Loading...
HomeMy WebLinkAbout20130104Exhibits Admitted at Hearing.pdfThermal Resource Data Used in 2011IRP Aurora Analysis Nameplate Ownership Minimum Min.Load Full Load Rating Share Load IPeo Share Heat Rate Unit (MW)(%)(MW)(MW)(Btu/kWh) Bridger 1 540 33%216 71 10,325 Bridger 2 540 33%216 72 10,325 Bridger 3 540 33%216 72 10,325 Bridger 4 508.5 33%203.4 68 10,325 Boardman 556 10%222.4 22 9,840 Valmy 1 254 50%101.6 51 9,721 Valmy 2 267 50%106.8 53 9,721 Danskin 1 170 100%0 0 9,766 Danskin 2 49 100%0 0 11,358 Danskin 3 49 100%0 0 11,358 Bennett Mtn 170 100%0 0 10,100 Langley Gulch **306.8 100%204 204 6,745 **-minimum load for Langley Gulch in Aurora varies by month based on ambient temperature -annual average of the monthly values is used for this example. Exhibit NO.7 Case No.GNR-E-11-03 K.Bokenkamp,fPC REPLACEMENT Page 2 of6 CONFIDENTIAL THIS PAGE CONFIDENTIAL Exhibit No.7 Case No.GNR-E-11-03 K.Bokenkamp,fPC REPLACEMENT Page 5 of 6 CONFIDENTIAL THIS PAGE CONFIDENTIAL Exhibit No.7 Case No.GNR-E-11-03 K.Bokenkamp,IPC REPLACEMENT Page 6 of 6 $140.00 $120.00 A Comparison of 20-Yr Levelized QF Contract Pricing IPCo's IRP Methodology (12/15/2011)vs.IPCo's Proposed HIC Methodology Online date for QF is January 2013 Wind and .s.ala!.Avoided Cost of Energy includes a $6.50 integration•Avoided Cost of Capacity •Avoided Cost of Energy deduetion~is the surrogate avoided resource for IRP Methodology and SCCT is the surrogate avoided resource for the proposed HIC Methodology Wind 22 MW $43.08 Fixed PV Solar 20 MW $"7s:60.-------- Canal Drop 20 MW $80.31 $44.78 Baseload 20 MW $0.00 \'I-~y.\c,\\'I-~y.\c,\\'I-~y.\o.\'I-~y.\c,\ ",-c">">o,eo~",-c">">eO~",-c">">,eo~",-C,,>">o,eo~,,>,:>.,,>,:>.0',,>,:>.~<o<P ,,>,:>. Qee..·~<o<i 'Vee.·'1<0"1 \)ee..·Qee..·~<o<i $20.00 $40.00 $65.00 $80.00 I I $60.00 $100.00 ..I::;:: ~--V). "C CIlN ~~ "'U:A:omm'm x (C OJ (I):::reDoeDC:......~z;:::o:a ~0 Z-:::"i:".0......mG)'3z~ "0 ;U 0>:-m"U.0::: b'" Comparison of Proposed SAR Methodology Rates Levelized Rates for 20-yr Contract Term,January 2013 Online Date Using June 2012 EIA natural gas forecast I Baseload I I Canal Drop I I Fixed PV Solar I I Wind I $83.57 $84.75I---I- $60.19 $65.85 $64.28$60.64 $51.32 $45.95I---I--$41.36 I-$35.97 -l-f-- $32.09 $33.93 $120 $100 ~$80S :;E-"\I). -C $60 C1IN C1I:>C1I $40.... $20 $0 ,..e'qO ,/:,~O .c,\,?J. 'i""q'l-(,,..e'qO ,/:,~O .e,,-"b 'i""q'l-(,,..e'qO ,/:,1>"<;00 .~'\,1J.'i""q'l-(,,..e'qO ,/:,1>"<;00 .~'-'b '1-"" q'l-(, Deductions to account for integration and for transmission costs and losses are included for all utilities.~J+l \f>1'"/3fJn Office ofthe Secretary Service Date September I,2009 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATIER OF IDAHO POWER ) COMPANY'S APPLICATION FOR A )CASE NO.IPC-E-09-03 CERTIFICATE OF PUBLIC CONVENIENCE ) AND NECESSITY FOR THE LANGLEY ) GULCH POWER PLANT )ORDER NO.30892 On March 6,2009,Idaho Power Company (Idaho Power;Company)filed an Application with the Idaho Public Utilities Corrunission (Commission;IPUC)for a Certificate of Public Convenience and Necessity (Certificate;CPCN)authorizing construction of the Langley Gulch Power Plant (project)and inclusion of the Project in the Company's rate base.Idaho Code §61-526,-528;RP 112.An electrical corporation is prohibited from beginning the construction of a generating plant without haviug first obtained from the Commission a certificate that the present or future public convenience and necessity require or will require such construction.Idaho Code §61-526.The Company further requests that the Commission include in its Order issuing a Certificate cost recovery and ratemaking assmances.Idaho Code §61-541. On March 19,2009,the Commission issued a Notice of Application,Intervention Deadline and Prehearing Conference.Intervention was granted to the Industrial Customers of Idaho Power (ICIP);Invenergy Thermal Development LLC;Idaho Irrigation Pumpers Association,Inc.(III.'A);Snake River Alliance (SRA);and Idaho Conservation League (ICL). Following the April 15,2009 prehearing conference Invenergy Thermal Development LLC withdrew and the following additional parties were admitted as intervenors:N0l1hwest & IntermOlmtain Power Producers Coalition (NIPPC)and Community Action Partnership Association of Idaho (CAPAI).An evidentiary and tedmical hearing was held in Boise on July 14-16,2009.A public hearing was held the evening of July 14.The deadline for filing written comments was July 24.The deadline for post-hearing filings by the parties was July 31,2009. The Conmlission in this Order grants a Certificate of 'Convenience and Necessity authorizing the construction of Langley Gulch and provides related cost recovery and ratemaking assurances.Idaho Code §61-541.We deny Intervenors'Motion for Stay and grant intervenor funding awards to the Community Action Partnership Association of Idaho,the Idaho Conservation League and the Idaho Irrigation Pumpers Association,Inc.Idaho Code §61-617A. ORDER NO.30892 I Exhibit SOq Page 1 of 2 Sim at.Exergy.Clearwater On Cross aminalio'IL-__~~ either cash flow or imputed debt that would impact the Company's financial rates.Tr.p.831. •It is incongruous that the Company would stress the need to issue its CPCN under non-traditional ratemaking procedures in order to finance the project and yet not to have considered financial implications in the scoring and selection process.Tr.p.831. •Rejects the Company's contention that imputed debt is a measure of financial risk shifted to a utility when it enters into a PPA or TA.Citing Standards &Poor's Opinion that a PPA is not the same thing as actual debt;debt-like-characteristics is not the same as debt.All debt is not created equal.Tr.pp.833-836. NIPPC offers as an example of competitive bidding guidelines those adopted by the Oregon Commission.Exh.702. Commissioll Fi/ldings Once it determined a 2012 need for a baseload resource,Idaho Power retained a third­ party consultant and issued a Request for Proposals.The RFP process was criticized by nearly-------'---------- all patties to the case,some more stridently than others.While we find that the process