.0 70 13.8 13.0 11t2017 148.2 65.7 130.4 0.0 6.2 33.9 42.7 1.3 1.9 11.5 21.4 0.0 7.3 14.6 3.7 6.4 I Z.O 1 1.9 12t2017 178.7 78.0 153.9 0.0 6.2 33.8 41.7 1.3 1.9 11.4 21.3 0.0 9.7 14.4 5.9 6.4 12.6 12.O aMW 194.0 83.7 167.3 30.4 6.1 33.7 39.7 3.2 1.8 12.2 21.3 2.3 8.5 13.7 4.7 6.9 12.7 12.1 HCC Total ROR Total Total 499.7 180.1 679.8 446.4 184.7 631.1 533.8 162.4 696.2 5't 7.6 193.1 710.7 623.0 281.4 904.4 385.9 290.7 576.6 499.8 275.0 774.8 332.5 198.5 531.0 306.8 204.6 511.4 4/,o.0 187.5 627.5 344.3 175.5 5't9.8 410.6 178.6 589.2 4/,5.0 209.3 654.4 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 90th Percentile Water, 7Oh Percentile Load Resource Brcwnlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2018 212.0 89.8 177.5 0.0 6.2 33.3 42.2 1.4 1.9 1 1.3 21.1 0.0 9.2 14.4 5.6 6.5 12.5 1 1.9 2t2018 197 8 84.8 168.5 0.0 o.J 33.5 42.1 1.4 1.9 11 .4 21.3 3.1 '10.8 14.4 6.9 6.6 12.8 12.1 3t2018 232.9 100.3 203.1 0.0 6.1 32.0 41.4 1.3 1.8 12.2 19.4 0.0 4.2 14.2 0.0 7.0 11.4 11.0 4t2018 226.0 96.5 196.5 29.6 6.1 32.5 41.1 1.3 1.8 12.3 20.1 0.0 4.0 14.2 0.0 7.2 12.0 11.5 5/2018 273.6 115.7 237.1 70.0 6.1 38.1 43.4 1.5 1.8 13.4 25.6 9.7 12.0 14.8 12.4 7.5 16.2 15.1 6t2018 '168.1 72.7 147.5 87.7 RO 36.3 39.6 4.2 1.7 12.0 24.4 9.6 12.0 13.6 12.6 7.0 15.1 14.1 7t2018 222.3 93.8 184.3 87.1 5.9 34.0 32.0 7.0 1.7 12.1 22.0 6.4 12.0 11.7 10.3 6.9 13.3 12.6 8t2018 141.5 64.4 126.7 56.5 6.1 26.9 29.5 10.3 1.8 12.4 15.1 0.0 6.5 10.4 0.0 8.1 8.2 9t2018 131 .5 59.0 116.2 28.5 6.2 35.4 39.1 6.3 1.8 13.0 22.1 0.0 6.5 13.9 0.0 7.2 13.3 12.6 10t2018 192.2 83.4 164.1 8.7 6.3 36.2 43.1 1.3 1.9 13.0 23.0 0.0 6.2 14.9 0.0 7.0 13.8 13.0 11t2018 148.6 65.8 130.7 0.0 6.2 33.7 42.5 t.J 1.9 11.5 21.2 0.0 6.6 14.6 0.0 6.4 12.4 1 1.8 12t2018 178.8 78.0 153.9 0.0 6.2 JJ. / 41.8 1.3 '1.9 11 .4 21.2 0.0 9.1 14.3 5.5 6.4 12.5 1 1.9 aMW 193.8 83.7 167.2 30.7 ol 33.8 39.8 3.2 1.8 12.2 21.4 2.4 8.3 13.8 4.4 6.9 12.8 12.2 HCC Total ROR Total Total 479.3 177.4 656.7 451.1 184.6 535.7 536.3 162.',| 698.4 519.0 193.7 712.7 626.4 287.5 913.9 388.3 295.9 684.2 500.4 274.9 775.3 332.6 't98.7 531.3 306.6 205.9 512.4 439.7 188.3 628.0 345.1 170.2 515.3 410.7 177.2 587.9 444.6 209.7 654.3 'HCC=Hells Canyon Complex, -ROR= Run of River Page 138 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, 70rh Percentile Load Resource Bmwnlee Otbov, Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Mllner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR" ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2019 209.6 88.8 175.5 0.0 6.2 32.9 41.4 1.4 1.9 1 1.3 20.6 0.0 7.1 14.2 J.t 6.5 12.1 1 1.5 a2u9 202.3 86.7 172.3 0.0 6.3 33.3 41.5 1.4 1.9 11.4 20.9 0.0 8.7 14.3 5.1 6.6 12.4 1 1.8 3t2019 231.5 99.7 201.9 0.0 6.1 32.0 41.5 1.3 1.8 12.2 19.4 0.0 4.2 14.2 0.0 7.0 11.4 11.0 4t2019 226.6 96.7 197.0 29.4 6.1 32.5 41.4 1.3 1.8 12.3 20.2 0.0 4.3 14.2 0.0 7.2 12.1 11.6 sr20t9 274.5 116.1 237.9 70.0 6.1 38.3 43.8 1.5 '1.8 13.4 26.1 10.3 12.0 14.9 13.0 7.5 16.6 15.4 6/2019 168.3 72.7 147.6 87.7 5.9 36.7 40.6 4.2 1.7 12.0 24.5 10.2 12.0 13.9 1 3.1 7.0 15.2 14.2 7t2019 222.5 93.9 184.5 87.1 59 34.1 32.1 7.0 1.7 12.1 22.1 6.4 12.0 11.7 10.3 6.9 13.3 12.6 8t2019 141.6 64.5 126.8 56.2 6.1 27.0 29.6 10.3 1.8 12.4 15.1 0.0 6.5 10.4 0.0 7.0 82 82 9/2019 129.8 58.1 114.6 28.7 6.2 35.3 39.0 6.3 1.8 13.0 22.1 0.0 6.5 13.9 0.0 7.2 13.3 12.6 10/20r9 192.6 83.4 164.1 8.8 6.3 36.2 43.1 1.3 '1.9 13.0 23.0 0.0 6.2 14.8 0.0 7.0 '13,8 13.0 11t2019 149.3 66.1 131.2 0.0 6.2 33.5 42.0 1.3 1.9 1 1.5 20.8 0.0 5.4 14.4 0.0 6.4 12.1 1 1.6 12t2019 178.1 77.7 153.3 0.0 6.2 41.3 1.3 1.9 11 .4 20.7 0.0 7.0 14.2 0.0 6.4 12.2 1 1.6 aMW 193.9 83.7 167.2 30.7 61 33.8 39.8 3.2 1.8 12.2 21.3 2.2 7.7 13.8 3.8 6.9 12.7 12.1 HCC Total ROR Total Total 473.9 170.7 64/,.6 461.3 175.6 536.9 533.1 162.2 695.3 520.3 194.4 714.7 628.5 290.6 919.1 388.5 299.0 687.6 500.9 275.2 776.1 332.9 198.7 531.6 302.5 205.9 508.3 4/,0.1 188.3 628.4 346.6 167.2 5't3.8 409.1 167.4 576.5 444.8 207.9 652.7 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW 90th Percentile Water, 70rh Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2020 209.7 88.8 175.6 0.0 6.2 32.9 41.4 1.4 1.9 11.3 20.6 0.0 7.2 14.2 3.7 6.5 12.1 1 1.6 2t2020 196.6 84.3 167.4 0.0 b.5 32.1 40.1 1.4 1.9 11 .4 20.1 0.0 8.4 13.8 4.9 6.6 12.0 11.4 3t2020 231.5 99.7 201.9 0.0 6.1 32.0 41.5 1.3 1.8 12.2 19.4 0.0 4.2 14.2 0.0 7.0 11.4 1 1.0 4t2020 226.7 96.8 197.1 29.3 6.1 32.5 41.7 1.3 1.8 I Z.J 20.2 0.0 4.3 14.3 0.0 7.2 12.1 11.6 st2020 274.9 116.2 238.2 70.0 6.1 38.2 44.0 1.5 1.8 13.4 25.9 10.0 12.O 15.0 12.6 7.5 16.5 15.3 6t2020 168.1 72.7 147.5 87.7 5,9 36.2 40.3 4.2 1.7 12.0 24.5 9.9 12.0 13.8 13.0 7.0 1 5.1 14.2 7t2020 222.4 93.9 184.4 87.1 5.9 34.0 32.1 7.0 1.7 12.1 22.0 6.4 12.0 11.7 10.3 6.9 13.3 12.6 8t2020 141.5 64.4 126.6 56.7 6.1 26.9 29.5 10.3 1.8 12.4 15.1 0.0 6.5 10.4 0.0 7.0 8.1 8.2 9t2020 129.4 58.0 114.3 28.8 6.2 35.2 38.9 6.3 1.8 13.0 22.0 0.0 6.5 13.9 0.0 7.2 13.2 12.5 10t2020 192.5 83.3 164.0 8.8 6.3 36.1 43.1 1.3 1.9 13.0 23.0 0.0 6.2 14.8 0.0 7.0 13.8 13.0 11t2020 149.2 66.0 131.1 0.0 6.2 33.4 41.9 1.3 1.9 1't.5 20.7 0.0 5.4 14.4 0.0 6.4 12.1 1 1.5 12t2020 178.0 77.6 153.2 0.0 6.2 33.3 41 .6 1.3 1.9 11 .4 20.7 0.0 7.0 14.2 0.0 6.4 12.2 11.6 aMW 193.4 83.5 166.8 30.7 6.1 33.6 39.7 3.2 1.8 12.2 21.2 2.2 7.6 13.7 3.7 6.9 12.7 12.0 HCC Total ROR Total Total 474.1 170.9 645.0 /148.3 170.3 618.6 533.1 162.2 695.3 520.6 194.7 715.3 629.3 289.7 919.0 388.3 297.6 68s.9 500.7 275.0 775.7 332.s 198.9 531.4 30't.7 205.5 507.1 439.8 188.2 628.0 346.3 't66.8 513.'l 408.8 167.8 576.6 443.5 207.3 650.9 'HCC=Hells Canyon Complex, '*ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 139 Existing Resource Data ldaho Power Company Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, Torh Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 'U202'.\ 210.0 88.9 175.8 0.0 6.2 32.8 41 .1 1.4 1.9 1 1.3 20.4 0.0 6.0 14.1 0.0 6.5 12.0 11 .4 212021 202.6 86.8 172.6 0.0 6.3 33.0 41 5 1.4 1.9 11 .4 20.6 0.0 7.6 14.3 4.0 6.6 12.3 11.7 3t2021 231.5 99.7 202.0 0.0 6.1 32.2 41.7 1.3 1.8 12.2 19.5 0.0 4.2 14.3 0.0 7.0 1 1.5 110 4t2021 227.1 96.9 197.4 29.4 6.1 32.6 41.8 IJ 1.8 12.3 20.3 00 4.3 14.3 0.0 7.2 12.2 11.6 5t2021 275.5 116.5 238.7 69.9 6.1 38.2 44.0 1.5 1.8 13.4 25.9 9.7 12.O 15.0 12.4 7.5 16.5 15.3 6t2021 1 68.1 72.7 147.5 87.7 5.9 36.2 40.1 4.2 1.7 12.0 24.4 9.6 12.0 13.7 12.8 7.0 15.1 14.1 712021 222.4 93.9 184.4 87.1 5.9 34.0 32.1 7.0 1.7 12.1 22.0 6.4 12.0 11.7 10.3 6.9 13.3 12.6 8t2021 141.4 64.3 126.6 56.6 6.1 26.9 29.5 10.3 1.8 12.4 15.0 0.0 6.5 10.4 0.0 7.0 8.1 8.1 9t2021 128.7 57.7 113.7 28.7 6.2 35.1 38.9 b.J 1.8 13.0 21.9 0.0 6.5 '13.8 0.0 7.2 13.1 12.4 10t202,1 192.7 83.4 164.1 8.8 6.3 36.1 43.0 1.3 1.9 13.0 22.9 0.0 6.2 14.8 0.0 7.0 13.7 12.9 1'U202'l 149.4 66.2 131 .3 0.0 6.2 33.4 41.9 1.3 1.9 1 't.5 20.7 0.0 5.4 14.4 0.0 6.4 12.0 11.5 12t2021 177.0 77.2 152.4 0.0 6.2 33.0 41.3 1.3 1.9 11 .4 20.5 0.0 5.9 14.2 0.0 6.4 1 1.9 11.4 aMW 193.9 83.7 167.2 30.7 6.1 33.6 39.7 3.2 1.8 12.2 21.2 2.1 7.4 13.8 J,C 6.9 12.6 12.0 HCC Total ROR Total Total 474.7 't65.0 639.7 462.0 172.6 634.6 s33.2 162.9 696.r s21.4 195.2 716.5 630.7 289.1 919.8 388.3 296.6 684.9 500.7 275.0 775.7 332.3 198.6 s30.9 300.1 204.9 504.9 4/]0.2 '187.8 628.0 346.9 166.7 s13.6 406.6 165.4 572.O 444.8 206.6 6s't.4 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 90th Percentile Water, 7orh Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2022 210.4 89.1 176.1 0.0 6.2 33.0 41.7 1.4 1.9 1 1.3 20.8 0.0 7.6 14.3 4.0 6.5 12.2 11 .7 2t2022 202.9 86.9 172.8 0.0 6.3 33.2 41.7 1.4 1.9 11 .4 21.0 0.0 9.1 14.3 5.5 6.6 12.5 11.9 3t2022 231 8 99.8 202.2 0.0 6.1 32.1 41.6 1.3 1.8 12.2 19.4 0.0 4.2 14.2 0.0 7.0 11 .4 11.0 4t2022 224.7 95.9 195.5 30.5 6.1 32.6 41.2 1.3 1.8 12.3 20.3 0.0 4.0 14.1 0.0 7.2 12.2 11.6 5t2022 275.9 116.7 239.0 70.1 6.1 38.4 43.9 1.5 1.8 13.4 26.0 9.6 12.0 15.0 12.3 7.5 16.6 15.4 6t2022 167.9 72.6 147.3 87.4 5.9 36.2 39.1 4.2 1.7 12.0 9.5 12.0 13.4 12.6 7.0 14.9 14.0 712022 222.1 93.8 184.2 86.7 5.9 34.0 32.0 7.0 1.7 12.1 21.9 6.4 12.0 1 1.6 10.3 6.9 13.2 12.5 8t2022 141 .1 64.2 126.3 56.0 6.1 26.8 29.4 10.3 1.8 12.4 14.9 0.0 6.5 10.3 0.0 7.0 8.0 8.1 9t2022 128.2 57.4 113.2 28.6 6.2 35.0 38.8 6.3 1.8 13.0 21.8 0.0 6.5 13.8 0.0 7.2 13.0 12.3 10t2022 192.5 83.3 164.0 8.6 6.3 