20110701Appendix C - Technical Appendix.pdf

Appendix C-Technical Appendiir¡OlSS1
For the 2011 Integrated Resource Pian
June 2011 9 l :Ol WV I - ior i lÐZ ~IDA~PO.
a 3/\ i 3 ~ 3 ~ An IIlRP çomny
. Piílled on recyed paper
Idaho Power Company Tab of Conten
TABLE OF CONTENTS
Introduction............. ....... ........... ...... ........ .................................. ................... ....... ........... ................... ...........1
IR Advisory Council Roster ..... .... ........ ......... ..................... .............................. ............. ................. ...... .....2
Sales and Load Forecat Data ..... ............ ..... ............................. .......................... ............. ............................3
Averge Anua Foreast Growt Rates................................................................................................3
Expected-Case Load Forecat... ................. ......................................... .......... ........................... ..............4
70th Percentile Load Forecat...............................................................................................................13
Load and Resource Baance Data ..............................................................................................................22
Monthy Average Energy Load and Resur Baance .......................................................................22
Monthy Average Energy Smplusficit Chas................................................................................42
Peak-Hour Load and Resource Baance ..............................................................................................44
Peak-Hour SmpluslDeficit Chs .......................................................................................................64
Demad-Side Resource Data.....................................................................................................................66
Cost Effectiveness............ ............. .... ................. ........... ...... ......... ............... ...... ..................... ..............66
Alternte Costs.....................................................................................................................................67
Suply-Side Resource Data .......................................................................................................................80
Key Finacial and Forecast Assumtions............................................................................................80
Cost Inputs and Operatig Assumtions.. ......................... ..... ........ ........ ....... .......... ....... ............. .... .....82
:Lveli Cost of Prodction.............................................. .................................................................83
Resource Advantages and Disadvantages............................................................................................84
Cap Process.......................................................................................................................................86
Brownee Reseroir Inow Record .......... ......... ........ ........... ................. ............... ................... ......... ...90
Fuel Data....................................................................................................................................................91
Natual Gas and Coal Prce Forecast ...................................................................................................91
Existig Resource Dat.......... .............. .................... ..... ... .............. .... ........ ... ............. .................. ..............93
Hydroelectrc and Therm Plant Data .............. ........... ............... .......... ... ............... .............. ..............93
Qufyg Facility Data (PlJA)......................................................................................................94
Power Puchase Agreeent Dat.........................................................................................................95
Hydro Modelig Rests (PDR580).....................................................................................................96
Portfolio Anysis, Results, and Support Docuentation... ......... ............... ............... ... ............... ... ... 1 26
Intial Resource Portolios (2011-2020)............................................................................................126
Intial Resource Porolios (2021-2030)............................................................................................126
Detaed Resour Portolio Design Sheets .......................................................................................127
2011 Integraed Resource Plan-Apdix C Pagei
Table of Contents Idaho Powe Copa
Stochatic Anyss Results .. ..................... .......... ........... .... .................... ...... ............. ........ ................ 146
Reguatory Envionmenta Compliance Costs........................... ............. ......................... .................. 165
Portolio Incremental Trasion Anysis........................... .............. ...... ............... ...................... 167
Loss of Load Expectaon Anysis ............. ..................... ........... ................. .............................. .... ...186
Boardm to Hemgway Tipping Point Anysis Data....................................................................187
State of Orgon IR Gudelies...............................................................................................................188
Sum of Nortwest Utiity Plag Criter ................. .... ......... ................. ........ ........................ ..... 1 96
Pageii 2011 Integrated Resourc Plan-Appendix C
Idaho Powr Company Introduction
INTRODUCTION
Appedix C-Technical Appendix contais suport data an explantory maerial used to develop
Idao Power's 2011 Integrated Reouce Plan (I).
The ma document, the IR, contais a :f naative ofIdao Power's resour planng process.
Addtiona inormon regardig the 201 1 IR sales and load forecast is contaed in Appendix A-
Sales and Load Forecast, and detals on Idao Power's demd-side maageent effort ar explaied
in Appendix B-Demand-Side Management 2010 Annual Reprt. The IR, includng the thee
appedices, was fied with the Idao and Orgon public utility cossion in June 201 1.
For inormation or qutions concerg the resurce plan or the reource plang procss,
contact Idao Power:
Idao Power-Resource Plang
1221 West Idao Stret
Boise, Idaho 83702
208-388-2483
2011 Integrated Resource Plan-ppendix C Page 1
IRP Adviso Council Roster Idaho Powe Copany
IRP ADVISORY COUNCIL ROSTER
Idao Power has involved representatives of the public in the IR plang procss since the early
1990s. Ths public foru ha come to be known as the IR Advisory Council (IR AC), The IR AC
generaly meets monthy durg the development of the IR and the meeti are ope to the public.
Members of the council include politica, envionmenta and cusomer representaves, as well as
representatives of other public-inteest groups.
As par of preparg the 2011 IR, Idao Power hosted a field trp coverg wid, hydro, and natual gas
resources, two portolio-design worksops, and nie monthy IR AC meetigs. The IR AC meetigs
seed as an ope foru for discussions related to the developent of the IR and the IR AC memers
and the public have mae signcat contrbutions to ths plan.
Idao Power believes worki with membe of the IRAC and the public is very rewardig and the
IR is better because of the public involvement. Idao Power and the memb of the IR AC recogn
tht outside perspetive is valuable, but also reognze tht :f decisions on the IR are made by
Idao Power.
Customer Representaives
Agrcultual Repesentave ........ .... ........... ........ ........Sid Er
Boise State Univerity................................................John Gadner
Hein Frozen Foods ...................................................Steve Mun
IN.............................................................................Tom Moriar
Micron........................................................................Michal Bick
Simplot. ... ................ .............. ... ....... .... ....... ...... ..........Don Stuevant
Public Interest Repreentatives
Boise Metro Chaber of Commerce .........................Bill Connors
Idao Conseration Leage .......................................Ben Oto
Idao Dearent of Commerce................................Lae Packood
Idao Ofce of Energy Resoures ......... ......... ... ........John Chatbur
Idao State House of Represetatives.... ......... ... ...... ..Representative Elaie Smith
Idao State Sena......................................................Sentor Russ Fulcher
Norwest Power and Conseration Council.............Jim Yost/Shiley Lindstrom
Oil/Ga Industr Advisor ....... ................ ............ ........David Hawk
Snae River Aliance .... .......................... ................. ..Ken Miller
Water Issues Advisor .................................................Vince Alberdi
Regulatory Commission Representatives
Idao Pulic Utilities Cossion ....... .... ............... ..Rick Sterlig
Public Utity Comssion of Orgon...... ............... ..Erik Colvile
Page 2 2011 Integrated Resrc Plan-Apendix C
Idaho Power Company Sales and Load Forec Dat
SALES AND LOAD FORECAST DATA
Average Annual Forecast Growth Rates
Sales
Residential 5aes.........................................................................................................,
Commrcil 5aes ....... .................. ................. ................. ................. ...........................,
Irrgaton 5aes ............. ................. ................. ................. ................. ................. ..........'
Indusial sale............................................................................................................'
Additinal Rrm Sales...................................................................................................,
System Sales ..............................................................................................................'
Totl Sales ..................................................................................................................'
Loads
Residential Load..........................................................................................................,
Commercil Load ........................................................................................................,
Irrgaton Loa .............................................................................................................'
Indusial Load.............................................................................................................,
Additinal Firm Sales..................... ................. ................. ................. ................. ..........,
System Lo Lo ... ................................................................................................'
Sytem Lo ...............................................................................................................'
Total Load ...................................................................................................................,
Peaks
System Pek ...............................................................................................................'
Totl Peak ...................................................................................................................'
Wintr Peak.................................................................................................................'
Summe Peak..............................................................................................................,
Customer
Residntl Custrs. ................ ................................... ................ .................. ..........'
Commercl Custmer ...............................................................................................,
Irrgaton Customers ..... ................. ................ .................. ................ .................. ..........,
Indusal Customrs.... .................................................... ............... ................... ..........'
2011-2016 2011-2021 2011-203
1.31%1.51%1.47%
1.30%1.13%1.31%
0.31%0.30%0.26%
1.81%1.61%1.66%
7.40%3.65%2.03%
1.95%1.53%1.39%
1.95%1.53%1.39%
1.35%1.52%1.8%
1.29%1.13%1.30
0.26%0.30%026%
1.74%1.60%1.66%
7.40%3.65%2.03%
1.47%1.33%1.32%
1.89%1.51%1.38%
1.89%1.51%1.38%
2.23%1.93%1.76%
2.23%1.93%1.76%
1.09%1.10%1.13%
2.23%1.93%1.76%
1.72%1.59%1.37%
2.31%2.17%1.95%
1.48%1.43%1.35%
1.60%1.47%1.35%
2011 Integrated Resource PlanAppendix C Page 3
Sales and Load Forect Dat Idaho Powe Copany
Expected-Case Load Forecast
Mony Summa'11211 21011 311 .i1 511 611 7121 8111 91011 10111 11121 12111
Ave Lo laMW Pe
49 45 490 6338 39 43 50
59 28 524 611
244 25 271 269
181 176 153 146
128 150 184 217
1,48 1,709 2.05 2.381
1.35 1,535 1,84 2,154
1,58 1,85 2,2 2,577o 0 0 0
1,48 1,709 2,05 2,381
Pe Lo 1MW Percile
1,88 2,833 3,32 3,494o 0 0 0
1,88 2,833 3,32 3,494
312 41012 512 6112 7122
Ave Lo laMW) Pele
487 448 491 64
39 40 43 512
59 2f 527 614
25 25 277 275
1æ 1~ 1~ 154
129 151 186 219
1,50 1.731 2,08 2,414
1,370 1,555 1,871 2,184
1,615 1,869 2,36 2,612o 0 0 0
1,50 1.731 2,08 2,414
Pe Lo IMUt Percile
Sym Pe (1 Hou..... 2,497 2,387 2,08 1,867 2,876 3,377 3,55 3,205 3,05 2,084 2,183 2,676Finn OOm Peale...... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Loai............. 2,497 2,387 2.086 1,867 2,876 3,': 3,55 3,205 3,05 2,084 2,183 2,676i Th sa an lo fm ai!ldef an re 1I iiq of eiSl Il elency ii OI av lo an pe de. Th ne en elci prii, pi as
pa of1l 201 IRP, ar aca fo in 1I lo and re ba_ Th pe lo fm do no incud 1I iiq of lÐ or ne de nise pr wtdl ar Iiai fom 1I loa an ie bace_
Real __..._..._................
COia_____.._.................
iiigalon ..................._..__..__..
IndslaL...... .....__._ ________ _____
Ad Finn __ ____. .... .........
lo.._..._...................._..._.__._
Sy Lo ......_____________
li Loa ________...................
Hea Lo_____....................
Fl OOm Lea.........
Tot Lod........................
810
474
2
261
136
165
1,84
1,702
1,974
o
1,848
Syte Pea (1 Hou..... 2,499
Finn OOm Peal!:__.____ 0
Tot Pe Lo.............. 2,49
11212
Real ._..._____________..._._._
COia_____....................
IlIgalon ._________....................
IndslaL.___.. ..... ............ .....
Ad Finn ....... .............
Los_____..._............................
Sym Lo ____________.__.___
Lit Lo _.________.__..............
He Lo....._____________.._____
Finn OOm Load....._...
Tot Lod._...______.............
1,921
1,769
2,05
o
1,921
68
43
1
261
155
148
1,68
1,55
1.778
o
1,68
2.39
o
2,394
21012
8I
48
1
26
199
169
67
437
1
257
195
149
1,719
1.587
1,816
o
575
40
1
253
1n
133
1.54
1,416
1,62
o
1,54
2,09
o
2,09
571
410
1
25
194
135
1,569
1,44
1,65
o
1,569
614
48
501
270
154
201
2,22
1.976
2,409
o
2,2
3,171
o
3,171
8112
618
494
50
276
163
204
2,259
2,004
2,44
o
2,59
494
43
314
26
170
163
1,83
1,674
1,9n
o
1,83
3,00
o
3,00
912
495
44
315
27
182
164
1,86
1,00
2,015
o
1,86
479
400
50
26
175
129
1,501
1,35
1,613
o
1,501
2,05
o
2,05
10112
1.531
1.386
1.63
o
1,531
59
418
1
26
180
138
1,59
1,46
1,703
o
1,59
2,169
o
2,169
11122
478
40
50
275
193
130
59
423
o
271
20
140
1,629
1,497
1,736
o
1,629
819
493
1
271
1~
171
1,941
1,80
2,04
o
1,941
2.693
o
2,693
12112
819
50
1
276
20
173
1,975
1,83
2,09
o
1,975
Pae 4
1,719
2011 Integrated Resurc P1an-pendix C
Idaho Power Company Sales and Load Forec Dat
Mony summ'11213 21013 3113 413 513 6113 7123 8113 91013 10113 11123 12113
Ave Lo (aMV Pele
48 44 49 64
3! 410 44 52
59 2I 52 613
25 261 28 281
20 198 193 2l
130 153 189 224
1,529 1,756 2,130 2,487
1,391 1,578 1,915 2,250
1,63 1,897 2,30 2,674o 0 0 0
1,52 1,756 2,130 2,487
Pe Lo (M Peile
1,86 2,924 3,478 3,662o 0 0 0
1,86 2,924 3,478 3,662 3.2
41014 514 6114 7124 8114
Ave Lo (aM Penle
497 460 510 671
40 416 452 52
59 287 52 61325 266 28 2I
214 209 20 214
133 155 192 22
1,563 1,793 2,173 2,54
1,422 1,610 1,95 2,298
1,66 1,93 2,34 2.731o 0 0 0
1,56 1,793 2,173 2.54
Pe Loa (M Percile
1,915 2,900 3,55 3,747o 0 0 0
1,915 2,98 3,55 3,747
41015 515 61015 7125
Ave Lo (aM Penle
50 468 52 690
40 421 45 537
59 28 53 617
26 270 29 29
225 221 216 22
135 158 195 23
1,59 1,82 2,15 2.591
1,450 1,641 1,991 2,34
1,699 1,987 2,379 2,786o 0 0 0
1,59 1.827 2,15 2,591
Pe Loa (M Percil
Sym Pea (1 Ho..... 2,60 2,470 2,180 1,94 3,035 3,62 3.831 3,45 3,260 2,188 2,29 2,815Firm OIm Pealc...... 0 0 0 0 0 0 0 0 0 0 0 0
Totl Pea Lo........:..... 2,60 2,470 2,180 1,94 3,035 3,62 3,831 3,45 3,26 2,188 2,29 2,815i 11 sa an lo fl cx an ieed lI iß1 of eill en elcy pr on lM lo an pe dm. 11 ne en eIdei pr, PR as
part ofll 201 IRP, ar ac fi in li lo and re ba. 11 pe lo fl do no incude li in of ex or ne de ie pr wti: aæ tiac fi in li loa an re bace
Real......... ....."...........
Coia ... ......................
Ifngalon..............................
Indsbal..............................
Ad Firm.. ..................
Lo.....................................
Sym Lo ...................
Ugt loa . ..... .....................
Hea lo .........................
Firm Ofys loa.........
Tot Lo.. ......................
807
48
1
271
213
170
1,94
1.94
2,06
o
1,94
Sysm Pea (1 Hou..... 2,50
Firm 0I Pealc...... 0
Tot Pea Lo .............. 2,50
11214
Real..........................
Coia ... ..... .................
Ifngalon .... .... .... ..................
Indsbal..............................
Ad Firm ....................
Los.....................................
Sym Lo ...................
Ugt loa ...........................
Hea loa.........................
Firm Ofysm loa.........
Totl Lo........................
System Pea (1 Hou.....
Firm OIm Pealc......
Totl Pea Lo..............
Mony Sum
Real .... ...... .................
Coia .... ............ .........
Ifngaon .... .... ......................
Indsbal.... .... ......................
Ad Firm ....................
Lo.....................................
Sym Lo ...................
Ugt lo ...........................
Hea loa .........................
FirmOlm loa.........
Tot Lod".......................
827
491
1
27
224
174
1,99
1,83
2,117
o
1,99
2,56
o
2,56
11215
841
497
2
28
23
176
2,03
1,871
2,158
o
2,03
1,753
1,619
1,85
o
1,753
2,395
o
2,395
21014
69
445
1
276
223
154
1,79
1,65
1,89
o
1,79
2,43
o
2,439
21015
704
449
1
28
234
156
1,824
1.68
1,92
o
1,824
679
441
1
271
211
151
571
415
o
26
207
136
1,59
1,46
1,693
o
1,59
58
420
1
26
219
138
62
50
50
282
20
207
2,319
2,05
2,50
o
2,319
3,29
o
64
510
50
287
211
211
2,370
2,103
2,581
o
2,370
3,38
o
3,38
815
66
517
507
291
22
215
2,420
2,147
2,63
o
2,420
50
44
315
277
201
167
1,90
1,734
2,05
o
1,90
3,130
o
3,130
91014
516
45
315
28
213
170
1,949
1,774
2,09
o
1,949
3,197
o
3,197
91015
52
46
317
287
224
173
1,99
1,811
2,134
o
1,99
48
411
50
200
2l
132
1,55
1,411
1,66
o
1,55
2,113
o
2,113
10114
493
416
50
28
218
135
1,597
1,44
1,707
o
1,597
2,152
o
2,152
10115
50
42
50
29
22
137
1,63
1,477
1,744
o
1,63
59
429
o
276
213
141
1,65
1,52
1,765
o
1,65
2,20
o
2,2
11124
612
43
o
281
22
144
1,697
1,55
1,818
o
1,697
2,25
o
2,252
11125
28
237
147
1,732
1,591
1,85
o
1,732
83
507
1
28
219
176
2,016
1,875
2,138
o
2,016
2,690
o
2,690
12114
851
514
1
28
231
180
2,061
1,916
2,175
o
2,061
2,766
o
2,766
12115
623
43
1
86
52
1
28
243
182
2,100
1,952
2,216
o
2,100
2,101
o
2,101
3114
1,62
1,499
1,732
o
1,62
2,146
o
2,146
3115
59
424
1
273
230
141
1,661
1,528
1,766
o
1,661
2011 Integrated Resource Plan-Apndix C PagS
Sales and Load Forect Dat Idaho Power Company
Moy summat
Real __________________________
Coia_________________________
lngalon ______________________________
Indal______________________________
Ai Ann ____________________
los_____________________________________
Sy Lo ___________________
~ Lo ___________________________
Hea loa _________________________
Ann Olysm loa_________
Tot Loa________________________
Sytem Pea (1 Hou----- 2,636
Ann Olysm Peaic-______ 0
Tot Pea Lo ______________ 2,636
Real __________________________
COia_________________________
IlTgalon ______________________________
IndslaL__________________ _________
Ai Ann ____________________
los_____________________________________
Sy Lo ___________________
~ loa ___________________________
Hea Lo _________________________
Ann Olm loa_________
Tot Lo________________________
sys Pea (1 Hou_____ 466
Ann Olm Pealc_______ 0
Tot Pea Lo ______________ 466
11218
Real __________________________ 876
COia_________________________ 50
IlTgalon ______________________________ 2
IndslaL___________________________ 29
Ai Ann ____________________ 249
lo_____________________________________ 183
Sym Lo ___________________ 4110
Ugt Lo ___________________________ 1,943
Hea loa_________________________ 2,241
Ann Olm loa_________ 0
Tot Lo____________________"___ 4110
11216 21016 3/16 41016 516 6116 7126 816 91016 10118 11128 1218
Ave Lo (aMW Penle
510 474 532 706
410 426 465 54
60 290 53 62
267 274 297 29
23 23 224 23
136 160 196 23
1,618 1,85 2,48 4631
1,4n 1,66 4021 438
1,72 2,016 2,414 4847o 0 0 0
1.618 1,85 2,48 4631
Pe Lo (MWlh Percle
1.96 3,08 3,693 3.90o 0 0 0
851
50
2
28
248
179
2,065
1,901
2,205
o
2,065
11217
4497
o
4497
21017
86
50
2
28
248
181
408
1,924
2,1
o
408
2,510
o
2,510
21018
n7
457
2
291
246
161
1,885
1,741
1.99
o
1,88
711
45
2
274
244
157
1,84
1.69
1,94
o
277
241
142
1,687
1,55
1,785
o
1,687
59
428
1
68
52
50
29
22
218
2,458
2,100
2,658
o
2,458
3,519
o
1.96 3,08 3,693 3,90 3,519
41017 517 6117 7127 817
Avege Lo (aMW Penle
517 482 54 72
413 431 471 55
60
43
1
281
241
144
1,704
1,56
1,80
o
1,704
60 291 53 621
271 279 30 2923 23 22 23
138 161 20 23
1,63 1,873 2,74 2,666
1,487 1,68 404 2,412
1,752 402 444 2,885o 0 0 0
1,63 1,873 2,74 2.666
Pe Lod (MW Pentle
1,978 3.124 3,751 3,96o 0 0 0
1,978 3,124 3,751 3,967
4118 518 6118 7128
Ave Lo (aMW Penle
52 488 55 741
417 435 477 557
60 29 53 624
275 28 30 30
23 230 224 23
3,57
o
3,57
818
718
53
512
30
22
224
452
2,38
472
o
452
54
46
319
291
22
175
402
1,83
4165
o
402
3,314
o
3,314
91017
701
52
510
30
22
221
4491
2,10
469
o
4491
3,36
o
3,36
9118
56
476
321
29
230
100
2,070
1.88
2,23
o
2,070
29
23
139
1,65
1,497
1,778
o
1,65
2,211
o
2.211
10117
55
471
32
29
22
178
2,04
1,861
2,193
o
2,04
2,232
o
4232
10118
52
43
51
30
23
143
1,693
1,53
1,80
o
1,693
511
42
51
1,754
1,612
1,86
o
1,754
2,312
o
4312
11127
521
43
51
29
233
141
1,675
1,516
1,80
o
1,675
2,33
o
2,33
11128
652
451
1
29
240
152
1,795
1,64
1,912
o
1,79
63
44
1
88
52
1
139 163 20 242
1,649 1,891 2, 2,700
1,50 1,699 406 2.442
1,768 404 4469 2,921o 0 0 0
1,649 1,891 2, 2,700
Pe Loa (MW Percle
Sy Pea (1 Ho----- 467 2,521 2,36 1,98 3,163 3,80 4,031 3,63 3,414 4251 2,35 2,90Ann Olm Pealc-______ 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pe Lo______________ 4678 2,521 2,2 1,98 3.163 3,80 4,031 3,63 3,414 2,51 2,35 2,90
¡ l1 sa âì ki fm aider an ie ii iiq of llslng en eIcy ii on lM ki si pe de_ 1l ne en elcien PR-, pr as
pa ofll 201 IRP, ar ac uin ii ki and re b._ TI pe ki fm do no incud ii iiq of ex or ne de ie pr wtdi ar Iiac u in ii loa si ni bace_
1,84
2,20
o
2,20
3/17
720
45
2
28
246
160
1,869
1,72
1,977
o
1,86
2,
o
2,2
3118
613
43
1
28
241
145
1,720
1,58
1,819
o
1,72
29
240
149
29
245
185
2,128
1,979
2,246
o
2,128
2,84
o
2,84
12117
643
447
1
29
240
151
1,775
1,631
1,89
o
1,775
89
53
1
297
244
187
2,153
2,002
2.283
o
2,153
2,879
o
2,879
12118
90
53
1
301
245
190
2,100
2,027
2,312
o
2,100
Page 6 2011 Integrated Resorc Plan-Appendix C
Idaho Power Company Sales and Loa Forec Dat
Mony Sum1
Real . .........................
COia .... ........ .... ..... ....
Irngaton ..............................
Indsbal..............................
Ad Ann ....................
Lo.....................................
Sy Lo ...................
li Loa .............. .............
Hea lo.........................
Ann OIm Loa.........
Tot Lo........................
Sysm Pea (1 Hou..... 2,704
Ann OIm Pealc...... 0
Tot Pea Lo .............. 2,704
Real .... ..... ..... ............
COia ... .... . .... ..... ... .....
Irngaton..............................
Indsbal..............................
Ad Ann ....................
Los.....................................
Sym Lo ...................
Lit lo . .... ......................
Hea Loa.........................
Ann OIysm Loa.........
Tot Lo........................
Sys Pe (1 Hou.....
Ann OIm Pealc......
Tot Pea Lo..............
Real ............. ..... ... .....
COia ........ ... . . ... . ... . ....
Irngaton..............................
Indsbal..............................
Ad Ann ....................
Lo.....................................
Sym Lo ...................
Lit lo ......... ..................
Hea Loa.........................
Ann OIm Loa.........
Tot Lo........................
1129 21019 319 4119 519 6119 7129 819 9119 10119 11129 12119
Ave Lo (aM Penle5~ ~ ~ ro1
420 44 48 5660 29 53 62
219 287 310 30
236 231 224 23
140 165 20 245
1,665 1,911 2,326 2,736
1,515 1,716 2,090 2,475
1,775 2,06 2,514 2,942o 0 0 0
1,665 1,911 2,326 2,736
Pe Loa (MWlh Percile
2,000 3,2 3,865 4,09o 0 0 0
2,000 3,2 3,865 4,09
4102 51 61 7l2
Ave Lo (aMV Pele
53 50 519 780
424 445 488 57
60 293 53 627
283 291 315 312
235 23 224 23
142 166 207 248
513
2
295
249
185
2,134
1,96
2,2fi
o
2,134
112
2,155
1,985
2,290
o
2,155
2,726
o
2,726
1121
30
249
189
2,176
2,004
2,324
o
2,176
890 737
460
2
29
247
163
1,90
1,758
2,013
o
621
43
1
28
242
147
1,738
1,59
1,847
o
1,738
2,25
o
2,2531
629
442
1
29
241
148
1,753
1,613
1,86
o
1,68 1,92 2,351 2,771
1,52 1,733 2, 113 2,50
1,790 2,09 2,52 2,919o 0 0 0
1,68 1,92 2,351 2,771Pea Lod (M Per
2,013 3,242 3,922 4,164o 0 0 0
2,013 3,242 3,922 4,164
4102 511 61 7121
Avege Lo (aMV Per
541 510 589 197427 449 494 fi61 29 54 62
287 29 319 316
236 231 22 23
143 168 210 251
73
542
513
30
23
228
2,55
2,29
2,766
o
2,55
3,69
o
3,69
8120
756
547
515
312
2~
231
2,591
2,299
2,82
o
2,591
3,753
o
3,753
811
773
55
516
317
23
234
2,624
2,328
2,857
o
578
48
321
30
2~
183
2,097
1,90
2,26
o
2,097
3,46
o
3,46
9102
591
487
32
30
23
185
2,123
1,93
2;76
o
2,123
3,514
o
3,514
9102
2,148
1,95
2,30
o
2,148
1,715
1.55
1,83
o
1,715
2,273
o
2,27310i
549
442
51
312
23
146
1,734
1,56
1,85
o
1,734
2,29
o
2,293
1011
60
493
32
312
2~
187
55
44
51
316
23
148
1,753
1,58
1,88
o
1,753
53
43
51
30
23
145
66
45
1
30
241
154
1,817
1,669
1,935
o
1,817
2,378
o
2,378
11l2
fi4
45
1
30
240
156
1,83
1,687
1,96
o
1,83
2,40
o
2,40
11121
311
241
158
1,85
1,705
1,977
o
1,85
924
540
1
30
245
1922,
2,05
2,341
o2,
2,94
o
2,94121
937
54
1
30
245
194
2,231
2,075
2,35
o
2,231
2,976
o
2,9ro
12J1
68
46
1
951
55
1
1,90
2,53
o
2,53
2102
90 746
46
2
28
243
163
1,907
1,761
2,015
o
1,907 1,753
2,271
o
2,271
3121
63
446
1
296
242
150
1,769
1,627
1,871
o
313
245
197
2,258
2.09
2,38
o
2,25
1,69 1,947 2,376 2,80
1.541 1,749 2, 136 2,537
1,80 2,117 2,552 3,015o 0 0 0
1,69 1,947 2,376 2,80
Pe Lo (MWlh Peile
Sy Pea (1 Ho..... 2.743 2,56 2,285 2,021 3,28 3,978 4,2 3,809 3,56 2,312 2,418 3,00Ann OIys Pealc...... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pe Lo.............. 2,743 2,56 2,28 2,021 3,28 3,978 4,2 3,80 3,56 2,312 2,418 3,00i Th sa an lo fl oode an re ii ini of eislng en elency pr 00 av lo an pecid. Th ne en elåen prii, JI as
pa of ii 2011 IR, ll ac fo in \h lo and I" ba. Th pe lo fi do ii incude ii ini of ex or ne de ie pr w1i: an liac fo in ii loa an I1 bace.
516
2
29
248
187
2,549
o
2,549
2102
912
52
2
752
46
2
30
246
165
1,93
1.786
2,04
o
1,93 1.769 2,624
2011 Integrated Resource Plan-Appendix C Page 7
Sales and Load Forecst Dat Idaho Powe Copany
Moy Sum1
Real ..........................
coia.........................
lnion ..............................
Indsll.... ..................... .....
Ad Firm....................
lo. .......... ..........................
Syte Lo ...................
UgtLoa ...........................
Hea Loa.........................
Firm OØm Loa.........
Tot Loa........................
System Pea (1 Hou.....
Firm OØm PealL.......
Tot Pea Lo ..............
Real ............ ..............
coia.........................
Irngalon ................. .............
Indslal..............................
Ad Fi ....................
Los.....................................
Sy Lo ...................
Ugt Loa ...........................
Hea Loa.........................
Firm 0f Loa.........
Tot Lo........................
Sy Pea (1 Ho.....
Firm OØm PealL.......
Tot Pea Lo..............
112 2102 3122 4102 51 61 7/2 81 9102 1l1 11/2 12J
Ave Lo (aMV Penle
547 517 601 817
431 45 501 58
61 29 541 630
291 299 324 321
237 23 22 235
145 170 212 25
1.11 1.967 2,40 2,842
1,557 1.767 2, 161 2,571
1,824 2, 139 2,58 3.075o 0 0 0
1,711 1.96 2,40 2,842Pe Lo (M Pe
2,037 3.323 4,03 4,29o 0 0 0
2,037 3,323 4,03 4.29
4102 5l 61 712
Aveag Lo (aMV Penle
55 525 614 B3
92
52
2
30
249
191
2,21
2,027
2,35
o
2,1
2.768
o
2,768
112
93
53
2
313
25
194
2,22
2.051
2.379
o
2.22
2.800
o
2,800
112
760
469
2
30
247
167
1,95
1,80
2,06
o
1,95
2,58
o
2,58
2102
170
473
2
312
248
169
1,973
1,82
2,087
o
1,973
641
45
1
301
242
151
1,787
1,64
1,890
o
1,787
2,304
o
2,304
3123
65
45
1
30
243
153
1.80
1.66
1,911
o
1,80
43 46 508 59
61 295 54 63129 30 32 3223 23 22 23
146 1n 215 25
1,730 1,98 2,434 2,881
1,574 1,786 2, 188 2,607
1,85 2,148 2,614 3,118o 0 0 0
1,730 1,98 2,434 2,881
Pe Loa (M Percle
2,601 2,326 2,06 3,36 4,100 4,367o 0 0 0 0 0
2,601 2,32 2,06 3,36 4,100 4,367
2102 31 4102 51 6102 712Ave Lo (aM Pen
561
517
32
231
2:Y
2,660
2,360
2,876
o
2,660
3,871
o
3,871lI
56
519
32
23
241
2,69
2,394
2,918
o
2,698
3.938
o
3,93881
792 615
499
324
317
231
190
2,176
1,98
2,33
o
2,176
1,775
1,606
1,907
o
1,775
2.334
o
2,334
101
62
50
32
32
23
192
1,798
1,62
1,93
o
1,798
2,35
o
2,35111
56
451
51
321
23
150
1,878
1,725
2,001
o
1,878
2,44
o
2,44
11123
576
45
52
32
23
152
704
4n
1
321
242
162
1,90
1,747
2,02
o
1.90
69
467
1
316
241
160
96
55
1
317
246
20
2,287
2,126
2,413
o
2,287
3,617
o
3,617
9102
813
2,
2,007
2,36
o2,
3.671
o
3,671
9102
2,471
o
2.471
1112
3,042
o
3,04212J
981
56
1
32
247
20
2,315
2,153
2,45
o
2,315
3,08
o
3,08121
55 531 624 85
441 46 515 601
61 296 54 63
29 30 334 331
238 23 22 23
148 173 218 26
1,746 2,00 2,462 2,919
1.58 1,80 2,213 2,641
1,861 2,169 2,661 3,138o 0 0 0
1,746 2,00 2,462 2,919
Pe Lo (MW Peile
Sysm Pea (1 Hou..... 2,82 2,614 2,34 2,073 3,40 4,160 4,43 3,999 3,725 2,38 2,493 3,124Firm OØm PealL....... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo.............. 2,82 2,614 2.34 2,07 3,40 4,160 4,43 3,999 3,725 2,38 2,493 3,124¡ TI sa an lo fi oodl! an rê Ui ill oIllsl en ëícy pr on aw lo an pe de. TI ne en ëìcen prra, ii as
pa 0I1I 2011 IRP, ar ac fo in 1I lo and reC8 bal. TI pe lo fi do no iniude 1I ill 01 ex or ne de ie ¡i wli: ar tiac fo in 1I loa an ie bace.
Real ..........................
coia.........................
Irngalon ..............................
Indal.... ...................... ....
Ad Firm ....................
lo.....................................
Sym Lo ...................
Ugt Loa ...........................
Hea Loa.........................
Firm ooysm Loa.........
Tot Lo........................
2.250
2,072
2.390
o
2,250
949
53
2
317
25
2
30
246
170
1,978
1,827
2,09
o
1,978
176
478
1,824
1,677
1,93
o
1.824
65
45
310
243
155
831
576
52
331
23
244
2.734
2,426
2.957
o
2,734
641
514
32
32
232
195
2,34
2,03
2,410
o
2,34
1,819
1.64
1.94
o
1,819
58
46
52
331
23
154
713
477
1
32
242
164
1.92
1,767
2,04
o
1,92
99
56
327
247
20
2,34
2,176
2,481
o
2,34
Page 8
196
2011 Integrated Resurc P1an-Apendix C
Idaho Power Company Sales and Load Forecst Dat
Mony SUmml 112 2102 3125 4102 515 61 712 81 9102 1l1 11125 121
Ave Lo (aMW) Penle
56 53 63 871
44 473 524 610
61 297 54 635
30 313 33 3323 23 22 m
149 175 22 26
1,762 2,028 2,48 2,95
1,60 1,822 2,37 2,673
1,878 2,190 2,69 3,176o 0 0 0
1,762 2.028 2,48 2,95
Pe Lod (II Pent
2.079 3,44 4,218 4,501o 0 0 0
2,079 3,44 4.218 4,501
4J 516 6102 7J2
Avege Lo (aM Pen
56 541 64 8845 48 53 6261 29 54 63
310 319 34 342
240 23 22 23
151 177 22 269
1,781 2,050 2,519 2,99
1.621,841 2, 2,709
1,89 2,229 2,705 3,219o 0 0 0
1,781 2.050 2,519 2,99
Pe .Lod (II Pentle
2,09 3.491 4.280 4,571o 0 0 0
2,09 3,491 4.280 4,571
4102 51 61 7127
Avege Lo (aM Penle
56 54 64 901
46 48 543 631
61 29 547 63
316 324 351 34
240 236 22 23
152 179 225 2n
1,79 2,068 2,54 3,02
1,63 1,858 2;7 2,739
1,914 2,248 2,733 3,255o 0 0 0
1,796 2,068 2,54 3.02
Pe Lo (MW Pe
sys Pea (1 Hou..... 2,86 2,65 2.38 2,08 3.532 4,33 4.635 4,169 3,890 2,44 2,549 3,197Ann Ofysm Peale....... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo .............. 2,86 2.65 2,38 2,08 3,532 4,33 4,635 4,169 3,890 2,44 2.54 3.197
¡ TI sa an lo fi aider an reed 1I ill 01 eislng en elcy pr on aw lo an pe ded. TI ne en eIcien prra, pn as
pa 01 \h 2011 IRP, ar ae fi in \h lo and re ba. TI pe lo fi do no ince \h iiqcl 01 ex or ne de ni pr whm ar boae fi in \h lo an re bace
Real .... ......................
COia ... ......................
Irrgaton .... .... ......................
Indslal.... .... ......................
Ad Ann .................,..
los.....................................
Sym Lo ...................
Ugloa ...........................
Hea loa.........................
Ann Ofysm loa.........
Tot Loa........................
Sysm Pea (1 Hou.....
Ann Clm Peale.. .....
Tot Pea Lo ..............
Real ............ ..............
COia ............ ........ .....
lial ................. ._. .........
IndaL.................. .........
Ad Ann ....... .... .........
los.............................,.......
Syte Lod ...................
Ug! loa ...........................
Hea loa .........................
Ann Clm loa .........
Tot Lo........................
Sytem Pea (1 Hou..... 2,861
Ann Clm Pealc...... 0
Tot Pe Lo .............. 2.861
1f2
Real ............ ..............
COia .........................
Irrgaton .... ................. .........
Indslal.... ..........................
Ad Ann ....................
Lo.....................................
Sym Lo ...................
Ug! lo . .... ......................
Hea loa.........................
Ann Clm loa.........
Tot Lo........................
2,71
2,09
2,413
o
2,71
2,837
o
2,837
112
96
54
2
32
253
20
2,27
2,116
2.441
o
2,27
96
55
2
33
252
20
2,316
2,133
2,473
o
2,316
95
541
2
32
251
196
2,007
1,85
2,122
o
2,007
2,628
o
2,628
2102
785
48
2
32
25
174
2.028
1.873
2,144
o
2,02
2,64
o
2,64
21027
786
494
2
33
25
175
2,042
1,88
2,159
o
2,042
780
48
2
32
249
1n
65
46
1
315
244
156
1,84
1.693
1.95
o
1,84
84
584
52
337
233
247
2,769
2,457
3,015
o
2,769
4,056
o
4.056
8126
863
594
52
34
235
251
2,808
2,491
3,057
o
2,808
4,119
o
4,11981
875
60
524
349
235
254
2,841
2,52
3,09
o
2,841
2,
2,05
2,42
o2,
3.77
o
3,779
9102
2,
2,087
2,45
o2,
3,83
o
3.83
9102
66
541
32
34
23
20
2,32
2,111
2,487
o
2,320
65
52
327
33
23
196
591
46
52
33
237
156
1.84
1.665
1,966
o
1.84
no
48
1
331
243
166
1.94
1.86
2,08
o
1.94
2,512
o
2,512
11126
59 72
490
1
337
245
168
1,96
1,80
2,109
o
1.96
1.00
576
1
33
248
20
2,36
2.201
2.498
o
2,367
3,150
o
3,15012J
1,011
58
1
33
249
20
2,39
2,225
2,526
o
2,39
3,183
o
3,18312J
732
497
1
1,02
59
1
34
249
212
2,421
2.257
2.561
o
2,356
o
2,356
3126
66
471
1
321
246
158
1,860
1,711
1,977
o
1.860
2.375
o
2,37531
66
478
1
327
246
159
1,875
1,725
1,98
o
1.875
2,401
o
2,401101
66
531
327
33
23
20
475
52
342
23
158
1,864
1.68
1,99
o
1.864
2,53
o
2,53
11127
34
245
170
1.987
1,82
2,117
o
1,987 2,421
2011 Integrated Resource Plan-Appendix C
2,426
o
2.426101
60
48
52
34
23
160
1,88
1,705
2,02
o
1,88
Page 9
Sales and Loa Forecst Dat Idaho Powe Copany
Mony sumin1 112 2102 31 4102 51 61 7J2 81 9102 101 11J2 121
Ave Lo (aI P.ce
577 55 fl 92
46 497 55 64
61 29 547 637
32 330 35 35
241 236 23 23
154 181 22 277
1,823 2,097 2.58 3,079
1,65 1,884 2.32 2,786
1,95 2,265 2.774 3,331o 0 0 0
1,823 2,097 2.58 3,079
Pe Lo (Mlh Perc
2,131 3,58 4,40 4,718o 0 0 0
2,131 3,582 4,40 4,718
4102 5l 61 7J2
Ave Lo (aI Pen
579 55 676 94
476 50 56 65
62 300 55 641
32 33 364 361
241 TY 230 240
156 184 232 281
1,842 2,121 2.617 3,122
1,676 1,90 2.352 2.824
1,975 2,21 2.810 3,378o 0 0 0
1.84 2,121 2.617 3,122
Pe Lod (MW Pentle
2.138 3,62 4,472 4,792o 0 0 0
2,138 3,628 4,472 4,79
4103 51 61 7J2
Ave Lo (aMV Penle
585 56 68 965
485 516 57 669
62 30 55 641
33 34 370 36
242 23 231 241
158 186 23 28
1,86 2,147 2.65 3,169
1,69 1,929 2.38 2,867
1,989 2,319 2.867 3,407o 0 0 0
1.86 2,147 2.65 3,169
Pe Lo (MW Percile
sys Pe (1 Hou..... 2.96 2,726 2.46 2,159 3,676 4,53 4,870 4,38 4,071 2.53 2.646 3,336Finn Ofm Pe......... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo .............. 2.96 2,72 2,46 2,159 3,676 4,539 4,870 4,38 4,071 2.53 2.646 3,336i Th sa ãñ lo ft aide an ree& It iiqi: of eislng en elcy pr on lM1o an pe ded. TI ne en elden pr, Pñ as
pæ of It 2011 IRP, ar aa vin It lo and re ba. TI pe lo ft do no incud It iiq of ex or ne de re pr whch ar boaa V in !h loa an re bace
Real ............ ..... .........
Coia............ .... .........
lniaton ........ ............. .........
Inal..............................
Ad Finn ....... .............
lo.....................................
Sy Lo ...................
~loa...........................
He loa .........................
Finn Ofm loa.........
Tot Lo...."...................
Sysm Pea (1 Hou.....
Finn Ofm Pe.........
Tot Pea Lo..............
Real ................. .........
Coia ............ .............
Irgaton .... ................. .........
Indsll.... ........ ...... ............
Ad Finn ....... .............
los.....................................
Sy Lo ...................
~tlo...........................
Hea lo .........................
Finn Ofm loa.........
Tot Lo........................
Sytem Pea (1 Ho.:"..
Finn Ofm Peale......
Tot Pea Lo ..............
Real ..........................
Coia ....... ..... .............
Ir .... .... .... ......... .........
Inal.... .... .... ...................
Ad Finn....................
lo.....................................
Syte Lo ...................
~ lo ...........................
He lo .........................Finn 0f loa.........
Tot Lo........................
2.35
2.168
2.514
o
2.35
2.919
o
2.919
1J2
99
573
2
35
25
208
2,379
2,191
2,52
o
2,379
2,936
o
2,936
1J2
1J)(J6
58
2
357
252
211
2,412
2,1
2.562
o
2.412
98
56
2
34
25
20
799
50
2
331
248
177
2,06
1,90
2,176
o
2,06
67
48
1
33
246
162
1,90
1,751
2,013
o
1,90
2.420
o
2.420
3129
803
510
2
35
25
180
679
494
1
34
246
163
1,923
1,769
2,03
o
1,92
2.891
2.56
3,127
o
2.891
4,253
o
4,25381
918
6Z
52
36
237
26
2,933
2,60
3,172
o
2,933
4,315
o
4,31581
93
64
527
36
238
26
2,97
2.64
3,2
o
2.979
90
615
524
35
236
259
68
55
32
35
23
20
2,36
2,148
2,53
o
2,36
617
492
52
354
239
163
1,917
1,735
2,06
o
1,917
2.48
o
2.48101
69
56
33
357
23
210
623
50
52
36
23
165
1,94
1,758
2,075
o
1,942
2,021
1,85
2,153
o
2,021
2,59
o
2,59
11J2
2.04
1,879
2.179
o
2.04
2.614
o
2,614
11120
2.075
1,90
2,10
o
2.075
747
50
1
349
245
173
1,041
60
1
35
249
216
2,462
2,289
2,610
o
2,462
2,675
o
2,675
2102
2.09
1.93
2,14
o
2.09
2.702
o
2.702
2103
810
518
2
35
25
182
2,120
1,95
2,242
o
2,120
2,435
o
2,43
3130
68
50
1
347
246
166
1,94
1,79
2.071
o
1,94
3,95
o
3,95
9102
2.394
2.179
2.58
o
2.394
4,010
o
4.010
9103
712
576
33
36
TY
213
2,43
2,213
2,624
o
2,43
2,50
o
2,5010i
63
512
52
367
240
168
1,972
1,785
2.107
o
1,972
3,267
o
3,267121
754
514
1
35
245
175
1,05
613
1
35
249
219
2,49
2,32
2,645
o
2,495
3,29
o
3,29121
76
524
1
36
246
178
1,069
624
1
36
25
22
2,534
2,356
2,686
o
2,534
Page 10 2011 Integrated Resourc Plan-Appendix C
Idaho Power Company Sales and loa Forec Dat
Annual Summary
201 202 203 2014 2015 206 2017 208 2019 200
Bild sale (M)- Per
ReaI ............. .... .........5,212,40 5,20,33 5,25,20 5,36,2l 5,478,414 5,56,357 5,66,30 5,757,36 5,86,128 5,970,745
COia........................ .3,83,581 3,89,057 3,94,012 3,99,96 4,05,337 4,09,919 4,134,970 4,175,514 4,215,706 4,255,106
lnigalon..............................1,72,42 1,733,92 1,73.93 1,73,192 1,745,05 1,753,457 1,758,741 1,765,00 1,768,786 1,774,04
IndslaL............................2,29,027 2,,08 2,391,68 2,43,39 2,472,828 2,50,361 2,545,60 2,58,387 2,616,525 2,65,140
Adll Finn ....... .... .........1,449,272 1,62,180 1,79,947 1,901,753 2,00,40 2,070,80 2,065,176 2,06,62 2,074,55 2,073,248
Sym Sales...................14,52.712 14,80,582 15,092,784 15,43,58 15,751,039 15,99,903 16,173,791 16,347,90 16,54,70 16,72,2
Finn OIm Loa.........0 0 0 0 0 0 0 0 0 0
Tot Sal.......................14,52,712 14,80,58 15,09,784 15,43,58 15,751,039 15,99,90 16,173,791 16,347,90 16,54,703 16,72,2Ge Mo sa (M)- Percle
ReaI ........ ..... ..... ... .....5,211,472 5,22,83 5,2,69 5,375,49 5,48,89 5,587,315 5,674,976 5,76,64 5,875,700 5,99,114
COia ... .... ............. .....3,84,581 3,90,68 3,949,99 4.lX13,861 4,05.65 4,108,52 4,138,224 4,178,743 4,218,887 4,2,976
lnigalon ..............................1,72,429 1,733,96 1,73,93 1,73,196 1,745,ll 1,753,50 1,758,743 1,76,00 1,76,78 1,774,09
Indslal..............................2,29,135 2,35,45 2,39,812 2,43,153 2,476,427 2,512,93 2,549,ll 2,58,95 2,62,131 2,65,63
Ad Finn... .... ........ .....1,44,272 1,62,180 1,79,947 1,91,753 2,00,40 2,070,80 2,06,176 2,06,62 2,074,55 2,073,248
Sym Sales...................14,52,890 14,83,122 15,110,383 15,451,45 15,763,442 16,03,08 16,186,169 16,361,97 16,55,06 16,768,071
Finn 0f sale.... ....0 0 0 0 0 0 0 0 0 0
Tot Sales.......................14,52,890 14,83,122 15,110,38 15,451,45 15,763,44 16,03,08 16,186,169 16,361,973 16,55,06 16,768,071
lo.....................................1,40,072 1,428,28 1,44,136 1,471,93 1,496,89 1,519,m 1,5,35 1,5,758 1,51,301 1,593,86
Reuire Geneon ......15,937,962 16,26,403 16,55,519 16,92,397 17,2,337 17,55,861 17,721,52 17,914,731 18,130,36 18,361,93
Ave Lod (aMlI Percenle
Retial .... ........ ..............59 59 59 614 62 63 64 65 671 68
COia ... .... ............. .....439 44 451 457 46 46 472 477 48 48
lnigalon ..... .... .... ............ .....197 197 198 198 199 20 201 201 20 20
Indal.... .... .... ..................26 26 m 278 28 28 291 29 29 30
Ad Finn ....................165 185 20 217 22 23 23 23 237 236
lo.....................................161 163 165 168 17 173 175 177 179 181
Sysm Lod ...................1,819 1,85 1,89 1,93 1,970 1,99 2,02 2,04 2,070 2,09
li Loa ...........................1,655 1,68 1,719 1,758 1,79 1,818 1,84 1,86 1,88 1,90
Hea Loa.........................1,94 1,98 2,02 2,06 2,110 2,140 2,167 2,190 2,216 2,23
Finn OIm Loa.........0 0 0 0 0 0 0 0 0 0
Tot Lod........................1,819 1,85 1,89 1,93 1,970 1,99 2,02 2,045 2,070 2,09
Pek Lo (M Pele
Sy Pea (1 Hom.....3,494 3,55 3,66 3,747 3,831 3,90 3,96 4,031 4,09 4,164
Fi OIm PealL.......0 0 0 0 0 0 0 0 0 0
Tot Pea Lo..............3,494 3,55 3,66 3,747 3,831 3,90 3,96 4,031 4,09 4,164
2011 Integrated Resource P1an-ndix C Page 11
Sales and Loa Forecst Dat Idaho Pow Copany
201 20 20 20 20 2026 2027 2028 20 200
Billed sale (M)- Penle
Real ..........................6.05,407 6,158,65 6,21,445 6,361,68 6,426,776 6,510,492 6,553,819 6,707,410 6,776,381 6,877,650
CO.........................4,29,755 4,34,2 4,3,013 4,447,64 4,5,30 4,5,705 4,649,243 4,7314 4,818,30 4,912,86
IrngalOl..............................1,77,96 1,782,40 1,787,374 1,79,80 1,79,25 1,80,9 1,80,775 1,80,427 1,813.58 1,814,979
Inàslal..............................2,69,60 2,ro,2 2,771,129 2,811,82 2,85,873 2,911,64 2,96,041 3,02,185 3,078,75 3,139,413
Ad Ann ....................2,074,887 2,081,619 2,08,96 2,09,186 2,101,2 2,111,93 2,112,15 2,119,49 2,118,99 2,125092
Syte Sales...................16,897,62 17,09,2 17,312,92 17,511,142 17,69,413 17,911,776 18,08,3 18,38,830 18,60.02 18,86,995
An Oßm Loa.........0 0 0 0 0 0 0 0 0 0
Tot Sales.......................16,897.62 17,09,2 17,312,92 17,511,142 17,69,413 17,911,776 18,08,3 18,38,83 18,6002 18,86,995
Ge Mo sa (M)- Percle
Real ..........................6,ll,99 6,165,95 6,2,197 6,3,35 6,43,06 6,13,03 6,5,818 6,73,85 6,78,814 6,88,381
coia.........................4,29,70 4,34,120 4,3,72 4,46,76 4,511,182 4,579,493 4,65274 4,748,00 4,821,32 4,915,86
IrngalOl..............................1,77,96 1,78,411 1,787.376 1,793,851 1,79,25 1,800,99 1,80,775 1,80,477 1,813,58 1.814,98
Inàsll..............................2,69,2 2,73,521 2,774,36 2,815,511 2,86,69 2,915,34 2,967,96 3,02,96 3,08617 3,143,429
Ad Ann ....................2,074,88 2,081,619 2,08,96 2,09,186 2,101,20 2,111,939 2,112,15 2,119,494 2,118,99 2,125092
Sym Sales...................16,910.83 17,111,62 17,34,62 17,52,66 17,706,401 17,92,80 18,101,36 18,427,79 18,619,341 18.88,751
Ann Oßm sale........0 0 0 0 0 0 0 0 0 0
Tot Sales.......................16,910,83 17,111,62 17,34,62 17,5,66 17,706,401 17,920,8 18,101,3 18,427,79 18,619,31 18,88,751
lD.....................................1,607,831 1,62,748 1,649,127 1,672,20 1,68,09 1,708,185 1,726,39 1,760,02 1,77,48 1,80,54
ReqÆd Geneon ......18,518,66 18,73,370 18,973,754 19,24,874 19,3,49 19,62,991 19,827,743 20,187,82 20.39,82 2O,691;2m
Avee Lo (aMlh Perc
Real ..........................69 704 717 72 734 743 749 766 774 786
coia.........................491 496 50 50 515 523 531 541 55 561
IrngalOl..............................20 20 20 20 20 20 20 20 207 2f7
Inslal..............................30 312 317 321 32 33 339 34 3ó 35
Ad Ann ....................237 23 23 23 240 241 241 241 242 243
lD.....................................184 186 188 190 193 195 1m 20 20 20
Sym Lo ...................2,114 2,139 2,166 2,189 2;214 2,241 2,2,2,32 2,
ug. Loa ...........................1,92 1,94 1,970 1,991 2,014 2,03 2,059 2,091 2,118 2,149
Hea Lo.........................2,2 2,21 2,32 2,34 2,31 2,40 2,424 2,46 2,494 2,5
Ann Oßm Loa.........0 0 0 0 0 0 0 0 0 0
Tot Lo........................2,114 2,139 2,166 2.189 2,214 2,41 2,2,2,32 2,
Pek Lc (M Pe1e
Sys Pea (1 HOI.....4,2 4,2 4,36 4,43 4,501 4,571 4,635 4,718 4,19 4,870
Ann Oßm Peale.......0 0 0 0 0 0 0 0 0 0
Tot Pea Lo..............4.22 4,2 4,367 4,43 4,501 4,571 4,63 4,718 4,19 4,870
Page 12 2011 Integrated Resrc Plan-Appendix C
Idaho Powr Company Sales and Loa Forec Da
70th Percentile Load Forecast
Mony Summa1 11211 21011 311 41011 511 &111 7121 811 91011 10111 11121 12111
Aveag Lo (aMW1d Per
49 465 512 65
391 403 43 5075 33 57 63
244 250 271 26
181 176 153 146
131 158 193 22
1,521 1,790 2,137 2,434
1,38 1,608 1,921 2.202
1,621 1,947 2, 2,634o 0 0 0
1,521 1,790 2,137 2,434
Pe Lo (Mlh Percile
1,901 2,863 3,377 3,515o 0 0 0
1,901 2,863 3,377 3,515
41012 512 &112 7122
Ave Lo (aMW1d Perle
49 463 513 66
39 4æ 44 51875 34 574 63
25 256 277 275
1æ 1ff 162 1M
132 159 194 22
1,53 1,812 2,165 2,468
1,399 1,628 1,94 2,232
1,649 1,958 2,325 2.670o 0 0 0
1,53 1.812 2,165 2,468
Pe Lo (MWlh Percle
Sym Pea (1 HOl----- 2,551 2,433 2,143 1,88 2,906 3,43 3,577 3,219 3,071 2,09 2,245 2,800Fi OIm Pealc_______ 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea lO______________ 2,551 2,433 2, 143 1,88 2,906 3,43 3,577 3,219 3,071 2.09 2,245 2,80\ Th sale an lo im aier an Æltl II iß1 of eisll1 en elcy prms en aw lo an pe lId_ l1 ne en elden prri,ll as
pa of II 201 IRP, ar ac fo in Uie lo and ie balan_ Th pe lo im do no incude ii iß1 of lÐ or IH de re pr wi am iiac fo in ii loa an reæ baæ_
Real __________~_______________
coia_________________________
lnigal ______________________________
Indslal______________________________
Ad An ____________________
Los__~_________________________ _ ________
Sym Lod ___________________
Ug! Lll ___________________________
Hea lO_________________________
Ann 0l Lll_________
Tot Lod________________________
Sym Pea (1 HOl----- 2,55
Ann OlPealc______ 0
Tot Pea lO ______________ 2,55
Real __________________________
coia_________________________
IngalOI______________________________
Indslal ____ ______________________ ____
Ad Ann____________________
Los_____________________________________
Sy Loa __________________~
Li Lll ___________________________
Hea lO _________________________
Ann OIm lll_________
Tot Lod________________________
83
482
2
261
136
169
1,88
1,736
2,013
o
1,88
11212
26
199
172
1,95
1,80
2,09
o
1,95
713
44
1
261
155
152
1.22
1,59
1,821
o
1.72
2,44
o
2,440
21012
83
48
1
70
445
1
257
195
153
1,760
1,625
1,85
o
1.60
59
40
1
253
172
136
1,56
1,43
1,65
o
1,56
2,147
o
2,147
3112
58
413
1
259
194
137
1,59
1,46
1,68
o
1,59
2,
2,007
2,44
o2,
3,1ff
o
3,1ff
8l2
2,29
2,03
2,48
o2,
62
490
517
270
1M
20
50
43
33
26
170
166
1,876
1,707
2,011
o
1,876
490
40
57
26
175
131
1.52
1,38
1,63
o
1,525
2,06
o
2,06
10112
50
442
33
272
182
168
1,556
1,40
1,66
o
1,55
611
421
1
26
180
140
1,619
1,487
1,724
o
1,619
2,231
o
2,231
11122
48
4æ
57
275
193
133
610
427
o
271
20
142
1,65
1,515
1,757
o
1,65
837
498
1
271
1ff
174
1,965
1,827
2,074
o
1,965
2,815
o
2,815
12112
837
50
1
276
206
176
2,00
1,860
2,121
o
2,000
2011 Integrated Resource Plan-Appedix C
3,019
o
3,019
91012
62
498
52
276
163
207
1,90
1,733
2,05
o
1,90
Page 13
Sales and Load Forecst Dat Idaho Pow Copany
Mon Sum1
1,62 1,910 2,301 2,64
Pe Lo (M Percile
Sym Pe (1 Hou----- 2,661 2,517 2. 1,95 3,067 3,68 3,854 3,474 3,277 2.2 2,352 2,94Firm oom PealL.______ 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo ______________ 2,661 2,517 2,236 1,95 3,06 3,68 3,854 3,474 3,277 2, 2,35 2,94
¡ Th sa an lo fl oodl! ãì ß!ed li ill 01 eJslll en ei pr on aw lo an pe iId_ Th ne en elàen piiæ, pn as
pa oIlI 201 IRP, ai ai vin li lo and .- ba_ Th pe lo fl do no iniuie li ill 01 ei or ne de nise pr whel ar boai v in li loa an re bace_
Real __________________________
coia_________________________
Irrgal ______________________________
Indslal______________________________
Ad Fi ____________________
Los_____________________________________
Sym Lo ___________________
Ugt Loa ___________________________
Hea Loa_________________________
Firm ooysm Loa_________
Totl Lo________________________
Sytem Pea (1 Hou---_-
Firm oom PeaIL______
Tot Pea Lo ______________
Real __________________________
coia_________________________
Irrgaton ______________________________
Indsla1 __________________________ ____
Ad Firm____________________
Los_____________________________________
Sy Lo ___________________
Ugt Lo ___________________________
Hea Lo _________________________
Firm oom Loa_________
Tot Lo________________________
Sy Pea (1 Ho----- 2,62
Firm oom Pealc_______ 0
Tot Pea Lo______________ 2,62
Real __________________________
coia_________________________
Irrgaton ______________________________
Irial________ ____ _____ _ ___ _ ___ _____
Ad Firm ____________________
lo_____________________________________
Sym Lo ___________________
Ugt Lo ___________________________
Hea Loa_________________________
Firm OOys Loa_________
Tot Lo________________________
11213 2113 3113 41013 513 6I13 7123 813 91013 10113 11123 12~13Ave Lo (all7i Pe
49 46 517 66
40 415 451 5275 33 574 63
25 261 28 281
20 198 193 20
133 161 197 22
1,561 1,838 2,14 2,541
1,420 1,652 1,99 2,299
1,66 1,986 2,39 2,732o 0 0 0
1,561 1,838 2,14 2.541Pe Lo ~ Pe
1,879 2,95 3,53 3,68o 0 0 0
1,879 2,95 3,53 3.684
41014 514 61014 7124
Ave Lo (aM7cf Perle
50 475 53 69240 421 45 53
75 34 574 6325 266 28 28
214 2æ 20 214
136 163 201 23
1,596 1,875 2, 2,59
1,45 1,685 2,03 2,347
1,701 2.02 2,441 2,789o 0 0 0
1,59 1,875 2,58 2,594
Pe Lo (MWlh Peile
2.2 1,928 3,011 3,611 3,770 3,39o 0 0 0 0 0
2.2 1,928 3,011 3,611 3,770 3,39
3115 41015 515 61015 7125 815
Ave Lo (aMwi7i Pen
514 484 54 711
410 427 46 5476 34 57 63
26 270 29 290
225 221 216 22
138 166 20 TJ7
1,62 1,910 2,301 2.64
1,48 1,716 2,06 2.394
1,734 2,077 2,471 2.84o 0 0 0
83
494
1
271
213
174
1,98
1.82
2,110
o
1,98
2,561
o
2,561
11214
1
27
224
177
2,03
1,8n
2,159
o
2,03
11215
ll
50
2
280
23
180
2,On
1,90
2,1
o
2,072
211
155
1,79
1.65
1.89
o
1.79
2.441
o
2,441
21014
85 723
45
1
276
22
158
1,83
1,694
1.94
o
1,83
708
449
1
271
1.617
1,487
1.718
o
1,617
2,157
o
2,157
314
1,65
1,521
1.758
o
1,65
1,68
1,551
1,79
o
1,68
58
418
1
26
207
138
60
4TJ
1
26
219
141
611
428
273
23
143
2,35
2,08
2,54
o
2,35
3,312
o
3,312
814
211
215
2,40
2,134
2,619
o
2,400
2,45
2,179
2,674
o
2,45
637
50
519
282
20
211
66
514
519
287
679
521
52
291
22
219
1,94
1,768
2,09
o
1,94
3,146
o
3,146
91014
1,98
1,80
2,129
o
1,98
3,213
o
3,213
91015
53
46
34
287
224
177
2,028
1,84
2,174
o
2,028
50
449
337
277
201
170
414
57
280
20
135
1,58
1,433
1,692
o
1,58
491
1,677
1,541
1,787
o
1,677
2,26
o
2,26
11124
50 627
43
o
281
22
146
1,718
1,578
1,841
o
1,718
612
43
o
276
213
143
851
512
1
2l
219
179
2,04
1,899
2,165
o
2.04
00
2,48
o
2,485
21015
735
45
1
28
234
161
1,86
1,n5
1,975
o
1,86
2,127
o
2,127
10114
525
45
337
28
213
174
1,62
1.46
1,734
o
1,62
2,167
o
2,167
10115
515
425
58
29
22
140
1,657
1,00
1.771
o
1.657
420
57
285
218
137
2,314
o
2,314
11125
1,754
1,611
1,879
o
1,754
2.817
o
2,817
12~14
870
519
1
28
TJ1
182
2,087
1,941
2.203
o
2,087
2,895
o
2,895
12~15
639
443
88
52
1
28
243
185
2,127
1,978
2.244
o
2.127
286
TJ7
149
Page 14 2011 Integrated Resrc Plan-Appendix C
Idaho Powr Company Sales and Loa Forecst Dat
Mony sumin1
Real ..........................
Coia.........................
Irngalon ..............................
Indslal.........._..__.. ._.. ....._...
Ad Ann....................
los........._..__..__...__..._..._..._..
Sym Lo .......__.._.......
Lnt loa ..........__...............
Hea loa._.......................
Ann OIysm loa......_..
Tot Lo....................._..
System Pea (1 Hou.....
Ann OIm Peale.._...
Tot Pea Lo ..............
Rea1 ........._.................
Coia._..._....,..............
Irngalon .....__..__..___..__..........
Indslal............ ..... ....._.......
Addi Fi ....................
lo...._...__..__..._...................
Sym Lod ........_.._..._...
Lnt lo ...........__..._..........
Hea lo ......................_..
Ann OIysm loa.........
Tòt Lo.......__..._...........
System Pea (1 Hou.....
Ann OIm Pe.._......
Tot Pea Lo .._........_..
Rea1 .__..__...................
Coia......................_..
Irngaon ..............__..._..._......
Indslal.._. .._..__.. ............. ....
Ad Ann ............._..._..
lo_............................._..._..
Sym Lo ........_.._.......
Lnt loa ..........._..._...........
Hea loa__..__.._................
Ann OIysm loa.........
Tot Loa_..._...................
1f216 21016 3116 41016 516 61016 7126 816 91016 10116 11128 12116
Ave Lo (aM7d Pen
52 490 55 72
414 432 472 5516 34 58 642
2f 214 291 29
23 230 224 23
140 168 20 241
1,65 1,938 2.33 2,681
1,50 1,141 2.09 2,431
1,760 2.101 2.501 2,907o 0 0 0
1,65 1,938 2.33 2.687
Pe Lod (MW Pele
1,915 3,116 3,150 3,925o 0 0 0
1,915 3,116 3.150 3,92
41017 517 6117 7127
Avege Lo (aM~7d Penle
527 499 56 747
879
510
2
28
248
183
2.106
1,939
2.49
o
2.106
2.691
o
2.691
1f217
515
2
28
248
185
2,131
1,96
2.76
o
2.131
2.116
o
2.116
1f218
90
519
2
29
249
181
2.153
1,98
2.81
o
2.153
1,88
1,741
1,991
o
1,885
2,543
o
2,543
21017
89 152
46
2
28
246
164
1.915
1,769
2,025
o
742 617
43
1
'Z
241
145
1,113
1,576
1,812
o
62
43
1
281
241
147
1,131
1,59
1,831
o
1,131
411 437 478 557
76 34 581 64
211 279 30 2923 230 22 23
141 110 20 244
1,66 1,957 2.361 2,723
1,517 1,158 2.122 2,463
1,788 2,114 2.53 2,94o 0 0 0
1.66 1,957 2.361 2.123
Pe Loa (MWth Pele
1,991 3,156 3,80 3,991o 0 0 0
1,991 3,156 3,80 3,991
4118 518 6118 7128
Ave Lo (aM7d Penle
53 505 57 76
421 442 48 5611 34 58 64
215 28 30 30
23 230 224 23
142 171 211 247
69
527
52
29
22
22
2.493
2.12
2.697
o
2.493
3,53
o
3,53
8117
53
52
3I
22
22
2.521
2.42
2,133
o
2.527
3,59
o
3,595
818
731
54
52
30
22
22
2.56
2,21
2.768
o
2.56
549
46
341
291
22
119
2,05
1,872
2,20
o
2,05
3,331
o
3,331
91017
714
474
342
29
22
182
2,08
1,89
2,233
o
2,08
3,38
o
3,38
91018
184
2,108
1,919
2,214
o
52
429
58
29
233
142
1,681
1,521
1,80
o
1,681
2.
o
2.22
10117
56
43
58
29
233
144
1,101
1,54
1,82
o
1,101
2;i47
o
2.41
10118
513
419
34
29
23
145
1,12
1,557
1,83
o
64
441
1
29
240
151
1,11
1,63
1,89
o
1,11
2,374
o
2,374
11127
53 66
451
1
29
240
153
1,79
1,65
1,916
o
1,79
89
53
1
29
245
188
2,156
2,005
2,215
o
2,156
2,918
o
2,918
1217
914
53
1
297
244
190
2,182
2,029
2,313
o
2,182
3,011
o
3,011
1218
92
54
1
301
245
193
2,20
2,05
2,342
o
2,209
1.68 1,976 2.381 2,157
1,531 1,115 2.145 2,494
1,80 2,134 2.56 2,983o 0 0 0
1,68 1,976 2.387 2,157
Pe Loa (M Percle
Sym Pea (1 Hou..... 2.133 2,567 2,2 1,997 3,195 3,86 4,056 3,65 3,431 2,2 2,416 3,04Ann OIm Pe._....... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo.............. 2.73 2,56 2, 1,99 3,195 3,86 4,056 3,65 3,431 2, 2,416 3,04
¡ Th sa an lo fm oodef and ñi th i~ of ell en elcy pn on lM lo an pe ded. Th ne en ëide PRri,ll as
part of th 2011 IRP, ar ac fl in th lo and re baan. Th pe lo fm do no iniude th i~ of ex or ne de ie pr w1di ar boac fì in th loa an re ba.
1,915
2,55
o
2,55
21018
760
46
2
291
246
166
1,93
1,784
2,042
o
1,93
461
2
214
244
162
1,713
2,21
o
2,21
3117
2;i00
o
2.80
3118
63
43
1
284
241
148
1,747
1,607
1,847
o
1,147 2,108 1,12
2,397
o
2,391
11128
542
43
59
3I
23
669
45
1
29
240
155
1,818
1,610
1,937
o
1,818
2011 Integrated Resource Plan-ppendix C Page 15
saies and Load Forect Dat Idaho Powe Copany
MOIy Summa1 11219 21019 3119 41019 519 6119 7/29 819 91019 1019 11/29 12119
Avege Lo (~7d Pele
54 514 59 78
424 447 49 57177 34 58 647
279 28 310 30
23 231 224 23
144 113 214 251
1,70 1,99 2,415 2,794
1,54 1,79 2,170 2,528
1,812 2,156 2,610 3,004o 0 0 0
1,70 1,996 2,415 2,794
Pe Loa (MW1h Percle
2,013 3,236 3.924 4,123o 0 0 0
2,013 3,236 3.924 4,123
4102 51 61 712
Avege Lo (aMW7o' Perle
54 52 60 80
428 451 495 57
71 346 58 64
283 291 315 312
235 23 224 23
145 175 216 25
1,714 2,015 2,441 2,82
1,56 1,810 2,194 2,56
1.27 2.191 2,621 3.042o 0 0 0
1,714 2,015 2,441 2,82
Pe Loa (M1h Percile
2,02 3,276 3,983 4,190o 0 0 0
2,02 3,276 3,983 4,190
41 511 61 7J21
Avege Lo (aMW7o' Per
551 528 615 82
431 456 50 58
71 347 587 650
287 295 319 316
23 231 22 23146 176 219 2f
1,729 2,033 2,467 2,86
1,513 1,827 2,17 2,591
1.84 2,211 2,64 3,079o 0 0 0
1.72 2.03 2,467 2.86
Pe Loa (MW Percile
Sym Pea 11 Hou..... 2,797 2,60 2,341 2,03 3,316 4.04 4.254 3,82 3.58 2,32 2,481 3,152Firm 0l Pealc...... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo.............. 2,797 2,60 2,341 2,03 3,316 4,04 4.25 3,826 3.58 2,327 2,481 3,152
¡ ll šâ an lo fi oodll an reds 1h ~ of eislll en ëì pr on av lo an pe ded. ll ne en eláen prll pr as
pa of 1h 201 lAP, ar ac fi in 1h lo and Il ba. ll pe lo fi do no iriude 1h irqcl of ei or ne de msse pr w1di ar Iiac fi in 1h loa an Il bace
Real ..........................
COia.........................
Irgaton ..........................."..
Indal.... .... ......................
Ad Firm ....................
los.....................................
Sy Lo...................
Ug loa ...........................
Hea loa .........................
Firm Ofm loa.........
Tot Lo........................
Syste Pea 11 Hou..... 2,759
Firm Ofm Pealc...... 0
Tot Pea Lo. ..... ........ 2,759
Real ............. .... .........
COia.........................
Irrgaton ..............................
Indal.... ......... ......... ........
Ad Firm ....................
los.....................................
Sym Lo ...................
Ug Lo ...........................
Hea loa.........................
Firm Ofm loa.........
Tot Lo........................
Syste Pea 11 Hou..... 2,781
Firm Ofm Pealc...... 0
Tot Pea Lo. .... ......... 2,781
1J21
Real..........................
COia.........................
Irrgaton ..............................
Indslal............ ..... ......... ....
Ad Firm ....................
lo.....................................
Syte Lo ...................
Ug Lo . .... .... ...... .... .... ....
Hea loa.........................
Firm OIysm loa.........
Tot Lo........................
