20200416Avista Proposed Updated SAR Rates.pdf

AVISTA
AVOIDED COST RATES FOR WIND PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2020 2021 2022 2023 2024 2025 YEAR RATES
1 21.79 23.83 23.90 24.93 27.03 30.30 2020 21.79
2 22.77 23.87 24.40 25.94 28.61 33.28 2021 23.83
3 23.12 24.20 25.21 27.29 31.05 35.02 2022 23.90
4 23.53 24.83 26.35 29.35 32.81 36.30 2023 24.93
5 24.13 25.77 28.10 31.00 34.17 37.24 2024 27.03
6 24.99 27.26 29.60 32.35 35.22 37.91 2025 30.30
7 26.30 28.59 30.87 33.42 36.01 38.48 2026 36.48
8 27.51 29.76 31.91 34.26 36.67 39.03 2027 38.91
9 28.60 30.74 32.76 34.97 37.29 39.59 2028 40.70
10 29.53 31.55 33.47 35.62 37.90 40.15 2029 41.75
11 30.32 32.26 34.14 36.26 38.49 40.68 2030 42.13
12 31.00 32.91 34.78 36.87 39.05 41.19 2031 42.85
13 31.64 33.54 35.40 37.44 39.58 41.73 2032 44.19
14 32.26 34.14 35.97 37.99 40.13 42.26 2033 45.86
15 32.85 34.70 36.52 38.54 40.67 42.77 2034 47.41
16 33.40 35.24 37.07 39.08 41.18 43.26 2035 48.71
17 33.92 35.77 37.60 39.60 41.67 43.73 2036 50.06
18 34.44 36.29 38.10 40.08 42.14 44.18 2037 52.26
19 34.95 36.78 38.59 40.55 42.59 44.62 2038 54.04
20 35.43 37.25 39.04 41.00 43.03 45.06 2039 55.39
2040 56.78
2041 58.10
2042 59.62
2043 61.37
2044 63.49
2045 65.19
AVISTA Page 1
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy Outlook
2020, released January 29, 2020. See Annual Energy Outlook 2020, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
June 1, 2020
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
AVISTA
AVOIDED COST RATES FOR SOLAR PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2020 2021 2022 2023 2024 2025 YEAR RATES
1 21.79 23.83 23.90 24.93 27.03 30.30 2020 21.79
2 22.77 23.87 24.40 25.94 28.61 33.94 2021 23.83
3 23.12 24.20 25.21 27.29 31.47 35.91 2022 23.90
4 23.53 24.83 26.35 29.66 33.45 37.30 2023 24.93
5 24.13 25.77 28.34 31.49 34.94 43.00 2024 27.03
6 24.99 27.45 29.99 32.96 39.85 46.90 2025 30.30
7 26.46 28.92 31.38 37.24 43.43 46.61 2026 37.84
8 27.79 30.19 35.13 40.50 43.51 46.52 2027 40.29
9 28.97 33.49 38.09 40.82 43.69 46.59 2028 42.11
10 31.91 36.17 38.54 41.16 43.95 46.76 2029 70.34
11 34.35 36.68 38.98 41.55 44.26 46.98 2030 71.15
12 34.90 37.17 39.44 41.95 44.59 47.23 2031 44.32
13 35.42 37.67 39.90 42.36 44.93 47.55 2032 45.69
14 35.94 38.15 40.35 42.76 45.32 47.90 2033 47.37
15 36.44 38.62 40.79 43.19 45.72 48.26 2034 48.95
16 36.92 39.08 41.24 43.62 46.12 49.72 2035 50.27
17 37.39 39.54 41.70 44.05 47.51 50.04 2036 51.65
18 37.86 40.00 42.13 45.36 47.86 50.36 2037 53.87
19 38.31 40.44 43.38 45.74 48.20 50.69 2038 55.67
20 38.75 41.61 43.76 46.10 48.55 51.03 2039 57.04
2040 90.37
2041 59.80
2042 61.34
2043 63.12
2044 65.27
2045 66.99
AVISTA Page 2
June 1, 2020
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy Outlook
2020, released January 29, 2020. See Annual Energy Outlook 2020, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
AVISTA
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2020 2021 2022 2023 2024 2025 YEAR RATES
1 21.79 23.83 23.90 24.93 27.03 30.30 2020 21.79
2 22.77 23.87 24.40 25.94 28.61 36.98 2021 23.83
3 23.12 24.20 25.21 27.29 33.43 39.99 2022 23.90
4 23.53 24.83 26.35 31.07 36.40 41.92 2023 24.93
5 24.13 25.77 29.43 33.77 38.51 46.35 2024 27.03
6 24.99 28.32 31.82 35.83 42.53 49.40 2025 30.30
7 27.18 30.42 33.74 39.45 45.48 49.59 2026 44.15
8 29.06 32.17 36.99 42.23 46.03 49.88 2027 46.70
9 30.67 35.08 39.57 42.96 46.56 50.25 2028 48.61
10 33.29 37.45 40.39 43.65 47.12 50.66 2029 67.57
11 35.47 38.30 41.15 44.31 47.67 51.09 2030 68.33
12 36.33 39.08 41.88 44.96 48.21 51.52 2031 51.11
13 37.12 39.82 42.56 45.56 48.73 51.99 2032 52.58
14 37.86 40.53 43.21 46.14 49.28 52.47 2033 54.36
15 38.57 41.18 43.82 46.73 49.81 52.95 2034 56.04
16 39.23 41.80 44.43 47.30 50.33 54.14 2035 57.47
17 39.85 42.41 45.02 47.85 51.49 54.56 2036 58.95
18 40.45 43.00 45.58 48.97 51.95 54.98 2037 61.28
19 41.04 43.56 46.65 49.45 52.40 55.40 2038 63.19
20 41.60 44.59 47.14 49.91 52.84 55.83 2039 64.68
2040 87.11
2041 67.66
2042 69.32
2043 71.22
2044 73.49
2045 75.33
AVISTA Page 3
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy Outlook
2020, released January 29, 2020. See Annual Energy Outlook 2020, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
June 1, 2020
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: These rates will be further adjusted with the applicable integration charge.