could, have been more transpat'ent,that better guidelines could have been established,that evaluation ( criteria could have better explained,that the third-party consultant could have brought more value to the process by performing all the tasks identified in the RFP,and that the total universe of potential bidders was perhaps not realized,we find that the RFP process was nevertheless adequate.Based on the evidence presented,we cannot conclude that a lower price and better, project would have resulted if the RFP was better designed and implemented.What is instead app~rent is that the RFP participants were sophisticated bidders and that the short list of projects were all competitive. The Company is not foreclosed from including a self-build option in an RFP.Its obligation to provide electric service and its decision to bid a self-build alternative is a rational basis for lining up an equipment supplier in advance of its application to the Commission.Idaho Power in this RFP was not the only bidder to bring turbines to the table.The Company should, however,be concerned about perception that the third-party consultant was directed by the Company and there was a bias in the selection process.The actual and perceived flaws in the RFP process,we find,while not fatal to the Company's resource selection,clearly demonstrate a need for a separate proceeding to consider RFP competitive bidding rules and guidelines.We ORDER NO.30892 30 Exhibit __Page 2 of 2 Simplot,Exergy,Cleal\\later On Cross Examination Chapter 2:Loads &Resources determined by a formula that ranges from $16 to $29 per megawatt-hour in 1987-year constant dollars. The second provision provides SPA approximately 32 aMW of return energy at a cost equal to the actual operating cost of the Company's highest-cost resource.A further discussion of this obligation,and how Avista plans to account for it,is under the Planning Margin heading of this chapter. Table 2.5:Large Contractual Rights and Obligations Winter Summer 2012 Est. Capacity Capacity Annual Contract Type End Date (MW)(MW)Energy (aMW) Canadian Entitlement Sale nla 8 8 5 Clearwater PURPA 06/2013 75 75 52 Douqlas Settlement Purchase 09/2018 2 3 3 Lancaster Purchase 10/2026 290 249 222 Nichols Pumpinq Sale nla 7 7 7 PGE Capacity Exchange Exchange 12/2016 150 150 0 Small Power PURPA varies 2 1 2 Stateline Purchase 03/2014 0 0 9 Stimson Lumber Purchase 09/2011 4 5 4 Upriver (net load)Purchase 12/2011 8 -1 6 WNP-3 Purchase 06/2019 82 0 42 Total 628 497 352 Reserve Margins Planning reserves accommodate situations when loads exceed and/or resource outputs are below expectations due to adverse weather,forced outages,poor water conditions, or other contingencies.There are disagreements within the industry on reserve margin levels utilities should carry.Many disagreements stem from system differences,such as resource mix,system size,and transmission interconnections Reserve margins,on average,increase customer rates when compared to resource portfolios without reserves,because of the cost of carrying additional generating capacity that is rarely used.Reserve resources have the physical capability to generate electricity,but high operating costs limit their economic dispatch and revenues to offset purchase costs. Avista Planning Margin Avista retains two planning margin targets-capacity and energy.Capacity planning is a traditional metric ensuring that utilities can meet peak loads at times of system strain, and cover variability inherent in their generation resources with unpredictable fuel supplies,such as wind and hydro,and varying loads. Avista Corp 2011 Eiectric IRP EXhibil5!Q Page 1 of 10 2·20 Simplot,Exergy,Clearwater On Cross Examination Chapter 2:Loads &Resources Capacity Planning Avista plans for peak load events using the regional standard of an 18-hour peak event covering six hours each day for three consecutive days.Further,the IRP uses a planning margin level approximating the Northwest Power and Conservation Council's targets of 23 percent in the winter and 24 percent in the summer.Avista first estimates operating reserve requirements for on-system generation,load regulation,and wind integration.It then adds a planning margin of 15 percent to summer peak load and 14 percent to winter peak load.Adjustments to the net position include market purchases when surplus capacity exists in the Northwest,as represented by the green bars.?The planning margin equals 233 MW in 2012.Additional detail is in Appendix A.Figure 2.14 illustrates the winter peak position and Figure 2.15 shows the summer peak position. Figure 2.14:Winter 18·Hour Capacity Load and Resources 3,800 3,300 2,800 -Firm Contracts Peaking Thermals -Hydro -Load +Reserves +Planning Margin Avista Share of Excess NW Capacity -Baseload Thermals -Load Forecast 1,300 1,800 !Il 2,300 ~~I:llQ) E 800 300 ·200 N M '<t '"CS>....00 '"0 ~N M '<t '"CS>....00 '"0 ~~~~~~~~~N N N N N N N N N N M M00000000000C>0 0 0 0 0 0 0 0N N N N N N N N N N N N N N N N N N N N 7 Avista relied on work by the Northwest Power and Conservation Council in its Resource Adequacy Forum exercises to determine the level of surplus summer energy and capacity.Reliance is limited to Avista's prorated share of regional load.See hltp:/Iwww.nwcouncil.org/energy/resource/Adeguacy%20Assessment%2070908.xls.NPCC surplus estimates phase out over 10 years starting in 2013 by reducing its surplus by 10 percent,the 2014 surplus by 20 percent, the 2015 surplus by 30 percent,and so on.The phase out reflects Avista's opinion that outer-year surpluses might not be available for various reasons,including unanticipated load growth, the retirement of existing resources,or transmission interconnections enabling the export of more generation outside of the Northwest. Avista Corp 2011 Electric IRP Exhibit __Page 2 of 10 2-21 Simplot,Exergy,Cleal\'1aler On Cross Examination Chapter 2:Loads &Resources Figure 2.15:Summer 18·Hour Capacity Load and Resources 3,800 -Firm Contracts 3,300 Peaking Thermals -Hydro 2,800 --Load +Reserves +Planning Margin Avista Share of Excess NW Capacity -Baseload Thermals -Load Forecast 300 