919
52
2
29
249
189
2,178
2,00
2,314
o
2,178
1f2
93
527
2
29
248
191
2,200
2,026
2,338
o
2,200
94
531
2
30
249
193
2,22
2,04
2,313
o
2,2
711
46
2
29
247
167
1,951
1,80
2,06
o
1,951
2,58
o
2,58
2102
780
413
2
28
243
168
1,95
1,80
2,06
o
1,95
2,59
o
2,59
2102
787
475
2
30
246
170
1.98
1,83
2,09
o
1.98
642
44
1
288
242
150
1,765
1,624
1,ff
o
1.65
2,312
o
2,312
3120
1.81
1,63
1,894
o
1,781
2,328
o
2,328
3121
65
450
1
29
242
152
1,797
1,653
1,901
o
1,797
65
44
1
29
241
151
2,59
2,30
2,80
o
2,595
3.711
o
3.71181
710
55
531
312
23
23
2,629
2,332
2,863
o
2,62
3,770
o
3,770
811
787
558
53
317
23
238
2,662
2,361
2,898
o
2,662
751
54
52
31
23
231
58
48
34
30
23
186
2,136
1.94
2,30
o
2,136
55
44
59
30
234
147
1.742
1,57
1,861
o
1.742
2,88
o
2,8810i
56
44
59
312
23
149
1,761
1,59
1.88
o
1.761
2.30
o
2,30
1011
570
45
59
316
23
151
1,781
1,612
1,914
o
1,781
1.841
1.691
1,961
o
1,841
2,44
o
2,44
11J20
1,861
1,700
1.99
o
1.861
2,46
o
2,46
11J21
701
467
1
311
241
160
1,88
1.27
2,00
o
1.881
681
45
1
30
241
157
94
54
1
30
245
195
2,237
2,081
2,372
o
2,237
3,48
o
3,482
9102
60
490
34
30
230
189
2,161
1,96
2,317
o
2,161
3,53
o
3,53
9102
612
49
34
312
23
191
2,187
1.99
2,34
o
2,187
3,086
o
3,086121
69
46
1
307
240
158
95
55
1
30
245
197
2,261
2,103
2,38
o
2,261
3,121
o
3,121
1211
973
55
1
313
245
20
2,28
2,128
2,415
o
2,2
Page 16 2011 Integrated Resurc Plan-Apndix C
Idaho Powr Company Sales and Loa Forecst Dat
Moy summ'1l2 2102 3122 4/02 li 61 7l2 81 9102 101 1112 12J
Avege Lo (~¡d Penle
55 53 62 84243 462 50 59
71 34 58 652
291 299 324 321
237 23 22 23
148 178 221 261
1.47 2,054 2,495 2,90
1,58 1,845 2,43 2,625
1,86 2,234 2,68 3,140o 0 0 0
1,747 2,054 2,495 2,90
Pe Lo (MWlh Percle
2,049 3,357 4,100 4,323o 0 0 0
2,049 3,357 4,100 4,3241 513 61 712
Avege Lo (aMW¡d Penle
56 54 641 86
44 467 516 6l
77 34 59 6529 304 32 32
23 23 226 23
150 180 224 265
1,765 2,076 2,52 2,942
1,60 1,86 2,70 2,662
1,89 2,243 2,712 3,184o 0 0 0
1,765 2,076 2,52 2,942
Pe Loa (Mlh Peile
2,On 3,400 4,163 4,393o 0 0 0
2,On 3,400 4,163 4,393
4/02 514 61 712
Avege Lo (~7d' Penle
570 551 65 8844 473 52 6078 34 59 65
29 308 33 331
23 233 227 23
151 182 227 26
1,78 2,097 2,55 2,981
1,621 1,884 2, 2,69
1,89 2,265 2,761 3,205o 0 0 0
1,782 2,097 2,55 2,981
Pe Lod (MW Pent
Sys Pea (1 How..... 2,871 2,66 2,40 2,06 3,442 4,24 4,462 4,017 3,745 2,39 2,55 3,28Ann OIm Pealc...... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo.............. 2,871 2,66 2,40 2,06 3,44 4,24 4,462 4,017 3,745 2,39 2,55 3,280
¡ Th sa an lo fo ai an l1ed 1h i~ of Ilsl en elcy pr on lM lo an pe ded. Tî ne en elci 1l, pr as
¡i of 1h 201 IRP, ar ailo in 1h lo and re ba. Th pe lo fl do no ince 1h ~ of ex or !l de ni pr Whm ar liai ti in lI loa an ie bace
Real ..........................
Coia........................ .
lnigalon..............................
Illslal..............................
Ai Ann ....................
Lo.....................................
Sy Lo ...................
~iLoa...........................
Hea Loa.........................
Ann Ofysm Loa.........
Tot Lo........... .............
Syste Pea (1 How.....
Ann OIm Peale... .....
Tot Pea Lo ..............
Real ............ ..............
Coia.........................
lnigalon ..............................
Illslal..............................
Ai Ann ....................
Los.....................................
Sym Lo ...................
~i Loa ...........................
Hea Loa .........................
Ann Ofysm Loa.........
Tot Lo........................
2,248
2,07
2,40
o
2,248
2,82
o
2,82
112
971
541
2
313
25
198
2,75
2,09
2,43
o
2,75
Sytem Pea (1 How..... 2,85
Ann OIm Pealc...... 0
Tot Pea Lo .. ............ 2,85
112
Real .... ......................
Coia.........................
lnialon ..............................
Indal.... ......... .................
Ai Ann ....................
Los.....................................
Sy Lo ........__.........
~iLoa...........................
He Loa.........................
Ann OIm Loa.........
Tot Lo........................
982
54
2
317
25
20
2,2
2,117
2,442
o2,
95
53
2
30
249
196
796
479
2
30
247
1n
2,00
1,851
2,119
o
2,00
66
45
1
301
242
154
1,816
1,671
1,921
o
1,816
2,360
o
2,36031
1,83
1,68
1,942
o
1,83
2.38
o
2,38
3124
67
46
1
310
243
158
1,85
1,705
1,971
o
1,85
67
45
1
30
243
156
2,698
2,394
2,918
o
2,698
3,889
o
3,889
8123
827
57
53
32
232
245
2,737
2,428
2,96
o
2,737
3,95
o
3,9581
84
581
53
331
232
248
2,774
2,461
3,00
o
2,774
806
565
53
32
231
241
62
50
34
317
231
194
2,15
2,016
2,375
o
2,15
58
45
59
321
23
153
1,803
1,632
1,938
o
1,80
2,34
o
2,34
101
591
46
59
32
23
155
1,827
1,65
1,96
o
1,827
2,373
o
2,373101
599
46
59
331
236
157
1,84
1.67
1,975
o
1,84
712
471
1
316
241
162
1,90
1,749
2,02
o
1,90
2,50
o
2,50
11123
723
476
1
321
242
165
1,928
1,711
2,05
o
1,92
2,53
o
2,53
1112
733
48
1
325
242
167
1,95
1,791
2,071
o
1,95
98
561
1
317
246
20
2,318
2,155
2,44
o
2,318
3,193
o
3,193
121
1,004
56
1
32
247
20
2,347
2,182
2,489
o
2,347
3.243
o
3,243
121
1,015
574
1
32
247
20
2,373
2,206
2,516
o
2,373
2,626
o
2,62621
80
48
2
312
248
174
2,025
1,871
2,142
o
2,025
2,647
o
2,647
2102
814
48
2
30
246
175
2,031
1,876
2,146
o
2,031
2011 Integrated Resource Plan-ppendix C
3,63
o
3,63
9102
63
50
347
32
23
196
2,246
2,04
2,40
o
2,246
3,690
o
3,690
9102
651
517
34
32
23
199
2,274
2,06
2,45
o
2,274
Page 17
Sales and Load Forec Dat Idaho Powe Company
Moy sum'
Re..........................
COia.........................
lngalon ..............................
lnal..............................
Ad Fiim ....................
Los.........................._..._..._..
Sym Lo .._....__.._...._..
Li Loa . ._.. .... ........ ..........
Hea Loa .........................
Fiim O/m Loa.....__..
Tot Lo....................._..
Sysm Pea (1 HOU.....
Fiim O/m Peale_..__..
Tot Pea Lo ...............
Real .........._...............
COia.........................
Irigalon ..............._..._..._..__..
lncsll.. ..........................
Ad Fiim ................._..
Los........._...................._......
Sy Lod ........_..__..._..
Lit Lo ..__..__...__..............
He Loa ._..._...................
Fiim O/m Loa.__..__..
Tot Loa...._..__...__..._..__..
Syte Pea (1 HOU.--..
Fiim O/m Peale.._...
Tot Pea Lo..._.._"..__..
Relia1 ..... .... ..... ............
COia._.......................
Irigalon ..................._..__..__..
Indal.... .... .... ..__.. ._..._..__..
Ad Fiim ....................
Lo.............................._..__..
Sym Lo ..._...............
Lit Lo ......._.____..............
Hea Loa....__..__...............
Fiim Ofysm Loa.._..__..
Totl Lo................__......
112 2J 3l 4102 !i 61 712 8125 9102 1ll 11125 12J
Ave Lo (aM7O Penle
573 55 66 89
451 48 53 61878 35 59 65
30 313 33 33
23 234 22 237
153 184 22 271
251
20
2.321
2.138
2.46
o
2.321
2.89
o
2.89
112
99
56
2
32
25
20
2.34
2.163
2.495
o
2.348
2.916
o
2.916
112
1,00
56
2
33
252
2D7
2,367
2.180
2.52
o
2.367
98
55
2
32
818
493
2
323
249
177
2,061
1,90
2,180
o
2,061
1,818 2.139 2.613 3,057
1,65 1,922 2.349 2,766
1,937 2.326 2.ll 3,287o 0 0 0
1,818 2.139 2.613 3,057
Pe Loa (M Percile
2,431 2,106 3,527 4,34 4,599o 0 0 0 0
2.431 2,106 3,527 4,34 4,599
3127 4102 5l 61 712
Ave Lo (aMW7dh Penle
578 56 679 928
46 496 551 63
78 351 59 66
316 324 351 34
240 236 22 23
156 188 23 278
1,83 2,158 2.640 3,092
1,66 1,938 2.372 2,797
1,95 2,34 2.83 3,324o 0 0 0
2.413
o
2,413
3126
68
470
1
315
244
159
1,871
1,721
1,98
o
1,871
1,79 2.117 2.58 3,017
1,63 1,90 2.321 2,729
1,917 2.28 2.79 3,244o 0 0 0
1,79 2. 117 2.58 3,017Pe Lo (M Pe
2,09 3,483 4,2 4,528o 0 0 0
2.09 3,483 4,2 4,52
4102 516 61 712
Avege Lo (aMW7dh Penle
578 561 672 915
45 488 541 62
78 351 59 65
310 319 34 34
240 235 22 23
154 186 23 275
86
58
53
337
233
251
2.80
2.492
3,05
o
2.80
4,075
o
4,075
8126
878
59
53
34
235
255
2.84
2.52
3,101
o
2.84
4,137
o
4,137
8127
89
60
54
349
235
258
2.881
2.55
3.137
o
2.881
661
525
349
33
23
20
2,30
2,09
2,46
o
2,30
3,79
o
3,79
9102
673
53
35
33
23
20
2,33
2,123
2,50
o
2,33
3,85
o
3,85
9102
68
54
35
34
23
20
2,36
2,148
2,53
o
2,36
6I
472
60
33
237
159
1,86
1,692
1,99
o
1,86
2.415
o
2.415101
614
48
60
342
23
161
1,89
1,714
2,024
o
1,89
2,44
o
2.44101
1,914
1,733
2,05
o
1,914
1,971
1,810
2,112
o
1,971
2,574
o
2,574
11126
748
495
1
337
245
171
1,99
1,83
2, 138
o
1,99
2.59
o
2,59
11127
6184l
60
34
239
163
2,015
1,851
2,146
o
2,015
739
4l
1
331
243
168
1,02
58
1
33
248
210
2,401
2,232
2,533
o
2,401
2,674
o
2,674
2102
824
49
2
32
25
179
2,08
1,924
2,203
o
2,083
2,691
o
2,691
2102
825
50
2
33
25
180
2,09
1,93
2,219
o
2,09
687
416
1
321
246
161
1,89
1,740
2,011
o
1,89
68
48
327
246
162
1,907
1,754
2.017
o
3,309
o
3,309
1216
1,035
50
1
33
249
213
2,427
2,257
2,561
o
2,427
3,34
o
3,341'2
752
50
1
34
245
172
1,051
59
1
34
249
216
2,461
2,289
2.59
o
2,4611,83 2,158 2.64 3,09
Pe Loa (MW Percle
Sys Pea (1 HOU..... 2.92 2,69 2,438 2,101 3,568 4,40 4,664 4,188 3,910 2,46 2,611 3.361Fiim O/m Pe......... 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pe Lo..._..._..__.. 2,92 2,696 2,43 2,101 3,568 4,40 4.664 4,188 3,910 2.46 2,611 3,361
i Th sa an lo fl aide an recl lt iri 01 eislng en eIcy pm on av lo an pe de. Th ne en elci pr, pr as
pa of th 201 IRP, ar ac lo in th lo and re bl. Th pe lo fo do no incud th iri 01 ei or ne de ie pr w1åi ar liac lo in lt loa an re bace
1,907
Page 18 2011 Integrated Resurc Plan-Apendix C
Idaho Power Company Sales and Load Forecst Dat
Mony Summ'
2.151 3,66 4,541 4.82 4,33 4,031 2,52
3l 4103 51 6103 7J2 8130 9103 1I~
Ave Lo (aMW7d' Perle
597 587 719 99
49 524 58 67718 35 59 66
33 34 310 36
242 23 231 241
162 195 245 29
1,90 2,239 2.150 3,235
1,13 2,011 2.4n 2,921
2,03 2.418 2.9n 3,418o 0 0 0
1,90 2.23 2.150 3,235
Pe Lo (M Peile
Sym Pea (1 Hou--___ 3,02 2,17 2.516 2,1n 3,113 4,60 4.900 4,40 4,09 2.55 2,108 3,50Ann OOys Peaic_______ 0 0 0 0 0 0 0 0 0 0 0 0
Tot Pea Lo______________ 3,02 2,772 2.516 2.1n 3,113 4,60 4,900 4,40 4,09 2.55 2,108 3,50
¡ TI sa an lo fc oodl! an reds ui iiict ôf eist en elcy pr on av lo an pe llmaml- TI ne en ëláe pria,lJ aspa of ui 2011 IR, li ae lo in ui lo and re ba_ TI pe lo fc do ii incude ui iiict of ex or nede re pr wtdi ar Iiae lo in ui loa an re bace_
Real __________________________
COia_________________________
lnigalon ______________________________
IndslaL______________ _____________
Ad Ann ____________________
Lo_____________________________________
Sym Lo _____________,_____
Ugt Loa ___________________________
Hea Lo _________________________
Ann OOys Loa_________
Tot Lo________________________
Sysm Pea (1 Ho-----
Ann OIm Peaic_______
Tot Pea Lo ______________
Real __________________________
COia_________________________
lnigalon ____________ _____ _ _______ _ ____
Indslal________ ____ __________________
Ad Ann ____________________
Lo_____________________________________
Sysm Lo ___________________
Ugt Lo ___________________________
Hea Lo _________________________
Ann OIm Loa_________
Tot Loa________________________
Syste Pea (1 Hou----- 2.991
Ann OIm Peale._ ____ _ 0
Totl Pea Lo______________ 2,991
Real __________________________
COia_________________________
lnigalon ______________________________
Indslal____ ____ ____ ______ _________,__
Ad Ann ____________________
Lo_____________________________________
Sym Lo ___________________
Ugt Lo ___________________________
He Loa_________________________
Ann OOysm Loa_________
Tot Lod________________________
112 2102 3128 4102 518 61 712 8128 91 1l1 11128 121
Ave Lo (aMW1d Perle
58 515 691 95
4n 504 56 651
18 351 59 65
32 330 351 35
241 236 23 23
158 190 23 28
1,86 2,188 2.61 3,144
1,69 1,965 2.40 2,84
1,99 2.363 2.877 3,401o 0 0 0
1,86 2,188 2.61 3,144
Pe Loa (MWlh Pele
2,144 3,618 4,416 4,147o 0 0 0
2,144 3,618 4,416 4,747
4102 51 61 712
Avege Lo (aMW7d' Perle
59 58 707 97
481 514 514 66
78 353 59 6632 33 36 361
241 'l 230 240
160 193 241 281
1,88 2,212 2.113 3,181
1,110 1,981 2,439 2,88
2,016 2,38 2,914 3,449o 0 0 0
1,88 2,212 2,113 3,181
Pe Loa (MWlh Peile
2,151 3,66 4,541 4,82o 0 0 0
1,02
576
2
343
25
210
2.401
2,11
2.510
o
2.401
2,974
o
2.974
112
1,031
58
2
35
25
213
2,433
2,241
2,585
o
2,433
1J2
1,04
59
2
351
25
2.46
2,11
2.62
o
2.46
84
514
2
331
248
183
2,117
1,95
2,237
o
2,117
2,n1
o
2,n1
2102
84
521
2
35
25
185
2.152
1,987
2,15
o
2.152
2,148
o
2.148
2103
216
85
53
2
35
250
188
2,179
2,012
2.30
o
491
1
33
246
165
1,93
1,181
2,04
o
1,93
2,476
o
2,476
3129
10
499
1
34
246
167
1,95
1,80
2,070
o
1.95
2,491
o
2,491
1,98
1,82
2,101
o
1,98
100
110
50
1
341
246
169
918
621
54
35
236
26
2.93
2.601
3,171
o
2,93
4.273
o
4,2181
93
63
542
36
237
26
2,914
2,639
3,217
o
2,914
4,335
o
95
64
54
36
238
211
3,021
2.68
3,21
o
3,021
2,401
2,185
2,514
o
2,401
3,912
o
3,9n
9102
2.435
2,16
2.621
o
2.43
4,031
o
2,414
2,251
2,66
o
2,414
69
55
35
35
23
211
63
491
60
35
23
166
1,94
1,163
2,09
o
1,94
511
1
34
245
176
2,04
1,88
2,183
o
2,04
2,65
o
2,65
1112
775
519
1
35
245
178
2.014
1.90
2,10
o
2.014
2.67
o
2,67
11J2
649
511
60
36
240
171 181
2,104
1,93
2,242
o
2,104
168 1,066
60
1
35
249
219
2,497
2,32
2,647
o
2,497
2,119
2,494
o
2.494101
110
561
35
351
236
214
63
50
60
36
23
168
1,913
1,786
2,109
o
1,913
3,434
o
3,3412l
1,079
619
1
35
249
22
2,53
2,35
2,68
o
2,53
3,46
o
3,46
121
186
529
1
36
246
1,095
631
1
36
25
22
2,510
2,38
2,125
o
2,510
2,520
o
n4
58
35
36'l
217
2.00
1,813
2.141
o
2,00
2011 Integrated Resource Plan-Appedix C Page 19
Sales and Load Forecst Dat Idaho Powe Copay
Annual Summary
2011 2012 2013 204 205 206 2017 2018 209 200Bi sa (I)-1d Pe
Real .........................5,35,421 5,35,02 5,34,56 5,52,03 5,63,80 5,72,417 5,833,019 5,924,72 6,04,115 6,145,35
coia ........................3,88,072 3,93,3 3.9,37 4,04,412 4,097,916 4,140,627 4,182.lKl 4,24,46 4,2,m 4,30,28
InigaJ .............................1.1161,93 1,86,427 1,86,437 1,86,69 1,88,55 1,88,961 1,89,245 1,90,5 1,90,2 1,90,55
Indsll.............................2,2,02 2.34,08 2.391,68 2,43,39 2,47282 2.50,361 2.545,60 2,58,3 2,616,525 2,65,140
Ad Finn ....... .... ........1.49,272 l,627,llK 1,798,947 1,90,753 2,0040 2.070,80 2.065,176 2,06,62 2,014,558 2,013,248
Sy Sales..................14,842,72 15,127,041 15,420,910 15,169,21 16,08,513 16,3,175 16,5,841 16,699,711 16,90,21 17,1J1,5
Finn OIm loa........0 0 0 0 0 0 0 0 0 0
Tot Sales......................14,842,72 15,127,041 15,420,910 15,169,21 16,08,513 16,33,175 16,5,841 16,699,111 16,90,21 17,1J1,5
Ge Mo sa (M)-7d' Percle
Real .... .... ..... .... ........5.35,55 5,36,321 5,384,199 5,52,413 5,64,45 5,748,30 5,83,861 5,932113 6,04,85 6,169,119
coia ....... ..... ............3,88,105 3,949,20 3,993,381 4,04,36 4,101,30 4,155,50 4,186,117 4,21,154 4,26,015 4,321,44
lnigalon.............................1,861,93 1,86,472 1,86,43 1,861,70 1,88,561 1,88,00 1,89,248 1,90,50 1,90,292 1,90,598
Indslal.............................2.,136 2,3,45 2,95,812 2,43153 2,416,42 2,12,93 2,9,05 2,583,953 2,62,131 2,65,63
Ad Finn ....... ......... ...1,449,272 l,62,llK 1,198,941 1,901,153 2,00,40 2.010,80 2.06,176 2,06,62 2,014,55 2,013,248
Sym Sales..................14,85,99 15,164,63 15,438,m 15,18,3 16,101,150 16,36,56 16,5,451 16,114,015 16,914,853 17,130,64
Finn 0I sale.......0 0 0 0 0 0 0 0 0 0
Tot Sales......................14,85,99 15,164,63 15,438,m 15,18,38 16,101,150 16,376,56 16.533,451 16,114,015 16,914,85 11,130,64
Lo....................................1,44,182 1,46,16 1,419,931 1,50,28 1.53,70 1,55,212 1.51,20 1,591,131 1,611,191 1,63,38
Require G_raon .....16,2,llK 16,628,39 16,918,11J 17,22.614 17,63,85 11,93.115 18,106,65 18,30,146 18,52,04 18,164,036
Ave Lod (aM70'" Percle
Real .... .......... .... .......611 611 615 631 64 65 66 611 690 10
coia ... .... .............. ...44 45 456 462 46 413 418 483 481 49
lnigalon.............................213 213 213 213 215 215 216 217 211 217
Indslal.............................26 26 21 21 283 28 291 29 29 30
Ad Finn ................ ...165 185 20 211 22 23 23 236 231 23
Lo....................................165 161 169 172 175 111 llK 182 184 186
Sym Lo ..................1,86 1,89 1,91 1,974 2.013 2,04 2,00 2.09 2.115 2,136
Uglloa ..........................1,692 1,72 1,151 1,19 1,831 1,851 1,8 1,91 1.924 1,943
Hea lo ... .... .................1,99 2,02 2,06 2.114 2.156 2,186 2,214 2,2,2$1
Finn OIm loaIL.....0 0 0 0 0 0 0 0 0 0
Tot Lod.......................1,86 1,893 1,931 1,974 2.013 2,042 2,00 2.09 2.115 2,136
Pek Lo (M Pele
Sysm Pea (1 Hou....3,515 3,511 3,68 3,110 3,854 3,92 3,91 4,05 4.123 4,190
Finn 0I Pealc.....0 0 0 0 0 0 0 0 0 0
Tot Pe Lo .............3,515 3,511 3,68 3,110 3,854 3,925 3.99 4,05 4,123 4,190
Page 20 2011 Integrated Resurc Plan--endix C
Idaho Power Company Sales and Load For Dat
20 20 20 2024 2025 20 20 20 2029 200
Bied sale (M~¡o Pele
Real . .... ............ ........6.23.625 6.34.416 6.456.861 6.55,68 6.619.355 6.106.62 6.153,4n 6,910,5 6.9800 1,lJ1.12
COia... .....................4.349.042 4,39,651 4,448.515 4.503.25 4.56,023 4,63,52 4,1lJ,162 4,19331 4.819,416 4,915,06
lITgaon.............................1.914,46 1,911,913 1,92818 1,92,30 1.933.151 1,93.501 1,94,2 1,93,931 1,94,09 1,95,48
Indslal..... ... ........ .............2.69.60 2,132,26 2,171,129 2.811,82 2.85,813 2,911.64 2,96.041 3.021.185 3.018153 3.139.413
Ad Firm ...................2,014,881 2,lJ1,619 2,lJ8,96 2,09,186 2,101,203 2, 111,93 2,112,515 2,119,494 2,118,995 2,125.09
Sym saes..................11,26.62 11,46,921 11.68,341 11,891,2 18.019,212 18.301,2 18,418,410 18,183,5 19.1i,2 19,217,174
Firm OIm Loa........0 0 0 0 0 0 0 0 0 0
Tot Sales......................11,26.62 11,46,921 11.68,341 11.891,2 18.019,212 18,31,2 18,418,410 18,183,5 19,1i,2 19.217,174
Ge Mo sa (M~¡o Pele
Real .... ..... ..... ...........6.241,38 6,341,94 6,462,18 6.514,419 6,624,811 6.10.331 6,163,63 6,935,136 6,96,5 1,09,612
COia ... .... ..c..............4.35,04 4,3.516 4,451,2 4.518,68 4.56,958 4.631.313 4,111,2 4,80,34 4,88499 4,918,134
lITgaton.............................1,914.46 1,911,915 1.92881 1.929,3 1.933.158 1,9.503 1,94,2 1,93,9 1.94,093 1.95,485
Indslal............ .................2,69,21 2,135,521 2,174,36 2.815,511 2.86,696 2,15,34 2,96,9 3.024,96 3,08611 3,143.42
Ad Firm.. .... .............2,014,881 2,lJ1,619 2,088,96 2.09,186 2,101,203 2, 111.939 2,112.515 2, 119,494 2,118,995 2,125,09
Sy Sales..................11,217,015 11,48,510 11,100,217 11.93,159 18.091,421 18,310,48 18,495,64 18,821,92 19,02801 19.29151
Firm OIm sa.......0 0 0 0 0 0 0 0 0 0
Tot Sales......................11,217,015 11,48,510 11,100,217 11,93,159 18.09,421 18,310.48 18,495,64 18,82,9 19,02801 19.29151
Los....................................1,641,151 1,66,181 1,690,01 1.113,19 1.12,06 1,150.66 1,169,315 1,803,63 1,82,461 1,851.018
Reqre Generaon .....18,924.82 19,150,152 19,39,35 19,641,95 19.82,490 20,061,46 20,2,02 20,631,56 20,84,2 21.143.169
Ave Lo 1aM10" Percle
Real . ............ ....._. ....112 12 138 148 156 16 m 190 19 810
COia ............ ..... ... ....491 !i 50 514 521 52 53 541 55 56
lJon .............................219 219 22 220 221 221 221 22 22 22
Indslal ................. .... .... ....30 312 311 321 321 33 33 34 35 35
Ad Firm ........... .... ....231 23 238 239 240 241 241 241 242 243
lo....................................188 190 193 195 191 20 20 205 20 211
Sym Lo ..................2.160 2,186 2,214 i:2,3 2,29 2,313 2,349 2,0 2,414
Lit Loa .. ... .............. .......1.96 1,96 2,014 2,03 2,058 2,06 2,104 2,131 2,165 2,196
Hea Loa ........................2,314 2.341 2,311 2,395 2,423 2,452 2,418 2,16 2,548 2,~
Fi OIm Load........0 0 0 0 0 0 0 0 0 0
Tot Lo.......................2.160 2,186 2,214 2,1 2,63 2,29 2,313 2,349 2,38 2,414
Pek Lo (M Pentle
Sym Pea 11 Hou....4,2 4,32 4,3 4,46 4,528 4,59 4,66 4,141 4,82 4,90
Firm OIm Peale......0 0 0 0 0 0 0 0 0 0
Tot Pea Lod.............4,2 4,32 4,39 4,46 4.528 4,59 4.66 4,141 4,82 4.90
2011 Integrated Resource Plan-Appendix C Page 21
Loa and Resurce Balanc Dat Idaho Powe Company
LOAD AND RESOURCE BALANCE DATA
Monthly Average Energy Load and Resource Balance
11211 il011 311 4111 51011 611 7121 8111 91011 10111 111211 1211
Fo DSM 14 13 13 14 16 17 17 17 15 14 13 13
Load For (7% wlM)(1,88)(1,722)(1,56)(1,521)(1,00)(2,137)(2,43)(2,26)(1,876)(1,525)(1,619)(1,965)
Exstng Ren:
Coa 93 93 86 66 64 914 93 932 93 931 93 93
Gas (Langley Gulch)0 0 0 0 0 0 0 0 0 0 0 0
Hy (7o")-571 70 5!66 82 714 499 36 410 435 36 473
Hy (7o")-er 217 25 245 240 33 34 278 23 22 224 198 211
She Fal Upg 0 0 0 0 0 0 0 0 0 0 0 0
Slan wat Lea 0 0 0 0 0 0 71 0 0 0 0 0
Tot Hy (70')787 95 83 9l 1,156 1,060 84 59 63 65 56 68
CSPP (PURPA)93 97 129 151 185 193 207 210 211 187 163 168
PPAs
Bkh Valley Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spings Geenn 0 0 0 0 0 0 0 0 0 0 0 0
Clat ExTake 5 6 7 9 10 11 10 7 4 1 3 4Clalie Ex Re 0 0 (20)(20)0 0 0 0 0 (20)(20)0
PPL Molhelis (83 MI)0 0 0 0 0 48 45 48 0 0 0 0
Eade Pun:as (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Mead Pun:as 0 0 0 0 0 0 42 42 0 0 0 0
TotPPAs 49 49 31 34 50 106 144 140 43 26 25 58
Firm Pac NW Imor Capablit 133 32 0 0 32 25 126 186 197 0 115 325GaPea224000024022424200023
Exstng Resou SU 2,219 2,06 1,85 1,762 2,357 2,767 2,482 2,309 2,021 1,80 1,798 2,40
2011IRDSM
Inusl 2 2 2 2 2 2 2 2 2 2 2 2coia111111011111
Reidal 0 0 0 0 0 1 1 1 0 0 0 0
Tot N_ DSM (aMW 3 3 3 3 3 3 3 3 3 3 3 3
2011IRPRess
2015 Eaid Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 0 0 0 0 0 0 0 0 0 0 0 0201 Ge 0 0 0 0 0 0 0 0 0 0 0 0
20 SC Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 SO Pow Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne ReSO Sub 0 0 0 0 0 0 0 0 0 0 0 0
Page 22 2011 Integrated Resourc Plan-Appendix C
Idaho Power Company Load and Resurce Balance Dat
Monthly Average Energy Load and Resource Balance (continued)
11212 71012 312 4112 51012 612 71212 8112 91012 10#12 111212 1212
Fo OSM 'l 26 26 28 31 34 34 33 30 27 27 27
lod FOO (7d'% WlDSM)(1.95)(1.760)(1.59)(1.53)(1.812)(2,165)(2,468)(2.29)(1,90)(1.55)(1,65)(2.000)
Eislng Rerr
Coa 93 932 88 776 735 851 931 931 931 93 931 931
Gas (Langey GulCh)0 0 0 0 0 0 251 251 251 251 251 251
Hy (7ii)-571 698 59 66 82 713 499 36 410 43 36 471
Hy (7o")-er 216 252 246 240 33 34 278 23 22 223 198 211
She Fal Upgra 0 0 0 0 0 0 0 0 0 0 0 0
Shan wat Lea 0 0 0 0 0 0 71 0 0 0 0 0
Tot Hy (7')7f 950 83 90 1,156 1.05 84 59 63 65 56 68
CSPP (PURPA)155 162 179 199 22 22 217 210 211 187 163 170
PPAs
Elkh Vall Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Rì Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sping Geenn 0 0 0 0 0 0 0 0 0 20 20 20
C1at Ex Take 5 6 7 9 10 11 10 7 4 1 3 4C1alie Ex Rem 0 0 (20)(20)0 0 0 0 0 (20)(20)0
PPL lIrs (83 MI)0 0 0 0 0 0 45 48 0 0 0 0
Eade Puas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Puas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 49 49 31 34 50 58 102 98 43 46 45 78
Firm Pacc NW Imor Capilit 122 30 0 0 44 36 23 29 30 0 129 32
GasPea 224 0 0 0 0 240 224 242 0 0 0 224
Exstng Resou SU 2,9 2,124 1.932 1.915 2,612 2.798 2,80 2,624 2.378 2,070 2,08 2,65
20111RPDSM
lndusal 3 3 3 3 3 3 3 3 3 3 3 3
commia 1 1 1 1 1 1 1 1 1 1 1 1
Reidal 1 1 1 1 1 2 2 2 1 1 1 1
Tot New DSM (BM 5 5 5 5 5 6 6 7 5 5 5 5
2011 IRP Res
2015 Eaid Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 0 0 0 0 0 0 0 0 0 0 0 0
201 Genn 0 0 0 0 0 0 0 0 0 0 0 020 se Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 SO Powr Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 020 snl Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
New Resoce Subl 0 0 0 0 0 0 0 0 0 0 0 0
2011 Integrated Resource Plan-Appedix C Page 23
Load and Resurc Balanc Dat Idaho Power Compay
Monthly Average Energy Load and Resource Balance (continued)
11213 2113 313 4113 5#3 &13 7123 ll3 91013 10113 111213 1213
Fo DSM 39 39 39 41 46 49 50 48 44 40 39 40
load For (70"% wJM)(1,98)(1,79)(1,617)(1,561)(1,838)(2.14)(2,541)(2.35)(1.94)(1,58)(1,677)(2,042)
Eislng Reræ
Coa 931 931 85 55 612 931 931 931 931 93 931 931
Gas (Langley Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7o")-C 572 695 589 66 82 713 499 36 411 431 36 471
Hy (7d")-216 252 244 23 33 34 278 23 22 223 198 211
She Fal Upg 0 0 0 0 0 0 0 0 0 0 0 0
Slan wat lea 0 0 0 0 0 0 72 0 0 0 0 0
Tot Hy (70~)7f 947 83 90 1,155 1,058 848 597 63 65 56 681
CSPP (PUA)161 169 189 20 238 23 22 218 219 196 173 178
PPAs
EI VaHe Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Ne Hot Sprngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
ci ExTake 5 6 7 9 10 11 10 7 4 1 3 4
Clatie Ex Rem 0 0 (20)(20)0 0 0 0 0 (20)(20)0
PPl MoihlS (83 lJ)0 0 0 0 0 0 0 0 0 0 0 0
Eas Pun:as (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 69 69 51 54 70 78 77 70 63 46 45 78
Firm Pacc NW 1m0l Capabili 131 37 0 0 44 357 22 291 30 0 148 319
GasPea 23 0 0 0 0 231 23 242 0 0 0 224
Exstng ResCM SU 2,56 2,40 2,177 1,977 2,769 3,146 2,79 2,60 2,40 2,078 2,110 2.66
2011IRDSM
Indal 5 5 5 5 5 5 5 5 5 5 5 5coia111111111111
Reidal 1 1 1 4 4 4 1 1 1 1
Tot New DSM (aMW 8 8 8 8 8 10 10 10 8 8 8 8
20111R Resurs
2015 Eaid Pun:0 0 0 0 0 0 0 0 0 0 0 0
2016 Bord to Hein 0 0 0 0 0 0 0 0 0 0 0 0
201 Genn 0 0 0 0 0 0 0 0 0 0 0 0
202 SC Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 SO PoTow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 Sßn Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
New Resoce Subl 0 0 0 0 0 0 0 0 0 0 0 0
Page 24 2011 Integrated Resurc P1an-Apendix C
Idaho Power Company Load and Resurce Balance Dat
Monthly Average Energy Load and Resource Balance (continued)
11214 21014 314 4114 51014 614 71214 814 91014 10114 111214 1214
Fo DSM 52 52 52 54 60 65 65 63 57 53 52 52
Lod For (70"% wlDSM)(2,032)(1,83)(1,65)(1,59)(1.875)(2,2)(2,59)(2,40)(1,98)(1.1;23)(1,718)(2,087)
Ðcslng Rerc
Coa 931 931 8I 58 72 921 931 931 931 93 931 931
Gas (Langley Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7o")-574 682 587 66 82 710 497 36 405 428 36 46
Hy (70")-er 214 246 241 22 331 34 2Tl 23 228 22 197 20
She Fal Upgra 0 0 0 0 0 0 0 0 0 0 0 0
Shan wat Lea 0 0 0 0 0 0 n 0 0 0 0 0
Tot Hy (70~)787 928 82 88 1,154 1,055 84 59 63 65 561 676
CSP (PURPA)164 1n 189 20 238 23 22 218 219 196 173 178
PPAs
E1kh Valley Win 34 33 34 35 30 37 37 33 29 35 32 44Ra Ri Genn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spings Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Oat ExctTake 5 6 7 9 10 11 10 7 4 1 3 4
Oalíe Ex Rern 0 0 (20)(2)0 0 0 0 0 (20)(20)0
PPL Mirs (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purdas (50 MW 0 0 0 0 0 0 0 0 0 0 0 0
Me Purdas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 69 69 51 54 70 78 Tl 70 63 46 45 78
Fin Pacc NW Im caabilit 190 81 0 0 441 35 22 28 301 0 198 318GaPea230000231232300023
Exng Resou su 2,62 2,43 2,20 1,987 2,875 3,128 2,787 2,58 2,397 2,073 2,159 2,66
20111RPDSM
Jriusal 6 6 6 6 6 6 6 6 6 6 6 6Goia222222222222
Retial 2 2 2 2 2 6 6 6 2 2 2 2
Tot N_ DSM (aMW 10 10 10 10 10 14 14 14 10 10 10 10
2011 IR Resurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 0 0 0 0 0 0 0 0 0 0 0 0
201 Genn 0 0 0 0 0 0 0 0 0 0 0 0
2022 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
2024 So Por Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 sma Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ Resoce Subl 0 0 0 0 0 0 0 0 0 0 0 0
2011 Integrated Resource Plan-Appendix C Page 25
Loa and Resrce Balance Dat Idaho Powe Compay
Monthly Average Energy Load and Resource Balance (continued)
11215 2115 315 4115 51015 615 7125 8115 91015 10115 111215 1215
Fo OSM 64 64 64 66 74 79 79 77 70 65 64 64
lod Fo (70" wlDSM)(2,012)(1,86)(1,68)(1,62)(1,910)(2,301)(2,64)(2,456)(2.02)(1,657)(1.54)(2,127)
Eislng Re
Coa 931 931 83 63 715 814 931 931 931 93 931 931
Gas (Langley GUlch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (l)-C 576 671 58 65 82 708 49 36 406 421 36 46
Hy (7o")-212 236 237 22 331 34 276 23 '17 '11 195 2Ð7Sh Fal Upg 0 0 0 0 0 0 0 0 0 0 0 12
Sh Wa! Lea 0 0 0 0 0 0 72 0 0 0 0 0
Tot Hy (70~)787 907 82 88 1,153 1,052 84 59 63 642 56 68
CSPP (PUA)164 172 189 20 238 239 22 218 219 196 173 178
PPAs
Bkl Vaiiey Wind 34 33 34 35 30 :f 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geenn 2Ð 20 2Ð 2Ð 2Ð 20 20 20 2Ð 20 2Ð 20
C1a1 ExchTake 5 6 7 9 10 11 10 7 4 1 3 4
C1alíe Ex Rem 0 0 (2Ð)(20)0 0 0 0 0 (2Ð)(2Ð)0
PPL Moihrs (83 MN)0 0 0 0 0 0 0 0 0 0 0 0
Eade Puråas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Puråas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 69 69 51 54 70 78 77 70 63 46 45 78
Firm Pacc NW Imor Capli 231 113 0 0 44 35 22 28 29 0 zr 316
GasPea 23 0 0 0 0 240 23 23 0 0 0 23
Exstng Resou SU 2.66 2,44 2,149 2.03 2,86 3,025 2.782 2.581 2,395 2.065 2.197 2,669
20111RPDSMlral 7 7 7 7 7 7 7 7 7 7 7 7eoia222222222222
Reidtial 3 3 3 3 3 8 8 8 3 3 3 3
Tot Ne DSM (aMW 12 12 12 12 12 17 17 17 12 12 12 12
20111R Ress
2Ð15 Ea Purd 0 0 0 0 0 0 45 48 0 0 0 0
2016 Bo to Heing 0 0 0 0 0 0 0 0 0 0 0 0
201 Genn 0 0 0 0 0 0 0 0 0 0 0 0
202 se Fra 0 0 0 0 0 0 0 0 0 0 0 0
2024 So Por Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCT 0 0 0 0 0 0 0 0 0 0 0 0
208 Smal Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne ReSCC8 Subl 0 0 0 0 0 0 45 48 0 0 0 0
Page 26 2011 Integrated Resurc P1an-endix C
Idaho Power Company Load and Resurce Balance Dat
Monthly Average Energy Load and Resource Balance (continued)
11216 21016 316 4l16 5116 616 71216 8I16 91016 11116 111216 1216
Fo DSM 77 76 76 79 88 93 93 91 83 78 76 76
Load For (7d'% wlDSM)(2,106)(1,88)(1,713)(1,65)(1,931)(2,33)(2,68)(2,493)(2,057)(1,681)(1,77)(2,156)Eing Re
Coa 931 931 898 82 715 88 93 937 937 936 937 937
Ga (Langey Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hyt (7d'r-578 66 585 65 821 70 49 35 410 420 36 46
Hy (7d')-er 210 25 240 232 33 34 275 23 227 221 195 20
She Fal Upgrade 7 34 16 0 15 19 2 1 0 0 0 12
Shn wat Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (7')794 957 84 88 1,166 1,067 771 590 63 641 56 68
CSPP (pRPA)164 172 189 20 238 239 225 218 219 196 173 178
PPAs
Elkh Valley Wind 34 33 34 35 :i 37 37 33 29 35 32 44
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Clal Ex Take 0 0 0 0 0 0 0 0 0 0 0 0
CIie Exange Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-rs (8 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pun:as (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 67 67 63 59 65 62 74
Firm Pacc NW imp Capab 254 105 0 0 437 34 218 283 297 0 258 314
GasPea 224 0 0 0 0 240 224 242 0 0 0 233
Ex Resou SU 2,68 2,479 2,243 2;37 2,86 3,09 2,693 2,58 2,399 2,08 2;41 2,671
2011IRDSM
Indal 8 7 7 7 8 8 8 8 7 7 7 7Coia333333333333
Reidal 3 3 3 3 3 10 10 10 3 3 3 3
Tot New DSM (aMW 14 14 14 14 14 20 20 20 14 14 14 14
2011 IR Resurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 0 0 0 0 0 287 23 196 123 110 128 123
201 Geemi 0 0 0 0 0 0 0 0 0 0 0 0
20 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 sm Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 Smal Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Res Subl 0 0 0 0 0 287 23 196 123 110 128 123
2011 Integrated Resource Plan-Appendix C Page 27
Load and Resrce Balance Dat Idaho Powe Copany
Monthly Average Energy Load and Resource Balance (continued)
11217 217 317 417 5117 617 7127 ll17 91017 1l117 111217 1217
Fo DS 88 88 88 92 101 107 108 105 96 90 88 89
lod For (1ii% WlDSM)(2,131)(1,915)(1,31)(1,66)(1,957)(2361)(2,723)(2,52 (2,08)(1,701)(1,796)(2,182)
Eislng Reir
Coa 937 937 90 84 70 916 94 94 94 94 94 94
Gas (Langl Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7ii)-58 660 58 651 817 7fJ 492 35 404 415 36 46
Hy (7ii)-er 20 246 237 22 32 34 274 TE 22 220 194 20
Sh Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Sln Wa! lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (7d")79 941 83 871 1,162 1,063 768 58 63 63 55 681
CSPP (PAI 164 172 189 20 238 23 22 218 219 196 173 178
PPAs
Elkh Valley Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geeim 10 10 10 10 10 10 10 10 10 10 10 10
Nea Ho Sprngs Geim 20 20 20 20 20 20 20 20 20 20 20 20
Clat Exchange-Take 0 0 0 0 0 0 0 0 0 0 0 0
Clatie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPl Moihetrs (83 Mi)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MV)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 67 67 63 59 65 62 74
Firm Pacc NW Imor Capabili 28 117 0 0 43 34 214 281 29 0 281 311
GasPea 224 0 0 0 0 240 224 242 0 0 0 224
Eing Resou SU 2,714 2,48 2,244 2;l7 2,85 3,120 2,69 2,58 2,39 2,088 2,2,661
20111RPDSM
Indusal 8 8 8 8 8 8 8 8 8 8 8 8coia333333333333
Reídal 4 4 4 4 4 12 12 12 4 4 4 4
Tot N_ DSM (aMW 16 16 16 16 16 24 24 24 16 16 16 16
2011 IRP Resur
2015 Eas Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Hein 95 8 46 136 247 29 23 192 135 114 128 152
201 Geim 0 0 0 0 0 0 0 0 0 0 0 0
202 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 So Powr Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 sm Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Reso Sub 95 8 46 136 247 29 23 192 135 114 128 152
Page 28 2011 Integrated Resurc Plan-Appendix C
Idaho Power Company Load and Resurce Balance Data
Monthly Average Energy Load and Resource Balance (continued)
11218 21018 318 4118 51018 618 71218 8118 9J018 11l8 111218 1218
Fo OSM 100 100 100 104 114 121 122 119 109 101 100 101
Lod For (7å"% wIM)(2.153)(1,93)(1.47)(1.683)(1,976)(2,387)(2,7'S)(2,56)(2,100)(1,l2)(1,/11/1)(2209)Eing Re
Coa 94 947 94 841 72 90 94 94 94 94 94 94
Gas (Langey Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d")-C 58 649 58 649 813 700 490 35 411 39 36 461
Hy (7d")-er 206 240 23 218 328 341 273 22 221 219 193 20
st Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Sh wat Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70"')79 925 83 867 1,156 1,06 766 58 63 618 5f 675
CSPP (pRPA)164 1n 189 20 238 239 22 218 219 196 173 178
PPAs
EI vaiiey Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Cla\ ExctTake 0 0 0 0 0 0 0 0 0 0 0 0Clatie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moêhelrs (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 67 67 63 59 65 62 74
Firm Pacc NW Im Capablit 29 128 0 0 433 33 20 278 29 0 30 30
GasPea 23 0 0 0 0 240 224 242 0 0 0 224
Exstng Resou su 2.745 2,48 2,278 2,234 2.86 3,096 2.68 2.5n 2,398 2.073 2,7 2.65
20111RPDSM
Indusal 9 9 9 9 9 9 9 9 9 9 9 9coia444443344444
Reidal 5 5 5 5 5 15 15 15 5 5 5 5
Tot New DSM (aM 17 17 17 17 17 27 27 27 17 17 17 17
20111RPR_s
2015 Easid Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bord to Heing 89 7 41 89 230 275 26 211 127 108 171 158
201 Genn 0 0 0 0 0 0 0 0 0 0 0 0
2022 seCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 So Powr Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 smii Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne ReSOce SUbl 89 7 41 89 23 275 26 211 127 108 171 158
2011 Integrated Resorce Plan-Appendix C Pag 29
Loa and Resource Balance Dat Idaho Power Copany
Monthly Average Energy Load and Resource Balance (continued)
1129 21019 319 4I19 519 619 7129 8119 9119 1l119 111219 1219
Fo DSM 112 112 112 116 127 135 136 133 123 114 112 113
Lo Forca (70"% wlM)(2,178)(1,951)(1.765)(1.70)(1,996)(2415)(2,79)(2.59)(2,136)(1,742)(1,841)(2,237)EJslng Reræ
Coa 94 94 944 84 72 901 95 95 950 94 95 95
Gas (Langley Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d")-58 638 57 64 810 697 489 35 411 39 36 45
Hy (7d")-er 205 22 23 217 328 34 273 22 22 218 192 20
She Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Sh wat Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70')79 90 827 86 1,153 1,056 764 58 63 612 55 673
CSPP (pRPA)164 172 189 20 238 239 22 218 219 196 173 178
PPAs
Bkh Valley Wind 34 33 34 35 30 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spings Geenn 20 20 20 20 20 20 20 20 20 20 20Clat ExTake 0 0 0 0 0 0 0 0 0 0 0Clatie Ex Rern 0 0 0 0 0 0 0 0 0 0 0
PPL Moelrs (83 MI)0 0 0 0 0 0 0 0 0 0 0
Eaii Puas (50 MI)0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0
Tot PPAs 64 63 64 65 60 67 63 59 65 62 14
Firm Pacc NW Imor Capili 100 145 0 0 43 20 275 291 0 324 30
GasPea 233 0 0 0 0 23 242 0 0 0 224
IRDSM
Indusal 9 9 9 9 9 10 10 10 9 9 9 9coia444444444444
Reidtial 6 6 6 6 6 11 17 17 6 6 6 6
Tot New DSM (aMW 19 19 19 19 19 31 31 31 19 19 19 19
20111R Resurs
2015 Eas Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bodm to Heing 88 8 28 40 214 291 280 151 119 118 154 149
201 Genn 0 0 0 0 0 0 0 0 0 0 0 020 SC Fra 0 0 0 0 0 0 0 0 0 0 0 0
2024 so POlr Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
NewR_ce Subl 88 8 28 40 214 291 28 151 119 118 154 149
Page 30 2011 Integrated Resourc P1an-Apendix C
Idaho Power Company Load and Resurce Balance Dat
Monthly Average Energy Load and Resource Balance (continued)
112 :l02 31 4l2O 5102 61 712 81 9102 10120 1112 121
Fo DSM 125 124 125 128 141 149 150 147 134 126 125 125
Lo Fo (7d'% wlM)(2,200)(1,95)(1.81)(1,714)(2,015)(2441)(2,83)(2,62)(2,161)(1.61)(1,861)(2,261)Eing Reræ
Coa 94 94 94 83 73 89 95 95 94 95 951 95
Ga (Laey GWch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7)-58 630 57 64 80 696 489 35 411 391 36 45
Hy (7d%)-er 20 221 23 213 3'34 2n 225 22 218 191 201
st Fal Upgra 7 34 16 0 15 19 2 1 0 0 0 12
Shn wat lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70~)79 88 824 85 1,150 1,054 763 578 631 60 55 670
CSP (pRPA)164 172 189 20 23 239 22 218 219 196 173 178
PPAs
EI Val Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spñng Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Oal ExTake 0 0 0 0 0 0 0 0 0 0 0 0
Oalie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-etr. (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Ea Puas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purc 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 õl 67 63 59 65 62 74
Firm Pacc NW Impoi Capabilit 100 157 0 0 43 33 201 2n 289 0 34 30GaPea230000240232300023Ex Res SU 2.55 2,474 2,273 2,21 2,85 3,081 2.69 2.570 2.397 2.077 2.33 2.669
2011IRDSMlndl 10 10 10 10 10 10 10 10 10 10 10 10COia555554445555
Reidtial 7 7 7 7 7 20 20 19 7 7 7 7
Tot Ne DSM (BMW 21 21 21 21 21 34 34 34 21 21 21 21
2011 IR ResW's
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 97 12 32 95 23 282 28 171 136 138 146 132
201 Gemi 0 0 0 0 0 0 0 0 0 0 0 0
20 SC Fra 0 0 0 0 0 0 0 0 0 0 0 0
2024 SO Powr Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCT 0 0 0 0 0 0 0 0 0 0 0 0
208 smi Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Resoce Subl 97 12 32 95 23 282 28 171 136 138 146 132
2011 Integrated Resource Plan-Appendix C Page 31
Loa and Resrce Baance Dat Idaho Powe Copay
Monthly Average Energy Load and Resource Balance (continued)
112 2102 311 4l21 5102 61 71221 81 9102 10l21 11121 1211
For DSM 136 134 135 139 154 162 163 159 146 137 135 135
load For (7d'% WlDSM)(2,22)(1,98)(V97)(1,72)(2,033)(2,467)(2,86)(2,66)(2,187)(1,781)(1,881)(2288)Eislng Re
Coa 88 881 88 78 72 841 89 90 893 901 89 !l
Gas (lagley Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d')-C 58 62 578 637 807 69 48 35 411 39 36 45
Hy (7o")-er 203 219 227 213 3'Z 33 272 224 219 217 191 201
She Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Shn war lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70')79 876 82 85 1,149 1,05 762 577 63 607 55 66
CSPP (PUA)164 172 189 20 238 23 22 218 219 196 173 178
PPAs
Elkh VaHey Wmd 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprng Gemi 20 20 20 20 20 20 20 20 20 20 20 20
Clal ExctTake 0 0 0 0 0 0 0 0 0 0 0 0
Clatie Exge Re 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-rs (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Puas (50 MV 0 0 0 0 0 0 0 0 0 0 0 0
Me Purc 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 fi 67 63 59 65 62 74
Fir Pacc NW Imor Cap 90 170 0 0 48 38 257 328 347 0 36 36
GasPea 224 0 0 0 0 240 242 23 0 0 0 23
Eistng Resoi 5u 2,476 2,413 2,213 2,163 2.914 3,0li 2,702 2,56 2,399 2,020 2,301 2,672
20111RPDSMIrial 11 10 10 10 11 11 11 11 11 11 11 11Coia555555555555
Reidlial 8 8 8 8 7 22 22 22 8 8 8 8
Tot N_ DSM (aM 23 23 23 23 23 38 38 38 23 23 23 23
2011 IRP Resurs
2015 Eaid Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 97 12 32 95 23 282 28 171 136 138 146 132
201 Gemi 52 52 52 52 52 52 52 52 52 52 52 52
20 SC Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 SO PllrTow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 Smal Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ ReSOC8 SUbl 149 64 84 147 28 33 33 223 188 190 198 184
Page 32 2011 Integrated Resrc Plan-Appendix C
Idaho Powr Company Load and Resurce Balan Dat
Monthly Average Energy Load and Resource Balance (continued)
112 2/02 31 4l22 5/02 61 712 81 9102 10122 1112 121
Fo DSM 146 144 144 149 165 173 174 170 157 147 145 144
lod Fix (70"% wlDSM)(2.248)(2JlO)(1.816)(1,747)(2.054)(2,49)(2,90)(2,698)(2,215)(1,80)(1,90)(2,318)
Eislng Rerc
Coa 88 891 ll7 791 n4 84 ll ll 889 ll7 ll ll
Ga (Langey GulCh)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7o")-C 58 62 51 63 lI 694 487 35 410 389 36 45
Hy (70")-er 202 218 224 212 3:l 33 2n 224 219 217 190 20
She FaI Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Slan Wai Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (7oth)79 873 816 ll 1.147 1,051 761 577 63 60 55 66
CSP (PURPA)164 1n 189 20 238 23 22 218 219 '96 173 178
PPAs
E1kh Valley Wind 34 33 34 35 30 37 37 33 29 35 32 44Ra Ri Genn 10 10 10 10 10 10 10 10 10 10 10 10
Ne Hot Spings Genn 20 20 20 20 20 20 20 20 20 20 20 20Clal ExTake 0 0 0 0 0 0 0 0 0 0 0 0Clalie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-eiis (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pun:as (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 67 67 63 59 65 62 74
Firm Pacc NW 1m0l Capabit 116 187 0 0 487 31 25 32 34 0 38 361
GasPea 224 0 0 0 0 240 224 242 0 0 0 242Exst Resou SU 2,50 2.438 2,208 2,164 2.907 3,079 2,671 2,56 2.393 2,00 2,318 2,661
2011IRDSM
Indus 11 11 11 11 11 11 11 11 11 11 11 11COia555555555555
Reidtial 8 8 8 8 8 25 24 25 8 8 8 8
Tot Ne DSM (aMW 25 25 25 25 25 41 41 41 25 25 25 25
20111R Ress
2015 Eas Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Hein 97 12 32 95 23 282 280 171 136 138 146 132
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
20 SC Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 SO Powr Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 smi Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Reso SUbl 149 64 84 147 28 43 424 32 111 190 196 184
2011 Integrated Resource Plan-Appendix C Page 33
Load an Resurce Balance Dat Idaho Powe Copay
Monthly Average Energy Load and Resource Balance (continued)
112 2102 31 4I 5/61 712 lI 91 10123 1112 121
Fo ÐSM 153 152 153 159 173 183 184 180 166 156 153 154
Lod For (70"% wJM)(2,275)(2.02)(1,837)(1,765)(2,076)(2.52)(2,94)(2,737)(2,246)(1J327)(1,928)(2,347)
Eislng Rert
Coa 88 88 889 19 72 84 89 89 89 893 89 89
Ga (Langley Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d')-C 58 619 fi 63 80 693 487 35 410 38 36 45
Hy (7o")-er 202 217 22 212 3'33 271 224 219 217 190 20
She Fal Upg 7 35 16 0 15 19 2 1 0 0 0 12
Shan Wal lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70')79 872 814 84 1,147 1,051 761 577 62 60 55 66
CSPP (PURPA)164 1n 189 20 238 23 22 218 219 196 173 178
PPAs
EI VaHey Win 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geem 10 10 10 10 10 10 10 10 10 10 10 10
Ne Hot Sprng Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Clat Ex Take 0 0 0 0 0 0 0 0 0 0 0 0Clatie Ei Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moefrs (83 NN)0 0 0 0 0 0 0 0 0 0 0 0
Eade Puas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0Me Pu 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 fi 67 63 59 65 62 74
Firm Pacc NW Impor Capabilit 148 20 0 0 485 38 25 323 34 0 410 35
GasPea 23 0 0 0 0 240 224 242 0 0 0 224
Ex Resou SU 2.54 2,45 2,208 2,166 2,90 3,076 2.fi2 2.56 2,397 2,010 2,34 2,64
2011IRDSM
Illusai 11 11 11 11 12 12 12 12 11 11 11 12coia666665556666
Retial 9 9 9 9 9 'l 27 27 9 9 9 9
Tot N_ DSM (aMW 26 'l 'l 26 26 45 44 45 26 26 26 26
20111R Resurs
2015 Eaid Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 97 12 32 95 23 282 280 171 136 138 146 132
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
2022 SCCT Fra 0 0 0 0 0 98 92 99 0 0 0 0
204 So Por Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 Sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ ReSOC8 Subl 149 64 84 147 28 43 424 32 188 190 198 184
Page 34 2011 Integrated Resurc Plan-Appendix C
Idaho Power Company Load and Resurc Balance Dat
Monthly Average Energy Load and Resource Balance (continued)
112 21 3l 4124 5102 61 71224 81 9102 1Gf 1112 121
Fo OSM 161 160 161 165 181 192 193 188 174 162 161 162
lOd Fo (7d'% WLOSM)(2,29)(2,031)(1,85)(1,78)(2,097)(2,55)(2,961)(2,774)(2,274)(1,84)(1,95)(2,373)
Eislng Rerr
Coa 88 889 889 78 728 841 89 90 893 901 89 90
Gas (Langley Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d')-58 619 51 63 80 693 487 35 410 38 36 45
Hy (7d')-202 217 22 212 32 33 271 224 219 217 190 20
She Fal Upra 1 34 16 0 15 19 2 1 0 0 0 12
Shn Wal lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70~)79 871 814 84 1.147 1,051 761 577 62 60 55 66
CSPP (PUA)164 172 189 20 23 239 22 218 219 196 173 178
PPAs
EJ VaHe Wind 34 33 34 35 3l 37 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Ne Hot Sprngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
ci Ex Take 0 0 0 0 0 0 0 0 0 0 0 0
C1alie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPl MoihellS (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pun:as (50 MW 0 0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 fi 67 63 59 65 62 74
Firm Pacc NW Im caIlit 110 22 5 2 484 31 246 32 34 0 40 35
GasPea 23 0 0 0 0 231 23 242 0 0 0 224
Eing Resou SU 2,56 2,468 2,213 2,163 2,901 3,058 2,681 2,570 2,393 2,018 2,34 2,65
20111RPDSM
Inusat 12 12coia66
Reidtial 10 3l
Tot New DSM (aMW
2011 IRP Resiis
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 91 12 32 95 23 282 28 111 136 138 146 132
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
202 scer Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 so Po Tow 3 1 10 13 11 20 29 25 20 13 6 1
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 smi Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
NeResoce SUl 152 11 94 160 29 45 45 347 20 20 20 186
2011 Integrated Resource Plan-Appendix C Page 35
Load and Resurce Balance Dat Idaho Pow Company
Monthly Average Energy Load and Resource Balance (continued)
112 2102 315 4l 5102 61 712 81 9102 10125 1112 121
Fo DSM 167 166 167 172 187 199 200 195 180 168 168 167
lod Fo (7oU% wJDSM)(2,321)(2,061)(1,871)(1.98)(2,117)(2,58)(3,017)(2,80)(2,30)(1,870)(1,971)(2401)
Exstng Re
Coa 88 881 889 78 72 841 89 90 893 901 89 90
Ga (Langl Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d")-58 619 'S 63 80 693 487 35 410 38 36 45
Hy (7d")-er 202 217 22 212 3Z 33 271 224 219 217 190 20Sh Fal Upg 7 35 16 0 15 19 2 1 0 0 0 12
Shn Wal Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (7oll)79 87 814 84 1,147 1,051 761 5n 62 6l 55 66
CSPP (pRPA)164 172 189 20 238 23 22 218 219 196 173 178
PPAs
Bkh Valley Win 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Gemi 10 10 10 10 10 10 10 10 10 10 10 10
Ne Hot Spings Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Clat Ex Take 0 0 0 0 0 0 0 0 0 0 0 0
CIie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Molhefrs (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Puri (50 MW 0 0 0 0 0 0 0 0 0 0 0 0
Me Puri 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 67 67 63 59 65 62 74
Fin Pacc NW Imor Cap 185 23 18 18 48 375 243 318 34 0 405 35
GasPea 23 0 0 0 0 231 23 23 0 0 0 23
Exstng Resou SU 2.58 2,474 2,2 2,179 2,90 3,055 2.678 2.55 2,391 2.018 2.341 2,66
20111RPDSM
Indusal 12 12 12 12 12 13 13 13 12 12 12 12coia666666666666
Reidtial 11 11 11 11 11 32 32 32 11 11 11 11
Tot Ne DSM (aMW 29 29 29 29 29 51 51 51 29 29 29 29
20111R Resurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 97 12 32 95 230 282 28 171 136 138 146 132
201 Gemi 52 52 52 52 52 52 52 52 52 52 52 52
20 SCCT Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 SO Powr Tow 3 7 10 13 17 20 29 25 20 13 6 1
20CCCT 0 0 0 0 0 251 251 251 251 251 251 251
208 sm Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Rece SUbl 152 71 94 160 29 70 70 59 45 454 45 437
Page 36 2011 Integrated Resurc Plan-Appendix C
Idaho Power Company Load and Resurce Balance Dat
Monthly Average Energy Load and Resource Balance (continued)
112 2102 316 4l26 5i02 61 712 8I 9102 101 1112 121
Fo DSM 172 110 172 111 194 20 206 201 184 113 113 172
lod For (7d'% WlM)(2,34)(2,08)(1,89)(1,818)(2,139)(2,613)(3,05)(2,84)(2,334)(1,89)(1,99)(2.421)Eislng Re
Coa 881 891 881 191 724 Il 88 88 889 881 88 88
Ga (Langley Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7o")-58 619 fi 63 80 693 487 352 410 38 36 45
Hyd (7o")-er 202 217 22 212 327 33 271 224 219 217 190 20
SIe Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Sln wat Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70')79 872 814 84 1,147 1,051 761 511 62 60 55 66
CSPP (PUA)164 172 189 20 238 239 22 218 219 196 113 178
PPAs
Elkh Val Wind 34 33 34 35 3l 37 37 33 29 35 32 44
Ra Rí Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hoi Sprngs Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Oat ExTake 0 0 0 0 0 0 0 0 0 0 0 0Oat Exge Re 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-ellS (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pun:as (50 MW)0 0 0 0 0 0 0 0 0 0 0 0Me Pu 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 fi fi 63 59 65 62 74
Firm Pac NW Impoi Capab 20 252 36 38 48 371 23 315 33 4 40 35
GasPea 23 0 0 0 0 240 23 23 0 0 0 23
Ex Res SUl 2,60 2,50 2,242 2,2 2,90 3,064 2,66 2,545 2,38 2,008 2,33 2,64
2011IRDSM
Indusal 12 12 12 12 13 13 13 13 12 12 13 12COia666666666666
Reidtial 12 12 12 12 12 35 35 35 12 12 12 12
Tot New DSM (aM 31 31 31 31 31 54 54 54 31 31 31 31
20111RP Ress
2015 Easid Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 97 12 32 95 23 282 28 111 136 138 146 132
201 Gemi 52 52 52 52 52 52 52 52 52 52 52 52
202 seT Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 So PowrTaw 3 7 10 13 17 20 29 25 20 13 6 1
205CCCT 251 251 251 251 251 251 251 251 251 251 251 251
2028 sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Reso Subl 40 322 34 411 55 703 10 59 459 45 45 431
2011 Integrated Resource Plan-Appendix C Page 37
Load and Resrce Balance Dat Idaho Pow Company
Monthly Average Energy Load and Resource Balance (continued)
112 21027 31 41 li 61 712 81 9102 10127 1112 1217
Fo DSM 116 174 174 180 198 20 210 20 189 178 115 175
lod For (701% wlDSM)(2,36 (2,09)(1,907)(1.83)(2,158)(2,64)(3,09)(2,881)(2,36)(1,914)(2,015)(2,461)
Exstng Re
Coa 88 88 889 79 72 84 89 89 895 89 89 89
Ga (Langey Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d")-58 619 il 63 80 69 487 35 410 38 36 45
Hy (7o")-er 20 217 22 212 32 33 271 224 219 217 190 20
SIe Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Sl wat Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70')79 87 814 84 1,147 1,051 761 577 62 60 55 66
CSP (pRPA)164 172 189 20 23 239 22 218 219 196 173 178
PPAs
Elkh VaHey Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20Clat ExTake 0 0 0 0 0 0 0 0 0 0 0 0Clatie Ex Re 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moihelrs (83 MV)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 fi 67 63 59 65 62 74
Firm Pacc NW Im caabilit 213 257 43 53 478 36 23 313 33 24 401 34
GasPea 224 0 0 0 0 240 242 23 0 0 0 23
Exstng Resou SU 2,59 2,50 2,251 2,219 2,899 3,06 2,674 2,549 2,38 2,034 2,337 2,64
20111RPDSM
Indusal 13 13 13 13 13 13 13 13 13 13 13 13
Coriia 6 7 7 7 6 6 6 6 7 7 7 7
Reidal 13 13 13 13 13 38 38 38 13 13 13 13
Tot N_ DSM (BM 32 32 32 32 32 57 57 57 32 32 32 32
2011 IRP Ress
2015 Eaid Pur 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 97 12 32 95 23 282 280 171 136 138 146 132
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
202 SC Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 so Por Tow 3 7 10 13 17 20 29 25 20 13 6 1
20CCCT 251 251 251 251 251 251 251 251 251 251 251 251
2028 sm Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Resoce Subl 40 32 34 411 55 703 70 59 459 454 45 437
Pae 38 2011 Integrated Resurc Plan-Appendix C
Idaho Powr Company Loa and Resurce Balance Dat
Monthly Average Energy Load and Resource Balance (continued)
112 2102 31 41 5102 61 712 8f 9102 10128 11l2 12l
Fo DSM 178 176 176 183 20 212 213 20 191 180 177 178
lO Fo (70"% wlM)(2,401)(2.111)(1,93)(1,86)(2,188)(2,619)(3,144)(2,932)(2,401)(1,94)(2.049)(2,497)Ðing Re
Coa 88 889 889 78 n8 841 89 90 893 901 89 90
Ga (Langl Gulch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7o")-C 56 619 il 63 80 69 487 35 410 38 36 45
Hy (7d")-er 202 217 22 212 3'l 33 271 224 219 217 190 20She Fal Up 1 34 16 0 15 19 2 1 0 0 0 12
Shan Wa! lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70')79 871 814 84 1.147 1.051 761 577 62 60 55 66
CSPP (PURPA)20 26 231 23 218 219 196 167 184 164 160 189
PPAs
Elkh Valley Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Genn 10 10 10 10 10 10 10 10 10 10 10 10
Ne Hot Spis Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExctTake 0 0 0 0 0 0 0 0 0 0 0 0
Clat Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moihelrs (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Ea Purças (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 67 67 63 59 65 62 74
Fir Pacc NW Imor Capabilit 267 68 81 80 477 36 231 310 33 58 39 34
GasPea 224 0 0 0 0 240 224 242 0 0 0 224
Exstng Resou SU 2,691 2,40 2.331 2,2,88 3.034 2,62 2,50 2,34 2,04 2,32 2.65
2011IRDSM
Indusal 13 13 13 13 13 13 13 13 13 13 13 13coia777776667777
Reidal 14 14 14 14 14 40 40 40 14 14 14 14
Tot N_ DSM (BMW 33 33 33 33 33 60 59 60 33 33 33 33
2011 IR Resurs
2015 Eas Purd 0 0 0 0 0 0 0 0 0 0 0 02016 Bo to He 97 12 32 95 23 28 28 171 136 138 146 132
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
202 SC Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 SO PO Tow 3 7 10 13 17 20 29 25 20 13 6 1
205CCCT 251 251 251 251 251 251 251 251 251 251 251 251
2028 Sma Hy 0 0 0 8 40 47 52 48 37 12 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ Resoce Subl 40 32 34 419 59 750 756 64 496 46 45 437
2011 Integrated Resource Plan-ppendix C Page 39
Load and Resurce Balance Dat Idaho Pow Compay
Monthly Average Energy Load and Resource Balance (continued)
112 7J02 31 4l29 5102 61 71229 81 9102 10129 1112 121
Fo DSM 119 1n 178 185 201 213 214 20 194 180 119 180
lod For (7d'% wlDSM)(2,43)(2,152)(1,957)(1,88)(2.212)(2.713)(3,187)(2,974)(2.43)(1,973)(2,074)(2.530)Exstng Re
Coa 88 881 88 78 72 841 89 90 893 901 89 90
Gas (Laii GUlCh)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7)-58 619 51 63 80 69 487 35 410 38 36 45
Hy (7o')-er 202 217 22 212 32 33 271 224 219 217 190 20
She Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Shn wat Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70~)19 87 814 84 1,147 1,051 761 5n 62 60 55 66
CSP (pRPA)225 241 212 20 167 184 164 155 196 20 246 231
PPAs
EI Valley Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
C1a1 ExchTake 0 0 0 0 0 0 0 0 0 0 0 0
Clatnie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Molhefrs (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 64 63 64 65 60 67 67 63 59 65 62 74
Firm Pacc NW impor Capabilit 28 59 97 100 476 36 227 30 331 84 3!34
GasPea 23 0 0 0 0 240 224 242 0 0 0 224
Exng Resou SU 2.740 2,36 2,328 2,55 2,829 2,996 2,59 2.495 2,35 2.108 2.40 2,696
2011IRDSM
Indusal 13 13 13 13 13 13 13 13 13 13 13 13coía777776667777
Reídal 15 15 15 15 15 43 43 43 15 15 15 15
Tot Ne DSM (aMW 34 34 34 34 34 62 62 62 34 34 34 34
20111R Resurs
2015 Ea Purd 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 97 12 32 95 23 282 28 171 136 138 146 132
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
20 SC Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 so Powr Tow 3 7 10 13 17 20 29 25 20 13 6 1
2l5CCCT 251 251 251 251 251 251 251 251 251 251 251 251
2028 sml Hy 0 0 0 8 40 47 52 48 37 12 0 0
20 seT Fra 0 0 0 0 0 98 92 99 0 0 0 0
Ne Re_ce Subl 40 32 34 419 59 84 847 744 496 466 45 437
Page 40 2011 Integrated Resourc Plan-Apendix C
Idaho Power Company Load and Resurce Balanc Dat
Monthly Average Energy Load and Resource Balance (continued)
112 2103 31 4130 5103 61 71230 8l 9103 10i 1112 121
Fo DSM 179 177 179 184 201 213 214 20 194 180 179 180
Lod For (7% wlDSM)(2.46)(2,119)(1.98)(1.90)(2,239)(2,750)(3.23)(3.021)(2.414)(2,ll)(2.104)(2,51l)Eislng Ren:
Coa ll 891 881 791 124 84 88 88 889 881 88 88
Ga (Langey GUlch)251 251 251 251 251 251 251 251 251 251 251 251
Hy (7d")-C 58 619 57 63 80 693 487 35 410 38 365 45
Hy (1dh)-er 202 217 22 212 3'33 271 224 219 217 190 20
She FaI Upra 7 35 16 0 15 19 2 1 0 0 0 12
Shn wat Lea 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (70~)79 872 814 84 1.147 1,051 761 577 62 60 55 66
CSP (pRPA)196 185 178 170 155 196 20 238 23 22 225 212
PPAs
Bkhom Valley Wind 34 33 34 35 30 37 37 33 29 35 32 44
Ra Ri Geerm 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geem 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExchTake 0 0 0 0 0 0 0 0 0 0 0 0
Clalnie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moihel (83 M\)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pun:as (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0 0
Tot PPAs 64 63 64 65 60 67 67 63 59 65 62 74
Firm Pacc NW Im Capabilit 34 94 147 138 475 359 224 30 33 134 38 34GaPea230000240224242000224
Exstng Resou SU 2,769 2,357 2,34 2,2 2,812 3,008 2,618 2,56 2,396 2,167 2,371 2,66
2011IRDSM
Inusal 13 13 13 13 13 13 13 13 13 13 13 13COia777776667777
Reidtial 15 16 15 16 15 45 45 45 15 16 15 15
Tot Ne DSM (aM 35 35 35 35 35 65 65 65 35 35 35 35
2011 IR ResW'5
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo 10 Hein 97 12 32 95 23 282 28 171 136 138 146 132
201 Germ 52 52 52 52 52 52 52 52 52 52 52 5220 SC Fra 0 0 0 0 0 98 92 99 0 0 0 0
2024 so Por Tow 3 7 10 13 17 20 29 25 20 13 6 1
205CCCT 251 251 251 251 251 251 251 251 251 251 251 251
2028 sml Hy 0 0 0 8 40 47 52 48 37 12 0 0
20 seT Fra 0 0 0 0 0 98 92 99 0 0 0 0
Ne ReSOce Sub 40 32 34 419 59 84 847 744 496 46 45 437
2011 Integrated Resource Plan-ndix C Page 41
Loa and Resurc Balance Dat Idaho Pow Company
Monthly Average Energy Surplus/Deficit Charts
Average energy monthly surpluse and decit with exiing DSM and reource
1.'100
1.2
1,00
80
60
i'40
lIII 20
0
(20)
(40)
(60)
(8)..'"('..It lØ ..GO øo 0 i ..l'..It CD ..GO øo
1iiiiiiiiiiiiiiiiii........................................