AVISTA
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2020 2021 2022 2023 2024 2025 YEAR RATES
1 21.79 23.83 23.90 24.93 27.03 30.30 2020 21.79
2 22.77 23.87 24.40 25.94 28.61 31.85 2021 23.83
3 23.12 24.20 25.21 27.29 30.12 33.10 2022 23.90
4 23.53 24.83 26.35 28.68 31.42 34.12 2023 24.93
5 24.13 25.77 27.59 29.93 32.49 43.26 2024 27.03
6 24.99 26.85 28.74 31.00 40.05 49.47 2025 30.30
7 25.96 27.88 29.76 37.40 45.54 48.34 2026 33.51
8 26.92 28.82 35.27 42.28 44.97 47.63 2027 35.90
9 27.80 33.61 39.61 42.07 44.64 47.22 2028 37.65
10 32.02 37.49 39.62 41.99 44.50 46.99 2029 87.02
11 35.50 37.62 39.70 42.02 44.47 46.89 2030 88.07
12 35.73 37.80 39.86 42.13 44.52 46.87 2031 39.66
13 35.98 38.04 40.06 42.29 44.62 46.97 2032 40.95
14 36.27 38.30 40.29 42.48 44.80 47.12 2033 42.57
15 36.57 38.57 40.54 42.72 45.02 47.30 2034 44.07
16 36.88 38.85 40.82 42.99 45.26 49.48 2035 45.32
17 37.18 39.16 41.13 43.27 47.29 49.64 2036 46.63
18 37.51 39.48 41.43 45.17 47.49 49.82 2037 48.78
19 37.85 39.80 43.20 45.40 47.71 50.02 2038 50.50
20 38.17 41.45 43.46 45.65 47.94 50.24 2039 51.80
2040 109.97
2041 54.40
2042 55.86
2043 57.56
2044 59.63
2045 61.27
AVISTA Page 4
June 1, 2020
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: A "seasonal hydro project" is defined as a generation facility which produces at least 55% of its annual generation during the
months of June, July, and August. Order 32802.
Note: These rates will be further adjusted with the applicable integration charge.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy Outlook
2020, released January 29, 2020. See Annual Energy Outlook 2020, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
AVISTA
AVOIDED COST RATES FOR OTHER PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2020 2021 2022 2023 2024 2025 YEAR RATES
1 21.79 23.83 23.90 24.93 27.03 30.30 2020 21.79
2 22.77 23.87 24.40 25.94 28.61 41.72 2021 23.83
3 23.12 24.20 25.21 27.29 36.47 46.35 2022 23.90
4 23.53 24.83 26.35 33.27 41.00 49.12 2023 24.93
5 24.13 25.77 31.12 37.31 44.06 51.01 2024 27.03
6 24.99 29.68 34.66 40.28 46.27 52.35 2025 30.30
7 28.30 32.77 37.41 42.54 47.92 53.42 2026 53.98
8 31.03 35.27 39.59 44.28 49.24 54.37 2027 56.67
9 33.31 37.30 41.33 45.72 50.40 55.26 2028 58.72
10 35.21 38.97 42.77 46.97 51.46 56.10 2029 60.03
11 36.80 40.38 44.05 48.10 52.43 56.89 2030 60.69
12 38.16 41.64 45.21 49.14 53.32 57.62 2031 61.68
13 39.38 42.78 46.27 50.09 54.14 58.36 2032 63.30
14 40.50 43.83 47.24 50.97 54.95 59.07 2033 65.25
15 41.53 44.80 48.14 51.81 55.72 59.75 2034 67.08
16 42.47 45.68 49.00 52.62 56.45 60.40 2035 68.68
17 43.35 46.54 49.81 53.37 57.14 61.01 2036 70.32
18 44.19 47.34 50.57 54.08 57.78 61.60 2037 72.82
19 44.98 48.10 51.29 54.74 58.40 62.17 2038 74.90
20 45.72 48.81 51.96 55.38 59.00 62.74 2039 76.56
2040 78.26
2041 79.90
2042 81.74
2043 83.82
2044 86.27
2045 88.31
AVISTA Page 5
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: "Other projects" refers to projects other than wind, solar, non-seasonal hydro, and seasonal hydro projects. These "Other projects"
may include (but are not limited to): cogeneration, biomass, biogas, landfill gas, or geothermal projects.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy Outlook
2020, released January 29, 2020. See Annual Energy Outlook 2020, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
June 1, 2020