800 ·200 1,800 1,300 I/)2,300 ~C1l til Q) E Energy Planning For energy planning,resources must be adequate to meet customer requirements even where loads are high for extended periods or an outage limits the output of a resource. Extreme weather conditions can change monthly energy obligations by up to 30 percent.Where generation capability is not adequate to meet these variations, customers and the utility must rely on the volatile short-term electricity market.In addition to load variability,a planning margin accounts for variations in hydroelectricity generation. As with capacity planning,there are differences in regional opinion on a proper method for establishing resource planning margins.Many utilities in the Northwest base their planning on the amount of energy available during the critical water period of 1936/37.8 The critical water year of 1936/37 is low on an annual basis,but it is not necessarily low in every month.The IRP could target resource development to reach a 99 percent confidence level on being able to deliver energy to its customers,and it would significantly decrease the frequency of its market purchases.However,this strategy requires investments in approximately 200 MW of generation in additional to the margins included in Expected Case of the IRP.Such expenditure to support this high level of reliability would put upward pressure on retail rates for a modest benefit.Avista instead targets a 90 percent monthly energy planning margin confidence interval based on load hydroelectricity variability.In other words,there is a 10 percent chance of needing to purchase energy from the market in any given month over the IRP 8 The critical water year represents the lowest historical generation level in the streamflow record. Avista Corp 2011 Electric IRP Exhibit __Page 3 of 10 2-22 Simplot,Exergy,Clearwater On Cross Examinalion Chapter 2:Loads &Resources timeframe,but on average,the utility would have the ability to meet all of its energy requirements and be selling electricity into the marketplace. Beyond load and hydroelectricity variability,Avista's WNP-3 contract with BPA contains supply risk.The contract includes a return energy provision in favor of BPA that can equal 32 aMW annually.Under adverse market conditions BPA almost certainly would exercise its rights.BPA last exercised its contract rights in 2001.To account for this contract risk,the energy planning margin is increased by 32 aMW until the contract expires in 2019.With the addition of WNP-3,load and hydroelectricity variability,the total energy planning margin equals 228 aMW in 2012.Additional detail is contained in Appendix A.See Figure 2.16 for the summary of the annual average energy load and resource net position. Figure 2.16:Annual Average Energy Load and Resources 3,800 -Net Market Transactions 3,300 -Baseload Thermals -Load Forecast 2,800 ~III~2,300 IIIen Q) E 1,800 Q)en ll!1,300 Q)>III 800 300 ·200 Peaking Thermals -~ydro -Load +Contingency Loss of Load Analysis In the Northwest,loss-of-Ioad analysis tools help address the issue of how much planning margin is required.Typical results of these models are Loss of Load Probability (LOLP),Loss of Load Hours (LOLH),and Loss of Load Expectation (LOLE) measures.A reliable system has typically been defined as having no more than one interruption event in twenty years,or 5 percent.These analyses can be helpful,but usually have an inherent flaw due to the need to assume how much out-of-area generation is available for the study.Avista developed a loss of load analysis model to simulate reliability events due to poor hydro,forced outages,and extreme weather conditions on its system,finding that forced outages are the main driver of reliability events.Avista has robust transmission rights to the wholesale energy markets,but the Avista Corp 2011 Electric IRP EXhibil __Page 4 of 10 2-23 Simplol,Exergy,Clearwater On Cross Examination Chapter 2:Loads &Resources amount of generation actually available for purchase from third parties is difficult to estimate in a model.To address this concern,a sophisticated regional model must estimate required regional planning margins.Avista will continue to monitor and contribute to such regional model development,with the intent of using the regional model when it becomes available. Washington State Renewable Portfolio Standard In the November 2006 general election,Washington State voters approved Citizens Initiative 937,now known as the Washington state Energy Independence Act.The initiative requires utilities with more than 25,000 customers to source 3 percent of their energy from qualified non-hydroelectric renewables by 2012,9 percent by 2016,and 15 percent by 2020.Utilities also must acquire all cost effective conservation and energy efficiency measures.Even though Avista does not require any new generation resources to meet forecasted energy loads through 2019,this new law requires the Company to acquire additional qualified renewable generation,or renewable energy certificates (RECs),to meet the initiative's renewable goals.Table 2.6 at the end of this chapter details the forecast amount of RECs required to meet Washington state law, and the amount of qualifying resources has already in the generation portfolio.The sales forecast uses the current load forecast and does not include additional conservation as detailed in the Preferred Resource Strategy chapter.It also illustrates how the Company will maintain a REC reserve margin of approximately 10 aMW in 2016. Resource Requirements The resource requirements discussed in this section do not include additional energy efficiency acquisitions beyond what is in the load forecast.The Preferred Resource Strategy chapter discusses conservation beyond the assumptions contained in the load forecast.The following tables present loads and resources to illustrate future resource requirements. During winter peak periods (Table 2.7),surplus capacity exists through 2019 after taking into account market purchases.9 Without these purchases,a capacity deficit would exist in 2012.Avista believes that the present market