Average energy monthly surplus and decit wi existing rerc and ne DSM
1,400
1,200
1,000
80
60
i'40
lIII 20
0
(200)
(400)
(600)
(000)........It CD ..GO (I 0 i ..('..It CD ....(I
1ii..i ..i i i i i i i i i i i i iiii........................................
Page 42 2011 Integrated Resurc Plan-Appendix C
Idaho Power Copany Load and Resurce Balance Dat
Average energy monthly surpluse and deficit with existing resources, new DSM, and IRP resources
1,40
1,20
1,00
80
60
~
40
..20
0
(2)
(40)
(60)
(80)-N C?'I '"CD ,.""'"f¡
-~i;-
¡¡¡¡¡¡¡¡~
ii Ii Ii Ii Ii..........................i l' ~~ ~.~
~i i
2011 Integrated Resource Plan-ndix C Page 43
Loa and Resurce Balance Dat Idaho Power Company
Peak-Hour Load and Resource Balance
11211 21011 31011 4111 5111 61011 7121 8111 91011 10111 111211 12111
Load Fort (9S"% wtEE)(2,55)(2,44)(2,147)(1,901)(2,86)(3.37)(3,515)(3,185)(3,019)(2,06)(2,231)(2,815)
Exstng Dend Rese 0 0 0 0 0 33 33 25 0 0 0 0Pek-l For wl (2,55)(2,44)(2.147)(1,901)(2,86)(3,047)(3,185)(2,93)(3,019)(2,06)(2231)(2,815)
Exstng Resco 96 96 96 96 96 96 96 96 96 96 963 96
Gas (La.., Guch)0 0 0 0 0 0 0 0 0 0 0 0
Hym (9)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,020 99 98 8I 910 1,03
Hy (9d)-r 20 20 192 193 29 307 263 216 210 20 191 20
st Fal Upgra 0 0 0 0 0 0 0 0 0 0 0 0
ShBan wat le 0 0 0 0 0 0 47 0 0 0 0 0
Tot Hy (9)1,30 1,2 1,262 1,313 1.449 1,33 1,330 1,20 1,190 1,011 1,101 1,2
CSPP (PURPA)47 48 54 81 129 143 160 152 136 97 67 63
PPAs
EJ Val Win 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Ho Sprngs Geemi 0 0 0 0 0 0 0 0 0 0 0 0
Clat Ex Take 4 4 4 6 6 7 6 4 3 1 2 3Clalie Ex Rem 0 0 (10)(15)0 0 0 0 0 (10)(15)0
PPL Moef (8 MI)0 0 0 0 0 83 83 83 0 0 0 0
Ea Puas (50 MI 0 0 0 0 0 0 0 0 0 0 0 0
Me Puas 0 0 0 0 0 0 75 75 0 0 0 0
TotPPAs 19 19 9 6 21 105 179 177 18 6 2 18
Firm Pacc NW Im Capabilit 180 35 0 0 32 254 126 186 197 0 115 325GaPea416416416416416416416416416416416416
Exting Resoi SU 2,924 2,68 2,705 2,779 3,2 3,219 3,173 3,100 2,919 2,571 2,665 3,015
2011IRDSM
Indusal 2 2 2 2 2 2 2 2 2 2 2 2coia111111011111
Reidal 0 0 0 0 0 1 1 1 0 0 0 0
Tot N_ DSM Pek Re 3 3 3 3 3 3 3 3 3 3 3 3
2011 IR Re
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 0 0 0 0 0 0 0 0 0 0 0 0
201 Gemi 0 0 0 0 0 0 0 0 0 0 0 0
20 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 so Pow Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 sm Hy 0 0 0 0 0 0 0 0 ' 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ Reso Subl 0 0 0 0 0 0 0 0 0 0 0 0
Page 44 2011 Integrated Resurc Plan-Appendix C
Idaho Power.Company Load and Resurce Balance Dat
Peak-Hour Load and Resource Balance (continued)
11212 2112 31012 4112 5112 61012 7122 8112 91012 10112 111212 12112
Load Fort (9~ wtE)(2,551)(2,433)(2,143)(1,88)(2.90)(3,430)(3,57)(3,22)(3,071)(2,09)(2,245)(2,80)
Exstng Deand Re 0 0 0 0 0 310 310 243 0 0 0 0
Pek-H Forst wI (2,551)(2,433)(2,143)(1,88)(2,90)(3,120)(3,267)(2,971)(3,071)(2,09)(2,245)(2,80)
Exstng Resrcco 96 96 96 96 96 96 96 96 96 96 96 96
Gas (Langey Guch)0 0 0 0 0 0 30 30 30 30 30 30
Hyd (!J)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,02 99 98 8l 910 1,03
Hy (9d)-er 199 201 192 192 29 307 262 216 20 20 191 20
She Fal Upgra 0 0 0 0 0 0 0 0 0 0 0 0
ShoBan wat Le 0 0 0 0 0 0 48 0 0 0 0 0
Tot Hyo (9)1,2 1.21 1,262 1,312 1,449 1,33 1,330 1,2 1.189 1.089 1,101 1,2
CSPP (PURPA)59 61 65 92 141 150 161 152 136 98 68 64
PPAs
Elkh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5Ra Ri Gemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spñng Geem 0 0 0 0 0 0 0 0 0 20 20 20
Clat Ex~Take 4 4 4 6 6 7 6 4 3 1 2 3Clalie Ex Re 0 0 (10)(15)0 0 0 0 0 (10)(15)0
PPL Moi:rs (83 MW)0 0 0 0 0 0 83 83 0 0 0 0
Eade Purcas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 19 19 9 6 21 22 104 102 18 26 22 38
Firm Pacc NW Imor Capabi1i 122 30 0 0 44 360 23 29 30 0 129 32
GasPeaer 416 416 416 416 416 416 416 416 416 416 416 416
Exstng Resou SU 2,878 2,69 2,115 2,189 3,43 3,248 3,50 3,433 3,32 2,89 2.999 3,33
20111RPD5..
Indusal 3 3 3 3 3 3 3 3 3 3 3 3coia111111111111
Reidai 1 1 1 1 1 2 2 2 1 1 1 1
Tot New DSM Pe Rec 5 5 5 5 5 6 6 1 5 5 5 5
2011 IR Reur
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Hein 0 0 0 0 0 0 0 0 0 0 0 0
201 Gemi 0 0 0 0 0 0 0 0 0 0 0 0
202 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 SO Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Res Subl 0 0 0 0 0 0 0 0 0 0 0 0
2011 Integrated Resorce Plan-Appendix C Page 45
Load and Resurce Balanc Dat Idaho Powe Compay
Peak-Hour Load and Resource Balance (continued)
1123 213 313 413 5/13 6/013 7123 8l3 91013 10113 111213 12113
Load Fort (95"% wlEE)(2,561)(2,441)(2,157)(1,879)(2,95)(3.533)(3,68)(3,312)(3,146)(2,127)(226)(2,817)
Exstng Deand Rese 0 0 0 0 0 315 315 248 0 0 0 0
Pek-H F_st wI (2.561)(2,441)(2.157)(1,879)(2.95)(3,218)(3,370)(3.£165)(3,146)(2.127)(226)(2,817)
Exstng Resræco 96 96 96 963 96 96 96 96 96 96 963 96
Gas (Langey Gulc)30 30 30 30 30 300 30 30 30 30 30 30
Hy (9)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,02 99 9l 88 910 1,03
Hy (9d)-er 199 201 192 192 29 307 262 216 20 20 191 199
St Fal Upg 0 0 0 0 0 0 0 0 0 0 0 0
ShBan wat le 0 0 0 0 0 0 48 0 0 0 0 0
Tot Hy (9)1,2 1,21 1,2 1,312 1,44 1,33 1,330 1,2 1,189 1,08 1,101 1,2
CSP (PA)63 65 69 96 145 154 166 157 140 101 72 õl
PPAs
Bkh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geerm 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spñngs Germ 20 20 20 20 20 20 20 20 20 20 20 20
Clal ExctTake 4 4 4 6 6 7 6 4 3 1 2 3Clalie Ex Rem 0 0 (10)(15)0 0 0 0 0 (10)0
PPL Moa-efel5 (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 39 39 29 26 41 42 41 39 38 26 22 38
Firm Pacc NW Imor Capabili 131 51 0 0 38 35 22 291 30 0 148 319
GasPea 416 416 416 416 416 416 416 416 416 416 416 416
Exsting Resou su 3,210 3,03 3,04 3,113 3,69 3,56 3,44 3,371 3,34 2,89 3,02 3,33
21111RP DSM
Indusal 5 5 5 5 5 5 5 5 5 5 5 5coia111111111111
Reidtial 1 1 1 1 1 4 4 4 1 1 1 1
Tot New DSM Pe Red 8 8 8 8 8 10 10 10 8 8 8 8
21111R Reun
2015 Easl Puii 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heinwa 0 0 0 0 0 0 0 0 0 0 0 0
201 Germ 0 0 0 0 0 0 0 0 0 0 0 0
21 seCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 so Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 SII Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
New Reso Subl 0 0 0 0 0 0 0 0 0 0 0 0
Page 46 2011 Integrated Resrc Plan-Apendix C
Idaho Powr Company Load and Resur Balance Dat
Peak-Hour Load and Resource Balance (continued)
11214 2114 31014 4114 5114 61014 7124 8114 91014 1014 11124 12114
Loac Fort (9Sh% WlEE)(2,62)(2,485)(2,20)(1,928)(3,011)(3,611)(3PO)(3,39)(3,213)(2.167)(2,314)(2,89)
Exst Deand Rese 0 0 0 0 0 315 315 248 0 0 0 0
Pek-H For wI (2,620)(2,485)(2.20)(1,92)(3,011)(3,29)(3,45)(3,150)(3,213)(2,167)(2.314)(2,89)Exsl Resn:
Co !l !l !l !l !l !l !l !l !l !l !l !l
Gas (Langiey Gu)30 30 30 30 30 30 30 30 30 30 30 30
Hyro (9)-C 1,100 1,00 1,070 1,120 1.150 1.03 1,02 99 90 88 910 1.03
Hy (90"')-er 197 198 191 191 297 30 261 214 20 207 190 197She Fal Up 0 0 0 0 0 0 0 0 0 0 0 0
Sroan wat le 0 0 0 0 0 0 48 0 0 0 0 0
TOå Hy (9)1,27 1.198 1,261 1,311 1.447 1,33 1,329 1.20 1.188 1.087 1,100 1,27
CSPP (PURPA)63 66 69 96 145 154 166 157 140 101 n 67
PPAs
E1kh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hoi Splngs Geemi 20 20 20 20 20 20 20 20 20 20 20 20
C1al ExchTake 4 4 4 6 6 7 6 4 3 1 2 3
CIie Exge Rem 0 0 (10)(15)0 0 0 0 0 (10)(15)0
PPL Moihelrs (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TOåPPAs 39 39 29 26 41 42 41 39 38 26 22 38
Finn Pacc NW Im Capli 190 86 0 12 43 35 22 288 301 0 198 318
Gas Pea 416 416 416 416 416 416 416 416 416 416 416 416
Exstng Resou SU 3,268 3,06 3,03 3.124 3.751 3,56 3,44 3,367 3,34 2,89 3,071 3,32
2011IRDSM
Indusmal 6 6 6 6 6 6 6 6 6 6 6 6Coia222222222222
Reidal 2 2 2 2 2 6 6 6 2 2 2 2
TOå Ne DSM Pek Reuc 10 10 10 10 10 14 14 14 10 10 10 10
2011 IR Reuns
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 0 0 0 0 0 0 0 0 0 0 0 0
2021 Gemi 0 0 0 0 0 0 0 0 0 0 0 0
20 SC Frae 0 0 0 0 0 0 0 0 0 0 0 0
204 So POI TOI 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 020 SI Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Res Subl 0 0 0 0 0 0 0 0 0 0 0 0
2011 Integrated Resource Plan-ppendix C Pag 47
Loa and Resurce Bace Dat Idaho Powe Compay
Peak-Hour Load and Resource Balance (continued)
1125 2115 31015 4115 5115 61015 7125 8115 91015 1015 111215 12115
lo Fort (9% wlEE)(2,661)(2,517)(2.236)(1,95)(3,!l)(3,68)(3,85)(3.474)(3,277 (2.20)(2.35)(2,94)Exstng De Rese 0 0 0 0 0 321 321 252 0 0 0 0
Pek-H For wI (2,661)(2.517)(2,23)(1.95)(3,06)(3.36)(3,53)(3,22)(3,277 (2,20)(235)(2,94)
Exstng Rercco 96 96 96 963 96 96 96 96 96 96 963 96
Ga (l.y Gu)30 30 30 30 30 300 30 30 30 30 30 30
Hyd (9d)-C 1,100 1,0l 1,070 1,120 1,150 1,03 1,020 99 98 ll 910 1,03
Hy (9O'%)-er 195 196 190 190 29 30 26 213 207 20 189 195Sh Fal Upg 0 0 0 0 0 0 0 0 0 0 0 12
ShBan wat Le 0 0 0 0 0 0 48 0 0 0 0 0
Tot Hy (9)1,2 1,196 1,260 1,310 1,44 1,33 1,328 1.2 1,187 1,086 1.09 1,27
CSPP (PURPA)63 66 69 96 145 154 166 157 140 101 n 61
PPAs
Elkh Val Win 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Gemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprng Geemi 20 20 20 20 20 20 20 20 20 20 20 20
ClaI ExchTake 4 4 4 6 6 7 6 4 3 1 2 3
Clie Ex Rern 0 0 (10)(15)0 0 0 0 0 (10)(15)0
PPL Molhelrs (83 M\)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pu (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Puas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 39 39 29 26 41 42 41 39 38 26 22 38
Fir Pacc NW Ilon Capabit 231 114 0 38 44 35 22 28 29 14 237 316
GaPea 416 416 416 416 416 416 416 416 416 416 416 416
Exsting Resci su 3,307 3,09 3,037 3,149 3,751 3,55 3,436 3,364 3,342 2,90 3,109 3,337
2011IRPDSM
Indusal 7 7 7 7 7 7 7 7 7 7 7 7coia222222222222
Reidal 3 3 3 3 3 8 8 8 3 3 3 3
Tot New DSM Pek Reuc 12 12 12 12 12 17 17 17 12 12 12 12
2011 IRP Res
2015 Ea Purc 0 0 0 0 0 0 83 0 0 0 0 0
2016 Bo to Heingwa 0 0 0 0 0 0 0 0 0 0 0 0
2021 Gemi 0 0 0 0 0 0 0 0 0 0 0 0
20 seer Frae 0 0 0 0 0 0 0 0 0 0 0 0
204 sii Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCT 0 0 0 0 0 0 0 0 0 0 0 0
208 SII Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
New Re SUbl 0 0 0 0 0 0 83 0 0 Ô 0 0
Page 48 2011 Integrated Resrc Plan-Apendix C
Idaho Power Company Load and Resurce Bal Dat
Peak-Hour Load and Resource Balance (continued)
1121.211.31016 416 5116 61016 7/26 811.9101.1016 11121.1211.
Load Fort (9sG% wlEE)(2.691)(2,54)(2.261)(1.915)(3,116)(3,150)(3,925)(3,53)(3,331)(2.22)(2.374)(2,918)Eislll Dend Rese 0 0 0 0 0 351 351 273 0 0 0 0
Pek-H Forst wI (2,691)(2,54)(2,261)(1,975)(3,116)(3,399)(3,574)(3,26)(3.331)(2,22)(2314)(2.918)Eislll Resn:
Co 96 96 96 96 96 96 96 96 96 96 963 96
Gas (Langey Gulch)30 30 30 30 30 300 30 30 30 30 30 30
Hy (9O)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,020 99 98 8B 910 1,03
Hy (90"%)-r 193 195 189 189 29 30 26 211 207 20 188 194She Fal Up 7 34 16 0 15 19 2 1 0 0 0 12
Shoan wat Le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,30 1.2 1,275 1,309 1,46 1,35 1,282 1,2 1,187 1,086 1,09 1,2
CSP (PURPA)63 66 69 96 145 154 166 157 140 101 n fi
PPAs
Bkh Valley Win 5 5 5 5 5 5 5 5 5 5 5 5Ra Ri Ge 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot SprllS Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Clat Ex Take 0 0 0 0 0 0 0 0 0 0 0 0Clalîe Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moefrs (83 MV)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purdas (50 MV)0 0 0 0 0 0 0 0 0 0 0 0
Me Puas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Fir Pacc: NW Imor Capabilit '1 139 0 57 437 34 218 28 297 49 25 314
GasPea 416 416 416 416 416 416 416 416 416 416 416 416
Eing Resou SU 3,114 3,148 3,05 3,176 3,756 3,56 3,379 3,35 3,33 2,951 3,142 3,331
21111R DSMIrial 8 7 7 7 8 8 8 8 7 7 7 7Co333333333333
Reidal 3 3 3 3 3 10 10 10 3 3 3 3
Tot N_ DSM Pek Reuc 14 14 14 14 14 20 20 20 14 14 14 14
2111 IR Reurs
2015 Ea PUrc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Hein 0 0 0 0 0 45 45 45 45 45 45 450
2021 Genn 0 0 0 0 0 0 0 0 0 0 0 0
20 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 SO Pow Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 Sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ Re Subl 0 0 0 0 0 45 45 45 45 45 45 45
2011 Integrated Resource Plan-Appedix C Page 49
Loa and Resurc Baance Dat Idaho Powe Company
Peak-Hour Load and Resource Balance (continued)
1127 217 3117 417 5117 &1017 7127 8117 91017 10117 111217 12117
Load Fort (9~% wtEE)(2,717)(2,55)(2,280)(1,991)(3,156)(3,80)(3,991)(3,59)(3,38)(2,247)(2,397)(3,017)
Exstng Dend Rese 0 0 0 0 0 351 351 273 0 0 0 0
Pek-H Forst wI (2,717)(2,55)(2,280)(1,991)(3.156)(3,45)(3,641)(3,32)(3,38)(2,247)(2,397)(3,017)Exstng Reræco 96 96 96 963 96 96 96 96 96 96 963 96
Gas (Laey Gulch)30 30 30 30 30 300 30 30 30 30 30 30
Hym (9I)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,020 99 9l 88 910 1,03
Hy (OO'%)-er 192 193 188 188 291 29 259 210 20 20 187 192
Sh Fal Upgra 1 35 16 0 15 19 2 1 0 0 0 12
ShBa Water le 0 0 0 0 0 0 0 0 0 0 0 0Tot Hy (9)1,2 1.2 1,274 1,308 1,45 1,34 1,281 1,21 1,186 1,085 1,097 1,2
CSPP (PURPA)63 66 69 96 145 154 166 157 140 101 n fi
PPAs
Elkh Vaiiey Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprng Gemi 20 20 20 20 20 20 20 20 20 20 20 20
Clal ExchTake 0 0 0 0 0 0 0 0 0 0 0 0Clatnie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPl Moa-el (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purd (50 M\)0 0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW Imor caabili 36 157 14 85 43 34 214 281 29 71 281 311GaPea416416416416416416416416416416416416
Induslial 8 8 8 8 8 8 8 8 8 8 8 8coía333333333333
Reidal 4 4 4 4 4 12 12 12 4 4 4 4
Tot Ne DSM Pek Re 16 16 16 16 16 24 24 24 16 16 16 16
2011 IR Reurs
2015 Eaíd Pun:0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 45 45 45 45 450
201 Gemi 0 0 0 0 0 0 0 0 0 0 0 020 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 so Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 Smal Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ Resc Subl 45 450 45 45 450 45 45 45 45 45 45 450
Page SO 2011 Integrated Resurc Plan-pendix C
Idaho Power Company Load and Resurce Balan Dat
Peak-Hour Load and Resource Balance (continued)
11218 218 31018 418 5118 61018 7128 818 91018 10l8 11118 1218
load F_t (95"% WlEE)(2,733)(2,56 (2,29)(1,991)(3,195)(3,86)(4,05)(3,65)(3,431)(2,26)(2,416)(3,046)
Exstng Deand Rese 0 0 0 0 0 351 351 213 0 0 0 0
Pek-H Forst wI (2,133)(2,567)(2,29)(1,997)(3,195)(3,514)(3,105)(3,377)(3,431)(2,26)(2416)(3,04)
Exstng Reræco 96 96 96 96 96 96 96 96 96 96 963 96
Gas (Langey Gu)30 30 3l 30 30 300 30 30 30 3l 30 30
HyO (9)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,020 99 98 88 910 1,03
Hy (!d)-er 191 191 187 187 28 29 258 20 20 20 186 190
Sle Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
ShBan wat Le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,2 1,2 1,2n 1,307 1,451 1,34 1,2li 1,2 1,185 1,08 1,09 1,2
CSPP (PURPA)63 66 69 96 145 154 166 157 140 101 n fi
PPAs
Elkh VaHey Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Genn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Ho Sprs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
C1alni ExTake 0 0 0 0 0 0 0 0 0 0 0 0
CIie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-efrs (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
Tot PPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW Im Capabilit 41 175 30 101 43 33 20 278 29 81 30 30
GasPea 416 416 416 416 416 416 416 416 416 416 416 416Exst Reou SU 3,116 3,181 3,08 3,218 3,743 3,55 3,36 3,34 3,331 2,98 3,182 3,32
20111RPDSM
Indusal 9 9 9 9 9 9 9 9 9 9 9 9coia444443344444
Reidtial 5 5 5 5 5 15 15 15 5 5 5 5
Tot N_ DSM Pek Re 17 17 17 17 17 'Z 27 27 17 17 17 17
2011 IR Reurs
2015 Easl Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 45 45 45 45 45
2021 Genn 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 Sd Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Re Subl 45 450 45 45 45 45 45 45 45 45 45 45
2011 Integrated Resource Plan-Apndix C Page 51
Loa and Resurce Bace Dat Idaho Powe Copany
Peak-Hour Load and Resource Balance (continued)
11219 2119 31019 4119 51019 6119 7129 8119 91019 10119 111219 12119
Load Fort (9% wlEE)(2.759)(2,58)(2.312)(2,013)(3,23)(3,924)(4,123)(3,711)(3,48)(2,200)(2,44)(3,08)
Eislng Deand Rese 0 0 0 0 0 351 351 273 0 0 0 0
Pek-H FOAst wI (2,759)(2,58)(2,312)(2,013)(3,23)(3,574)(3,772)(3,43)(3,48)(2,200)(2,440)(3,08)
Eislng Reræco 96 96 96 96 96 96 96 96 96 96 963 96
Ga (Langey Gulcl)30 30 30 30 30 300 30 30 30 30 30 30
Hyd (!J)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,020 99 98 li 910 1,03
Hy (9d)-er 190 190 185 186 28 291 257 208 20 20 186 189
ste Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Shan Wal le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,27 1,2 1,271 1,306 1.44 1,33 1,279 1,199 1,184 1,08 1,09 1,2
CSP (PURPA)63 66 69 96 145 154 166 157 140 101 72 67
PPAs
Elkh Vaiiey Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExchTake 0 0 0 0 0 0 0 0 0 0 0 0Clatie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-is (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pu (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW Imor Ciilit 59 195 60 109 43 33 20 275 291 104 117 307
Gas Pea 416 416 416 416 416 416 416 416 416 416 416 416
Exng Reou Sub 3,133 3,2 3,114 3,225 3,738 3,542 3,36 3,34 3,329 3,00 2,998 3,318
2011IRPDSM
Indusal 9 9 9 9 9 10 10 10 9 9 9 9Coia444444444444
Reidai 6 6 6 6 6 17 17 17 6 6 6 6
Tot New DSM Pek Reuc 19 19 19 19 19 31 31 31 19 19 19 19
20111R Reurs
2015 Easl Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 45 45 45 45 45
201 Genn 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Frae 0 0 0 0 0 0 0 0 0 0 0 0
204 SO Pow Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCC 0 0 0 0 0 0 0 0 0 0 0 0
2028 sm Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Re Subl 45 45 45 450 45 45 45 45 45 45 450 45
Pae 52 2011 Integrated Resrc Plan-Appendix C
Idaho Powr Copany Load and Resurce Balanc Dat
Peak-Hour Load and Resource Balance (continued)
112 2I 3/02 41 5120 6102 712 8/20 91 1010 1112 121
Load For (95"% wlEE)(2,781)(2.59)(2,32)(2,026)(3,276)(3,98)(4,190)(3,770)(3,53)(2,307)(2,46)(3,121)
Exst Deand Rese 0 0 0 0 0 351 351 273 0 0 0 0
Pe-H Fonst wI (2,71.1)(2,59)(2,32)(2,02)(3,276)(3,63)(3,83)(3,498)(3,53)(2,307)(246)(3,121)
Exstng Ren:co 96 96 96 96 96 96 96 96 96 96 963 96
Gas (Langy Gu)30 30 30 30 30 300 30 30 30 30 30 30
Hyd (OO)-1,100 1.0l 1,070 1,120 1,150 1,03 1,02 9!98 88 910 1,03
~ (90"')-er 190 189 185 185 28 288 25 207 20 20 185 188
Ste Fal Upra 7 34 16 0 15 19 2 1 0 0 0 12
Shan Wat le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,27 1,2 1,270 1,30 1,445 1,33 1,271.1,198 1,184 1,083 1,09 1,2
CSP (pRPA)63 66 69 96 145 154 166 157 140 101 72 õ1
PPAs
El VaHey Wind 5 5 5 5 5 5 5 5 5 5 5 5Ra Ri Gemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Ha Sprngs Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Clal Ex Take 0 0 0 0 0 0 0 0 0 0 0 0
Clie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-eI (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purtas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purtas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Finn Pacc NW Im Clili 81 198 77 124 43 33 201 272 289 125 106 30GaPea416416416416416416416416416416416416Exng Reou su 3,155 3,21 3,131 3,239 3,734 3,53 3,35 3,341 3,326 3,023 2,98 3,316
2011IRDSMIrial 10 10 10 10 10 10 10 10 10 10 10 10COia555554445555
Reidai 7 7 7 7 7 20 20 19 7 7 7 7
Tot N_ DSM Pek Re 21 21 21 21 21 34 34 34 21 21 21 21
20111R Reurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Hengwa 45 45 45 45 45 45 45 45 45 45 45 45
2021 Gemi 0 0 0 0 0 0 0 0 0 0 0 0
21 seCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 so Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
20CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028sml~0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0Ne Re Sub 45 450 45 45 45 45 45 45 45 45 45 45
2011 Integrated Resource Plan-Appendix C Page 53
Load and Resurce Balnc Dat Idaho Powe Compay
Peak-Hour Load and Resource Balance (continued)
1121 2I 3102 4f1 5121 611 7121 8121 9J 1011 11121 12~1
Lo Fort (9sB% WlEE)(2,79)(2.60)(2,341)(2,03)(3.316)(4,04)(4,25)(3,82)(3,58)(2,321)(2,481)(3,152)
Exstng Deand Re 0 0 0 0 0 351 351 273 0 0 0 0
Pe-H ForstWI (2,191)(2,60)(2,341)(2,03)(3,316)(3,68)(3,90)(3,55)(3,58)(2.321)(2.481)(3,152)Exst Rerc
Co 90 90 90 908 90 90 90 90 90 90 908 90
Gas (Langey Gulch)30 30 30 30 30 30 30 30 30 30 30 30
Hyd (9)-C 1,100 1.1100 1,070 1,120 1,150 1,03 1,020 99 98 88 910 1,03
Hy (90"')-er 189 189 184 185 278 286 256 20 20 20 184 188
She Fal Upgll 7 35 16 0 15 19 2 1 0 0 0 12
Slan wat Le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hyo (9)1,2 1,24 1,270 1.30 1,44 1,33 1,278 1,198 1,184 1,082 1,09 1,2
CSP (pRPA)63 66 69 96 145 154 166 157 140 101 n fi
PPAs
Elkh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geerm 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geeim 20 20 20 20 20 20 20 20 20 20 20 20Clat ExTake 0 0 0 0 0 0 0 0 0 0 0 0
Clalíe Exge Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Mia-elers (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Pun:as (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Pun:as 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Finn Pacc NW Imor Capili 138 20 144 20 48 38 257 32 347 0 95 36
Gas PII 416 416 416 416 416 416 416 416 416 416 416 416Exst Resou SU 3,156 2,96 3,142 3,260 3,73 3,537 3,35 3,341 3,32 2.84 2,92 3,319
2011IRDSM
Indusal 11 10 10 10 11 11 11 11 11 11 11 11
COmmia 5 5 5 5 5 5 5 5 5 5 5 5
Reidal 8 8 8 8 7 22 22 22 8 8 8 8
Tot N_ DSM Pek Reuc 23 23 23 23 23 38 38 38 23 23 23 23
20111R Reurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 45 45 45 45 450
201 Geim 52 52 52 52 52 52 52 52 52 52 52 52
20 seCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
204 so Pow Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 Sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Reso Siil 50 502 50 50 50 50 50 50 50 502 50 50
Page 54 2011 Integrated Resourc Plan-pendix C
Idaho Powr Company Load and Resurce Balanc Dat
Peak-Hour Load and Resource Balance (continued)
112 21 31 41 5122 6102 712 8122 9I 1Cl 1112 121
Load Fort (SsG" wtEE)(2,823)(2,626)(2,36)(2,05)(3,357)(4,100)(4,323)(3,88)(3,63)(2.349)(2,50)(3,193)Exsl Deand Rese 0 0 0 0 0 351 351 213 0 0 0 0
Pek-H Forst wI (2,82)(2,62)(2,36)(2.05)(3,35)(3,149)(3,972)(3,616)(3,63)(2.34)(2.50)(3,193)Exsl Rercco 90 90 90 908 90 9l !l 90 9l 9l 908 9l
Ga (Langey Gulch)30 30 30 30 30 300 30 30 30 30 30 30
Hyd (9o)-C 1.00 1,00 1,070 1,120 1,150 1,03 1,020 99 98 88 910 1,03
Hy (90"%)-er 189 188 184 185 277 285 25 207 20 20 184 187
st Fal Upra 7 35 16 0 15 19 2 1 0 0 0 12
Shn wat le 0 0 0 0 0 0 0 0 0 0 0 0Tot Hy (9)1,2 1,24 1.270 1,305 1,44 1,333 1,278 1.196 1.183 1.082 1,09 1,2
CSP (pRPA)63 66 69 96 145 154 166 157 140 101 72 fi
PPAs
Elkh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spñngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExctTake 0 0 0 0 0 0 0 0 0 0 0 0Clalie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-efrs (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Fin Pac NW Imor Capabli 166 41 164 0 48 38 254 32 34 0 119 361GaPea416416416416416416416416416416416416
Exsting Resou SU 3,184 2.98 3.162 3,060 3,733 3,53 3,35 3,339 3,32 2.842 2,94 3,316
20111RPDSM
Indusal 11 11 11 11 11 11 11 11 11 11 11 11coia555555555555
Reidal 8 8 8 8 8 25 24 25 8 8 8 8
Tot New DSM Pe Reuc 25 25 25 25 25 41 41 41 25 25 25 25
2011 IRP RelBS
2015 Ea Pun:0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 450 45 45 45 4502021 Ge 52 52 52 52 52 52 52 52 52 52 52 52
20 seCT Fra 0 0 0 0 0 170 170 170 0 0 0 0
204 so Po Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
208 SII Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Reso Subl 50 502 50 50 50 67 67 67 50 50 50 50
2011 Integrated Resource Plan-ndix C Page 55
Load and Resurce Balance Dat Idaho Powe Copany
Peak-Hour Load and Resource Balance (continued)
1/2 21 3102 41 5123 6102 712 81 91 1013 1112 121
Load Fort (9si% wlE)(2.85)(2.647)(2.38)(2,072)(3,00)(4.163)(4.39)(3.95)(3,69)(2,373)(2.53)(3,243)
Exstng Deand Re 0 0 0 0 0 351 351 273 0 0 0 0
Pek-l Forst wI (2.85)(2,647)(2,38)(2,072)(3.40)(3,812)(4,04)(3,68)(3,690)(2,373)(2,53)(3,243)
Exstng Reræco 90 90 90 908 90 90 90 90 90 90 908 90
Ga (Langey Guch)30 30 30 30 30 300 30 30 30 30 30 30
Hy (9)-C 1,100 1.00 1,070 1,120 1,150 1.03 1,020 99 98 88 910 1,03
Hy (90lh)-r 189 188 184 185 277 284 256 2r 20 20 184 187
She Fal Upia 7 35 16 0 15 19 2 1 0 0 0 12
ShBan wat le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,2 1.24 1,270 1,30 1,442 1,33 1,278 1,198 1,183 1.082 1,09 1,2
CSP (pRPA)63 66 69 96 145 154 166 157 140 101 72 fi
PPAs
E1kh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spñngs Ge 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExchTake 0 0 0 0 0 0 0 0 0 0 0 0
Clatie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moihelrs (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purdas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Purdas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW Im ca 195 64 185 0 48 38 25 32 34 0 147 35
GaPea 416 416 416 416 416 416 416 416 416 416 416 416
Ei Resou Su 3,213 3,012 3,183 3,060 3,730 3,52 3,35 3,33 3,326 2,84 2.971 3,314
2011IRDSM
Indusalcoia
Reidal
Tot N_ DSM Pek Red
2011 IR Reurs
2015 Ea Purd 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 45 450 45 45 45
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
20 SCCT Fra 0 0 0 0 0 170 170 170 0 0 0 0
204 Sl Pow Tow 0 0 0 0 0 0 0 0 0 0 0 0
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 sm Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Re Subl 50 502 50 50 50 67 67 672 50 502 50 50
Page 56 2011 Integrated Resurc P1an-pendix C
Idaho Powr Company Load and Resurce Balance Dat
Peak-Hour Load and Resource Balance (continued)
112 21 3102 41 5124 6102 712 81 91 101 1112 121
Load Fort (96"% wlEE)(2,877)(2,66)(2,400)(2,00)(3,442)(4,224)(4,462)(4,017)(3,745)(2.39)(2,55)(3,200)
Exst~ Deand Re 0 0 0 0 0 351 351 273 0 0 0 0
Pe-H For wI (2,877)(2.66)(2.40)(2,00)(3.442)(3.813)(4,111)(3,745)(3,145)(2,39)(2,55)(3,20)
Exst~ Resn:co 90 90 9I 90 90 9I 9I 90 90 9I 908 90
Ga (La., Guch)30 30 30 30 30 300 30 30 30 30 30 30
Hy (9d)-C 1.100 1,00 1,070 1,120 1,150 1,03 1,020 99 !I 88 910 1,03
Hy (90'%)-er 189 188 184 185 277 284 256 207 20 20 184 187
st FaI Upgia 7 34 16 0 15 19 2 1 0 0 0 12
Shan wat le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1.2 1,2 1,270 1.305 1.442 1,33 1,278 1,198 1,183 1,08 1,09 1,2
CSP (PURPA)63 66 69 96 145 154 166 157 140 101 72 67
PPAs
Bkh Vaiiey Wind 5 5 5 5 5 5 5 5 5 5 5 5Ra Ri Geei 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprs Germ 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExctTake 0 0 0 0 0 0 0 0 0 0 0 0
Clalnie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Miefrs (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade PuåS (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purc 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW 1m0l Capabilit 20 6I (0)0 484 378 246 32 342 8 169 35
GasPea 416 416 416 416 416 416 416 416 416 416 416 416Exng Re Sub 3.22 3,015 2,997 3.060 3,729 3,524 3.34 3.333 3,324 2,85 2.993 3,312
2011IRDSMIndl 12 12 12 12 12 12 12 12 12 12 12 12coia666666666666ReaI101010101030303010101010
Tot Ne DIM Pek Re 28 28 28 28 28 47 48 48 28 28 28 28
2011 IRP Res
2015 Ea pun 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Hewa 45 45 45 45 45 45 45 45 45 45 45 45
2021 Germ 52 52 52 52 52 52 52 52 52 52 52 52
2I SCCT Fra 0 0 0 0 0 110 170 170 0 0 0 0
204 SO Pow Tow 8 15 20 25 31 36 44 41 36 25 15 4
205CCCT 0 0 0 0 0 0 0 0 0 0 0 0
2028 SII Hy 0 0 0 0 0 0 0 0 0 0 0 0
2I seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
Ne Reso Subl 510 517 52 5Z 53 708 716 713 53 527 517 50
2011 Integrated Resource Plan-Appendix C Page 57
Load and Resurce Balance Dat Idaho Po Copany
Peak-Hour Load and Resource Balance (continued)
1J2 21 3102 41 5125 6102 7l25 8125 91 1015 11J2 121
Load Fort (9S"% wlEE)(2,89)(2,674)(2,413)(2.(E1)(3,48)(4,283)(4,52)(4,075)(3,799)(2,415)(2,574)í3,30)
Exstng Deand Rese 0 0 0 0 0 351 351 273 0 0 0 0
Pek-l Forst wI (2,89)(2,674)(2.413)(2.09)(3,48)(3,93)(4,178)(3,80)(3,79)(2,415)(2.574)(3,30)
Exstng Ren:co 90 90 90 90 90 90 90 90 90 90 908 90
Gas (Langey Gulch)30 30 30 30 30 300 30 30 30 3I 30 30
Hyd (!l)-C 1,100 1.lI 1,070 1,120 1,150 1,03 1,020 99 98 88 910 1,03
Hy (90"')-er 189 188 184 185 277 284 256 207 20 20 184 187
She Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Slan Wal Le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,2 1,24 1,270 1,305 1,442 1,33 1,278 1,196 1,183 1,082 1,09 1,2
CSPP (PURPA)63 66 69 96 145 154 166 157 140 101 72 67
PPAs
Elkh VaHey Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Clal ExchgeTake 0 0 0 0 0 0 0 0 0 0 0 0Clalie Ex Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-efrs (83 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purdas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purdas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW Imor Capab 231 102 (0)4 48 375 243 318 34 31 188 35
GasPea 416 416 416 416 416 416 416 416 416 416 416 416
Exstng Reou Sut 3,249 3,05 2,997 3,064 3,727 3,521 3,34 3,331 3,32 2,873 3,012 3,310
20111RPDSM
Indal 12 12 12 12 12 13 13 13 12 12 12 12COía666666666666
Reidtial 11 11 11 11 11 32 32 32 11 11 11 11
Tot New DSM Pek Re 29 29 29 29 29 51 51 51 29 29 29 29
2011 IR Reurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 45 45 45 45 45
2021 Gemi 52 52 52 52 52 52 52 52 52 52 52 52
20 seCT Fra 0 0 0 0 0 170 170 170 0 0 0 0
204 so Po Tow 8 15 20 25 31 36 44 41 36 25 15 4
20CCCT 0 0 0 0 0 30 3I 30 30 3I 3I 300
2028 sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
New Reso Subl 510 517 52 52 53 1,00 1,016 1,013 83 827 817 80
Page 58 2011 Integrated Resrc Plan-Apendix C
Idaho Powr Company Load and Resurce Balanc Dat
Peak-Hour Load and Resource Balance (continued)
1/226 2/3102 416 5126 6102 7126 8/26 91 101 11/26 12/
!.ad Fort ~ wlEE)(2,916)(2,691)(2,431)(2.106)(3,527)(4,34)(4,59)(4,137)(3,85)(2,44)(2,59)(3,34)
Exstng Ðeand Rese 0 0 0 0 0 351 351 273 0 0 0 0
Pek-l Forst wI (2,916)(2,691)(2,431)(2,106)(3,527)(3.99)(4,248)(3,86)(3,85)(2,44)(2,59)(3,34)
Exstng Reco 90 90 90 908 90 90 9l 90 90 90 908 90
Gas (Langey Gulct)30 30 30 30 30 300 30 30 30 30 30 30
Hym (!l)-C 1.100 1,00 1,070 1,120 1,150 1,03 1.020 99 98 88 910 1,03
Ii (90')-er 189 188 184 185 277 284 256 207 20 20 184 187
ste Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
ShBan Wal le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,2 1.24 1,270 1,305 1,442 1,333 1,278 1,198 1.83 1,082 1,09 1,2
CSP (PURPA)63 66 69 96 145 154 166 157 140 101 12 õf
PPAs
Elkh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5Ra Ri Ge 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Spiri Geerm 20 20 20 20 20 20 20 20 20 20 20 20
Clat Ex Take 0 0 0 0 0 0 0 0 0 0 0 0
Clal Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-efl5 (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Puas (50 MW)0 0 0 0 0 0 0 0 0 0 0 0
Me Puas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Paç NW Imor Capabi1i 260 125 (0)24 48 371 238 315 33 57 212 35
Gas Pea 416 416 416 416 416 416 416 416 416 416 416 416
Ei ReOU SUb 3,278 3,073 2,997 3,08 3,12 3.517 3,34 3,32 3,321 2,89 3,036 3,30
2011IRDSM
Indusal 12 12 12 12 13 13 13 13 12 12 13 12coia666666666666
Reidal 12 12 12 12 12 35 35 35 12 12 12 12
Tot N_ DSM Pe Red 31 31 31 31 31 54 54 54 31 31 31 31
2011 IRP Re
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heinwa 45 45 45 45 45 45 45 45 45 45 45 450
2021 Germ 52 52 52 52 52 52 52 52 52 52 52 52
20 seCT Fra 0 0 0 0 0 170 170 170 0 0 0 0
204 so Po Tow 8 15 20 25 31 36 44 41 36 25 15 4
20CCCT 30 30 30 30 300 30 30 30 30 30 30 300
2028 smlli 0 0 0 0 0 0 0 0 0 0 0 0
20 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
N_ Reso SUb 810 817 82 82 83 1,00 1.016 1,013 83 827 817 80
2011 Integraed Resource Plan-Appendix C Page 59
Load and Resurc Balance Dat Idaho Pow Company
Peak-Hour Load and Resource Balance (continued)
1l2 'l 3t 41 51 6102 7l2 8127 91 1017 11J2 1'l
Load F_t 19s"% wlEEl (2,92)(2,696)(2,43)(2,101)(3,56)(4,40)(4,66)(4,188)(3,910)(~46)(2,611)(3.361)Eislng Ðeanc Re 0 0 0 0 0 351 351 273 0 0 0 0
Pek-H FonstwI (2,92)(2,696)(~43)(~ 101)(3,56)(4.05)(4.313)(3.915)(3.910)(2,460)(2611)(3,361)
Eislng Resn:co !l 90 !1 !l 90 !1 !1 !l 90 !1 !l 90
Gas (Langey Guch)30 30 30 30 300 30 30 30 30 30 30 300
Hyà (9O)-C 1,100 1,00 1,070 1,120 1,150 1.03 1.020 99 980 88 910 1.03
Hy (90"')-er 189 188 184 185 277 284 25 207 20 20 184 187Sh Fal Upg 7 35 16 0 15 19 2 1 0 0 0 12
Shoan wat le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1.2 1,24 1,270 1.30 1.442 1.33 1,278 1,198 1,183 1,08 1,09 1,2
CSPP (PUAl 63 66 69 96 145 154 166 157 140 101 n 67
PPAs
Bkh Valley Winc 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Gemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hoi Sprngs Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Cl ExTake 0 0 0 0 0 0 0 0 0 0 0 0
Oalie Exge Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-efis (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Eade Purdas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purdas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW Imor cail 29 141 (0)40 478 36 23 313 33 91 22 349
GasPNk 416 416 416 416 416 416 416 416 416 416 416 416
Exst Reou Sub 3,311 3,08 2.997 3,100 3.72 3,514 3,33 3,326 3.317 2,93 3,049 3,30
2011IRDSM
Inusal 13 13 13 13 13 13 13 13 13 13 13 13Goia677766667777
Reidai 13 13 13 13 13 38 38 38 13 13 13 13
Tot New DSM Pek Reuc 32 32 32 32 32 57 57 57 32 32 32 32
2011 IRP Reurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
201613 to Heingwa 45 45 45 45 45 450 45 45 450 45 45 45
2021 Gemi 52 52 52 52 52 52 52 52 52 52 52 52
20 seCT Fra 0 0 0 0 0 170 170 170 0 0 0 0
204 So Po Tow 8 15 20 25 31 36 44 41 36 25 15 4
20CCCT 30 30 30 30 30 30 30 30 30 30 30 30
2028 sml Hy 0 0 0 0 0 0 0 0 0 0 0 0
20 SCCT Fra 0 0 0 0 0 0 0 0 0 0 0 0
New Reso Subl 810 817 82 827 83 1.00 1,016 1,013 83 827 817 80
Page 60 2011 Integrated Resrc Plan-Andix C
Idaho Powr Company Load an Resurce Balance Dat
Peak-Hour Load and Resource Balance (continued)
1J2 2f 3102 41 5128 6102 7128 8128 9I 1018 1112 121
Load Fort (lsG% WlEE)(2,974)(2,721)(2,476)(2,144)(3,618)(4,476)(4,747)(4,273)(3,972)(2,494)(2,65)(3,43)
Exstng Deand Rese 0 0 0 0 0 351 351 273 0 0 0 0Pe4l Forst wI (2,974)(2,721)(2,476)(2,144)(3,618)(4,126)(4,39)(4,00)(3,972)(2,494)(2,65)(3,434)
Exstng Resræco 90 90 90 908 90 90 90 90 90 90 90 90
Gas (Langey Gulch)30 30 30 30 30 300 30 30 30 30 30 30
Hyd (9O)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,020 99 98 88 910 1.03
Hy (90"')-er 189 188 184 185 277 284 256 207 20 20 184 187
ste Fal Upgra 7 34 16 0 15 19 2 1 0 0 0 12
Slan Wal le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hyo (9)1,2 1,2 1.270 1,305 1,442 1,333 1,278 1.198 1,183 1,082 1.09 1,2
CSPP (PURPA)94 158 150 171 157 139 101 70 68 63 63 69
PPAs
Elkh Vaiiey Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geeim 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hot Sprngs Geer 20 20 20 20 20 20 20 20 20 20 20 20Clat ExTake 0 0 0 0 0 0 0 0 0 0 0 0Clalie Ex Re 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-ef (83 M')0 0 0 0 0 0 0 0 0 0 0 0
Eade Purcas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purcas 0 0 0 0 0 0 0 0 0 0 0 0
TotPPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW ImCl Ci 33 159 21 81 477 36 231 310 33 126 26 34
GasPea 416 416 416 416 416 416 416 416 416 416 416 416
Eing Reou Sub 3,383 3,198 3,100 3,215 3,735 3,49 3,26 3,23 3,243 2,93 3.08 3,30
2111 IRP DSM
Indusal 13 13 13 13 13 13 13 13 13 13 13 13COia777776667777
Reidal 14 14 14 14 14 40 40 40 14 14 14 14
Tot Ne DSM Pek Reuc 33 33 33 33 33 60 59 60 33 33 33 33
2111 lA Reurs
2015 Ea Pu 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heing 45 45 45 45 45 45 45 45 45 45 45 450
2021 Geeim 52 52 52 52 52 52 52 52 52 52 52 52
20 seCT Fra 0 0 0 0 0 170 170 170 0 0 0 0
204 So Po Tow 8 15 20 25 31 36 44 41 36 25 15 4
20CCCT 30 30 30 30 300 30 30 30 30 30 30 300
2028 Smal Hy 0 0 0 8 40 47 52 48 37 12 0 0
209 seT Fra 0 0 0 0 0 0 0 0 0 0 0 0
New Re SUl 810 817 82 83 872 1.05 1.06 1,060 875 83 817 80
2011 Integrated Resource Plan-ndix C Page 61
Loa and Resurce Balan Dat Idaho Powe Company
Peak-Hour Load and Resource Balance (continued)
112 2I 3102 41 5129 6102 712 8129 91 101 1112 121
Load Fort r.sG% wlEE)(2,991)(2,748)(2,492)(2,151)(3,66)(4,541)(4,82)(4,33)(4,031)(2,52)(2,67)(3,463)
Eistng Ðend Rese 0 0 0 0 0 351 351 273 0 0 0 0
Pek-l Forst wI (2,991)(2,748)(2,492)(2.151)(3,66)(4,190)(4,471)(4,06)(4,031)(2,520)(2,67)(3,46)
Eistng Rercco 90 90 90 90 90 90 90 90 90 90 908 90
Gas (Langey GUlch)30 30 30 30 30 300 30 30 30 30 30 30
Hyd (9O)-C 1,100 1,00 1,070 1,120 1,150 1,03 1.020 99 98 88 910 1,03
Hy (9O"%)-er 189 188 184 185 277 284 256 207 20 20 184 187
ShOle Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
ShBan wat le 0 0 0 0 0 0 0 0 0 0 0 0
Tci Hy (9)1.2 1,24 1,270 1,305 1,442 1,33 1,278 1,196 1,183 1,08 1,09 1,2
CSPP (PURPA)166 171 136 104 70 68 63 61 71 94 149 150
PPAs
Elkh Valley Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geemi 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hoi Spnngs Geemi 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExchTake 0 0 0 0 0 0 0 0 0 0 0 0
C1a1ie Exge Rem 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-efrs (83 MW)0 0 0 0 0 0 0 0 0 0 0 0
Ea Purtas (50 M\)0 0 0 0 0 0 0 0 0 0 0 0
Me Purtas 0 0 0 0 0 0 0 0 0 0 0 0
Tci PPAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW impor Capabili 35 197 43 103 476 36 227 30 331 142 291 34
GasPea 416 416 416 416 416 416 416 416 416 416 416 416
Exstng Resou SU 3,470 3,251 3,108 3,171 3,647 3,42 3,22 3,22 3,244 2.976 3,193 3,38
2011IRDSM
Indusal 13 13 13 13 13 13 13 13 13 13 13 13coia777116661111
Reidal 15 15 15 15 15 43 43 43 15 15 15 15
Tci N_ DSM Pek Reuc 34 34 34 34 34 62 62 62 34 34 34 34
20111R Res
2015 Eaid Purå 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heingwa 45 45 45 45 45 45 45 450 45 45 45 45
2021 Gemi 52 52 52 52 52 52 52 52 52 52 52 52
21 seCT Fra 0 0 0 0 0 170 170 110 0 0 0 0
204 So Pow Tow 8 15 20 25 31 36 44 41 36 25 15 4
20CCCT 30 30 30 30 300 30 30 30 30 30 30 300
2028 SII Hy 0 0 0 8 40 41 52 48 31 12 0 0
209 seT Fra 0 0 0 0 0 170 170 110 0 0 0 0
Ne Reso Subl 810 811 82 83 812 1,24 1.238 1,230 815 83 811 80
Page 62 2011 Integrated Resourc Plan-Appendix C
Idaho Powr Company Loa and Resurce Balanc Da
Peak-Hour Load and Resource Balance (continued)
112 2I 3103 41 5I30 6103 712 81 9J 1010 1112 121
Load Fort (9 wtEE (3,023)(2,77)(2,516)(2,172)(3,713)(4,60)(4,901)(4,40)(4,09)(2,550)(2,700)(3,50)Exng Dend Re 0 0 0 0 0 351 351 213 0 0 0 0
PH-H Forst wI (3,023)(2,77)(2,516)(2.172)(3,713)(4,258)(4,55)(4,133)(4,09)(2.55)(2,700)(3,50)
Eislng Rercco 90 90 90 908 90 9l 9l 90 9l 9l 908 90
Ga (Langy Guch)30 30 3l 30 30 300 30 3l 3l 3l 30 3l
Hyd (!l)-C 1,100 1,00 1,070 1,120 1,150 1,03 1,020 99 98 88 910 1,03
Hy (9O)-er 189 188 184 185 277 284 256 207 20 20 184 187
She Fal Upgra 7 35 16 0 15 19 2 1 0 0 0 12
Shoan War le 0 0 0 0 0 0 0 0 0 0 0 0
Tot Hy (9)1,2 1,24 1,270 1,305 1,442 1,33 1,278 1,198 1,183 1,08 1,09 1,2
CSP (PURPA)101 75 õl 64 62 70 93 144 154 166 162 136
PPAs
E1kh Vaiiey Wind 5 5 5 5 5 5 5 5 5 5 5 5
Ra Ri Geenn 10 10 10 10 10 10 10 10 10 10 10 10
Nea Hoi Sprngs Geenn 20 20 20 20 20 20 20 20 20 20 20 20
Clat ExclTake 0 0 0 0 0 0 0 0 0 0 0 0Clatie Ex Rern 0 0 0 0 0 0 0 0 0 0 0 0
PPL Moa-elrs (8 MI)0 0 0 0 0 0 0 0 0 0 0 0
Eade Puas (50 MI)0 0 0 0 0 0 0 0 0 0 0 0
Me Purdas 0 0 0 0 0 0 0 0 0 0 0 0
Tot WAs 35 35 35 35 35 35 35 35 35 35 35 35
Firm Pacc NW Imor Caplit 370 243 85 143 475 35 224 30 33 184 34 34GaPea416416416416416416416416416416416416
Exng Resou SU 3,426 3,21 3,08 3,171 3,637 3,42 3,25 3,307 3,326 3,091 3,259 3,36
20111RPDSM
Inuslil 13 13 13 13 13 13 13 13 13 13 13 13Co777776667777
Reidal 15 16 15 16 15 45 45 45 15 16 15 15
Tot Ne DSM Pek Re 35 35 35 35 35 65 65 65 35 35 35 35
20111R Reurs
2015 Ea Purc 0 0 0 0 0 0 0 0 0 0 0 0
2016 Bo to Heming 45 45 45 45 45 45 45 45 45 45 45 45
201 Genn 52 52 52 52 52 52 52 52 52 52 52 52
2I SC Fra 0 0 0 0 0 170 170 170 0 0 0 0
204 SO Po Tow 8 15 20 25 31 36 44 41 36 25 15 4
205CCCT 30 30 3l 3l 300 3l 3l 30 30 3l 3l 300
2028 SII Hy 0 0 0 8 40 47 52 48 37 12 0 0
209 seT Fra 0 0 0 0 0 170 170 170 0 0 0 0
N_ Reso Sub 810 817 82 83 872 1,24 1,238 1,230 875 83 817 80
2011 Integrated Resource Plan-Apdix C Page 63
Load and Resrc Balance Dat Idaho Powe Company
Peak-Hour Surplus/Deficit Charts
Peak-hour monthly defcits with exing DS and resource
~
i
N
i \2
Ii..
e
i
io
i
U) .. C) '"iii i ~
~
~
~
8,
~i ~
~i i ¡i ~
~
~
Ii..
o
(1lO)
(20)
(30)
(400)
(500)
I (00)(700)
(800)
(90)
(1,000)
(1,100)
(1,20)
(1,JO)
Peak-hour monthly defcits wih existng rerce and ne DSM
ii..
N
i
..
i
e
i
io
i
U)
i
..
i
co
i
Q
i ~
~
-~
~
8,
~i ~
~
~
Ii..
~
~
~
~
ie
~
~
~
~
~
o
I (600)(700)
(80)
(90)
(1,000)
(1.1001
(1,200)
(1,JO)
Page 64 2011 Integrated Resurce Plan-Appedix C
Idaho Powr Company Load and Resurce Balance Dat
Peak-hour monthly decits with existing resourcs, new DSM, and IRP rerce
o
(100)
(20)
(30)
(400)
(500)
~ (60)
:E (100)
(800)
(90)
(1,00)
(1,100)
(1,20)
(1,30)
-
¡..
'"
~¡i..
l'
~
..
¡..
..
~
(D ..
~ ~¡
..i..¡
(Di..¡I I i
'"
¡..
..
~I
I
¡
-"--,-'"
i
I ¡i
I '¡
-'''"
¡I I
j I ¡
2011 Integrated Resource P1an-ppendix C Pag 65
Demand-id Resurce Data Idaho Powe Copay
DEMAND-SIDE RESOURCE DATA
Cost Effectiveness
The majority of Idao Power's energy effciency pr ar prelimly idetied though the
integrated resource plag press. Simar to the 200 IR, a majority of the anticipated new energy
effciency futue commtments for the 20 i 1 IR come thoug addtion measures added to existig
program and existing progr expanion as opp to new prgram offerngs.
Idao Power conider cost-effectiveness to be the pri scenig tool prior to demd-side
magement (DSM) program implementation. Idao Power prly uses the tota resource cost (TRC)
test and the utility cost (DC) test to develop beefit cost (B/C) ratios to detere the cost-effectiveness
ofDSM progr for inclusion in resource planing. The two tests inure th the program benefits wi
exced costs from both the pespective ofIdao Power (DC) and its customer (TC). For ongoing
program, tests are also ru to look at cost-effectiveness from the point of view of the
program parcipant.
Incorprated into the cost-effectiveness anysis are inuts from varous sources that represent the most
curent and reliable inormtion avaiable. For the 2011 IR, program adstraton costs were derived
from actu 2010 progr peormce. Measure savings, measure lie, and paricipant cost assumtions
for prescriptive program ar usuay sourced from the Regiona Technca For (RTF), whch is the
regional advisory group and techncal ar of the Nortwest Power and Conseraton Council (NC).
For cutom and non-prescriptive progrs, anua energy savigs can be deved from engieerig
estites or regionay deemed values. Parcipant costs for non-prescriptive program ar often actu
costs from customer submitted inormon. Oter inputs used in the cost-effectiveness models ar
obtaed from the IR process includ the ficial assumptions along with the forecasted value of
avoided costs.
Idao Power deteres cost-effectiveness on both a progr basis and alo on a measure-by-measure
basis. Ded respons program B/C ratios for the residential A1C Cool Credt, Irgation Peak
Rewards, and the comercial and industral FlexPeak Mangement program ar caculated over a
20-year period which alows for a better comparson with suply-side resource costs. In al cases,
whether cost-effectiveness is looked at from the point of view of one measure, as a program or a
20-year life, for a progr to be coidered cost-effective the program must have B/C ratios greater than
one for both the TRC and UC tests.
The cost-effective anysis method used at Idao Power are coistent with published methods and
stadad practices. Idao Power relies on the Electric Power Research Institute End Use Technical
Assessment Guide (TAG) and the California Standard Practice Manual for the cost-effectiveness
methodology. As defied in the TAG and California Standard Practie Manual, the TRC and UC tests
are most simlar to supply-side cost anysis and provide a usfu basis to compar ded-side and
suply-side resources.
When developing energy effciency and demad resonse reours including progr deign
Idao Power uses actu data and experiences from other companes in the region, or thoughout the
countr, to help identify specific progr parameters. The regiona progr review is tyically
accomplished thugh discussion with other utlities' progr maers and reseah staf
Oter progr developent resources include; E Source, Edison Electrcal Institue (EEl),
Consortum for Energy Effciency (CEE), Amercan Council for an Energy Effcient Economy
(ACEEE), Advanced Load Control Alance (ALCA). For other assutions, includng estimted cost,
Page 66 2011 Integrated Resurc P1an-pendix C
Idaho Powr Company DeandSide Resurc Data
savigs, Idao Power relies on sources, such as the NPC, the RTF, NEEA, the Databas for Energy
Effciency Resources (DEER), thd-par constats, and other regiona utilities.
Idao Power may choose to launch a pilot or limited-scale program to evaluate estites or assumtions
in the cot-effectiveness modeL. Pilot program are deigned to meaure actu progr expeences,
includ prgram expens, savings, and parcipation. Followig implementation of a program
the cost-effectiveness models are reviewed as daa from actu program activity bemes avalale.
The progr design may be re-examed afer progr imlementation.
The ficial assumptions used in the anysis ar consistent with the 2011 IR, includig the discount
rate and cost escalation rates. The IR is also the source of the DSM alterative cost, whch is the value
of energy savigs and demad reduction resultig from the DSM progr. The DSM alternve costs
var by season and time-of-day. The DSM altertive energy costs are based on either projected fuel
costs of a natual gas peg unt for peak sumer hour or forward maket price as determed by the
AURORAp~ Electrc Maret ModeL. The avoided capacity resource for peak sumer hour and for
demd response program is baed on a 170 MW natu ga-fied, simle-cycle combustion
tuine (SCCT).
Alternate Costs
The prices of avoided energy thoughout the 20-yea plang period were simulated usin the Prefered
Portfolio mode with the AURORA modeL. The prferred portolio module conside the energy
capacity and resource costs of the curent prefered mi of IR resources along with regiona
trssion resources in the Wester Electrcity Coordi Council (WCC) region to project
forwd electrc maket prices. The forward prices are placed into five homogenous pricing categories
tht follow the paer of heavy- and light-load prcing thughout each year of the plang peod.
The resultig categories are:
. Sumer On-Pea (SONP)-Averae ofIdao Power varable energy and opetig costs ofa
170 MW SCCT, which is the magi resour for peak hour load deficits durg suere
heavy load hour
. Sumer Mid-Peak (SMP)-Average of heavy load prices from June-Augut
. Sumer Of-Peak (SOFP)-Average of light load prices from June-August
. Non-Sumer Mid-Peak (NSMP)-Averge of heavy load prces in Janua-May and
Septembr-December
. Non-Sumer Off-Peak (NSOFP)-Average of light load prces in Janua-May and
Septembr-December
The SONP is trated dierently th the other four pricing periods. Dug the SONP,
adtiona purhases from the regiona power maet are not an option due to cutly existi
trmission constrts. The magi reoure Idao Power is trng to avoid with DSM effort for
SONP hour is the constrction ofSCCT. The estimted levelied capacity cost of buildig a new SCCT
is approximately $94 per kW over a 3O-year expected plat life. For demd reonse or dit load
2011 Integrated Resource Plan-ppendix C Page 67
Dend-Side Resurce Data Idaho Powe Copany
control DSM progr opeatg dug the suer peak the $94 per kW becmes the cost theshold
for program cost-effectiveness.
The avoided capacity value is spread acrss the anua SONP hour to value the energy effciency
savigs occug dug the hour. The tota SONP hour var between 512 to 528 deending on
the caenda year. Table DSM- 1 list the ficial assutions us for the cost-effectiveness analysis
and new program screeg.
Table DSM-2 shows the results of avergig forward energy prces over the 2o-year plang peod
tht were used to scren new energy effciency and demad response progr for cost-effectiveness
along with the forecat of opeation and maitence (O&M) costs, includng fuel for peak sumer
hour (SONP). The forward energy prices for measures tht have a lie longer than 20 year, which is
tyical for weateron and buildig shell measures, are escaed at 3 percet anually as needed.
Tables DSM- 3 and DSM-4 show the distrbution of the the sumer and two non-sumer pricing
peods across the hour and days of the week and for holidays.
Tables DSM-5 though DSM-7 show the 20-yea forecated impac of energy effciency by customer
clas for existing program, along with the correspondig forecasted UC, and the TRC.
Table DSM-8 outlines the 20-year flow of avoide generation and the beefits atbuted to the existi
energy effciency portolio of progr.
Table DSM-9 sues the cost-effectiveness anysis for the existig energy effciency portolio of
program thoug the 2o-year IR plag period.
Table DSM- 1 0 shows the 20-year anua forecasted imact of energy effciency by cutomer clas for
new program meases and existi progr expanion.
Table DSM- 11 shows the 20-year anua forecast ofUC or the costs to adster new progr
meaures and existi progr expanions.
Table DSM- 1 2 shows the 20-year flow of resource costs tht combines the progr parcipant costs
with the costs to adster the program for new progr measues and existig progr expanions.
Table DSM-13 outles the 20-yearflow of avoided generon and the benefits attbuted to new
program measures and existig progr expansions.
Table DSM- 1 4 sues the cost-effectiveness anysis for new program measues and existig
program expanions thugh the 20-year IR plang period.
Table DSM-15 shows the 20 year anua forecasted operationa targes from al existi and new energy
effciency program.
Tables DSM- 1 6 though DSM- 19 show the 2o-year flow of demd redction tagets, UC, TRC, and the
value of avoide generation for demad reonse progr, sim to those presented for energy
effciency program.
Table DSM-20 summaries the cost-effectiveness for demd repoe prgram and the forecaste
imact of the demad response opetiona tagets though the IR plang hori.
Page 68 2011 Integrated Resurc Plan-Apndix C
Idaho Power Company Demand-Side Resurce Data
Table DSM-1. IRP financial assumptions
OSM Analysis Assumptions
Avoided Capacity Costs
SCCT......... ...... ............................................................................................................................................................ $941kW
Financial Assumptions
Weighted average cost of capital (2008 year ending after tax).................................................................................... 7.00%
Financial escalation factor ................................................................................................. .......................................... 3.00%
Transmission Losses
Non-summer secondary losses................................................................................................................................... 10.90%
Summer peak loss....................................................................................................................................................... 13.00%
Table DSM-2. DSM alternate costs by pricing period
w
Sl,mmer On.Peak'Summer Mid.Peak Summer Off.Peak
Year (SONP)(SMP)(SOFP)
2011 $60.89 $54.42 $36.25 $55.21 $38.22
2012 $69.32 $60.74 $40.77 $61.61 $42.87
2013 $76.15 $65.06 $44.41 $64.89 $45.74
2014 $81.13 $70.10 $48.16 $69.41 $48.81
2015 $102.02 $83.09 $63.18 $82.13 $61.71
2016 $107.46 $87.44 $66.55 $85.69 $64.88
2017 $112.71 $92.77 $71.14 $90.50 $69.13
2018 $117.79 $96.80 $75.64 $95.88 $73.50
2019 $122.76 $102.71 $80.62 $101.44 $78.51
2020 $128.32 $109.45 $86.52 $107.53 $84.34
2021 $134.04 $114.80 $90.59 $113.45 $89.30
2022 $137.67 $119.64 $94.79 $117.74 $92.35
2023 $142.80 $130.75 $102.71 $128.30 $100.59
2024 $148.73 $134.44 $104.67 $133.70 $105.39
2025 $155.25 $143.49 $109.80 $140.64 $109.95
2026 $161.87 $149.37 $113.29 $147.30 $114.66
2027 $168.70 $154.60 $111.26 $153.26 $118.05
2028 $176.12 $160.39 $119.72 $158.69 $124.71
2029 $183.85 $166.21 $125.48 $165.50 $131.51
2030 $191.80 $171.20 $129.24 $170.46 $135.45==
. Estimated variable operations and management costs of a 170 WN capadty SCCT.
2011 Integrated Resource Plan-Appendix C Page 69
Demand-Side Resurce Data Idaho Power Company
Table DSM-3. DSM alternate cost summer pricing periods (June i-August 31)
Wednesday Holiday
SOFP
SOFP
SOFP
SOFP
SOFP
SOFP
Hour
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Page 70 2011 Integrated Resource Plan-Appendix C
Idaho Power Company Demand-Side Resource Data
Table DSM-4. DSM alternate cost non-summer pricing periods (September i-May 31)
Hour
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Sunday Monday Wednesday Thursday Saturday Holiday
2011 Integrated Resource Plan-Appendix C Page 71
Deand-Side Resurce Data Idaho Powe Copany
Table DSM-5. Cumulative existing energy efciency portlio forest 2011-2030
(aMW wArnsmission loes)Year Industal
2011..................................................................... 5
2012..................................................................... 10
2013..................................................................... 15
2014..................................................................... 19
2015..................................................................... 23
2016..................................................................... 28
2017 ..................................................................... 32
2018..................................................................... 37
2019..................................................................... 41
2020..................................................................... 46
2021..................................................................... 50
2022..................................................................... 53
2023..................................................................... 56
2024..................................................................... 59
2025....................................................................., 61
2026..................................................................... 63
2027..................................................................... 64
2028..................................................................... 65
2029..................................................................... 66
2030..................................................................... 66
lnigation Commrcia Residetial
1 6 2
2 12 5
3 18 7
4 24 10
5 30 11
6 36 13
6 42 15
7 48 16
8 54 18
8 60 20
9 65 22
9 70 23
10 74 24
10 77 25
11 80 26
11 83 27
11 85 27
11 86 28
11 86 28
11 86 28
Total
15
29
43
57
69
82
95
108
121
133
145
155
164
172
178
183
187
190
191
191
Table DSM-6. Exsting energ effciency portolio UC 2011-2030
Year
2011.............................................
2012.............................................
2013.............................................
2014.............................................
2015.............................................
2016.............................................
2017.............................................
2018.............................................
2019.............................................
2020.............................................
2021.............................................
2022.............................................
2023.............................................
2024.............................................
2025.............................................
2026.............................................
2027.............................................
2028.............................................
2029.............................................
2030.............................................
2O-Year NPV................................