36.0 43.0 1.3 1.9 13.0 22.8 0.0 6.2 14.8 0.0 7.0 13.6 12.9 11t2022 149.3 66.1 131 2 0.0 6.2 33.4 41.8 1.3 1.9 11.5 20.7 0.0 5.4 14.4 0.0 6.4 12.0 11.5 12t2022 178.0 77.7 153.3 0.0 6.2 33.4 41.8 1.3 1.9 11.4 20.9 0.0 7.5 14.2 3.9 6.4 12.3 't1.7 aMW 193.7 83.6 167.1 30.7 6.1 33.7 39.7 3.2 1.8 12.2 21.2 2.1 7.8 13.7 4.1 6.9 12.7 12.1 HCC Total ROR Total Total 475.6 172.5 648.1 462.6 176.8 639.4 533.8 162.4 696.2 5't6.1 195.2 7',t1.3 63r.6 289.5 921.1 387.8 294.2 682.0 500.1 274.1 774.2 331.6 197.5 529.1 298.8 204.2 503.0 439.8 187.3 G27.1 346.6 166.6 s13.2 409.0 172.9 s81.9 444.4 207.8 652.2 'HCC=Hells Canyon Complex, *ROR= Run of River Page 140 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) goth Percentile Water, 70th Percentile Load Resource American Falls 1,000 Springs Bliss C.J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type 1t2023 210.1 89.0 't 75.9 0.0 6.2 33.0 41.6 1.4 1.9 't 1.3 20.7 0.0 7.6 14.2 4.0 6.5 12.2 1'1.6 2t2023 203.2 87.1 173.0 o.o 6.3 33.2 41.6 1.4 1.9 11.4 20.9 0.0 9.1 14.3 5.5 6.6 12.5 1 1.9 3t2023 231.5 99.7 202.O 0.0 6.1 32.0 41.5 1.3 1.8 12.2 19.3 0.0 4.2 14.2 0.0 7.0 11.4 10.9 4t2023 224.6 95.9 195.3 30.5 6.1 32.6 41.2 1.3 1.8 12.3 20.3 0.0 4.0 't4.1 0.0 7.2 12.1 11.6 5t2023 276.1 116.7 239.2 70.1 6.1 38.4 43.9 1.5 1.8 13.4 26.0 9.5 12.0 15.0 12.2 7.5 16.5 15.4 6t2023 167.6 72.5 147.1 87.4 5.9 36.1 38.9 4.2 1.7 12.O 24.0 9.4 12.0 13.4 12.4 7.0 14.8 '13.8 7t2023 221.8 93.6 183.9 86.7 5.9 33.9 3'1.9 7.0 't.7 12.1 21.9 6.4 12.0 'I 1.6 10.3 6.9 13.2 12.5 8t2023 't40.7 64.0 126.0 56.0 6.1 26.7 29.2 '10.3 1.8 12.4 14.8 0.0 6.5 '10.3 0.0 7.0 8.0 8.0 9t2023 126.9 56.8 112.1 28.6 6.2 34.9 38.8 6.3 1.8 13.0 21.6 0.0 6.5 13.8 0.0 7.2 12.9 12.2 10t2023 192.6 83.3 1112023 148.8 65.9 33.2 41.7 1.3 1.9 1 1.5 20.6 0.0 5.4 14.3 0.0 6.4 11.9 11 .4 12t2023 178.1 77.7 153.4 0.0 6.2 33.4 41.7 1.3 1.9 11.4 20.8 0.0 7.5 14.2 3.9 6.4 12.2 11.7 aMW 193.5 83.5 166.9 30.6 6.1 33.6 39.6 3.2 1.8 12.2 21.1 2.1 7.8 13.7 4.0 6.9 12.6 12.0 ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 35.9 43.0 1.3 1.9 13.0 22.7 0.0 6.2 14.7 0.0 7.0 13.6 12.8 '164.0 130.8 8.5 0.0 6.3 6.2 HCC Total ROR Total Total 475.O 172.1 647.1 463.3 176.6 639.9 533.2 t62.0 695.2 515.8 195.1 7't0.9 632.0 289.2 921.2 387.2 293.1 680.3 499.3 273.9 773.2 330.7 197.0 527.7 295.8 203.7 499.5 439.9 t86.8 626.7 345.5 165.9 511.4 4iJ9.2 172.6 581.8 443.9 207.3 6st.2 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW 90th Percentile Water, 7Oh Percentile Load Resource American Falls 1,000 Springs Bliss C.J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 'l&2 Upper Salmon 3&4 Type ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 112024 209.8 88.9 175.7 0.0 6.2 32.9 41.5 1.4 1.9 1 1.3 20.7 0.0 7.6 14.2 4.0 6.5 12.1 11.6 2t2024 193.2 82.8 164.6 0.0 o.J 32.0 40.2 1.4 '1.9 11.4 20.1 0.0 8.8 13.8 5.3 o_o 't2.0 11.4 3t20u 231.2 99.6 201.7 0.0 6.1 31.9 41.4 1.3 1.8 12.2 19.3 0.0 4.2 14.2 0.0 7.0 11.3 10.9 4t2024 224.4 95.8 195.2 30.4 6.1 32.6 41.2 1.3 1.8 12.3 20.2 0.0 4.0 14.1 0.0 7.2 12.1 11.6 5t2024 276.3 115.8 239.3 70.1 6.1 38.5 43.9 1.5 1.8 13.4 26.0 9.3 12.O 15.0 12.O 7.5 16.5 15.4 6t2024 167.3 72.3 146.8 87.4 5.9 36.1 38.8 4.2 1.7 12.0 23.8 9.2 12.0 13.3 12.3 7.0 14.6 13.7 7t2024 221.5 93.5 183.6 86.7 5.9 33.8 31.8 7.0 1.7 12.1 21.8 6.4 12.O 11.6 10.3 6.9 13.1 12.4 8t2024 140.3 63.9 125.6 56.0 6.1 26.6 29.1 10.3 1.8 12.4 14.7 0.0 6.5 10.2 0.0 7.0 7.9 8.0 9t2024 125.5 56.2 1 10.9 28.5 6.2 34.7 38.7 6.3 1.8 '13.0 21.5 0.0 6.5 13.8 0.0 7.2 12.8 12.1 10t2024 192.3 83.1 163.6 8.5 6.3 35.7 42.9 1.3 1.9 13.0 22.6 0.0 6.2 14.7 0.0 7.0 13.5 12.7 11t2024 't49.2 66.0 131.0 0.0 6.2 33.1 41.6 1.3 1.9 1 1.5 20.5 0.0 5.4 14.3 0.0 6.4 11.9 1't.3 12t2024 177.9 77.6 1 53.1 0.0 6.2 33.3 41.4 1.3 1.9 11.4 20.7 0.0 7.5 14.2 3.9 6.4 12.2 1 1.6 aMW 192.4 83.0 165.9 30.6 6.1 33.4 39.4 3.2 '1.8 12.2 21.0 2.1 't 3.6 4.0 6.9 12.5 1 1.9 HCC Total ROR Total Total 474.4 171.8 646.2 &o.7 171.0 611.7 532.5 16r.7 694.2 5r5.4 {94.9 710.3 632.4 288.9 92{.3 386.4 292.1 678.5 498.6 273.4 772.0 329.8 t96.5 526.3 292.5 203.{ 495.6 ,$9.0 186.2 625-2 3&.2 r65.5 511.7 /O8.6 172.O 580.6 441.4 206.4 647.8 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 141 Existing Resource Data ldaho Power Company Hydro Modeling Results (PDR580) (continued) Average ilegawatt (aMW) 90h Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2025 209.6 88.8 175.4 0.0 6.2 32.8 41.4 1.4 1.9 1 1.3 20.5 0.0 7.6 14.2 4.0 6.5 12.0 1 1.5 u202s 195.7 83.9 166.8 0.0 6.3 33.0 41.5 1.4 1.9 11 .4 20.7 0.0 9.1 14.2 5.5 b.b 12.4 11.8 3t2025 230.9 99.4 201.4 0.0 6.1 31.8 41.2 1.3 1.8 12.2 19.2 0.0 4.2 14.2 0.0 7.0 1'1.3 10.8 4t2025 224.2 95.7 195.0 303 o. I 32.5 41 .1 1.3 1.8 12.3 20.2 0.0 4.0 14.1 0.0 7.2 12.1 11 .5 5t2025 276.4 1 16.9 239.4 69.8 6.1 38.5 44.O 1.5 1.8 13.4 25.9 9.2 12.0 15.0 '1 1.9 7.5 16.5 15.3 6t2025 167.0 72.2 146.5 87.3 59 36.0 38.6 4.2 1.7 12.0 23.6 9.1 12.0 13.3 12.3 7.0 14.4 13.6 7t2025 221.0 93.3 183.3 86.7 5.9 33.7 31.6 7.0 1.7 12.1 21.7 6.4 12.0 1 1.5 10.3 6.9 13.0 12.3 8t202s 139.9 63.7 125.3 56.0 6.1 26.5 28.9 10.3 1.8 12.4 14.6 0.0 6.5 10.2 0.0 7.0 7.8 70 9t202s 124.1 55.5 109.6 28.4 6.2 34.5 38.6 6.3 1.8 13.0 21.3 0.0 6.5 13.8 0.0 7.2 12.7 120 10t202s 192.2 83.0 163.4 8.4 6.3 35.6 42.8 1.3 '1.9 13.0 22.4 0.0 6.2 14.6 0.0 7.0 13.4 12.6 11t2025 149.1 65.9 130.9 0.0 6.2 33.0 41.5 1.3 1.9 11 .5 20.3 0.0 5.4 14.2 0.0 6.4 1 1.8 '1 1.3 12t2025 177.5 77.4 152.9 0.0 o.z 33.2 41.3 1.3 1.9 11.4 20.6 0.0 7.5 14.1 4.0 6.4 12.1 1 1.5 aMw 192.3 83.0 165.8 30.6 6.1 33.4 39.4 3.2 1.8 12.2 20.9 2.1 7.8 13.6 4.0 6.9 12.5 11.8 HCC Total ROR Total Total 473.8 17'1.2 645.0 446.4 175.8 622.2 531.7 ,t61.2 692.9 514.9 194.5 709.4 632.7 288.3 921.0 385.7 291.1 576.8 497.6 272.7 770.3 328.9 195.9 524.8 289.2 202.2 491.4 438.6 185.4 624.0 345.9 't 64.9 510.8 407.8 171.5 s79.3 441.1 206.2 647.3 *HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 90th Percentile Water, Toth Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2026 209.2 88.6 175.1 00 6.2 32.7 41.'l 1.4 1.9 1 1.3 20.4 0.0 7.6 14.1 4.0 6.5 12.0 '11.4 2t2026 192.4 82.4 164.0 0.0 6.3 32.9 41.5 1.4 10 11 .4 20.6 0.0 9.2 14.1 5.5 6.6 12.3 11.7 3t2026 230.5 99.2 201.1 0.0 6.1 31.7 41.1 '1.3 1.8 12.2 1 9.1 0.0 4.2 14.2 0.0 7.0 11.2 10.8 4t2026 223.9 95.5 194.7 30.3 ol 32.5 41.0 1.3 1.8 12.3 20.1 0.0 4.0 14.1 0.0 7.2 12.0 11.5 st2026 276.5 1 16.9 239.5 69.5 6.1 38.3 44.0 1.5 1.8 13.4 25.9 9.2 12.0 15.0 I 1.9 75 16.5 15.3 6t2026 166.8 72.1 146.4 87.0 (o 35.7 38.4 4.2 1.7 12.0 23.4 9_1 12.0 13.2 12.3 7.0 14.4 13.5 7t2026 220.7 93.2 183.0 86.7 50 33.6 31.5 7.O 1.7 12.1 21.6 6.4 12.0 'I 1.5 '10.3 6.9 13.0 12.3 8t2026 139.5 63.4 124.9 56.0 6.1 26.3 28.8 10.3 1.8 12.4 14.5 0.0 6.5 10.1 0.0 7.0 7.7 7.8 9t2026 121.6 54.4 107.4 28.1 6.2 34.3 38.6 6.3 1.8 13.0 21.1 0.0 6.5 13.7 0.0 7.2 12.5 1 1.9 10t2026 192.7 83.1 163.5 8.3 o.J 35.4 42.7 1.3 1.9 13.0 22.3 0.0 6.2 14.6 0.0 7.0 13.3 12.5 't1t2026 149.5 66.1 131.2 0.0 oz 32.9 41.5 '1.3 1.9 11.5 20.2 0.0 5.4 14.2 0.0 6.4 11.7 11.2 12t2026 177 .1 77.3 152.5 0.0 6.2 JJ. I 41.2 1.3 't.9 11 .4 20.6 0.0 7.5 14.1 4.0 6.4 12.0 11.5 aMW 191.7 82.7 165.3 30.5 6.1 33.3 39.3 3.2 1.8 12.2 20.8 2.1 7.8 13.6 4.0 6.9 12.4 1 1.8 HCC Total ROR Total Total 472.9 170.5 6€.4 438.8 175.4 614.2 530.8 160.8 691.6 514.1 194.2 708.3 632.9 287.8 920.7 385.3 289.9 675.2 496.9 272.4 769.3 327.8 195.2 523.0 283.3 201.2 484.5 439.3 184.7 624.O 346.8 164.5 511.3 406.9 171.2 578.1 439.7 205.6 645.3 'HCC=Hells Canyon Complex, *ROR= Run of River Page 142 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Hydro Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon '1&2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2027 208.8 88.5 174.8 0.0 6.2 32.6 41.0 1.4 '1.9 1 1.3 20.2 0.0 7.7 14.1 4.1 5.5 11.8 11.3 2t2027 192.0 82.3 163.7 0.0 6.3 Jt. I 41.5 1.4 1.9 11 .4 20.5 0.0 9.2 14.1 5.5 6.6 12.2 11.6 3t2027 230.1 99.1 200.7 nn 6.'l 31.7 41.0 1.3 1.8 12.2 19.0 0.0 4.2 14.1 11 .1 10.7 4t2027 223.6 95.4 194.5 30.3 6.1 32.5 40.9 1.3 1.8 12.3 20.1 0.0 4.0 14.1 0.0 12.0 1 1.5 5t2027 276.5 1 '16.9 239.5 69.5 6.1 38.2 44.O 1.5 1.8 13.4 25.8 8.6 12.0 15.0 11 .4 7.5 16.4 15.2 6t2027 166.7 72.0 1 46.3 86.9 5.9 35.3 38.1 4.2 1.7 12.0 23.3 86 12.0 13.1 tl J 7.0 14.3 13.4 7t2027 220 2 93.0 182.6 86.7 5.9 33.4 31.3 7.0 1.7 12.1 21.5 64 12.0 11.4 10.3 6.9 12.9 12.2 8t2027 139.0 63.2 124.5 56.0 6.1 26.2 286 10.3 1.8 12.4 14.4 0.0 6.5 10.1 0.0 7.0 t.o 7.7 9t2027 120.2 53.7 106.2 27.8 6.2 34.1 38.4 6.3 1.8 13.0 21.0 0.0 6.5 13.6 0.0 7.2 12.4 '1 1.8 10t2027 192.6 83.0 163.4 8.2 6.3 35.3 42.5 1.3 1.9 13.0 22.2 00 6.2 14.5 0.0 7.0 1 3.1 12.4 11t2027 149.4 66.0 131 .1 0.0 6.2 32.7 41.4 1.3 1.9 'I 1.5 20.1 0.0 5.4 't4.1 0.0 6.4 1 1.6 11.1 12t2027 176.8 77.1 152.2 0.0 6.2 33.0 41.2 1.3 1.9 11.4 20.5 0.0 7.6 14.1 4.0 6.4 12.0 11 .4 aMW 101 ? 