can meet these minor winter capacity shortfalls and therefore will optimize its portfolio to postpone new resource investments for winter capacity until 2020. The summer peak projection (Table 2.8)has lower loads than in winter,but resource capabilities are also lower due to lower hydroelectricity output and reduced capacity at natural gas-fired resources due to decreased performance during high-temperature events.The IRP shows persistent summer deficits throughout the 20-year timeframe, but regional surpluses are adequate to fill in these gaps.Many near-term deficits are from decreased hydroelectricity capacity during periods of planned maintenance and 9 Avista relied on work by the Northwest Power and Conservation Council in its Resource Adequacy Forum exercises to determine the level of surplus summer energy and capacity.Reliance is limited to the Company's prorate share of regional load. Avista Corp 2011 Electric IRP Exhibit~_Page 5 of 10 2-24 Simplot,Exergy,Clearwater On Cross Examination Chapter 2:Loads &Resources upgrades.Taking into account regional surpluses,the load and resource balance is 54 MW short only in 2016.After 2016,when the Portland General Electricity capacity sale contract expires,the next capacity need is in 2019 at 98 MW. The traditional measure of resource need in the region is the annual average energy position.The energy position is in Table 2.9.There is enough energy on an annual average basis to meet customer requirements until 2020,when the utility is short 49 aMW.Avista will require 112 aMW of new energy by 2025,and 475 aMW in 2031. Avista Corp 2011 Electric IRP Exhibit __Page 6 of 10 2-25 Simplot,Exergy,Clearwater On Cross Examination ~en· iii ()o~" ~Upgrade 2010~11~~~142015201620172018201920202021~~~~~20n20282~92030~31YearEnergy WAState Retail Sales Forecast 628 630 636 646 654 663 671 678 687 693 701 708 714 721 730 738 746 754 763 n2 782 793 RPS%0%3%3% 3%3%9%9% 9%9%15%15%15%15%15% 15%15%15% 15% 15%15%15%-l REQUIRED RENEWABLE ENERGY •19 '19 '19 •20 •59 '60'61 '61 •104' 105'106 f 107'108 ;109 ;110 )111 •112'114 '115 •117 III0- Renewable Resources CD Purchased RECs 0 6 6 6 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N Long Lake 3 1999 2.2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 '"We Falls 4 2001 0.6 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 ~N Cabinet 2 2004 2.9 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 III0Cabinet320014.5 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 '"~Cabinet 4 2.0 2 2 2 2 2 2 2 2 2 2 2 2 :::r~2007 2 2 2 2 2 2 2 2 2 m Noxon 1 2009 2.3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 :::l CD Noxon 3 2010 1.9 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 Cl:l-g.Noxon 2 2011 1.0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 o·Noxon 4 2012 0.9 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 :::l Nine Mle 2012 3.7 0 0 2 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 CII ;;U -Total Qualifying Resources 17 23 26 28 28 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 III"-INET REC POSITION 8 8 (37)(38)(39)(39)(82) (83) (84)1851 (86)(87)(88)(9511 '"17 5 7 (69)(90)(92) (93);U RECBank "tl Previous Year Balance 0 17 21 26 28 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CII REC's Required 0 (19) (19) (19) (20)(59)(60)(61 )(61)(104)(105) (106)(107) (108) (109) (110) (111)(112)(114) (115)(117)C REC's Generaled/Purchased 17 23 26 28 28 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 '"-ked/Sold RECs 0 2)7 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 !!!. NET REC BANK 17 21 26 28 28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ., REC ReselVe Requirement(95th PERCENTILE):s:Load 0 1 1 1 1 3 3 3 3 5 5 5 5 5 5 5 5 5 5 6 6 5O~~Existing Hydro Upgrades 0 6 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7~3 or Total REC Reserve Requirement 0 7 8 8 8 10 10 10 10 12 12 12 12 12 12 13 13 13 13 13 13 ()0"0 _.~~lg or INET REC POSITION 199)(101) (102)(103)(10S)(106)(108i1 "17 14 21 26 28 120)(48)(49)(SO)(94)(95) (96) (97)198)~mxxro !'!"~ 3 ~",... -".Q)0~()<O "~(j)<1l 0-mo"......~"0<-$'~~m0Nc '"nro(J)m ~ iii" iii ()o-a 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 TOTAL LOAD OBLIGAT/ONS Native Load -1,661 -1,688 -1,704 -1,718 -1,751 -1,784 -1,814 -1,839 -1,866 -1,892 -1,919 -1,946 -1,982 -2,020 -2,062 -2,094 -2,131 -2,168 -2,208 -2,249 Firm Power Sales -242 -242 -211 -158 -158 -8 -8 -7 -7 -7 -7 -7 -6 -6 -6 -6 -6 -6 -6 -6 Total Requirements -1.903 -1.930 -1.915 -1.876 -1.909 -1.792 -1.822 -1,846 -1,873 -1.899 -1.925 -1.953 -1.988 -2.027 -2.068 -2.101 -2.137 -2.174 -2,214 -2.255 RESOURCeS Firm PowerPurchases 175 175 175 175 175 175 174 173 90 90 90 90 90 90 90 90 90 90 90 90 Hydro Resources 880 955 965 854 854 865 861 889 881 889 889 881 889 889 881 889 889 881 889 889 Base Load Thermals 895 895 895 895 895 895 895 895 895 895 895 895 895 895 895 606 606 606 606 606NWindResources0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00~Peaking Units 242 242 242 242 242 242 242 242 242 242 242 242 242 242 242 242 242 242 242 242~ m Total Resources 2.192 2,267 2.2n 2.166 2.166 2.1n 2.172 2,199 2.108 2,116 2,116 2,108 2,116 2.116 2.108 1.826 1.826 1,818 1,826 1,826 CD -4291~IPeak Position Before Reserves Planning 289 337 362 290 256 385 350 353 236 217 191 155 127 89 40 -275 -311 -356 -388 0" ;0 RESERVE PLANNING lJ Required Operating Reserves ·162 -164 -163 -162 -165 -159 -161 -163 -165 -167 -173 -176 -180 -182 -186 -170 -170 -171 -172 -173 Available Operating Reserves 23 42 42 8 8 8 8 34 34 34 34 34 34 34 34 34 34 34 34 34 Planning Wargin -233 -236 -239 -240 -245 -250 -254 -258 -261 -265 -269 -272 -277 -283 -289 -293 -298 -304 -309 -315 Total Reserves Planning -372 -358 -360 -394 -402 -400 -407 -387 -392 -398 -408 -414 -423 -431 -441 -429 -434 -441 -447 -454 [Peak Position With Reserves Planning -83 -21 2 -105 -146 -15 -57 -34 ~157 -181 -216 ~259 -296 -342 -401 -704 -746 -796 -835 -3831 Planning Margin Before NWMarket 16%20%21%16%14%22% 20%21%14% 13% 12% 10%8%6%4%-11% -13% -15% -16% -18% Avista Share of Excess NWCapacity 737 656 565 477 400 326 255 186 115 56 0 0 0 0 0 0 0 0 0 0 IPeakPosition With NWMarket 654 635 567 373 254 311 199 152 -42 ~125 -216 ·259 -296 -342 401 -704 ~746 -796 ----=835 -383)Qrnm~3'~()-o -, iii ji:I~00 mmx x '""<02.