Industral
$5.305.131
$5.008.928
$4.690.178
$4.83.88
$4,975.810
$5,125.08
$5.278.837
$5,437.202
$5,600.318
$5,768.327
$5,347,239
$4.895.695
$4,412.245
$3.895.382
$3,343.53
$2,755.074
$2,128.29
$1,461,429
$752.63
$0
49398585.63
lnigation
$2,06,694
$1,915,825
$1.754,04
$1.58,832
$1.209,563
$1.245,849
$1,283,225
$1.321,722
$1.361,373
$1,402,215
$1.299,853
$1.190,088
$1.072,566
$946,923
$812,775
$669,727
$517,36
$355.257
$182.957
$0
142257.72
Commeal
$5,428.863
$5.709,427
$5.95.945
$6.135.653
$6.319.723
$6.50.314
$6.704,594
$6,90.732
$7.112,904
$7,326,291
$6,791,471
$6.217.969
$5.603.945
$4.947,483
$4,246.589
$3,499.190
$2.703,124
$1,85.145
$955.915
$0
60885631.38
Residentl
$6,086,795
$6,116,523
$6,071,831
$6,269,750
$5,958,083
$6,154,123
$6,356,866
$6,566,552
$6,763,617
$6,966,526
$6,457.969
$5,912,630
$5,328.757
$4,704,53
$4,038,056
$3,327,358
$2,570.384
$1,764.997
$90,974
$0
60023977.7
Totl All seor
$18,887.48
$18.750.703
$18,472.99
$18.817.119
$18,463.179
$19.034.371
$19.623.522
$20.231.207
$20,83.212
$21,463.35
$19.896.53
$18.216.381
$16,417.514
$14.494.319
$12.440.957
$10.251.349
$7,919.167
$5.437.828
$2.800.481
$0
1845765.4
Page 72 2011 Integrated Resourc P1an-Apendix C
Idaho Power Company Deand-ide Resurc Data
Table DSM-7. Exsting energy effciency portolio TRC 2011-2030
Year Indusbil Irrgaion Commial Residentl Total All seor
2011.............................................$10,378,144 $5,613,834 $10,68,073 $10,369,974 $37,05,025
2012.............................................$9,798,697 $5,204,024 $11,235.,21 $10,391,021 $36,629.164
2013.............................................$9,175,144 $4,764,573 $11,739,780 $10.478,055 $36,157.552
2014.............................................$9,45,398 $4,294,071 $12,091,974 $10.811,816 $36,648,259
2015.............................................$9.733,910 $3,285,578 $12,45,733 $10,33,755 $35.809.976
2016.............................................$10.025,928 $3,38,145 $12,828,375 $10,667,137 $36,905,58
2017.............................................$10,326,705 $3.,85.670 $13,213,226 $11,00.472 $3,035,073
2018.............................................$10,636,507 $3,590,240 $13,60,623 $11,36,138 $39,199,507
2019.............................................$10,955,602 $3,697,947 $14,017,912 $11,704,116 $40,375,577
2020.............................................$11,28,270 $3,80,885 $14.,38.449 $12,05,240 $41,586,844
2021.............................................$10,460,518 $3,53.837 $13,38,442 $11,175,207 $38,551,00
2022.............................................$9,577,185 $3,232,677 $12,254.20 $10,231,523 $35,295,58
2023.............................................$8,631.,38 $2,913,450 $11,04,098 $9,221,160 $31,810,147
2024.............................................$7,620,327 $2,572,160 $9,750.361 $8.140,96 $28,083,816
2025.............................................$6.540,781 $2,207,771 $8,36,060 $6,987,663 $24,105,275
2026.............................................$5,389,60 $1,819,203 $6,896.105 $5,757,835 $19,862.747
2027.............................................$4,163,469 $1,405,335 $5,327,241 $4,447,927 $15,34.972
2028.............................................$2,858,915 $964,99 $3,65,039 $3.05,243 $10,536,194
2029.............................................$1,472.341 $496,973 $1,88,890 $1.572,935 $5,426.140
2030.............................................$0 $0 $0 $0 $0
2O-Year NPV................................$96,635,80 $38,651,98 $119,966,128 $103,519,281 $358,773,2
Year Indusbil
Table DSM-8. Exsting energ effciency porolio avoide energ costs 2011-2030
2011 ............................................. $32,84,311
2012............................................. $30.107,285
2013 ............................................. $27,370,259
2014............................................. $27,370,259
2015 ............................................. $27.370,259
2016 ............................................. $27,370.259
2017 ............................................. $27.370,259
2018 ............................................. $27.370,259
2019 ............................................. $27,370,259
2020 ............................................. $27,370,259
2021 ............................................. $24,633,233
2022 ............................................. $21,896,207
2023 ............................................. $19,159,182
2024 ............................................. $16,422,156
2025............................................. $13,685,130
2026 ............................................. $10,948,104
2027 ............................................. $8,211,078
2028 ............................................. $5,474,052
2029............................................. $2,737,026
2030............................................. $0
2O-Year NPV................................ $257,704.824
2011 Integrated Resource P1an-ndix C
Irrgation Commecial Residental Totl All seor
$7,35.378 $35,697,627 $21,46,719 $97.365,035
$6,622.54 $36,479,63 $21,06,162 $94,277,622
$5,88,702 $36,870.638 $20,711.920 $90,839,519
$5.150.864 $36,870.638 $20,735.849 $90,127,610
$3.826,356 $36,870,638 $19,03,142 $87,102,396
$3,826,356 $3,870.638 $19,059,891 $87,127.145
$3,826,356 $36,870,638 $19,08.062 $87,152,315
$3,826,356 $36,870,638 $19,110,660 $87,177,913
$3,826,356 $36,870,638 $19,110.749 $87,178,003
$3,826,356 $36,870,638 $19.110.749 $87,178.003
$3,443,721 $33,183,574 $17.199,674 $78,460,202
$3,061,085 $29,496,510 $15,288,599 $6,742,402
$2,678,449 $25,80,447 $13,377,524 $61,024.602
$2,295,814 $22.122,383 $11,46,449 $52,306,802
$1,913,178 $18,43.319 $9,555,375 $4,589,001
$1,53,54 $14,748,255 $7,64,300 $34.871,201
$1,147,907 $11.061,191 $5,733,225 $26,153,401
$765,271 $7,374,128 $3,822,150 $17,435,601
$382,63 $3.687,064 $1,911,075 $8.717,800
$0 $0 $0 $0
$43,667,373 $335,208,357 $181.086,911 $817,667,465
Pag 73
Deanclide Resurce Data Idaho Powe Compay
Table DSM-9. Exsting energy effciency poolio cos~ffecvenes summary
Impe 2OYea NPV Cos UC TRC
200Lo Avode BI Le BlC Leized Cos
(aMW utlit Re Ener Rao ($lh)Rao ($/)
IndustriaL._______ ______ ____ ___66 $49,39,58 59,63,80 525,704,824 5.2 $0_015 2.7 $0.028
Irntion _........._..._.___.._.11 514,2,458 538,651,98 $43,667,373 3.1 $0.02 1_1 $0_061
Comercial____.._.._._..____86 $6,885,631 5119,96,128 $35,2,35 5_5 $0.014 2.8 $0.027
$0_04
$0.019
1.7
2_3
$0_069
$0.036
Redetil..._.__..._.__._...
Tot ..............__._.___.__._.
28
191
$6,023,978 5103,519,281 5181,08,911 3.0
I 5184,537,652 $358,m,2O $817,667,46 I 4.4
Table DSM-10. Cumulative new energy effciency portolio forecst 2011-2030
(aMW wltnsmisson loes)
Year
2011..................................................................................................
2012..................................................................................................
2013..................................................................................................
2014..................................................................................................
2015..................................................................................................
2016..................................................................................................
2017..................................................................................................
2018..................................................................................................
2019..................................................................................................
2020..................................................................................................
2021..................................................................................................
2022..................................................................................................
2023..................................................................................................
2024..................................................................................................
2025..................................................................................................
2026..................................................................................................
2027..................................................................................................
2028..................................................................................................
2029..................................................................................................
2030..................................................................................................
Indusbil Commercial Residentil Total
2 1 1 3
3 1 1 5
5 1 2 8
6 2 3 11
7 2 4 13
8 3 5 15
8 3 6 18
9 4 7 20
9 4 9 22
10 5 10 25
11 5 11 27
11 5 13 29
12 6 14 31
12 6 15 33
12 6 16 35
13 6 18 37
13 6 19 38
13 7 20 40
13 7 22 41
13 7 23 42
Page 74 2011 Integrated Resrc Plan-Apendix C
Idaho Power Company Demand-5ide Resurce Data
Year
Table DSM-11. New energy eficiency UC 2011-2030
2011.....................................................................
2012.....................................................................
2013.....................................................................
2014.....................................................................
2015.....................................................................
2016.....................................................................
2017....,................................................................
2018.....................................................................
2019.....................................................................
2020.....................................................................
2021.....................................................................
2022.....................................................................
2023.....................................................................
2024.....................................................................
2025.....................................................................
2026.....................................................................
2027.....................................................................
2028.....................................................................
2029.....................................................................
2030.....................................................................
2O-Year NPV ........................................................
Industrl
$1,642,06
$1,496,173
$2,010,076
$1,380,252
$710,830
$732,155
$754,120
$776,743
$80,045
$824,047
$763,891
$699,385
$63,321
$55,483
$477,648
$393,582
$30,042
$20,776
$107,519
$0
$10,293,124
Commerial Residential Total All Seors
$479,932 $1,622,645 $3,744,641
$453,136 $1,873,579 $3,822,888
$424,300 $2,112,145 $4,54,521
$437,029 $2,666,461 $4,483,742
$450,140 $2,909,628 $4,070,597
$463,64 $3,173,90 $4,369,702
$477,553 $3,404,45 $4,636,130
$491,880 $3,554,156 $4,822,778
$506,636 $3,706,56 $5,013,242
$521,835 $3,889,291 $5,235,173
$483,741 $4,017,93 $5,265,565
$42,892 $4,076,109 $5,218,385
$399,156 $4,134,669 $5,164,146
$352,398 $4,193,613 $5,102,494
$302,475 $4,252,937 $5,033,060
$249,239 $4,312,642 $4,955,463
$192,537 $4,372,729 $4,869,308
$132,209 $4,433,20 $4,774,184
$68,088 $4,417,29 $4,592,90
$0 $4,396,45 $4,396,453
$4,468,872 $3,58,870 $50,344,865
Table DSM-12. New energ eficiency TRC 2011-2030
Year
2011.....................................................................
2012.....................................................................
2013.....................................................................
2014.....................................................................
2015.....................................................................
2016.....................................................................
2017.......................................................,.............
2018.....................................................................
2019.....................................................................
2020.....................................................................
2021.....................................................................
2022.....................................................................
2023.....................................................................
2024.....................................................................,
2025.....................................................................
2026.....................................................................
2027.....................................................................
2028.....................................................................
2029.....................................................................
2030.....................................................................
2O-Year NPV........................................................
Industrl
$3,212,283
$2,926,884
$3,932,205
$2,700,114
$1,390,559
$1,432,275
$1,475,244
$1,519,501
$1,565,086
$1,612,039
$1,494,360
$1,368,169
$1,233,063
$1,088,618
$93,397
$769,943
$594,781
$48,416
$210,334
$0
$20,135,886
Commerial
$924,431
$872,817
$817,274
$841,792
$867,046
$893,058
$919,849
$947,445
$975,868
$1,005,144
$931,769
$853,086
$768,84
$678,779
$582,619
$480,078
$370,860
$254,657
$131,149
$0
$8,607,815
Residenal
$2,671,501
$3,190,869
$3,694,416
$4,903,20
$5,415,211
$5,973,476
$6,455,345
$6,755,376
$7,060,418
$7,432,207
$7,812,29
$8,041,475
$8,278,518
$8,523,748
$8,777,50
$9,040,150
$9,312,05
$9,593,615
$9,713,579
$9,832,105
$69,027,549
Totl All Seor
$6,808,215
$6,99,570
$8,44,895
$8,44,106
$7,672,816
$8,29,809
$8,850,437
$9,22,322
$9,601,373
$10,049,389
$10,23,423
$10,262,731
$10,28,425
$10,291,146
$10,29,522
$10,29,171
$10,27,696
$10,256,689
$10,05,061
$9,832,105
$97,771,250
2011 Integrated Resource Plan-Apndix C Page 75
Demand-Side Resurce Data Idaho Powe Copany
Table DSM-13. New energ eficiency avoide energy cots 2011-2030
Year
2011.....................................................................
2012.....................................................................
2013.....................................................................
2014.....................................................................
2015.....................................................................
2016.....................................................................
2017.....................................................................
2018.....................................................................
2019.....................................................................
2020.....................................................................
2021.....................................................................
2022.....................................................................
2023.....................................................................
2024.....................................................................
2025.....................................................................
2026.....................................................................
2027.....................................................................
2028.....................................................................
2029.....................................................................
2030.....................................................................
20-Year NPV........................................................
Industrl
$10,166,096
$8,993,085
$11,730,111
$7,820,074
$3,910,037
$3,910,037
$3,910,037
$3,910,037
$3,910,037
$3,910,037
$3,519,033
$3,128,030
$2,737,026
$2,34,022
$1,955,019
$1,564,015
$1,173,011
$782,007
$391,00
$0
$56,03,905
Commercial
$3,284,431
$3,010,729
$2,737,026
$2,737,026
$2,737,026
$2,737,026
$2,737,026
$2,737,026
$2,737,02
$2,737,026
$2,463,323
$2,189,621
$1,915,918
$1,642,216
$1,368,513
$1,09,810
$821,108
$547,405
$273,703
$0
$25,770,482
Residential
$9,688,235
$11,886,107
$13,741,375
$18,590,724
$20,155,510
$21,80,33
$23,026,68
$23,44,101
$23,83,165
$24,425,90
$25,296,69
$25,585,141
$25,877,455
$26,173,719
$26,474,018
$26,778,442
$27,087,083
$27,400,039
$27,230,745
$27,061,451
$228,851,046
Total All seors
$23,138,763
$23,889,920
$28,20,512
$29,147,824
$26,802,573
$28,45,397
$29,673,743
$30,091,164
$30,481,227
$31,rI2,967
$31,279,050
$30,902,792
$30,53,399
$30,161,956
$29,797,549
$29,437,267
$29,081,202
$28,729,452
$27,895,451
$27,061,451
$310,65,434
Table DSM-14. New energ eficiency cost-ectiveness summar 2011-2030
Impact 20-Year NPV Co UC TRC
203 Levliz
Load Avoide B/Leze B/Cos
(aMW Utilit Resourc Eney Ratio ($/h)Rao ($/h)
IndusriaL______ ___ __ __ __ __ __._._._ __._. __ __ _ _ _______.13 $10,29,124 $20,135,88 $5,034,90 5.4 $0.013 2_8 $0.026
Comercial_______.______.__._._._._.___.__________..7 $4,468,872 $8,607,815 $25,770,482 5.8 $0013 3_0 $0.025
Redetial _________.___.____________._._.___________.23 $35,582,870 $69,027,549 $28,851,04 6.4 $0.045 3_3 $0.086
Tota ._._ __._____._ ____. __ _. __ ______._ _____ __ _. _ _ _____.__42 $5,34,865 $97,771,250 $310,656,434 6.2 $0.026 3.2 $0_051
Page 76 2011 Integrated Resurc P1an-Apendix C
Idaho Powr Company Dean-Side Resurc Data
Table DSM-15. Totl energy effciency portolio forecsted impa existing and new 2011-2030
(aMW wltnsmiss loes)Year Industal
2011..................................................................... 7
2012 ..................................................................... 13
2013..................................................................... 20
2014....................................................................., 25
2015..................................................................... 30
2016..................................................................... 35
2017 ..................................................................... 41
2018..................................................................... 46
2019..................................................................... 51
2020..................................................................... 56
2021..................................................................... 60
2022..................................................................... 64
2023..................................................................... 68
2024..................................................................... 71
2025..................................................................... 73
2026..................................................................... 75
2027..................................................................... 77
2028..................................................................... 78
2029..................................................................... 78
2030..................................................................... 78
lnigation Commeial Residential
1 6 3
2 13 6
3 19 9
4 26 12
5 32 15
6 38 18
6 45 21
7 51 24
8 58 27
8 64 30
9 70 33
9 75 35
10 79 38
10 83 40
11 87 42
11 89 45
11 91 46
11 92 48
11 93 50
11 93 51
Total
18
34
51
68
83
98
113
128
143
158
172
184
195
205
213
220
225
229
232
233
Table DSM-16. Demand response portolio foreasted impact 2011-2030
(MW wltnsmisio lo)Year Corciallndusmal
2011.................................................................................... 35
2012.................................................................................... 35
2013.................................................................................... 40
2014.................................................................................... 40
2015.................................................................................... 40
2016.................................................................................... 40
2017 .................................................................................... 40
2018.................................................................................... 40
2019.................................................................................... 40
2020.................................................................................... 40
2021.................................................................................... 40
2022..........................,......................................................... 40
2023.................................................................................... 40
2024.................................................................................... 40
2025.................................................................................... 40
2026.................................................................................... 40
2027.................................................................................... 40
2028.................................................................................... 40
2029.................................................................................... 40
2030.................................................................................... 40
Irrigaton
250
224
224
224
230
260
260
260
260
260
26
260
260
260
26
260
260
260
260
260
Residetial
45
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
Total
330
310
315
315
321
351
351
351
351
351
351
351
351
351
351
351
351
351
351
351
2011 Integraed Resource Plan-ppendix C Page 77
Demand-ide Resurce Data Idaho Powe Compay
Year
Table DSM-17. Demand respons portlio UC 2011-2030
Commerciallindustñal
2011...................................................................
2012...................................................................
2013...................................................................
2014...................................................................
2015...................................................................
2016...................................................................
2017...................................................................
2018...................................................................
2019...................................................................
2020...................................................................
2021...................................................................
2022...................................................................
2023...................................................................
2024...................................................................
2025...................................................................
2026...................................................................
2027...................................................................
2028...................................................................
2029...................................................................
2030...................................................................
20-Year NPV......................................................
$2,247.361
$2,257.05
$2.55.314
$2.561.526
$2.56.688
$2.576.064
$2,58.662
$2.591,487
$2,599.54
$2.607.850
$2,616,401
$2,625.209
$2,63.281
$2,643.626
$2,65.250
$2,66.164
$2,673.374
$2,68.891
$2,694.724
$2,705.882
$29.797.258
Irrgation
$11.295.980
$10.142,226
$9.960,104
$9.990,770
$10.262,003
$10.303,688
$10.331,152
$10,421,50
$10,404.669
$10,423,523
$10,457,73
$10.510.168
$10.550,924
$10.582.001
$10.631.069
$10,675,465
$10,707,573
$10.851,976
$10.828,235
$10.891,789
$122,250,426
Resideal
$2.836,30
$1.973,958
$2,007,751
$2,042,659
$2.078,732
$2,116,026
$2.153,99
$2.193,073
$2.233,85
$2.275,028
$2.317,86
$2.362.467
$2.408,035
$2,454,65
$2,503,167
$2,552,956
$2,603,851
$2.657,019
$2.711,791
$2,768,217
$25.242,292
Totl All seors
$16,379,648
$14,373,239
$14.522,170
$14,594,955
$14,90,422
$14.995,779
$15.068,812
$15.206,060
$15.238,070
$15.306,401
$15.391,991
$15,497,84
$15.593.240
$15.680.285
$15,787.487
$15,891,585
$15.984,798
$16,192,88
$16,234.750
$16.365,887
$177.289,977
Year
Table DSM-18. Demand reponse portolio TRC 2011-2030
Commerciallindustñal
2011...................................................................
2012...................................................................
2013...................................................................
2014...................................................................
2015...................................................................
2016...................................................................
2017...................................................................
2018...................................................................
2019...................................................................
2020...................................................................
2021...................................................................
2022...................................................................
2023...................................................................
2024...................................................................
2025...................................................................
2026...................................................................
2027...................................................................
2028...................................................................
2029...................................................................
2030...................................................................
2O-Year NPV ......................................................
$2.247,361
$2.257.055
$2.554,314
$2.561.526
$2.56,688
$2.576,064
$2.583,662
$2.591,487
$2.599,548
$2.607,850
$2.616,401
$2.625,209
$2,634,281
$2.64,626
$2.653,250
$2.663,164
$2.673,374
$2.683,891
$2.694,724
$2.705.882
$29.797,258
Irrigation
$11,295,980
$10,142,226
$9,960.104
$9,990,770
$10,262,003
$10,303,688
$10,331,152
$10,421,500
$10,40,669
$10,423,523
$10,457,730
$10,510,168
$10,550,924
$10,582,001
$10,631,069
$10.675,465
$10,707,573
$10,851,976
$10,828,235
$10,891,789
$122,250,426
Residential
$2,836,30
$1,973,95
$2,007,751
$2,042,659
$2,078,732
$2,116,026
$2,153,99
$2,193,073
$2,233,85
$2,275,028
$2,317,86
$2,362,467
$2,408,03
$2,454,65
$2,503,167
$2,552,95
$2,603,851
$2,65,019
$2,711,791
$2,768,217
$25,242,292
Total All sers
$16,379,648
$14,373,239
$14,522,170
$14,594,955
$14,909,422
$14,995,779
$15,068,812
$15,206,060
$15,238,070
$15,306,401
$15,391,991
$15,497,84
$15,593,240
$15,680,285
$15,787,487
$15,891,585
$15,984,798
$16,192,886
$16,234,750
$16,365,887
$177,289,977
Page7S 2011 Integrated Resrc Plan-Appendix C
Idaho Power Company Demand-ide Resurc Data
Year
Table DSM-19. Demand response avoide capacity costs 2011-2030
2011...................................................................
2012...................................................................
2013...................................................................
2014...................................................................
2015...................................................................
2016...................................................................
2017...................................................................
2018...................................................................
2019...................................................................
2020...................................................................
2021...................................................................
2022...................................................................
2023...................................................................
2024...................................................................
205...................................................................
2026...................................................................
2027...................................................................
2028...................................................................
2029...................................................................
2030...................................................................
2O-Year NPV ......................................................
Commeial/Industral
$3,450,064
$3,467,767
$3,979,560
$3,991,512
$4,041,649
$4,054,703
$4,067,303
$4,079,498
$4,091,417
$4,104,769
$4,118,497
$4,127,211
$4,139,508
$4,153,749
$4,169,405
$4,185,278
$4,201,677
$4,219,495
$4,238,051
$4,257,124
$46,640,850
lnigati
$21,808,244
$19,640,451
$19,721,715
$19,780,945
$20,029,412
$20,09,105
$20,156,54
$20,216,981
$20,276,049
$20,342,220
$20,410,249
$20,453,436
$20,514,376
$20,584,950
$20,662,540
$20,741,199
$20,82,471
$20,910,773
$21,002,731
$21,097,253
$238,224,468
Residental
$4,304,426
$4,847,528
$4,851,697
$4,854,736
$4,867,483
$4,870,80
$4,874,00
$4,877,106
$4,880,136
$4,883,531
$4,887,021
$4,889,237
$4,892,36
$4,895,984
$4,899,96
$4,904,001
$4,908,170
$4,912,700
$4,917,418
$4,92,268
$52,905,340
Totl All seor
$29,562,735
$27,955,745
$28,552,973
$28,627,192
$28,938,545
$29,019,610
$29,097,853
$29,173,58
$29,247,603
$29,330,520
$29,415,767
$29,469,88
$29,546,248
$29,63,68
$29,731,910
$29,830,477
$29,932,318
$3,042,96
$3,158,20
$3,276,645
$37,770,658
Table DSM-2O. Deand response cost-effctivenes summary
20-Yea NPV Co TRC
2030 Loa Leiz Costs
ImpatMW)Resurc Avoi Ener BlC Rao ($/)
ComerciaVlndustfal 40 $29,797,258 $46,640,85 1.6 $65
Irrtion 260 $122,250,426 $238,224,46 2.0 $45
Resdeal 51 $25,242,292 $52,905,340 2.1 $46
Tot 351 $177,289,977 $337,770,65 1.9 $48
2011 Integrated Resource Plan-Apdix C Page 79
Supply-Side Resrce Dat Idaho Powe Company
SUPPLY-SIDE RESOURCE DATA
Key Financial and Forecast Assumptions
Financig Cap Strucure and Cost
Compoiton
Debt...........................................................................................................................................................................
Preferred....................................................................................................................................................................
Commo....................................................................................................................................................................
Totl..............................................................................................................................................................................
Cost
Debt...........................................................................................................................................................................
Preferrd....................................................................................................................................................................
Common....................................................................................................................................................................
Average Weightd Co ................................................................................................................................................
50.73%
0.00%
49.27%
100.00%
5.93%
0.00%
10.50
8.18%
Financial Assumption and Factors
Plnt operang (bok) lif .............................................................................................................................................., 30 Years
Discount rae (AK WACC)............................................................................................................................................, 7.00
Compoite ta rate ........................................................................................................................................................., 39.10%
Deferr rae .................................................................................................................................................................., 35.00
General O&M escalation rate .........................................................................................................................................' 3.00%
Emissions acer esatn ra ...................................................................................................................................., 2.50%
Annual proprt ta rae (% of investnt) ...................................................................................................................., 0.29%
Prpert tax escion rate............................................................................................................................................' 3.00%
Annual insurance preiums (% of investment)..............................................................................................................' 0.31%
Insurance esatn ra ................................................................................................................................................ 2.000/0
AFUDC rae (annual)......................................................................................................................................................' 7.00%
Prduction ta crits eslatin rate............................................................................................................................., 3.00%
Tax Credits (2011$)
Wind and geerl....................................................................................................... $211Mh first 10 Years of Opration
Hydro and in-stream generation....................................................................................... $101Mh first 10 Years of Opration
Solar investent ta crit (ITC)...................................................................................... 30% of depreable invement
Emissions Ader Rates
Carbn Dioxide (CO:) .................................................................................................., $20 per ton (2015 $)
Nitogn OXide (NOx) ..................................................................................................., $2,600 per ton (2015 $)
Mercury (Hg) ................................................................................................................, $1,443 per ounc (2015 $)Sulfr OXe (50:) $1.75 per ton (2011 $)
Page 80 2011 Integrated Resourc P1an-pendix C
Idaho Powr Company Supply-Side Resurc Daa
Emissions Limits (ibs per MW by technolog, adder brught into the analysis beginning in 2015)CO2 NOx HG S021,115 1.07052 NlA 0.001,047 1.00540 NlA 0.00
1,413 1.3515 NlA 0.0122
80 0.n690 NlA 0.0070
80 0.n690 N/A 0.00701,047 1.00540 N/A 0.001,115 1.07052 NlA 0.00
1,901 3.38192 0.~~50 8.53
2,279 0.21036 0.0~6 0.1490
421 0.25874 0.~~06 0.183
Small aeroderivave SCCT .................................................
Larg aerodrivae SCCT ................................................0'
Large frme SCCT ..............................................................
CCT1x1 ...........................................................................
CCT2x1 ...........................................................................
Combined het and por (CHP) . ......................................
Distbuted geeraon- fired ..... ................ ....................
Pulvrized col............... ................. ....................................
IGCC...................................................................................
IGCC w/can sequestion ......... ............... .... .................
Year
Fuel Forecast Base Case (Nominal, $ per MMBt)
Gas Generic Coal
2011...........................................................................................................
2012...........................................................................................................
2013...........................................................................................................
2014...........................................................................................................
2015...........................................................................................................
2016...........................................................................................................
2017...........................................................................................................
2018...........................................................................................................
2019...........................................................................................................
2020...........................................................................................................
2021...........................................................................................................
2022...........................................................................................................
2023...........................................................................................................
2024...........................................................................................................
2025...........................................................................................................
2026...........................................................................................................
2027...........................................................................................................
2028...........................................................................................................
2029...........................................................................................................
2030...........................................................................................................
2031...........................................................................................................
2032...........................................................................................................
2033...........................................................................................................
2034...........................................................................................................
2035...........................................................................................................
2036...........................................................................................................
2037...........................................................................................................
2038...........................................................................................................
2039...........................................................................................................
2040...........................................................................................................
$5.00
$5.79
$6.42
$6.87
$7.27
$7.68
$8.08
$8.45
$8.80
$9.21
$9.62
$9.83
$10.18
$10.59
$11.06
$11.53
$12.01
$12.54
$13.09
$13.66
$13.74
$13.82
$13.91
$13.99
$14.07
$14.16
$14.24
$14.33
$14.41
$14.50
$2.26
$2.38
$2.43
$2.54
$2.50
$2.53
$2.63
$2.67
$2.69
$2.81
$2.90
$2.99
$3.08
$3.18
$3.28
$3.39
$3.49
$3.61
$3.72
$3.84
$3.86
$3.89
$3.91
$3.93
$3.96
$3.98
$4.00
$4.03
$4.05
$4.08
Nucler
$0.66
$0.66
$0.67
$0.67
$0.67
$0.68
$0.68
$0.69
$0.69
$0.69
$0.70
$0.70
$0.71
$0.71
$0.72
$0.72
$0.72
$0.73
$0.73
$0.74
$0.74
$0.75
$0.75
$0.75
$0.76
$0.76
$0.77
$0.78
$0.78
$0.79
2011 Integrated Resource Plan-Apendix C Page 81
Supply-Side Resrce Dat Idaho Power Compay
Cost Inputs and Operating Assumptions
(All co in 2011 dollrs)
Plt Plant Tot Tot Fied Varle HeacacitCa~Trssia ca Jn O&O&Emsss RaSupply-Sid Resl8 (MW ($1.cata S/S/$I $I $I $I Btul
Wind 100 $1,45 $2 $1,733 $1,84 $3 $1 $0 NA
Wind Maic Val 100 $1,45 $2 $1.48 $1,85 $3 $1 $0 NA
Wind Ea Qr 100 $1,45 $672 $2 122 $2,25 $3 $1 $0 NAGe Ne 26 $6,25 $21 $6,481 $7,115 $136 $5 $0 NAGe Qr 26 $6,25 $135 $6,38 $7,010 $136 $5 $0 NAGe Id 26 $6,25 $65 $6,915 $7,59 $136 $5 $0 NA
sor-Praîe Troh 150 $2,115 $28 $2,37 $2,737 $122 $0 $0 NA
sor-Praîe Tro, 12 his ene NAsto150$3,56 $28 $382 $4,40 $7 $0 $0
Soar-M sa Po Towr, 6.9 his NAen st 100 $3,2 $28 $3,478 $4,012 $5 $0 $0
Soar-- Plae PV (Oibule 1 $3,750 $0 $3,750 $3,816 $2 $0 $0 NA
so-en1ng PV 5 $6,11 $5 $6,221 $6,44 $12 $0 $0 NA
lO Drmal Hyro New 10 $4,00 $50 $4,05 $4,672 $14 $3 $0 NA
PUmpe Sto 25 $5,00 $0 $5,00 $5,768 $10 $6 $0 NA
Se "'an Aenva 47 $1,050 $13 $1,06 $1,126 $13 $4 $15 9,370SecT -lrg Ae 100 $1,130 $111 $1,241 $1,314 $8 $5 $11 8,800
seT -1ndstai Fra 170 $610 $136 $746 $790 $4 $2 $19 11,870
CC (1X1) F Clas 270 $1,120 $9 $1,216 $1.38 $7 $2 $11 6.80
CCT (21) F Clas 54 $1,05 $7 $1,128 $1,28 $12 52 $11 6.800
CHPlCneia 100 $1,860 S2 $1,88 $2,00 $8 $5 $0 9,200
Recprng Engi 25 $1,150 $134 $1,284 $1,35 $13 $10 $13 9,700Di Ge (Op t# 1)
Load she 10 $0 $0 SO $0 $6 $0 $0 9,050
Disted Ge (Op ## 2)Gi syro 15 $0 $160 $160 $160 $6 $0 $0 9,050
coenon SC CO 60 $2,22 $70 $295 $3,499 $5 $28 S3 9,200
IGeC 55 $2,56 $70 $3,2 $4,02 $3 $4 S3 8,765
IGee w/ca seiion 38 $3,776 $730 $4.5C $5,498 $5 $47 $7 10,181
Adce Nuea 250 $3,82 $283 $4,103 $5,96 $1 $92 $0 10,488
Bordma to Heming 45 $0 $510 $510 $5 $1 $0 $0 NA
Soar-Aat Pla PV (lJlil 1 $3,750 SO $3.750 $3,816 $2 $0 $0 NA
1 Plan co inud engînenng deop co, geng and anclla eqpm pu, an însla co, as we as balanc of pl co.2 Tollnslnl înduil cail co an AF.
i Fii O& exudes prrt taes an in (sera caa. wi ll lev ie co ans)
Page 82 2011 Integrated Resurc P1an-Apendix C
Idaho Power Copany Suppl-Side Resurc Dat
Levelized Cost of Production
3O-V_ Le Co of ProuCion (at st ca fa)
Tot
Co of Non-FUll Wholesae Emion Cos P!capaitSUpplySid Re Cê Q&1 Fu Ener Adrs MW1 Fac
Adva Nuler (38 MW S8 $137 $8 $0 $0 S2 85%
CC 1X1 (27 MW $26 $6 $65 $0 $11 $108 65
CCT 2x (54 MW $24 $7 $65 $0 $11 $107 65
CHP (100 MW $26 $10 $74 $0 SO $111 93%
Díslii Ge Sy (15 MW)$1,690 $8.478 $0 $0 $0 $10,168 0%
Díslii Geonoa She (10 MW)$0 $8.478 $0 $0 $0 $8,478 0%
Geltldho (26 MW $9 $2 $0 $0 $0 $124 !l
Gelt Ne (26 MW $93 $24 $0 $0 SO $117 !l
GeI Ore (26 MW $92 $24 $0 $0 $0 $116 !l
IGCC (550 MW $57 $61 $27 $0 $3 $179 85
IGCC wlCrbn se (38 MW $78 $74 $3 $0 $7 $191 85%
low IJSnI Hy Ne (10 MW $125 $19 $0 SO SO $144 45%
Pulveed Go (750 MW $48 $44 $2 $0 $3 $154 88
Pumpe st (25 MW $134 $21 $0 $0 SO $155 52
Redprng Ei (25 MW)$2 $70 $9 $0 $13 $49 6%
SCT-llÖsI Fra (170 MW $159 $25 $114 $0 $19 $316 6%
SCT -Lrg Ae (100 MW $158 $32 $85 $0 $11 $286 10%
SCT -Small Ae (47 MW)$170 $45 $90 $0 $15 $319 8%
SOar~rinlng PV (1 MW $135 $3 $0 $0 SO $171 22
SOar-F Plate PV (1 MW)$105 $4 $0 $0 SO $150 17%
SOar-Praboic Tro No st (150 MW $56 $122 $0 $0 SO $177 18%
SOar-Prabo Trough, wi Ene st (150 MW $70 $6 $0 $0 SO $130 28%
SOar-8it Po Towr (100 MW $6 $4 $0 $0 $0 $109 28%
Traissioma to Hemi (45 MW)$19 $1 $0 $6 $0 $83 32
Wid (100 MW)$69 $20 $0 $0 SO $8 32
Wi Ea orn (100 MW $85 $21 SO $0 $0 $106 32
Wid Mag Valle (100 MW $70 $20 $0 $0 SO $!32
'in ems co.
2011 Integrated Resurce Plan-Appendix C Page 83
Supply-Side Resrc Dat Idaho Power Company
3O-Year Leiz Capicit (f Cos pe kWlM
Cosot Noue Em Totl Cos peSupplySide Re Capl 0&"Fue Ad kWlMci
Advace Nucler (38 MW S5 $4 SO SO S5
CC 1x1 (270 MW $12 $2 SO SO $14
CCT 2X1 (54 MW $11 $2 SO SO $14
CHP(1ooMW $18 $2 SO SO $20Díslii Ge Sy (15 II)$1 $7 SO SO sa
Díslii Ge She (10 MW)$0 $7 SO SO $7
Gelh Idho (26 MW $67 $21 SO SO $8
Ge Ne (26 MW S6 $21 SO SO S8
Ge Ore (26 MW)S6 $21 SO SO S8
IGCC (550 MW S3 $3 SO SO $3
IGCC wlCn 5e (38 MW S4 $4 SO SO $53
Lo DrI Hy Ne (10 MW $41 $5 SO SO S4
Puveried co (750 MW $31 $3 SO SO S3
Pupe stor (25 MW $51 $5 $0 SO $5
Recipiling Enes (25 MW)$12 $2 SO SO $14
seT -1ndusl Fra (170 MW $7 $1 $0 SO sa
seT -larg Ae (100 MW $12 $2 SO SO $13
SCT-5aii Ae (47 MW $10 $2 SO SO $12
SOar~ririling PV (1 MW $57 $6 $0 SO S6
SOar-F Plate PV (1 MW S3 $6 $0 SO S3
SOar--iaic Troug No st (150 MW $24 $16 $0 SO $40
SOar--ic Troug, v. Ene ste (150 MW $39 $12 $0 SO $51
SOar-5it Por Towr (100 MW S3 $9 SO SO S4
Traiiissima 10 Heng (45 MW $4 $0 SO SO $5
WI (100 MW $16 $5 SO SO $2
WI Ea Or (100 MW S2 $6 SO SO $25
Wind Magic vaile (100 MW $16 $5 $0 $0 $2
Resource Advantages and Disadvantages
Resourc Type Adantages Disadvantage
. limited number of sies
. Hig exploran co due to drlling riks
. Unært surrndin fure tax incen
Ge · Renewle reræ
. No hal emssi
. Minimu fu risk (one develod)
. Low, variable operating costs
. Basd geneation (90+ capa factor)
Wind · Renele reræ
. No fuel cot
. No hannl emission
. Low, variable operang costs
. limit numr of god sites in sout Ido
. Intemi an no~ispactable resoræ
. Ineffdent use of limited firm trnsmission cadty
. Avin and aethtic impact
. Unærtint sunding fure ta incti
Hy . Renele reræ
. No fuel cot
. No hal emssion
. Low, vable operating cost
. limit number of si
. Future delopme is limied to smll sies or at
existng dams wit por ge
. Fish and other envromental issues
Page 84 2011 Integrated Resource Plan-Appendix C
Idaho Powr Company Supply-Side Resurc Data
Resourc Ty
Solar
(General)
Paraboic Troh
Pow Tow
Parabolic Dish
Photoltic
Advantge
. Rene rerce
. No fu cot
. No harl emísns
. Low, vañale operating co
. Geneation would match \Nl with summer pekloa.
Disadvantages
. Mo eiq than othr reur opns
. Por genat dunng winter months
. Inteiitent and non-pachable resorce
. lneffde use of limite finn transmiss ca
. Límited utlity scal projec exist
. Can be built wi tli st . utlity sce prct is limite
. By usng moltn salt, theial strae ca be bwlt
integrally into the sys
. utlity sce pruct is unprn
. Reuire lad slo of 1 pent of le
. Of-gnd eleccit pron in ree ar
. Prven & reliable technolog
. Suitble for dísed genetion
. Not suible for sto optis
. Unpron tecno
. Clo co creates a rapid po drop-
. utlity scle pr are onl prcal up to
10MN
Biomas . Renewble reurce
. No harml emssion
. Minimum fu nsk
. Low, vanable opeting co
. Baseloa geera (90%+ ca facor)
. Limited numbe of sites
. Uncerinty surrndng fu tax incentives
. Fuel sup nsk
In4tremGeeraon
. Renewable reurce
. No harml emission
. No fuel cost
. Smll si, many sites IMld be rewre
. Envromental impac and pennit
. High maintenace co
DistbuGeeraon
. Utilize existing backup geneor at custsite
. Dispatchable resour
. Provdes operating reserv
. More expensve than otr resou opti
. Limited numbe of sites
. Fuel pnce nsk an voatili
. Existing air quty peit ma need to be
modífed
. Smal sie, many sites wo be reuire
Naral Gas
Cobiri-Ce
Cobustion
Turbne (CCCT)
Símple-CycleCobustin
Turbine (SCCT)
. Pron and reiale technology
. Dispachle resourc
. Prode operting reserves ne for
integran of rele generation
. More effde thn a SCCT
. Greater thn 50% reucon in C~ emissio per
MNh of ouut compa to contionapulv col tecno
. Fue pnc nsk and votili
. Poial fu suply and trport is
. Dipaable resour
. Pron, reiable ree
. Low capil cos
. Short constctn le ti
. Ideal for peking servce
. High vanable operating co
. Fuel pnce nsk an volatilit
. Les efde than a CCCT
2011 Integrated Resource Plan-Appendix C Page 85
Supply-Side Resrce Dat Idaho Powe Company
Resource Ty
Coa
Disadnta
Pulvenzed
Advnced
Technology
Advantge
. Abundant, low oo fuel
. Les prce votili than natur ga
. Pron and rele tenolog
. Dispachable resour
. Well suied for baeloa operatis
. Poenial la of pubic accece
. Signif paculate an ga emiss,
paicular CU. Sign cait invst
. Long consion led times
. Lengt enroment permitng and sitngpross
. Abundant, low oo fuel
· Potenially lowr greenhous ga emons if CO:is seueter
. Poenial for fici incve
. Dispatchable resour
. New, unproen technologies
. Higher capita cots than pulveze coa
. Long consion led times
Nuctee . Forca low fu cots
. Forte adque fu avalalíty
. Lack of gre ga emisson
. Poallow cot of prct
. Pron tecno (exiting reaor tyes)
. Lack of public acreptce
. Safety concern
. Waste dispo
. Constrct cost uncertint and the pofor cocton oo ovns
. Senty concrn
Camp Process
The Eater Snae Plain Aquifer (ESP A) serves nearly one million aces of ground water irgated land,
cities, indutres, and thousands of domestic wells. Above Amercan Falls, the ESPA suprts sprig
dischage tht provides natu flow for irgated lands in the Mac Valley. The ESP A ha experence
seous declines tht began in the late 19708 and appar to be ongoing. Those declines have impacted
sprig dischage to the Snae River, includig spgs tht provide irgation water and flows of cold
water tht support fish hatcheres from Twi Falls to Hager. Flow from the ESP A also provides a
signficant porton of the flow in the Snake River at Kig Hill and below.
Declinig sprig discharge has created numerous water shortages resultig in water cal pittng seor
spri and surace water users agat junor ground water apropriators. Many of those water calls are
still pedig or have been ony paraly resolved thoug orders from the diector of the Idao
Dearent of Water Resources (IWR). Contiue declines in sprig flows are likely to exarbate
these ongoing conficts over water use on the Eater Snae River Plai (ESRP).
The 2007 Idao Legislatu taed the Idao Water Resoure Board (I) with developin an ESPA
Comhensive Aquifer Magement Pla (CAM). The chage of th legislatue was to "establish
public policy as a settement frework for fue maement of the ESP A." To meet legislative goals,
the IW established a 15-membe commttee representig varous water user groups and other pares
intersted in the magement of the ESP A. The goal of the comttee was to develop an aqfer
magement plan to "susta the economic viabilty and social and envionmental health of the
eastern Snae Plai by adtively maagig a balance betwee wate use and sulies."
Page 86 2011 Integrated Resurc Plan-Aendix C
Idaho Powr Company Supply-Side Resurc Data
Table CAMp.i. Phase I Measures Include in the CAMPMeasure Target (Ac)
Ground Water to Surfac Wate Conversions.................................................................................... 100,000
Managed Aquifer Recharge................................................................................................................ 100,000
Deand Reducon
Surfac Water Conservatin ........................................................................................................
Crop Mix Modifcation...................................................................................................................
Rotaing Fallowng, Dr-Year Lease, CREP ................................................................................
Weaher Modificaion ..........................................................................................................................
50,000
5,000
40,000
50,000
The commttee met monthy stang in May 2007 continuing thugh Septemb 2008. The CAM
commttee fit established a goal of prodcing an anua 60,000 acrfeet adjustment in the water
budet of the ESRP. Ths water balance adjustment was adopted as the long-ter hydrologic taget;
however, commttee memb recogned ths adjustment would be achieved only afer may years of
imlementation. The commttee adopted an interi plan called Pha I that tagets an anua water
budget change of200,00~3oo,OO ace-feet/year. The commttee's goal is to have Phae I fuly
imlemented in i 0 year. Table CAM- 1 shows the meases anticipated under Phase 1 The Phae I
plan includes the implementation of a varety of meaures to change the overal water budget of
the ESRP.
CAM was submitted to the 200 Idao Legislatu for approval. Upon legilative approva of the plan
the IW began a process of selectig an implementation commttee. The chge of tht commttee will
be to "assist the Board in the prioritization, developent, implementation, and monitorig and
evaluation of magement actions." The implementaon cottee wi also develop a mechasm to
fid meaures implemented unde CAM. The successfu implementaon of any CAM-reommende
meaure is dependent upon secur a long-term fiding source. As such, the specifc practices, their
extent or location is unown at ths tie. Additionay, some practices are liely to change as the
feasibility and impact of specific practices is evaluated over the next five years. The legislatve approval
of CAM was only the fist step in implementing maement practices on the ESP A
Idao Power recognzes the potential for decling spg flow below Mier Dam to impact generaton
capabilities. Idao Power also recognzes the potential for magement prctices reommended and
imlemented thoug CAM to impact generation capabilities. Those imacts could be either positive or
negative. As such, Idao Power ha been an active member of the CAM comttee. Idao Power was
represented at every CAM commttee meetig, and the company representatives pacipated in several
sub-emmttees. Idao Power also developed the appropate modelig technques to assess the potential
imacts of CAM on river flows and sprig discharge. The results of the modelig was provided to the
CAM commttee and used durg the decision-mag process. Idao Power ha also suggested
magement alterntives and has agree to provide techncal and materal surt for a pilot weather
modfication progr in the uppe Snae River basin.
CAM commttee members recognze that the failur of proposed magement practices to incrase
aquifer levels or improve spri dischage to the Snae River could result in continue lega action
agait junor ground water appropriator. Implementation of CAM was not to suplant the need for
litigation but to mae the aquer such that water cas would be lessened. Ground water apropriators
could be subjected to increased mitigation requiements or potential curlment if CAM fals to
produce desir rets.
2011 Integrated Resource Plan-Appndix C Page 87
Supply-Side Resrce Dat Idaho Powe Copay
Potential Impact of CAMP Implementation on Idaho Power
The implementation of CAM pratice imact hydropower generation in th different ways.
1) Maed rechage ca increae sprg dischage below Mier Dam but those increases ca
occur only if water is divered above Mier Dam and dieced onto the ESRP and rechaged to
the aquifer. Conversions of ground water supplied irgated land to surace supplied ca also
improve sprig flow, but would req diversions of water from the Snae River above
Mier Dam as well. Diverion for mage rechage and conversion projects have the potential
to rede the volume of water passing though numerous Idao Power projects. Those diversions
may have a negative imact to hydropower prodction on those faities located between
Milner Dam and Kig Hill. Addtionaly, whie most of the water divered for thes projects
comes back to the river as spr dischage, up to l00/Ó of the water rema in the aquier as
long-term storge. These pratices essetially shi water from one comparent, surace water,
to another comparent, ground water. The net effect on the overall water budget is zero, but the
diversions from the Snae River can have negative impacts to hydropower production.
2) Weather modfication and pratices that redce consumptive use of ground water can increase
water flowig thoug those generon facilities located on the Snae River abve Kig Hil.
These meaes actuy chge the water budget by redcing consumtive ded or by
increasing water supply in the basin. They ca increae sprig flow or trbuta flow into the
Snae River, but, une maged rechage or conversion projects, they requie no diversions
frm the Snae River. These projects increase flows in the Snae River and could potentially
benefit power geeraon.
3) Prtices described in 1) and 2) are liely to be implemented in some combinon. The relative
extent of those pratices wi ultitely determe whether the.impct is positive or negave for
hydropower production. Diverions and increases in sprig dichage may eventuy balance,
but the fit five to ten year of imlementation may produce a net negative effect on hydropower
prodtion.
The actu impact to hydropower production resultig frm the implementation of the CAM plan is
unce. The availability of fwdi could drticay alter the imlementation of the CAM Phase I
plan and long-stadig water cals may eventuy trp any plan proffered. Chagig economic
conditions may also alter decisions made by agrcultue producers and their parcipation in curent
mitigaon pla and other progrs, such as the Conervation Reserve Enancement Progr (CRP).
In evaluating the potential impacts of CAM on hydropower production, the Pha I tagets provide a
basis for modelig and evaluation.
Modeled CAMP Scenario
Idao Power develope modelin capabilties to help detere the potential impts of CAM on
spri dischage and flows in the Snae River. Idao Power modled several dieret sceos for the
CAM commttee. The modelig incorprates the Enhced Snae Plai Aquer Model (ESP AM and
the Snae River Plang Modelig (SRPM). The modelig also incorprates inormtion on can
capacities and sets lits for maged rechage, system conversions, and demad reduction activities.
The modeling also includes estimtes on incrased water from weater-modification activities.
Page 88 2011 Integrated Resurc Plan-Appendix C
Idaho Power Company Supply-Sid Resurc Data
The scearo modeled for the IR was the Phae I implementation plan proposed in CAM.
The pareter entered into the model were done to tr and match the goals of the Phae I plan
Table CAM-2 compes the results of the Phae I CAM with the modeled results. The modeled
scenao provides close apprxition of the planed Phase I and alows for the exaation of the
impacts of CAM on spg dischage and flows in the Snae River.
Table CAMP-2. CAMP Phas I Goals and Result of Modling
Action CAMP Goal (Average thousadacre-fetlar)
100
100
95"
Ground to Surface Water Conversions
Managed Recarge
Demand Reducon
Weaher Modificaion 50
M~ed (Average thousandacre-feear)
81
140....
45
50
*Some ded reducion indudes the puase of subordination agment from spr ow that cannot be modeled, but woul ha no
impa on sprng flow or Snake Ri Flow.
""is reha also iriudes appximatel 20 KAly redlare on the Woo River sys.
The SRPM uss a varety of data inputs to detere water availability for irgation diverions as well
as providi inormtion on reservoir storage and river flows. The model alows for present conditioni
of historic data In other words, it applies tody's level of development (irgation diversions and
storage), reh gai, and diversions to historic water avaiability. The model is curently calibrated to
ru from 1928 though 2005. Ths mode of operation alows for the comparson of a base case sceo
to a varety of magement scenos. Ths provides a pepective on the degree to which dierent
magement scenaos may impact reseroir storge and river flows.
Table CAMP-3. Average Difference Beteen the CAMP Scaño and the Base Case Scario for Flow at
King Hil
July (acre-fet)
7,700
December (acre-fet)
10,900
Year (acre-feet)
66,600
A comparso was made for the months of July and Decemer and tota yearly flows for the base case
scenao and the CAM scenaro. July and December wer selected becaue they are critica months for
power generation. The comparson of modeled da wa for the Kig Hi gae on the Snae River
(Table CAM-3). The average flows for July increased 7,670 ace-feet/month, and Decembe flows
increased 10,880 acre-feet/month. The yearly averae flows increased by 66,580 acre-feet/year, which is
about 1 percet of the yearly average flow at the Kig Hill gae. These smal increases reflect the natue
of changes in the water budet for the upper Snae Bain as proposed thoug CAM. The CAM
Phase I pla contai ony 95,000 acft in new or additiona water to the system. CAM rny increase
spri dischage trbuta to the Snae River, but those increaes are depdent upon large diverion
from the Snae River for maged rechage or system converions. The overal increae in Snae River
flow is deendet upn a reduction in consptive us of water or increass relaed to water
modfication activities.
2011 Integated Resource Plan-Appendix C Page 89
Supply-Sid Resrc Dat Idaho Pow Company
Brownlee Reservoir Inflow Record
Record use for 2011 IRP Moling of Idho Pow Hydropoer System (Millon AcreFeet (MA)
Browlee Apñl-uly Brolee Annual Brwnlee April-uly Brownlee Annual
CY Inflow Volume (MA)Inflow Volume (MAF)CY Infow Volume (MAF)Inflow Volume (MA
1928 6.8 14.8 1969 6.9 15.3
1929 3.5 9.1 1970 6.3 14.9
1930 2.8 8.3 1971 10.3 22.8
1931 2.3 7.2 1972 7.9 20.2
1932 4.8 10.2 1973 4.0 11.4
1933 4.3 9.4 1974 9.8 20.1
1934 2.3 7.4 1975 8.1 17.6
1935 3.1 8.0 1976 7.3 16.5
1936 5.1 10.4 1977 2.2 7.8
1937 3.0 8.5 1978 5.3 12.0
1938 7.1 13.7 1979 4.0 10.7
1939 3.9 10.0 1980 6.1 13.3
1940 4.3 10.7 1981 4.4 11.5
1941 3.9 10.2 1982 9.3 21.2
1942 5.0 11.2 198 10.0 23.5
1943 9.4 18.9 198 11.5 24.3
194 3.4 9.6 198 5.5 13.5
1945 4.9 11.7 198 8.6 20.7
1946 6.9 15.4 1987 3.0 9.3
1947 5.4 12.6 1988 2.7 7.9
1948 5.9 12.5 1989 4.4 10.7
1949 5.5 12.5 1990 3.2 8.7
1950 6.6 14.7 1991 2.9 8.2
1951 6.7 16.2 1992 2.0 6.8
1952 10.4 19.3 1993 6.3 13.0
1953 6.1 13.6 199 2.8 8.5
195 5.7 12.7 1995 6.9 14.1
1955 3.6 9.8 1996 8.3 19.0
1956 8.0 17.7 1997 10.5 24.0
1957 7.9 16.2 199 8.6 17.7
1958 7.6 15.0 199 7.9 17.8
1959 4.0 10.5 2000 4.7 12.1
1960 4.4 10.8 2001 2.6 7.8
1961 3.2 8.7 2002 3.5 8.8
1962 4.9 11.1 2003 3.7 9.2
1963 4.7 11.5 2004 3.3 8.8
1964 5.8 13.2 2005 3.8 8.9
1965 8.6 19.9 2006 8.8 16.8
1966 3.6 10.0 2007 2.8 8.5
1967 5.0 11.4 2008 4.5 10.0
1968 3.5 10.7 2009 5.6 11.3
Noe: Ba on normized historcal flow for 1928-20 using lIe Snake Riv Planning Moel.
Page 90 2011 Integrated Resurc Plan-Appendix C
Idaho Pow Company Fuel Dat
FUEL DATA
2011 Integrated Resource Plan-Apdix C Page 91
Fuel Dat Idaho Po Company
$16
$15
$14
$13
$12
$11
$10
$9
j $8
:: $7
Š $6
$5
$4
$3
$2
$1
$0
Jan-11
$15
$14
$13
$12
$11
$10
$9
¡ß $8:l
Š $7
$6
$5
$4
$3
$2
$1
$0 i
2011
Natural Gas Pnce Forecast $lMBtu (Nominal)
Note:
The2011 JRPnatral gas priefoietwa prpa in 5ept2010.
Forecastd8t: NYMEX(8J4110), EIA(121110), Moody (8116110).
The NPCC gas priæfoiet ispublised in 2006 dolll and lhe Colllsexpecte grO' rate we used to conveilhefoietlD nonadol.
Jan-13 Jan-15 Jan-17 Jan-21 Jan-23 Jan-25 Jan-27 Jan-29Jan-19
""NPCCEatSideDeivered -NYEX -EIA ""Moody -2011IRP(Execte)
Natural Gas Price Forec Compñson (expcted ca delivered)
"- !¡ ------
2013 2015 2025 2027 20292017 2019 2021 2023
-2OIRP -2002IRP -200IRP -200JRP -200JRP -20111RP
Pae 92 2011 Integrated Resrc P1an-pendix C
Idaho Powr Company Existing Resurc Data
EXISTING RESOURCE DATA
Hydroelectric and Thermal Plant Data
Hyroic Pow Plan kVA
Amencan Falls.............................................................. 102,60
Bliss ..................................................................... ........ 86,250
Broee ...................................................................... 650,44
cade....................................................................... 13,80
C.J. Slnke..................................................................... 90,00
Clear lake..................................................................... 3,125
Hels cany................................................................ 435,00
Lor Salon ........................ ................... ................... 70,00
Mad-ow................................................................ 15,50
Mad-pper ................................................................ 9,650
Milner. ....................... ........... .... ................. ......... .......... 62,89
OX .......................................................................... 211,112
Shoone Falls.......................................... ................... 14,90
Swn FaDs.................................................................... 28,60
Thusand Spnngs ........................................................ 11,00
Twin Falls .................................................... ................. 56,175
Upper Salon ON ................................... ..................... 18,00
Upper Salon "8" ....................... .................................. 18,00
Tot Hyro ................................................................. 1,897,04
Nalate
kW
92,340
75,00
585,40
12,420
82,80
2,50'
391,50
60,00
13,50
8,270
59,448
190,00
12,50'
27,170
8,80
52,897
18,00
16,50
1,709,04
Norl Rating kW
92,340
75,00
585,40
12,420
82,80
2,420
391,50
60,00
13,50
8,270
59,448
190,00
12,50
24,17fr
6,300
52,561
18,00
16,50
Emrgency Rang kW
108,85
76,470
746,570
14,80
90,720
2,420
44,83
64,340
16,520
8,540
61,09
221,410
14,04
24,170
6,38
53,06
18,93
17,510
Net Depble C8lity (NDC)6,l
kW Su kW Wint kW
706,000 706,00
58,600 59,100
258,250 23,00
1,022,850 1,00,100
Generr Namepe RangTh, Na Gas an Dies Pow Plan Gro kVA Gro kW
Brir (Idao Pow sha)............... ............................... 811,053 nO,501
Boardman (Idaho Por shae)............. ............................ 67,60 64,200
Valmy (Idaho Pow sha) ............................................. 315,00 283,500
Tota Thenal.................................................................... 1,193,653 1,118,201
Bennett Mountn .............................................................. 192,00 172,800
Evander Anre Unit 1..................................................... 199,00 179,100
Evade Andre Unit 2....... ..................................... ....... 51,00 45,900
Evader Anrew Unit 3.................................................... 51,00 45,900
Tot Natural Gas........................................................... 49,00 44,700
Salmon Dies................................................................... 6,880 5,00
TotlPC Gene ........................ .................... ............ 3,590,579 3,275,94
i A po fa ra of 0.8 is asme on for urils (Clear lae, unîl2 at Shon Falls, and uni 1 and 2 at Thsand Spnng) Wî a to kVA rang of
6,121 kVA on Ywch lh is no naplar kW rang.
2TI tw smer un, 1 an 2. bo ting naate rang of 1.25 MVA an 1 MN, ha be taken ou of servce du to reed!l fr ti spnng and
pest integnty.3TI swn Falls unts ha be ßmi to 24,110 kW as a reul of vibra isss.
4 Nol Rang is de as ti nol kW ou of ti falit will all uni onine. This rag indUd aD eqiipm limîlon and ma be lor li ti
naate ra. To opra at !h No Rang, apar waer CQ mu exst an ti FERC ií reUirement pe5 Emenc Rang is dene as ti mamUl kW ou of ti fa Wî aD im one. Th Em Ra is ba on manure guin,
ANI si, an lim by au eqii rang. To op at the Emnc Rang, appr wa condîls mu ex and ti FERC licensreuirem pe.8 Rang fO coare gera ar pl' by Id Po It pa wh op Il pl.
1 NDC is dene in il NERC Geng Avaiiabi Da Sy (GAS) as Gr Dependabl capa (GDC) le th unit i: u11i fO Il uni
slon sece or auxilianes. GDC is th Gr Max ca (GMC) mo fO selli ovr a sped peno of lime. Th GD anMamum Dele capa (MDC) us in pr GADS re ar th same in inten an pu. GM is ti maUl ca a urit ca su
ov a sp peod of lime wh no rede by se or oIer deng
164,159
170,955
45,236
45,23
425,58
5,50
2011 Integrated Resource Plan-Appedix C Page 93
Existng Resurce Dat Idaho Pow Company
Qualifying Facility Data (PURPA)
Cog an Sru Power Pr Proje
Proje unde cont at time 2011 For was prre.
Cont Contract
Project MW On-line Da End Date Pro MW On-ine Da End Da
Hydro Prec
Arna Drop 0.45 Sep201O Sep-2030 loine#2 2.79 Apr-1988 Apr-202
Barb Dam 3.70 Apr-198 Apr-204 loine Canal 2.50 May-1985 Apr-200
Birc Crek 0.05 No-198 Oc-2019 Magic Rer 9.07 Jun-198 Ma-204
Black Ca #3 0.14 Apr-19M Apr-2019 Maad Ri 0.62 May-19M Apr-2019
Blind Canyon 1.50 De-1994 De-2014 Ma Rache 1.20 Aug1985 Jul2020
BoxCa 0.36 Feb198 Feb2019 Mile 28 1.50 Jun-199 Ma-20
Bnggs Cre 0.60 Oc-198 Oc-202 Mich Bute 2.09 May-198 Ma-204
Bypass 9.96 Jun1988 Jun-2023 Mora Dro 1.90 Oct-200 Sep-2026
Ca Spnngs 0.13 Oc-1984 No firm Mud Crk S&S 0.52 Feb-196 Feb2017
cear Dra 1.55 Jun-198 May-2019 Mud Crk White 0.21 Jan-198 Jan2021
Clear Spnngs Trout 0.52 No-1983 Oct-2018 Owee Da CSPP 5.00 Aug.1985 Aug2015
Crytal Spnngs 2.44 Apr-198 Mar-2021 Pigen Cove 1.89 Oct-1984 Oc-2019
Curr eale Copany 0.22 Jun1983 Jun-2018 Pntine Sprng 0.13 May-200 Apr-2015
Dietrch Dro 4.50 Au1988 Au2023 Pnse Sp #3 0.20 May-20 Apr-2015
Elk Crek 2.00 Ma-198 May-201 Rey Irnatn 0.26 May-1986 May-201
Falls Ri 9.10 Au199 Au2028 RiVie 0.20 No-20oo No firm
Faulkne Ranch 0.87 Au1987 Aug20 Ro Cr #1 2.05 Sep-1983 Sep2018
Fishenes Delopment Co 0.26 Ju199 No firm Ro Cre #2 1.90 Apr-198 Mar-2024
Ge Bon #2 0.93 No-198 No-2021 saeb 0.43 Sep-1985 Aug2020
HaileyCSPP 0.06 Jun-1985 Jun-2020 sao Hydro 0.50 Jun-20 Feb-2021
Hazelton A 7.0 Jun-199 Jun-210 Schr 0.53 Aug.1986 Jul-2021
Hazlton B 7.60 Ma-1993 Apr-208 Shingle Cre 0.22 Aug.1983 Jul-2018
Horoe Bend Hylectnc 9.50 Sep-1995 Sep-2030 Shone #2 0.58 Ma-199 Ap-2031
Jim Knight 0.34 Jun-1985 Jun-2020 Shoone CSPP 0.37 Jun-1982 Jun-2017
Ka and Witerspon 0.90 Ma-1984 Feb-2019 Snae River Pottery 0.07 Nov-1984 Nov-2019
Koyle Smal Hyro 1.25 Apr-198 Ma-2019 Sneigar 0.54 Jan-198 De-2019
lateral # 10 2.06 Ma-1985 Apr-202O Tiber Dam 7.50 Jun-20 Ma-204
lemoye 0.08 Jun-198 Jun-20 Trout-Co 0.24 Dec-1986 Nov-2021
little Woo Rvr Res 2.85 Feb-1985 Feb-2020 Tunnel #1 7.00 Jun-1993 May-208
littlewoosh 0.87 Au1986 Jul-2021 Whie Water Ranch 0.16 Aug.1985 Jul-200
Lowine Midw Hyro 7.97 Aug207 Au2027 Wils lake Hyro 8.40 May-199 Ma-2028
Tot Hyro Nameple Ratng 141.0 MWThl Pr
Magic Valley Natural Gas 10.00 Nov-199 No-2016 TAScoampa Natura Ga 2.00 Sep-2003 Au Renew
Magic Wes Natural Gas 10.00 Dec-199 No-2016 TASCo- Twin Falls Natural Gas 2.00 Au2001 Au Renewl
Simpl Pocello Coer 12.00 Mar-20 Feb-2016
Tot Th Namepl Raing 37.0 MW
Page 94 2011 Integrated Resourc Plan-Appendix C
Idaho Power Company Existing Resurc Dat
Contct ContproMWOn-line Da End Da Proje MW On-ine Da End Da
Biom Proje
B6 An Diter 2.28 Aug-2009 Aug-2019 Poctello Wase 0-46 Oec-1985 Oec-202O
Bettcou DI Cr 2.25 Aug-200 Aug-2018 Roc Creek Dairy 4.00 Ma-2012 Estimated
Big Sky Wes Da Dite 1.50 Jan-209 Jan-2029 sw Fai 2.00 Oct-2011 Estimated
Doble B Dary 2.00 De-2012 Estimatd Tamara CSPP 5.00 Jun-198 Ma-2018
Hidd Ho Lall Gas 3.20 Oc-20 Jan-2027
Tot Biomas Namete Rang 22.69 MW
Wind Proje
Bennett Cr Wind Farm 21.00 De-200 Oec-2028 Notch Butte Wind 18.00 Aug-2011 Estmat
Burley Bute Wind 21.30 Feb2011 Feb201 Oren Trail Wind 13.50 Jan2011 Jan"201
cap Ree Wind Park 22.50 De-201O Oec-2030 Payne's Fer Wind Park 21.00 De-201O De-203O
cassi Wind Fan 10.50 Mar-20 Ma-2029 Pilgri Stage Stan Wind 10.50 Jan2011 Jan201
Fossl Gulch Wind 10.50 5ep-200 Sep2025 Rocland Wind Project 80.00 De-2011 Estmat
Go Valle Wind 12.00 Feb-2011 Feb-2031 Salmo Falls Wind 22.00 Jan2011 Jan-201
Ho Bend Wind Park 9.00 Feb-200 Feb-2026 Sawth Wind Project 21.00 De-2012 Estmat
Ho Sprngs Wind Fan 21.00 De-200 Dec-2028 Thus Sprngs Wind 12.00 Jan-2011 Jan-201
laa Beds Wind 18.00 Aug-2011 Esimated Tuana Gulch Wind 10.50 Jan-2011 Jan2031
Magi Wind Park 19.50 Aug-2011 Estmat T uana Springs Exnsin 35.70 May-201O Jun20
Milner Da Wind 19.92 Feb-2011 Feb201 Yah Cre Wind Park 21.00 De-201O Oec-203O
Tota Wind Namep Rang 45.42 MW
Solar Proec
Grad View Solar 20.00 De-2012 Estimatd
Tota Sor Namep Rang 20.00 MW
Tot Nameplat Rating 671.11 MW
TI ab is a summa Il lhe namepl iang fo bi CS precl undr co wi Id Po as Ilseembe 2010. In th ca of cspp pro.
namate iang Illhe adu ge unit is no an acc or rease es Il bi actl energ the pro wil de to Id Por.Hisbca genen iri. resoræ spec ìidus slndar caty fars. an ot kn and meas op ctraeJistcs ar acountedfo in deleining a reble ese of bi energ il pro will prouc. The apon Illhis ìiiimon to bi po of CSpp prec reul in
bi av annual tM fr CS prec beng 167 MW in 2011.
Power Purchase Agreement Data
Prject
Wind project
Elkhorn Wind Prjec ........................................................................................ 101
Totl wind nameplate MW raing................................................................... 101
Geothenal Projcts
Ra River Unit 1............................................................................................... 13
Neal Hot Springs .............................................................................................. 22
Total geermal namplat MW raing........................................................ 35
Totl nameplate MW raing.............................................................................. 136
Idaho Power Company Power Purcha Agreements Status as of April 1 , 2011
Contct
On.Line Date End DatMW
Dember 2007 Decer 2027
April 2008
september 2012
Apnl2033
Sepember 2037
Ab is a suma of lhe namepl rags fo bi Por Purcas A¡ Iß cora wi Idao Po. Name ia Il bi ac
geera units ar no an accue or reab es Illhe ac energ il pro will €!liv to Ida Po. Hior ge iii.reursp indus slndard ca fa, and ol kno an meui opng char are acui fo in denninig a reesate Il bi energ th ~ wi pruc.