82.5 165.0 30.4 6.1 33.1 39.2 3.2 1.8 12.2 20.7 2.0 7.8 13.5 4.0 6.9 12.3 11 .7 HCC Total ROR Total Total 472.1 170.0 642.1 438.0 174.9 6't 2.9 529.9 160.3 690.2 513.5 194.1 707.6 632.9 286.3 919.2 385.0 288.2 673.2 495.8 271.6 767.4 326.7 194.6 521.3 280.0 200.1 480.1 439.0 't83.8 622.8 346.5 163.8 510.3 406..t 171.0 577.1 438.8 204.9 643.7 'HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 90th Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad UpperSalmon 1&2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2028 208 4 88.3 17 4.5 00 6.2 32.5 40.9 1.4 1.9 1 1.3 20.1 0.0 7.7 14.1 4.1 6.5 11.7 11 .2 2t2028 185 0 79.3 157.8 0.0 o.c 31.5 40.0 1.4 1.9 11.4 19.7 0.0 8.9 13.7 5.3 6.6 11.7 11 .1 3t2028 228.1 98.2 199.1 00 61 31.6 40.9 1.3 1.8 12.2 18.9 0.0 4.2 14.1 0.0 7.0 11.0 10.6 412028 223.2 95.3 194.2 30.3 6.1 325 40.8 1.3 1.8 12.3 200 0.0 4.0 14.0 0.0 72 11.9 11 .4 5t2028 276.6 117.0 239.6 69.3 6.1 37.8 44.0 1.5 1.8 13.4 25.6 8.3 12.0 15.0 11.1 7.5 16.2 1 5.1 6t2028 166.4 71.9 146.1 86.8 5.9 34.9 37.9 4.2 12.0 23.2 8.2 12.0 13.0 1 1.9 7.0 14.2 13.3 7t2028 219.7 92.8 182.2 86.7 50 33.3 31.2 7.0 1.7 12.1 21.4 6.4 12.0 11.4 10.3 6.9 12.8 12.2 8t2028 138.6 63.0 124.1 56.0 6.1 26.1 28.4 10.3 1.8 12.4 14.3 0.0 6.5 10.0 0.0 70 7.5 7.7 9t2028 118.1 ^)7 104.3 27.7 6.2 33.9 38.2 6.3 1.8 13.0 20.8 0.0 6.5 13.5 0.0 7.2 12.3 11.7 10t2028 193.0 83.1 163.5 8.2 OJ 35.1 42.4 1.3 '1.9 13.0 22.0 0.0 6.2 14.4 0.0 7.0 13.0 12.3 11t2028 149.6 66.1 131.2 0.0 6.2 32.6 41.3 1.3 1.9 11.5 19.9 0.0 5.4 14.1 0.0 6.4 1 1.5 11.0 12t2028 176.4 76.9 151.9 00 o.z 32.9 41.1 1.3 1.9 11.4 20.4 0.0 7.6 14.1 4.0 6.4 11.9 11 .4 aMW 190.3 82.0 164.0 30.4 6.1 32.9 38.9 3.2 1.8 12.2 20.5 1.9 7.7 13.5 3.9 6.9 12.1 1 1.6 HCC Total ROR Total Total 471.2 169.5 640.7 422.O 't69.4 591.4 525.4 159.8 685.2 512.7 193.6 706.3 633.2 284.6 917.8 384.4 286.3 670.7 494.7 271.2 765.9 325.7 194.0 519.7 275.0 199.0 474.0 439.6 {83.0 622.6 346.9 163.2 510.1 405.2 170.6 575.8 436.3 203.7 640.0 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 143 Existing Resource Data ldaho Power Company Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, 7orh Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC- HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2029 208.0 88.1 174.2 0.0 6.2 32.4 40.8 1.4 1.9 1 1.3 20.0 0.0 7.7 14.1 4.1 6.5 11.6 11.1 2t2029 191 .3 81.9 1 63.1 0.0 6.3 32.5 41.3 1.4 1.9 11 .4 20.2 0.0 9.1 14.1 5.4 b_b 12.O 11 .4 3t2029 227.6 98.0 198.7 0.0 6.1 31.5 40.4 1.3 1.8 12.2 18.8 0.0 4.2 14.1 0.0 7.0 11.0 '10.6 4t2029 222.8 95.'t 193.9 30.3 6.1 32.4 40.5 1.3 1.8 12.3 19.9 0.0 3.9 14.0 0.0 7.2 11.9 11 .4 5t2029 276.7 117 .0 239.6 69.0 6.1 37.7 43.9 1.5 1.8 13.4 25.3 8.3 12.0 15.0 11.1 7.5 16.1 14.9 6t2029 165.6 71.6 145.4 86.8 5.9 34.6 37.7 4.2 1.7 12.0 23.0 8.2 12.0 13.0 11.8 7.0 14.0 13.2 7t2029 219.2 92.6 181 .8 86.7 5.9 55.2 31.0 7.0 1.7 12.1 21.3 6.4 12.0 11.3 10.3 6.9 12.7 12.1 8t2029 1 38.1 62.8 123.6 56.0 6.1 25.9 28.2 10.3 1.8 12.4 14.2 0.0 6.5 9.9 0.0 7.0 7.4 7.6 9t2029 116.2 51.9 102.7 27.5 o.z 33.7 37.9 6.3 1.8 13.0 20.6 0.0 6.5 '13.4 0.0 7.2 12.1 1 1.6 10t2029 192.9 83.0 163.3 8.4 6.3 34.9 42.2 1.3 1.9 ''t3.0 21.9 0.0 o.t 14.4 0.0 7.0 '12.9 12.2 11t2029 149.7 66.1 131.3 0.0 6.2 32.4 41.1 1.3 1.9 11.5 19.8 0.0 5.4 14.1 0.0 6.4 11 .4 10.9 12t2029 175.9 76.7 151.5 0.0 6.2 32.8 40.9 1.3 1.9 11.4 20.3 0.0 7.6 14.1 4.0 6.4 I 1.8 1 1.3 aMW 190.3 82.1 164.1 30.4 6.1 32.8 38.8 3.2 1.8 12.2 20.4 1.9 7.8 13.5 3.9 6.9 12.1 11 .5 HCC Total ROR Total Total 470.3 r69.0 639.3 436.3 173.6 609.9 524.3 1 59.1 683.4 5'l 1.8 r93.0 704.8 633.3 283.5 9't6.8 382.5 28s.2 667.8 493.5 270.5 764.1 324.5 193.2 517.7 270.7 197.8 468.5 439.2 182.5 621.7 347.1 162.5 509.6 404.1 170.0 574.1 436.5 203.3 639.8 'HCC=Hells Canyon Complex, *ROR= Run of Rrver Average Megawatt (aMW) 90th Percentile Water, Toth Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2030 207.6 87.9 173.8 0.0 6.2 32.3 40.8 14 1.9 1 1.3 to o 0.0 7.7 't4.1 4.1 6.5 1 .1.6 11.1 2t2030 190.8 81.8 162.7 0.0 6.3 32.4 41.1 1.4 1.9 11.4 20.2 0.0 9.1 14_1 5.4 6.6 11.9 11.4 3/2030 227.2 97.8 198.3 0.0 6.1 31.4 40.3 1.3 1.8 12.2 18.7 0.0 4.2 14.1 0.0 7.0 10.9 10.5 4t2030 222.2 94.8 193.4 30.9 o_t 32.3 40.3 1.8 12.3 19.9 0.0 eo 13.9 0.0 7.2 11.8 11.3 5/2030 276.7 117.O 239.7 69.0 6.'l 37.7 43.9 1.5 1.8 13.4 25.3 8.2 12.0 15.0 1 1.0 7.5 16.0 14.9 6/2030 164.9 71.2 144.8 86.4 5.9 34.4 37.5 4.2 1.7 12.0 22.8 8.1 12.0 12.9 1 1.6 7.0 13.9 1 3.1 7t2030 218.8 92.4 181.4 86.7 5.9 33.1 30.8 7.0 1.7 12.1 21.2 6.4 12.0 11.2 10.3 6.9 12.7 12.0 8/2030 137.6 62.5 123.2 56.1 6.1 258 28.0 10.3 t.o 12.4 14.0 0.0 6.5 oo 0.0 7.0 7.3 7.5 9/2030 114.5 51 .1 10'1 .1 27.4 6.2 33.6 37.7 6.3 1.8 13.0 20.5 0.0 6.5 13.4 0.0 7.2 12.0 10/2030 192.9 82.9 1 63.1 8.3 6.3 34.8 42.1 1.3 1.9 13.0 21.7 0.0 6.2 14.3 0.0 7.0 12.8 12.1 1'U2030 149.9 66.2 131 .4 0.0 6.2 32.3 40.9 1.3 1.9 I 1.5 19.7 0.0 5.4 14.1 0.0 6.4 1 1.3 10.8 '12t2030 175.5 76.5 151.2 0.0 6.2 32.7 40.8 1.3 1.9 11.4 20.2 0.0 7.6 14.0 4.0 6.4 11.7 11.2 aMW 189.9 81.8 163.7 30.4 6.1 32.7 38.7 3.2 1.8 12.2 20.3 1.9 7.8 13.4 3.9 6.9 12.0 1 1.5 HCC Total ROR Total Total 469.3 168.8 638.1 435.3 173.2 608.5 523.3 158.6 681.9 510.4 193.0 703.4 633.4 283.2 916.6 380.9 283.6 564.5 492.6 269.9 762.5 323.3 192.6 515.9 266.6 197.1 463.7 €8.9 181.7 620.6 347.5 161.9 509.4 403.2 ,r69.4 572.6 435.4 202.7 638.1 'HCC=Hells Canyon Complex, *ROR= Run of River Page 144 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs BIiSS C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1 &2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2031 207.2 87.7 173.5 0.0 6.2 32.3 41.O 1.4 1.9 11.3 19.9 0.0 7.7 14.1 4.1 6.5 1 1.6 11.1 2t2031 190.4 81 .6 162.4 0.0 b_J 32.4 41.0 1.4 1.9 11.4 20.1 9.2 14.1 (R 6.6 11.9 1 l.3 3t203',1 226.7 97.6 197.9 0.0 6.1 31.6 40.6 '1.3 1.8 12.2 18.7 0.0 4.2 14.1 0.0 7.0 10.8 10.5 4t2031 221.8 94.7 193.0 31 .1 6.1 32.2 40.1 1.3 1.8 12.3 19.8 0.0 3.9 13.9 0.0 7.2 11.8 11.3 5t2031 276.7 117.0 239.7 68.8 6.1 37.7 43.8 1.5 1.8 13.4 25.2 8.1 12.0 15.0 10.8 7.5 15.9 14.8 6t2031 164.4 71.0 144.4 86.6 (o 34.2 37.3 4.2 1.7 12.0 22.6 8.0 12.0 12.9 1'1.3 7.0 13.7 12.9 7t2031 218 3 92.2 181.0 86.5 5.9 33.0 30.7 7.0 1.7 12.1 21.1 6.4 12.0 11.2 10.3 6.9 12.6 12.O 8t2031 137.1 62.3 122.7 56.0 6.1 25.6 27.9 10.3 1.8 12.4 13.9 0.0 6.5 9.8 0.0 7.0 7.2 7.4 9t2031 1 13.9 50.8 100.6 27.4 6.2 33.4 37.4 6.3 1.8 13.0 20.3 0.0 6.5 13.3 0.0 7.2 1 1.9 11.4 10t2031 192.3 82.6 162.7 8.3 6.3 34.6 42.0 1.3 1.9 13.0 21.6 0.0 6.2 14.2 00 70 12.7 12.0 11t2031 149 6 66.0 131 .1 0.0 6.2 32.1 40.8 1.3 1.9 11.5 19.5 0.0 5.4 14.1 0.0 6.4 11.2 10.7 12t2031 177.7 77.5 153.0 0.0 6.2 32.7 40.6 1.3 1.9 11.4 20.1 0.0 7.6 14.0 4.0 6.4 11.7 11.2 aMw 189.7 81.8 163.5 30.4 6.1 32.7 38.6 3.2 1.8 12.2 20.2 1.9 7.8 13.4 3.8 6.9 1 1.9 11.4 HCC Total ROR Total Total 468.4 169.0 637.4 434.4 173.1 607.5 522.2 159.0 681.2 509.5 192.8 702.3 633.4 282.3 915.7 379.8 282.4 G62.2 491.5 269.3 760.8 322.1 191.8 513.9 265.3 ,t96.0 461.3 437.6 181.0 6't8.6 346.7 't61.2 507.9 408.2 169.1 577.3 434.9 202.2 637.2 *HCC=Hells Canyon Complex, *ROR= Run of River Average Megawatt (aMW) 90th Percentile Water, 70th Percentile Load Resource Brownlee OSow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad UpperSalmon'l&2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR'- ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2032 206.6 87.5 173.0 00 6.2 32.2 40.9 1.4 1.9 11.3 19.8 0.0 7.7 14.1 4.1 6.5 1 1.5 11.1 2t2032 183.4 78.6 '156,4 0.0 bJ 31.2 39.4 1.4 1.9 11 .4 19.3 0.0 8.9 13.5 5.3 6.6 11.4 10.9 3t2032 226 3 97.4 197.6 0.0 6.1 31.6 40.5 1.3 1.8 12.2 18.6 0.0 4.2 14.0 0.0 7.0 10.8 10.4 4t2032 221.4 94.5 't92.7 31 .1 6.1 32.1 39.8 1.3 '1.8 12.3 19.7 0.0 3.9 13.8 0.0 7.2 11.7 11.2 512032 276.8 117.0 239.7 68.4 6.1 37.6 43.8 '1.5 1.8 13.4 24.9 7.8 12.O 14.9 10.5 7.5 15.7 14.7 