~-;g ~()(Q:=,:co CD 0"",~~9.. !!.~ !!1 0 N~--J Peak Position With NWMarket 55%54% 51%41%35%40%34%31%21%16%12% 10%8%6%4%-11% -13% -15%-16%-18% -Ill> 0- CD '"~ ~"-CD~ ~ 00•:I: 0<:... (") ll>"t:l ll> C'l;:;: '< "'ll0rn~0"~ :1i:()~ ~""0~ "r0"0-00.. ;0'"000cn'"00 IPeak Position Before Reserves Planning 203 106 152 116 94 214 209 135 119 116 68 51 41 -18 -48 -304 -361 -385 -399 -4601 RESERVE PLANNING Required Operating Reserves -153 -157 -159 -160 -162 -155 -157 -160 -161 -163 -165 -167 -169 -171 -172 -157 -156 -157 -158 -158 Available Operating Reserves 155 66 171 159 159 159 161 158 158 161 158 158 161 158 158 161 158 158 161 158 Planning I'v1argin -227 -233 -240 -247 -251 -255 -259 -262 -266 -269 -272 -276 -280 -285 -290 -295 -299 -304 -309 -314 Total Reserves Planning -227 -325 -240 -248 -255 -255 -259 -264 -269 -271 -279 -285 -289 -298 -304 -295 -299 -304 -309 -314 IPeak PositionWith Reserves Planning -24 -220 -lI7 ·132 ·161 41 -50 -129 ~150 -155 ~211 -234 -249 ·316 -352 ·599 -660 -689 -708 -n4j Planning Margin Before NW Market 20%10%18%15%14%22"10 21%17%16%15%12%11%11%7%6%-7%-10%·11%-12%·14% Avista Share of Excess NWCapacity 275 221 178 141 107 78 52 31 10 3 0 0 0 0 0 0 0 0 0 0 IPeak Position With NW Market 251 1 91 9 -54 36 2 -98 -140 -152 -211 -234--249 -316 -352 -599 -660 .:§.8!l._,I08 _-~-------- ~w·e; ()a-0 '"o ~ ~ mCD~o' ;0-u ocnm :::l 3'~()"0 _.~;Igmxx'""''a3'<"~'o~:=:m<D0",<0:::l~9.. ~o '", '""" TOTAL LOAD OBLIGATlONS Native Load Firm Power Sales Total Requirements RESOURCES Firm Power Purchases Hydro Resources Base Load Thermals Wind Resources Peakinq Units Total Resources Peak Position With NWMarket 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 -1,514 -1,556 -1,597 -1,644 -1,673 -1,701 -1,727 -1,748 -1,nl -1,793 -1,815 -1,838 -1,868 -1,900 -1,937 -1,964 -1,995 -2,026 -2,059 -2,094 -243 -218 -212 -159 -159 -9 -9 -8 -8 -8 -8 -8 -8 -7 -7 -7 -7 -7 -7 -7 -1.757 -1,n4 -1.809 -1,804 -1.832 -1.710 -1,736 -1.756 -i.nS -1.800 -1,822 -1,846 -1.876 -1,908 -1.944 -1.971 -2.002 -2.033 -2.067 -2,102 85 85 85 85 85 85 85 83 83 82 82 82 82 82 82 82 82 82 82 82 900 819 902 859 866 864 885 833 840 859 833 840 859 833 840 859 833 840 859 833 799 799 799 799 799 799 799 799 799 799 799 799 799 799 799 551 551 551 551 551 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 176 176 176 176 176 176 176 176 176 176 176 176 176 176 176 176 176 176 176 176 1.960 1.880 1.962 1,919 1.926 1.924 1,945 1,891 1,897 1.916 1,891 1.896 1,916 1.890 1.896 1.668 1.642 1.648 1,668 1.642 36%22%28%23%20%26%24%18%16%16%12%11%11%7%6%-7"/0 -10% -11% -12% -14% ....III~(l) '"C:o ens:: 33(l) ~ ~ ex>~0s::~ 0 III"Cl III£:'< "'tl 0IIIa:0::> ~~()=c~ '"~~ '"r0'"0.~.. '"'"~0c"'"~ ~en· '"()o -0 !Energy Position Before Contingency Planning 191 145 184 182 161 133 91 81 2 -14 6 -49 -71 -58 -162 -351 ..J47 -397 -421 --4211 IEnergyMargin 28% 24%27"10 26% 25% 24% 20%18% 12% 10%12%7%6%7%-1%-15% -14% -17%-19%-18%] IEnergy Position With Contingency Planning 116 69 108 89 82 54 11 13 -49 -67 -46 -103 -126 -112 ~1~__~_a._-405 -45£-482-475) ·1,249 -1.258 -1,258 -1,223 -1.244 -1,215 -1,234 -1.249 -1,266 -1,282 -1.298 -1,316 -1,338 -1.362 -1.391 -1,411 -1,434 -1,457 -1,482 -1,507 -I'"C" CD I\) to ~<CD...'"u:>CD ~~~<: '"m ~CD...u:>'<., 0ena:0~ -;;- O!: ::1E 0~""~"-<!l ~ ra~0.m '"JJromacnrom 65 481 541 1.087 65 481 515 1,060 65 481 515 1,060 65 481 541 1,087 65 481 515 1.060 65 481 684 1.229 65 481 758 1.3B4 65 481 721 1,267 65 481 721 1.266 65 481 758 1.304 66 481 721 1.268 66 481 721 1,268 91 481 758 1.330 111 490 724 1.325 112 495 741 1.348 163 495 746 1.404 165 495 744 1.405 163 527 751 1,442 164 525 714 1,403 163 522 755 153 153 153 138 153 154 153 147 146 145 147 146 145 147 146 145 147 146 145 147 -228 -229 -230 -231 -232 -233 -233 -216 -197 -198 -198 -199 -200 -201 -202 -203 -204 -205 -206 -200 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 1,441 ~,1~~,131-1,148-1.1ffi-1.100-1,~9-1~-1~-1~-1~-1~-1,MO-1,~-1~-1~-1~~~-1~-1~-1,~ -1~-1V -1~~-~~~~~~~~~~~~~~~~ CONTWGENCYPLANNWG Peaking Resources Contingency Total Resources TOTAL LOAD OBUGATlONS Native Load Firm PowerSales Total Requirements RESOURCES Firm PowerPurchases Hydro Base Load Thermals Of:2~~3 ""0-0 a:~~I~mxxro Q)~""0~.':<OJ~o~~-ro:::':CP ......a ~0~~a ~-~o N, N<0 Na~ ~ mro~c;. ;0 -U Pacific Northwest Regional ResolJrce Adequacy Assessment Energy Load/Resource Balance Assessment 2011 Bal =2584 Threshold =0 NWPCC May 28,2008 Last Update Summary Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Ann Net Demand 21040 21096 22934 24769 25730 24734 23376 21858 21243 22170 22911 22793 22882 Net Resources 23599 24143 28231 28887 26262 25611 24504 22870 23440 26216 26412 25405 25466 URBalance 2559 3047 5297 4118 532 877 1128 1012 2197 4046 3501 2612 2584 W/O Plan Adiustment 1259 1747 3997 2818 -768 -423 -172 -288 897 2746 2201 1312 1284 W/0 Uncontracted 259 747 652 -561 -4149 -3780 -3054 -2703 -1487 1746 1201 312 -888 Demand Sep Oct Nov Dec Jan Feb Mar Apr Mav Jun Jul AUQ Ann Non-DSI 19900 20300 22515 24475 25114 24074 22448 20793 20179 20965 21595 21317 21966 DSI 693 693 693 693 718 718 718 718 718 718 718 718 710 Coulee Pumping 137 65 2 2 2 2 28 158 238 255 274 238 117 Total 20730 21058 23210 25171 25834 24795 23194 21670 21135 21938 22587 22273 22793 Resources Sep Oct Nov Dec Jan Feb Mar Apr Mav Jun Jul AUQ Ann Critical Hvdro 10579 11172 12724 13175 10482 10023 10740 10938 11487 15807 13300 12332 11905 Non-Hydro Firm 10720 10671 10862 11033 11099 10931 9582 8216 8270 8109 10812 10773 10090 PNW Uncontracted 1000 1000 3345 3379 3381 3357 2882 2415 2384 1000 1000 1000 2171 Planning Adjustment 1300 1300 1300 1300 1300 1300 1300 1300 1300 1300 1300 1300 1300 Firm Contracts Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul AUQ Ann Exports 1169 948 909 957 950 945 972 915 786 1022 1177 1216 997 Imports 859 910 1185 1359 1054 1006 790 727 678 790 853 696 908 PNW uncontracted resources are reduced during the peak SW load months