2011 Integrated Resource Plan-endix C Page 95
Existing Resrce Data Idaho Powe Compay
Hydro Modeling Results (PDR580)
Avege Me call r Perceiitile wa, 5d Pele LoRercTy112121113111410115f11611171211811191011 10111 1112011 1211 aM
26.4 43.9 34.4 413.6 38.3 382 244.8 186.0 20.3 193.7 152.8 25.3 28.4
111.8 181.3 154.9 180.0 158.6 157.2 103.9 81.7 95.4 88.5 69.3 106.3 124.1
22.1 35.4 312.3 36.3 327.9 318.2 20.0 160.7 1872 174.7 138.1 210.7 248.9
100 5ping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amcan Falls ROR 25.4 27.9 25.9 56.9 84.6 101.1 824 68.0 40.7 18.1 0.0 16.9 45.7
Blis RO 49.7 52.3 45.9 51.3 49.3 48.6 36.3 37.7 37.8 40.4 38.2 46.9 44.5
C.J. stke ROR 66.4 69.5 60.5 68.4 625 61.1 39.4 42.3 45.3 51.5 50.2 61.2 56.5CiRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1.5 5.7
Cllake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
low saimo ROR 362 37.2 30.6 35.9 34.3 34.9 23.6 24.4 23.9 26.2 24.5 325 30.4
Milne ROR 42.4 45.5 27.1 40.5 35.5 36.7 6.7 6.7 0.0 0.0 1.9 30.0 22.8
Sh Falls ROR 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 7.4 112 12.0 12.0 11.6
Sw Falls RO 21.3 22.3 20.0 22.0 20.1 19.6 13.6 14.1 14.8 16.4 16.3 19.7 18.4
Twin Fal RO 42.4 44.5 28.3 40.4 36.2 382 11.5 11.8 3.8 7.3 8.2 31.5 25.3
U~Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 72 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 19.1 18.8 13.7 19.1 19.1 19.1 14.5 15.4 14.7 16.3 15.0 192 17.0
Uppe samo 3& ROR 17.7 17.7 16.5 16.8 17.4 17.7 13.6 14.3 13.8 15.1 14.0 17.7 16.0
HCTotl 603 975.6 810.6 96.9 87.8 861.6 557 42.4 49.8 45.8 360.2 56.3 663
RORTotl 35.8 375.9 311.4 39.1 48.8 42.5 28.4 28.4 23.6 238 20.5 314.8 32.0
Tot 963.1 1351.5 11220 135.0 1277 128.1 841.1 711.8 731.3 68.7 5&7 88.2 9823
'HCIs Cæ Co "R Ru of Ri
aMW fKll Percenle Wat, 5d Perle Loa
Reurc Ty 112012 2112 3112 412 5112 612 71212 812 9112 10112 111212 12112 aM
269.2 43.7 34.2 4132 38.5 38.0 244.7 185.9 20.9 193.9 152.6 251.9 28,2
111.7 1812 154.9 179.8 158.6 157.1 103.8 81.7 95.2 88.6 69.3 106.1 124.0
221.9 352 312.1 36.9 328.1 318.0 205.9 160.6 166.8 174.8 138.0 210.3 248.7
100 5ping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amrican Falls ROR 25.4 27.8 25.9 56.9 84.6 101.1 82.4 68.0 40.8 18.2 0.0 16.8 45.7
Bliss ROR 51.2 522 45.8 51.2 49.3 48.6 36.2 37.7 37.8 40.4 38.2 46.8 44.6
C.J. stke ROR 66.3 69.4 60.4 68.3 62.5 61.0 39.3 42.2 452 51.4 50.2 61.0 56.4CiROR1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1.5 5.7
Clelake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo salmo ROR 36.2 37.1 30.6 35.8 34.2 34.8 23.5 24.4 23.9 26.2 24.4 32.3 30.3
Milne ROR 42.4 45.4 27.1 40.4 35.5 36.7 6.7 6.7 0.0 0.0 1.9 7!H 227
5ti Falls ROR 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 7.3 11.2 12.0 12.0 11.5
Sw Falls ROR 21.3 22.3 19.9 21.9 20.1 19.6 13.5 14.2 14.8 16.4 16.3 19.6 18.3
Twin Fal RO 42.3 44.4 28.3 40.3 362 38.2 11.5 11.7 3.8 7.3 8.0 31.2 25.3
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 19.1 19.1 19.2 19.1 17.6 19.1 14.5 15.3 14.6 16.3 14.9 19.2 17.3
Uppe samo 3& ROR 17.7 17.7 17.7 17.7 17.7 16.2 13.6 14.3 13.7 15.1 14.0 17.7 16.1
HCCTotl 60.8 975.1 810.2 981.9 873.1 861.1 55.4 42.2 490.8 45.3 35.9 56.3 68.8
RORTotl 361.1 375.6 317.8 39 40.7 42.8 28.0 28.2 23.3 238 206.1 313.6 32.2
Tot 96.8 135.7 1128.0 135.3 1277.8 128 84.4 711.73.1 69.1 56.0 881.9 981
'HCIs Cæ Co "RR= Ru of Ri
Page 96 2011 Integrated Resourc Plan-Apedix C
Idaho Power Company Exting Resurc Dat
Hydro Modeling Result (PDR 58) (continued)
aM so Perce wa, so Perle Loa
Reurc Ty 11213 ~013 3113 41013 5113 6113 1/23 8113 9/3 10J13 11/23 12113 aM
26.9 434.3 343.1 413.0 38.3 38.7 244.6 185.7 20.5 193.8 152.9 251.4 289.0
111.6 181.1 154.8 179.8 158.5 157.0 103.8 81.6 95.0 88.5 69.4 105.9 123.9
221.7 35.0 312.0 36.7 32.0 317.8 20.8 160.5 186.4 174.6 138.2 210.0 248.6
100 Sptng RO 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amenca Falls RO 25.4 27.7 25.9 56.9 84Æ 101.1 825 68.0 40.8 18.2 0.0 16.6 45.6
Bliss RO 51.1 52.1 45.8 51.2 49.2 48.6 36.2 37.7 37.8 40.3 38.1 46.6 44.6
C.J. Slke RO 66.3 69.3 60.4 68.2 624 61.0 39.3 42.2 45.1 51.4 50.1 60.8 56.4caRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1.5 5.7
Clelake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo Salmo RO 36.1 37.1 30.5 35.8 34.2 34.8 23.5 24.4 23.8 26.1 24.4 32 30.2
Milne RO 42.3 45.2 27.0 40.3 35.5 36.6 6.7 6.7 0.0 0.0 1.9 29.4 22.6
Shoti Falls ROO 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 7.3 11.2 12.0 12.0 11.5
sw FaUs RO 21.3 22.2 19.9 21.9 20.1 19.5 13.5 14.2 14.7 16.4 16.3 19.6 18.3
Twin Fal ROR 42.3 44.2 28.2 40.3 36.2 38.2 11.5 11.7 3.8 7.3 8.0 30.9 25.2
Uppr Maad ROO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 RO 19.1 19.1 19.2 19.1 17.6 19.1 14.4 15.3 14.6 16.2 14.9 19.2 17.3
Up saimo 3& RO 17.7 17.7 17.7 17.7 17.7 16.2 13.5 14.3 13.7 15.1 13.9 17.7 16.1
HCCTotl 602 914.4 80.9 961.5 81.1 88.5 55 42.8 48.9 45.9 36.5 561.3 661.5
RORTot 3&0.8 314.8 317.5 39.2 40 42.6 285.9 28.2 23.0 235 20.8 312.3 319.8
Tot 96.0 134.2 1127.4 135.7 127.2 1286.1 84.1 711.0 728.8 68A 56.3 87.6 98.3
"His Cæ Co "* Ru of Rier
aMW 50lh Percle Wat, sr Pele Loa
Reurc Ty 11214 ~014 3114 41014 5114 6114 7/24 8114 9/4 10J14 111214 12114 aM
267.8 43.1 341.9 412.3 38.7 38.5 243.8 185.0 20.3 193.9 153.0 249.6 28.1
111.1 180.6 154.3 179.4 158.3 156.6 103.4 81.3 93.8 88.4 69.3 105.1 123.5
22.8 35.0 311.0 36.0 32.5 316.9 20.2 159.9 184.2 174.4 138.1 20.4 247.7
100 Sptng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Falls RO 25.4 27.6 25.9 56.9 84.8 101.1 82.6 68.1 40.8 18.3 0.0 15.8 45.6
Blis RO 50.9 51.5 45.5 50.8 49.0 48.3 36.0 37.5 37.6 40.1 37.9 45.8 44.2
C.J. S1nke RO 65.9 68.6 60.1 67.8 62.5 60.7 39.0 41.9 44.9 51.1 49.9 59.7 56.0caeRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.1.5 5.7
Clrlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0lowsaRO35.9 36.4 30.3 35.5 34.0 34.5 23.3 24.2 23.7 26.0 24.2 31.4 30.0
MHne RO 42.0 44.8 26.7 40.3 35.4 36.5 6.7 6.7 0.0 0.0 1.8 27.8 22.4
Sho Fals RO 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 7,3 11.2 11.8 12.0 11.5
sw Fal RO 21.2 221 19.8 21.8 20.0 19.5 13.4 14.1 14.7 16.4 16.2 19.3 18.2
Twin Fal ROR 42.0 439 27.9 40.0 36.1 38.1 11.4 11.7 3.8 7.2 7.8 29.4 24.9
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 19.1 19.1 19.2 19.1 17.6 19.1 14.3 15.2 14.5 16.1 14.8 19.2 17.3
Uppe samo 3& ROR 17.7 17.7 17.7 17.7 17.7 16.2 13.4 14.2 13.6 15.0 13.8 17.7 16.0
HCTotl 59.7 971.7 80.2 95.7 811.5 85.0 55.4 426.2 48.3 45.1 36A 56.1 65.2
RORTotl 35.3 371.316.0 39.7 400 42.5 28.9 28.3 233 231.1 20A 305.4 318.1
Tot 959.0 134.6 1123.2 135 1215.5 1285 83.3 708.5 726 68A 56 86.5 971.4
"His Cæ Co "* Ru of Ri
2011 Integrated Resource Plan-Appeix C Page 97
Existng Resurce Data Idaho Pow Company
Hydro Modeling Result (PDR 58) (continued)
aM so Pele Wat, so Pen LCl
Rerc Ty 1125 21015 3115 41015 5115 6115 7125 8115 915 10J15 111215 12115 aMW
26.5 431.6 341-410.0 38.2 38.3 243.1 184.3 20-2 194.3 153.0 247.8 287.2
110.6 180.0 154.0 186-2 158.9 156.1 103.1 81-92.7 88.4 69.3 104.3 123.7
219.8 35.8 310.5 376.1 328.6 316.0 20.5 159.3 182.0 1745 138-1 20.9 247.8
100 Spi ROR"6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Falls ROR 25-4 27-6 25.9 56.8 84.9 101-2 82.7 68.2 40.9 18-4 0.0 14.9 45.6
Blis RO 5(16 51-2 45.2 5(15 48.8 48.0 35.8 37.3 37.4 39.9 37.6 44.9 43.9
C.J. Slke RO 65.5 67.9 59.7 67.4 62.1 60.5 38-8 41.7 44.6 5119 49.6 58.5 55.6caeRO1.5 26 4.6 7.5 7.3 11.9 6.9 10.1 9.1 27 2-2 1.5 5.7
Clelae ROO 1.1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6loMaROR11.4 11.5 12.1 11.7 12.9 11.9 11.8 121 13.0 129 10.6 11.5 12.0
low Samo RO 35.6 36.0 30.0 35.3 33.8 34.3 23.2 24.0 23.5 25.8 24.0 30.6 29.7
Miln RO 41.7 44.5 26.4 40.0 35.4 36.4 6.7 6.7 0.0 0.0 1.8 25.9 221
Sti Fals RO 120 12.0 12.0 12.0 12.0 12.0 12.0 12.0 7-2 11.1 11.3 120 11.5
sw Falls ROO 21.1 21.8 19.7 21.7 19.9 19.4 13.4 14.0 14.6 16.3 16.1 18.9 18.1
TWin Fal ROR 41.8 43.6 27.6 39.7 36.0 38.0 11.4 11.7 3.7 7.2 7.3 27.7 24.6
Uppr Malad ROR 6.6 6.7 6.9 6.8 7.6 7-2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 19.1 19.1 19.2 19.1 17.6 19.1 14.2 15.1 14.4 16.0 14.6 19.2 17.2
Uppe Samo 3& ROR 17.7 17.7 17.7 17.7 17.7 16-2 13.3 14.1 13.5 14.9 13.7 17.7 16.0
HCTot 596.96 80.9 97.3 874.6 85.4 55.7 426 478.8 45.2 36.4 55.0 65.7
RORTot 3õ.7 36.6 314.3 39.0 40.1 42.6 284.28.5 23.1 23.8 20.2 29.6 316.2
Tot 95.6 133.0 1120.2 13653 127.7 1279.0 83.0 7061 715.9 68.0 56.6 85.6 974.9
*H C3 eo ** Ru of Ri
aMW 5lfh Percile Wat, 5l Perle LCl
Reurc Ty 1126 2116 3116 41016 516 61016 7126 81016 916 10J16 111216 12116 aM
26.4 43.4 34.3 411.1 38.6 38.1 242.3 163.9 20.0 194.1 152.9 25.7 28.2
110.2 179.5 153.5 187.0 157.5 155.6 102.8 74.9 93.2 88.5 69.3 105.6 123.1
218.9 35.8 30.5 377.6 32.8 315.0 20.9 147.3 183.0 174.6 138.1 20.4 246.6
100Spnng ROR"6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Falls RO 25.4 28.1 25.9 56.7 85.1 101.3 82.8 64.2 41.7 18.8 0.0 19.2 45.8
Bliss RO 50.3 51.5 45.0 50.2 48.6 47.7 35.6 33.6 37.2 39.8 38.0 47.2 43.7
C.J. Slke RO 65,1 68.2 59.4 67.1 61.4 60.1 38.5 36.8 44.5 50.8 49.8 61.8 55.3caeRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.1.5 5.7
Clerlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 121 13.0 12.9 10.6 11.5 120
low Samo RO 35.4 36.4 29.7 35.0 33.7 34.2 23.0 20.9 23.4 25.7 24.0 32.7 29.5
Milll RO 41.5 44.9 26.3 39.6 35.3 36.4 6.7 0.0 0.0 0.0 3.1 32.7 22.2
Sti Falls RO 120 120 12.0 120 12.0 120 12.0 7.1 7.2 11.1 120 40.0 13.5
sw Falls RO 21.0 21.9 19.6 21.6 19.8 19.3 13.3 12.5 14.6 16-2 16.2 19.9 18.0
TWin Fal ROR 41.5 43.8 27.5 39.4 36.0 37.9 11.4 3.7 3.7 7-2 8-2 33.8 24.5
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 19.1 19.1 19.2 19.1 17.6 19.1 14.0 12.6 14.2 15.9 14.6 19.2 17.0
Uppe Samo 3& ROR 17.7 17.7 17.7 17.7 17.7 16.2 13.2 12.0 13.4 14.8 13.7 17.7 15.8
HCCTotl 59.5 96.7 80.3 975.7 869 85.7 54.0 38.1 481.2 457.2 36.3 56.7 65.9
RORTotl 35.2 371.8 313.2 391.2 401 42.7 28.3 24.1 23.3 23.6 205.8 351.5 317.2
Tot 95.7 1337.5 1116.5 136 126.0 1275.833 62.2 718.5 68.8 56.1 917.2 9720
"H1s ca~ eo ** Ru of Ri
Page 98 2011 Integrated Resourc Plan-Appendix C
Idaho Powr Company Exting Resurc Dat
Hydro Modeling Results (PDR 58) (continued)
aM 5d Pvle Wat, 5d Percentile Loa
Reur Ty 11217 21017 3117 4117 5117 61017 7127 8117 !I17 1ll17 111217 12117 aM
264.2 42.3 332 40.0 38.4 38.9 241.6 163.2 203.1 194.2 152.9 249.7 28.4
109.7 179.0 153.0 185.7 158.2 155.1 1025 74.6 922 88.4 69.3 105.1 122.7
217.9 35.9 30.4 375.1 :Y72 314.1 20.3 146.7 181.1 174.4 138.0 20.5 245.8
100 Splng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amencan Falls RO 25.4 28.1 25.9 56.6 85.2 101.5 829 64.3 41.8 18.9 0.0 18.3 45.7
Blis RO 50.0 51.3 44.7 49.9 48.3 47.5 35.4 33.4 37.0 39.6 37.6 46.3 43.4
C.J. Slke RO 64.7 67.8 59.1 66.7 61.3 59.8 38.3 36.6 44.3 50.5 49.5 60.6 54.9caROO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1.5 5.7
Clerlae RO 1.7 1.1.7 1.4 1.6 1.4 U 1.6 1.6 1.7 1.6 1.7 1.6
lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0lDsalmRO35.1 36.2 29.5 34.7 33.4 34.0 228 20.7 23.2 25.5 23.8 31.9 292
Milne RO 41.2 44.6 26.0 39.1 35.3 36.4 6.7 0.0 0.0 0.0 3.0 30.9 21.9
St Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 324
S1n Falls RO 20.9 21.8 19.5 21.5 19.7 19.2 13.2 12.5 14.5 16.2 16.1 19.5 17.9
Twin Falls RO 41.3 43.6 27.2 39.0 35.9 37.9 11.3 3.6 3.7 7.1 8.1 :Y.2 24.2
Uppr Malad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 72 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 19.1 19.1 19.2 19.1 17.6 19.1 13.9 12.5 14.1 15.7 14.5 19.2 16.9
Uppe Sa 3& RO 17.7 17.7 17.7 17.7 17.7 16.2 13.1 11.9 13.3 14.7 13.6 17.7 15.8
HCTotl 591.8 96.2 80.6 96.8 870.7 85.1 547.4 38.5 476.3 45.0 360.2 56.3 65.9
RORTot 39.6 416.4 33.7 42.1 437.3 46.1 28 23.3 236 22.6 20 34.9 333
Tot 989.4 137.6 1135.3 1397.9 1308.0 1310.2 83.8 62.8 712.7 68.6 56.6 907.2 98.2
*H1s ~ Co "*R= of Ri
aM 5d Pele Wabr, fiIJ Percenile Lod
Reurc Ty 11218 21018 311.4118 5118 61018 7121.81018 !I1.1ll18 111218 12118 aM
26.0 427.8 33.6 40.1 38.5 379.7 240.8 1625 20.2 194.8 153.1 247.9 28.4
109.2 178.4 152.7 185.3 157.8 154.7 102.2 743 90.6 88.4 69.3 104.3 122.3
216.9 35.7 30.9 374.3 :Y6.4 313.2 20.7 146.1 178.0 174.4 138.0 207.0 244.9
100 Spng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Fals RO 25.4 27.7 25.9 56.4 85.3 101.6 83.1 64.4 41.8 19.0 0.0 17.3 45.7
Bli RO 49.8 50.8 44.4 49.7 48.0 47.4 35.2 33.3 36.8 39.4 37.3 45.4 43.1
C.J. SI RO 64.3 67.4 58~7 66.3 61.0 59.4 38.0 36.4 43.9 50.3 49.2 59.4 54.5caRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1.5 5.7
Clelake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.1.6 1.7 1.6
lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lOl salm RO 34.9 35.9 29.2 34.4 33.2 33.8 227 20.5 23.0 25.3 23.6 31.1 29.0
Milne RO 40.9 43.7 25.6 38.7 35.2 36.4 6.7 0.0 0.0 0.0 2.3 29.2 21.6
Sho Fals ROO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 72 11.1 12.0 40.0 324
Sw Falls RO 20.8 21.7 19.4 21.4 19.6 19.1 13.1 12.4 14.4 16.1 16.0 19.2 17.8
Twin Fal ROR 41.0 42.9 26.8 38.6 35.8 37.8 11.3 0.0 3.6 7.1 8.0 30.6 23.6
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 19.1 19.1 19.1 19.1 17.6 19.1 13.8 12.3 14.0 15.6 14.3 192 16.9
Up Samo 3& ROR 17.7 17.7 17.5 17.7 17.7 16.2 13.0 11.7 132 14.6 13.5 17.7 15.7
HCTotl 58.1 959.9 79.2 98.7 86.7 84.6 54.7 389 46.7 45.6 36.4 55.2 65.6
RORTot 39.1 413.1 33.5 421 43.3 45.3 28.7 23.8 23.3 2288 204 33 330
Tot 98.2 1373.0 1131.7 139.8 130.0 1309 831.4 617.7 70.0 68 568 89.6 986
*H1s ~ Co -RQ Ru of Ri
2011 Integrated Resource Plan-Appendix C Page 99
Existing Resurce Dat Idaho Powe Copay
Hydro Modeling Results (PDR 58) (continued)
aM IJ Pele war, IJ Pele Lod
Reurc Ty 11219 21019 319 4119 519 61019 7129 8119 9J9 10119 11129 12119 aM
26.1 425.8 332 407.8 38.8 378.8 2402 162.1 197.9 195.0 153.1 246.6 28.7
108.8 1n.5 1528 185.1 157.5 154.3 101.9 740 89.4 88.3 69.2 103.8 121.9
216.2 351.9 30.1 374.0 32.9 312.5 202.2 145.7 175.6 174.2 137.9 20.9 244.2
100 Spi ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Arinc Fals RO 25.4 27.6 25.8 56.3 85.4 101.7 83.2 64.4 41.9 19.1 0.0 16.6 45.6
Blis RO 49.6 50.6 44.2 49.4 47.7 47.2 35.1 33.1 36.7 39.3 37.1 44.7 429
C.J. Slke RO 64.0 66.8 58.5 66.0 60.6 59.1 37.8 36.2 43.7 50.1 48.7 58.5 54.2caRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 22 1.5 5.7
Clerlak ROO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
l. Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
low salmo RO 34.7 35.5 29.0 342 33.1 33.7 22.6 20.4 22.9 252 23.4 30.5 28.8
Milne RO 40.7 43.5 25.4 38.4 35.2 36.3 6.7 0.0 0.0 0.0 1.8 27.8 21.3
Sti Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 324
sw Falls RO 20.4 21.5 19.3 21.3 19.5 19.0 13.1 12.3 14.3 16.1 15.9 18.9 17.6
Twin Falls RO 40.8 42.7 26.6 38.3 35.8 37.7 11.3 0.0 0.0 7.1 7.9 29.3 23.1
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 19.1 19.1 18.9 19.1 17.6 19.1 13.7 122 13.9 15.5 14.2 19.2 16.8
Uppe sa 3& ROR 17.7 17.7 17.4 17.7 17.7 162 12.9 11.13.1 14.5 13.3 17.7 15.6
HCTot 587.1 95.2 80D.966 86.2 84.6 54.3 38..469 457.5 36.2 55.3 64..
ROTot 39.6 411.2 331.0 42.5 43.5 45.5 28.2 231 231.0 22.3 200.5 33.5 33.2
Totl 981.7 1366 1131.1 1391A 1302.7 130.1 829.5 615.9 69.9 68..56.7 886.8 97.0
*H1s Ca ci ** Ru of Ri
aM IJ Peti wa, ~lh Perc Lo
Rerc Ty 11220 2102 31 41 5l2O 6102 7J2 1102 91 10i 11J2 12J aM
261.4 425.2 33.7 407.3 38.3 378.1 23.8 161.7 196.5 195.1 153.6 245.1 282.2
108.5 1n.2 152.6 184.9 157.3 154.0 101.7 73.9 88.6 88.3 69.4 103.1 121,6
215.7 351.4 307.7 373.6 325.5 312.0 201.9 145.4 1742 174.1 138.3 20.7 243.7
100 Sping ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Arinca Falls ROR 25.4 27.6 25.8 56.2 85.4 101.8 83.2 64.5 41.9 19.1 0.0 16.0 45.6
Blis RO 49.4 50.5 44.0 49.3 47.4 47.1 35.0 33.0 36.6 39.2 36.9 442 42.7
C.J. Slke RO 63.8 66.3 58.3 65.8 60.4 58.9 37.7 36.0 43.6 49.9 48.6 57.9 53.9caRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 22 1.5 5.7ClrlaROO1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
l. Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
low salmo RO 34.5 35.3 28.9 34.0 33.0 33.5 22.5 20.3 22.8 25.1 23.3 30.0 28.6
Mine RO 40.6 43.3 25.2 38.2 35.1 36.3 6.7 0.0 0.0 0.0 1.8 26.7 212
Sti Fals RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 324
sw Falls ROO 20.4 21.4 19.2 21.3 19.4 18.9 13.0 12.3 14.3 16.0 15.9 18.7 17.6
Twin Falls RO 40.7 42.6 26.5 38.1 35.7 37.7 11.2 0.0 0.0 7.0 7.6 28.2 22.9
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 RO 19.1 19.1 18.8 19.1 17.6 19.1 13.6 12.2 13.8 15.4 14.1 19.2 16.8
Uppe saimo 3& RO 17.7 17.7 17.3 17.7 17.7 16.2 12.9 11.6 13.0 14.4 13.3 17.7 15.6
HCTotl 585.6 953.8 79.0 96.8 861 14.1 54A 381.0 45.3 45.5 361.3 55.9 647.5
RORTotl 39.8 410.0 32.9 423.5 437 45.0 286 23.7 23.5 2X.5 198.7 32.9 32.1
Tot 979.4 13&3.8 1128.9 138.3 1300.8 1301 82.0 614.7 68.8 68.0 56.0 87.8 978.6
*H1s Ca ci ** Ru of Ri
Page 100 2011 Integrated Resourc Plan-Aendix C
Idaho Power Company Existing Resrc Dat
Hydro Modeling Results (PDR 58) (continued)
aM 5d Pele Wat, 5d Percenile Lod
Reurc Ty 11221 2102 311 411 51 lI02 71221 81021 9J21 1ll1 11121 121 aM
261.0 424.8 33lt2 407.4 38.0 3n.7 239.5 161.5 195.8 195.3 153.4 244.6 281.8
108.4 177.1 152.3 184.9 1572 153.9 101.6 73.8 88.3 88.3 69.3 102.9 121.5
215.3 351-302 373.6 32.3 311.7 201.6 145.1 173.4 174.1 138.0 20.2 243.4
100 Splng RQ*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amenca FaDs RO 25.4 27.4 25.8 56.3 85.5 101.8 83.3 64.5 41.9 19.2 0.0 15.7 45.6
BliS RO 49.3 50.4 43.9 49.2 47.3 47.0 34.9 329 36.5 39.1 36.8 43.9 42.6
C.J. Slke RO 63.6 66.2 58.1 65.6 60.2 58.7 37.6 35.9 43.5 49.7 48.5 57.4 53.8caeRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.1.5 5.7
Clerlae RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Low saimo RO 34.4 35.1 28.8 33.9 32.9 33.5 22.4 20.3 22.7 25.1 23.3 29.7 28.5
Milr RO 40.5 42.9 25.1 38.0 35.1 36.3 6.7 0.0 0.0 0.0 1.8 26.0 21.0
Sti Fas RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 324
Sw Falls ROR 20.3 21.19.1 21.2 19.4 18.9 13.0 12.2 14.2 15.9 15.8 18.6 17.5
Twin Fal ROR 40.6 42.2 26.4 38.0 35.7 37.6 112 0.0 0.0 7.0 7.3 27.6 22.8
Upp Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
uppe samo 1&2 ROR 19.1 19.1 18.7 19.1 17.6 19.1 13.6 12.1 13.8 15.4 14.1 19.2 16.7
uppe samo 3& ROR 17.7 17.7 17.2 17.7 17.7 16.2 12.8 11.6 13.0 14.4 13.2 17.6 15.6
HCCTotl 58.7 95.0 79.7 96.9 86.5 84.3 547 38.4 45.4 457.7 36.7 551.7 64.7
ROTotl 393.1 40.6 32.0 42 43 457.6 284.23.3 23.1 22.2 199.0 32.0 328.3
Tot 977.8 1361.6 1126.7 1387 129.9 130.9 82.0 613.7 68.5 68.9 55.7 874.7 975.1
'His ca Co *" Ru of Rier
aMW 5d Pele Watr, He. Percil LodReTy112210231415122lI027128102 91 1lI 1112 121 aM
26.7 424"5 337.4 407.5 38.5 3n.4 23.3 161.3 195.3 195.2 153.5 244.0 281.6
108.2 176.9 151.9 184.8 157.4 153.8 101.5 73.7 88.0 88.2 69.3 102.7 121.4
215.1 35.8 30.3 373.4 325.6 311.4 201.5 145.0 173.0 173.9 138.1 203.7 243.1
100 Spi ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amri FaDs ROR 25.4 27.2 25.8 56.3 85.5 101.9 83.3 64.5 41.9 19.2 0.0 15.4 45.5BlRO49.2 50.3 43.9 49.1 47.2 47.0 34.9 329 36.5 39.1 36.8 43.6 42.5
C.J.stke RO 63.5 66.1 57.9 65.5 60.0 58.6 37.5 35.9 43.4 49.7 48.4 57.1 53.6caeROR1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.1.5 5.7
ClerLake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.1.6 1.7 1.6
lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo samo ROR 34.4 34.9 28.7 33.8 32.9 33.4 22.4 20.2 22.7 25.0 23.2 29.5 28.4
Milne RO 40.4 42.7 25.0 37.9 35.1 36.2 6.7 0.0 0.0 0.0 1.8 25.4 20.9
Shoho Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 324
Sw Falls ROR 20.3 21.3 19.1 21.2 19.3 18.9 13.0 12.2 14.2 15.9 15.8 18.5 17.5
Twin Fal ROR 40.5 41.9 26.3 37.9 35.7 37.6 11.2 0.0 0.0 7.0 7.3 27.2 22.7
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 19.1 19.1 18.7 19.1 17.6 19.1 13.6 12.1 13.7 15.4 14.0 19.0 16.7
Up samo 3& RO 17.7 17.7 17.2 17.7 17.7 16.2 12.8 11.5 13.0 14.3 13.2 17.5 15.5
HCCTotl 58.0 952.2 79.6 96.7 114 84.6 54.3 38.0 45.3 45.3 360.9 55.4 64.1
RORTotl 392.7 40.4 325 422.3 430 457.4 28.2 23.1 23.0 227.0 198.7 320.5 32.8
Tot 976.7 135.6 1124.1 138.0 130.4 130.0 82.5 613.1 686.2 68 55.6 870.9 973.9
'His ca Co *" Ru of Ri
2011 Integrated Resource Plan-pendix C Page 101
Existng Resrce Dat Idaho Powe Copany
Hydro Modeling Result (PDR 58) (continued)
aM 5d Pele WlIr. 50lh Pele Lod
Reurc Ty 11223 2/02 3J 41 5123 6102 7J2 8102 9J 1ll 11J2 121 aM
26.6 424.3 337.2 40.4 38.4 3773 239.3 161.2 195.0 195.4 153.5 243.8 281.5
100.2 176.9 151.8 184.8 157.4 153.7 101.5 73.7 87.9 88.3 69.3 102.6 121.3
215.0 35.7 30.2 373.3 32.5 311.3 201.4 144.9 1n.7 174.1 138.1 20.5 243.1
100 Spng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Falls ROR 25.4 27.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 19.2 0.0 15.3 45.5
Blis RO 49.2 50.2 43.8 49.1 47.1 46.9 34.9 329 36.5 39.0 36.8 43.5 42.5
C.J. st RO 63.5 66.0 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1.5 5.7
Clerlae RO 1.7 1.1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
low5almo RO 34.4 34.9 28.7 33.8 32.8 33.4 224 20.2 22.7 25.0 23.2 29.4 28.4MiRO40.3 426 25.0 37.9 35.1 36.2 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Sh Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 32,4
sw Falls RO 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.14.2 15.9 15.8 18.5 17.5
Twin Falls RO 40.5 41.8 26.2 37.8 35.7 37.6 11.2 0.0 0.0 7.0 7.3 27.0 22.7
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6,3 6.5 6.8
Uppe Samo 1&2 ROR 19.1 19.1 18.7 19.1 17.6 19.1 13.5 12.1 13.7 15.4 14.0 18.9 16.7
Uppe Samo 3& ROR 17.7 17.7 17.2 17.7 17.7 16.2 12.8 11.5 12.9 14.3 13.2 17.4 15.5
HCTotl 58.8 951.9 795.2 96.5 86 84.3 54 37.8 45.5 45.8 36.9 54.9 64.9
ROTotl 39.6 40.9 32.1 42.2 436 457.2 2841 23.1 22.9 22.8 198.7 319.5 32.5
Tot 976.4 135.8 1123.3 1387.7 129.8 129.5 826.3 612.9 683 68.6 55.6 86.4 9735
'H1s C3 eo *' Ru of Ri
aM 5d Pe Wat, 50lh Percle Lod
Reurc Ty 11224 2/02 31 41 5102 6102 7J2 8102 9124 101 11J2 121 aM
26.6 424.3 337.2 407.4 38.4 3773 239.3 161.2 195.0 195.4 153.5 243.8 281.5
100.2 176.9 151.8 184.8 157.4 153.7 101.5 73.7 87.9 88.3 69.3 102.6 121.3
215.0 35.7 30.2 373.3 325.5 311.3 201.4 144.9 172.7 174.1 138.1 203.5 243.1
100 Spl ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amenca Falls ROR 25.4 27.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 19.2 0.0 15.3 45.5
Blis RO 49.2 50.2 43.8 49.1 47.1 46.9 34.9 32.9 36.5 39.0 36.8 43.5 42.5
C.J.Slke RO 63.5 66.0 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1,5 5.7
Clrlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0LosaRO.34.4 34.9 28.7 33.8 328 33.4 22.4 20.2 22.7 25.0 23.2 29.4 28-4
Mine RO 40.3 426 25.0 37.9 35.1 36.2 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Sti Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 324
sw Fal ROO 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.14.2 15.9 15.8 18-5 17.5
Twin Falls RO 40.5 41.8 26.2 37.8 35.7 37.6 11.2 0.0 0.0 7.0 7.3 27.0 22.7
Upr Maad ROR 6.6 6.1 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up sa 1&2 ROR 19.1 19.1 18-1 19.1 17.6 19.1 13.5 12.1 13.7 15.4 14.0 18.9 16.1
Up Samo 3& ROR 11.7 17.7 17.2 11.7 17.7 16.2 12.8 11.5 12.9 14.3 13.2 11.4 15.5
HCTotl 58.8 951.9 795.2 96.5 862 84.3 54 37.8 45.5 457.8 36.9 54.9 64.9
ROTotl 39.6 40.9 32.1 42.2 43.6 457.2 28.1 23.1 22.9 22.8 198.7 319.5 32.5
Tot 976.4 135 1123.3 1387.7 129.8 129.5 8263 612.9 68.3 68.6 55.6 86.4 973.5
'H1s C3 eo *' Ru of Ri
Page 102 2011 Integrated Resourc Plan-Apendix C
Idaho Powr Copany Existing Resrce Data
Hydro Modeling Results (PDR 58) (continued)
aI 5d Perle wa, sr Pele Lod
Reurc Ty 11225 2102 3l 41 5125 6102 712 8102 91 101 1112 121 aI
26.6 424.3 3372 407.4 38.4 3773 23.3 1612 195.0 195.4 153.5 243.8 281.5
108.2 176.9 151.8 184.8 157.4 153.7 101.5 73.7 87.9 88.3 69.3 102.6 121.3
215.0 351 302 373.3 32.5 311.3 201.4 144.9 1n.7 174.1 138.1 20.5 243.1
100 Splng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amencan Falls RO 25.4 27.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 192 0.0 15.3 45.5
Bliss RO 49.2 50.2 43.8 49.1 47.1 46.9 34.9 32.9 36.5 39.0 36.8 43.5 42.5
C.J. stke RO 63.5 66.0 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caeRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.1.5 5.7
ClerLake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Low saimo RO 34.4 34.9 28.7 33.8 32.8 33.4 22.4 20.2 22.7 25.0 23.2 29.4 28.4
Milrt RO 40.3 42.6 25.0 37.9 35.1 362 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Shoho Fals RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 32.4
Sw Falls RO 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.2 14.2 15.9 15.8 18.5 17.5
TIM Fal ROR 40.5 41.8 26.2 37.8 35.7 37.6 112 0.0 0.0 7.0 7.3 27.0 227
Up Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up 5amo 1&2 ROR 19.1 19.1 18.7 19.1 17.6 19.1 13.5 12.1 13.7 15.4 14.0 18.9 16.7
Up 5a 3& RO 17.7 17.7 17.2 17.7 17.7 162 12.8 11.5 12.9 14.3 132 17.4 15.5
HCTotl 58.8 95.9 79.2 96.5 86.2 84.3 SU.2 37.8 45.5 457.8 36.9 54.9 64.9
ROTot 392.6 40 32.1 42.2 43.6 45.2 28.1 23.1 22.9 22.8 198.7 319.5 32.5
Tot 976A 135.8 1123.3 1387.7 129.8 129.5 82.3 612.9 68.3 68.6 55.6 86A 913.5
-i ~ Co '* RI of Ri
aI sr Pe war, fitl Perc Lod
Reurc Ty 11226 2102 3J 41 5126 6102 71226 8102 9126 101 1112 121 aI
26.6 424"3 3372 407.4 38.4 377.3 23.3 1612 195.0 195.4 153.5 243.8 281.5
108.2 176.9 151.8 184.8 157.4 153.7 101.5 73.7 87.9 88.3 69.3 102.6 121.3
215.0 35.7 302 373.3 32.5 311.3 201.4 144.9 1n.7 174.1 138.1 20.5 243.1
100 Splng RORo.6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amcan Fal RO 25.4 27.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 19.2 0.0 15.3 45.5
Blis RO 49.2 50.2 43.8 49.1 47.1 46.9 34.9 32.9 36.5 39.0 36.8 43.5 42.5
C.J. stke RO 63.5 66.0 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caeRO1.5 2.6 4.6 7.5.7.3 11.9 6.9 10.1 9.1 2.7 22 1.5 5.7
ClLake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
ui5amo RO 34.4 34.9 28.7 33.8 32.8 33.4 22.4 202 22.7 25.0 232 29.4 28.4
Milrt RO 40.3 42.6 25.0 37.9 35.1 362 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Sho Fails RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 32.4
Sw Falls ROR 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.2 14.2 15.9 15.8 18.5 17.5
Twin Fal ROR 40.5 41.8 26.2 37.8 35.7 37.6 112 0.0 0.0 7.0 7.3 27.0 227
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe 5amo 1&2 ROR 19.1 19.1 18.7 19.1 17.6 19.1 13.5 12.1 13.7 15.4 14.0 18.9 16.7
Uppe 5amo 3& ROR 17.7 17.7 17.2 17.7 17.7 16.2 12.8 11.5 12.9 14.3 132 17.4 15.5
HCTotl 58.8 951.9 79.2 96.5 86.2 84.3 542 37.8 45.5 457.8 36.9 54.9 649
RORTot 39.6 40.9 321 42.2 43.6 457.2 28.1 23.1 22.9 22.8 198.7 319.5 32.5
Tot 976A 135 1123.3 1387.7 129.8 129.5 82.3 612.9 68.3 68.6 55.6 86.4 913.5'H1s ~ Co '* RI of Ri
2011 Integrated Resource Plan-Apendix C Page 103
Existing Resrce Data Idaho Powe Copany
Hydro Modeling Result (PDR 58) (continued)
aJ 5d Perle wa, so Pente Lod
Reurc Ty 112 21027 31 417 5l27 6102 712 8102 91 101 1112 12J aJ
26.6 424.3 3372 407.4 38.4 3773 239.3 1612 195.0 195.4 153.5 243.8 281.5
108.2 176.9 151.8 184.8 157.4 153.7 101.5 73.7 87.9 88.3 69.3 102.6 121.3
215.0 35.7 302 373.3 32.5 311.3 201.4 144.9 1n.7 174.1 138.1 20.5 243.1
100 Spng RQ*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amencan Falls RO 25.4 27.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 192 0.0 15.3 45.5
Bliss ROO 49.2 50.2 43.8 49.1 47.1 46.9 34.9 32.9 36.5 39.0 36.8 43.5 42.5
C.J. Slke RO 63.5 66.0 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 22 1.5 5.7
Clerla RO 1.1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0law sa RO 34.4 34.9 28.7 33.8 32.8 33.4 22.4 202 22.7 25.0 232 29.4 28.4
Miln RO 40.3 42.6 25.0 37.9 35.1 36.2 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Sti Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 32.4
sw Fal RO 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.2 142 15.9 15.8 18.5 17.5
TWin Fal ROR 40.5 41.8 26.2 37.8 35.7 37.6 112 0.0 0.0 7.0 7.3 27.0 227
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe 5amo 1&2 RO 19.1 19.1 18.7 19.1 17.6 19.1 13.5 12.1 13.7 15-4 14.0 18.9 16.7
Up sa 3& ROR 17.7 17.7 17.2 17.7 17.7 162 12.8 11.5 12.9 14.3 13.2 17.4 15.5
HCTot 58.8 95.9 79.2 96.5 86 84.3 54 37.8 45.5 457.8 36.9 54.9 64.9
ROTot 392.6 40 32.1 42.2 43.6 45.2 28.1 23.1 22.9 22.8 198.7 319.5 32.5
Tot 976A 135.8 1123.3 1387.7 129.8 129.5 82.3 612.9 68.3 68.6 55.6 88.4 913.5
'H1s C3 Co '* Ru of Ri
aJ sd Pe Wal, fitJ Percenile Lo
Reurc Ty 11228 2102 3I 41 5l28 6102 71228 81 9128 101 1112 121 aJ
26.6 424~3 3372 407.4 38.4 3773 23.3 1612 195.0 195.4 153.5 243.8 281.5
108.2 176.9 151.8 184.8 157.4 153.7 101.5 73.7 87.9 88.3 69.3 102.6 121.3
215.0 35.7 302 373.3 32.5 311.3 201.4 144.9 1n.7 174.1 138.1 203.5 243.1
100Spnng RO 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Falls RO 25.4 27.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 192 0.0 15.3 45.5
Bliss RO 49.2 50.2 43.8 49.1 47.1 46.9 34.9 32.9 36.5 39.0 36.8 43.5 42.5
C.J.Slke RO 63.5 66.0 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caeRO1.5 2.6 4.6 7.5 7.3 11.9 6.9 10.1 9.1 2.7 2.2 1.5 5.7
Clerlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.1.6
lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo salmo RO 34.4 34~9 28.7 33.8 32.8 33.4 22.4 20.2 22.7 25.0 232 29.4 28.4
Milne RO 40.3 42.6 25.0 37.9 35.1 362 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Shoho Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 32.4
sw Falls ROO 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.2 14.2 15.9 15.8 18.5 17.5
Twi Fal ROR 40.5 41.8 26.2 37.8 35.7 37.6 112 0.0 0.0 7.0 7.3 27.0 227
Uppr Maad ROO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe 5amo 1&2 RO 19.1 19.1 18.7 19.1 17.6 19.1 13.5 12.1 13.7 15.4 14.0 18.9 16.7
Uppe 5amo 3& ROR 17.7 17.7 17.2 17.7 17.7 16.2 12.8 11.5 12.9 14.3 132 17.4 15.5
HCCTotl 58.8 951.9 79.2 96.5 862 84.3 54.2 37.8 45.5 457.8 36.9 54.9 64.9
RORTot 392.6 40.9 32.1 42 43.6 457.2 28.1 23.1 22.9 22.8 198.7 319.5 32.5
Tot 9l6A 135 1123.3 1387.7 129.8 129.5 82.3 612.9 68.3 68.6 55.6 88.4 913.5
'H C3 Co '* Ru of Ri
Page 104 2011 Integrated Resurc Plan-Appendix C
Idaho Powr Company Existing Resurc Da
Hydro Modeling Result (POR 58) (continued)
aM 5d Pele wa, 5d Pee Lod
Reurc Ty 11229 2102 31 41 5129 6102 712 8102 91 1ll 1112 1mD aM
26.6 424.3 3372 407.4 38.4 3773 23.3 1612 195.0 195.4 153.5 243.8 281.5
108.2 176.9 151.8 184.8 157.4 153.7 101.5 73.7 81.9 88.3 æ.3 102.6 121.3
215.0 35.1 302 373.3 32.5 311.3 201.4 144.9 1n.7 174.1 138.1 20.5 243.1
1ll Spfng ROR"6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6A 6.4 5.4 6.1 5.9
Amecan Fals RO 25.4 27.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 192 0.0 15.3 45.5
Bliss RO 49.2 50.2 43.8 49.1 41.1 46.9 34.9 32.9 36.5 39.0 36.8 43.5 42.5
C.J. Slke RO 63.5 660 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caeROR1.5 2.6 4.6 7.5 1.3 11.9 6.9 10.1 9.1 2.1 22 1.5 5.7
Clerlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Low Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Low salmo RO 34.4 34.9 28.7 33.8 32.8 33A 22.4 20.2 22.7 25.0 232 29.4 28.4MiRO40.3 42.6 25.0 37.9 35.1 362 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Sti Falls ROR 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 32.4
swFaH ROR 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.2 14.2 15.9 15.8 18.5 17.5
Twin Fal RO 40.5 41.8 26.2 37.8 35.1 31.6 112 0.0 0.0 7.0 7.3 27.0 221
uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 1.2 6.6 6.3 6.5 6.8
Uppe S3mo 1&2 RO 19.1 19.1 18.7 19.1 11.6 19.1 13.5 12.1 13.7 15.4 14.0 18.9 16.7
Uppe saimo 3& RO 17.7 17.1 17.2 17.1 17.7 16.2 12.8 11.5 12.9 14.3 132 11.4 15.5
HCCTotl 58.8 95.9 79.2 96.5 86.2 84 54.2 37.8 45.5 457.8 36.9 54.8 64.9
RORTotl 392.6 40.9 32.1 42.2 43.6 457.2 28.1 23.1 22.9 22.8 198.7 319.5 32.5
Tot 976.4 135.8 1123.3 1387.7 129.8 129.5 82.3 612.9 68.3 68.6 55.6 86.4 973.5
'H1s Cl eo ** RI of Ri
aM 5d Pe Watr, fith Percile Lod
Reurc Ty 112 2103 31 41 51 81 712 81 9130 1ll 1112 121 aM
26.6 424.3 3372 401.4 38.4 3773 239.3 1612 195.0 195.4 153.5 243.8 281.5
108.2 176.9 151.8 184.8 157.4 153.7 101.5 73.1 87.9 88.3 æ.3 102.6 121.3
215.0 35.7 302 373.3 32.5 311.3 201.4 144.9 1n.7 174.1 138.1 20.5 243.1
1ll Spfng ROR"6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amrican Falls RO 25.4 21.1 25.8 56.3 85.5 101.8 83.3 64.5 41.9 192 0.0 15.3 45.5
Bliss RO 49.2 50.2 43.8 49.1 47.1 46.9 34.9 32.9 36.5 39.0 36.8 43.5 42.5
C.J. stke RO 63.5 66.0 57.8 65.5 59.9 58.6 37.5 35.9 43.4 49.6 48.4 57.0 53.6caeRO1.5 2.6 4.6 1.5 7.3 11.9 6.9 10.1 9.1 2.1 22 1.5 5.7
Clerlae RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo salm RO 34.4 34.9 28.7 33.8 32.8 33.4 22.4 202 22.7 25.0 232 29.4 28.4
Milne RO 40.3 42.6 25.0 37.9 35.1 362 6.7 0.0 0.0 0.0 1.8 25.2 20.9
Sti Falls RO 55.0 58.0 35.0 51.0 48.0 50.0 16.0 7.1 7.2 11.1 12.0 40.0 32.4
sw FailS RO 20.3 21.3 19.0 21.2 19.3 18.9 13.0 12.2 142 15.9 15.8 18.5 11.5
Twin Fal ROR 40.5 41.8 26.2 37.8 35.7 31.6 11.2 0.0 0.0 7.0 7.3 21.0 221
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe S3mo 1&2 ROR 19.1 19.1 18.7 19.1 17.6 19.1 13.5 12.1 13.7 15.4 14.0 18.9 16.7
Uppe S3mo 3& ROR 17.7 17.7 17.2 11.7 17.7 16.2 12.8 11.5 12.9 14.3 13.2 17.4 15.5
HCCTotl 58.8 951.8 79.2 96.5 86.2 84.3 542 37.8 45.5 457.8 36.9 54.8 64.9
RORTotl 392.6 40.9 321 422.2 43.6 457.2 28.1 23.1 22.9 22.8 198.7 319.5 32.5
Tot 976A 1358 1123.3 1387.7 129.8 129.5 82.3 612.9 68.3 68.6 55.6 86.4 9735
'H1s Cl eo ** RI of Ri
2011 Integrated Resource Plan-ndix C Page 105
Existng Resrce Data Idaho Pow Company
Hydro Modeling Results (PDR 58) (continued)
lI7d' PMile wa, 70' Pent Lod
Rerc Ty 11211 21011 311 411 511 6111 7121 811 !l1 10111 111211 12111 lI
25.3 311.8 252.9 29.1 370.0 32.8 221.1 166.7 1R.0 187.7 156.4 210.3 243.8
106.5 130.5 111.0 123.0 149.1 129.5 93.5 76.2 78.7 83.1 69.6 88.0 103.2
210.8 25.4 22.4 249.8 30.7 261.2 184.7 149.4 154.5 163.9 138.1 174.4 206.2
100 Sping RO 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Fals RO 0-0 9.4 15.1 36.5 n.9 87.6 R.8 620 33.8 13.9 0.0 0.0 34.1
Bliss RO 38.6 40.7 39.7 37.3 42.0 41.3 35.7 37.4 37.0 39.3 372 38.0 38.7
C.J. stke RO 50.0 526 53.5 50.1 53.7 49.1 38.2 41.2 44.2 50.3 48.4 49.9 48.4caeRO'~5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4 4.2
Clerlake ROR 1.7 1.7 1.1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
I. saimo RO 24.2 26.6 24.8 22.6 28.4 28.7 23.2 24.0 23.5 25.6 23.9 24.1 25.0
Milne RO 8.6 16.5 11.5 3.7 17.9 18.5 6.7 6.7 0.0 0.0 1.8 6.1 82
Sho FaDs RO 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 7.3 11.2 11.3 12.0 11.5
sw Falls RO 16.1 17.3 17.6 16.9 17.5 16.3 13.2 13.8 14.4 16.0 15.8 16.2 15.9
Twin Falls RO 11.9 19.2 14.5 8.1 21.0 22.7 11.5 11.7 3.8 7.3 7.4 9.8 12.4
Uppr Maad ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 RO 14.9 16.9 13.8 14.0 18.4 18.5 14.2 15.0 14.3 15.8 14.5 14,8 15.4
Uppe salmo 3& ROR 13.9 15.6 14.5 13.2 17.0 17.0 13.3 14.1 13.5 14.7 13.6 13.8 14.5
HCCTotl 570.6 699.7 59.3 66.9 82.8 713.5 49.3 393 410.2 43.7 3641 472.7 55.2
RORTot 217.4 25.9 24.9 241.4 33.2 34.2 27.6 274.6 22.0 22.9 199.3 211.9 25.6
Tot 78.0 96.6 83.2 909.3 1156.0 111.7 77.9 66.9 63.2 65.6 56.4 68.6 807.8
'H1s C; Co '* Ru of Ri
lI7f Per wa, 7d' Pentle LodReTy1121221012311241125112610127121281012 9112 10112 111212 12112 lI
25.4 310.8 252.7 29.4 37.3 32.6 221.0 166.5 1R.1 186.9 156.6 20.5 243.5
106.6 130.1 110.9 122.7 1492 129.4 93.5 76.1 78.7 82.8 69.6 87.7 103.1
211.0 256.6 222 249.2 30.9 261.1 184.6 149.2 154.6 163.2 138.2 173.8 20.0
100 Sping RQ"6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amn Fal RO 0.0 9.4 14.8 36.5 72.9 87.7 R.8 62.0 33.7 13.9 0.0 0.0 34.1
Bliss RO 38.5 40.6 39.6 37.2 41.9 41.3 35.6 37.3 37.0 39.2 37.1 37.9 38.6
C.J.Sl RO 49.9 525 53.5 50.0 53.6 49.0 38.1 41.2 44.1 50.2 48.4 49.8 48.4caRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.2 1.4 1.4 4.2
Cllake ROR 1.7 1.1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0I. sa RO 24.2 26.5 24,6 22.6 28.4 28.7 23.1 24.0 23.5 25.5 23.9 24.1 24~9
M"dne RO 8.6 16.2 11.2 3.7 17.9 18.5 6.7 6.7 0.0 0.0 1.8 6.0 8.1
Sho Falls RO 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 7.3 11.2 11.3 12.0 11.5
sw Fall RO 16.0 17.3 17.6 16.9 17.4 16.3 13.1 13.8 14.4 15.9 15.8 16.2 15.9
Twin Fal RO 11.8 19.1 14.1 8.0 21.0 227 11.5 11.7 3.8 7.3 7.4 9.8 12.4
Upp Ma ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up sa 1&2 RO 14.9 16.8 15.4 13.9 17.7 18.5 14.1 15.0 14.3 15.8 14.5 14.7 15.5
Up sa 3& RO 13.9 15.6 14.4 13.1 17.0 16.2 13.3 14.0 13.5 14.7 13.6 13.8 14.4
HCTot 571.0 697.5 58.8 66.3 82.3 713.1 49.1 391.8 410.4 43.9 36 471.0 55.5
ROTot 217.0 25.1 24.1 24.9 33.2 34.4 27.1 274.4 22.9 22.5 199.2 211.5 252
Tot 78.0 950.6 83.9 907.1155.5 1055 77.2 66.2 63.2 65.4 56.6 68.5 807
~ C; Co ""R= Ru of Ri
Page 106 2011 Integrated Resurc Plan-Aendix C
Idaho Power Company Existing Resurc Dat
Hydro Modeling Result (POR 58) (continued)
aM 7fi Per wa. 7d' Pe Lo
Reurc Ty 11213 21013 3I13 4113 5113 61013 7123 81013 9113 10113 111213 12113 aM
25.6 30.6 252"5 29.2 370.1 32"4 22.9 166-4 177.1 1862 156.4 20.4 24.2
106.7 129.7 110.8 122.6 1492 129.3 93.4 76.0 78.8 825 69.5 87.6 103.0
211.2 255.8 22.0 249.0 30.7 26.9 184.4 149.1 154.7 162.6 138.0 173.7 20.8
100 Sping RQ*6.0 5.8 51 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amenca Falls RO 0.0 9.4 14.5 36.6 730 87.7 778 62.1 33.8 13.9 0.0 0.0 34.1
Blis RO 38.4 40.4 39.6 37.0 41.9 41.3 35.6 37.3 37.0 39.2 37.1 37.8 38.6
C.J. Slnke RO 49.8 52.4 53.4 49.9 53.5 48.9 38.1 41.1 44.1 50.2 48.3 49.7 48.3caeRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.2 1.4 1.4 42
Cler lake ROO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6loMaiROR11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Low saimo RO 24.1 26.5 24.4 22.5 28.3 28.7 23.1 23.9 23.4 25.5 23.8 24.0 24.9
Milne RO 8.5 16.0 10.9 3.6 17.9 18.5 6.7 6.7 0.0 0.0 1.8 6.0 8.1
Sti Falls RO 12.0 12.0 12.0 11.9 12.0 12.0 12.0 12.0 7.3 11.2 11.3 12.0 11.5
SYnFa11s RO 16.0 17.3 17.5 16.8 17.4 16.3 13.1 13.8 14.4 15.9 15.8 16.1 15.9
Twi Fal RO 11.8 18.9 14.0 7.9 21.0 22.7 11.5 11.7 3.8 7.2 7.4 9.8 12.3
UppMalaà ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 72 6.6 6.3 6.5 6.8
Up Samo 1&2 ROR 14.8 16.8 15.3 13.8 17.7 18.4 14.1 15.0 14.3 15.7 14.5 14.7 15.4
Uppe Samo 3& RO 13.9 15.6 14.3 13.0 16.9 16.2 13.3 14.0 13.4 14.7 13.6 13.8 14.4
HCCTotl 571.5 695.1 58.3 &6.8 82.9 712.6 49.7 391.5 410.6 431.3 36.9 470.7 55.0
RORTotl 216.5 25.4 24 24.0 33.0 34.2 27.1 274.3 22.7 22.3 199.0 211.1 25.8
Tot 788.0 947.5 831 90.8 1154.9 105.8 776.&6.8 63.3 65.6 56.9 681.8 80.8
*I1s ~ ci ** RI of Ri
aM 7d Perie wa. 7ff Pee Lo
Reurc Ty 11214 21014 3I14 4114 5114 61014 71214 81014 9114 10114 111214 12114 aM
25.3 30.2 251.6 292.9 370.1 321.3 22.1 165.8 1n.7 184.8 156.8 20.8 241.8
107.2 127.2 110.3 122.0 149.1 128.9 93.1 75.7 78.4 81.8 69.6 86.9 102.5
212.1 251.1 2252 247.8 30.8 26.1 183.8 148.6 153.8 161.2 138.2 1n.4 20.8
100 Sping RQ*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Falls ROR 0.0 9.0 14.4 35.6 73.1 87.8 779 62.1 33.8 14.0 0.0 0.0 34.0
Bli RO 38.0 39.6 39.3 36.2 41.7 41.1 35-4 37.1 36.8 39.0 36.9 37.5 38.2
C.J. Slke RO 49.4 51.6 53.0 49.1 53.1 48.6 37.8 40.8 43.8 49.9 48.1 49.3 47.9GaROO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4 4.2
Clerlake RO 1.7 1.7 1.1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6loMaiROR11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo5almo RO 23.8 25.9 23.9 22.0 28.2 28.5 22.9 23.8 23.2 25.3 23.6 23.8 24.6
Milne RO 8.2 15.0 10.5 0.0 17.9 18.5 6.7 6.7 0.0 0.0 1.8 5.7 7.6
Sti Fals RO 12.0 12.0 12.0 8.9 12.0 12.0 12.0 12.0 7.3 11.1 11.3 12.0 11.2
SYnFa11s RO 15.9 17.1 17.4 16.7 17.3 16.2 13.0 13.7 14.3 15.9 15.7 16.0 15.8
Twin Falls RO 11.5 17.9 13.6 5.3 20.9 227 11.4 11.7 3.7 72 7.4 9.6 11.9
upprMaaà ROR 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Sa 1&2 ROR 14.6 16.4 14.9 13.5 17.7 18.3 14.0 14.8 14.2 15.6 14.3 14.5 15.2
Uppe Sa 3& ROR 13.7 15.2 14.0 12.7 16.8 16.2 13.2 13.9 13.3 14.6 13.4 13.6 14.2
HCTotl 573.6 68.5 58.1 66.7 82.0 710.3 49.0 390.1 40.9 42.8 36.6 46.1 549.1
ROTot 214.3 24.8 241.22.0 331.1 34A 277.1 27.3 22.7 22.4 197.9 20.2 251.1
Tot 78.9 92.3 82.0 88.7 1154.1 1057 774.1 66A 635 65.2 56.5 676.3 80.2
"H-Hls ~ ci ** RI of Ri
2011 Integrated Resource Plan-pendix C Page 107
Existing Resrce Dat Idaho Powe Copay
Hydro Modeling Results (PDR 58) (continued)
aI 71t Pele wi, 71t Pe Lod
Reurce Ty 11215 21015 3115 4115 515 61015 7125 81015 915 10115 111215 12115 aI
255.1 29.3 2512 291.2 36.7 32.1 219.4 165.0 173.1 181.8 156.7 20.3 240.7
107.6 125.3 110.1 121.3 149.0 128.4 92.8 75.4 78.6 80.4 69.6 86.3 102.1
213.0 247.4 224.7 246.4 30.4 259.2 1832 147.9 154.2 158.7 138.1 171.1 20.9
100 Sping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amenca Falls ROR 0.0 7.7 14.0 35.6 73.2 87.9 78.0 62.2 33.9 14.1 0.0 0.0 33.9
Bli RO 37.7 38.9 39.0 36.0 41.5 40.9 35.2 36.8 36.6 38.8 36.7 37.2 37.9
C.J. Slke RO 49.0 50.6 52.5 47.9 527 48.3 37.6 40.6 43.5 49.7 47.7 48.9 47.4caRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4 42CllaRO1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0low sa RO 23.6 25.0 23.5 21.8 28.0 28.4 22.8 23.6 23.1 25.2 23.4 23.6 24.3
Milne RO 8.0 12.4 9.6 0.0 17.9 18.5 6.7 6.7 0.0 0.0 1.8 5.3 72
Sho Fals RO 12.0 12.0 12.0 8.4 12.0 12.0 12.0 12.0 7.2 11.1 112 12.0 11.2
sw Falls RO 15.8 16.8 17.3 16.4 17.2 16.1 13.0 13.7 14.2 15.8 15.6 15.9 15.7
Twin Falls RO 11.1 15.7 12.6 4.7 20.9 226 11.4 11.6 3.7 72 7.3 9.3 11.5
Upp Maad ROR 6.6 6.7 6.9 6.8 7.6 1.2 6.8 6.9 72 6.6 6.3 6.5 6.8
Uppe samo 1&2 RO 14.4 15.7 14.6 13.3 17.1 18.2 13.9 14.7 14.0 15.5 14.1 14.3 15.0
Up samo 3& RO 13.5 14.6 13.7 12.6 16.7 16.2 13.1 13.8 13.2 14.5 13.3 13.5 14.1
HCTotl 675.671.0 58.0 65.9 821 707.49A 38.3 408 42.9 36.4 46.7 54.7
RORTot 212.3 23.5 237.7 22.7 33.2 34.6 276.5 272A 226 22.7 196.5 20.2 24.7
Tot 78.0 90.5 82.7 886 1152.3 1051.3 771.9 66.7 63 64.6 56.9 670.9 79.4
*H1s C; Co ** Ru of Ri
aI 70 Pele wi, 7d' Pentle Lo
Reurc Ty 11216 21016 3116 4116 5116 61016 71216 81016 9116 10116 111216 12116 aI
25.9 29.7 25.6 29.0 36.1 319.0 218.7 1522 176.7 181.4 156.7 20.1 239.6
108.0 124.7 1æ.8 120.7 148.7 128.0 92.5 69.3 78.6 80.3 69.6 81.1 101.4
213.7 246.1 2242 245.4 309 258.3 182.6 136.4 154.4 158.4 138.2 172.6 202.8
100 Sping ROW"6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Falls ROR 0.0 10.6 15.0 36.6 73.4 88.1 78.1 58.7 34.6 14.5 0.0 0.0 34.1
Blss RO 37.4 40.2 38.7 36.1 41.4 40.7 35.0 33.3 36.5 38.1 36.6 36.9 37.6
C.J. Sle RO 48.6 52.3 52.2 49.0 52.4 48.0 37.3 35.9 43.3 49.4 47.8 48.5 47.1caeROR1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4 4.2
Clerlae RO 1.7 1.1 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo salmo RO 23.3 26.5 23.8 21.8 27.9 28.2 22.6 20.4 22.9 25.0 23.4 23.3 24.1
Mine RO 7.7 17.4 10.6 2.6 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 7.4
Sho Fals RO 12.0 12.0 12.0 10.9 12.0 12.0 12.0 7.1 7.2 11.1 112 23.9 12.0
swn Falls RO 15.1 17.1 17.2 16.4 17.1 16.1 12.9 122 14.2 15.7 15.6 15.8 15.5
Twin Falls RO 10.8 20.2 13.4 1.0 20.9 226 11.3 3.6 3.1 7.1 7.3 9.1 11.4
Uppr Maad RO 6.6 6.1 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppesamo 1&2 RO 14.2 16.8 14.9 13.3 17.1 18.1 13.7 12.3 13.9 15.4 14.1 14.2 14.9
Uppe samo 3& RO 13.4 15.6 13.9 12.6 16.6 16.2 13.0 11.1 13.1 14.3 13.3 13.3 13.9
HCCTotl 57.6 66.5 58.6 65.1 82.7 705.3 49.8 367.9 48.7 42.1 36.5 46.8 54.8
RORTotl 210.3 25.8 24.6 23.3 32.7 34.0 275.4 231.9 22.7 22.0 196.5 217.2 24
Tot 787.9 92.3 822 88A 1150.4 104.3 769.2 58.8 63.3 641.1 56.0 685.0 792.3
*H1s C; Co ** Ru of Ri
Page 108 2011 Integrated Resurc Plan-Apendix C
Idaho Powr Company Existing Resrc Dat
Hydro Modeling Result (PDR 58) (continued)
aM 7fi Pere wa, 7fi Pente Lod
Reurc Ty 11217 21017 3117 4117 5J7 61017 71217 81017 9117 10117 111217 12117 aM
25.7 29.3 249.8 287.9 367.6 317.7 218.0 151.5 172.4 179.2 156.7 20.9 238.1
108.4 123.4 109.5 119.8 148.1 127.4 922 69.0 78.3 79.3 69.5 86.5 101.0
214.5 243.6 22.5 243.6 301.7 257.3 182.0 135.8 153.6 156.4 138:0 171.6 201.8
100Spnng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amencan Falls RO 0.0 9.5 14.6 35.7 73.6 88.2 78.2 58.8 34.7 14.5 0.0 0.0 34.0
Blss RO 37.1 39.6 38.4 35.7 41.2 40.5 34.8 33.1 36.3 38.5 36.4 36.7 37.4
C.J. Slke RO 48.3 51.2 51.8 48.0 52.1 47.7 37.1 35.6 43.1 49.2 47.3 48"2 46.6caRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.1:4 1.4 4.2
Clelake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mat ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo saimo RO 23.0 25.6 23.4 21.3 27.7 27.9 22.4 20.3 228 24.9 23.2 23.1 23.8
Milri RO 7.4 15.2 10.1 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.9
siiii Fal RO 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw FailS RO 15.6 16.9 17.1 16.3 17.0 16.0 12.8 12.1 14.1 15.6 15.5 15.7 15.4
Twin Fal ROR 10.5 18.3 13.0 4.1 20.9 225 11.3 0.0 3.7 7.1 7.2 9.1 10.6
Uppr Maad ROR 6.6 6.7 6.9 6.8 7"6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 14.0 16.1 14.5 13.0 17.7 17.8 13.6 12.1 13.8 15.2 14.0 14.0 14.7
Uppe samo 3& ROR 13.2 15.0 13.6 12.3 16.5 16.2 12.8 11.6 13.0 14.2 13.2 13.2 13.7
HCTotl 57.6 66.3 58,B 651.3 817.4 702.4 492 35.3 403 414.9 36.2 46.0 54.9
RORTot 215.1 281.9 2530 221.1 34.0 36.4 27.5 22.4 220 22.0 195.2 216.1 25.0
Tot 79.7 94.2 83.8 872.4 1161.4 106 768.7 58.7 63.2 63.9 55.4 681.1 793.9
'H1s Cl Co "* Ri of m-
aM 7r Perle wa, 7fi Pentle Lod
Reurc Ty 1128 21018 3118 4118 5118 61018 71218 81018 918 10118 111218 12118 aM
25.4 28.0 248.7 287.0 36.6 316.3 217.2 150.8 177.0 168.4 156.7 20.0 236.5
108.9 121.4 108.9 119.4 147.3 126.9 91.8 68.7 78.8 776 69.4 85.7 100.4
215.4 239.6 22.4 242.8 30.2 25.3 181.4 135.2 154.9 152.9 137.9 170.0 200.7
100Spnng RORo,6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Falls RO 0.0 9.2 14.5 36.2 73.1 88.4 78.3 58.8 34.7 14.6 0.0 0.0 34.0
Blss RO 36.9 38.9 38.1 35.5 41.0 40.3 34.6 329 36.1 38.3 36.2 36.5 31.1
C.J. Slke RO 47.9 50.3 51.4 41.2 51.7 47.5 36.8 35.3 42.8 48.9 47,1 48.0 46.2GaeRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.1.4 1.4 4.2
Clerlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.1.6
Lo Mat RO 11.11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo salmo RO 22.8 25.1 23.2 21.1 27.5 271 22.3 20.1 22.6 24.7 23.0 22.9 23.6
Milri RO 1.1 14.3 9.7 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.8
Sti Falls RO 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw Fall RO 15.4 16.7 17.0 16.1 17.0 15.9 12.8 12.0 14.1 15.6 15.4 15.6 15.3
Twin FallS RO 10.2 17.1 12.6 3.8 20.8 22.5 11.3 0.0 0.0 7.1 7.2 9.1 10.1
Upr Maad ROR 6.6 6.7 6.9 6.8 1.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Sa 1&2 RO 13.8 15.7 14.4 12.8 17.7 17.7 13.5 12.0 13.1 15.1 13.8 13.8 14.5
Uppe samo 3& ROR 13.0 14.7 13.5 12.1 16.4 16.2 12.7 11.5 12.9 14.1 13.0 13.0 13.6
HCCTotl 581.7 64.0 58.0 64.2 813.0 69.5 49.4 35.7 410.6 398.9 36.0 46.7 537.6
RORTotl 213.1 276.5 25.9 219.5 34.1 35,B 275.8 227.4 221.4 219.2 194.1 215.0 251.2
Tot 79,B 92.5 83.9 86.7 11561 105.3 766 58.1 63.0 618.1 55.1 fl5.7 788.