6t2032 163.8 70.8 143.8 86.4 5.9 33.9 37.1 4.2 1.7 12.0 22.2 7.7 12.0 12.8 1 1.0 7.0 13.4 12.7 7t2032 217.8 91.9 180.6 86.5 5.9 328 306 7.0 1.7 12.1 21.0 6.4 12.0 11.1 10.3 6.9 12.5 1'1.9 8t2032 136.5 62.1 122 2 56.0 6.'l 25.5 27.7 10.3 't.8 12.4 13.8 0.0 6.5 9.8 0.0 7.0 7.1 7.3 9t2032 1 13.8 508 100.6 27.2 6.2 33.2 37 1 6.3 1.8 13.0 20.1 0.0 6.5 13.2 0.0 7.2 11.7 11.2 10t2032 190.2 81.7 160.9 8.3 6.3 34.4 41.8 1.3 1.9 13.0 2',t.4 0.0 6.2 14.2 0.0 7.0 12.6 11.9 1',U2032 149.7 66.1 131.2 0.0 6.2 32.0 40.5 1.3 1.9 1 1.5 19.4 0.0 5.4 14.0 0.0 6.4 11.0 10.6 12t2032 176.5 77.0 152 0 0.0 6.2 32.6 40.5 1.3 '1.9 11.4 20.0 0.0 7.6 14.0 4.0 6.4 116 11 .1 aMW 188.6 81.3 162.6 30.3 61 32.4 38.3 3.2 1.8 12.2 20.0 1.8 7.7 13.3 3.8 6.9 11.7 1'1.3 HCC Total ROR Total Total 467.1 168.5 635.7 418.5 167.5 s85.9 521.3 158.6 679.9 508.6 192.0 700.5 633.s 280.5 914.0 378.4 280.',| 658.5 490.3 268.6 758.9 320.8 191.2 512.0 26s.2 194.7 459.9 432.8 180.2 613.0 347.0 160.3 507.3 405.5 168.6 574.1 432.4 200.9 633.3 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 145 Existing Resource Data ldaho Power Company Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, 7oth Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC. HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 112033 206.4 87.4 172.8 0.0 6.2 32.0 40.8 1.4 1.9 1 1.3 197 0.0 7.7 14.0 4.1 6.5 11.4 10.9 212033 189.5 81.2 161.7 0.0 6.3 32.2 40.7 1.4 1.9 11.4 19.9 0.0 9.2 14.0 5.5 b.b 11.7 11.2 3/2033 225.8 97.2 197.2 0.0 6.1 31.5 40.4 1.3 1.8 12.2 18.5 0.0 4.2 14.0 0.0 7.0 10.7 10.3 4t2033 221.1 94.4 192.5 30.1 6.1 32.1 39.3 1.3 1.8 12.3 19.7 0.0 39 13.6 0.0 7.2 11 .7 11.2 5/2033 276.4 1 16.9 239.4 68.4 6.1 J/.O 43.8 1.5 1.8 13.4 24.9 7.7 12.0 14.9 10.5 7.5 15.7 14.6 6/2033 163.2 70.5 143.4 85.9 5.9 33.8 36.9 4.2 1.7 12.0 22.1 7.6 12.0 12.8 10.9 7.0 13.3 12.6 7t2033 217.3 91.7 180.2 86.6 5.9 32.7 30.4 7.0 1.7 '12.1 20.9 6.4 12.0 11.1 10.3 6.9 12.4 1 1.8 8/2033 136.0 61.8 121.8 56.0 6.1 25.3 27.5 10.3 1.8 12.4 13.6 0.0 6.5 9.7 0.0 7.0 7.0 7.3 9/2033 1 13.8 50.8 100.6 27.1 6.2 33.0 36.9 6.3 1.8 13.0 19.9 0.0 6.5 13. 1 0.0 7.2 11.6 11.1 10t2033 188.0 80.8 1 59.1 8.2 6.3 34.3 41.6 1.3 1.9 13.0 21.3 0.0 6.2 14.1 0.0 7.0 12.4 11.8 11t2033 149.9 66.1 131 .3 0.0 6.2 31.8 40.3 1.3 1.9 1 1.5 19.3 0.0 5.4 13.9 0.0 6.4 10.9 10.6 12t2033 175.9 76.7 151 .5 0.0 6.2 32.4 40.3 1.3 1.9 't1.4 19.9 0.0 7.6 '13.9 4.0 6.4 11.5 1 1.0 aMW 188.6 81.3 162.6 30.2 6.1 32.4 38.2 3.2 1.8 12.2 20.0 1.8 7.8 13.3 3.8 6.9 11.7 11.2 HCC Total ROR Total Total 466.6 167.8 634.4 432.4 172.0 604.4 s20.2 158.1 678.3 508.0 190.3 698.3 632.7 280.3 913.0 377.1 278.8 655.9 489.2 268.1 757.3 319.6 190.4 s't0.0 265.2 193.5 458.8 427.9 179.3 607.2 347.3 159.6 506.9 404.1 167.8 571.9 432.5 200.5 633.0 'HCC=Hells Canyon Complex, -ROR= Run of River Average Megawatt (aMW) 90th Percentile Water, 70th Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCCr HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2034 206.3 87.4 172.7 0.0 6.2 31.8 40.4 1.4 1.9 11.3 19.5 0.0 7.7 13.9 4.1 6.5 11.2 10.8 212034 189.1 81.0 161.3 0.0 6.3 32.0 40.5 1.4 1.9 1',1.4 19.8 0.0 9.2 13.9 5.5 6.6 1 1.6 11.1 3t2034 225.4 97.0 196.8 0.0 6.1 31.4 40.3 1.3 1.8 12.2 18.3 0.0 4.2 '13.9 0.0 7.0 10.6 10.3 4t2034 220.8 94.3 192.2 30.9 6.1 31.8 39.2 1.3 1.8 12.3 19.6 0.0 3.9 13.6 0.0 7.2 I 1.6 1't.1 5t2034 275.9 116.7 239.0 68.4 6.1 37.6 43.5 1.5 t.o 13.4 24.7 7.5 12.0 14.8 10.2 7.5 15 6 14.5 6t2034 162.6 70.3 142.9 85.1 5.9 33.6 36.4 4.2 1.7 12.0 21.9 7.4 12.0 12.6 10.7 7.0 1 3.1 12.4 7t2034 216.8 91.5 179.8 86.6 (o 32.6 30.4 7.0 1.7 12.1 20.8 6.4 12.0 11.0 10.3 6.9 12.3 11.7 8t2034 135.5 61.6 121.3 56.0 6.1 25.2 27.3 10.3 1.8 12.4 13.5 0.0 6.5 9.7 0.0 7.0 6.9 7.2 9/2034 113.7 50.8 100.6 26.6 6.2 32.8 36.6 b.J 1.8 13.0 19.7 0.0 6.5 13.0 0.0 7.2 1 1.5 11.0 10t2034 186.2 80.0 157.6 8.1 6.3 34.1 41.4 1.3 1.9 13.0 21.1 0.0 6.2 14.2 0.0 7.0 12.3 11.7 11t2034 149.7 66.0 131 .1 0.0 6.2 31.6 40.1 1.3 1.9 '1 1.5 19.1 0.0 5.4 13.9 0.0 6.4 10.8 10.5 12t2034 175.4 76.5 151 .1 0.0 6.2 32.3 40.2 1.3 1.9 11.4 19.8 0.0 7.6 13.9 4.0 6.4 11.4 1 1,0 aMW 1 88.1 81.1 162.2 30.1 6.1 32.2 38.0 3.2 1.8 12.2 19.8 1.8 7.8 13.2 3.7 6.9 1 1.6 11 .1 HCC Total ROR Total Total 466.4 166.6 633.0 431.4 171.2 602.6 519.2 157.5 676.7 507.3 190.4 697.7 631.6 279.0 910.6 375.8 276.1 651.9 488.1 267.6 755.7 318.4 't89.8 508.2 265.1 192.1 457.2 423.8 178.5 602.3 345.8 158.8 505.6 403.0 167.4 570.4 431.4 199.6 631.0 'HCC=Hells Canyon Complex, *ROR= Run of River Page 146 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Existing Resource Data Modeling Results (PDR580) (continued) Average Megawatt (aMW) 90th Percentile Water, Toth Percentile Load Resource Brownlee OSo,, Hells Canyon American Falls 1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon 1&2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 112035 206.2 87.3 172.6 0.0 6.2 31.7 40.3 1.4 1.9 1 1.3 19.4 0.0 13.9 4.1 AE 11.2 10.8 2t203s 188.6 80.8 160.9 0.0 6.3 31 9 40.4 1.4 1.9 11 .4 19.7 0.0 9.2 13.9 EE 6.6 11 .5 11.1 3/2035 224.8 96.8 196.4 0.0 6.1 31.3 40.1 1.3 1.8 12.2 18.2 0.0 4.2 13.9 nn 7.0 10.5 10.2 4t2035 220.5 94.1 192.0 30.9 6.1 31.7 39.1 1.3 1.8 12.3 19.5 0.0 3.9 13.6 0.0 7.2 11.5 11 .1 5/2035 275.6 1 16.5 238.7 68.4 6.1 37.4 43.0 1.5 1.8 13.4 24.5 12.0 14.7 10.1 7.5 15.4 14.4 6/2035 162.1 70.0 142.4 84.9 5.9 33.4 35.7 4.2 1.7 12.0 21.7 7.1 12.0 12.5 10.6 7.0 13.0 I Z.C 7t2035 216.3 91.3 179.4 86.6 50 32.4 30.3 7.0 1.7 12.1 20.7 6.4 12.0 11.0 10.3 6.9 12.2 11 .7 8/2035 135.0 61.4 120.9 56.0 6.1 25.0 27.1 10.3 1.8 12.4 13.4 0.0 6.5 9.6 0.0 7.0 6.8 7.1 9/2035 113.7 50.8 100.6 26.4 6.2 32.5 36.3 6.3 1.8 13.0 19.5 0.0 6.5 13.0 0.0 7.2 11.3 10.9 10t2035 183.7 78.9 155.4 8.1 6.3 33.9 41.2 1.9 13.0 20.9 0.0 6.2 14.1 0.0 7.0 12.2 1 1.6 11t2035 150.2 oo.z 131.4 0.0 6.2 31.4 39.9 1.3 1.9 11.5 19.0 0.0 5.4 13.8 0.0 6.4 10.7 10.4 12t2035 175.0 /b_J 150.7 0.0 6.2 32.1 40.0 1.3 1.9 11.4 19.7 0.0 7.6 13.8 4.0 6.4 11.3 '10.9 aMw 187.6 80.9 161 .8 30.1 6.1 32.1 37.8 3.2 1.8 12.2 19.7 1.7 7.8 13.2 3.7 6.9 11.5 11.0 HCC Total ROR Total Total 466.1 t66.3 632.4 430.3 r70.8 601.1 518.0 156.9 674.9 s06.6 190.0 696.6 630.8 277.3 908.1 374.5 274.1 6la.6 487.0 267.1 754.1 317.3 189.0 506.3 265.1 t90.8 455.9 418.0 '177.6 595.5 347.8 158.0 505.8 402.0 166.6 568.6 430.3 198.7 629.0 'HCC=Hells Canyon Complex, "ROR= Run of River Average Megawatt (aMW) 90th Percentile Water, 70ih Percentile Load Resource Brownlee Oxbow Hells Canyon American Falls '1,000 Springs Bliss C .J. Strike Cascade Clear Lake Lower Malad Lower Salmon Milner Shoshone Falls Swan Falls Twin Falls Upper Malad Upper Salmon l&2 Upper Salmon 3&4 Type HCC' HCC HCC ROR ROR* ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR ROR 1t2036 205.4 87.0 172.0 0.0 6.2 31.6 39.9 1.4 1.9 1 1.3 19.3 0.0 7.7 13.8 4.1 65 11.1 10.7 212036 181.7 77.8 155.0 0.0 6.3 30.7 38.8 1.4 1.9 11.4 19.0 0.0 8.9 't3.3 5.3 6.6 1'1.1 10.7 3/2036 224.5 96.6 196.1 0.0 6'r 31.2 40.0 1.3 1.8 12.2 1 8.1 0.0 4.2 '13.9 0.0 70 10.4 1 0.1 4t2036 220.2 94.0 191 .7 31.2 6.1 31.6 39.0 1.3 1.8 12.3 19.4 0.0 3.9 13.5 0.0 7.2 'l 1.5 1 1.0 5/2036 275.6 116.5 238 7 68.4 6.1 42.7 1.5 1.8 13.4 24.4 o_t 12.0 14.6 9.8 75 15.4 14.3 6/2036 161.5 69.8 141 .9 84.8 59 35.0 4.2 1.7 12.0 21.6 6.6 12.0 12.3 10.5 7.0 12.9 12.2 7t2036 215.8 91.1 179.0 86.4 5.9 32.3 30.3 7.0 1.7 12.1 20.5 6.4 12.0 10.9 10.3 69 12.1 1 1.6 8/2036 134.5 61 .1 120.4 55.6 o. I 24.9 26.9 10.3 1.8 12.4 13.2 0.0 6.5 9.5 0.0 7.0 6.7 7.0 9/2036 I IJ.O 508 100.6 26.3 o.z 32.3 36.'l 6.3 1.8 13.0 '19.3 0.0 6.5 12.9 0.0 7.2 11.1 10.7 1 0/2036 17 4.7 78.1 153.5 8.1 63 33.7 40.9 1.3 1.9 13.0 20.8 0.0 6.2 14.0 0.0 7.O 12.1 1 1.5 1,1t2036 149.7 66.0 '131 .0 U.U OZ 31.3 39.7 1.3 1.9 1 1.5 18.8 0.0 5.4 13.7 0.0 6.4 't0.6 10.3 12t2036 174.9 /o.J 150.6 0.0 6.2 32.0 39.8 1.3 1.9 11 .4 '19.6 0.0 7.6 13.8 4.0 6.4 11.2 10.8 aMW 186.0 80.4 160.9 30.1 6.1 31.8 37.4 3.2 1.8 12.2 19.5 1.6 7.7 13.0 J_t 6.9 11.4 10.9 HCC Total ROR Total Total 464.4 165.4 629.8 414.5 165.4 579.9 517.2 156.4 673.6 505.9 189.8 695.7 630.8 275.7 906.5 373.2 272.1 645.3 r185.9 266.3 752.2 316.0 187.8 503.8 265.0 189.6 454.6 406.3 't76.7 583.0 346.7 157.2 503.9 401.8 156.0 567.8 427.3 197.4 624.7 'HCC=Hells Canyon Complex, *ROR= Run of River 2017 lntegrated Resource Plan-Appendix C Page 147 Portfolio Analysis, Results, and