June-October. LEGEND:I NET DEMAND:Average annual firm load based on average temperature conditions and adjusted for firm out-of-region energy sales and purchases. CRITICAL HYDRO:Hydro generation under current constraints for hydrologic conditions from August 1936 through July 1937. NON-HYDRO FIRM:Annual energy capability from all non-hydro resources committed to serve PNW load accounting for maintenance and forced­ outage rates &limited by fuel-supply constraints/environmental constraints (wind assumed at 30%plant factor unless better information available) PNW UNCONTRACTED:Merchant generation located in the PNW,but not committed to load through long-term contracts. PLANNING ADJUSTMENT:Additional energy available to PNW from out-of-region spot market and hydro flexibility derived from 5%LOLP study. Exhibit S II Page 1 of 15 Simplot,Exergy,Clearwater On Cross Examination Energy Load/Resource Balance Assessment 2011 NWPCC May 28,2008 Resource Detail (MWa) Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Ann 18th Street (Springfield ICs,8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8 Alden Bailey (Loki)0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Amalgamated Sugar (TASC 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Amalgamated Sugar (TASC 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Barber Dam 1.2 1.6 1.4 1.8 2.1 1.6 1.9 2.0 2.6 2.4 2.4 2.2 2 Basin Creek 1 -9 7.6 7.6 7.6 7.6 7.6 7.6 7.6 7.6 7.6 7.6 7.6 7.6 8 Beaver 1 -7 444.4 455.3 465.5 471.6 472.2 467.9 406.7 346.3 340.4 335.4 438.6 437.9 423 Beaver 8 21.0 21.5 22.0 22.3 22.3 22.1 19.2 16.4 16.1 15.9 20.7 20.7 20 Bennett Mountain 152.7 157.8 162.3 165.3 165.5 163.3 140.7 119.1 116.4 114.2 148.4 148.9 146 Big Sheep Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Biglow Canyon Ph I 35.4 27.5 32.0 36.1 38.7 33.9 40.3 40.3 45.5 40.3 41.8 40.3 38 Biomass One 1 &2 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21 Birch Creek 2.7 0.0 0.0 0.0 0.0 0.0 0.0 2.7 2.7 2.7 2.7 2.7 1 Blind Canyon 0.4 0.5 0.5 0.6 0.7 0.5 0.6 0.7 0.9 0.8 0.8 0.7 1 Boardman 306.0 306.0 306.0 306.0 306.0 306.0 257.2 208.3 208.3 208.3 306.0 306.0 278 Boulder Park 1-6 21.2 21.2 21.2 21.2 21.2 21.2 21.2 21.2 21.2 21.2 21.2 21.2 21 Boundary GT 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 1 Box Canyon 0.2 0.2 0.2 0.3 0.3 0.2 0.3 0.3 0.4 0.4 0.4 0.3 a Box Canyon 1 &2 1.0 1.3 1.1 1.5 1.7 1.3 1.5 1.6 2.1 2.0 2.0 1.8 2 Briggs Creek 0.2 0.3 0.3 0.4 0.4 0.3 0.4 0.4 0.5 0.5 0.5 0.4 0 Broadwater 0.7 0.7 0.8 0.8 0.8 0.8 0.8 0.9 1.0 1.4 1.0 0.7 1 Bypass 10.0 0.0 0.0 0.0 0.0 0.0 0.0 10.0 10.0 10.0 10.0 10.0 5 Cedar Draw Creek 1.0 1.3 1.1 1.4 1.6 1.3 1.5 1.6 2.1 1.9 1.9 1.7 2 Central Oregon Siphon 1.8 2.4 2.1 2.7 3.1 2.4 2.8 3.0 3.9 3.6 3.6 3.3 3 Centralia 1 93.0 93.0 93.0 93.0 93.0 93.0 78.1 63.3 63.3 63.3 93.0 93.0 84 Chehalis Generating Facilil)464.9 476.4 487.0 493.4 494.0 489.6 425.6 362.3 356.2 350.9 458.9 458.1 443 Clearwater Hatchery (Dwor~0.3 0.4 0.4 0.5 0.6 0.4 0.5 0.5 0.7 0.7 0.7 0.6 1 Coffin Butte 1 -5 4.6 4.6 4.6 4.6 4.6 4.6 4.6 4.6 4.6 4.6 4.6 4.6 5 Cogen II (D.R.Johnson)1 ~6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 7 Colstrip 1 139.9 139.9 139.9 139.9 139.9 139.9 117.6 95.2 95.2 95.2 139.9 139.9 127 Colstrip 2 139.9 139.9 139.9 139.9 139.9 139.9 117.6 95.2 95.2 95.2 139.9 139.9 127 Colstrip 3 462.7 462.7 462.7 462.7 462.7 462.7 388.9 315.0 315.0 315.0 462.7 462.7 420 Colstrip 4 387.1 387.1 387.1 387.1 387.1 387.1 325.3 263.5 263.5 263.5 387.1 387.1 351 Columbia Generating Statio 1046.5 1046.5 1046.5 1046.5 1046.5 1046.5 845.0 643.5 643.5 643.5 1046.5 1046.5 929 Exhibit __Page,"('If 15 Simplo!.Exergy,r "On Cross Examine.. ~- Combine Hills I 11.6 9.0 10.5 11.8 12.7 11.1 13.2 13.2 14.9 13.2 13.7 13.2 12 Condon 14.0 10.9 12.7 14.3 15.4 13.4 16.0 16.0 18.1 16.0 16.6 16.0 15 COPCO 1 (1 &2)7.8 10.3 9.2 11.6 13.4 10.3 12.0 13.0 17.1 15.9 15.9 14.3 13 COPCO 2 (1 &2)10.5 13.7 12.2 15.5 17.8 13.8 16.0 17.3 22.7 21.1 21.2 19.1 17 Corrette (J.E.Corette)22.9 22.9 22.9 22.9 22.9 22.9 19.3 15.6 15.6 15.6 22.9 22.9 21 Covanta Marion 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8 Cowiche Hydroelectric Proje 2.0 0.0 0.0 0.0 "0.0 0.0 0.0 2.0 2.0 2.0 2.0 2.0 1 Coyote Springs 1 216.4 223.7 230.1 234.4 234.7 231.4 199.4 168.9 165.0 161.8 210.4 211.0 207 Coyote Springs 2 231.3 239.0 245.9 250.5 250.8 247.4 213.2 180.5 176.4 173.0 224.8 225.5 221 Crystal Mountain 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 3 Danskin (Evander Andrews:145.8 150.7 155.0 157.9 158.1 155.9 134.4 113.8 111.2 109.0 141.7 142.2 140 Danskin (Evander Andrews:39.5 40.8 41.9 42.7 42.8 42.2 36.4 30.8 30.1 29.5 38.4 38.5 38 Danskin (Evander Andrews:39.5 40.8 41.9 42.7 42.8 42.2 36.4 30.8 30.1 29.5 38.4 38.5 38 Deep Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Dietrich Drop 4.8 0.0 0.0 0.0 0.0 0.0 0.0 4.8 4.8 4.8 4.8 4.8 2 Don Plant (Simplot Pocatelb 5.9 5.9 5.9 5.9 5.9 5.9 5.9 5.9 5.9 5.9 5.9 5.9 6 Dry Creek 3.6 0.0 0.0 0.0 0.0 0.0 0.0 3.6 3.6 3.6 3.6 3.6 2 Dry Creek Landfill 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 3 Eastsound 4 & 5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Elk Creek 0.8 1.0 0.9 1.1 1.3 1.0 1.2 1.3 1.6 1.5 1.5 1.4 1 Elkhorn 28.2 21.9 25.5 28.8 30.9 27.0 32.1 32.1 36.3 32.1 33.3 32.1 30 Eltopia Branch Canal 4.