'H1s Cl Co "*R= Ri of Rier
2011 Integrated Resource Plan-Apdix C Page 109
Existing Resurce Data Idaho Pow Company
Hydro Modeling Result (PDR 58) (continued)
aI 7"- Pe Wl. 7"- Pee LodReurTy1120192119310194t95196197129819 9119 10119 11129 12119 aM
25.8 28.1 248-4 28.6 362 315.2 216.7 150A 1772 166.4 156.8 20.3 23.5
109.1 119.4 108.8 118.8 146.7 126.5 91.6 68.5 79.0 76.7 69.5 85A 10110
216.0 23.9 222 241.7 29.0 25.4 181.0 134.8 1552 151.1 138.0 169.4 200.0
100 Spl ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amñcan Falls ROR 0.0 7.5 142 36.8 73.8 88.4 78.3 58.8 34.7 14.7 0.0 0.0 33.9
Bliss ROR 36.7 38.1 37.9 35.3 40.9 40.0 34.5 327 35.9 38.1 36.0 36.4 36.9
C.J. Sbke ROR 47.6 49.7 51.0 47.0 51.4 47.3 36.6 35.1 42.6 48.8 46.9 47.8 46.0caROR1.5 1"5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4 4.2CllaRO1.7 1.7 1.7 1.4 1.6 1.4 1.1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0lowsaROR'27 24.0 '29 20.9 27.4 27.5 '22 20.0 22.5 24.6 22.8 22.7 23.4
Milne ROR 6.9 11.4 9.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.5
Sho Falls ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 82 7.2 11.0 11.3 23.9 19.4
SWFalls RO 15.4 16.3 16.9 16.0 16.9 15.8 12.7 12.0 14.1 15.5 15.3 15.6 15.2
TWi FaI RO 10.1 142 12.1 3.7 20.8 22.5 11.2 0.0 0.0 7.0 72 9.0 9.8
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 72 6.6 6.3 6.5 6.8
Up8a 1&2 ROR 13.7 14.9 142 12.6 17.7 17.5 13A 11.9 13.6 15.0 13.7 13.7 14.3
Up samo 3& ROR 12.9 13.9 13.3 12.0 16.3 16.2 12.7 11.4 12.8 14.0 12.9 12.9 13.4
HCTot 589 63.4 57.4 64.1 80.9 697.1 48.3 35.7 411.3 39.2 36.3 45.1 53.5
ROTot 212.0 26.5 24.3 219.0 34.5 35.8 275.1 226.7 220.7 218.5 193.2 214.2 24.3
Tot 79.9 90.9 82.7 86.1 1152 105.9 764.4 580.4 631.9 612.7 55.5 67.3 78.8
*H1s Cl Co "' RI of Ri
aI 7f Penle Wl. 7d' Pee LoRercTy1120221203102415l617l281 !I 10i 11120 121 aM
25.2 27.4 248.1 285.0 36.3 314.4 216.3 150.0 1771 165.0 157.1 20.4 23.8
109A 117.9 108.6 118.5 146A 1262 91.5 68.3 79.0 76.0 69.6 85.1 99.7
216.4 232.9 221.8 241.1 29.4 254.9 180.7 134.5 155.2 149.9 138.2 168.8 199.4
100 Spl ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amñcan Fal ROR 0.0 5.9 14.0 36.9 738 88.4 78.3 58.8 34.8 14.7 0.0 0.0 33.8
Blis ROR 36.6 37.6 37.6 35.2 40.8 39.9 34.4 32.6 35.8 38.0 35.9 36.3 36.7
C.J. Sbke ROO 47.3 49.1 50.6 46.9 51.3 47.2 36.5 34.9 42.5 48.6 46.8 47.7 45.8caeROR1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.2 1.4 1.4 42
Clelake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo salmo ROR 22.6 23.4 22.7 20.8 27.3 27.4 22.1 19.9 22.4 24.5 22.7 22.6 23.2
Milne ROR 6.7 9.6 8.8 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.3
Sho Fal RO 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 72 11.0 11.3 23.9 19.4
Swn Falls ROR 15.3 16.2 16.8 16.0 16.8 15.7 12.7 11.9 14.0 15.5 15.3 15.5 15.1
Twin Falls ROR 9.9 12.6 11.6 0.0 20.8 22A 11.2 0.0 0.0 7.0 7.1 9.0 9.3
Upp Maad ROR 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 13.6 14.4 14.0 12.5 17.6 17.4 13.3 11.8 13.5 14.9 13.6 13.6 14.2
Uppe samo 3& ROR 12.9 13.5 13.2 11.9 16.3 16.1 12.6 11.3 12.7 14.0 12.8 12.8 13.3
HCCTotl 58.0 63.2 578.5 646 808.69.5 488.5 3528 411.2 39.9 36.9 457.3 53.9
RORTotl 210.9 25.8 245.8 214.34.0 35.1 274.6 22.0 22.2 218.0 192.6 213.6 24.6
Tot 79.9 887.0 823 859.5 11501 105.6 763.1 57.8 631.4 &0.9 55.5 670.9 781.5
'HCIs Cl Co"' RI of Ri
Page 110 2011 Integated Resurc Plan-endix C
Idaho Power Company Exting Resurce Data
Hydro Modeling Result (PDR 58) (continued)
aM 7fi P8'le wa, 7fi Pente LodReurTy1120221131024115I611712811 91 101 11121 121 aM
25.4 270.2 247.7 276.1 363.0 314.0 216.0 149.7 176.9 164.5 156.9 20.1 23.0
109.5 117.5 108.4 118.2 146.3 126.0 91.3 68.2 78.9 75.8 69.5 84.9 99.5
216.6 23.9 221.5 242.3 29.1 254.5 180.4 134.3 154.9 149.3 131.9 168.5 199.4
100Sptng ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Falls ROR 0.0 5.7 13.9 36.9 738 88.5 78.3 58.7 34.7 14.1 0.0 0.0 33.8
Bliss ROR 36.5 37.5 31.5 35.2 40.7 39.8 34.3 326 35.1 37.9 35.8 36.2 36.6
C.J. stke ROO 47.2 48.9 49.6 46.8 51.2 47.1 36.4 34.8 42.4 48.5 46.1 47.6 45.6caRO1.5 1.5 2.6 1.1 4.8 1.9 6.9 10.1 9.0 2.2 1.4 1.4 4.2
Clelake RO 1.1 1.1 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
low samo ROR 22.5 23.2 22.6 20.1 21.3 27.3 22.0 19.8 22.3 24.4 226 225 23.1
Milne ROR 6.6 9.3 8.4 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.2
Sti Fals ROR 18.8 47.4 21.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw Fat ROR 15.3 16.1 16.3 15.9 16.8 15.6 12.1 11.9 14.0 15.4 15.3 15.4 15.1
TWin FaI ROR 9.9 12.3 11.3 0.0 20.8 22.4 11.2 0.0 0.0 1.0 7.1 9.0 9.3
Uppr Malad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 13.6 14.3 13.9 12.5 17.5 17.4 13.3 11.8 13.4 14.9 13.5 13.5 14.1
Uppe samo 3& ROR 12.8 13.4 13.1 11.9 16.2 16.1 12.6 11.3 12.7 13.9 12.8 12.8 13.3
HCTotl 58.5 62.6 57.6 63.6 88.4 685 48.7 352 410.6 38.6 36.3 45.5 531.9
RORTot 210A 25.2 24.1 214.6 341.7 35.8 274.3 22.7 219.7 217.5 192.2 213.1 247.0
Tot 79.9 876.8 820.7 85.2 1149.0 105.3 782.0 57.9 63.3 60.1 55.5 66.6 778.9
"H1s ca eo ** Ru Of ~
aM 7r P8'le wa, 7e1 Pentle Lo
Reurc Ty 11202 2122 3102 4/02 51 61 712 81 9l 101 1112 121 aM
25.6 26.4 247.5 275.7 36.3 313.6 215.8 149.6 176.7 164.1 157.0 20.4 232.7
109.6 117.2 108.4 118.0 146.0 125.9 91.3 68.1 78.8 75.6 69.5 84.6 99.4
216.8 23.3 221.3 242.0 297.6 25.2 180.3 134.1 154.7 148.9 138.0 167.9 199.1
100Sptng ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Falls ROR 0.0 5.6 13.6 37.0 73.9 88.5 78.3 58.7 34.7 14.8 0.0 0.0 33.8
BUss ROR 36.5 37.4 37.5 35.1 40.7 39.8 34.3 32.5 35.7 37.9 35.8 36.2 36.6
C.J. stke ROR 47.1 48.1 48.8 46.7 51.1 47.0 36.4 34.8 42.3 48.5 46.6 47.4 45.5caROR1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.2 1.4 1.4 4.2
Cllake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0lo sa ROR 22.4 23.1 22.4 20.6 21.2 27.3 22.0 19.8 22.3 24.4 22.5 22.5 23.0
Milne ROR 6.5 9.1 1.7 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
stno Falls ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw Falls ROR 15.2 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
TWin FaI ROR 9.8 12.0 10.5 0.0 20.7 22.4 11.2 0.0 0.0 7.0 7.1 9.0 9.1
Upp Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 1.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 13.5 14.2 13.7 12.4 17.5 17.3 13.2 11.8 13.4 14.9 13.5 13.5 14.1
Up sa 3& ROR 12.8 13.3 13.0 11.8 16.2 16.0 12.5 11.3 12.7 13.9 12.7 12.8 13.3
HCTotl 58.0 619.9 517.2 63.7 80.8 69.7 48.4 351.8 410.1 38.6 36.5 45.9 531.2
ROTot 20.8 254.0 23.8 214.2 341.357.5 274.0 22.6 219.6 217.6 191.9 212.8 244
Tot 79.8 873.9 817.0 84.9 1147.2 1051.2 761 A 57A 62.7 606.2 55.4 &6.7 717.6
"H1s ca eo ** Ru Of ~
2011 Integrated Resource Plan-ndix C Page 111
Existing Resrce Data Idaho Powe Copay
Hydro Modeling Result (PDR 58) (continued)
aM 1fi Perle wa, 1fi Pente Lod
Reurc Ty 11202 2123 3102 41 51 61 112 81 91 101 11123 121 aM
25.6 269.1 247.4 275.6 36.2 3135 215.8 149.5 176.6 163.7 151.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 68.1 18.8 75.4 69.6 84.5 99.4
216.9 23.1 221.2 241.9 29.5 254.1 180.2 134.1 154.7 148.6 138.2 167.7 199.0
100 Splng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amlican Fats ROR 0.0 5.5 13.4 37.0 73.9 88.5 78.3 58.7 34.7 14.8 0.0 0.0 33.7
Blis ROR 36.4 37.4 37.4 35.1 40.6 39.8 34.3 325 35.7 37.9 35.8 36.1 36.6
C.J. Sl ROR 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 423 48.4 46.6 47.3 45.4caROR1"5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.1.4 1.4 4.2
Clerlake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
iow saimo ROR 22.4 23.0 22.2 20.6 27.2 27.3 21.9 19.8 22.3 24.4 22.5 22.5 23.0
Mill'ROR 6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
ShOho Falls ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 72 11.0 11.3 23.9 19.4
Sw Falls ROR 152 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
Twin FaD ROR 9.8 12.0 10.1 0.0 20.7 22.4 11.2 0.0 0.0 7.0 7.1 9.0 9.1
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Uppe samo 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 112 12.7 13.9 12.7 12.7 13.2
HCTotl 585.1 619.3 516.9 63.5 80.5 69.4 48.2 351.7 410.0 387.1 36.1 45.3 531.0
RORTotl 20.7 25.6 23.1 214.341.4 35.5 21.8 22.4 219.6 217.5 191.9 212.5 24.1
Tol 19.8 87 815.0 84.1 11469 105.9 161.0 57.1 62.5 605.2 55.0 66.8 71.1
'H1s ~ Co ** Ri of Ri
aM 1f Perle wa, 7d' Pente Lod
Reurc Ty 11202 2124 3102 41 51 61 7J2 814 91 1lI 11J2 1214 aM
25.6 26.1 247.4 275.6 36.2 313.5 215.8 149.5 176.6 163.7 151.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 68.1 18.8 75.4 69.6 84.5 99.4
216.9 23.1 221.2 241.9 29.5 254.1 180.2 134.1 154.7 148.6 138.2 167.7 199.0
100 Splng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amrin Falls ROR 0.0 5.5 13.4 37.0 73.9 88.5 18.3 58.7 34.7 14.8 0.0 0.0 33.7
Blis ROR 36.4 37.4 37.4 35.1 40.6 39.8 34.3 32.5 35.7 37.9 35.8 36.1 36.6
C.J. stke ROR 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 423 48.4 46.6 47.3 45.4caRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.1.4 1.4 42
Clelake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo salmo ROR 22.4 23.0 22.2 2116 27.2 27.3 21.9 19.8 22.3 24.4 22.5 22.5 23.0
Mill'ROR 6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
Sho Falls ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 72 11.0 11.3 23.9 19.4
Sw Falls ROR 152 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
Twin FaD RO 9.8 12.0 10.1 0.0 20.7 22.4 112 0.0 0.0 7.0 7.1 9.0 9.1
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 RO 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Uppe samo 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 11.2 12.7 13.9 12.7 12.7 13.2
HCTotl 585.1 619.3 516.9 63.5 80.5 69.4 48.2 35.7 410.0 38.1 36.1 45.3 531.0
RORTotl 20.7 25.6 23.1 214.341.4 35.5 273.8 22.4 219.6 217.5 191.9 212.5 24.1
Tol 19.8 81.9 815.0 84.7 11469 105.9 161.0 57.1 62.5 605.2 55.0 66.8 71.1
'H1s ~ Co ** Ri of Ri
Page 112 2011 Integated Resurc Plan-Apendix C
Idaho Power Company Existing Resurc Dat
Hydro Modeling Result (PDR 58) (continued)
aI 71P Perle wa, 71P Pee LoReurTy112022125310241551617l2815 91 101 11125 121 aI
25.6 269.1 247.4 275.6 36.2 313.5 215.8 149.5 176.6 163.7 157.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 IXU 78.8 75A 69.6 84.5 99.4
216.9 23.1 221.2 241.9 29.5 254.1 180.2 134.1 154.7 148.6 138.2 167.7 199.0
100 Sprng ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
American Falls ROR 0.0 5.5 13.4 37.0 73.9 88.5 78.3 58.7 34.7 14.8 0.0 0.0 33.7
BUss ROR 36.4 37.4 37.4 35.1 40.6 39.8 34.3 325 35.7 37.9 35.8 36.1 36.6
C.J. Slke ROR 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 423 48.4 46.6 47.3 45.4caROR1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.2 1.4 1.4 4.2
Cllake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6uiMaIROR11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Low salmo ROR 22.4 23.0 22.2 20.6 27.2 27.3 21.9 19.8 22.3 24.4 22.5 22.5 23.0MiROR6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
Sti Falls ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw Falls ROR 15.2 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
TWin Fal RO 9.8 12.0 10.1 0.0 20.7 22.4 11.2 0.0 0.0 7.0 7.1 9.0 9.1
UAlr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Uppe samo 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 11.2 12.7 13.9 12.7 12.7 13.2
HCCTotl 585.1 619.3 576.9 63.5 80.5 69.4 48.2 351.7 410.0 38.7 36.1 45.3 531.0
RORTotl 20.7 25.6 23.1 214.341.4 357.5 27.8 22.4 219.6 217.5 191.9 212.5 24.1
Tot 79.8 m.9 815.0 84.7 11469 105.9 761.0 57.1 62.5 60.2 55.0 66.8 77.1
'H1s C3 ~ **R= RI of Ri
aI ir Perle wa, 71P Pentle Lo
Reurc Ty 11202 2126 3102 41026 51 616 712 816 91 101 11126 121 aI
25.6 26.1 247.4 275.6 36.2 313.5 215.8 149.5 176.6 163.7 157.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 68.1 78.8 75.4 69.6 84.5 99.4
216.9 23.1 221.2 241.9 29.5 254.1 180.2 134.1 154.7 148.6 138.2 167.7 199.0
100 Sprng ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
American Falls ROR 0.0 5.5 13.4 37.0 73.9 88.5 78.3 58.7 34.7 14.8 0.0 0.0 33.7
Bliss ROR 36.4 37.4 37.4 35.1 40.6 39.8 34.3 32.5 35.7 37.9 35.8 36.1 36.6
C.J.Slke ROR 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 423 48.4 46.6 47.3 45.4caROR1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 2.2 1.4 1.4 4.2
Clelake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6uiMaIROR11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Losaim ROR 22.4 23.0 22.2 20.6 27.2 27.3 21.9 19.8 22.3 24A 22.5 22.5 23.0
Mine ROR 6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
Sh Falls RO 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw Falls RO 15.2 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
TWin Fal ROR 9.8 12.0 10.1 0.0 20.7 22.4 11.2 0.0 0.0 7.0 7.1 9.0 9.1
UAlr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Uppe samo 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 11.2 12.7 13.9 12.7 12.7 13.2
HCCTotl 585.1 619.3 576.9 63.5 80.5 69.4 48.2 35.7 410.0 387.7 36.1 45.3 531.0
RORTot 20.7 25.6 23.1 214.341.4 35.5 273.8 22.4 219.6 217.5 191.9 212.5 24.1
Tot 79.8 m.9 815.0 84.7 1146.9 105.9 761.0 57.1 62.5 605.2 55.0 668 77.1
'HC C3 ~ ** RI of Ri
2011 Integrated Resource Plan-dix C Page 113
Existing Resce Dat Idaho Powe Company
Hydro Modeling Results (PDR 58) (continued)
1I 7fi Pe Wl, 7'" Percentie Lod
Reurc Ty 112027 '2 31 4i li 6t 712 81 91 1017 11127 1'2 aM
25.6 26.1 247.4 275.6 36.2 313.5 215.8 149.5 176.6 163.7 157.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 68.1 18.8 75.4 69.6 84.5 99.4
216.9 23.1 221.2 241.9 29.5 254.1 1802 134.1 154.7 148.6 138.2 167.7 199.0
100 Sping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Ameñca Falls ROR 0.0 5.5 13.4 37.0 73.9 88.5 78.3 58.7 34.7 14.8 0.0 0.0 33.7
Bliss ROR 36.4 37.4 37.4 35.1 40.6 39.8 34.3 32.5 35.7 37.9 35.8 36.1 36.6
C.J. stke ROR 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 42.3 48.4 46.6 47.3 45.4caROR1~5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4 42ClelaROR1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lowsaim ROR 22.4 23.0 22.2 20.6 27.2 27.3 21.9 19.8 22.3 24.4 22.5 22.5 23.0
Miln ROR 6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1Sho FiI ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 72 11.0 11.3 23.9 19.4
sw Falls ROR 152 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
TVln FiI RO 9.8 12.0 10.1 0.0 20.7 22.4 112 0.0 0.0 7.0 7.1 9.0 9.1
UpprMaaå RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Uppe saimo 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 112 12.7 13.9 12.7 12.7 13.2
HCCTotl 585.1 619.3 576.9 63.5 80.5 69A 48.2 351.7 410.0 387.7 36.1 45.3 531.0
RORTotl 20.7 25.6 23.1 214.341.4 35.5 27.8 22A 219.6 217.5 191.9 212.5 24.1
Tot 79.8 87.9 815.0 84.7 1146.105.9 761.0 57.1 62.5 605.55.0 66.8 77.1
-i-His ~ Co ** Ri of Ri
1I 7r Pele wa, 7d' Pentle LoRercTy11202213141516171261 91 101 11128 121 aM
25.6 26.1 247.4 275.6 36.2 313.5 215.8 149.5 176.6 163.7 157.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 68.1 18.8 75.4 69.6 84.5 99.4
216.9 23.1 2212 241.9 29.5 254.1 180.2 134.1 154.7 148.6 138.2 167.7 199.0
100 Sping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amñcan Fals ROR 0.0 5.5 13.4 37.0 73.9 88.5 18.3 58.7 34.7 14.8 0.0 0.0 33.7
Blis ROR 36.4 37.4 37.4 35.1 40.6 39.8 34.3 32.5 35.7 37.9 35.8 36.1 36.6
C.J. stke ROR 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 423 484 46.6 47.3 45.4caRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.1.4 42
Clelake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo saimo ROR 22.4 23.0 22.2 20.6 27.2 27.3 21.9 19.8 22.3 24.4 22.5 22.5 23.0
Milne ROR 6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
Sho Falls ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 72 11.0 11.3 23.9 19.4
sw Falls ROR 152 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
TVln FiI ROR 9.8 12.0 10.1 0.0 20.7 22.4 11.2 0.0 0.0 7.0 7.1 9.0 9.1
Upr Ma RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Uppe samo 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 112 12.7 13.9 12.7 12.7 13.2
HCTotl 585.1 619.3 576.9 63.5 805.5 69.4 48.2 35.7 410.0 387.7 36.1 45.3 531.0
ROTotl 20.7 25.6 23.1 214.341.4 35.5 273.8 22A 219.6 217.5 191.9 212.5 24.1
Tot 79.8 87.9 815.0 84.7 1146.105.9 761.0 57.1 62.5 80.2 55.0 66.8 77.1
-i-His ~ Co ** Ri of Ri
Page 114 2011 Integrated Resurc Plan-Appendix C
Idaho Powe Company Existing Resurc Dat
Hydro Modeling Result (PDR 58) (continued)
al 7d' Pen wa, 7rJ Pent Lod
Reurc Ty 11202 21 3102 41 51 61 712 81 91 101 1112 121 al
25lt6 269.1 247.4 275.6 36.2 313.5 215.8 149.5 176.6 163.7 157.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 68.1 78.8 75.4 69.6 84.5 99.4
216.9 23.1 221.2 241.9 29.5 254.1 180.2 134.1 154.7 148.6 138.2 167.7 199.0
11l Sprng ROR*6.0 5.8 5.7 5"3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Fals ROR 0.0 5.5 13.4 37.0 73.9 88.5 78.3 58.7 34.7 14.8 0.0 0.0 33.7
Bliss ROR 36.4 37.4 37.4 35.1 40.6 39.8 34.3 325 35.7 37.9 358 36.1 36.6
C.J. Slke ROR 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 42.3 48.4 46.6 47.3 45.4caROR1"5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4.2
Clelake ROR 1.1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Low salmo ROR 22.4 23.0 22.2 20.6 27.2 27.3 21.9 19.8 22.3 24.4 22.5 22.5 23.0
Milne ROO 6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
Shoho Falls ROR 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw Falls ROR 15.2 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
Twin Fal ROR 9.8 12.0 10.1 0.0 20.7 22.4 11.2 0.0 0.0 7.0 7.1 9.0 9.1
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 RO 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Uppe saimo 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 11.2 12.7 13.9 12.7 12.7 13.2
HCCTotl 585.1 619.3 576.9 63.5 805.5 69.4 48.2 351.7 410.0 387.7 36.1 45.3 531.0
RORTotl 28.7 25.6 23.1 214.341.4 35.5 27.8 22.4 219.6 217.5 191.9 212.5 24.1
Tot 79.8 87.9 815.0 84.7 1146.105.9 761.0 57.1 62.5 60.2 55.0 66.8 77.1
"H ~ Co *"R= Ru of Ri
al 1d penie wa, 7rJ Pent Lo
Reurc Ty 11203 21 31 41 5103 61 712 81 91 10i 11120 121 aM
25.6 269.1 247.4 275.6 36.2 313.5 215.8 149.5 176.6 163.7 157.3 20.1 23.6
109.6 117.1 108.3 118.0 145.9 125.8 91.2 68.1 78.8 75.4 69.6 84.5 99.4
216.9 23.1 221.2 241.9 29.5 25.1 180.2 134.1 154.7 148.6 138.2 167.7 199.0
11l Sprng RO 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amri Falls ROO 0.0 5.5 13.4 37.0 73.9 88.5 78.3 58.7 34.7 14.8 0.0 0.0 33.7
Bliss ROO 36.4 37.4 37.4 35.1 40.6 39.8 34.3 32.5 35.7 37.9 35.8 36.1 36.6
C.J. Slke ROO 47.1 48.7 48.7 46.7 51.1 47.0 36.3 34.8 423 484 46.6 47.3 45.4caRO1.5 1.5 2.6 1.7 4.8 7.9 6.9 10.1 9.0 22 1.4 1.4.2ClrlaROR1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Losaim ROO 22.4 23.0 22.2 20.6 27.2 27.3 21.9 19.8 22.3 24.4 22.5 22.5 23.0
Mine RO 6.5 9.0 7.3 0.0 17.9 18.5 6.7 0.0 0.0 0.0 1.8 5.0 6.1
Sti Falls RO 18.8 47.4 27.6 7.8 27.0 30.6 14.1 8.2 7.2 11.0 11.3 23.9 19.4
sw Fall RO 15.2 16.1 16.1 15.9 16.8 15.6 12.6 11.9 14.0 15.4 15.3 15.3 15.0
Twin Fal RO 9.8 12.0 10.1 0.0 20.7 22.4 11.2 0.0 0.0 7.0 7.1 9.0 9.1
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 13.5 14.1 13.6 12.4 17.5 17.3 13.2 11.7 13.4 14.9 13.5 13.5 14.1
Up sa 3& ROR 12.8 13.3 12.8 11.8 16.2 16.0 12.5 11.2 12.7 13.9 12.7 12.7 13.2
HCTotl 585.1 619.3 576.9 63.5 805.5 69.4 48.2 35.7 410.0 38.7 36.1 45.3 531.0
ROTot 28.7 25.6 23.1 214.341.4 35.5 273.8 22.4 219.6 217.5 191.9 212.5 24.1
Tot 79.8 87.9 815.0 84.7 1146.105.9 761.0 57.1 62.5 60.2 55.0 66.8 77.1"H ~ Co"* Ru of Ri
2011 Integrated Resrce Plan-Appendix C Page 115
Existing Resrce Dat Idaho Powe Copany
Hydro Modeling Result (PDR 58) (continued)
aI 9oB Perle wa, 70' Pente Lod
Reurc Ty 112011 2111 31011 411 5111 611 71211 811 9I11 10111 11121 12111 aI
2582 159.9 2D2.7 242.6 272 22.4 20.5 155.3 165.0 148.7 158.7 195.0 198.9
110.9 72.6 85.3 99.9 112.8 91.6 86.5 70.8 75.1 67.8 69.8 81.2 85.4
218.5 144.8 173.9 20.2 231.5 184.2 170.1 138.7 147.1 134.0 1382 160.6 170.4
100 Sping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
America Falls ROR 0.0 0.0 5.7 29.3 68.4 78.6 69.6 50.5 25.8 9.4 0.0 0.0 28.1
Blis ROR 35.6 36.0 34.6 33.1 38.9 38.4 34.7 36.3 35.9 38.2 362 362 36.2
C.J. strike ROR 45.2 452 44.9 41.3 44.9 40.8 34.9 38.4 422 47.6 45.7 45.6 43.1caROO1.4 1.4 1.4 1.3 1.5 42 7.0 9.8 72 1.5 1.3 1.4 3.3
Clerlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
li saimo ROR 22.7 23.3 212 20.4 26.3 26.5 225 23.4 22.7 24.8 23.0 23.1 23.3
Milne RO 6.1 6.5 2.0 0.0 13.9 14.4 6.7 6.2 0.0 0.0 1.8 5.1 5,2
sii Falls RO 12.0 12.0 10.2 4.9 12.0 12.0 12.0 12.0 6.9 9.7 11.2 12.0 10.6
sw Falls ROO 15.2 15.3 15.2 14.2 15.3 14.6 12.3 132 14.0 15.4 15.4 15.4 14.6
Twin Fal RO 9.6 9.5 6.4 0.0 17.4 18.9 10.8 112 0.0 5.9 7.3 9.1 8.8
U~rMaad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 72 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 13.7 14.3 12.8 12.2 16.8 16.7 13.6 14.6 13.7 15.2 13.8 14.0 14.3
Uppe Samo 3& RO 13.0 13.4 12.11.7 15.6 15.5 12.9 13.7 13.0 142 13.0 132 13.5
HCCTotl 58.6 377.3 461.54.7 617.5 49.2 46.1 36.8 387.1 35.5 36.7 43.8 45.7
RORTot 20.2 205 192.8 193.7 29.7 30.2 262.9 25.9 20.1 20.5 1927 20.9 22.2
Tot 787.8 57.8 65 739.4 916.1 80.4 725.0 62.7 59.8 5&.0 55.4 637.1 681.9
'H1s Ga Co -RQ Ru Of Ri
aI 9oB Perle wa, 70' Pente LoReTy112012211231012412511261271212812 9I12 10112 11122 12112 aM
25.4 160.0 201.2 242.4 273.0 22.3 2D5.4 1552 164.8 148.5 158.6 194.8 198.7
111.0 72.7 84.8 99.8 112.7 91.6 86.5 70.7 75.0 67.7 69.7 81.1 85.3
218.7 145.1 172.8 20.0 231.3 184.1 170.0 138.6 146.9 133.9 138.1 160.4 170.2
100 Sp ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amca Falls ROR 0.0 0.0 5.7 29.3 68.4 18.6 69.5 50.4 25.8 9.4 0.0 0.0 28.1
Bliss ROR 35.6 35.9 34.6 33.0 38.8 38.4 34.7 36.3 35.9 382 362 36.1 36.1
C.J. stke ROR 45.1 45.1 44.8 41.3 44.8 40.1 34.9 38.3 422 47.5 45.7 45.5 43.0caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Clelake RO 1.1 1.7 1.7 1.1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.1 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo saimo ROR 22.7 232 212 2D.4 26.3 26.4 22.5 23.4 22.7 24.8 23.0 23.0 23.3
Milne ROR 6.1 6.4 2.0 0.0 13.9 14.4 6.7 6.2 0.0 0.0 1.8 5.0 5.2
Shoho Falls ROR 12.0 12.0 10.2 4.9 12.0 12.0 12.0 12.0 6.9 9.6 11.2 12.0 10.6
sw Falls ROR 15.2 15.3 152 14.2 152 14.6 12.3 13.2 13.9 15.4 15.3 15.4 14.6
Twin Fals RO 9.5 9.4 6.4 0.0 17.4 18.8 10.8 11.2 0.0 5.9 7.3 9.0 8.8
U~rMaad RO 6.6 6.7 6.9 6.8 1.6 12 6.8 6.9 1.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 13.7 14.3 12.8 122 16.8 16.7 13.6 14.6 13.7 152 13.8 13.9 14.3
Uppe Samo 3& ROR 12.9 13.4 12.2 11.6 15.6 15.5 12.8 13.7 12.9 14.2 13.0 13.1 13.4
HCTot 58.1 m.8 45.8 54.2 611.0 49.0 461.9 364.5 38.1 35.1 36.4 43.3 45.2
RORTotl 199.9 20.0 192.8 193.5 29.4 30.9 26.1 25.1 20.5 209.3 192.6 200.2 22.0
Tot 18.0 57.8 651.6 73.1 915.4 80.9 12.6 62.2 596.2 55.4 55.0 636.5 681.2
'H1s Ga Co "' Ru of Ri
Page 116 2011 Integrated Resurc Plan-Aendix C
Idaho Power Company Existing Resurc Da
Hydro Modeling Results (POR 58) (continued)
aM gd Pere wi, 7rJ Pente Lo
Reur Ty 112013 2113 31013 413 5I13 613 71213 813 9I13 1ll13 11123 12113 aM
258.5 160.1 20.0 242.1 272.8 22.2 20.2 155.1 164.7 148.0 158.9 194.5 198.5
111.1 728 84.3 99.7 112.7 91.5 86.4 70.6 74.9 67.5 69.8 81.0 85.2
218.8 145.2 171.9 20.8 231.2 184.0 169.9 138.5 146.8 133.4 138.3 160.2 170.1
100 Sprng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amri Fals ROR 0.0 0.0 5.7 29.3 68.5 78.6 69.5 50.4 25.8 9.4 0.0 0.0 28.1
BUss ROR 35.5 35.8 34.6 33.0 38.8 38.4 34.6 36.3 35.9 38.1 36.1 36.1 36.1
C.J. Slke ROR 45.0 45.1 44.8 41.2 44.8 40.7 34.9 38.2 421 47.5 45.7 45.4 43.0caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.4 3.3
Clerla RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0lawsaROR22.6 23.1 21.2 20.3 26.2 26.4 22.4 23.4 226 24.8 229 23.0 23.2MiROR6.0 6.4 2.0 0.0 13.9 14.4 6.7 6.2 0.0 0.0 1.8 4.9 5.2
Sti Falls ROR 12.0 12.0 10.2 4.9 12.0 12.0 12.0 12.0 6.9 9.5 11.2 12.0 10.6
sw Falls ROR 15.2 15.2 15.2 14.1 15.2 14.5 12.3 13.1 13.9 15.3 15.3 15.3 14.6
Twi Falls RO 9.5 9.4 6.4 0.0 17.4 18.8 10.7 11.2 0.0 5.8 7.3 9.0 8.8
Upr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up Sima 1&2 ROR 13.7 14.2 12.8 12.1 16.7 16.6 13.6 14.5 13.7 15.2 13.8 13.9 14.2
Up sa 3& ROR 12.9 13.4 12.2 11.6 15.5 15.4 12.8 13.6 12.9 14.2 13.0 13.1 13.4
HCTotl 58.4 378.1 45.2 546 616.6 ~I.7 46.5 36 38 34.9 367.0 43.7 45.8
ROTot 199.5 20.6 192.8 193.1 29.1 306 26.4 2553 20.3 20.9 192.4 199.9 22.7
Tot 787.9 57.7 64.0 73.7 914.7 803 723.9 619.5 595.7 55.8 55.4 63.6 68.4
'H1s ca Co *" Ru of Ri
aM 9oG Penle wi, 7oG Pente LoRercTy1120142114310144145I1461471214814 9I14 1ll14 11124 12114 aM
25.3 161.0 195.7 241.4 272.1 221.4 20.5 154.4 164.0 146.2 158.6 193.8 197.5
110.6 73.4 82.5 99.4 112.4 91.2 86.1 70.3 74.6 66.6 69.7 80.7 84.8
217.9 146.2 168.5 20.2 23.6 183.3 169.3 137.9 146.2 131.8 138.0 159.6 169.3
100 Spl ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amri Falls ROR 0.0 0.0 5.7 29.3 68.5 78.7 69.6 50.2 25.6 9.5 0.0 0.0 28.1
Blis ROR 35.2 35.5 34.4 328 38.6 38.2 34.5 36.1 35.7 37.9 35.9 35.7 35.9
C.J. stke ROR 44.6 44.6 44.5 41.0 44.4 40.3 34.6 38.0 41.9 47.2 45.6 45.1 427caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.4 3.3
Cllake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo saimo ROR 22.3 229 21.0 20.1 26.1 26.2 22.3 23.2 22.5 24.6 228 227 23.1
Miln ROR 5.7 5.8 2.0 0.0 13.9 14.4 6.7 6.2 0.0 0.0 1.8 4.4 5.1
Sti Falls ROR 12.0 12.0 10.2 4.9 12.0 12.0 12.0 12.0 6.8 9.3 11.2 12.0 10.5
5wFalls ROR 15.1 15.1 15.1 14.2 15.1 14.2 12.2 13.1 13.8 15.3 15.3 15.2 14.5
Twi Fal RO 9.3 9.1 6.4 0.0 17.3 18.6 10.7 11.1 0.0 5.6 7.3 8.8 8.7
Uppr Ma RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe sa 1&2 ROR 13.5 14.0 12.7 12.0 16.6 16.5 13.5 14.4 13.6 15.0 13.6 13.7 14.1
Uppe sa 3& ROR 12.7 13.2 12.0 11"5 15.4 15.3 12.7 13.5 12.8 14.0 12.9 12.9 13.2
HCTot 58.8 38.6 44.7 54.0 615.1 49.9 45.9 3116 38.8 346 36.3 431 451.6
ROTot 197.5 199.2 191.7 192.4 29.1 30.2 261.7 25 20.2 20.5 191.7 197.7 225.3
Tot 78.3 57.8 63.4 73.4 912.1 80.1 721.6 616.599 55.1 55.0 631.8 676.9
'H1s ca Co **R= RI of Ri
2011 Integrated Resource Plan-ppendix C Page 117
Existng Resrce Data Idaho Powe Company
Hydro Modeling Result (PDR 58) (continued)
tt 90 Peit wa, 7f Pent Lo
Reur Ty 11215 215 31015 415 !15 615 71215 815 9115 10115 11125 12115 aM
25.2 161.7 191.0 240.7 271.4 22.6 20.8 153-7 163.2 144"5 158.7 192.6 196.5
110.1 73.8 80.6 99.1 112.1 90.9 85.8 70.0 74.3 65.8 69.7 802 84.4
217.0 147.1 164.8 201-23.0 182.7 168.7 137.3 145.5 1302 138.0 158.6 168.5
100 Spi ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amnca Fals ROR 0.0 0.0 5.7 29.3 68.6 78.7 69.7 50.2 25.5 9.6 0.0 0.0 28.1
Blis ROR 34.9 352 34.2 324 38.4 38.0 34.3 35.9 35.5 37.7 35.7 35-4 35.6
C.J. Sle ROR 44.4 44.3 44.3 40.7 44.1 40.1 34.4 37.7 41-46.9 45.2 44.9 42.4caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Clela RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
low salm ROR 22.1 226 20.9 19.9 25.9 25.9 221 23.0 22.3 24.4 22.6 224 22.8
Mílne ROR 5.4 5.5 2.0 0.0 13.9 14.4 6.7 62 0.0 0.0 1.8 4.0 5.0
Sho Falls ROR 12.0 12.0 10.1 4.8 12.0 12.0 12.0 12.0 6.7 9.0 11.2 12.0 10.5
SYFalls ROR 15.0 15.0 15.0 14.1 15.0 14.1 12.1 13.0 13.8 15.4 15.2 15.1 14.4
TWin Fal RO 9.1 8.8 6.3 0.0 17.3 18.4 10.6 11.1 0.0 5.4 7.2 8.5 8.6
Uppr Malad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up Samo 1&2 ROR 13.3 13.8 12.5 11.9 16.5 16.3 13.3 14.3 13.4 14.8 13.5 13.4 13.9
Up Samo 3& ROR 12.5 13.0 11.9 11.4 15.3 15.1 12.6 13.4 12.7 13.9 12.8 12.7 13.1
HCCTot 58.3 38.6 436.4 541 A 613.4 48 45.3 361.0 383.0 34.5 36A 431A 44.3
ROTot 195.8 197.2 190.6 191.1 296.2 30.8 26.7 25.2 20.0 20 190.5 195.6 220
Tot 77.1 m.B 62.0 732.5 90.5 79.0 719.0 614.59.0 547 55.9 62.0 673.3
*H C3 eo "* Ru of m-
tt 90 Penle wa, 700 Pe LoReTy1120162116310164101651166167126816 9116 10116 11126 12116 aM
25.1 162.2 189.8 23.5 270.6 219.9 203.1 140.7 162.9 143.0 158.8 191.9 194.8
109.6 74.1 80.2 98.6 111.7 90.6 85.5 63.9 74.1 65.0 69.7 79.9 83.6
216.0 147.6 163.9 20.7 22.4 1822 168.1 125.7 145.2 128.7 138.0 158.0 167.0
100 Sping ROR*6.0 5.8 5-7 5.3 5.6 6.0 5.8 6.0 6.4 6-4 5.4 6.1 5.9
Amcan Falls ROR 0.0 0.0 5.7 29.2 68.7 78.9 69.8 48.1 26.5 9.8 0.0 0.0 28.1
Bli ROR 34.6 35.0 34.0 323 38.2 37.8 34.1 323 35.3 37.5 35.5 352 35.2
C.J.Slke ROR 44.0 43.9 44.0 40.5 43.9 39.8 34.1 33.1 41.4 46.8 45.1 44.6 41.8caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Cllake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal RO 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo Salmo ROR 21.8 224 20.7 19.8 25.7 25.8 21.9 19.8 22.1 24.3 224 22.3 224
Miln ROR 5.1 5.7 2.0 0.0 13.5 14.3 6.7 0.0 0.0 0.0 1.8 3.9 4.4
st Fals ROR 12.0 12.0 10.1 4.8 12.0 12.0 12.0 6.8 6.9 9.4 11.1 12.0 10.1
sw Falls ROR 14.8 14.9 15.0 14.0 14.9 14.1 12.1 11.5 13.7 15.4 15.2 15.0 142
TWin Fal RO 9.0 8.8 6.3 0.0 172 18.3 10.6 0.0 0.0 5.7 7.2 8.3 7.6
Upr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 RO 13.1 13.6 12.4 11.7 16.4 162 13.2 11.8 13.3 14.8 13.4 13.3 13.6
Up Samo 3& RO 12.4 12.8 11.8 112 15.2 15.0 12.5 11.3 12.6 13.8 12.7 12.6 12.8
HCTotl 58.7 383.9 43.9 53.8 611.7 49.7 45.7 33.3 381 337 36.5 42.8 44.3
RORTot 193.9 196.1 119.7 190.1 29.9 303.0 25.9 211.1 20.3 20.6 119.7 1NA 219.7
Tot 774.6 58.0 626 72.9 906.5 795.7 716.6 541.4 58.4 54.3 55.2 62.2 66.0
'HCIs C3 eo "'R= Ru of m-
Page 118 2011 Integrated Resurc Plan-AppendixC
Idaho Power Company Existing Resurc Da
Hydro Modeling Result (POR 58) (continued)
aI 900 Perle wa, 700 Pee Lod
Reurc Ty 112017 2117 31017 417 5117 617 712017 817 9117 10117 11127 12117 aM
25.9 163.1 179.0 23.4 269.9 219.1 20.3 140.1 158.6 141.7 158.9 190.7 193.0
1æ.1 74.6 78.7 98.2 111.4 90.3 85.2 63.6 13.8 64.4 69.7 79.4 83.2
215.0 148.6 160.6 199.7 228.8 181.5 167.5 125.2 144.4 127.5 138.0 157.0 166.1
100 Sping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amn Fal ROR 0,0 0.0 5.7 29.3 68.7 78.6 70.0 47.9 26.2 9.9 0.0 0.0 28.0
Blis ROR 34.4 34.7 33.8 32.0 37.8 37.5 33.9 321 35.1 37.3 35.4 35.0 34.9
C.J. stke ROR 43.7 43.4 43.8 40.2 43.6 39.6 33.8 32.8 41.1 46.5 44.8 44.3 41.5caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.4 3.3
Clela RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Low salm ROR 21.6 221 20.5 19.6 25.3 25.5 21.8 19.7 22.0 24.1 223 221 22.2
Milne ROR 5.1 5.1 2.0 0.0 12.3 12.8 6.7 0.0 0.0 0.0 1.8 3.4 4.1
Sho Falls ROO 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 92 11.1 12.0 11.7
sw Falls RO 14.8 14.7 14.9 13.9 14.8 14.0 12.0 11.4 13.6 15.3 15.1 14.9 14.1
Twi Fal RO 8.9 8.5 62 0.0 16.0 17.5 10.5 0.0 0.0 5.6 7.1 8.0 7.4
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe sa 1&2 ROR 12.9 13.4 12.3 11.6 16.0 15.9 13.1 11.7 13.2 14.6 13.3 13.2 13.4
Up sa 3& ROR 12.2 12.7 11.7 11.1 14.9 14.8 12.4 11.2 12.5 13.7 12.5 12.5 12.7
HCTotl 578.0 38.3 418.3 53 610.0 49.9 45.0 32.9 376.7 33.6 36.6 42.1 443
ROTot 192.7 193.6 188.6 189.0 28.5 30.0 26.1 210.0 206.1 20.3 188.7 192.6 219.6
Tot 770.7 57.9 60.9 72.3 90.5 79.9 716.1 53.9 58.7 53.9 55.3 619.7 661.
*H1s ca Co "' Ru of Ri
aI 9d Pen wa, 7d' Pente Lod
Reurc Ty 112018 2118 31018 418 5118 618 71218 818 9118 10118 11128 12118 aM
25.8 163.7 174.1 23.1 26.1 218.4 201.6 139.4 157.8 140.0 159.0 189.9 192.0
100.6 75.0 76.6 98.0 111.1 90.0 84.9 63.3 73.4 63.6 69.7 79.0 82.8
214.0 149.2 156.6 199.5 22.2 181.0 166.9 124.6 143.7 126.0 138.0 156.4 165.3
100 Spi ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amlican Falls ROR 0.0 0.0 5.7 29.3 68.7 78.4 70.1 48.0 26.1 9.9 0.0 0.0 28.0
Bliss ROR 34.3 34.4 33.4 31.7 37.1 36.8 33.7 31.9 34.9 37.1 352 34.7 34.6
C.J.st ROR 43.5 43.0 43.3 39.8 43.4 39.3 33.6 32.5 40.9 46.3 44.6 44.0 41.2caROR1.4 1.4 1.4 1.3 1.5 42 7.0 9.8 72 1.5 1.3 1.4 3.3
Clrlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.1.6 1.7 1.6
lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo samo RO 21.5 21.8 20.3 19.4 24.7 24.9 21.6 19.5 21.8 23.9 221 21.9 22,0
Milne ROR 5.1 5.0 2.0 0.0 11.5 11.9 6.7 0.0 0.0 0.0 1.8 3.1 3.9
Sho Falls ROR 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 92 11.1 12.0 11.7
sw Falls ROR 14.7 14.6 14.7 13.8 14.7 14.0 11.9 11.3 13,5 15.2 15.0 14.8 14.0
Twi Fal ROR 8.7 8.4 6.2 0.0 14.7 16.3 10.5 0.0 0.0 5.3 7.1 7.6 7.1
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 12.8 13.2 12.2 11.5 15.5 15.5 13.0 11.5 13.0 14.5 13.1 13.1 13.2
Up sa 3& ROR 12.1 12.5 11.6 11.0 14.5 14.5 12.3 11.1 12.4 13.6 12.4 12.4 12.5
HCTotl 575.4 387.9 407.3 53.6 60.4 48.4 45.4 32.3 374.9 32.6 36.7 42.3 44.1
RORTotl 191.8 191.9 187.1 187.8 290 30.4 26.3 20.0 20.0 204.1 187.7 190.8 217.8
Tot 767.2 579.8 58 723.4 9023 793.8 713.7 53.3 579.9 53.7 55.4 616.1 65.9
*H1s ca Co "' Ru of Ri
2011 Integrated Resource Plan-pendix C Page 119
Existing Resurce Dat Idaho Pow Compay
Hydro Modeling Result (POR 58) (continued)
aM 9d Perle wa, 7rJ Pe Lo
Reurc Ty 112019 2119 31019 419 5119 619 712019 819 9119 10119 11129 12119 aM
251.9 164.1 171.9 237.5 26.6 217.8 201.0 138.9 157.3 138.9 159.3 189.2 191.4
108.3 75.2 75.6 97.8 110.9 89.8 84.6 63.0 73.1 63.0 69.8 78.7 82.5
213.4 149.7 154.9 199.0 22.8 180.5 166.4 124.1 143.2 124.9 138.2 155.7 164.8
100 Spi ROW"6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amencan Falls ROR 0.0 0.0 5.7 29.4 68.8 78.3 70.2 48.0 26.2 10.0 0.0 0.0 28.0
Bli RO 34.1 34.2 33.2 31.5 36.6 36.3 33.5 31.8 34.8 37.0 35.0 34.4 34.4
C.J. stke ROR 43.3 427 42.8 39.5 43.1 39.1 33.4 322 40.7 46.1 44.4 43.8 40.9caRO1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.4 3.3
Cllake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo saimo ROR 21.3 21.6 20.2 19.3 24.2 24.4 21.5 19.4 21.7 23.8 22.0 21.7 21.8
Milne ROR 5.1 5.0 2.0 0.0 10.6 11.0 6.7 0.0 0.0 0.0 1.8 3.1 3.8
Shoho Fals ROR 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 92 11.1 12.0 11.7
Sw Falls ROR 14.6 14.6 14.6 13.7 14.6 13.9 11.8 11.2 13.5 15.2 14.9 14.7 13.9
Twin Fal ROR 8.6 8.3 6.1 0.0 13.8 15.3 10.5 0.0 0.0 5.3 7.1 7.5 6.9
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 12.7 13.0 12.0 11.4 15.2 15.1 12.9 11.4 13.0 14.4 13.0 12.9 13.1
Uppe samo 3& ROR 12.0 12.4 11.5 10.9 14.2 14.1 12.2 11.0 12.3 13.5 12.4 12.3 12.4
HCCToll 57.6 38.0 40.4 53 60.3 48.1 450 320 373.5 32.8 36.3 42.6 43.7
RORTot 190.8 190.8 185.8 187.0 29.2 30.3 25.6 20.2 20.6 20.6 187.0 189.6 216.5
Tot 7644 57.8 58 72.3 89.5 788A 711.6 53.2 578.1 53A 55.3 613.2 65.1
*H Cl Co "" Ru of Ri
aM 90" Perle wa, 7rJ Pente LoReurTy1120221203102415161712lI 91 1I~11J20 121 aM
251.3 164.5 170.3 237.0 268.1 217.4 20.6 138.6 156.9 1382 159.3 188.7 190.9
108.0 75.4 74.9 97.6 110.7 89.6 84.5 629 73.0 627 69.8 78.5 82.3
212.8 150.1 153.6 196.6 227.5 180.2 166.1 123.8 142.9 124.3 138.2 155.4 164.5
100Spnng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Falls ROR 0.0 0.0 5.7 29.4 68.8 782 70.1 48.1 26.2 10.1 0.0 0.0 28.1
Bliss ROR 34.0 34.1 33.1 31.4 36.2 35.9 33.4 31.7 34.7 36.9 34.9 34.2 34.2
C.J. stke ROR 43.2 42.5 42.6 39.3 42.8 39.0 33.2 32.1 40.6 45.9 442 43.7 40.8caROR1.4 1.4 1.4 1.3 1.5 42 7.0 9.8 7.2 1.5 1.3 1.4 3.3
Clerlake ROR 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo samo ROR 21.2 21.5 20.1 19.2 23.9 24.1 21.4 19.3 21.6 23.7 21.9 21.7 21.6
Milne ROR 5.1 4.7 2.0 0.0 10.0 10.4 6.7 0.0 0.0 0.0 1.8 3.0 3.6
Shoho Falls ROR 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 92 11.1 12.0 11.7
Sw Falls ROR 14.6 14.5 14.6 13.7 14.6 13.7 11.6 11.2 13.4 15.1 14.9 14.7 13.9
Twin Fal ROR 8.6 8.3 6.1 0.0 13.1 14.6 10.3 0.0 0.0 5.3 7.1 7.5 6.7
Upr Ma RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 12.6 12.9 12.0 11.3 14.9 14.9 12.8 11.4 12.9 14.4 13.0 12.9 13.0
Up samo 3& ROR 12.0 12.3 11.4 10.9 13.9 13.9 12.1 10.9 12.2 13.5 12.3 12.2 12.3
HCToll 572.1 390.0 39.8 53.2 603 487.2 451.2 32.3 372.7 32.2 367.3 42.6 43.7
RORToll 190.4 189.8 1853 186.5 28A 297.5 25.5 207.9 20.0 20.2 186.5 189.1 215.5
Tot 762.5 579.8 581 719.7 89.6 78.7 709.7 53.2 576.7 52A 55.8 611.7 65.2
"H1s Cl Co '"R= Ru of Ri
Page 120 2011 Integrated Resourc Plan-Appndix C
Idaho Power Company Existing Resrc Dat
Hydro Modeling Result (PDR 58) (continued)
aM so Piile wa, 7"" Pentle Lo
Reur Ty 11202 2121 3/02 411 51 611 712 811 91 101 11121 121 aM
25.9 164.6 169.3 23.7 267.9 217.1 20.4 138.3 156.7 137.7 159.4 188.4 190.6
107.8 75:5 74.5 97.5 110.6 89.5 84.4 628 72.8 624 69.8 78.4 82.2
212.5 150.3 152.8 198.4 22.3 179.9 165.9 123.6 142.6 123.7 138.3 155.1 164.2
100 Sping RO 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6"4 5.4 6.1 5.9
America Fals ROO 0.0 0.0 5.7 29.5 68.8 78.2 70.1 48.1 26.3 10.1 0.0 0.0 28.1
Bliss ROO 33.9 34.0 33.1 31.3 36.0 35.7 33.4 31.6 34.6 36.8 34.9 34.1 34.1
C.J. Slke ROR 43.1 42.4 42.5 39.2 42.8 38.9 32.9 32.0 40.5 45.8 43.9 43.6 40.6caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.3.3
CleLake ROR 1.7 1.1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
l. Mal ROR 11"4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lovsalmo ROR 21.2 21.20.1 19.1 23.7 23.9 21.3 19.2 21.5 23.7 21.8 21.6 21.5
Mil ROR 5.1 4.7 2.0 0.0 9.6 10.0 6.7 0.0 0.0 0.0 1.8 3.0 3.6
Shoe Fals ROR 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 9.2 11.1 12.0 11.7
sw Falls ROR 14.6 14.5 14.5 13.7 14.5 13.6 11.6 11.1 13.4 15.1 14.9 14.6 13.8
Two Fal ROR 8.6 8.3 6.1 0.0 12.7 14.2 10.3 0.0 0.0 5.2 7.0 7.5 6.7
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 12.5 12.9 11.9 11.2 14.8 14.7 12.7 11.3 12.8 14.3 12.9 12.8 12.9
Up sa 3& ROR 11.9 12.2 11.4 10.8 13.8 13.8 12.1 10.9 12.2 13.4 12.2 12.2 12.2
HCTot 571.2 39A 396.6 53.6 60.8 48 45.7 32.7 372.1 32.8 36.5 42.9 437.0
ROTot 190.0 189.4 185.0 186.1 28.9 29.8 25.0 207A 20.7 20.7 185.8 188.6 214.9
Totl 761.2 57.8 581.6 718.7 891.6 782.3 70.7 53.1 575.7 52.5 56.3 610.5 651.8
"H Cæ eo "" Ru of Ri
aM 90" PiIe wa, 7rl Pente Lo
Reurc Ty 11202 2122 3/02 41 51 61 712 81 91 101 11122 121 aM
25.6 164.7 168.7 23.5 267.7 217.0 20.2 138.1 156.4 137.5 159.3 181.1 189.8
107.7 75.6 74.3 97.4 110.5 89.4 84.3 627 72.7 623 69.8 78.3 82.1
212.2 150.5 152.3 1982 22.1 179.8 165.7 123.4 142.4 123.6 138.1 154.6 164.0
100 Sping ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
American Falls ROR 0.0 0.0 5.7 29.6 68.9 78.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Blis ROR 33.9 33.9 33.0 31.3 35.8 35.5 33.3 31.5 34.6 36.8 34.8 34.0 34,0
C.J. Slke ROR 43.0 42.4 42.5 39.1 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.6caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Clerlae RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
l. Mal ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lO saimo ROR 21.1 21.3 20.0 19.1 23.5 23.7 21.3 19.2 21.5 23.6 21.8 21.6 21.5
Milne ROO 5.1 4.7 2.0 0.0 9.3 9.6 6.7 0.0 0.0 0.0 1.8 3.0 3.5
Sho Falls ROO 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 92 11.1 12.0 11.7
sw Falls RO 14.5 14.5 14.5 13.6 14.5 13.6 11.6 11.1 13.4 15.1 14.8 14.6 13.8
Two Fal RO 8.5 8.3 6.1 0.0 12.3 13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 12.5 12.8 11.9 11.2 14.6 14.6 12.7 11.3 12.8 14.3 12.9 12.8 12.9
Uppe samo 3& ROR 11.9 12.2 11.10.8 13.7 13.7 12.1 10.9 12.2 13.4 12.2 12.1 12.2
HCTot 57.5 39.8 39.3 53.1 60.3 48.2 45.2 324.371.5 32A 36.2 414.0 43.9
ROTotl 189.6 189.1 184.8 186.0 28.5 29A 25.9 20.2 20.6 202.5 185.4 188.3 214.4
Tot 76.1 57.9 58.1 718.1 88.7 780.6 70.1 531 A 575.1 52.9 556 60 65.3
'H1s Cæ eo "" Ru of Ri
2011 Integrated Resource Plan-pendix C Pag 121
Existng Resrce Data Idaho Powe Copay
Hydro Modeling Results (PDR 58) (continued)
fI !J Pe Wn. 7dl Pe Lo
Reurc Ty 11202 21 3102 41 51 61 712 81 91 101 11/23 121 aM
25.5 164.8 168-4 23.4 26.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.7
107.7 75.6 14.2 97.4 110.5 89.4 84.2 621 12.7 623 69.7 78.3 82.1
212.2 150.5 152.1 198.2 221.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 Spng ROIr 6.0 5.8 5.1 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amlican Fals ROR 0.0 0.0 5.1 29.6 68.9 18.3 70.2 481 26.3 10.1 0.0 0.0 28.1
Bliss RO 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 367 34.8 34.0 34.0
C.J. Slke ROR 43.0 42.4 42.4 39.0 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.5caRO1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.4 3.3
Clelake RO 1.7 1.1 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lO Mal ROR 11.4 11.5 12.1 11.1 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
L01 saimo ROR 21.1 21.3 20.0 19.0 23.5 23.7 21.3 19.2 21.5 23.6 21.7 21.5 21.5
Mlii ROR 5.1 4.7 2.0 0.0 9.2 9.5 6.7 0.0 0.0 0.0 1.8 3.0 3.5
Shohoe Fals ROR 12.0 12.0 10.0 4.1 20.0 22.0 14.0 6.8 6.9 9.2 11.1 12.0 11.7
sw Falls RO 14.5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
TWin Fal RO 8.5 8.3 6.1 0.0 12.13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.7 6.9 6.8 1.6 7.2 6.8 6.9 1.2 6.6 6.3 6.5 6.8
Uppe samo 1&2 ROR 12.5 12.8 11.9 11.2 14.6 14.6 12.1 11.3 12.8 14.2 12.9 12.8 12.9
Uppe samo 3& ROR 11.9 12.1 11.10.8 13.7 13.1 12.1 10.8 12.1 13.4 12.2 12.1 12.2
HCTot 57004 39.9 39.7 53.0 60.1 480 44.9 32.2 371.4 32.2 36.8 413.8 43.7
RORTot 189.6 189.0 184.7 185.8 28.3 291 25.9 207.1 20.4 20.3 185.3 188.2 214.3
Tot 760.0 57.9 579.4 717.8 88.4 78.1 70.8 531.3 574.8 52.5 55.1 600 &5.0
'HiS ~ Co *" RI of Ri
fIsr Per Wn, 7r1 Pent Lo
Reurc Ty 11202 2/24 3102 41 51 61 712 81 91 101 1112 121 aM
25.5 164.8 168,4 23.4 267.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.1
107.7 75.6 14.2 97.4 110.5 89.4 84.2 627 12.1 623 69.7 78.3 82.1
212.2 150.5 152.1 198.2 22.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 Sprng ROIr 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amrica Falls ROR 0.0 0.0 5.1 29.6 68.9 18.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Bliss ROR 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 36.1 34.8 34.0 34.0
C.J. Slke ROR 43.0 42.4 42.4 39.0 42.1 38.8 32.8 31.9 40.4 45.1 43.8 43.5 40.5caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.4 3.3
Cllake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
lO Ma ROR 11,4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
losalmo ROR 21.1 21.3 20.0 19.0 23.5 23.1 21.3 19.2 21.5 23.6 21.7 21.5 21.5
Mnii ROR 5.1 4.7 2.0 0.0 9.2 9.5 6.1 0.0 0.0 0.0 1.8 3.0 3.5
Shi Fals ROR 12.0 12.0 10.0 4.1 20.0 220 14.0 6.8 6.9 9.2 11.1 12.0 11.1
sw Falls ROR 14.5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
Twi Fal RO 8,5 8.3 6.1 0.0 12.13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.1 6.9 6.8 7.6 7.2 6.8 6.9 1.2 6.6 6.3 6.5 6.8
Up sa 1&2 ROR 12.5 12.8 11.9 11.2 14.6 14.6 12.7 11.3 12.8 14.2 12.9 12.8 12.9
Up sa 3& ROR 11.9 12.1 11.4 10.8 13.7 13.1 12.1 10.8 12.1 13-4 12.2 12.1 12.2
HCTot 5704 39.9 39.7 53.0 60.1 48.0 44.9 32.2 37104 32.2 36.8 413.8 43.7
RORTotl 189.6 189.0 184.7 185.8 28.3 29.1 25.9 207.1 20.4 202.3 185.3 188.2 214.3
Tot 76.0 57.9 579.4 717.8 88.4 78.1 707.8 531.3 574.8 52.5 551 60.0 &5.0
'HiS ~ Co -RQ RI of Ri
Page 122 2011 Integrated Resurc Plan-Appndix C
Idaho Powr Company Existing Resrc Dat
Hydro Modeling Result (PDR 58) (continued)
aI 90' Per wa. 7"" Pent Lod
Reurc Ty 11202 2I 3102 41 51 61 712 81 91 101 11125 121 aM
25.5 164.8 168.4 23.4 26.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.7
107.7 75.6 74.2 97.4 110.5 89.4 84.2 627 72.7 623 69.7 78.3 82.1
212.2 150.5 152.1 198.2 22.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 Spi ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amca Falls ROR 0.0 0.0 5.7 29~6 68.9 78.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Bliss ROR 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 367 34.8 34.0 34.0
C.J. SI ROR 43.0 42.4 42.4 39.0 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.5caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 7.2 1.5 1.3 1.4 3.3ClelaRO1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
La-salm ROR 21.1 21.3 20.0 19.0 23.5 23.7 21.3 19.2 21.5 23.6 21.7 21.5 21.5
Milne ROR 5.1 4.7 2.0 0.0 9.2 9.5 6.7 0.0 0.0 0.0 1.8 3.0 3.5
Shoho Falls ROR 12.0 12.0 10.0 4.7 20.0 22.0 14.0 6.8 6.9 92 11-12.0 11.7
Sw Falls ROR 14.5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
TWin Fal RO 8.5 8.3 6.1 0.0 12.13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6"6 6.3 6.5 6.8
Uppe samo 1&2 ROR 12.5 12.8 11.9 11.2 14.6 14.6 12.7 11.3 12.8 14.2 12.9 12.8 12.9
Uppe samo 3& ROR 11.9 12.1 11.4 10.8 13.7 13.7 12.1 10.8 12.1 13.4 12.2 12.1 12.2
HCCTot 570A 39.9 39.7 53.0 60.1 480 44.9 32 371 A 32.2 36.8 413.8 43.7
RORTot 189.6 189.0 184.7 185.8 28.3 291 25.9 207.1 20A 20.3 185.3 188.2 214.3
Tot 760.0 57.9 57.4 717.8 88.4 78.1 70.8 531.3 574.8 52.5 55.1 60.0 65.0
'His ~ Co "* Ru of Ri
aI 9f Pele wa. 7"" Pee Lo
Reurc Ty 112 2126 3102 416 51 6/6 712 81 91 101 11126 121 aM
25.5 164.8 168.4 23.4 26.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.7
107.7 75.6 74.2 97.4 110.5 89.4 84.2 62.7 72.7 623 69.7 78.3 82.1
212.2 150.5 152.1 198.2 22.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 Sping ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amrican Falls ROO 0.0 0.0 5.7 29.6 68.9 78.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Bliss ROR 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 36.7 34.8 34.0 34.0
C.J. stke ROR 43.0 42.4 42.4 39.0 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.5caRO1.4 1.4 1.4 1.3 U 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
CleLake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
Lo saimo ROR 21.1 21.3 20.0 19.0 23.5 23.7 21.3 19.2 21.5 23.6 21.7 21.5 21.5MiROR5.1 4.7 2.0 0.0 9.2 9.5 6.7 0.0 0.0 0.0 1.8 3.0 3.5
Sti Fals ROR 12.0 12.0 10.0 4.7 20.0 22.0 14.0 6.8 6.9 92 11.1 12.0 11.7
Sw Falls ROR 14.5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
TWin Fal RO 8.5 8.3 6.1 0.0 12.13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 7.2 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 12.5 12.8 11.9 112 14.6 14.6 12.7 11.3 12.8 14.2 12.9 12.8 12.9
Up sa 3& ROR 11.9 12.1 11.4 10.8 13.7 13.7 12.1 10.8 12.1 13.4 12.2 12.1 12.2
HCTot 57A 39.9 39.7 53.0 &05.1 48.0 44.9 32.2 371 A 32.2 36.8 413.8 43.7
ROTot 189.6 189.0 184.7 185.8 28.3 29.1 25.9 207.1 20.4 20.3 185.3 188.2 214.3
Tot 760.0 57.9 579.4 717.8 88.4 780.1 70.8 531.3 574.8 52.5 55.1 60.0 65.0
'His ~ Co **R= Ru of Ri
2011 Integrated Resource Plan-Appendix C Page 123
Existing Resrce Data Idaho Powe Company
Hydro Modeling Result (PDR 58) (continued)
;i 9ß Perle wa. 700 Pent Lo
Reurc Ty 112027 21%1 3102 41 51 61 712 81 91 101 11127 12/al
25.5 164.8 168.4 23.4 26.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.7
107.7 75.6 74.2 97.4 110.5 89.4 84.2 627 72.7 623 69.7 78.3 82.1
212.2 150.5 152.1 1982 22.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 Splng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amelican Falls ROR 0.0 0.0 5.7 29.6 68.9 78.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Bliss ROR 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 36.7 34.8 34.0 34.0
C.J. Slke ROR 43.0 42.4 42.4 39.0 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.5caRO1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Clelake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
i~saimo ROR 21.1 21.3 20.0 19.0 23.5 23.7 21.3 19.2 21.5 23.6 21.7 21.5 21.5
Miln ROR 5.1 4.7 2.0 0.0 9.2 9.5 6.7 0.0 0.0 0.0 1.8 3.0 3.5
Sho Falls ROR 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 92 11.1 12.0 11.7
sw Falls ROR 14.5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
TWin Fal ROR 8.5 8.3 6.1 0.0 12.13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 12.5 12.8 11.9 112 14.6 14.6 12.7 11.3 12.8 142 12.9 12.8 12.9
Uppe salmo 3& ROR 11.9 12.1 11.4 10.8 13.7 13.7 12.1 10.8 12.1 13.4 12.2 12.1 12.2
HCCTot 570.4 39.9 39.7 53.0 601 48.0 44.9 32 371.4 32.2 36.8 413.8 43.7
RORTot 189.6 189.0 184.7 185.8 28.3 291 25.9 207.1 20.4 20.3 185.3 188.2 214.3
Tot 760.0 57.9 579.4 717.8 88.4 780.1 70.8 531.3 574.8 52.5 55.1 60.0 65.0
'H1s C3 Co '* Ru of Ri
;i 9oB Pele wa. 7oB Pee Lo
Reurc Ty 11202 21 3102 41 5I 61 7J2 81 91 101 11128 121 al
25.5 164.8 168.4 23.4 267.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.7
107.7 75.6 74.2 97.4 110.5 89.4 84.2 627 72.7 623 69.7 78.3 82.1
212.2 150.5 152.1 1982 22.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 Spng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amlican Falls ROR 0.0 0.0 5.7 29.6 68.9 78.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Bliss ROR 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 36.7 34.8 34.0 34.0
C.J. Slke ROR 43.0 42.4 42.4 39.0 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.5
caad ROR 1.4 1.4 1.4 1.3 1~5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Clelake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Mal ROR 11.4 11.5 12.1 11.12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
I. salmo ROR 21.1 21.3 20.0 19.0 23.5 23.7 21.3 19.2 21.5 23.6 21.7 21.5 21.5
Miln ROR 5.1 4.7 2.0 0.0 9.2 9.5 6.7 0.0 0.0 0.0 1.8 3.0 3.5
st Fals ROR 12.0 12.0 10.0 4.7 20.0 22.0 14.0 6.8 6.9 92 11.1 12.0 11.7
sw Falls ROR 14.5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
TWin Fal RO 8.5 8.3 6.1 0.0 12.13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Uppe Samo 1&2 ROR 12.5 12.8 11.9 112 14.6 14.6 12.7 11.3 12.8 14.2 12.9 12.8 12.9
Uppe Samo 3& ROR 11.9 12.1 11.4 10.8 13.7 13.7 12.1 10.8 12.1 13.4 12.2 12.1 12.2
HCTot 570A 39.9 39.7 53.0 60.1 48.0 44.9 32.2 371.4 32.2 36.8 413.8 43.7
RORTotl 189.6 189.0 184.7 185.8 28.3 29.1 25.9 20.1 20.4 202.3 185.3 188.2 214.3
Tot 76.0 57.9 579.4 717.8 88.4 780.1 70.8 531.3 574.8 52.5 551 60.0 65.0
'H1s C3 Co '* Ru of Ri
Page 124 2011 Integrated Resurc Plan-Appendix C
Idaho Power Company Existing Resurc Da
Hydro Modeling Result (POR 58) (continued)
aM 9oU Perle wa, 7oU Pentle Lod
Reurc Ty 11202 2129 :102 41 51 61 712 81 91 101 1112 121 aM
25.5 164.8 168.4 236.4 26.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.7
107.7 75.6 74.2 97.4 110.5 89.4 84.2 fQ7 n.7 fQ3 69.7 78.3 82.1
212.2 150.5 152.1 1982 22.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 S¡ng ROR*6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amencan Falls ROR 0.0 0.0 5.7 29.6 68.9 78.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Bliss ROR 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 36.7 34.8 34.0 34.0
C.J. S1ke ROR 43.0 42.4 42.4 39.0 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.5caROR1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Clelake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12.1 11.7 12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
low samo ROR 21.1 21.3 20.0 19.0 23.5 23.7 21.3 19.2 21.5 23.6 21.7 21.5 21.5
Milne ROR 5.1 4.7 2.0 0.0 9.2 9.5 6.7 0.0 0.0 0.0 1.8 3.0 3.5
Shi Falls ROR 12.0 12.0 10.0 4.7 20.0 22.0 14.0 6.8 6.9 92 11.1 12.0 11.7
swFalls ROR 14.5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
TYM Fal RO 8.5 8.3 6.1 0.0 122 13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Ma RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 12.5 12.8 11.9 11.2 14.6 14.6 12.7 11.3 12.8 142 12.9 12.8 12.9
Uppe samo 3& ROR 11.9 12.1 11.4 10.8 13.7 13.7 12.1 10.8 12.1 13.4 12.2 12.1 12.2
HCCTot 570.4 39.9 39.7 53.0 60.1 480 44.9 32.2 371.4 32.2 36.8 413.8 43.7
ROTot 189.6 189.0 184.7 185.8 28.3 291 25.9 207.1 20.4 20 185.3 188.2 214.3
Totl 760.0 57.9 579.4 717.8 88.4 78.1 70.8 531.3 574.8 52.5 55.1 600 &5.0
*H1s Cæ cm "f RI of Ri
aM 9r1 Pele wa, 70' Pe Lo
Reurc Ty 11203 2130 :103 41 51 61 712 81 91 10i 11120 1210 aM
25.5 164.8 168.4 23.4 267.6 216.9 20.1 138.1 156.4 137.4 159.1 181.0 189.7
107.7 75.6 74.2 97.4 110.5 89.4 84.2 fQ7 n.7 fQ3 69.7 18.3 82.1
212.2 150.5 152.1 1982 22.0 179.7 165.6 123.4 142.4 123.5 138.0 154.5 163.9
100 Sprng RO 6.0 5.8 5.7 5.3 5.6 6.0 5.8 6.0 6.4 6.4 5.4 6.1 5.9
Amncan Falls ROR 0.0 0.0 5.7 29.6 68.9 78.3 70.2 48.1 26.3 10.1 0.0 0.0 28.1
Blss ROR 33.9 33.9 33.0 31.3 35.8 35.4 33.3 31.5 34.5 36.7 34.8 34.0 34.0
C.J. S1ke ROR 43.0 42.4 42.4 39.0 42.7 38.8 32.8 31.9 40.4 45.7 43.8 43.5 40.5caRO1.4 1.4 1.4 1.3 1.5 4.2 7.0 9.8 72 1.5 1.3 1.4 3.3
Clerlake RO 1.7 1.7 1.7 1.4 1.6 1.4 1.4 1.6 1.6 1.7 1.6 1.7 1.6
Lo Ma ROR 11.4 11.5 12,1 11.12.9 11.9 11.8 12.1 13.0 12.9 10.6 11.5 12.0
lo saimo ROR 21.1 21.3 20.0 19.0 23.5 23.7 21.3 19.2 21.5 23.6 21.7 21.5 21.5
Milne ROR 5.1 4.7 2.0 0.0 9.2 9.5 6.7 0.0 0.0 0.0 1.8 3.0 3.5
Shi Falls ROR 12.0 12.0 10.0 4.7 20.0 220 14.0 6.8 6.9 92 11.1 12.0 11.7
sw Falls ROR 14,5 14.5 14.5 13.6 14.5 13.5 11.6 11.1 13.4 15.1 14.8 14.6 13.8
Twin Fal RO 8.5 8.3 6.1 0.0 12.2 13.8 10.3 0.0 0.0 5.2 6.9 7.5 6.6
Uppr Maad RO 6.6 6.7 6.9 6.8 7.6 72 6.8 6.9 7.2 6.6 6.3 6.5 6.8
Up samo 1&2 ROR 12.5 12.8 11.9 11.2 14.6 14.6 12.7 11.3 12.8 142 12.9 12.8 12.9
Up sa 3& ROR 11.9 12.1 11.4 10.8 13.7 13.7 12.1 10.8 12.1 13.4 12.2 12.1 12,2
HCTot 57.4 39.9 39.7 53.0 60.1 48.0 44.9 32 371.4 32.2 36.8 413.8 43.7
ROTota 189.6 189.0 184.7 185.8 28.3 29.1 25.9 207.1 20.4 20.3 1853 188.2 214.3
Tot 76.0 57.9 579.4 717.8 88.4 780.1 70.8 531.3 574.8 52.5 551 60.0 &5.0
*H1s Cæ cm "*R= RI of Ri
2011 Integrated Resource Plan-Appendix C Page 125
Porio Anlysis, Reslt, and Suppong Doentation Idaho Power Copany
PORTFOLIO ANALYSIS, RESULTS,
AND SUPPORTING DOCUMENTATION
Initial Resource Portfolios (2011-2020)
1-1 Sun & Steam 1-2 Solar 1-3 B2H 1-4SCCT 1-5CCCT
2011 2011 2011 2011 2011
2012 Solar PV-1 2012 2012 2012 2012
2013 Solr PV-5 2013 2013 2013 2013
2014 CHP-75 2014 SolarPV-5 2014 2014 2014
2015 Solar PV-30 2015 Solar PT -100 2015 Eastside Purcase 2015 SCCT Frame 2015 CCCT
2016 CHP-1oo 2016 Solar PT -100 2016 B2H-45O 2016 2016
2017 Geothermal-52 2017 Soar PT -125 2017 2017 seCT Frae 2017
2018 Solar PT -125 2018 SoarPV-5 2018 2018 2018
2019 Solar PV-3 2019 Solar PT-100 2019 2019 SCCT S Aero-94 2019 SCCTFrame
2020 SolarPT-75 2020 Solar PV-5 2020 2020 2020
MW 493 MW 530 MW 45 MW 434 MW 470
1-6 CHP 1-7 Balance 1-8 Pumped Storag 1-9 Distributed Gen
2011 2011 2011 2011
2012 2012 2012 2012 Dist Gen-10
2013 2013 2013 2013
2014 2014 2014 2014
2015 CHP-1oo 2015 CHP-1oo 2015 PumpSt-80 2015 SCCTFrame
2016 SCCTFrame 2016 SCCTFrame 2016 SCCTFrame 2016
2017 2017 SoIarPV-10 2017 2017 SCCTFrame
2018 CHP-5O 2018 Solar PT -100 2018 PumpSt-80 2018
2019 CHP-50 2019 Gelhrmal-26 2019 SCCT S Aer7 2019 SCCT S Aer94
2020 SCCT S Aero-94 2020 SCCT S Aero-47 2020 PumDSt-80 2020
MW 464 MW 45 MW 457 MW 44
Initial Resource Portolios (2021-2030)
2-1 Nuclea 2-2IGCC 2-3 SCCTlWind 12-4 CCCTlWind 2-5 Hyro/CHP
2021 Solr PT -100 2021 Geothermal-52 2021 SCT S Ae141 201 CCCT 2021 HyroSm-
2022 PumpSt-50 2022 seCT Frame 20 Wind-1oo 2022 Wind-150 2022 CHP-75
2023 Solr PT-100 2023 2023 SCCT S Ae141 2023 2023 Pump St-.O
2024 Nuclear 2024 CHP-50 2024 Win1OO 2024 2024 CHP-1oo
2025 2025 SolarPT-75 2025 SCCT S Ae94 2025 2025 Hyr00
2026 2026 IGCCw/CS 2026 Wind-1oo 2026 CCCT 2026 PumpSt-80
2027 2027 2027 SCCT S Aeo-141 2027 2027 Hyo Sm-100
2028 Nucear 2028 SolarPT-75 2028 SCCT S Aero-141 2028 Wind150 2028 seCT S Ae141
2029 Pumpst-5O 2029 209 SCCT S Aero94 2029 seCT Frame 2029 Hydro Sm-.O
2030 2030 200 2030 2030 HydroSm-60
MW 80 MW 802 MW 1,052 MW 1,070 MW 816
2-6 Balance 1 2-7 Balanced 2 2-8 PNW Trasmission 2-9 ElS Transmision 2-10 Renewale
2021 Geotheral-52 2021 Geothermal-52 2021 Gehel-52 201 Geotheral-52 2021 CHP-75
2022 SCCTFrame 202 CHP-75 202 PNW Purchas 2022 E/S Purchas 2022 PumpSHID
2023 2023 SCTFrae 20 2023 2023 Solar PT -150
2024 SorPT-50 2024 2024 2024 2024
2025 CCCT 2025 Getherml-52 205 2025 2025 CHP-75
2026 2026 CHP-75 2026 2026 2026 Solar PT -150
2027 2027 HydroSm-60 2027 SoPV-20 2027 Solr PV-20 2027 Solar PV-15O
2028 HyroSm-2028 CCCT 2028 Geotheral-52 2028 Geotherl-52 2028 Geothermal-52
2029 seCT Frame 2029 2029 SCCTFrame 2029 SCCTFrame 2029 Hydro Sm-100
2030 2030 20 2030 2030 Solar PV-20
MW 80 MW 784 MW 79 MW 794 MW 1,032
Page 126 2011 Integrated Resurc P1an-ndix C
Idaho Powr Company Porlio Analysis, Result, and Supportng Domentaion
Detailed Resource Portolio Design Sheets
1-1 Sun and Steam
Cl.Capil COt
REC Exg Ne Tot REC
Year Reur MW E P Ty E P Re.RECs REs REs Po lI Tot 1
2011 0 0 0 0 0 44 0 44 44
2012 soPV-1 1 0 1 R'0 1 26 69 0 70 44 $3.750 $3,750,00
2013 SOarPV..5 1 3 R 1 3 27 70 1 71 43 $3,750 $18,750,00
2014 CHP-75 75 70 75 71 78 57 78 1 79 21 $1,88 $141.60,000
2015 SOarPV-3 30 4 17 R 75 95 60 104 5 109 49 $3.750 $112,50.000
2016 CHP-100 100 93 100 168 195 62 104 5 109 48 $1,88 $188,80,00
2017 GeI-52 52 48 52 R 216 247 95 113 53 166 71 $638 $302,00
2018 SOar PT -125 125 35 114 R 251 361 97 119 88 207 109 $3,2 40,500,00
2019 soPV-3 30 4 17 R 255 '.133 128 92 22 87 $3.750 $112,50,0020SOarPT-75 75 21 68 R 276 44 136 129 113 242 106 $3,22 $241,50.000
Tot 193 276 44 11,55,9,OOO. R=Re Res
Peak-Hour Ene~
~
....'"co
i
co '"0 -......'"co ..00 ""
i..i i i ¡¡~L L L L L L L L L
0
.1
1,100
1,IX(50
I 90
(100)80
(150)7l
60(2)50
(250)40
(30)302I
(35)100
(40)0
(45)(100)(2)
2011 Integrated Resource Plan-Apix C Pag 127
Portlio Anlysis, Reslt, and Supportng Domenttion Idaho Powe Compay
1-2 Solar
cw Capi co
RE Ei Ne Tot REC
Year Reourc MW E P Ty E P Rt RE REs RECs Po $I Tot S
2011 0 0 0 0 0 44 0 44 44
2012 0 0 0 0 0 26 69 0 69 43
2013 0 0 0 0 0 'l 70 0 70 43
2014 SOar PV-.5 1 3 R 1 3 fi 78 1 78 21 $3.750 $18.750,00
2015 SOar PT -100 100 28 91 R 29 94 60 104 29 132 73 $3.2 $3,00,00
2016 SO PT -100 100 28 91 R 57 185 62 104 57 161 99 $3.2 $3,00.00
2017 SO PT-125 125 35 114 R 92 29 95 113 92 20 110 $3.2 S4.500,oo
2018 SOarPV-5 50 7 28 R 99 32 97 119 99 217 120 $3.750 5187,50,00
2019 SOar PT -100 100 28 91 R 127 417 133 128 127 25 122 $3.2 532.00,00
200 SOPV-5 50 7 28 R 134 44 136 129 134 26 127 $3.750 $187,50.00
Totl 53 134 44 $1,762,200
. R=rilie Resin
~
~i..
\2
~
:r
~
~ ~
~ ~~;;~..
-
¡
N
¡
.,
¡
..
¡
EnergII Ul
¡ ¡
..
¡
Il
¡
Øl
¡i
Peøk-Hour
n
.1
I
1.100
1,00
90
80
700
60
50
40
30
20
100
o
(100)
(20)
(51
(100)
(150)
(2)
(2)
(3)
(3)
(401
(45)
Page 128 2011 Integrated Resourc Plan-Appendix C
Idaho Power Company Porlio Anlysis, Result, an Suppong Domentaion
1-3 Boardman to Hemingway
Cum.ca co
RE Exng N_Tot REC
Year Reurc MW E P Ty E P Req.RECS RECs RECS Positi $I Tot $
2011 0 0 0 0 0 44 0 44 44
2012 0 0 0 0 0 26 69 0 69 43
2013 0 0 0 0 0 '0 70 0 70 43
2014 0 0 0 0 0 51 78 0 78 21
2015 Eae Pur 83 8 83 8 83 60 104 0 104 44 $-$-
2016 B250 36 117 367 126 45 62 104 0 104 43 $31 $247.214,20
2017 0 0 0 126 450 95 113 0 113 18
2018 0 0 0 126 45 97 119 0 119 21
2019 0 0 0 126 45 133 128 0 128 (5)20 0 0 0 126 45 136 129 0 129 (7)
Tot 45 128 45 $247,24,20
Pea-Hour Energy-....'l on CD ..00 '"i -......on CD ..00 GO
~¡¡¡¡¡¡¡¡¡¡¡¡i ¡¡¡¡¡-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.