Supporting Documentation ldaho Power Company PonrroLro ANALYSTS, Resurrs, AND SUPPORTING DOCUTUIENTATION Portfolio Emissions IPC Emissfons COz Emission (o (f)oq F-FoN Noo oc P 6oF 100,000,000 98,000,000 96,000,000 94,000,000 92,000,000 90,000,000 88,000,000 86,000,000 84,000,000 82,000,000 80,000,000 NOx Emission 10,m0 70,000 60,000 50,000 40,m0 30,m0 (o(r)oN NoN xoz al,EoF E P m020, il P_1 P 2 P_3 P_4 P_5 P_6 P_7 P_8 P_9 P_1 0 P_11 P_12 P_7 P_8 P_9 P_10 P_11 P 12 Page 148 0 P_1 P_2 P_3 P_4 P_5 P_6 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Portfolio Analysis, Results, and Supporting Documentation HG Emission 1.2 1.0 o.2 0.0 SOz Emission 50,m0 45,m0 40,000 .8 .6 .4 0 0 0 @(f)oNIt-oN (, I a L P EoF P_1 P_2 P_3 P_4 P_5 P_6 P_7 P_8 P_9 P_10 P_11 P_12 @(f) R 35,m0 t-5 so.moAI I ru,*oa E 20,000oFa 15,000 oF 10,m0 5,0m 0 p_1 P_2 P_3 P_4 P_5 P_6 P_7 P_8 P_9 P_10 P_11 P_12 2017 lntegrated Resource Plan-Appendix C Page 149 Compliance with State of Oregon IRP Guidelines ldaho Power Company GOUPIIANCE WITH Srere oF OREGoN IRP GuIoeUINES Guideline 1 : Substantive Requirements a. All resources must be evaluation on a consistent and comparable basis. o All known resources for meeting the utility's load should be considered, including supply- side options which focus on the generation, purchase and transmission of power - or gas purchases, transportation, and storage - and demand side options which focus on conservation and demand response. . Utilities should compare different resource fuel types, technologies, lead times, in-service dates, durations and locations in portfolio risk modeling. o Consistent assumptions and methods should be used for evaluation of all resources. o The after-tax marginal weighted-average cost of capital (WACC) should be used to discount all future resource costs. ldaho Power response: Supply-side and purchased resources for meeting the utility's load are discussed in Chapter 3. ldaho Power Today- Existing Supply-side Resources; demand-side options for are discussed in Chapter 5. Demand-Side Resources; and transmission resources are discussed in Chapter 6. Iriansmission Planning-Existing Transmisslon Sysfem. New resource options including fuel types, technologies, lead times, in-service dates, durations and locations are described in Chapter 4. Future Supply-side Generation and Storage Resources, Chapter 5. Demand-Side resources, Chapter 6. Transmission Planning, and ChapterT. Planning Peiod Forecasfs. The consistent modeling method for evaluating new resource options is described in Chapter 7. Planning Peiod Forecasfs-Resource Cost Analysis and Chapter 9. Modeling Analysis and Result-Planning Case Portfolio Analysis. The WACC rate used to discount all future resource costs is stated in Chapter 9. Modeling Analysis and Resu/fs Table 9.1 Financial Assumptions. b. Risk and uncertainty must be considered. o At a minimum, utilities should address the following sources of risk and uncertainty: l. Electric utilities: load requirements, hydroelectric generation, plant forced outages, fuel prices, electricity prices, and costs to comply with any regulation of greenhouse gas emissions. 2. Natural gas utilities: demand (peak, swing and baseload), commodity supply and price, transportation availability and price, and costs to comply with any regulation of greenhouse gas emissions. o Utilities should identifr in their plans any additional sources of risk and uncertainty. ldaho Power response: Electric utility risk and uncertainty factors (load, NG and water conditions) for resource portfolios are considered in Chapter 9b Modeling Analysis and Resu/fs-Sfochastic Risk Analysis. Plant forced outages are modeled in Aurora on a unit basis and is shown in the Technical Appendix, Existing Resource Dat*Hydroelectic and Thermal Plant Data. Additional sourc€s of risk and uncertainty are discussed in Chapter 9. Modeling Analysis and Resu/fs. c. The primary goal must be the selection of a portfolio of resources with the best combination of expected costs and associated risks and uncertainties for the utility and its customers. r The planning horizon for analyzing resource choices should be at least 20 years and account for end effects. Utilities should consider all costs with a reasonable likelihood of being Page 150 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Compliance with State of Oregon IRP Guidelines a o a included in rates over the long term, which extends beyond the planning horizon and the life ofthe resource. Utilities should use present value of revenue requirement (PVRR) as the key cost metric. The plan should include analysis of current and estimated future costs for all longJived resources such as power plants, gas storage facilities, and pipelines, as well as all short-lived resources such as gas supply and short-term power purchases. To address risk, the plan should include, at a minimum: a. Two measures of PVRR risk: one that measures the variability of costs and one that measures the severity of bad outcomes. b. Discussion of the proposed use and impact on costs and risks of physical and financial hedging. The utility should explain in its plan how its resource choices appropriately balance cost and risk. ldaho Power response: The IRP methodology and the planning horizon of 20 years are discussed in Chapter 1. Summary-lntroduction. Modeling analysis of current and estimated future costs for all long-lived resources such as power plants, gas storage facilities, and pipelines, as well as all short-lived resources such as gas supply and short-term power purchases is discussed in Chapter 9. Modeling Analysis and Resu/fs. The discussion of cost variability and extreme outcomes, including bad outcomes is discussed in Chapter 9. Modeling Analysis and Risk.ldaho Powe/s Risk Management Policy regarding physical and financial hedging is discussed in Chapter 1 a. Summary-lntroduction. ldaho Power's plan is presented in Chapter 19. Summary-Action Plan and in more detail in Chapter 10. Prcfened Portfolio and Action Plan. d. The plan must be consistent with the long-run public interest as expressed in Oregon and federal energy policies. ldaho Power response: Long-run public interest issues are discussed in Chapter 2. Political, Regulatory, and Operational /ssues Guideli ne 2: Procedural Requirements a. The public, which includes other utilities, should be allowed significant involvement in the preparation of the IRP. Involvement includes opportunities to contribute information and ideas, as well as to receive information. Parties must have an opportunity to make relevant inquiries of the utility formulating the plan. Disputes about whether information requests are relevant or unreasonably burdensome, or whether a utility is being properly responsive, D&y be submitted to the Commission for resolution. ldaho Power response: The IRP Advisory Council meetings are open to the public. A roster of the IRP Advisory Council members along with meeting schedules and agendas is provided in the Technical Appendix, IRP Advisory Council. 