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Encogen 1-4 143.1 146.6 149.9 151.8 152.0 150.6 130.9 111.5 109.6 108.0 141.2 141.0 136 Everett Cogeneration Projel 30.3 30.3 30.3 30.3 30.3 30.3 30.3 30.3 30.3 30.3 30.3 30.3 30 Evergreen Forest Products 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4 Fall Creek 1 - 3 0.7 0.9 0.8 1.0 1.1 0.9 1.0 1.1 1.4 1.3 1.3 1.2 1 Fall River 3.0 3.9 3.5 4.4 5.1 3.9 4.6 4.9 6.5 6.0 6.0 5.4 5 Falls Creek 1.3 1.7 1.5 1.9 2.2 1.7 2.0 2.2 2.8 2.6 2.6 2.4 2 Farmers Irr.Dis!.No.2 (COl 1.0 1.3 1.1 1.5 1.7 1.3 1.5 1.6 2.1 2.0 2.0 1.8 2 Farmers Irr.Dis!.NO.3 (Pet 1.8 0.0 0.0 0.0 0.0 0.0 0.0 1.8 1.8 1.8 1.8 1.8 1 Faulkner 0.9 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.9 0.9 0.9 0.9 a Foote Creek 1 11.7 9.1 10.6 11.9 12.8 11.2 13.3 13.3 15.0 13.3 13.8 13.3 12 Foote Creek 2 0.5 0.4 0.5 0.5 0.6 0.5 0.6 0.6 0.7 0.6 0.6 0.6 1 Foote Creek 4 4.7 3.7 4.3 4.8 5.2 4.5 5.4 5.4 6.1 5.4 5.6 5.4 5 Fortix 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Fossil Gulch 3.0 2.3 2.7 3.0 3.2 2.8 3.4 3.4 3.8 3.4 3.5 3.4 3 Frederickson 1 77.9 79.8 81.6 82.7 82.8 82.0 71.3 60.7 59.7 58.8 76.9 76.8 74 Frederickson 2 77.9 79.8 81.6 82.7 82.8 82.0 71.3 60.7 59.7 58.8 76.9 76.8 74 Frederickson Power 1 240.5 246.4 251.9 255.2 255.6 253.3 220.1 187.4 184.3 181.5 237.4 237.0 229 Fredonia 1 108.5 111.2 113.7 115.2 115.3 114.3 99.3 84.6 83.2 81.9 107.1 106.9 103 Exhibit __Page 30115 Simplot,Exergy,Clearwater On Cross Examination Fredonia 2 108.5 111.2 113.7 115.2 115.3 114.3 99.3 84.6 83.2 81.9 107.1 106.9 103 Fredonia 3 51.7 52.9 54.1 54.8 54.9 54.4 49.6 44.8 44.0 43.4 51.0 50.9 51 Fredonia 4 50.8 52.1 53.2 53.9 54.0 53.5 48.8 44.0 43.3 42.6 50.2 50.1 50 Freres Lumber 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8.4 8 Galesville 0.5 0.6 0.8 0.9 0.9 0.7 0.7 0.7 0.8 0.8 0.7 0.8 1 Geo-Bon No.2 0.3 0.5 0.4 0.5 0.6 0.5 0.5 0.6 0.8 0.7 0.7 0.6 1 Georgia-Pacific (Camas)43.7 43.7 43.7 43.7 43.7 43.7 43.7 43.7 43.7 43.7 43.7 43.7 44 Georgia-Pacific (Wauna)22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 23 Glenns Ferry Cogeneration 8.8 9.1 9.3 9.5 9.5 9.4 8.1 6.8 6.7 6.6 8.5 8.5 8 Goldendale CC 1A&1B 217.3 224.6 231.0 235.3 235.6 232.4 200.2 169.6 165.7 162.5 211.2 211.9 208 Goodnoe Hills 26.5 20.6 24.0 27.1 29.0 25.4 30.2 30.2 34.1 30.2 31.3 30.2 28 Grant Village 1 &2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 HW.Hill (Roosevelt Biogas 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9 Hampton Lumber 6.1 6.1 6.1 6.1 6.1 6.1 6.1 6.1 6.1 6.1 6.1 6.1 6 Hazelton A 8.7 0.0 0.0 0.0 0.0 0.0 0.0 8.7 8.7 8.7 8.7 8.7 4 Hazelton B 7.6 0.0 0.0 0.0 0.0 0.0 0.0 7.6 7.6 7.6 7.6 7.6 4 Hermiston Generating Proje 206.8 213.7 219.8 223.9 224.2 221.1 190.6 161.4 157.7 154.6 201.0 201.6 198 Hermiston Generating Proje 206.8 213.7 219.8 223.9 224.2 221.1 190.6 161.4 157.7 154.6 201.0 201.6 198 Hidden Hollow 3.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 3.0 3.0 3.0 3.0 2 Hopkins Ridge 42.1 32.7 38.1 43.0 46.2 40.3 48.0 48.0 54.2 48.0 49.8 48.0 45 Hoquiam Diesels 8.8 8.8 8.8 8.8 8.8 8.8 8.8 8.8 8.8 8.8 8.8 8.8 9 Horseshoe Bend 2.5 2.0 2.3 2.6 2.8 2.4 2.9 2.9 3.3 2.9 3.0 2.9 3 Horseshoe Bend Hydroelec 3.1 4.1 3.6 4.6 5.3 4.1 4.8 5.1 6.8 6.3 6.3 5.7 5 Ingram Warm Springs Ranc 0.2 0.2 0.2 0.2 0.3 0.2 0.3 0.3 0.4 0.3 0.3 0.3 0 Ingram Warm Springs Ranc 0.4 0.5 0.4 0.5 0.6 0.5 0.5 0.6 0.8 0.7 0.7 0.6 1 Iron Gate 5.9 7.7 6.9 8.7 10.0 7.7 9.0 9.7 12.8 11.9 11.9 10.8 9 Jim Bridger 1 492.9 492.9 492.9 492.9 492.9 492.9 414.2 335.5 335.5 335.5 492.9 492.9 447 Jim Bridger 2 492.9 492.9 492.9 492.9 492.9 492.9 414.2 335.5 335.5 335.5 492.9 492.9 447 Jim Bridger 3 492.9 492.9 492.9 492.9 492.9 492.9 414.2 335.5 335.5 335.5 492.9 492.9 447 Jim Bridger 4 492.9 492.9 492.9 492.9 492.9 492.9 414.2 335.5 335.5 335.5 492.9 492.9 447 Jim Ford Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 John Day Creek (Cereghinc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 John H.Koyle 0.5 0.6 0.5 0.7 0.8 0.6 0.7 0.8 1.0 0.9 0.9 0.8 1 Judith Gap 6.1 4.7 5.5 6.2 6.7 5.8 6.9 6.9 7.8 6.9 7.2 6.9 6 Kasel-Witherspoon 0.5 0.6 0.5 0.7 0.8 0.6 0.7 0.8 1.0 0.9 0.9 0.8 1 Kettle Falls Generating Stat 44.6 44.6 44.6 44.6 44.6 44.6 44.6 44.6 44.6 44.6 44.6 44.6 45 Kettle Falls GT 6.0 6.2 6.4 6.5 6.5 6.4 5.5 4.7 4.6 4.5 5.8 5.9 6 Klondike I 6.8 5.3 6.1 6.9 7.4 6.5 7.7 7.7 8.7 7.7 8.0 7.7 7 Klondike II 21.2 16.4 19.1 21.6 23.2 20.3 24.1 24.1 27.2 24.1 25.0 24.1 23 Klondike III 20.2 15.7 18.3 20.7 22.2 19.4 23.0 23.0 26.1 23.0 23.9 23.0 22 Exhibit __Page 4nf 15 Simplot Exergy.C "On Cross Examine:.. Koma Kulshan 3.9 4.4 6.0 6.5 6.3 4.7 5.0 5.1 5.6 5.6 5.3 5.5 5 Lacomb 1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 a Lake 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Lancaster (Rathdrum CC)243.6 251.7 258.9 263.8 264.1 260.5 224.5 190.1 185.8 182.2 236.8 237.5 233 Lateral NO.1 a 2.9 0.0 0.0 0.0 0.0 0.0 0.0 2.9 2.9 2.9 2.9 2.9 1 Leaning Juniper 28.3 22.0 25.6 28.9 31.1 27.1 32.3 32.3 36.5 32.3 33.5 32.3 30 Little Wood Reservoir 0.3 0.4 0.4 0.5 0.6 0.4 0.5 0.6 0.7 0.7 0.7 0.6 1 Little Wood River Ranch 0.6 0.8 0.7 0.9 1.1 0.8 1.0 1.0 1.4 1.3 1.3 1.2 1 Lower Low Line No.2 2.8 0.0 0.0 0.0 0.0 0.0 0.0 2.8 2.8 2.8 2.8 2.8 1 LQ-LS Drains 0.6 0.8 0.7 0.8 1.0 0.8 0.9 0.9 1.2 1.2 1.2 1.0 1 Lucky Peak 1 - 3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a MacClaren 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Magic Dam 2.9 3.9 3.4 4.4 5.0 3.9 4.5 4.9 6.4 5.9 6.0 5.4 5 Main Canal Headworks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a March Point 1 - 4 125.2 128.2 131.1 132.8 133.0 131.8 114.6 97.5 95.9 94.5 123.5 123.3 119 Marengo I 39.6 30.7 35.8 40.4 43.4 37.9 45.1 45.1 51.0 45.1 46.8 45.1 42 Marengo II 19.8 15.4 17.9 20.2 21.7 19.0 22.5 22.5 25.5 22.5 23.4 22.5 21 Meyers Falls 0.3 0.4 0.4 0.5 0.6 0.4 0.5 0.5 0.7 0.7 0.7 0.6 1 Middle Fork Irrigation Distrie 0.2 0.3 0.2 0.3 0.3 0.3 0.3 0.3 0.4 0.4 0.4 0.4 a Middle Fork Irrigation Distrie 0.2 0.3 0.2 0.3 0.3 0.3 0.3 0.3 0.4 0.4 0.4 0.4 a Middle Fork Irrigation Distric 0.7 0.9 0.8 1.0 1.2 0.9 1.1 1.1 1.5 1.4 1.4 1.3 1 Mile 28 1.8 0.0 0.0 0.0 0.0 0.0 0.0 1.8 1.8 1.8 1.8 1.8 1 Mink Creek 1.0 1.3 1.2 1.5 1.7 1.3 1.6 1.7 2.2 2.0 2.1 1.9 2 Mirror Lake (Hutchinson Cr,1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1 Mitchell Butte 1.9 0.0 0.0 0.0 0.0 0.0 0.0 1.9 1.9 1.9 1.9 1.9 1 Montana One (Colstrip Enel 4.7 4.7 4.7 4.7 4.7 4.7 3.9 3.2 3.2 3.2 4.7 4.7 4 N-32 (Northside Canal)0.2 0.2 0.2 0.3 0.3 0.2 0.3 0.3 0.4 0.4 0.4 0.3 a Nichols Gap 0.3 0.3 0.4 0.5 0.5 0.4 0.4 0.4 0.4 0.4 0.4 0.4 a Nine Canyon 18.0 14.0 16.2 18.3 19.7 17.2 20.4 20.4 23.1 20.4 21.2 20.4 19 North Fork Sprague River 0.4 0.5 0.5 0.6 0.7 0.5 0.6 0.7 0.9 0.8 0.8 0.7 1 North Valmy 1 59.1 59.1 59.1 59.1 59.1 59.1 49.6 40.2 40.2 40.2 59.1 59.1 54 North Valmy 2 60.0 60.0 60.0 60.0 60.0 60.0 50.4 40.8 40.8 40.8 60.0 60.0 54 Northeast 1 5.4 5.6 5.7 5.8 5.8 5.7 5.2 4.7 4.6 4.6 5.4 5.3 5 Northeast 2 5.4 5.6 5.7 5.8 5.8 5.7 