0
.1
1,100
(50)1,00
I 90
(100)80
(150)7006l(2)50
(2)40
(3)30
20
(35)100
(40)0
(100)(45)(2)
2011 Integrated Resource Plan-Appedix C Page 129
Porio Anlysis, Reslt, and Suppng Domention Idaho Powe Copay
1-4SCCT
Cim.capi Cos
REC Exng Ne Tci REC
Year Reurce MW E P Ty E P Re.REC RE RECs Positi $I Tci$
2011 0 0 0 0 0 44 0 44 44
2012 0 0 0 0 0 26 69 0 69 43
2013 0 0 0 0 0 27 70 0 70 43
2014 0 0 0 0 0 57 78 0 78 21
2015 SCTFrani 170 10 170 10 170 60 104 0 104 44 $746 $126,820,00
2016 0 0 0 10 170 62 104 0 104 43
2017 SCFrani 170 10 170 20 34 95 113 0 113 18 $746 $126,82,00
2018 0 0 0 20 34 97 119 0 119 21
2019 SC S Ae94 94 8 94 28 43 133 128 0 128 (5)$1.06 $99,92,002000028431361290129(7
Tci 43 28 43 $3,5600
Pea-Hour Energ~N I'..It co ..GO CD
~
~N ....It co ..GO CD
~¡¡¡¡¡¡¡¡¡¡i i i i i i i i.....,...,...,.,.,.,.,.,.....,.,...,.,.,
0
.1
.1,100
(51)1,lX
I 90
(100)80
(151)70
60(2)5l
(250)40
30(3)20
(J)100
(40)0
(100)
(45)(2)
Page 130 2011 Integated Resurc Plan-endix C
Idaho Power Company Portlio Anlysis, Result, and Supportng Domentaion
1-5 CCCT
Cumm.Capil co
REC Exng Ne Tol REYeaRercMWEPTyEPReRECSRECsRECSPo $I Tol $
2011 0 0 0 0 0 44 0 44 44
2012 0 0 0 0 0 26 69 0 69 43
2013 0 0 0 0 0 'l 70 0 70 43
2014 0 0 0 0 0 57 78 0 78 21
2015 CCT 30 195 30 195 30 60 104 0 104 44 $1.216 $3.800.00
2016 0 0 0 195 30 62 104 0 104 43
2017 0 0 0 195 30 95 113 0 113 18
2018 0 0 0 195 30 97 119 0 119 21
2019 SCFrame 170 10 170 20 470 133 128 0 128 (5)$746 $126.82.000
202 0 0 0 20 470 136 129 0 129 (7Tot47020470 $41,62,000
Pea-Hour Energ......II co ....OJ
~
-N ....to 4D ....OJ i¡¡¡i i i i ¡i L L L L L L L L L....................
0
'I .1.100
(5)1.80
I 90
(100)80
(1!i)7l
60(2)5l
(2!i)40
(3):i
20(3)100
(40)0
(100)(4!i)(20)
2011 Integrated Resource Plan-Appendix C Page 131
Portio Anlys, Reslt, and Supportng Domenttion Idaho Po Compay
1-6 CHP ci Capl Cost
RE Ex Ne Tot REC
Year Rerc MW E P Ty E P Re RECS REs RE Pon $I TotlS
2011 0 0 0 0 0 44 0 44 44
2012 0 0 0 0 0 26 69 0 69 43
2013 0 0 0 0 0 27 70 0 70 43
2014 0 0 0 0 0 57 78 0 78 21
2015 CHP-100 100 93 100 93 100 60 104 0 104 44 $1,88 $188,800,00
2016 SCFrame 170 10 170 103 270 62 104 0 104 43 $746 $126,82,00
2017 0 0 0 103 270 95 113 0 113 18
2018 CHP-5 50 47 50 150 32 97 119 0 119 21 $1,88 $9,40,00
2019 CHP-5 50 47 50 196 370 133 128 0 128 (5)$1,88 $94,40.00
202 SC S Ae94 94 8 94 20 46 136 129 0 129 (7 $1,06 $99,92,00
Tot 46 20 46 S60,34OOO
-
¡
'"i..
..
¡
..i..
Pea-Hour0/ co ..¡ ¡ l co
¡
0'
L ~..t
'" ..i i Ene.. "" '"
i i t
..i..
co
¡r i
o
.1
I
1,1001,ll
908l
7006l
50
403l2l
100
o
(100)
(2)
(5)
(100)
(150)
(2)
(2)
(3)
(3)
(40)
(45)
Page 132 2011 Integrated Resourc Plan-Apndix C
Idaho Powr Company Portlio Analysis, Result, an Supporng Dometaion
1-7 Balanced
Cum.Capitl co
REC Exng Ne Tot RECYearReourcMWEPTyEPReqRECSRECsREsPon $I Tot S
2011 0 0 0 0 0 44 0 44 44
2012 0 0 0 0 0 26 69 0 69 43
2013 0 0 0 0 0 27 70 0 70 43
2014 0 0 0 0 0 57 78 0 78 21
2015 CH-1oo 100 93 1l1l 93 100 60 104 0 104 44 $1,88 $188,8I,1l
2016 SCTFra 170 10 170 103 270 62 104 0 104 43 $746 S126,82,1l
2017 SOar PV-10 10 1 6 R 105 276 95 113 1 114 19 $3,750 $37.50,1l
2018 SOar PT-100 100 28 91 R 133 36 97 119 29 148 51 $3,22 $3OI,OOO
2019 Geti26 26 24 26 R 157 39 133 128 53 182 48 $6,38 $166,010,000
202 SC S Pe7 47 4 47 160 44 136 129 53 182 46 $1,06 $49,961,00
Tot 45 1&0 44 $81,081,000
. R=Rerilie Re
Peak-Hour Energ-N ....on cø ..co '"
~
-N ....on CI ..co '"
~¡¡¡¡¡¡¡¡¡¡l ¡¡¡¡¡¡¡......................................
0
.1
1,100
(50)1,Il
I !l
(100)8l
(15l 7l
60
(20)50
(25)4I
30¡:m 20
(35)100
0(4I (100)
1450)(20)
2011 Integrated Resource Plan-Apendix C Page 133
Portio Anlysis, Reslts, and Supportng Doenttion Idaho Pow Compay
1-8 Pumped Storage
Cum.CapitlCO
REC Exg Ne Tot REC
Year Reurc MW E P Ty E P Req RECs REs REs Poion $I Tot $
2011 0 0 0 0 0 44 0 44 44
2012 0 0 0 0 0 26 69 0 69 43
2013 0 0 0 0 0 'Z 70 0 70 43
2014 0 0 0 0 0 57 78 0 78 21
2015 Pust-8 80 13 80 R 13 80 60 104 13 116 57 $5,00 $4,00,000
2016 SCFra 170 10 170 23 25 62 104 13 117 55 $746 $126,82,000
2017 0 0 0 23 25 95 113 13 126 31
2018 Pumpst-8 80 13 80 R 36 33 97 119 26 144 47 $5,00 $4,00,00
2019 SC S Ae7 47 4 47 40 377 133 128 26 154 21 $1,06 $49,961,00
20 Pull st-80 80 13 80 R 52 457 136 129 38 167 31 $5,00 $4,00,00
Tot 457 52 457 $1,376,781,000
* R=Reneii Ree
Pea-Hour Energ
.N ~:t i i i i ;~
-N ....II (Ø ..GO G)
~¡i i i i i i i i ¡i i......................................
0
'I
1,100
(50)1.lI
I 90
(100)lI
(150)7l
60(2)!i
(2)4l
(3)302l
(3)100
(4l)0
(100)
(45)(2)
Page 134 2011 Integrated Resurc Plan-Appendix C
Idaho Powr Company Portlio Analyis, Result, and Supportng Doumentaion
1-9 Distributed Generation
Cum Capitico
RE Ex Ne Tot REC
Year Reur MW E P Ty E P Re RECS REs REs Poion $J Tot $
2011 0 0 0 0 0 44 0 44 44
2012 ÐistGe1O 10 0 10 0 10 26 69 0 69 43 S-S-
2013 0 0 0 0 10 21 10 0 10 43
2014 0 0 0 0 10 51 18 0 18 21
2015 SCTFra 110 10 110 10 180 li 104 0 104 44 $146 $l26,82,1l
2016 0 0 0 10 180 62 104 0 104 43
2011 SCTFra 110 10 110 20 35 95 113 0 113 18 $146 $126,82O,1l
2018 0 0 0 20 35 91 119 0 119 21
2019 SC S Ae 94 8 94 28 44 133 128 0 128 (5)$1.06 $99,92,1l
202 0 0 0 28 44 136 129 0 129 (7
Tot 44 28 44 $358,000
Peak-Hour Energy-......'"......'"
~
-......'"......Øl
~i i i i i i i i i i i i i i i i i i-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.
0
.1
1.100
(SO)
1.ll
I !I
(100)80
(150)10
60(2)!i
(250)40
Dl(E)20
(35)100
0(40)(100)
(4SO)(200)
2011 Integrated Resource Plan-ndix C Page 135
Portlio Analysis, Reslts, and Supportng Domenttion Idaho Powe Company
2-1 Nuclear
Cl.caitl co
RE Exng Ne ToI REC
Year Rerc MW E P Ty E P Re RECS RECs REs Poion $I ToI $
2021 SOar PI -100 100 28 91 R 28 91 174 139 28 167 (7)$3,22 53,00,0020Pust-5 50 8 50 R :J 141 178 140 :J 176 (2)$5.00 S2,oo,oo20SO PI -100 100 28 91 R 64 232 182 141 64 20 23 $3,2 53,00,00
204 Nuc 250 213 250 2I 48 185 142 64 20 21 $4,103 $1,02,750,00
202 0 0 0 277 48 189 143 64 207 18200002I48193144642015
2027 0 0 0 2I 48 196 145 64 20 13
202 Nur 25 213 25 48 732 20 113 64 177 (25)$4,103 $1,02,750,00
209 Pumpst-50 50 8 50 R 497 782 20 114 72 186 (20)$5,00 $25,00,00
203 0 0 0 497 782 211 115 72 187 (24)
ToI 800 4f 78 $3195.500,000
. R=Rerili Ree
Peak-Hour Energ
i ~~i ¡i î i t ~í ~~i ~i t:!i ~i........................................
0 1,20
(50)1,(X
(100)80
(150)6l
40
(2)20
(3)0
(35OJ (2)
(400)(40)
Page 136 2011 Integrated Resurc Plan-Apendix C
Idaho Powr Company Portlio Anlysis, Result, and Supportng Domentaion
2-2IGCC
Cumm caitl co
REC Exst Ne Tot REC
Year Reourc MW E P Ty E P Re RECs RECs RECs Poson $I TotS
201 Genna1 52 48 52 R 48 52 174 139 48 181 13 $6,38 $302,00020SCFrame1701011058221181404818810$146 $126,82,000
202 0 0 0 58 22 182 141 48 189 1
204 CHP-50 41 50 105 212 185 142 48 190 5 $1,88 $9.40,00
205 SOarPT-15 15 21 68 R 126 34 189 143 69 212 23 $3,22 $241,50,00020IGCw/CS 38 32 38 449 12 193 144 69 213 20 $4,506 $1.12,2,000
2021 0 0 0 449 12 196 145 69 214 18
208 SOarPT-15 15 21 68 R 410 189 202 113 90 20 1 $3,22 $241,50,0020000410189201149020(3)
203 0 0 0 410 189 211 115 90 20 (6)Tot 80 470 78 $2748,52,00
. R=Reneli Re
Pe-Hour Ene
i ~~t i ~i i ¡i í ~~
..
1 i i i ~il........................................
0 1,20
(50)1,00
(100)ll
(150)60
(200)40
(250)20
(30 0
(350 (2
(40)(40)
2011 Integrated Resource Plan-Apendix C Page 137
Portlio Anlysis, Reslt, and Supporting Domenttion Idaho Pow Copany
2-3 SCCTlWnd
Cumm.Cap co
REC Exng N_Totl REC
Year Reurc MW E P Ty E P Re RECS RECs RECs Poion lI Tot $
2111 SC S Ae141 141 11 141 11 141 174 139 0 139 (35)$1,06 $149,88,0020Wi1oo100325R4314617814032172(6)$1,733 $173,30,00
202 SC S Ae141 141 11 141 55 287 182 141 32 173 (9)$1,06 $149,883,00
2114 Win1OO 100 32 5 R 87 29 185 142 64 20 21 $1,733 $173,300,00
205 SC S Ae94 94 8 94 94 31 189 143 64 2f 18 $1,06 $9,92,00
206 Win1OO 100 32 5 R 126 391 193 144 96 240 47 $1,733 $173,300,00
207 SC S AeIO-141 141 11 141 137 53 196 145 96 241 45 $1,06 $149,883,00
208 SC S Aero141 141 11 141 149 673 20 113 96 20 7 $1,06 $149.883,00
211 SCC S Ae94 94 8 94 156 1õ 20 114 96 210 4 $1,06 $9,92,00200001567fi21111596211(0)
Tot 1,052 156 787 $1,319,276,00
. R=rilie Reslle
Peak-Hour Ener
i ~~
"
~~i ~~~í ~¡i ~~i ~1 ~i........................................
0 ..1,2I
(50)1,ll
(100)BO
(150)60
(2)40
(2)2I
(3)0
(350)(2)
(400)(4l
Page 138 2011 Integrated Resurc P1an-Appendix C
Idaho Powr Company Portlio Anlysis, Result, and Supportng Domentaion
2-4 CCCTlWnd
Cumm.ca Cos
REC Eing N_Tot REC
Year Reurc MW E P Ty E P Req.REs RECs RE Pon lM Tot $
2021 CCCT 30 195 30 195 30 114 139 0 139 (3)$1,216 $3.80.0020Wl150150488R243301781404818810$1.73 $259.95,00
2023 0 0 0 243 30 182 141 48 189 7
2024 0 0 0 243 30 185 142 48 190 5
202 0 0 0 243 30 189 143 48 191 2
202 CCCT 30 195 30 438 60 193 144 48 192 (1)$1,216 $3.80.00
207 0 0 0 43 60 196 145 48 193 (3)
208 Wl150 150 48 8 R 48 615 20 113 96 20 7 $1.73 $259,95,0020SCFrame170101104967820114962104$746 $126.82.00
203 0 0 0 496 78 211 115 96 211 (0)
Tot 1,07 49 785 $1,376,3,oo
. R=RerilJe Re
Pea-Hour Energ
í ~i i 1 i ì i i 1 í ~~i ~~ì ~~1-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.
0 I 1,20
(50)1.00
(100)80
(150)6l
(2)40
(2)20
(3)0
(3)(2)
(40)(40)
2011 Integrated Resource Plan-Apdix C Page 139
Porlio Anlyis, Result, and Supportng Domenti Idaho Powe Company
2-5 Hydro/CHP
Cu ca co
RE Ex Ne Tot REC
Yea Reurc MW E P Ty E P Re RECS RE RECs Poon lJ Tot $
201 Hy SI 60 27 54 R 27 54 174 139 27 166 (8)$4,00 $240,00,0020CHP-75 75 70 75 97 129 178 140 27 167 (11)$1,1l $141,60,00
2D PuSl-8 80 13 80 R 110 20 182 141 40 181 (1)$5,00 $4.00,00
2024 CHP-1oo 100 93 100 20 30 185 142 40 182 (3)$1.1l $188,80,0020H)0 40 18 32 R 221 341 189 143 58 201 12 $4,00 $160,00,0020PumpSl801380R234211931447121522$5,00 $4,00,00
207 Hy~1oo 100 45 !l R 278 511 196 145 116 261 64 $4,00 $4,00,00
208 seT S Aero141 141 11 141 29 65 20 113 116 228 26 $1,06 $149,88,00
202 Hy Sf 80 36 72 R 32 724 20 114 152 26 59 $4,00 $3,00,0020Hy SI 60 2I 54 R 35 778 211 115 179 29 83 $4,00 $240.00,00
Tot 816 353 778 $264,2,000
. R=nelie Resun
Peak-Hour Energ
í ~~i ~~i ~i ~í ~~
~
~~i ~i ~ã-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.
0 .1,20
(50)1,00
(100)lK
(150)60
(2)40
(2)20
(3)0
(35)(200)
(40)(40)
Page 140 2011 Integrated Resurc Plan-Apdix C
Idaho Powr Company Portlio Analysis, Result, and Suppong Domentaion
2-6 Balanced 1
CUmm.ca Cos
REC Exg N_Tot RECYeaReourcMWEPTyEPReq.REC RECs REs Po SI Tot $
2021 Genna1-2 52 48 52 R 48 52 174 139 48 187 13 $6.38 $302.0020SCFrame1701017058221781404818810$746 $126,~,oo200005822182141481897
204 SOPT-50 50 14 46 R 72 26 185 142 62 20 19 $322 $161,00,00
205 CCCT 30 195 300 2fi 56 189 143 62 20 16 $1.216 $3,80,00
206 0 0 0 2J 56 193 144 62 20 13
207 0 0 0 2J 56 196 145 62 2I 11
208 Hy Sl 60 'l 54 R 29 62 20 113 89 201 (0)$4,00 $240,00,00
2029 SCFrame 170 10 170 30 79 20 114 89 203 (4)$746 $126.82,0020000307922111158920(7Tot803l79 $1,351,4,00
. R=rilJe ReslRe
Peak-Hour Energ
í ~~~~i i i ~i í i ~~~i i i ~i......................................
0 1,20
(50)1,00
(100)80
(150)60
(2)40
(2)20
(3)0
(3)(20)
(40)(40)
2011 Integated Resource Plan-Appendix C Page 141
Portlio Anlysis, Reslt, and Supporting Domenti Idaho Power Copay
2-7 Balanced 2
Cu capi Co
REC Ei Ne Tot RECYeaReurcMWEPTyEPReRECRERECsPon $I Tot $
201 Gennal-52 48 52 R 48 52 174 139 48 187 13 $6':185 $3020,00020CHP-75 75 70 75 118 127 178 140 48 188 10 $1.88 $141.60.00020SCFra17010170128297182141481897$746 $126,82.000
204 0 0 0 128 297 185 142 48 190 5
205 GeI-52 48 52 R 176 349 189 143 96 23 50 $6.38 $302,00
202 CHP-75 75 70 75 245 424 193 144 96 240 47 $1.88 $141.60.000
207 Hy5m 60 27 54 R 271 478 196 145 123 26 71 $4.00 5240,00,00
202 CCT 300 195 30 46 77 20 113 123 23 34 $1,216 53.80,00
202 0 0 0 46 n8 20 114 123 236 30
203 0 0 0 46 77 211 115 123 238 27
Tot 784 46 ni $1,671,_,000
. R=Reneli Re
Peøk-Hour Energy
í ~~i i i i i i ~i ~i i ~2 i 2 ~i.,.,.,.......,.....,.......,.....,......
0 1.20
(SO)1.00
(100)80
(150)60
(2)40
(2)2I
(3)0
(3501 (2)
(401 (40)
Page 142 2011 . Integrated Resurc Plan-Appendix C
Idaho Power Company Portio Analysis, Result, and Supportng Domentaio
2-8 Pacific Northwest Transmission
Cumm.capi CO
REC Exg N_Totl REC
Yea Rerc MW E P Typ E P Re REC REs RECs Po $I TotlS
2021 Geti52 52 48 52 R 48 52 174 139 48 187 13 $6,38 $302,00020PN Purc 50 160 50 20 55 178 140 48 188 10 $31 $190,50,002000020855182141481897
204 0 0 0 208 55 185 142 48 190 5
205 0 0 0 20 55 189 143 48 191 2
206 0 0 0 20 55 193 144 48 192 (1)
207 SOIæPV-20 20 3 11 R 211 56 196 145 51 196 (1)$3,750 $75,000,00
208 Geenn52 52 48 52 R 25 615 202 113 98 211 9 $6,38 $302,000
20 SCFrame 170 10 170 26 78 20 114 98 212 6 $746 $126,82,00
20 0 0 0 26 78 211 115 98 214 2
Tot 79 26 785 S1,05,3,OOO
. R=ri Resure
Peak-Hour Energ
i ~~
~
~i ~i ~~i ~
~i ~i ~i ~~i i........................................
0 1,2I
(50)1,ll
(100)80
(150)60
40
(2)20
(3)0
(3!)(2I)
(40)(40)
2011 Integrated Resource Plan-Apendix C Page 143
Portio Anlysis, Results, and Suppong Domenti Idaho Powe Company
2-9 Eastside Transmission
CUm.capi co
REC Exng Ne Tot RECV_Rerc MW E P Ty E P Re REC RECS REs Pon $I Totl $
201 Gennal2 52 48 52 R 48 52 174 139 48 187 13 $6.38 $302.00020EI Pu 50 160 50 20 55 178 140 48 188 10 $31 $190.50.00200002055182141481897
204 0 0 0 20 55 185 142 48 190 5
205 0 0 0 20 55 189 143 48 191 2
206 0 0 0 20 55 193 144 48 192 (1)
207 SoPV-20 20 3 11 R 211 56 196 145 51 196 (1)53.750 $75.000.00
208 Gea1 52 48 52 R 258 615 20 113 98 211 9 $6.38 533202.00020SCFrame17010170267820114982126$746 $126.82.00200002678211115982142
Tot 79 26 785 $1,05,3,00
. R=ble Resure
Peak-Hour Ene
í ~~
~
~i i i i ~í ~~i ¡i i ~i ii........................................
0 1,2
(50)1.ll
(100)80
(150)60
(2)40
(2)20
(30)0
(35)(20)
(40)(400)
Page 144 2011 Integrated Resurc Plan-Apendix C
Idaho Power Company Portlio Analysis, Result, and Supportng Domentan
2-10 Renewable
Cumm.capi Co
REC Exng N_Totl REC
Year Rerc MW E P Ty E P Req REC REs RECs Pon $I Tot $
2021 CHP~75 75 70 75 70 75 174 139 0 139 (35)$1.88 $141.60.000
20 Pumpst-8 80 13 80 R 83 155 118 140 13 153 (25)$5.00 S4.oo.000
21 so PT -150 150 42 137 R 125 29 182 141 55 196 14 $3.2 $4.00.00
2024 0 0 0 125 292 185 142 55 191 12
20 CHP-75 75 70 15 194 36 189 143 55 198 9 $1.88 $141.60.00
206 so PT -150 150 42 137 R 23 50 193 144 91 241 48 $3.2 $4.00.00
207 so PV-150 150 21 83 R 251 58 196 145 118 26 67 $3.750 $5.50.00
208 Getiim 52 48 52 R 305 63 20 113 166 218 71 $6.38 $302.00
202 Hy 8m1 ii 100 45 90 R 35 72 20 114 211 324 118 $4.00 S4.oo.oo20soPV-20 20 28 110 R 318 83 211 115 239 35 143 $3,150 $150.00,00
Tot 1,03 378 83 $369.720,00
. R=riti Resi.
Peak.lour Energy
i ~i i i ~1 ~~~i ~~
~i ~~~~~i........................................
0 1.20
(50)1,ll
(100)8l
(150)60
(20)40
(2)20
(30)0
(3)(2)
(40)(400)
2011 Integrated Resource Plan-Apendix C Page .145
Portlio Anlysis, Reslts, and Supportng Domen Idaho Powe Company
Stochastic Analysis Results
1-1 Sun and Steam (2011-2020)
Base Porlio Cost'=$,19ø2
Adustmnt to BasIncl Portlio COtRisk Fact Adjustment Lo High
Natral gas....................................................................................... -$54.445 $61.186
REC.................................................................................................. -$7.738 $23.869
Carbn ............................................................................................. -$5.748 $31.584
Lod ................................................................................................. -$2.281 $2.516
DSM ................................................................................................. -$.50 $100,453
Capitl.............................................................................................. -$135.692 $92.94
Total................................................................................................. -$294412 $312,552
1 Increenl co of portio under bae- assumpti for risk facor coider.
2 All numbe in thou
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
14,000
I
12,000
10,000c!::
S 8,00
..0 6,000....a
E 4,000::Z
2,000
0
Incremental Portolio
Cost Range
Lo High
$41.753 $557.38
$48.460 $520.067
$490.450 $527.782
$493.917 $498.714
$47.690 $596.651
$360.506 $589.142
$201,786 $808,750
-..
II I I Ii ..... ..
SUB! ä ã! i i å i II m~ i §5! f l
Incremental Portlio Cost (millons)
Page 146 2011 Integrated Resurc Plan-Appendix C
Idaho Power Company Portlio Anlysis, Result, and Suppong Domentn
1-2 Solar (2011-2020)
Base Porlio Cost1=$505,40r
Adjusbnnt to Bas
Incremental Portlio CostRisk Factor Adjustments Lo High
Natral gas....................................................................................... -$742 $515
REC.................................................................................................. -$63.012 $31,506
carbn ............................................................................................. -$12.519 $3,499
Load................................................................................................. -$3.623 $2,122
DSM ................................................................................................. -$50.34 $100,172
capital.............................................................................................. -$212.449 $129,30
Tota!.............. .................................. ................. ................. ............... -$42,689 $30,114
1 Incen co of portolio undr base- astion for risk fact coid.
2 All numbe in thousds
Increenl Portlio
CosRange
Lo High
$50,665 $505,922
$42,395 $536,913
$492,888 $541,90
$501,784 $57,529
$455,063 $6,579
$292,958 $634,707
$162,718 $805,521
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
I
~
'õ
L
§z
10,000
9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
o
i
I ..
- I I I II,,,..
~! ã ~ä ã a! § ~ i ¡ l i ¡ ii ~ ~~ ¡
Incremental Portlio Cost (millons)
2011 Integrated Resource Plan-Apndix C Page 147
Porio Analysis, Results, and Support Domentation Idaho Pow Copany
1-3 Boardman to Hemingway (2011-2020)
Base Porlio Cost1=$86,07g2
Adjusbnent to Bas
Incremenal Portlio CostRisk Factr Adjusbnents Lo
Natl'l gas.... ................ .................. ............... ................... ............... $0
REC.................................................................................................. -$18,827
carbn ............................................................................................. -$3,542
Lo................................................................................................. $0
DSM................................................................................................. -$7,727
Capital.............................................................................................. -$14,840
Total................................................................................................. -$,936
1 Increental cot of porlio undr base-eas assumption for rik factor cosidere.
2 All m.mbe in thousnd
High
$21,793
$9,413
$20,399
$19,08
$99,60
$19,785
$190,08
Incremental Portlio
Cost Range
Lo High
$86,079 $107,872
$67,252 $95,492
$82,537 $106,478
$86,079 $105,168
$38,352 $185,685
$71,239 $105,86
$1,143 $276,164
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
12,000
(I 10,000
3c 8,00e:s
80 6,00..0..
CD 4,00.a
E:sZ 2,00
0 II I Ii.
; ~ ~ ~ æ R ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~N ~..~~........~~~~~~~ ~~~ ~.. .. .. .. .. .... fi.... ..
Incremental Portolio Cost (millons)
Page 148 2011 Integrated Resurc P1an-Aendix C
Idaho Power Company Portlio Analysis, Result, and Supportng Domentaion
1-4 SeCT (2011-2020)
Base Porlio Cost1=$129,442
Adjustment to Base
Incremental Porlio CostRisk Factr Adjustmnt Low High
Natral gas....................................................................................... $0 $1,85
REC.................................................................................................. -$18,826 $9,413
Carbn ............................................................................................. $0 $3,473
Lod................................................................................................. -$337 $1,639
DSM................................................................................................. -$47,895 $100,184
Capital.............................................................................................. -$16,325 $10,88
Total................................................................................................. -$83,38 $127,44
1 Increenl co of portolio undr base- assumption for nsk factor coder.
2 All nube in thousds
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
12,000
5
10,000
c 8,00;
80 6,00..0..!4,00E
:i 2,00
0
Incremenal Porlio
Cost Range
Lo High
$129,443 $131,29
$110,617 $138,85
$129,443 $132,916
$129,106 $131,082
$81,548 $229,627
$113,118 $140,327
$46,06 $256,88
.1 i
...
! ll~ .. Cl ¡ m Q) 0 0 .. .. N C" C" "I "I ll ll (0 (0 ..~, (0 ~ 0 N C" "I ll (0 .. Cl Q) ~ ~.. a ~C" ~"I ~llfiV' "'~"'"'.."'"'"'"'ll ll ll ll ll ll ll ll ll
Incremental Portlio Cot (millons)
2011 Integrated Resource Plan-Appendix C Page 149
Portlio Anlysis, Result, and Supng Docmentti Idaho Pow Copay
1-5 CCCT (2011-2020)
Base Porlio Cost'=$22,17r
Adjustment to Ba
Incremeal Porlio CostRisk Factr Adjustment Lo High
Naral gas....................................................................................... -$,246 $3,167
REC.................................................................................................. -$18,827 $9,413
carbn ............................................................................................. -$3,158 $3,282
Lod .............. ................. ................. ................. ................. ............... -$1,364 $2,170
DSM................................................................................................. -$,975 $101,023
capital.............................................................................................. -$28,262 $27,371
Total................................................................................................. -$155,832 $146,426
1 Increenl co of portolio und base- assumption for risk factOl coidere_
2 All m.mbe in thouds
Distribution of Incremental Portolio Cost for 100,000 stochastic Draws
12,000
I 10,000
i!8,00e:i
80 6,00Õ..Q),Q 4,00E:iZ 2,00
0
Incremenal Porlio
Cos Range
Lo High
$166,931 $225,344
$203,35 $231,59
$219.019 $225,459
$220,813 $224,347
$173.202 $323,20
$193.915 $249,54
$66,34 $36,603
.. ll Ii
co ..00 co .... .. N .. N .. (' .. N .. ~ .. SJ .. ~ .. N ..
~ ~ ~ ~ ~ ~; ~ ~ ~ i a a ~ ~ ~ a ~ a ~ ~
Incremental Portlio Cost (millons)
Page 150 2011 Integrated Resrc Plan-Appendix C
Idaho Powr Company Portlio Analysis, Result, and Supportng Domentan
1-6 CHP (2011-2020)
Base Porlio Cost1=$267,46ii
Adjustent to Bas
Increental Portlio CostRisk Factor Adjustment Low High
Natral gas....................................................................................... -$,805 $66.362
REC.................................................................................................. -$18,827 $9,413
carbn ............................................................................................. -$412 $11.109
Lod ................................................................................................. -$1,632 $3,561
DSM ................................................................................................. -$9,437 $103,010
capial.............................................................................................. -$28,566 $25.85
Total................................................................................................. -$162,679 $219,305
1 Incenl co of portolio undr bae- asti for risk facor coidere.
2 All numbe in thousds
Distibution of Incremental Portolio Cost for 100,000 Stochastic Draws
14,000
12,000
5 10,000cf::
~8,0000Õ6,000..!
E 4,000::Z
2,000
°
Incremenal Portlio
Cost Range
Lo High
$203,657 $33.824
$248,63 $276.875
$267,050 $278,571
$265.83 $271,023
$218,025 $370,472
$238.89 $293,312
$104,783 $4,167
- II I Ii ~ _.. .
æ¡~~~~~~~æ~æ~~~~a~~æ~~~;;;~~~~~~~~~~~~~~
Incremental Portlio Cost (milions)
2011 Integated Resource Plan-Appendix C Page 151
Portlio Anlysis, Result, and Suppo Domenti Idaho Power Copay
1-7 Balanced (2011-2020)
Base Porlio Cost1=$288,6132
Adjustment to BasInceml Portlio CotRisk Factor Adjustment Lo High
Natl gas....................................................................................... -$30,861 $37,401
REC.................................................................................................. -$29,714 $14,858
carbn ............................................................................................. $0 $15,355
Lod .............. ................. ................. ................. ................. ............... -$190 $2,437
DSM ................................................................................................. -$8,139 $100,745
Capitl.............................................................................................. -$63,931 $47,593
Totl................................................................................................. -$172,85 $218,389
, Incenl co of porolio undr base- assumpti for ñsk fador coid.2 All nube in thousds
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
14,00
12,00
lØ
8 10,00c
l!::
tl 8,000Õ6,000...,Q
E 4,000::Z
2,000
0
Incremenal Porlio
Cost Range
Lo High
$257,752 $326,014
$258,899 $303,471
$288,613 $303,968
$288,423 $291,05
$240,474 $389,35
$224,682 $33,206
$115,778 $507,002
~
II II Ii ~... . ... .
~ å ~ ~! ~ ä N g a ~ a ~ å! ~ § i i ¡ i
Incremental Portolio Cost (milions)
Page 152 2011 Integrated Resurce Plan-Aendix C
Idaho Power Company Porlio Analysis, Result, and Supportng Domentatin
1-8 Pumped Storage (2011-2020)
Base Porlio Cost'=$26,6012
Adusbnent to Bas
Incremental Portlio CostRisk Factr AdjuSbnent Lo High
Natral gas ...................................... ................. ................ .... ............ $0 $2.111
REC.................................................................................................. -$29,358 $14.680
carbn ............................................................................ ................. -$609 $2.871
Lod................................................................................................. -$177 $2.289
DSM................................................................................................. -$6,741 $100.939
capital.............................................................................................. -$2,533 $96.069
Totl................................................................................................. -$139,418 $218,959
i locreenl co of poofio und bae- assumon for nsk factor coider.
2 All numbe in thou
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
12,00
I 10,00
cf 8.000:l
80 6,000-0..!4.000
E:lZ 2,000
0
Incremenl Portlio
Cos Range
Lo High
$426,601 $428,712
$397.243 $41.281
$425.99 $429,472
$426,424 $428.890
$379.86 $527.540
$364,06 $522.670
$287,183 $6,56
Ræ I I II ~ _...~~ ~~ æ~~~ ~ ~æ~s ~ ~æ~~ ~~~~~~~~~~~~~~~~~~~~~~~~
Incremental Portlio Cos (milions)
2011 Integated Resource Plan-Apdix C Page 153
Porlio Anlysis, Result, and Supporting Docmen Idaho Power Copany
1-9 Distributed Gen (2011-2020)
Base Porlio Cost'=$135,0552
Adustmnt to BasIncremeal Porio CotRisk Factr Adjustmnts Low High
Natral gas....................................................................................... $0 $1,043
REC.................................................................................................. --18,827 $9,413
Carbn ............................................................................................. $0 $2,678
Lod ................................................................................................. -$424 -$123
DSM ................................................................................................. -$9,333 $100,263
Capital.............................................................................................. --16.592 $11,149
Total................................................................................................. -$85,176 $124,423
, Incenl co of porolio undr base- assumpton for risk facOl coidre.2 All numbe in thous
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
9,00
8,00
li 7.00Sc6,00l!::Q 5,008-4.000..u.a 3,00E::2,00Z
1,00
0
Incremental Portlio
Cos Range
Lo High
$135.055 $136,09
$116.228 $144.46
$135.055 $137.733
$134,631 $134.932
$85.722 $235,318
$118,46 $146,20
$49,879 $259,478
i
=r ..
f5 ~ r: ~Oõ Sl N C" C" . . II II co co .. .. Cl Cl (7 (7 (7o .. N C" . II co .. Cl (7 ~ .. a ¡;C" £1. ¡;ll~~~ ~~~~~~~~~~~ N~~~~~~~~~~ ~
Increental Portlio Cost (milions)
Page 154 2011 Integrated Resurc Plan-Apendix C
Idaho Power Company Portio Analysis, Result, and Supportng Domentaio
2-1 Nuclear (2021-2030)
Base Porlio Cost'=$1,323,27g2
Adjusbnent to Bas
Incremental Porolio COtRisk Fact Adjusbnent Low High
Natral gas....................................................................................... -$,545 $5,887
REO.................................................................................................. -$1,426 $713
carb ............................................................................................. -$2,907 $138,144
Load ................................................................................................. -$20,601 $7,743
DSM................................................................................................. -$2,183 $18,523
capitl.............................................................................................. -$275,138 $1,332,273
Total................................................................................................. -$5,800 $1,503,283
1 Increenl co of poolio undr base assuon for risk fador coidere.
2 All numbe in thou
Incremenl Portlio
Cost Range
Lo High
$1,319,734 $1,329,166
$1,321,853 $1,323,992
$1,240,372 $1,461,423
$1,302,678 $1,331,022
$1,321,09 $1,341,80
$1,048,141 $2,65,552
$937,479 $2,82,562
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
10,00
9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
o
I
I!
§o
is
.!
E
:i
m a ~~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~~~ ~ ~~~~~~~~~~~~NNNNNNNNNW. W. W. W. W. W. W. W. W. W. W. W. W. fl fl fl fl W. W. W.
Incremental Portolio Cost (millons)
2011 Integrated Resorce Plan-Apendix C Page 155
Porio Anlyis, Results, and Supo Domenti Idaho Powe Compay
2-2 IGCC (2021-2030)
Base Porlio Cost'=$625,31g2
Adjusbnent to Bas
Incremenal Porlio CostRisk Factor Adjusbnent Low High
Natral gas....................................................................................... -$31,374 -$5.816
REt.................................................................................................. -$5,816 $2.907
carbn ............................................................................................. -$66,620 $102.031
lod ................................................................................................. -$17,198 $2.835
DSM ................................................................................................. -$1,43 $15.377
capital.............................................................................................. -$147,025 $458.193
Totl................................................................................................. -$26,471 $575,527
1 Increenl co of portol undr base- assution for risk fac coidere_
2 All numbe in thouds
Incremenal Portlio
Cost Range
Lo High
$593,945 $619,503
$619,503 $628,226
$5,699 $727,350
$6,121 $628,154
$623,881 $640,696
$478,294 $1.083,512
$355,848 $1,200,846
Distrbution of Incremental Portolio Cost for 100,000 Stochastic Draws
9,000
8,000
I 7,000s; 6,000::
Co
a 5,000
õ 4,000
;¡.c 3,000
§z 2,000
1,000
a (" N 0 (l 00 (Ø It 'V N .. 0 00 .. (Ø It (" N .. (l 00 ..a!a~~§~iR~~i~!iãq~~~~ll 'i 'r ~ ."' .... .. .. .. ..
Increental Portolio Cost (milions)
Pae 156 2011 Integrated Resurce Plan-Appendix C
Idaho Powr Company Portlio Analysis, Result, and Supportng Domentaio
2-3 SCCT and Wind (2021-2030)
Base Porlio Cost1=$564,33 2
Adjusbnent to Bas
Increental Portlio CostRisk Factor Adjusbnent Low High
Natral gas....................................................................................... $0 $2,979
REC.................................................................................................. -$5.090 $2,54
carbn ............................................................................................. -$20.394 $3,400
Lod................................................................................................. -$12.33 $85
DSM................................................................................................. $0 $11,526
capial.............................................................................................. -$,147 $111,065
Total................................................................................................. -$103,9 $161,601
1 Increenl co of porolio unr base- asumtion for nsk factor coidre.
2 All numbe in thouds
Incremenal Porolio
Cos Range
Lo High
$564,334 $57,313
$559,244 $566,88
$543,94 $597,734
$552,00 $564,419
$56,334 $575,860
$498,187 $675,399
$40,369 $725,935
Distribution of Incremental Portolio Cost fo 100,000 Stochastic Draws
10,00
9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
o
I III I I _,...
ø
;lõ
~.a
Ei
~~~~~~~~ ~~m~~~ ~~~æ ~ g~****~*~~~~**~********
Incrental Portlio Cost (millions)
2011 Integrated Resource Plan-ndix C Page 157
Portio Anlyis, Reslt, and Supprt Domen Idaho Power Copay
2-4 CCCT and Wind (2021-2030)
Base Poiio Cost1=$565,3772
Adjusb'nt to Bas
Incremenl Porlio CostRisk Factor Adjusb'nt Low High
Natral gas....................................................................................... -$125,279 $6,247
REC.................................................................................................. -$247 $493
Carbn ............................................................................................. -$23,134 $29,801
Lod................................................................................................. -$19,581 $3,153
DSM................................................................................................. -$1,60 $15,457
Cal.............................................................................................. -$3,50 $101,560
TotaL............................................................................................... -$33,37 $156,711i Incenl co of portoflO un bae- assumption for risk fad co.
2 All nube in thouds
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
12,000
5
10,000
c 8,000e:s
80 6,000..0'-
CP 4,000.Q
E:sz 2,000
°
Incremenal Portlio
cost Range
Lo High
$40,098 $571,624
$565,130 $565,870
$542,243 $595,178
$545,796 $568,530
$563,777 $580,83
$501,871 $666,937
$332,030 $722,088
II II Ii R,,,
~ R áã if il i I ¡ ¡ II iD i ii~~
Incremental Portolio Cost (millons)
Page 158 2011 Integrated Resurc Plan-Apendix C
Idaho Power Company Portio Analysis, Reslt, and Supportng Domenta
2-5 Hydro and CHP (2021-2030)
Base Porio Cost1=$86,5032
Adusbnent to Bas
Incremental Porlio CotRisk Factor Adusbnenl Low High
Natral gas....................................................................................... -$90,313 $89,874
REC.................................................................................................. -$13,337 $6,669
Carbn ............................................................................................. -$17,244 $27,143
Lod .....c........ ................. ................. .................................. ............... -$18,627 $2,041
DSM ................................................................................................. -$2,014 $14,674
Capital.............................................................................................. -$132,066 $220.580
Totl................................................................................................. -$273,601 $3,981
1 Increen co of portol undr base- assumtion for risk fador code.
2 All mmibe in thousds
Incremenl Portlio
Cost Range
Lo High
$nO,190 $950,3n
$87,166 $867,172
$83,259 $887,64
$81,876 $862,54
$8,489 $875,1n
$728,437 $1,081,083
$58,902 $1,221,48
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
10,00
9,000
8,00
7,00
6,000
5,000
4,000
3,000
2,000
1,000
o II I il _..
5
!
iJ
8õ
)
§Z
~~ON~~~~-N~~~~-~~~~O-
§ $ ~I &~ ~ ~ æ ¡ ~ i!!~ ~ ~ ~ ~~ ~"-~""'i"-"-"-Cß Cß Cß Cß Cß Cß Cß
Incrmental Portlio Cost (milions)
2011 Integrated Resurce Plan-ppenix C Page 159
Porlio Analysis, Reslt, and Suppong Doentation Idaho Powe Copay
2-6 Balanced 1 (2021-2030)
Base Porlio Cost1=$,704 2
Adjustment to Bas
Incremental Portlio CostRisk Factr Adjustment Low High
Natral gas....................................................................................... -$,770 $21.871
REC.................................................................................................. -$,292 $2,64
carbn ............................................................................................. -$27,539 $41,639
Lod ................................................................................................. -$17,483 $2.94
DSM................................................................................................. -$784 $15,763
capital.............................................................................................. -$97,378 $95,892
Total................................................................................................. -$209,246 $180,759
, Increenl co of portol unr bae- assumption for risk fac coidere.2 All numbe in thods .
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
12,00
10,00
!c 8,00!::
8 6,000..0...4,000.Q
E::Z 2,000
a
Incrementl Portlio
Cos Range
Lo High
$384,934 $467,575
$40,412 $48,350
$418,165 $487,34
$428,221 $48,652
$4,920 $461,467
$38,326 $51,596
$236,4 $626,463
I~ ~Ii ~.~æ~~.~~~~N~~O~8~~æ~~~
~ ~ a ~ ~ ~ ~ a ~ i ~ ~ a ~ m ~ m m § i fi
Incrmental Portolio Cos (millons)
Page 160 2011 Integrated Resourc Plan-Appendix C
Idaho Powr Company Portio Anlysis, Result, and Supportng Dometan
2-7 Balanced 2 (2021-2030)
Base Porlio Cost'=$567,7S02
Adusbent to Bas
Incremental Portlio CotRisk Factr Adjustmen Low High
Natral gas....................................................................................... -$100,644 $8,232
REC.................................................................................................. -$17,679 $8,840
carbn ............................................................................................. -$32,720 $52,081
Load................................................................................................. -$18,735 $3,957
DSM ................................................................................................. -$2,067 $16,02
capitl.............................................................................................. -$111,939 $120,961
Total................................................................................................. -$283,784 $288,100
i Increenl co of portolio unr base- assumption for rik facor coidere.
2 All numbe in thousds
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
14,000
5
12,000
10,000ce:s(,8,000a..0 6,000..
Gl.c 4,000E:sz 2,000
°
Incremental Porlio
Cos Range
Lo High
$467,136 $654,012
$550,101 $576,620
$535,060 $619,861
$549,045 $571,737
$565,713 $583,80
$455,841 $68,741
$283,996 $855,88
-
il ..I i il _.. ,,,...,.~~~Oø~~~~~O~~~~~N°8~~N ~ ~~~ ~. ~ ~ ~ ~~ ~ ~~ ~~ ~ ~~ ~~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~
Incremental Portlio Cost (milions)
2011 Integrated Resource Plan-Appendix C Page 161
Portlio Anlysis, Results, and Supprtng Domentati Idaho Power Copay
2-8 Pacific Northwest Transmission (2021-2030)
Base Porlio Cost'=$240,4922
Adjustnt to Bas
Incremenal Porlio CostRisk Factor Adusbnent Low High
Natral gas....................................................................................... -$12,33 $15.040
REC.................................................................................................. -$3,54 $1.773
Carb ............................................................................................. -$27,43 $3.509
lod................................................................................................. -$16.96 -$278
DSM................................................................................................. -$2.142 $13.059
Capital.............................................................................................. -$73.081 $6.842
Total................................................................................................. -$135,5 $132,94
1 Increenl co of portolio un base- assumption for risk factor coidere.
2 All numbe in thouds
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
12,00
5
10,00
ce 8,00:s
80 6,000
OS..
11 4,000
E:sZ 2,00
°
Incremental Portlio
Cost Range
Lo High
$228.154 $255.532
$236.947 $242.265
$213.057 $275.001
$223.529 $240.214
$238.350 $253.551
$167,411 $309.33
$104,988 $373,437
~ i I i ~....,.
~ ~ ~ ~ m ~ ~ æ ~ Po ~ ~ SR f? s: SQ sa S2 t: s; t?.. ~ T" "l .. .. .. .. C' N N N ~ N (( ~ M ~ (' Cl N)~ ~ ~ ~ ~~ ~ ~~ ~~ ~ ~ ~ ~ ~~ ~~~~
Incremental Portlio Cost (millions)
Page 162 2011 Integrated Resrc Plan-Appendix C
Idaho Powr Company Porlio Analysis, Result, and Supportng Domentan
2-9 Eastside Transmission (2021-2030)
Base Porlio Cost1=$260,9032
Adusbnent to Ba
Incremental Portlio CostRisk Factor Adjusbnent Low High
Natral gas....................................................................................... -$9.856 $10,461
REC.................................................................................................. -$3.54 $1,n3
carbn ............................................................................................. -$25.113 $39,456
Lod ................................................................................................. -$19.808 $1,783
DSM ................................................................................................. -$1.301 $14,522
capil.............................................................................................. -$76,125 $72,900
Tota!................................................................................................. -$135,748 $140,895
1 Incre co of portolio un base- assumption for iisk fadOl coere.
2 All numbe in thousds
Incremenal Porolio
Cos Range
Lo High
$251,047 $271,36
$257,358 $262,676
$235,790 $300,359
$241,095 $262,68
$259,602 $275,425
$184,778 $333,803
$125,155 $401,798
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
10,00
9,000
8,000
7,000
6,000
5,000
4,00
3,000
2,000
1,000
o
I il.. . I I II... ...
I!
~Õl
E
:i
~~~~~!S§nä~~áaiâåmaä~
Incremental Portlio Cost (millons)
2011 Integrated Resource Plan-Appendix C Page 163
Portio Anlysis, Reslt, and Suppo Domentti Idaho Powe Company
2-10 Renewable (2021-2030)
Base Porlio Cost1=$96,7162
Adjusbnent to Bas
Incremetal Portolio CostRisk Factr Adjusbnent Low High
Natral gas....................................................................................... -$2.345 $80.758
REC.................................................................................................. -$23.073 $11.537
carbn ............................................................................................. -$32.724 $42.734
Lod................................................................................................. -$21.036 $2.232
DSM................................................................................................. -$1.710 $14,726
capital.............................................................................................. -$282.005 $215.025
Total................................................................................................. -$2,893 $367,012
1 Increenl co of portolio und base- assumption for risk factor coidere.
2 All numbe in thousds
Distribution of Incremental Portolio Cost for 100,000 Stochastic Draws
¡i
8oõ
1
E
:i
10,000
9,000
8,000
7,000
6,000
5,00
4,000
3,000
2,000
1,000
o
il -II I i,. ,..........
Incremental Portolio
Cos Range
Lo High
$8.371 $1.047,474
$943,643 $978,253
$933,992 $1.009,450
$945,68 $96,948
$965,00 $981,442
$6,711 $1,181,741
$523,823 $1,333,728
~i Ii I ~~i ¡ I m I ~ ~ ~ ~ ~ ~~~ a"-"-~~"-"-~"-T"l' l' l' l' l' l' l' l' l'
Incremental Portlio Cost (milions)
Page 164 2011 Integrated Resurc Plan-Appendix C
Idaho Power Copany Portio Analyss, Result, and Supportng Domentio
Regulatory Environmental Compliance Costs
Excted case 2011-2020 Portolios
1-1 Sun and Steam .........................................................................................
1-2 Solar..........................................................................................................
1-3 Bordman to Hemingwy ..........................................................................
1-4 SeCT................................................ ........................................................
1-5 CCCT........................................................................................................
1-6 CHP ..........................................................................................................
1-7 Balance ...................................................................................................
1-8 Pumped Sto .......................................................................................
1-9 Distrbuted Gen ......... ................. ................ .................. ..............................
Expcted case 2021-2030 Porolios
2-1 Nucear......................................................................................................
2-2IGCC.........................................................................................................
2-3 SCCT and Wind ........................................................................................
2-4 CCCT and Wind ......................................................... ...............................
2-5 Hydro and CHP .........................................................................................
2-6 Balance 1 ................................................................................................
2-7 Balance 2................................................................................................
2-8 Pacc Nortt Transmission .................. ................ ..............................
2-9 Eastsde Transmission .............. ................. ................. ................ ..............
2-10 Renewle ..............................................................................................
Lo case 2011-202 Portolios
1-1 Sun and Steam .........................................................................................
1-2 Solar..........................................................................................................
1-3 Bordman to Hemingwy ..........................................................................
1-4SCCT........................................................................................................
1-5 CCCT........................................................................................................
1-6 CHP ..........................................................................................................
1-7 Balance ...................................................................................................
1-8 Pumped Sto .......................................................................................
1-9 Distributed Gen ....... .................. ................ .................. ................. .............
Lo case 2021-2030 Portolios
2-1 Nucear......................................................................................................
2-2IGCC.........................................................................................................
2-3 SCCT and Wind ........................................................................................
2-4 CCCT and Wind ........................................................................................
2-5 Hydro and CHP .........................................................................................
2-6 Balance 1 ................................................................................................
2-7 Balance 2 ................................................................................................
2-8 Pac Nortt Transmision ............... ................... ................. .............
2-9 Easde Transmissn .............. .................................. ................. .............
2-10 Renele ..............................................................................................
· NOx=Nilogn OX, 2 SOulr OX, 3 Hg=Mer, 4 CQrn Dixi
2011$s-'s
NOx'sol Hg3 co,.
$91,29 $124 $2,259 $65,38
$89,818 $124 $2,260 $55,413
$89,798 $124 $2,327 $55,740
$90,168 $125 $2,281 $57,397
$90,53 $124 $2,240 $578,372
$90,961 $124 $2,257 $599,447
$90,83 $125 $2,257 $5,09
$90,121 $125 $2,251 $5,767
$90,216 $125 $2,250 $57,45
$99,226 $74 $1,50 $761,248
$100,599 $75 $2,031 $798,96
$99,903 $74 $1,567 $764,301
$100,428 $75 $1,465 $8,847
$100,969 $75 $1,471 $826,847
$99,432 $74 $1,440 $779,020
$100,379 $75 $1,438 $816,53
$99,082 $74 $1,463 $763,495
$98,812 $73 $1,395 $757,107
$100,537 $75 $1,428 $818,227
$6,468 $93 $1,694 $427,94
$67,364 $93 $1,69 $32,826
$67,349 $93 $1,745 $33,070
$67,626 $93 $1,710 $394,313
$67,900 $93 $1,68 $49,167
$6,221 $93 $1,692 $423,540
$6,127 $93 $1,69 $415,882
$67,590 $94 $1,68 $35,262
$67,662 $94 $1,687 $394,323
$74,419 $55 $1,128 $48,091
$75,449 $56 $1,523 $4,98
$74,927 $56 $1,175 $49,817
$75,321 $56 $1,09 $473,48
$75,727 $56 $1,103 $45,55
$74,574 $55 $1,08 $457,832
$75,285 $56 $1,078 $479,178
$74,312 $55 $1,097 $49,233
$74,109 $55 $1,04 $45,68
$75,403 $56 $1,071 $40,823
2011 Integrated Resource Plan-ndix C Page 165
Portlio Anlysis, Reslt, and Supportng Docmen Idaho Powe Company
2011$500'5
MOx S02 Hg CO2
$114.113 $155 $2.822 $83,059
$112.273 $155 $2.824 $736,402
$112.248 $155 $2.907 $736,818
$112.710 $156 $2.85 $738,882
$113.167 $155 $2.799 $766,656
$113.702 $155 $2.820 $795,577
$113.54 $156 $2.820 $779,83
$112.651 $156 $2.813 $740,737
$112.770 $156 $2.811 $739,022
$124.032 $92 $1.879 $1,211,169
$125.749 $93 $2.537 $1,274,632
$124.879 $93 $1.95 $1,216,20
$125.53 $93 $1.831 $1,281,220
$126.211 $94 $1.83 $1,318,497
$124.290 $92 $1.80 $1,241,332
$125,474 $93 $1.797 $1,303,001
$123.85 $92 $1.828 $1,215,227
$123,516 $92 $1.743 $1,204,482
$125,672 $93 $1.784 $1,303,93
High Case 2011-202 Portolios
1-1 Sun and Steam ........................................................................................
1-2 Soar.........................................................................................................
1-3 Bordman to Hemingwy .........................................................................
1-4SCCT.......................................................................................................
1-5CCCT.......................................................................................................
1-6 CHP .........................................................................................................
1-7 Balan ..................................................................................................
1-8 Pump St......................................................................................
1-9 Distbuted Gen ....... .................. .................................. .............................
High Case 2021-203 Portolios
2-1 Nucear.....................................................................................................
2-2IGCC........................................................................................................
2-3 SCCT and Win .......................................................................................
2-4 CCCT and Wind .......................................................................................
2-5 Hydro and CHP ........................................................................................
2-6 Balance 1 ...............................................................................................
2-7 Balance 2...............................................................................................
2-8 Pacc Nor1\V Transmio ................................................... ............
2-9 Eastsde Transmissn ............................... .................................. ............
2-10 Renewle .............................................................................................
Page 166 2011 Integrated Resurc Plan-Apendix C
Idaho Power Company Portio Analysis, Result, and Supportng Domentati
Portolio Incremental Transmission Analysis
Idaho Por Traisio Ra Apximaion fo 2011 IRP Analysis
Porolio 1-1 Sun and Ste
Project caital co
Local intrconnec cots....... ................. ................. .... ................. ................... .... ......... ...... ....................... ............... ............... $4,000,00
Nerk upgs ..... ............. ....... .......... ......... ............ .... ... ................ ......... ........ .... ............... ..................... ................... ... ........ $27,600,00
Annua Renue Requireen
Exstin reue reirement ................................................................................................................................................... $106,758,681
Exsting reue cre...............,...................................,.........................................................................................,................ ($10,585,00)
Exing ne reveue requirements.............................................................................................................................................. $9,173,675
Ne Proje Capil.................................................................................................................................................................. $73,60,00
Ne revenue requirements for prect(s) ..................................................................................................................................... $11,176,616
Ne ne revnue requirements...................................................... ............................................................................................. $107,350,291
Syte In Use (M
Exsting sytem pe deman ..................................................... .......................................................................,.......................
Futre additl Idaho Powr net us ........................ ...................................................................................................
Ne syem demd-cluding ne us.............................. ...................................................................................................
Point-t-Point Transison Ra (Dollar-yer)
a) Exsting rate ....... ....... ......... .... ............... ................. .... .................... ......... ........... ................... ........ ..... ...... ...... ........... .... .........
b) New rate with thiitpa us ....... ..... """'."."""" ..... .......... ......... .... ...... ......... ...... ............ ..... .... ................... ........... ........ ..
Point-to-oit Revnue Adjus (Incrntl Ch to Exng Revue Cre
Chang in existing us (incre" 100).........................,...................................................................................................... 100%
Exsting uss adust at new rate b) ..................................................................,...................................................................... ($353,043)
Netor Transmission Reue Requirents
a) Exsting
BPA lod ra sha............. ............... ........ ................. .......... ......... ................. .... ........ ............. ................... ...... ............. ....... $4,114,966
Long-ei point-to-point reveue........... ...... ........... ................. ................. ... .................. ................. ... ................ ..................... $12,270,198
Legacy contr renue .... ..................... .... ........... ........ ....... .... ...... ......... ... ... .................., .... ......... ........ .... ............... ............. $7,00,000
Asgned to Ida Pow retail loa servce............................................................................................................................ $n,788,511
b) Futre pr witou addion pacipaion
BPA lod ra sh.. ............ ....... ............. ......... .......... ...... ............ ......... ............. ..................... .... ............... ................... .... ... $4,218,663
Long-ei pont-to-pont reveue....... .... ............. .... ....... .......... ......... .... .... ................. ... ................... .............. ...... ........ ... ........ $12,679,447
Legacy contr revenue .... ....... .............. ........... .... ... ..... ........... ......... ............ ....... .................. ............... .............. ... ............... $7,00,000
Asigne to Idaho Pow retail lo servæ............................................................................................................................ $8,452,181
Ne chang............. ................. ................. ............... ...... .......... ... ......... ............ ............. ...... ..... ................ ................... ............... $10,6667
5,612
45
6,062
$17.14
$17.71
2011 Integrated Resource Plan-Appendix C Page 167
Portlio Anlysis, Results, and Supportng Docenta Idaho Powe Copany
Id Po Trasmisio Ra Apprximaion fo 20111RP An.lysis
Porio 1-2 So
Projec æp co
Loca inneon cots_ __ __ __ __ ___ __ ______ __ __ _________ ____ __ _ _ _______.......... ................. ................... ...... ..................... ..... ......... .......... ....
Ne upades _ __ ____ __._.._ ......._ ..........___ __ _____._. .._._ ._.... ..................... ................................__._._ __ __.________________ __._ _________ _ _ __ _._. _.. _.
Annu Reue Rere
Exting reveue reireent ............._ __ _. __ _:___.......... ......................... ............... ................... __ __.. _._._._.__.__._........._ ____._. _....... ...
Existing reue creit......... _ _. __ _ _ ___._............................. _. _... _. _ _. _ _ _. _. ............. _..... .......................... ............................ _....... _. _ _.__
Existing net revenu reuirement_.............. ........_.. ..________ _____ __ _._................ ................. .... ............... ..... ......... ... ...... ................_
Ne Proje C.pil...... .... ...... .._..__________ ......_... ....... .... ............. _.__ _._ _________ ___ __ __ __ __ ________ _ ____ __ ____ __.___ _______ __ __ __ __ ______ _______ __ __.. _._. _..
Ne reveue requirements for pr(s)... ........... ._..___. _________._ _. _.......... .... ...... ........_............ ................... ........_.......... ........_..._
Ne ne revenue requirements... .......... ..... _. ._______.______ _. __... .___........._.... .......... ......_ ._.......... ....... .... ...... ............. .__..... ...._......._ .._
Syte In Use (M
Exstng sytem pek demand _____.._ _____._ ...... .............._.... ..__.______._.__. __._ ..._.._._......._ ._..__. ._._.__..... ._._...__._..__._ _. ._._.._.___._._._ __ _________
Futre additlld.ho Pow ne us ____.__._....__........_._.. ......_......_......._......._...._..___.....___.____..._._........................._......
Ne sy demand-ncluding ne us _______..._.. _.._.. ...._._........._.. ___.___ ______ __._________.______..____________.__ _______..__.. __ __ _______... _.... _.....
Point-t-Point Transon Ra (Dollar-yer)
a) Exsting rate .. __ __ _.__________.__._._._. ..._...... .... _________..._..._._._ ................. ....................... ............... .___ ____.__... _.. _... ................_ ...... ...._
b) Ne rate wi thirdrt us ..._.____________._..._._.............................__......._......._........_.._______________.__.__............____.._..._..........
Point-to-oint Renue Adjus (Incrnt Chge to Exng Reenue Creit
Cha in existin us (incre '" 100%)...___.__.____________________...._..._._._..._......._......_........._............_....._.................._......_._._..__
Exsting us adjused at ne rate b) ....._______________________._.__....._.._._......................._..._.................._......._........_._._......._...._..._....
Net Transmission Reue Requirents
$3,537,000
$273,687,209
$106,758,681
($10,585,006)
$96,173,675
$313,2209
$47,56,038
$143,738,713
5,612
45
6,062
$17_14
$23_71
100%
($4,060,702)
.) Exsting
BPA load ra sha_............ .__________._ _. _. ._..... ._._._... ... ...... ........_._ __ __._ .___.______.____._______._____. .__ __..._ __ ..______ ___ __ ____ ________ _._____ ____ ____.
long-tei point-topoint reveue _____ ._.... ............... .... ...._.___ __ ____ __..____..... __ __ ____.____._.. __ __._ .... .._._........ ...._. .__._.___ __ __ __._ .._____________
legacy rontr revnue __ __.__ ._._.............. _._______ _____... _._ ._._........._ ................_.... ............. ._.... ...._... ............. .._........._._... ..........
Asgned to Idao Pow retail lo sece...... ...................._.___ _______.___.___ __ __ __ ____________. ___._______._.~._____ ____._ ________._.__ __ __ _.__ ____._.
b) Fut prje witou adit partcipan
BPA lo ra share............... .._____.___ _. _..... ........ ........... ......._._ ___ __ __._ __ _____._______.. _._____.__._ _____.._... _. _._______________ ___.___________ __ _."_ ___
long-ei pot-to-point reveue____. __ _... .._.......... ._.... .... .._..._ __ __ ________.. _._ __.. _.___________ _._....._.___._..._ _. ____ ________._______________.____ ___ ____
legacy cotr revnue .... .___.___.__._.. ...... ...... ......... .........____ _____. ___._._._. _.. __ __ _. _. ..___.__.._..._ _... ...._....._._ __._ _. __ _.____.______ .__. __ _________
Asigd to Ido Pow retail loa serve__.._______________._._................................._._..........._.............................................._._
Ne chang _._........ .._.....____.__ __ __ __ ...._._.. ... ... ....._ _._._.. _. _ _______ ___._.. _... .._._._... .._.. ...... ...._........"..... .._........._........ ...._..._._.. ...... .__....._._
$4,114,966
$12,270,198
$7,00,000
$72,768,511
$5,507,193
$16,977,387
$7,00,000
$114,254,133
$41,462
Page 168 2011 Integrated Resourc Plan-Apendix C
Idaho Power Company Portio Analysis, Result, and Suppong Doumentation
Idaho Po Traisio Ra Apprximaion fo 2011 IRP Analysis
Porlio 1-3 wi addital Bord to Heing Third-Part Subscnp
Projec caital co
Loca interconnecon cots....... ......... .......... ............................................ .................... .......... ........ .................... ............ .........
Netwrk upgad ... .... ............... ..... .......... ............. ................... ........................... ..................... ............... .... ................... .......
Annua Reue Requireen
Exsting revenue reirement .................... .......... .......... ............ .... .... ............. ...... ........ ..... ........ ................... ....... .............. ...
Exsting revue cre... ..... ....................... ............... ............... .... ..................... ................. .... ................... ..................... .......
Exsti ne revenue reireent.................. ............ .... ......... ................... ..................... ................... ............. ...... ............... ..
Ne Proje Capil.......... ...... ...... ......... ........ ............. .................... .............. ...... ......... .... ...... ..................... ...... ............. .... ...
Ne revenue requirements for project(s)................................................................................................................................
Ne net revenue requirements...... ............ .... ................. ..................... ................... ............... ...... ........ ..... .... ..................... .....
Syte In Use (M
Exsting syte pe dean ......... ...... ...... ................... ...... ........... .... .... ............... ................... ..... ................ ............ ....... .....
Futre additl Id Powr ne us ........... ................... ................. ............. ...... ... .......... ...... .......... ......... ...............
Ne sy demd-ncluding ne us ........ ... ...... ............... ....... ...... ...... ................. ...... ......... ......................... ....... ...... ....
Point-toint Transon Ra (DollarW-yer)
a) Exsting rate ...... .......... ........... ................. ................... .......... ......... ..................... ................. .......... ........... .......... ........... .....
b) New rate witho thirdpa us .........................................................................................................................................
Point-to-oint Renue Adjusent (Incntl Chge to Exng Reenue Creit
Cha in existing us (incre ~ 100%) ................ ............. ......................... ................. ...... ............. ............. ........ .... .........
Exsting us adjusted at new rate b) .....................................................................................................................................
Ne Transmin Revue Reuirent
$26,837,209
$18,317,000
$106,758,681
($10,585,006)
$9,173,675
$27,24,209
$37,541,010
$133,714,685
5,612
45
6,062
$17.14
$22.06
100%
($3,039,342)
a) Exsting
BPA load ra shae................................ ....................................................... ....................................................................
long-ten point-topont reveue........... ................... ............... ............... ..................... ............. ...... ..... ................ ...............
legac contr revnue ..... ......... ........... ............... ................... ..................... ........ ........... ........ ... ...... ... .................
Asigned to Id Pow retail loa seive...... ...... ..... ................ ... ....... ......... ................... ............ ..... .... ........ ....... ...... .......
bl Futre prje witou additon partcipan
BPA lo ra shre................................................ ..........................................................................................................
long-ten pont-to.pot reveue........................................................................................................................................
legacy cotr revenue .... ........ ............. ............... ........ ....... .... ..................... ......... ........ ............ ........... ...... ............. .........
Asigned to Ido Po retail lo servæ............ ............... ................ .......... ......... ....... ....................... ......... ............ .......
Ne chang........................ ...................................................................................................................................................
$4,114,96
$12,270,198
$7,00,00
$72,788,511
$5,152,238
$15,793,420
$7,00,000
$105,769,027
$3,98,516
2011 Integrated Resorce Plan-Appendix C Page 169
Porio Anlyis, Reslts, and Suportng Domenti Idaho Powe Copay
Id.ho Pow Tnmisio Ra Apprximaion fo 2011 IRP An.lysis
Porio 1-4 SCCT
Project catal co
Loca intrconnecton cots.....................................................................................................................................................
Netw upgdes ..................................................................................................................................................................
Annu Re.. Rere
Exst reveue reirement .................... ............. ................ ........... ............... .... ............. ........ ................... ....... .............. ...
Exsting reue cre...... ...... ..... ............ ........... .... ....................... ................. ................... ....................... ................. .... .......
Exsting ne reveue reirement..........................................................................................................................................
Ne Pro C.pil..............................................................................................................................................................
Ne reveue requirements for pr(s) ................................................................................................................................
Ne net reveue requirements...............................................................................................................................................
Sy In Use (M
Existing sytem pek demand ................................................................................................................................................
Futre 8ditldeh Powr ne us .......................................................................................................................
Ne sy demand-ncluding ne us ................. ............... ................... ................................ .... ............. ........ ............. ....
Point-t-Point Tntnson Ra (DoIIa-yr)
a) Exsting rate ........ ............... .... ............... .............. ......... ................. ..................... ................. ..................... ................... .......
b) New rate wiho thrdpart us ........................................,................................................................................................
Point-to-oint Renue Adjusen (Incnt Chge to Exng Reenue Creit
Chang in exsting us (incre" 100%)............................................................................................................................
Exstin us adjusted at new rate b) .....................................................................................................................................
Net Tntnsmissio Revue Requirent
$-
$47,150,000
$106,758,681
($10,585,006)
$96,173,675
$47,150,000
$7,160,020
$10,333,695
5,612
45
6,062
$17.14
$17.05
100%
$5,213
.) Exsting
BPA load ra sha...........................................................................................................................................................
longen pont-ta-pont reveue..........................................,.............................................................................................
legcy cotrac revnue ....................................................................................................................................................
Asgned to Id Pow retail lo se........................................................................................................................
b) Futre prje witou additon pecipllion
BPA load ra share...........................................................................................................................................................
long-en po-ta-¡xinl reveue........................................................................................................................................
legcy contr revue ....................................................................................................................................................
Asigned to Idao Po retail loa seiv............ .......... ... .... ....................... ........ ... ........ .......... ........... ......... .......... .........
Ne ch.ng.............................................................................................................................................................................
$4,114,966
$12,270,198
$7,00,000
$72,788,511
$4,076,434
$12,20,036
$7,00,000
$8,052,225
$7,263,714
Page 170 2011 Integrated Resurc Plan-Appendix C
Idaho Power Company Portio Analy, Result, and Supportng Doumenn
Idho Por Traisio Ra Apprximaion fo 2011 IRP Anlys
portrlO 1-5 CCCT
pro catal co
Loca interconnecton cots.......................................................................................................,. ...........................................
Netw upgdes. ..................... ............. .......... ........... ............... ...... ................... ............... .... ...... ............... ................... .......
Annual Revnue Reqire
Exsting reue reuirement ................ .... ........ ....... ..... .............. .... .......... ..... ...... ........ ..... .... ....................... .... ................. ...
Exsting reveue creit........ .... .......... ........... ............. ............. ........ ................... ............... ........ ................. ..................... .......
Existing ne revenue reuireents..........................................................................................................................................
Ne Proje Capil..... ........... ......... ...... ................. .... .......... ......... .......... ..... ...... ........ .......... ...................... ....... ............ .......
Ne revenue requirements for project(s)................................................................................................................................
Ne net revenue reuirnts...............................................................................................................................................
Syte In Use (M
Exsting syte pe demand ................................................................................................................................................
Futre additl Idah Powr ne us .......................................................................................................................
Ne sym demad-ncluding ne us ..................................................... ........................................................................
Point-t-Point Trans Ra (Dollii-yur)
a) Exsting rate .......................................................................................................................................................................
b) New rate wiho thirdrt us ................_.........................................................................................................................
Point-to-oint Renue Adjusent pncnt Chge to Exng Reenue Creit
Chang in existing us (increa" 100%)............................................................................................................................
Exsting us adjusted at new rate b) ..,..................................................................................................................................
Netor Transmissio Revue Requirnts
$-
$47,150,000
$106,758,681
($10,58,006)
$9,173,675
$47,150,000
$7,160,020
$10,333,69
5,612
45
6,062
$17.14
$17.05
10Q%
$56,213
a) Exsting
SPA loa ra sha.............................. .....................................................................................................................'-.....
long-er point-ta-point revenue ......... .......... ..... ...... ...... ..... ................... ............. ........ ..... .............. ................. ...... .............
legcy cotr revue .... .......... ........... ............... ................... ..... ................ .......... ......... ........ ....... ...... ......... .......... .........
Asiged to Ido PO\ retail loa servce........................................................................................................................
b) Fut prje wiou additom pacipation
SPA lod ra sha...........................................................................................................................................................
long-er point-ta-point reveue..... ........ ................. ...... ... ...... ... ............ ....................... ................... ........... ........ ,..............
legacy contr revnue ....................................................................................................................................................
Asigned to Idao PO\ retail loa serve........................................................................................................................
Ne chang ................ .............. ..... ............ ................ ......... ......... ................. .... ................... ............... ...... ........ ........... ...... .....
$4,114,966
$12,270,198
$7,00,000
$n,788,511
$4,076,434
$12,20,03
$7,00,000
$8,052,225
57,263,714
2011 Integrated Resource Plan-Apndix C Page 171
Portlio Analysis, Reslt, and Support Domentti Idaho Powe Copany
Id Po Traisio Ra Apxima fo 2011 IRP Anys
Po 1~ CHP
Project caital co
Loca interconnec cots.....................................................................................................................................................
Nerk upgades ..................................................................................................................................--............................-.
Annu Renu Rere
Exsting reveue rereent .................................................................................................__.._........................_......._........
Exsting re cre.......... ................... _............ _... _.............. __ ..._ .... _ _._........... ..................... ... .......... _. _... ..................... .......
Exti ne reveue reuirements..... ........ ................. ........... .... .......... ................. ... __.... ..._....._._ _.. _... ............. ....._................. ..
Ne pro Capil........._ .... ................. ..................... ... ............ _........................ ........ ........... ....._......... ............ ........... __ .......
Ne revenue requirements for prect(s) ..............._ ...... .................._......._....... ............... ...... ............. _.._.. _.................. ..........._.
Ne ne revenue requiremets..............._ _... ............__..... ............_.. __..._ .___._....._..... ....._._._.._.... __.... ._....... ......._.. _.........._. _. ._.__. ...
Sy In Us (M
Exstng system pe dema _........ _... .... _. _. _..... ........_..____..... .._.__._.... _... ._._._....... __ ....._ ._....._. _... .._.._._........... _. _. ..................... ...
Futre additl Idho Powr ne us ..........................,................................................................................_._.........
Ne sy demand-ludng ne us. _....._....... ..... ......... ... _............ ........ ..... .......... ............. ....._ ._................... ............... ..
Poi-t.point Transon Ra (Dollar-ye
a) Exsting rate ..._.... ................. ................. ..... ................ ................. ............ ........... .........._._....._ ..._...... .......... ......... ..._....... .....
b) New rate wi thrdpart us _....... _... _.._._ ....... _._ _.. _........ _..... ............_..._._ ................. ............... _... .................................. ..