2017 lnlegrated Resource Plan-Appendix C Page 151 Compliance with State of Oregon IRP Guidelines ldaho Power Company b. While confidential information must be protected, the utility should make public, in its plan, any non-confidential information that is relevant to its resource evaluation and action plan. Confidential information may be protected through use of a protective order, through aggregation or shielding of data, or through any other mechanism approved by the Commission. ldaho Power response: ldaho Power makes public extensive information relevant to its resource evaluation and action plan in its plan. This information is discussed in IRP Advisory Council meetings and found throughout the 2017 lRP, the 2017 Load and Sales Forecast and in the 2017 Technical Appendix. c. The utility must provide a draft IRP for public review and comment prior to filing a final plan with the Commission. ldaho Power response: ldaho Power provided copies to members of the IRPAC on Thursday, May 11, 2017.The company requested for comments to be provided no later than Friday, June 12,2017. Guideline 3: Plan Filing, Review, and Updates a. A utility must file an IRP within two years of its previous IRP acknowledgment order. If the utility does not intend to take any significant resource action for at least two years after its next IRP is due, the utility may request an extension of its filing date from the Commission. ldaho Power response: The OPUC acknowledged ldaho Power's 2015 IRP on April 28,2016 in Order 16-160. The ldaho Power 2017 IRP will be filed by June 30, 2017. b. The utility must present the results of its filed plan to the Commission at a public meeting prior to the deadline for written public comment. ldaho Power response: ldaho Power will schedule a public meeting at the OPUC following the June 30,2017 filing of the 2017 IRP c. Commission staff and parties should complete their comments and recommendations within six months of IRP filing. ldaho Power response: No response needed. d. The Commission will consider comments and recommendations on a utility's plan at a public meeting before issuing an order on acknowledgment. The Commission may provide the utility an opportunity to revise the plan before issuing an acknowledgment order. Page 152 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Compliance with State of Oregon IRP Guidelines ldaho Power response: No response needed. e. The Commission may provide direction to a utility regarding any additional analyses or actions that the utility should undertake in its next IRP. ldaho Power response: No response needed. f. Each utility must submit an annual update on its most recently acknowledged plan. The update is due on or before the acknowledgment order anniversary date. Once a utility anticipates a significant deviation from its acknowledged IRP, it must file an update with the Commission, unless the utility is within six months of filing its next IRP. The utility must summarize the update at a Commission public meeting. The utility may request acknowledgment of changes in proposed actions identified in an update. ldaho Power response: ln Order No. 16-160, the OPUC waived for ldaho Power the requirement to file an annual update to the 2015 IRP g. Unless the utility requests acknowledgement of changes in proposed actions, the annual update is an informational filing that: o Describes what actions the utility has taken to implement the plan; . Provides an assessment of what has changed since the acknowledgment order that affects the action plan, including changes in such factors as load, expiration of resource contracts, supply-side and demand-side resource acquisitions, resource costs, and transmission availability; and o Justifies any deviations from the acknowledged action plan. ldaho Power response: No response needed. Guideline 4: Plan Components At a minimum, the plan must include the following elements: a. An explanation of how the utility met each of the substantive and procedural requirements; ldaho Power response: ldaho Power provides information on how the company met each requirement in a table is presented in the Technical Appendix and will be provided to the OPUC staff in an informal letter. b. Analysis of high and low load growth scenarios in addition to stochastic load risk analysis with an explanation of major assumptions; 2017 lntegrated Resource Plan-Appendix C Page 153 Compliance with State of Oregon IRP Guidelines ldaho Power Company ldaho Power response: High-groMh scenarios at the 90th and 95th percentile levels for peak hour, and at the 70th and 90th percentile levels for energy are provided in ChapterT. Planning Peiod Forecasfs. Stochastic load risk analysis is discussed in Chapter9. Modeling Analysis and Resu/fs-Sfochastic Risk Analysis. Major assumptions are discussed in Chapter 7. Planning Peiod Forecasfs and Chapter 9a. Modeling Analysis and Results-Planning Case Portfolio Analysis. c. For electric utilities, a determination of the levels of peaking capacity and energy capability expected for each year of the plan, given existing resources; identification of capacity and energy needed to bridge the gap between expected loads and resources; modeling of all existing transmission rights, as well as future transmission additions associated with the resource portfolios tested; ldaho Power response: Peaking capacity and energy capability for each year of the plan for existing resources is discussed in Chapter 7. Planning Peiod Forecasfs. Detailed forecasts are provided in the Technical Appendix, Sa/es and Load Forccast Data and Chapter 10. Existing Resource Data, and Chapter 5. Load and Resource Balance Dafa. ldentification of capacity and energy needed to bridge the gap between expected loads and resources is discussed in Chapter 8. Portfolios. d. For natural gas utilities, a determination of the peaking, swing and base-load gas supply and associated transportation and storage expected for each year ofthe plan, given existing resources; and identification of gas supplies (peak, swing and base-load), transportation and storage needed to bridge the gap between expected loads and resources; ldaho Power response: Not applicable. Identification and estimated costs of all supply-side and demand-side resource options, taking into account anticipated advances in technology; ldaho Power response: Supply-side resources are discussed in Chapter 4. Future Supply-Side Generation and Storage Resources. Demand-side resources are discussed in Chapter S-Demand-Side Resources. Resource costs are discussed in ChapterT. Planning Peiod Forecasfs - Resource Cosfs and presented in the Technical Appendix, Supply-Side Resource Data Levelized Cosf of Energy. Demand-side resources and their levelized costs and technologies are covered in Chapter 5. Demand-Side Resources and in the Technical Appendix, Demand-Side Resource Data. f. Analysis of measures the utility intends to take to provide reliable service, including cost-risk tradeoffs; ldaho Power response: Resource reliability is covered in Chapter 9. Modeling Analysis and Resu/fs g. Identification of key assumptions about the future (e.g., fuel prices and environmental compliance costs) and alternative scenarios considered; Page 154 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Compliance with State of Oregon IRP Guidelines ldaho Power response: Key Assumptions including the natural gas price forecast are discussed in ChapterT. Planning Peiod Forecasfs and in the Technical Appendix, Key Financial and Forccast Assumptions. Environmental compliance costs are addressed in the Technical Appendix, Portfolio Analysri Resulfs and supporting Documentatior>Portfolio Emissrbns. Compliance alternatives to SCR installation at Jim Bridger Units 'l and 2 are considered using portfolios with varying retirement dates of Jim Bridger Units 1 and 2 and are discussed in Chapter I Portfolios. h. Construction of a representative set of resource portfolios to test various operating characteristics, resource types, fuels and sources, technologies, lead times, in-service dates, durations and general locations - system-wide or delivered to a specific portion of the system; ldaho Power response: Resource portfolios considered for the 2017 IRP are described in Chapter 8. Portfolios. Resource portfolios were developed using resources from the resource stack provided in Chapter 7. Planning Peiod Forecasfs-Resource Cost Analysis and with guidance from the IRP Advisory Council and public participants. i. Evaluation of the performance of the candidate portfolios over the range of identified risks and uncertainties; ldaho Power response: Evaluation of the portfolios over a range of risks and uncertainties is discussed in Chapfer 9. Modeling Analysis and Resu/fs. j. Results of testing and rank ordering of the portfolios by cost and risk metric, and interpretation of those results; ldaho Power response: Portfolio cost, risk results, interpretations and the selection of the preferred portfolio are provided in Chapter 9. Modeling Analysis and Resu/fs. k. Analysis of the uncertainties associated with each portfolio evaluated; ldaho Power response: The quantitative and qualitative uncertainties associated with each portfolio are evaluated in Chapter 9. Modeling Analysis and Resu/fs. l. Selection of a portfolio that represents the best combination of cost and risk for the utility and its customers ldaho Power response: The preferred resource portfolio is identified in Chapter 10. Prcfened Portfolio and Action Plan. m. Identification and explanation of any inconsistencies of the selected portfolio with any state and federal energy policies that may affect a utility's plan and any barriers to implementation; and 2017 lntegrated Resource Plan-Appendix C Page 155 Compliance with State of Oregon IRP Guidelines ldaho Power Company ldaho Power response: Portfolio risk associated with the successful permitting to operate Jim Bridger Units 1 and 2 beyond their regional haze compf iance dates without installation of SCR retrofits is discussed in Chapter 9 Modeling Analysis and Resu/fs. n. An action plan with resource activities the utility intends to undertake over the next two to four years to acquire the identified resources, regardless of whether the activity was acknowledged in a previous IRP, with the key attributes of each resource specified as in portfolio testing. ldaho Power response: An action plan is provided in Chapter 1. Summary-Action Plan and in Chapter 10 Prefened Portfolio and Action Plan. Guideline 5: Transmission Portfolio analysis should include costs to the utility for the fuel transportation and electric transmission required for each resource being considered. In addition, utilities should consider fuel transportation and electric transmission facilities as resource options, taking into account their value for making additional purchases and sales, accessing less costly resources in remote locations, acquiring alternative fuel supplies, and improving reliability. ldaho Power response: The fuel transportation and electric transmission required for each resource being considered is presented in the Technical Appendix, Cost lnputs and Operating Assumpfircns. Transmission assumptions for supply-side resources considered are included in Chapter 6. Transmission Planning-Tnnsmission assumpflons in IRP portfolios. Transportation for natural gas is discussed in ChapterT. Planning Peiod Forecasfs-Natural Gas Pice Forecast. Guideline 6: Conservation a. Each utility should ensure that a conservation potential study is conducted periodically for its entire service territory. Idaho Power response: Applied Energy Group (AEG) conducted a study for the 2017 IRP and is described in Chapter 5 Demand-Side Resources. b. To the extent that a utility controls the level of funding for conservation programs in its service territory, the utility should include in its action plan all best cost/risk portfolio conservation resources for meeting projected resource needs, speciffing annual savings targets. ldaho Power response: A forecast for energy efficiency effects in five-year blocks is provided in Chapfer5. Demand-Side Resources-Committed EE forccast. Detailed monthly forecast values are a line item in the Technical Appendix, Load and Resource Balance Data. Page 156 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Compliance with State of Oregon IRP Guidelines c. To the extent that an outside party administers conservation programs in a utility's service territory at a level of funding that is beyond the utility's control, the utility should: o Determine the amount of conservation resources in the best cost/risk portfolio without regard to any limits on funding of conservation programs; and o Identiff the preferred portfolio and action plan consistent with the outside party's proj ection of conservation acquisition. ldaho Power response: Treatment of third party market transformation savings was provided by the Northwest Energy Efficiency Alliance (NEEA) and is discussed in Chapfer 5. Demand-Srde Resources. NEEA savings are included as savings to meet targets because of the overlap of NEEA initiatives and IPC's most recent potential study. Guideline 7: Demand Response Plans should evaluate demand response resources, including voluntary rate programs, on par with other options for meeting energy, capacity, and transmission needs (for electric utilities) or gas supply and transportation needs (for natural gas utilities). ldaho Power response: Demand response resources are evaluated in Chapter 5. Demand-Side Resources. Additional demand response above baseline levels is considered in select portfolios and discussed in Chapter 5. Demand-Side Resources-Additional DR. Guideline 8: Environmental Costs Utilities should include, in their base-case analyses, the regulatory compliance costs they expect for carbon dioxide (CO2), nitrogen oxides, sulfur oxides, and mercury emissions. Utilities should analyze the range of potentialCO2 regulatory costs in OrderNo. 93-695, from zero to $40 (1990$). In addition, utilities should perform sensitivity analysis on a range of reasonably possible cost adders for nitrogen oxides, sulfur oxides, and mercury, if applicable. Idaho Power response: Compliance with existing environmental regulation is discussed in Chapter g. Modeling Analysis and Resu/fs-Qualitative Risk Analysis. Emissions for each portfolio is shown in the Technical Appendix, Portfolio Analysr.s, Resu/fg and Suppofting Documentation. Guideline 9: Direct Access Loads An electric utility's load-resource balance should exclude customer loads that are effectively committed to service by an alternative electricity supplier. ldaho Power response: ldaho Power does not have any customers served by alternative electricity suppliers and ldaho Power has no direct access loads. 20'17 lntegrated Resource Plan-Appendix C Page 157 Guideline 10: Multi-state Utilities Multi-state utilities should plan their generation and transmission systems, or gas supply and delivery, on an integrated-system basis that achieves a best cost/risk portfolio for all their retail customers. ldaho Power response: ldaho Power's analysis was performed on an integrated-system basis discussed in Chapter 9. Modeling Analysis and Resu/fs. ldaho Power will file the 2017 IRP in both the ldaho and Oregon jurisdictions. Guideline 11 : Reliability Electric utilities should analyze reliability within the risk modeling of the actual portfolios being considered. Loss of load probability, expected planning reserve margin, and expected and worst-case unserved energy should be determined by year for top-performing portfolios. Natural gas utilities should analyze, on an integrated basis, gas supply, transportation, and storage, along with demand-side resources, to reliably meet peak, swing, and base-load system requirements. Electric and natural gas utility plans should demonstrate that the utility's chosen portfolio achieves its stated reliability, cost and risk objectives. ldaho Power response: The capacity planning margin is discussed in Chapter 9. Modeling Analysis and Resu/fs-Capacity Planning Maryin followed by the discussion of flexible resource needs assessment at Chapter 99. Modeling Analysis and Results-Flexible Resource Needs Assessrnenf and the loss of load probabilities al Chapter th. Modeling Analysis and Resu/fs-LOLE. Guideline 1 2: Distributed Generation Electric utilities should evaluate distributed generation technologies on par with other supply-side resources and should consider, and quantiff where possible, the additional benefits of distributed generation. ldaho Power response: ldaho Power evaluated utility scale solar PV combined with reciprocating engines as resource options in four portfolios. ln four other portfolios, reciprocating engines were paired with CCCT gas turbines. These portfolios are discussed in Chapter 8. Portfolios. Other distributed generation technologies were evaluated in ChapterT. Planning Peiod Forecasfs-Resource Cost Analysis. Utility-scale solar and reciprocating engines were selected for further portfolio analysis based on their low-cost, scalability, and efficiency. As shown in our load and resource balance, resource need is beyond the immediate action plan. While utility scale solar and reciprocating engines are currently the low-cost choices, these future energy needs will continually be reevaluated. Guideline 13: Resource Acquisition a. An electric utility should, in its IRP: o Identify its proposed acquisition strategy for each resource in its action plan. Compliance with State of Oregon IRP Guidelines ldaho Power Company Page 158 2017 lntegrated Resource Plan-Appendix C ldaho Power