Point-to-oint Reue Adjutmen (Incnt Ch to Exng Reenue Creit
Chang in existing us (increas '" 100%)..........._.................._............_...__._.._..............._........................._._......._..................
Exsting us adusted at new rate b) ...................._......._.........._..................._..................._._.........................._._..._._................
Nel Transmissn Reve Reqirets
$4,370,000
$29,90,000
$106,758,681
($10,585,006)
$96,173,675
$3,270,000
$5,20,112
$101,377,787
5,612
45
6,062
$17.14
$16.72
100%
$255,503
a) Existing
BPA lod ra sha._._..... _. _. ..................... ....._......_ ............._........... ............... ..._ ..._................... ........ ... _... _. _. ...... ....... ...... ...
Long-er point-to-point reveue......... _. ........ ............_......_ .... _. .......... _.. _. _. ._....._.._ .._..... .... ........... .... ..._ ._....... _..... ..... .........._.
Legacy contr revnu _.... .................. _ _ ........_ ..._ _. __..._............. _........_._......_ ..................... ... ..... ..._... _. _. ............... ...... ......._.
Asigned to Idao Pow retail loa servce_._..... _. __ _.... ...._... _... _... ..........._..... ...._ .............. ....... ......_ ..... _... _ _...... ......... .... .......
b) Futre prje witou additon papaton
BPA load ra shre....._. _....... ....._._......_ ....._..._....._. .._. ................... .... ........ _ _..._._. _. ..................... ...... ....... ..._ ........ ................
Long-er point-to-pont reveue..... ... ... ...... ............. ........... ....... ....... ....... ..... ...._. _... _... .........-- ........ ......._..._. ......_. _....... ...._..
Legacy contr revnue .... ..._................_ __._..._... .._. _................ ....._..._...._ ...... _. _.................. ........ ..... .... _ _._ ....._............. .........
Asigned to Ido Pow retail loa seive_.... _._.... .............._...... ........._ _..._ _... _................ ............ ....... ............. ..........._ .......
Ne chang ..... _ _...... _......... ...._._ __._ ......... _... ............... ............_.... ..._........ ._.._._.. _. _..... ....._....... ........ ....... ....._ __..._ ._........... ...... ...,.
$4,114,966
$12,270,198
$7,00,000
$72,788,511
$4,007,174
$11,974,018
$7,00,00
$78,396,595
55,60,08
Page 172 2011 Integrated Resurc Plan-Appndix C
Idaho Powr Company Porio Anlysis, Result, and Supportng Doumentaio
Idaho Powr Trais Ra Apprximaion fo 2011 IRP Analysis
Portolio 1-7 Balan
Projct catal co
Lo interconnedion (;ts. ...... ............... .... .... ........... ................... ........ ....... ...... ............... ... ...... ............... ................... .........
Ne upades... ........... ........ ............... ........ ..... ...... ...... ....... ............... ............ ................. .... .... ........... .... ..... ............ .... .....
Annua Renue Requireen
Exsting reue reuirement ............... .... ........ ........... ........ ....... ...... ......... .......... ........ ............. ................... ...... .......... ..... ...
Exsting reveue creit............................. ................. ........................................................... .................................................
Exsti ne revenue reuirements..........................................,...............................................................................................
Ne Proje Capil................................................ ................... ...........................................................................................
Ne revenue requirements for proec(s) .................... ............................................................................................................
Ne net revenue requireents.... .............. ..................... ... .................. ................... ..................... ........ ..... ..................... .........
Syte In Use (MW)
Exsting sytem pe demand ................................................................................................................................................
Futre additl Idah Powr ne us ..................................................................................... ..................................
Ne sy demand-ncluding ne us ................. ............... .... ................. ..... .......... ......... ........ ....................... ...... ......... ..
Point-t-Point Transon Ra (DollarW-yer)
a) Exsting rate ....................... ......................................................... ........................................ ...............................................
b) New rate with thirpart us ........ ... .............................................................................................................................
Point-toint Renue Adjusent (Incntl Chage to Exng Reenue Cre
Chang in existing us (increa '" 100%)............................... ........................................................................ ...................
Exsting us adjusted at ne rate b) .....................................................................................................................................
Nel Transmi Revue Requirets
$12,897,500
$28,60,000
$106,758,681
($10,585,006)
$9,173,675
$41,47,500
$6,301,653
$102,475,328
5,612
45
6,062
$17.14
$16.90
100%
$143,673
at Exsting
BPA lo ra sha.............................. .............................................................................................................................
long-er point-to-point reveue........................................................................................................................................
legacy contr renue ..................... .................................. ...............................................................,.............................
Asgned to Idao Pow retail loa seæ........................................................................................................................
bt Fut proje witou addion partcipaton
BPA lOd ra sha...........................................................................................................................................................
loner point-to-pont reveue...................................................................................,....................................................
legacy contr rev ................... ......................................................... ........................................................................
Asgned to Id Po retail lo seivce........................................................................................................................
Ne chang............................................................................................................................................................................
$4,114,966
$12,270,198
$7,00,00
$72,788,511
$4,04,039
$12,103,651
$7,00,000
$79,325,637
$6,537,127
2011 Integrated Resorce Plan-Appedix C Page 173
Portlio Anlys, Reslts, and Suppong Domen Idaho Powe Copay
Idah Pow Trasmisio Ra Apprximaion fo 2011 IRP Analis
Porlio 1-8 Pu stl1e
Project catal co
Lo intercnecton cots..... ...... .............................. ............... ...... ............. ...... ................... ................... ..................... .........
Nerk upades... ........... ........ ....................... ......... ................. ............................................ ...... ............... ..... ................ .....
Annua Renue Reqre
Exsting reveue reuirement .................. ............ ..... ..................... .... ...... ... ...... .... ............. ........ ...... ............. ...... ....... ........ ...
Existing re cre............ ............. ...... ... ............ ...... ................. ... .............. .... ................. ................. ....................... .......
Existing ne reveue reirements........... ....... ............ ...... ..... ...... ............... ..................... ............... ..................... ................. ..
Ne Proje Capil.............. .......... .......... ................ ................. .... ..................... ................... ........ ............. ................... .......
Ne revenue reqremets for projec(s) .................... ............... ..................... ...... ........... .... ........... ........ ................... .............
Ne net revenue rents................ ................... ......................... ................. ................. ...... ............. ...... ..................... ...
Sy In Us (M
Existng system pe deman ..................... ................... ...... ................... ............. ...... ............... ..................... ................. .... ...
Futre additl Idho Pow net us ....... ................. .... ... ................ ..................... ........ ....... ..................... ...............
Ne syem demand-ncluding ne us.............................................................................................................................
Point-t-Point Traon Ra (DoIIaW-yer)
a) Exsting rate .. ..................... .... ............... ..................... ................... ................. .... ............. ....... ......... ..... ............ ... .... ...... .....
b) New rate witho thirdpart us ............ ......... .......... .............................. ........ ........... ........................... ............................ ..
Point-toint Renue Adjusten (Incntl Chge to Exng Reenue Creit
Chang in exiting us (incre ~ 100%) ................ ............... ...... ............... ........................ ............ ...... ............. ....... ..........
Exsting us adjusted at new rate b) ...... ..................... ............... .... ................. ................... ... ............ ................... ...... ...........
Ne Traissio Re Reqire
$15,525,000
$3,50,000
$106,758,681
($10,585,006)
$96,173,675
$5,02000
$7,596,606
$103,770,281
5,612
45
6,062
$17.14
$17.12
100%
$11,729
a) Exsting
BPA load ra sha...........................................................................................................................................................
long-em pot-to-pont reveue........................................................................................................................................
legacy contr reue ..... ......... ....... ................... ................... .......... ........... ................... ..................... ................. ...........
Asigned to Id Pow retail lo serv....................................................,...................................................................
b) Futre prje wilou additon partcipa
BPA load ra share...........................................................................................................................................................
long-em point-to-pont reveue........................................................................................................................................
legacy contr revnue .... ..................... ............... .......... ... ...... .......... ........... ...... ............. ..................... ....... ............ .........
Ased to Id Pow retal loa servce...... ......... .................. .......... ......... ...... .............. ......... ........... ......... ............ .......
Ne chng................................................... .........................................................................................................................
$4,114,966
$12,270,198
$7,00,000
$72,788,511
$4,091,89
$12,256,602
$7,00,000
$8,421,786
$7,63,275
Page 174 2011 Integrated Resurc Plan-Apendix C
Idaho Powr Company Portlio Analysis, Result, and Supportng Domentan
Idaho Por Trais Ra Approximaion fo 2011 IRP Analysis
Portio 1-9 Distbu Genern
Proect cata ro
lol interconnecton cots...............,.....................................................................................................................................
Ne upgades ...................... ........... .... ................... ......................... ............... ..................... ............. ..................... ...... .....
Annua Renue Require
Exsting reveue reuireenl .. .................. ............... .............. ........... ...... ....... ...... ...... ............... ................... ....... .............. ...
Exstng reue cr............. ... ................ ......... ...... ............. ........ ..... ........ ....................... .... ................... ..................... .......
Exsting net reveue reuirements............. ................. ...... ........... ............... ................. .... ........ ........... ............... ................... ..
Ne Proje Capil... ......... .... ............... ................. .............. ... ....... .................... ......... .......... ........ ....... ...... ....... ............ .......
Ne revenue reQlJrements for prject(s) . ..... ............ ....... .......... ........ ............. ............. ........ ..... .............. ................... ..... ........
Ne net reveue reQuirements.................................,.............................................................................................................
Syte In Use (M
Exsting sytem pe demand ......... ............ ...... ............. .... ................. ................... ....... .............. ................... ..... ................ ...
Futre adl Idaho Powr net us ........... .......... ....... ................... ................... ... .............. ..................... ...............
Ne sym demand-ncluding ne us ........... .... .............. ... ...... .................... .......... ........ ........... ........ ......... ... .................
Point-t-Point Transison Ra (Dolar-yer)
a) Exsting rate ...... .......... ....... .... ... ... ........... ............. .... ..... ................ ... .......... .... .... ................. ............ ......... .......... ........... .....
b) Ne rate witho lIirdpart us ............ .... ......... ...... ...... ......... .......... ....... ................... ..... ..... ......... ............... .... ............... ..
Point-to-oint Renue Adjust (Incnt Chge to Exng Reenue Cre
Chang in existing us (incre ~ 100%)............................................... ............................................................................
Exsting us adjused at new rate b) ........... ..... ........... ............... ..... ................ ............. ...... ... .................. ................... ...........
Net Transmission Reve Requirent
$-
$47,150,00
$106,158,681
($10,58,006)
$9,173,615
$47,150,000
$7,160,020
$103,333,695
5,612
45
6,062
$11.14
$11.05
100%
$56,213
a) Exsting
BPA lod ra sha...........................................................................................................................................................
long-ten pont-to-point reveue........................................................................................................................................
legai: contr revnue .... ................. .... ............... ................. ....................... .......... ..... ............ ....... ...... ............... .............
Asigned to Idao Po retail loa serve............ ..................... ................... ................. ....... ............ .... ........ ........... .........
b) Futre proje witou additon partcipatn
BPA lod ra sha...........................................................................................................................................................
longen point-to-pont reveue........................................................................................................................................
legac contr revue .... ........ ... .......... ............. ............ .......... .............. ............ ............. ........ ............. ................... .........
Asigned to Id Pow retalloa servce............ ............... ...... ................. ... ........ .......... ........... .......... ......... .... ........ .......
Ne cha......................... ...................................................................................................................................
$4,114,966
$12,210,198
$7,00,000
$12,188,511
$4,076,34
$12,20,036
$7,00,000
$8,052,225
$7,263,714
2011 Integrated Resource Plan-Apndix C Page 175
Portlio Anlyis, Result, and Support Domention Idaho Powe Copany
Idah Po Traisio Ra Apprximaion fo 2011 IRP Analyss
por 2-1 Nuclea
Project caitl oo
Local interconnecton cols._. __.. ............. ...... _.___........ _. ............... ...... .._..._._ __ ____ _ _ __ _._..........._.... ..................... ............... .._. .... ...._
Netw upgades. ...... ....... ........ ........... ___ _.__.......... ...... ............... ._____ _._.._ ____.__ __ __ __ ______ ___._____._.. _. __................. ............... _.._ ..... ..
Annua Renue Require
Exst reue reuiremen ._............._ _..___________._. __ .... .................. ._._ ___.________. __ _... ............. ........ .... ............_..__...._.__.__ __ __ _. __ ___
Exst reue creit...... _..... ..._......... ._____ ____.__........ ................. .._. ____ ___________._ _. .........._.. ._...... ................... ...____._..___. __ ._._ _______
Exsti net revenue reuireent.._.. __ _. _. _. ......_.......... .... .......__ __ __ __.__... .._.. ..._.___.._..__ ________________"____ __ _... .......... ... ...... .................
Ne Proje Capil...... .... _. ..__ __.___.._........................_ _. _._.____ ..._. ...... ............... ...... ........ ..._..... _. _..... .__ _..___ _. _ _ _. _................ .........
Ne revenue requiremenls for prct(s) .............___.._.___._._................................................................__._________..._.._._................
Ne net revenue requirements......................_...___._______._..........................................................._............._.______._..__..._.............
Sy In Use (M
Exstng sytem pek demand ........ .....___. _. _. ...... ............. ........_____ __ __.. __ ...__ ____.___ _. __ __ _____ _________._. __ __._........ ......... ............. _........._
Fubre additl Idho Powr ne us ....____.____________.........................................................._.____..______________._.__........_....
Ne sy demad-ncluding ne us. ................ ......________. __..... .............. ............... _..._.__ ____. ..____ ___.__.__............ ........"...... ..
Point-toint Trans Ra (DoIIa-yr)
a) Exsting rate .... __ ___.___________ __ ____ .__...... ...... ..... .....___ __ __ __ ____ ___......... ........ .............. .... ... ............ ..........________________.___..._...... .... .....
b) New rate with thrdpart us _..._................._.__.____.__________...._................................................_.___________.._........_.................
Point-toit Renue Adjust (Incrnt Chge to Exng Reenue Creit
Cha in exsting us (increa ~ 100%)._.___.____.__.................................................................................._.____._____________..__....
Existing us adjusted at new rate b) ...._._.....___..._.__._..._..................................................................._...........__________________.._____.
Ne Traon Re Reqirent
$3,652,000
$570,767,399
$106,758,681
($10,585,006)
$96,173,675
$610,419,39
$92,695,970
$188,869,645
5,612
1,168
6,780
$17.14
S27.86
100%
($6,621,196)
a) Exsting
BPA load ra sh....................._.___ ___._................................._________________..________..__._._.......__.._._....................................__.__
long-ter pot-to-nt reveue....... .... ........ .._______ ________....._... .......... ... .... ....... .......... ....... .......... _. ...____ __._____ ____.. .___ _............
legacy contr revue __ __ ___.................. _.____ .__ ____ __ _. _....... ......... .......... ..... ...... ........ ....... .............. ........_ __ _._______ ._____.. __ .._._....
Asigned to Ido Po retail loa seivæ._._.........._................_.______________________......._..............................._._._...._._.__.__________
b) Fubre prje witou addion pacipaton
BPA load ra sha_....._ _..... ...........__ __ __ __ __ _____..... ...._.. ............ _.. _. __ __ ____.______ .___ _..... ...... ....... ..... .............. ...... ..___.__ _..____ ____ __ ___
long-er point-to-pont reveue.........._ _.__ ________... __ .._............ ........_.._....... ... ..._............ ....... ...... _. ._.. ....____..__ _ __ __ ____ ___.______ _ ___.
legacy contr revnue .. _. _..... ......... __ __ __ ______._. _. ._._ ._. __..._. .......... ...._.. ........_.. ..................... ........ .._.. ._...... .._______.___ ____ __ ______ ___
Asgned to Id Po retail loa se._.__._.._........_.................._....._.._.................................................___.________________.___
Ne chang _._...... ._.... ...._.......... ........... __ _ _ __ ___._.......... .......... ..... ......_._._._._._ __ __ __ _.___._.............. ...... ............... .._. ...._._.. ....._ ..___. _____
$4,114,966
$12,270,198
$7,00,000
Sn,788,511
$6,385,760
$19,94,526
57,00,000
$155,538,35
$8,749,84
Page 176 2011 Integrated Resrce Plan-Apendix C
Idaho Powr Company Portlio Analysis, Result, an Supporng Domentatio
Idho Por Trasmisio Ra Apximaion fo 2011 IRP Anysis
PorlO 2-2 IGCC
Projec cata co
Loi:l interccton cots.................................................................................................................................................... $57,592,00
Nerk upades ................................................................................................................................................................. $1,066,80,876
Annu Revnue Require
Exsting reue reuiremen ......................................................................... ..................................................................... $106,758,681
Exting reue creit......................................................................................................................................................... ($10,585,006)
Existing ne revenue reuirements......................................................................................................................................... $96,173,675
Ne Proje Capl............................................................................................................................................................. 51,12439,876
Ne reveue requirements for project(s). .... ................. ............. ..................... .... ................. .... ........... .... ................... ............ $170,746,484
Ne ne revenue requirements.... ................ ................... ..................... ............. ...... ................. .... ......... .... ...... ............... ........ $2,92,159
Syte In Use (M
Exstng sytem pe demand ..................................................... ............................................................... ...........................
Futre additl Idho Powr ne us ...................... ... ............................................................................................
Ne systm demd-ncluding ne us ........ ......... ..................... ............... ............... ................. ....................... ....... ...... ...
Point-t-Point Traon Ra (DoHa-~r)
a) Exsting rate ......................... ........................................................................ .....................................................................
b) New rate with thirdpart us ........................................................................................................................................
Point-to-oint Revnue Adjusen (Incrnt Ch to Exng Reenue Cre
Chang in existing us (incre ~ 100%) ................ ............................................................................................. ..............
Existing us adusted at new rate b) ......................... ............. ..............................................................................................
NeOf Traission Reue Reqirents
5,612
1,168
6,780
$17.14
$39.37
100%
($13,731,672)
a) Exsting
BPA lo ra sha....... ......................... .............................................................................. ............................................
long-ei point-to-point reveue............................................................................... ........................................................
legcy contr revenue .................................................................................................................. .................................
Asigned to Idao Pow retail loa serv..................................................................... ..................................................
b) Futre prje witou additon pacipaon
BPA loa ra share................................ ..........................................................................................................................
long-ei point-to-pont reveue.......................................................................................................................................
legacy contr revue ............................................................................................... ......................... ...........................
Asignd to Ida Pow retail loa seive...................................................................................... .................................
Ne cha ................ .............. .... ............. ...... ......... ........ ........... ... ....... ........... ........ ..... ...... ...... ......... ...... ...... ............. ...... ....
$4,114,966
$12,270,198
$7,00,000
$72,788,511
$8,871,411
$28,188,029
$7,00,000
$22,860,720
5160,07220
2011 Integrated Resource Plan-Apndix C Page 177
Portlio Anlysis, Reslt, and Supportng Docmenti Idaho Powe Compay
Idaho Powr Trasmisio Ra Apprxi fo 201 IRP Analysis
Por 2-3 SCCTlWnd
Project catal co
Loca interconnecton cots..... ...... ........... ...... ....... ...... ...... ... ...... ...... .... ... ...... ...... ...... ............. ...... ....... ........ ................... ........
Netwrk upgades... ........... ...... ................. ................. ........... ...... ...... ................... ............. ........ ..... ............ ......................... ..
Annua Revenue Require
Exsting reveue reuirement ................ ................... .... ............... ...... ................... ................... ..................... .......................
Existing reue cre.......... ..................... ........................ ............ ................... .........."........ ..... .......... ...... ................. .... ......
Existin ne revenue reirements........... ......................... ........... ......... ...... ................. ....................... ............... .............. ......
Ne Proje Capil................ ...... ......... ............... ................ .......... ....... ......... .... ............... .... ........ ..... ........ ................... ......
Ne reveue requirements for proect(s). ................... ..... .......... ................... ....................... ................... ...............................
Ne net ree requireents.............. ...... .................................. ...... ................... ............. ...... ............... ...... ............... ...... ..
Sy In Use (M
Exsting system pek demand ......... ...... ...... ............. ...... ..................... ................... ............. ...... ................... .........................
Futre adl Idaho Powr ne us .. ......... .......... ......... ......... .......... ............... ..... ............ ....... ............ .... ..............
Ne sy demand-ncluding ne us ........ ......... ... ............ ............. ..... ................. ...... ....... ...... .....................................
Point-toint Trans Ra (DollarW-yer)
a) Exsting rate .. ...... ............. .... ............... ....................... ................. ..................... ...................... ......... ......... ................... ......
b) New rate witho Uiirdpart us ........................................................................................................................................
Point-toit Renue Ad (lnc Ch to Exng Re Crits
Chang in existing us (inre'" 100%) ................ ..... .......... ....... ...... ........ ............. .......... ........... .... ..................... ............
Exstin us adjustd at new rate b) .... .............. ..... ................. ......... ...... ........ ................... ................. ....................... ..........
Neor Tramission Reve Reqire
$3,077,000
$5,079,709
$106,758,681
($10,58,006)
$9,173,675
$6,156709
$9,90,052
$193,081,727
5,612
1,168
6,780
$17.14
$28.48
100%
($7,00,921)
a) Exsting
BPA lod ra sha........................
lonter point-ta-pont reveue.............................."........................................................................................................
legacy contr revnue .. ................... .... ............... .......... ....... ..... .......... ........ .......... ......... ............. ........ ............... .... ........
Asgned to Idao PO\ reil lo see............ ....... ........ ........ ...... ........... ... ................ ..................... ........ ....... ............
b) Futre pr wiou additon partipation
BPA lod ra sh..........................................................................................................................................................
long-er pont-ta-point reve.......................................................................................................................................
legacy contr reve .... ........ ....... ...... ............... .......... ... ...... .......... .......... ........... ... ...... ........ ............. ............... .... ........
Asgned to Id PO\ reil loa see............ .......... ........... ................. ... ......... ......... ........... .......... ...... ........... .... ......
Ne chang................................................. ..........................................................................................................................
$4,114,966
$12,270,198
$7,00,00
$72,788,511
$6,519,900
$20,390,342
$7,00,000
$159,171,485
$86,38974
Page 178 2011 Integrated Resourc P1an-endix C
Idaho Powr Company Portlio Analysis, Result, and Supportng Domention
Idaho Pow Trais Ra Apximaion for 2011RP Anal
Portlio 2-4 CCCTlWnd
Proje caital co
Local interconnect cots....... .... ............... .... ........... ................. .... ............. .... ..................... ............... .... .........................,...
Netw upgades. ............... ...... .... .............................. ............... ...... ............... .... ...... ............... ..... .............. ................. .... ....
Annua Renue Require
Exstin reveue rereent. ............. ...... .................... ....... ............. ............... .... ............... ...... ...... ....... ...... .......................
Exsting reue cre....... ...... ............... ...... ............. ..,.................. ............. ...... .... ............... ..... .............. ....................... ......
Exstin net reve reuirement......... ..................... ................. ............... ..................... ................. ............... .... ..................
Ne Pr Capil................ ............... .......... ... ........ .......... .......... ....... ......... .... ............... ......................... .... ........... .... ......
Ne revenue requreents for prct(s). ............. ...... ....... ....... .................. .......... ............... .... ............... ...............................
Ne net revenue requirements... ................. ................... ..................... .......... .......... .............. .... ............... ...... ........ ,............ ..
Sy In Use (M
Existng system pek demand ..................... ................... ..... ................ .............. ..... ............. ...... .... ... .......... ....... ....................
Futre additl Idaho Pow ne us ........... .......... .......... ......... ......... ........... ...... ............ ....... ............... .c.... ............
Ne sym demand-ncludng ne us ................. ............... ....... .............. .... .......... ......... ..... ...... ............... ................. .....
Point-t-Point Trans Ra (DollarW-yer)
a) Exsting rate ........ .......... ......... ... ............ ......................... ...... ..... ...... ................. .......... ........... ........ ........... ..................... ....
b) New rate witt llilÙpart us ............ ...............-'.. ...... ......... ............... ..................... ................... ................. ..................
Point-to-oint Renue Adjust (Incntl Chage to Exng Reenue Creit
Chang in exsting us (incre" 100%) ................ ... ............ ....... ...... ........ ............. ........... ................ ................... ............
Existing us adjusted at new rate b) ....................................................................................................................................
Netor Transmission Revue Requirents
a) Exsting
BPA load ra sha........... .... ............. ........ ................. .....,.... ..... .... ... ....... ......... ............ ........... ........... . ...... ...... ....... ........
long-er point-ta-pont reue. ...... .... ........ ........... ............... ............... ................... ............... ...... .... ............. .... ..............
legacy contr revue ..... .................... ............... ................... ..................... .......... ......... ........ ....... .... ............... ..............
Asigned to Ido Pow retail loa seiv............ ................... .... ................. ............ ....... ................... ................. ............
bl Futre proje witou addion pacipation
BPA lod ra sha............. ............. .................. ......... ... ....... ......... .................,... .................. .,. ....... ............ ................. ....
long-er pont-topont reveue......... ........ ............. ...... ......... .......... ....... ................. .... ............. ..c..........,........... ........... ...
legacy cotr revue .... ...... ... ...... ...... ...... ......... ........ ....... ..... .................... ........ ........... ..................... ................... ........
Asigned to Ido Po retail loa se.............. ........... ...... ............... .... ..................... .......... ........... ......... .......... ........
Ne chang ........... ..... ....... ....... ..... ............ ........ ....... ........ ......... .......... ......... .... ............. ...... ..................... ................... ..........
$3,177,00
$5,079,709
$106,758,681
($10,585,006)
$96,173,675
$61,256709
$95,86,245
$193,033,920
5,612
1,168
6,780
$17.14
$28.32
100%
($6,90,465)
$4,114,966
$12,270,198
$7,00,000
$72,788,511
$6,486,531
$2,279,688
$7,00,000
$158,267,700
$85,479,189
2011 Integrated Resource Plan-Appedix C Page 179
Portlio Anlyis, Results, and Suppo Domenta Idaho Powe Copay
Idaho Por Tra Ra Approximaion fo 2011IRP Analysis
Porlio 2~ HydroCHP
Proec æpital co
Loca interconnecon cots....... ......._..... _......... ................... _.._._... _.._ ....._. __..._.. .... _.._............... ....... .......... _... ................. ....._....
Netw upgdes. ................... ........_...._. _.................... .........._.. _. _. _ _.. ....._..._... ...... ............. ... ......... ............... ................. ......._
Annu Renue Reuireen
Exst reue reuireent .................. ..........._... _... _................ ...... ................... ............... ......................... .......................
Exsting reue cre...._....... ........_.._. _. _. __ .._................... .............. ..... ........ ...... .... ............... .... ......._._. _. __ _. _______________._ __.. .._...
Exsting net rev reirement......... __ __ __...._................. .... .... ................. ............ ..... .... ........_....._ ..__ _______.___._ _.._ ___.._....... .....
Ne Proje capil._._...... ...... .........._..__ _._.......... ................_........... .................. ........ ............. .._._._. .._._..._ __ __ _____________ __.._...__._
Ne reveue requirements for prject(s). .................__ __ ___ ____._.... _..._._....._...... _. _.___._________ _... _. _. .._.............. .._................ ........_...
Ne net reveue requireents.............. _. __ __ _._..._.......... ....................... .................... .............. ._...._.___.__.____ __ __ _. ............... ........
Sy In Use (M
Exsting sytem pe demand ............. __ __ _. __ _...... ...... ...... ...... ............. __ _.................... ............. _. ...... ._.._______ __ __ __ ___._..__._........ ....
Futre adl Idah Pow net us ..... .________.______ _ __ ____ __ ___...__. __ _. __ _.._ _________ _. __ _.._ ............. _... ........_...... _..... ...____._..__.
Ne sy ded-nclui:ng ne us ............... .............. _.. ___._________ __..._ __ _.._ ........... ........ ..... ...... _..._. ........___ __ __ ________________
Point-toint Traon Ra (DonarW-ye
a) Exsting rate ........ _._._.__.____ __ __ _. _.............. ..........__.______ __ __________._. _. _... ..... ._..._.... _.._.. ___.___..._.. _........................ ........_.. ..............
b) New rate wi thirdpa us .. ...... _.._ .__________.. _...._ .._._. .......... .............. .... ......_.. _......_ .______________ __._ .__............ ...... .......... ....
Point-to-oint Renue Adjus (Incrnt Chge to Exng Reenue Cre
Chang in exsting us (incre ~ 100%) .________ _ _________ __ .___. ___ _. ...... ......... _. _. ...... ._.._.___ __ __ __ ___________.___...... ........... .... ....... .........
Exsting us adjusted at new rate b) ..._ __ __ _ __._._. ........... ......... _. _..... ............. ........ ......_.... .... .._._....._.._. __ ____ _. _._____........_... ..........
Net Traission Revue Requirents
$72,772,000
$572,514,709
$106,758,681
($10,585,006)
$96,173,675
$6,2709
$97,99,787
$194,164,462
5,612
1,168
6,780
$17.14
$28_64
100%
($1,103,559)
a) Exsting
BPA load ra share....... .... ...... .._._____ __ _. __.. ...................... ................ ... ......... ......... ............. ........ _..._._________ __ _______...___...... ....
long-ei pot-to-¡xint reveue _______ _. _. _._... ............. ...... ......... ......___........ ..................... ............. _. __ __._.________ __ __ _____.. _.._.... ...
legacy contr reveue ..... ..........._____ __ _. _..._.._.......... ....... ._. _..... ..... ..... ........... .......... ......... .........__.. __ __ __ __ _____._.___._ _... ..........
Asigned to Id Po retail loa servce............ ..................... ...._..._.......... .......... ......... ... ........_... _.__ _.___________.___ ___. ........
b) Futre prje wiou addion pacipaton
BPA load ra sh.... ......... .____.____.__ _....... .......... ......... .......... ... __ _. __ _____....._ .... ...... ............... ...... .............._ __ __ _______________ _. ___.
long-ei pont-to-¡xint reveue......_ __ __ _c_.._ ___._..._._.. ...... .......... ......... ....... ... ................ ...__._._.___ __ __ __ _________.._..... ..................
legacy contr revnue .... ............... _. __._ ___.___.. _..........._... ... ......... .............. .... .............._._ _. ___.___________ __ _ _ _. ._............. .... ........
Asgned to Ido Po retail loa serve... ..... .... .......... ........... ........ ..... .... .......... ........... .......... ...._._ __ __ ______ _________ _. .... ......
Ne cha.... ......... ... ....... .____ ____._______. _....... .... ............__... ... ....._._ _ _ ______ ___ ____ __ __ ______._................... ............... ......... ..._.. ____ __ __._ ____
$4,114,966
$12,270,198
$1,00,000
$72,788,511
$6,554,382
$20,50,68
$7,00,000
$160,105,396
$8,316,886
Page 180 2011 Integrated Resourc Plan-Appendix C
Idaho Power Company Portlio Analysis, Result, and.Supportng Domentaio
Idah Powr Traisio Ra Apprximaion fo 2011 IRP Analysis
Porlio 2-6 Bace 1
Projct æptal co
Loca interconnecton cots..... ..................... .... ........... ................. ........... ............ ............. ...... ............. ...... ...... ............... ........
Ne upgades ...................... ............... ......... .......... ................. .... ...... ............. ...... ............... ................... ................... ......
Annua Renue Reuireen
Exsting reveue requiremen ......... ........... .......... ......... ... ..... ... ..... .... ............... .... ..................... ...... ............. ............... .... ....
Exsti reveue crit.......... ............ ....... ................. ............. ........ ................... .... ......... ........ ... ................ ................. .... ......
Exsti net reveue reirments..... .... .... ..... ............ ............... ................. ..................... ................. ..................... .......... ......
Ne Proje Capi............ .... ...... ......... ... .................. ............... ..... .................. ................... .......... ............. .... ........... ..........
Ne revenue requrements for project(s)...............................................................................................................................
Ne net revenue reuirements....................... ................ ................. .... ........ ......... ................. ...... ................... ......... ............ ..
Sy In Use (M
Existing syte pek demand ......... ...... ...... ................... ....... ................ ................. ..... .......... .... .... ................. ............... ........
Futre additl Idaho Powr ne us ........................ ..................... ................. ...................................... ..................
Ne sym demd-ncluding ne us. ................ ............ ... .... ............. .... ...... ....... ........... .......... ................. ................. ...
Point-t-Point Transison Ra (DoIIaW-yer)
a) Exsting rate .... .... .......... ..... .... ......... ...... ................... ..... .............. ....................... ........... ......... ............ .... ............ ....... .... ....
b) New rate wi thinS-part us ............................................................. ...........................................................................
Point-to-oint Renue Adjust (Incrntl Ch to Exng Reenue Creit
Chang in existing us (incre;, 100%) ................ ... ............ .... ... ........ ........ ................. ..... .............. .... ................. ............
Exsting us adjusted at ne rae b) ....................................................................................................................................
Net Tramissio Revue Reqirents
$5,99,500
$3337,209
$106,758,681
($10,58,006)
$9,173,675
$390,331,709
$5,274,290
$155,447,965
5,612
1,168
6,780
$17.14
$22.93
100%
($3,576,450)
at Exsting
BPA lod ra sha...................................................................... ....................................................................................
long-er point-to-pont reveue........................................................................................................................................
legac contrac revnue ...................................................................................................................................................
Asigned to Ido Pow retail loa seivce........ ...................................................................................,...........................
bt Futre prje wiou addion pacipatn
BPA lod ra sha..........................................................................................................................................................
long-er pont-to-pont reveue.......................................................................................................................................
legacy contr revue .... ..................... ...... ........... ...... ....... ........................ .................... ........ ............. ................ ............
Asgned to Id Po retail loa seive............ .... ................. ................. .......... ........... .......... ........... ...... ....... ........ ......
Ne chang...........................................................................................................................................................................
$4,114,966
$12,270,198
$7,00,00
$72,788,511
$5,321,390
$16,416,039
$7,00,000
$126,710,536
$5,922026
2011 Integated Resource Plan-Appedix C Page 181
Portlio Anlysis, Reslt, and Supportng Docmenti Idaho Power Copay
Idah Pow Trais Ra Approximaon fo 2011 IRP Analysis
Porlio 2-1 Balan 2
Project caital co
Local interconec co............................................................................................... ....................................................
Ne upade .................................................................................................................................................................
Annu Re.. Rere
Exsting reve reuirent ..............................................................................................................................................
Exsting reveue crit........ .... ................... ............. ........ ............... ............. ...... ................... ..................... ................. ..........
Exsting ne reve reirts.........................................................................................................................................
Ne Proje Capi.............................................................................................................................................................
Ne revenue requîrements for prect(s). ............. ...... .... ........... ........ ....... ...... ..................... ............. ...... ................. ...... ........
Ne net revee requireent.................. ............... ...... ................. .............. ..... ..... ................ ....................... ......... ...... ...... ..
Syte In Use (M
Existing syte pek demand ............................................................................................,...................................................
Fure adl Idaho Powr net us ......................................................................................................................
Ne sy ded-ncludng ne us ............. .... .......... ..... ............. ........ ............. .......... ........... ......... .......... ..................
Point-t-Point Transon Ra (DollarW-yrJ
a) Exsting rate ........ .......... ......... ................. ... ........ ...... ................... ..... .............,.... ............. ..................... .... ... ....... ....... .... ....
b) Ne rate wiho thrdpa us ........................................................................................................................................
Point-toPoint Ren.. Adju (Incnt Chge to Exng Reenue Crit
Chang in existing us (incre" 100%)...........................................................................................................................
Exsting us adjusted at new rate b) .........................................,....................................................................................c.....
Net Transmission Revue Reqirents
$63,342,000
$3,037,209
$106,758,681
($10,585,006)
$9,173,675
$393,319,209
$5,737,072
$155,910,746
5,612
1,168
6,780
$17.14
$23.00
100%
($3,618,610)
a) Exsting
BPA load ra sh..........................................................................................................................................................
long.ei pot-to-point reveue.......................................................................................................................................
legacy cotr revue .... ........ ............. ............... ................. ....................... ................... ............. ...... .......... ........... ........
Asigned to Ido Po retail loa servce.......................................................................................................................
b) Futre prje wilou additon pacipaton
BPA load ra share............. ..................... ................... .................... .............. ...... ........ ............. ........... ........ .....................
long-tei pot-to-¡xnt reveue........... .... ... ............ ............... .......... ... .... ........... ............ ............... .,............... .... ........ ......
legacy cotr revue .... ..................... ...... ......... ................... ............... ,..... .......... ... ...... _"""""" ........ ...... ............. ........
Asigned to Id Pow retail loa seive.......................................................................................................................
Ne chang............................................_...............................................................................................................................
$4,114,966
$12,270,198
$7,00,000
$72,788,511
$5,336,128
$16,464,911
$7,00,000
$127,109,708
$5,321,197
Page 182 2011 Integated Resurc Plan-Appendix C
Idaho Power Company Portio Analysis, Result, and Supportng Domeion
Idaho Powr Traisio Ra Apprximaion fo 201 IRP Analysis
Porio 2-8 PN Trasmisio
Projec caitl co
Loca interconecon cots......... ........... _. __ _. _.__ ... _....... .......__._._ __ __ __ __ ___________ __ __ _. __ ...... ........... _. .........._._ .___ __ __ ___. ............. ....... _..
Netwrk upgades... .... .._____ __ _ _ __ __ ._... .._....... ........ _____ __._ __ ......... .... ........ ...... ............. ...._..._____ __ __._ __ .................., .... ............. ........
Annua Revnue Require
Exsting reue rerement ........____ __ __ __.___.............._.. __________ .__ __ __ __ _ _ _____.___ ____ __.. _. ............. ........ ...... ......_ ____ __ _____________ ______ ____
Exstin reveue cre....._ __ __ __ .___......_...... .... ........_ __ __ __....._. ............ ............. ..._.. ....___._._____ _. _. .._. ............... ................... ..........
Exsting net revue reirements............_.________........................___..__..__...__..........................._...._________...._...._.......................,
Ne Proje C81....____..___.___......................___.____._........................................._._......._...__________..._.......................................
Ne revenue requirements for prect(s) ...._................_________.._._....................._____.__..__._.................. ........................._....._..._...
Ne net revenu requirements__..........................________............................................._.....___..__.__.............................................
Syte In Us (M
Exsting sytem pek demand .._____________.................__.._____................................._._____..________....................................................
Futre aditl Idaho Powr ne us ....._______..__....................................._.__..___.____.___.._............................................
Ne sym demnd-ncluding rius..........________................................................__...._______..__...__....................................
Point-t-Point Transison Ra (DollarW-yr)
a) Exsting rate ........-.-------.........................-.---------..-.........................-..-.--.--...-...................-.......-----------------..--....--.....-...........
b) New rate with thirdpart us ...... ..._.________................_._...._..._____________ ________...................................._....___.___________.____________
Point-to-oint Renue Ad (Incl Ch to Exng Reenue Cre
Chang in exsting us (incre;o 100%)________....................._.___________ __.________....................................__.______._____._.___.___._______
Exing us adjusted at new rate b)._ ___..................._._______............_..............._.____.____________..._...............................................
Net Transmissio Revue Reqirets
$5,694,500
$614,467,399
$106,758,681
($10,585,00)
$96,173,675
$60,161,899
$101,68,239
$197,941,914
5,612
1,168
6,780
$17.14
$29.19
100%
($7,447,689)
a) Exsting
BPA lod ra sha......................._.. _______._._............._.___..____._.________.___________.__.___........................................._____._._.____..._...
long-ei point-to-point reveue________._.................. _._______.___.._.._._._.............._.__.___._._____.....................................................
legacy cont renue .. _..____.__ __.._..................__________._.....................................__.._.______. _._._..._........ .................................
Asigned to Idao PO\ retail loa servæ..._..______.......................................................__.__._._______._...................................b) Futre proje wi additon papatn
BPA lod ra sha_______...........................___._______............................_..................._.........._._._____________.___._..._.............._........
long-ei point-to-point reveue_____ _. _. __ _._.._ __ ..... _. _... _____._._._ __ _. _ __ ___.. _____ __ __ _._ __._____. _ _. _. .___ ...._..._ _. ..._._ _.._ ..__._ _. _ __ __._ _. _.____._.__.__
legacy contr revue _. _. _...... _....... _. _. ._.___.___....... _.....___.. _ _. __ _. _.______ ___._ __ __ _.._..__._......... _._. ..._..._ _ _..... _...._ ____...__._._ ____._ ____.___
Asigned to Ido Po retail loa serv.............._________ ________._._._.....__._____._________._.___......................._...................__.......
Ne chang ___._ __._ __..... .............. ...._.____. _. _... .__.... ........ ...._.__ ___ __ __ _ _. _._ .___. _..._.. __.. __ .____________ __ _... .._._._.. ............ .._._._._._.. ._.... __..__ ..__
$4,114,966
$12,270,198
$7,00,000
$n,788,511
$6,674,681
$20,90,60
$7,00,00
$163,363,632
$90,575,121
2011 Integrated Resource Plan-ppendix C Page 183
Portlio Anlysis, Reslts, and Suppng Docmentti Idaho Powe Copay
Idaho Por Traisio Ra Approximaion fo 2011 IRP Analysis
poro 2-9 Eaide Traisn
Project caital co
LDca interconnecton cots................ .......... ................ .................... ...................................... ................................................
Ne upgades... .............. ... ...... ......... ............... .............. ............. ...... ............. ...... ............... ................. ...... ... .............. ....
Annu Reue Rere
Exsting reue reirement .............................................................................................................................................. $106,758,681
Exsting reveue cre......................................................................................................................................................... ($10,585,006)
Exsting ne revue reuirements......................................................................................................................................... $96,173,675
Ne Proje Cap..... ........... ...... .............................. ........ ..... ...... .......... ........... ......... ...... ................. .... .... .... ... ......... ... ...... $1,132031,709
Ne revenue requirements for project(s)............................................................................................................................... 5156,720,413
Ne net revenue reuirements.................... ................... .............. .... .... .......... .......... .............. ..................... .... ...... ... ...... ........ $252,89,088
$55,69,500
$976,337,209
Syte In Use (M
Exsting syste pe demand ..................... ....... ........ .... ..................... ................... .............. ......... ................. .......................
Futre aditl Idaho Pow ne us ..... ....... .................. ................... ................. ................. ..................... ..............
Ne sy demand-ncluding ne us ........... ...... ............... .... ........... ...... ..... .......... ...... ....... ...... ..................... ................
Point-t-Point Transon Ra (DoIl-yer)
a) Exsting rate ........ ........ ......... ........... .... ..................... .... ............. .... ............. .... ................. ....... ......... ..... ..................... ........
b) New rate witho lhirdpart us ........................................................................................................................................
Point-to-oint Renue Adjust (Incntl Chage to Exng Reenue Creit
Chng in existing us (increas ~ 100%)...........................................................................................................................
Exsting us adjusted at new rate b) .... .... .......... .......... .......... .... ..................... ................. ................... .... .......... .......... ....... ..
Ne Transmission Revue Requirets
5,612
1,168
6,780
$17.14
$37.30
100%
($12,453,88)
a) Exsting
BPA load ra sha..........................................................................................................................................................
long-tei point-to-point reve ........... ...... ......... ............ ... .... ............... ...... ............. ....... .............. ....................... ... .........
legacy contr revue ......................... .................. ................ .......... ....... ....... ................ ..................... ...... ......... ... ..........
Asigned to Idao Po re lo seæ...... ............................................ ...................................................................c.
b) Futre proje witou addion paciaton
BPA load ra sha............................................................................................................................... ..........................
lonei point-to-point reveue.......................................................................................................................................
legcy contr revenue .... ......... ........ .... ............... ............... ..................... .... ........ ..... ....... ........ ...... ...... ...... ........... ..........
Asign to Ido Po retail loa selVe............ ............. ........ ................. ............ ......... ................. ............ ............. ......
Ne chan.................................................. .........................................................................................................................
$4,114,966
$12,270,198
$7,00,00
$72.788,511
$8,424,727
$26,706,809
$7,00,000
5210,762,552
$137,974,041
Page 184 2011 Integrated Resourc P1an-Aendix C
Idaho Powr Company Portio Analysis, Reslt, and Supportng Domentaion
Idho Pow Trais Ra Apprximaion fo 2011 IRP Analysis
Porio 2-10 Renble
Project cal co
lol interconnecton cots..............................................,.....................................................................................................
Ne upgades... ................... .... ........... ...... ............. ........... .... ...... ................... ............... .... ..................... ..... ................ ....
Annua Renue Require
Exsting reue reuirement.. .................. .................... .................... ................. .......... ............. ................. .........................
Exsting reue creit........ .... .... ............... ............... ......... ............ ................... ............. ........ ................... ... .............. .... ......
Exsting ne revenue reuirements. ............ ................. ............. .... ............. ....................... ........ ........... .......... ......... ........... .....
Ne Prje Capil... ... .....,.... ............... ..................... ................... .......... ......... ................. .... ......... .... ........ ...... ............. ......
Ne reveue requirements for prect(s) ................................. .......................................................................................'-.....
Ne net revenue requirements..............................................................................................................................................
Sy In Use (MW)
Exist sytem pe demand ............. ........ ................... ....... .............. ................... ................... ..................... ................. ......
Futre additl Idaho Powr net us .. ......... .......... ......... ................... ................. ................... ..................... ............
Ne systm demand-ncludng ne us. .... ............ ............ ... .... ................. .... ........... ...... ......... .... ..................... .... ......... ...
Point-t-Point Traon Ra (Dollar-yer)
a) Exsting rate ...... ............ .......... .............. .... ................. ... ................ ..................... ................... .................... .......... .... ...... ....
b) New rate wiho thirdpart us ............................................................. .........................................................................
Point-to-oint Renue Adjus (Incntl Chge to Exng Reenue Cre
Chang in existing us (increas" 100%).......................................................................,...................................................
Existing us adjusted at new rate b) .....................................................................................................................................
Netor Transmission Revue Reirents
$85,767,000
$3,437,209
$106,758,681
($10,585,006)
$9,173,675
$3,20420
$5,951,216
$155,124,891
5,612
1,168
6,780
$17.14
$22.88
100%
($3,541,018)
a) Exsting
BPA load ra sha............................................. . ...... .....................................................................................................
long-tei pont-to-int reveue........................ ..............................................................................................................
legacy contrac revue ..... ......... ........... ...... ........... ... .............. ... .................. ................... ..................... ........ ........... ........
Asigned to Ido Pow retail loa servce....... ..... .... ................. ................... ................... ............ ..... .... ... .................. ......
b) Futre proje witou addion pacipaion
BPA load ra sha............. ... .................. ............... .... .......... .......... ....... ......... .... ......... ............. ....... .... .... .... ................. ....
long-tei point-to-point reveue........................................ ..............................................................................................
legacy contr revue .... ........ ............. ...... ......... .......... ......... ... ............ ...... ........ ........... ........ ..... .... ....................... ........
Asigned to Ido Po retal lo serve............ .......... ........... ... ..... ........... .......... .......... ....... ... ........ ........ ............... ......
Ne cha................................................... ........................................................................................................................
$4,114,966
$12,270,198
$7,00,000
$72,788,511
$5,311,101
$16,381,921
$7,00,000
$126,431,869
$5,64,35
2011 Integrated Resource Plan-Apendix C Page 185
Portlio Anlysis, Reslt, and Suportng Domenti Idaho Power Copay
Loss of Load Expectation Analysis
Loss of Lod Expeon Summar ~ Porio (1-3 Borcn to Heingy and 2~ Balance 1)*
Year Annual Jan Feb Mar Ap May Jun Jul Au se oc Nov Dec
2011 2.05 0.00 0.00 0.00 0.00 0.00 0.08 1.68 0.15 0.13 0.00 0.00 0.01
2012 0.62 0.00 0.00 0.00 0.00 0.00 0.01 0.57 0.03 0.00 0.00 0.00 0.00
2013 1.54 0.00 0.00 0.00 0.00 0.00 0.03 1.42 0.08 0.01 0.00 0.00 0.00
2014 1.65 0.00 0.00 0.00 0.00 0.00 0.15 1.39 0.08 0.03 0.00 0.00 0.00
.2015 1.92 0.00 0.00 0.00 0.00 0.00 0.38 1.40 0.06 0.08 0.00 0.00 0.00
2016 0.21 0.00 0.00 0.00 0.00 0.00 0.01 0.19 0.01 0.00 0.00 0.00 0.00
2017 0.21 0.00 0.00 0.00 0.00 0.00 0.01 0.18 0.02 0.00 0.00 0.00 0.00
2018 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.37 0.02 0.00 0.00 0.00 0.00
2019 0.75 0.00 0.00 0.00 0.00 0.00 0.02 0.69 0.04 0.00 0.00 0.00 0.00
2020 2.17 0.00 0.00 0.00 0.00 0.00 0.07 2.01 0.08 0.01 0.00 0.00 0.00
2021 2.05 0.00 0.00 0.00 0.00 0.00 0.11 2.93 0.17 0.01 0.00 0.00 0.00
2022 0.62 0.00 0.00 0.00 0.00 0.00 0.04 1.16 0.08 0.00 0.00 0.00 0.00
2023 1.54 0.00 0.00 0.00 0.00 0.00 0.05 1.21 0.20 0.01 0.00 0.00 0.00
2024 1.65 0.00 0.00 0.00 0.00 0.00 0.04 1.51 0.10 0.01 0.00 0.00 0.00
2025 2.15 0.00 0.00 0.00 0.00 0.00 0.01 0.31 0.02 0.00 0.00 0.00 0.00
2026 0.88 0.00 0.00 0.00 0.00 0.00 0.02 0.95 0.04 0.00 0.00 0.00 0.00
2027 1.85 0.00 0.00 0.00 0.00 0.00 0.04 1.59 0.07 0.00 0.00 0.00 0.00
2028 2.06 0.00 0.00 0.00 0.00 0.00 0.03 0.92 0.14 0.00 0.00 0.00 0.00
2029 2.33 0.00 0.00 0.00 0.00 0.00 0.01 0.47 0.02 0.00 0.00 0.00 0.00
2030 1.51 0.00 0.00 0.00 0.00 0.00 0.03 0.88 0.06 0.00 0.00 0.00 0.00
.. With CBM(330 MN an 83 MI & 158 MI Jut East Purc in 2013114.
Loss of Lod Expetaon Summary Data-Alrnate Portolio (1-4 SCCT*
Year Annual Jan Feb Mar Apr May Jun Jul Aug sept oc Nov De
2011 2.05 0.00 0.00 0.00 0.00 0.00 0.08 1.68 0.15 0.13 0.00 0.00 0.01
2012 0.62 0.00 0.00 0.00 0.00 0.00 0.01 0.57 0.03 0.00 0.00 0.00 0.00
2013 1.54 0.00 0.00 0.00 0.00 0.00 0.03 1.42 0.08 0.01 0.00 0.00 0.00
2014 1.65 0.00 0.00 0.00 0.00 0.00 0.15 1.39 0.08 0.03 0.00 0.00 0.00
2015 1.21 0.00 0.00 0.00 0.00 0.00 0.09 1.06 0.05 0.01 0.00 0.00 0.00
2016 1.95 0.00 0.00 0.00 0.00 0.00 0.18 1.63 0.11 0.02 0.00 0.00 0.00
2017 0.95 0.00 0.00 0.00 0.00 0.00 0.04 o.n 0.13 0.01 0.00 0.00 0.00
2018 1.69 0.00 0.00 0.00 0.00 0.00 0.03 1.58 0.07 0.01 0.00 0.00 0.00
2019 1.38 0.00 0.00 0.00 0.00 0.00 0.04 1.24 0.08 0.01 0.00 0.00 0.00
2020 1.38 0.00 0.00 0.00 0.00 0.00 0.04 1.24 0.08 0.01 0.00 0.00 0.00
.. Wit CBMg330 MN
Page 186 2011 Integrated Resourc Plan-ppendix C
Idaho Powr Company Portlio Analysis, Result, and Supportng Domenio
Loss of Lod Expeon Summary Data-Alate Portolio (2-8 Pacific Nort Transmssion)"
Year Annual Jan Feb Mar Apr May Jun Jul Aug Sept oc Nov De
2021 2.05 0.00 0.00 0.00 0.00 0.00 0.11 2.93 0.17 0.01 0.00 0.00 0.00
2022 0.62 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00
2023 1.54 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00
2024 1.65 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.00
2025 2.38 0.00 0.00 0.00 0.00 0.00 0.01 0.17 0.01 0.00 0.00 0.00 0.00
2026 2.07 0.00 0.00 0.00 0.00 0.00 0.01 0.55 0.02 0.00 0.00 0.00 0.00
2027 2.05 0.00 0.00 0.00 0.00 0.00 0.02 0.89 0.03 0.00 0.00 0.00 0.00
2028 1.72 0.00 0.00 0.00 0.00 0.00 0.01 0.53 0.07 0.00 0.00 0.00 0.00
2029 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.01 0.00 0.00 0.00 0.00
2030 1.36 0.00 0.00 0.00 0.00 0.00 0.01 0.53 0.03 0.00 0.00 0.00 0.00
* Wit CBMCl330 Mi
Boardman to Hemingway Tipping Point Analysis Data
Market Price Incr Tipping Point calculation
1-3 Boardman toUnit Hemingwy 1-4 SCCT
Total portlio cost (fro Table 9.2) 2011 $sO's $3,177,308 $3,22,672
2016-2020 market purch (from AURORA) Mih 6,826,175 6,763,722
Noe: Maet pnce incras nery to make total poolio cost eqivalent: $69 $IMW ($43,364,002,45 MWh)
Variance
$43,36
(62,453)
2011 Integrated Resource Plan-Appendix C Page 187
State of Oreg IRP Guideline Idaho Powe Copay
STATE OF OREGON IRP GUIDELINES
ORDER NO. 07-07
ENRE 02109/07
BEFORE THE PUBLIC UTLITY COMMISSION
OF OREGON
UM10S6
In the Mat of )
)
)
)
)
)
)
ERRTA ORDERPUBLIC UTILIT COMMISSION OF
OREGON
Investgaton Into Integrte ResourPlan.
DlsPosmON: APPENIX TO ORDER NO. 07-0 CORRCTED
In Or No. 07-0, we ad gudelin to gover th Integrted ReurPlang (I) press. In se fort thse gudelines in an app, we inertly
omitted Gudelin 1 (d), which we discus and adpt in th boy of the order on pages 7
an 8. Accordgly, Appendix A to Orer No. 07-002 is relaced with the atthed appendix
to ths ord, which includ all th adpted gudelin. Th reainder of th orde is
unhaged.
IT is SO ORDERD.
Made, entered, and effective FEB ..2001
-=
Coiission
resideti of tbs orer puua to ORB 756.561. A
tion mus be tied with the Coisson wi 60 days of
the da of s . Th rest mus coply with the reuients in OAR 860
014-005. A copy 0 an su reue must also be seed on eah pa to the preedi as
prvide by OAR 860013-0070(). A pa may ap ths or by fiin a peiti fo
reew with th Cour of Apps in compliance wi ORS 183.480-183484.
Page 188 2011 Integrated Resurc Plan-Appendix C
Idaho Powr Company Stae of Oregon IRP Guideline
ORDER NO. 07-047
Adopt IRP Gudelines
GuleUne 1: Su.bStive Requlenis
Q. All re$Orces must be evaluated on Q cosistent and
comparable basis.
AU known resourc for meeting rhe urility's loa should fM
considered. including supplyside opr1' which focs on
the generation. purchase and transmission of power or
gas purchases. transportation, and storage - and demand-
side option which foc on consertion and deman
response.
o Uti lites should compare diferent resource jùel types.
technlogies, lead times. in-servce dates. durations and
Uxations in portolio risk modeling.
o Comistent assumptions and methods should be used for
evaluation of all resources.
The cier-tax marginal weighted-average cost 01 capital
(W ACC) should be used to discount ail fùture resource
costs.
b. Risk and uncertainty must be considered
o At a minimum. utilities shold address the following
sources of risk and uncertainty:
1. Electric 7lilities: 10(d requirements, hydroelectrc
generation, plant force outages, jùel prices, electricity
prices, and costs to comply with any regulation of
greenhouse gas emissions.
1. Natural gas utiUties: demand (pak. swing and base-
lo, commodity supply and price, transporaton
avaìlabìlity and price, and costs to comply with any
regulation of grll(Jnhou(J gas emissions.
Utilities should identify i1' their plans any additional
sources of risk and uncertainty.
c. The priary goal must be the selectiOl of a portfolio of
resources wtth the fMst combinaton of exted costs and
APPENDIX A
PAGE lOF?
2011 Integrated Resource Plan-pendix C Page 189
State of Oregn IRP Guideline Idaho Powe Copany
ORDER NO. 07.047
associåted risks an uncertainties for the utility and its
cutomers, J
o The pltmnil'g horizonfór tmalyri røiource choiC€
shou be at least 20 yers and accnt for end efects.
Utilities should consder all costs with a reasonable
likeliho ofbeing include in rates ov the long term,
which exends beyd ihe planng hoizon and ¡he life of
the resorce.
Utiites should use present value of revnue reqirewmt
(PVR) as the ke cnst metc. The plan shou include
analysis of cirrent and 6Sttmatedfurure costs for all long-
liwd resouces such as power plats, gas fftoragfacilities.
and pipelines, as well as all shor.lived resources such as
gas mpply and short-term power purchases.
o To address nsk. th pla shold include. at a minimum:
1. Two measures ufPYR risk: om~ that mea.nires the
vaabilty of costs and on that measures the severity
of bad outcomes.
2. DiScUssion of the proposed use ond impact on costs and
ris/çs of phYlSiçal and financial hlJing.
o The utjl¡ty shold exain in its plan ho- irs resource
choices appropriately balance COst and rislc.
d. The plan must be consistent with the long.run public. interest as
exressed in Oregon and fèderal ene policies.
Guielie 2: Prur Requiment.
a. The publiC. which tndudes other utilites. should be allowed
signifcant involvement iii the preparation of the lR.
Invvement includes oppornities to contibute information
and ideas. as well as to receiVe tnformation. Paries must hav
an opportunity to ma1 relevant inquiries o/the utility
formulating the plan. Disputes about whether informtion
reqests are relevant or unreasnably burdensome. or whetlt
a utility is being properly responsive, may he submitted to the
Commission for resolution.
t We soetimes n:fcr to th pcfolio a: th "bes cori pcolio."
APPENDIX A
PAGE20F7
Page 190 2011 Integrated Resurc Plan-Appendix C
Idaho Powr Company Stae of Oreg IRP Guline
ORDER NO. 07.047
b. While confidential irformatìot must be protected. the utility
should make public.. in its pla. any non-confdential
informaiton that Is relevnt to Its resource evaluation and
action plan. Corfdential information ma be protected
through u,s qfa protective order. through agregation or
shielding qfdata. or through any other mechanism approved
by the Commission.
c. The utility mu provide a drqf JRP for publîc revew and
comment prior to filing afinal plan with the Commisswn.
GWdéUne 3: PIi nUg, Re..ew. and Updte
a. A utilty mustfile an IRP within two years oftts previous IR
ackowledgment order. If the utility does not intend to talr
a~ stgmjìcant resource aeriot for at least two yers qfer its
/'l!t JRP is due. the utility mtljJ request an extension ofit.,fillng
date from the Commission.
b. The utility mu present the results afits filed plan to the
Commtssion at a publiC meeting prior to the deadline for
written public comment.
c. Commtssion stafand partes should complete their comens
and recommendations within six month!! oflRP filing.
d. The Commisrion will consider comments and rfimmendatìon$
on a utility's plan at a public meeting before issuing an order
on acknowledgment. The Commission may prO\de the utility
em opportunity to revise the plan before issuing em
acknowledgmen order.
e. The Commission may provde direction to a utiity regarding
af! additional anayses or actions that the útiltry should
undtJriake in its MXt lR.
f. Eaoh utilty must submit an annual update on its most reoently
ackowledged plan. Th6 update is due on or be.fre the
adaowledgment order anniversary date. Once a utility
anticipates a significant dtNiationfrom its acknowlødged JRP,
it mustftle an update with the Commission, unless the utiity Is
within siX months offiling its next IRP. The utility must
summarIze the upde at a Commission public meeting. The
utWty may request acknowledgment of changes in proposed
actions identified in an update.
APPENDlXA
PAGE30F7
2011 Integrated Resource Plan-ppendix C Page 191
State of Orego IRP Guidelines Idaho Powe Copany
ORDER NO. 07-047
g. Unless the utility requts acknoledgement of changes in
propsed actions. the annual update is on ¡nfèrmatonalfiling
that:
o Descrbes what actions the utility has takn to
implement the plan;
o Provicles an as:sssment of what has changed siiwe the
ackowlement order that afcts the action pla.
including change¡ in suchflciors as lead exiratøn of
resorce contracts, supply-side and demand-side
resource acquisitions, resouce costs, and transmissicm
avilabilty; and
o Justifies an devations from the acknowledged action
plan
Guieli 4: P.. COJponets
At a minimum. the plan must include thefoJlowing elements:
a. An exlanation of how the utility met each of the substantive
ati procedural requirements;
b. Anal)sis of high and low lod growth scenari()s in addition to
stochatic load risk analysis with an exlanation of major
assumptions;
c. For electric utilties. a determination o/the levels o/peaking
capacity and energy capbilty excted for each year of the
plan, given êXistng resources; idøniifaaton if capacity ati
energy needed to bridge the gap between exted loads and
resource; modeling of aU exsting transmission rights, as well
as jùiure transmission addititms associated with the resOtrce
portfblios tested;
d. For IUtural gas utilites, a determination o/the peking. swing
ati b(1se-loa g(1S suply ond assoiatæ transportation a1d
stQrag6 exted fof' each year afthe plan, given exsting
res()rces; and identif cation qf gas siiplies (peak. swing and
base-load, transportation ati storage nædo to bridge the
gap between expected loads and resources;
6. Identification and estimated costs qf all supply-side and
demand-side resource optons. taking into account anticipated
advances in tøchnolog;
APPENDIX A
PAGE40F7
Page 192 2011 Integrated Resurc Plan-Appendix C
Idaho Powr Copany Stae of Oreg IRP Guideline
ORDER NO. 07.047
f. Analysis of mqliSlmlS thq utility intends to take to prwide
reliaóle serce, Including cost-risk tradeaffs;
g. Identification of key assumptions abOlt the fiiure( e.g., f~l
prices and envronmental compliance costs) and alternative
sceos considered:
h. Constrction of a representative set of resource portolios to
test varous operating charaaer stics, nJ$r.ce typs, fiels and
sources, technologIes, lead time$, in-service date$, durations
and generallocatom system. wide or delivered to a niifc
part/on Qfthe system:
i. Evaluation of the peronance of the ccindidat6 portfolios owr
the range afidentified risks an uncertainties;
j. Results of testing and rank ordering of the poolios by cost
and risk metric, and interpretation Qfthose results:
k. Analysis of the unceatnties associated wtth eah portfolio
evluated;
1. Seection of a port/alio that represents the best combination of
cost and risk for the utility am Its customers;
m Jdentficatíon and exlanation ofcm incosistencies of the
selected portfolio with any state and federal energy poicies
that may alct a utility's plan and any barriers to
implementation; an
n. A n action plan wìth resource activìtes the utìlty intends to
undertake over the nex two to four yers to acquire the
identifed resources, regardless cfwhether the activity was
ack0wktied in a previous JR?, with the ke attributes of
eah resource speifed as irlportolio testing.
Guieline 5: Traion.
Portolio analysis shoild includø costs to the utility for the jùel
transportation and electric transmission requfredfor each
resource being considered. 11' addition. utilities should consider
fùl transportation and electric transmission jàcllities as resourc
options, taking into accout their valiiefor makng additonal
purchases and sales, accessing less costly resorces in remote
APPENDIX A
PAGE SOF7
2011 Integrated Resource Plan-ppendix C Page 193
State of Oregon IRP Guidelines Idaho Pow Copany
ORDER NO. 07-047
locations. acquiring alternative fue !Jupplies. and improving
reliability.
GuJeUne 6: Corvatioo.
a. Each utility shou14 enSUre that a çor:stion potential study is
conducted peodically for its enire servce tertory.
b. To the exent tha a utility contrls the levloffimdingfOt
CQnservtion progams in its serce teitory. the utiity should
include in its action plan all best cost/risk portolio conservation
resoim:es fOr meeting projected reslYrce needs, spectfing anual
savngs targets.
c. To the exent that an outside party administers conseraiton prøgtams
in a utility's serce territor at a lel offùl1ding that is beyond the
utility's control, the utility shoud'
D Determine the amont of conservation resources in the best
çost/risk portolio withou regard to a'! limits onfuing of
conservation programs; and
D Identif the preferred portfolio and action plan cbnifítent witÑ
the outsde part · s prl)jection of conservtion acquisition.
Guleli 7: Denu RaPUl8e.
Plans shO'ld evluate demand respom6 r6!JONces, Including
voluntary rate programs, on par with other options fòr meeing
enBrg capacity. and transmission neds (for electric utilities) or
gas supply and transportation nees (for natural gas utilities).
GuielieS: EI1''Îroømwta Cos.
Utilities shoud include. in their base-case analyses. the reglatory
compliance costs they ext for carbon dioxide (CO.z. nitrogen
oxides, suifr oxides. and mercury emissions. Utilities should
analyø the rangR of p!tømial co; røgulatory costs in Ordør
No. 93-695, from zero co $40 (1990$). In midtlion, uttlties should
peror sensitivity analysis on a range if reasonably possible cost
adders for nitrogen oxides, sulfur oxides, and mecury, ifappicable.
GuieJ 9: Dt Ac:ces Lods.
An electrc utility 's l()d.resONce balance should exclude
customer/oods that are efectveiy committed to servce by an
alternave electricity suplier.
APPENDIX A
PAGE60F7
/~,,
Page 194 2011 Integrated Resurc Plan-Apendix C
Idaho Powr Company Stae of Oregon IRP Guline
ORDER NO. 07-047
Gui,1i 10: M1dti-stte Uti..
Multi-state utililies should plan their generation and transmission
systems. or gas supply and deliv. on an integratedsytem basis
that achieves a óest costJri sk portolio faT all thm T retai L
customers.
Guiele 11: ReabOl.
Electric uttìtes should analyze reliabilty withtn the risk modeling
of the actnal potflios beng considered. Loss afload probability,
exectedplanning reserve margin. and exected and worst-case
unserved energ shoud be determine by year for top-perfrming
pø1olios. Natual gas utilitfei should analyze, on an integrated
basis, gas supply. rranspoarion, an storage. along with demnd-
side res()rces. to reliably meet peak swing and base-load system
requirements. Electric and natural gas utility plans should
demonstrate that the uti lily's chosen potfòlio achiev its stated
reliabilty. COst and risk objectives.
Guiel 12: Distbute Geeration.
Electrc Utlities sJioli1d evaluate distributed generation
technologies on par with ()ther supply-side resources an shold
consider. and quantif where possi ble. the addiional benets of
distributed generation.
Guielie 13: Reource Aeqaitioo
a. An electrc utility should. in its IRP:
o Identify its proposed acqusition strategy for each resouce in its
action plan.
o Assess the advntages and disadvantages of owning a res()rce
instead of puchasi n8 power from another part.
identify an Benchmark Resources it plam to consider in
competitive bidding.
b. Natural gas utilities should either descrbe in the JRP thiiir bidding
practices for gas supply and transportation, or provide a description
of those practices following lR acknowledgment.
APPENDIX A
PAGE70F7
2011 Integrated Resource Plan-Apndix C Page 195
Summary of Northwet Utlit Plnning Criteria Idaho Powr Copany
SUMMARY OF NORTHWEST UTILITY PLANNING CRITERIA
Utlity
Avista Coron
Hyro Coitirm hydro energ and capait estimat bas on 1937 criticalwaer codiions.2
Hydro Enrg on currnt gerati capabilit under avere monthly rir discharge.
Uses openg year (OY) 1937 waer conditns (th 12-mth pe fr ~st 1936 through
July 1937) to estimae the firm hy enrgy capabilit in low water coditions.
Feral Firm Energ Surplus Analyis- The amot of generation that ca be prouce in exces of
firm loa using 1937 crca waer coitions.2
Hydroelecc capaThe monthly instntaneos cacity of hyroelec project is define as
the full1J-fiow mam ge at mimoth reir eleva using 1929 throgh 1998
historica water condlts?
Hydro Coits-70llpercentile hydro conditons ba on historical dat from 192820.3
Lo Foreast-- on SOli percentle weher condit?
Monthly Ave~ Entgas on 7011 percentile wa and 7011 pentile average
load conditions.3
capacit on mothly pek-hour Nortwest trsmission defici asming gaUl percentile
waer, 70Ul percentile averae loa, and 9511 percle pek-hour lod conditions.3
Uses a fuly probilisc mopee plans are tested against 20 years of fure conditons.
The test prce us rand simulatns of th principal source of uncertint, induding hydro
coditions, reional electrc loads, fuel price, COi col requireents, import and export marets,
resorc availabilit, and oter fa. Th council's analycal pross creates a 2-dimensional
mathmacal surfce dene by po co and portolio risk. A subset of reurce portlio along
the matheatical co frtir are se fo furt cosideration. The prerr portio is
seect frm the set of filist portios usng qualitve criia.4
7ñl-ximum depeable capacit for pek-ho asnt. Energ asments use
maximum depedable capaci de-r fo foced outges and maintenance.5
Hydro Coitns-ritcal waer coditons. For peak hour asesnt decio support sore is
used to shape crical hydro enrgy to estimate maximum capability sutainable fo one hour.5
Loas-verage energ reuirements based on norl wether conditon.5
Planning Reservlanning rerve margin of 13% assme for energ and
peak-hour asments.5
12009 Integraed Resoun Pla, Avist utililes, August 200, Chapter 2.
2200 Pacifc Nohwt Lods and Resrce Stu, Bonneville Pow Administration, July 209, sens 2 & 4.
3 2011 Integrated Re Plan, Idaho Por Copa, Jun 2011.4 Sixth Nortst Powr Pia, Nortt Powr and Constion Council, Feb 2010.
5 2011 Integrated Res Pln, Paciforp, Ma 31, 2011, Chapter 5.
Bonneville Power
Administrion
Idaho Powr
Northwest Power
and Conservaton
Council
PacifCor
Planning Criteria
Pek Loa The ma onr obign, incuding ope re, on the expcted
avera coldt day in Januar and th ave hoes day in Aust.1
Pek Rerc CapabilitTh mamum onehou geration capabilit of company reurces,
induding net cotr cobuton, at th time of th one-hor sysem pek, and exduding rerc
that are on maintence during pe loa peris.1
Planning Resetv at a level equal to 15% planning resee margin during th company's pek
load hour.1
Cofiden Intervalinet percnt confidenc intervl base on the monthly variabilty of lod and
the 101l peentile of monhly historic hydro energ. This reult in a 10% chnc of load exceeding
the planning critea for each month. In other wos, thre is a 10% chance th the company would
need to purcha en fr th maet in any give monh.1
Lo Foreast-Bse on norl weathe condition.2
Page 196 2011 Integrated Resrce Plan-Appendix C
Idaho Power Company Summary of Nortwet Utilit Planning Crieria
Utlity
Portland Geneal
Electric Company
(PGE)
Planning Criteria
Hydro Coitns-anl hydro coditions.6
L~GE identifies annual energy nee unr a referenæ ca (I.e., e~cted or mo likely)
and high-load and lo-load focats, assming nanl wether condits.6
capadtGE evaluates peaking need by coparing th annual one-hor mamum load indusive
of 12% reservs (6% oprang margin, 6% planning main), calculated on a 1-in-2 or average
basi, to th cabilit of energ-prducing rerces. Repo boh th winter and th summer
peak loads.6
Loas-or capaci, powe demand was estimaed at norml winter minimum temperature (230 F)
plus a 15% planning margin. Five difrent economic growt sænarios were moeled in th
resoræ plan?
Hyt'or caci resouræ ne, hyro projec asme at fUll-cpaity outpue
Thl-or cacity rerce need, therl proje assmed at fUll-aCity ouput.7
8 PGE 209 Inteed Reouræ Pla, Porland Geeral Elc, Novber 20, Chapter 3.
7 Inteated Rese Plan, Puget Sond Energ, July 20, Chapters 5 & 8.
PugetSound
Energy
2011 Integrated Resource Plan-Appendix C Page 197
Summary of Norhwet Utlit Planning Crieria Idaho Pow Compay
Ths page left blan intentionaly.
Page 198 2011 Integrated Resurc Plan-Appendix C