Company Compliance with State of Oregon IRP Guidelines Assess the advantages and disadvantages of owning a resource instead of purchasing power from anotherparty. Identifr any Benchmark Resources it plans to consider in competitive bidding. ldaho Power response: ldaho Power continues to evaluate resource ownership along with other supply options. ldaho Power conducts its resource acquisition and competitive bidding processes consistent with the guidelines established by Oregon in Order No. 14-149 issued on April 30, 2014. ldaho Power discusses asset ownership in Chapfer 10b. Prefened Portfolio and Action Plar+Action Plan (2017-2020). ldaho Power's action plan includes ongoing permitting, planning studies, and regulatory filings associated with the Boardman to Hemingway transmission line. b. Natural gas utilities should either describe in the IRP their bidding practices for gas supply and transportation, or provide a description of those practices following IRP acknowledgment. ldaho Power response: Not applicable. a 2017 lntegrated Resource Plan-Appendix C Page 159 Gorurpr-rANcE wrrH EV GUTDELTNES Guideline 1: Forecast the Demand for Flexible Capacity Forecast the Demand for Flexible Capacity: The electric utilities shall forecast the balancing reserves needed at different time intervals (e.g. ramping needed within 5 minutes) to respond to variation in load and intermiffent renewable generation over the 2D-year planning period; ldaho Power response: A discussion of the 2017 IRP's analysis for the flexibility guideline is provided in Chapter 9. Modeling Analysis and Resu lts-Flexi ble Resou rce Needs Assessrnenf . Compliance with EV Guidelines ldaho Power Company Guideline 2: Forecast the Supply for Flexible Capacity Forecast the Supply of Flexible Capacity: The electric utilities shall forecast the balancing reserves available at different time intervals (e.g. ramping available within 5 minutes) from existing generating resources over the 2D-year planning period; ldaho Power response: A discussion of lhe 2017 IRP's analysis for the flexibility guideline is provided in Chapter 9. Modeling Analysis and Re sults-Flexi ble Re sou rce Needs Assessment, Guideline 3: Evaluate Flexible Resources on a Gonsistent and Comparable Basis In planning to fiIlany gap between the demand and supply of flexible capacity, the electric utilities shall evaluate all resource options, including the use of EVs, on a consistent and comparable basis. ldaho Power response: The adoption rate of EVs is discussed in Appendix A Sales and Load Forecast, Company Sysfem LoafElectic Vehicles Page'160 2017 lntegrated Resource Plan-Appendix C ldaho Power Company State of Oregon Action ltems Regarding ldaho Power's 2015 IRP Srere Or OnEGoN Acnoru lrems ReonnDrNG loeno Powen's 2015 lnp Action ltem 1: BZH Transmission Line Idaho Power will continue the ongoing permitting, planning studies and regulatory filings. ldaho Power response: Discussion specific to B2H is found in Chapter 6. Iriansmissrbn Planning-Boardman to Hemingway. Portfolio design for lhe 2017 IRP provides a comparison of portfolios having B2H as a resource to portfolios not having B2H. A tabulation of resource portfolios with respect to B2H inclusion is provided in Chapter 8. Portfolios. Action ltem 2: Gateway West Transmission Line Idaho Power will continue the ongoing permitting, planning studies and regulatory filings ldaho Power response: Discussion specific to Gateway West is found in Chapter 6e. Transmission Planning-Gateway West. Action ltem 3: Energy Efficiency Idaho Power will continue the pursuit of cost-effective energy efficiency-the forecast reduction for the2015-2019 programs is 84 average megawatts (MW) for energy demand and 126 MW for peak demand. ldaho Power response: Discussion specific to energy efficiency is found in Chapter 5. Demand-Side Resources. All portfolios contain achievable energy efficiency. The monthly forecast is provided in the Technical Appendix, Load and Resource Balance Data. Action Item 4: Section 111(d) Idaho Power will coordinate with government agencies on implementation planning for Section u l (d). ldaho Power response: All portfolios meet current regulatory requirements. Portfolio Emissions are shown in the Technical Appendix, Portfolio EmLssrbns Graphs. Action ltem 5: Shoshone Falls License Amendment Idaho Power will file to amend the FERC license regarding the 50-MW expansion. 2017 lntegrated Resource Plan-Appendix C Page 161 State of Oregon Action ltems Regarding ldaho Power's 20'15 IRP ldaho Power Company ldaho Power response: ln April 2017 , ldaho Power filed with FERC to amend the FERC's July 2010 License Order which authorized ldaho Power to upgrade the Shoshone Falls hydroelectric project changing the approved installed capacity from 50MW to 3.2MW. Action ltem 6: Jim Bridger Unit 3 Idaho Power will complete the installation of selective catalytic reduction (SCR) emission-control technology. ldaho Power response: lnstallation of selective catalytic reduction emission-control technology was completed on Jim Bridger Unit 3 in November 2015. Action ltem 7: Shoshone Falls Upgrades Study Idaho Power will study options for smaller upgrades ranging in size up to approximately 4MW ldaho Power response: ln early 2016, ldaho Power explored a variety of smaller upgrade options. The most cost effective option was to replace units 1 and 2 with a single 3.2 MW unit. Action ltem 8: Jim Bridger Unit 4 Idaho Power will complete installation of SCR emission-control technology. ldaho Power response: lnstallation of selective catalytic reduction emission-control technology was completed on Jim Bridger Unit 3 in November 2016. Action ltem 9: North Valmy Units 1 and 2 Idaho Power will continue to work with NV Energy to synchronize depreciation dates and determine if a date can be established to cease coal-fired operations. ldaho Power response: ln October and November 2016, ldaho Power filed applications with the IPUC an OPUC, respectively, requesting authorization to accelerate depreciation for the North Valmy coal-fired power plant. The approved settlement stipulations in both ldaho and Oregon agreed to an early shutdown of year-end 2019 for Unit 1 and year-end 2025 for Unil2. Action ltem 10: Shoshone Falls 2017 Upgrade Idaho Power will commence construction of a smaller upgrade. Page 162 2017 lntegrated Resource Plan-Appendix C ldaho Power Company State of Oregon Action ltems Regarding ldaho Power's 2015 IRP ldaho Power response: The upgrade of Shoshone Falls is currently scheduled from May 20'1 8 through June 2019 Action ltem 11: Jim Bridger Units 1 and 2 Idaho Power will evaluate the installation of SCR technology for units I and2 at Jim Bridger in the 2017 rRP. ldaho Power response: The 2017 IRP focuses on evaluating the installation of SCR technology for units 1 and 2 at Jim Bridger. The discussion of portfolios is in Chapter 8 Portfolios and the results are in Chapter 9. Modeling Analysis and Resu/fs. The preferred portfolio and action plan, discussed in Chapter 10 does not include the installation of SCR equipment; rather it contemplates early shut down for the units in lieu of installing the SCRs. Action ltem 12: Shoshone Falls 2019 On-Line Date Idaho Power will place the smaller upgrade on-line. ldaho Power response: The upgrade of Shoshone Falls is currently scheduled from May 2018 through June 2019 Other lssues Selection of Preferred Portfolio-Staffagrees with Idaho Power's position that the Commission should acknowledge Idaho Power's 2015 IRP Action Plan. ldaho Power response: No action needed. Qualitative Risk Analysis: Staffrecommends Idaho Power include a more systematic evaluation of the qualitative benefits of the resource portfolios in the 2017 IRP. Idaho Power response: Qualitative Risk Analysis is evaluated in Chapter 10d. Modeling Analysis and Resu/fs-Qualitative Risk Analysis 2015 IRP Update Waiver: Staff agrees and recommends the Commission waive Idaho Power's obligation to file a20l5IRP Update. ldaho Power response: No action needed. 2017 lntegrated Resource Plan-Appendix C Page 163 State of Oregon Action ltems Regarding ldaho Power's 2015 IRP ldaho Power Company This page left blank intentionally Page 164 2017 lntegrated Resource Plan-Appendix C