5.2 4.7 4.6 4.6 5.4 5.3 5 Old Faithful 1 & 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Olympic View 1 & 2 4.8 4.8 4.8 4.8 4.8 4.8 4.8 4.8 4.8 4.8 4.8 4.8 5 Opal Springs 1.4 1.8 1.6 2.1 2.4 1.9 2.2 2.3 3.1 2.8 2.8 2.6 2 Owyhee Dam 1.4 1.9 1.7 2.1 2.4 1.9 2.2 2.3 3.1 2.9 2.9 2.6 2 Owyhee Tunnel NO.1 8.0 0.0 0.0 0.0 0.0 0.0 0.0 8.0 8.0 8.0 8.0 8.0 4 Pasco (Franklin/Grays)GT 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 a Exhibit __Page 5 of 15 Simplot,Exergy,Ciearwater On Cross Examination Pasco (Franklin/Grays)GT .0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Pasco (Franklin/Grays)GT 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Pasco (Franklin/Grays)GT .0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Plummer Forest Products 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5 Point Whitehorn 2 77.9 79.8 81.6 82.7 82.8 82.0 71.3 60.7 59.7 58.8 76.9 76.8 74 Point Whitehorn 3 77.9 79.8 81.6 82.7 82.8 82.0 71.3 60.7 59.7 58.8 76.9 76.8 74 Port Westward CC1A &1B 380.9 390.2 399.0 404.2 404.7 401.1 348.6 296.8 291.8 287.4 375.9 375.3 363 Portneuf River 0.3 0.4 0.3 0.4 0.5 0.4 0.5 0.5 0.6 0.6 0.6 0.5 0 Potholes East Canal 66.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Potholes East Canal Head""0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Potlatch (Lewiston)1 - 4 49.6 49.6 49.6 49.6 49.6 49.6 49.6 49.6 49.6 49.6 49.6 49.6 50 Prather Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Raft River I 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12 Rathdrum 1 75.5 78.0 80.2 81.7 81.8 80.7 69.6 58.9 57.6 56.4 73.4 73.6 72 Rathdrum 2 75.5 78.0 80.2 81.7 81.8 80.7 69.6 58.9 57.6 56.4 73.4 73.6 72 River Road Generating Plar 221.7 227.2 232.3 235.3 235.6 233.5 203.0 172.8 169.9 167.3 218.9 218.5 211 Rock Creek #1 0.8 1.1 1.0 1.2 1.4 1.1 1.3 1.4 1.8 1.7 1.7 1.5 1 Rock Creek #2 0.6 0.8 0.7 0.9 1.1 0.8 1.0 1.0 1.4 1.3 1.3 1.1 1 Rock River I 14.1 11.0 12.8 14.4 15.5 13.5 16.1 16.1 18.2 16.1 16.7 16.1 15 Ross Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.0 0 Rough &Ready Lumber 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1 Rupert Cogeneration 8.8 9.1 9.3 9.5 9.5 9.4 8.1 6.8 6.7 6.6 8.5 8.5 8 Russell D.Smith 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Salmon 1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Salmon 2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Savage Rapids Diversion 0.4 0.5 0.6 0.7 0.7 0.5 0.5 0.5 0.6 0.6 0.6 0.6 1 Shasta River 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Short Mountain 1 - 4 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2 Shoshone/Shoshone II 0.3 0.4 0.3 0.4 0.5 0.4 0.5 0.5 0.6 0.6 0.6 0.5 0 Sierra Pacific (Aberdeen)4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.7 5 Sierra Pacific (Fredonia)0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0 Skookumchuck 0.3 0.4 0.5 0.5 0.5 0.4 0.4 0.4 0.5 0.5 0.4 0.5 0 Slate Creek 1.4 1.8 1.6 2.0 2.3 1.8 2.1 2.3 3.0 2.8 2.8 2.5 2 South Dry Creek 0.1 0.1 0.1 0.1 0.2 0.1 0.1 0.2 0.2 0.2 0.2 0.2 0 St.Anthony 0.2 0.2 0.2 0.2 0.3 0.2 0.3 0.3 0.4 0.3 0.3 0.3 0 Stateline 84.6 65.7 76.5 86.4 92.7 81.0 96.3 96.3 108.9 96.3 99.9 96.3 90 Sumas Energy 110.0 112.7 115.2 116.7 116.9 115.8 100.7 85.7 84.3 83.0 108.5 108.4 105 Summer Falls 1 &2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Tenaska Washington Partnl 219.0 224.4 229.5 232.5 232.8 230.7 200.5 170.7 167.8 165.3 216.2 215.8 209 Tiber-Montana 1.6 2.1 1.9 2.4 2.8 2.2 2.5 2.7 3.6 3.3 3.3 3.0 3 Exhibit__Page R ('If 15 Simplol,Exergy,C "On Cross ExaminEl Tieton 4.4 5.8 5.2 6.6 7.6 5.9 6.8 7.4 9.7 9.0 9.0 8.1 7 Tuttle Ranch (Ravenscroft)0.3 0.5 0.4 0.5 0.6 0.5 0.5 0.6 0.8 0.7 0.7 0.6 1 Twin Falls (TFHA)6.5 8.6 7.6 9.7 11.2 8.6 10.0 10.8 14.2 13.2 13.2 12.0 10 Twin Reservoirs 1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 1 U.S.Bankcorp IC1 -IC4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Upriver 4.6 6.0 5.3 6.8 7.8 6.0 7.0 7.6 9.9 9.2 9.3 8.4 7 Vaagen Brothers Lumber 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 3 Vansycle Wind Energy Projl 7.0 5.5 6.3 7.2 7.7 6.7 8.0 8.0 9.0 8.0 8.3 8.0 7 Wapato Drop 2 (#1)3.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 3.0 3.0 3.0 3.0 2 Wapato Drop 3 (#1 -2)2.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 2.0 2.0 2.0 2.0 1 Weeks Falls 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Weyerhaeuser (Springfield)21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21.0 21 Wheelabrator Spokane 19.3 19.3 19.3 19.3 19.3 19.3 19.3 19.3 19.3 19.3 19.3 19.3 19 White Creek 56.0 43.5 50.6 57.2 61.4 53.6 63.8 63.8 72.1 63.8 66.1 63.8 60 Wild Horse Wind 64.5 50.1 58.3 65.8 70.6 61.7 73.4 73.4 83.0 73.4 76.1 73.4 69 Wilson Lake 8.4 0.0 0.0 0.0 0.0 0.0 0.0 8.4 8.4 8.4 8.4 8.4 4 Wolverine Creek 18.2 14.1 16.4 18.6 19.9 17.4 20.7 20.7 23.4 20.7 21.5 20.7 19 WSU Grimes Way Central ~0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Yellowstone Energy (BGI) 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6 Total 10720 10671 10862 11033 11099 10931 9582 8216 8270 8109 10812 10773 10090 Uncommitted IPPs Big Hanaford CC1A-1 E 221.7 227.2 232.3 235.3 235.6 233.5 203.0 172.8 169.9 167.3 218.9 218.5 211 Centralia 1 530.1 530.1 530.1 530.1 530.1 530.1 445.4 360.8 360.8 360.8 530.1 530.1 481 Centralia 2 623.1 623.1 623.1 623.1 623.1 623.1 523.6 424.1 424.1 424.1 623.1 623.1 565 Grays Harbor Energy Facilit 581.1 595.4 608.8 616.8 617.5 612.0 532.0 452.9 445.3 438.6 573.6 572.7 554 Hermiston Power Project 464.4 479.9 493.7 502.9 503.5 496.6 428.0 362.4 354.2 347.3 451.4 452.8 445 Klamath Cogeneration Proj,420.6 434.6 447.1 455.5 456.0 449.7 387.6 328.2 320.7 314.5 408.8 410.1 403 Klamath Generation Peaker 42.4 43.4 44.4 44.9 45.0 44.6 40.6 36.7 36.1 35.5 41.8 41.7 41 Klamath Generation Peaker 42.4 43.4 44.4 44.9 45.0 44.6 40.6 36.7 36.1 35.5 41.8 41.7 41 Mint Farm 285.2 292.2 298.8 302.7 303.1 300.3 261.1 222.3 218.5 215.2 281.5 281.0 272 Morrow Power 21.2 21.7 22.2 22.5 22.5 22.3 20.3 18.3 18.0 17.8 20.9 20.9 21 West Point Treatment Plant 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 Total 3232 3291 3345 3379 3381 3357 2882 2415 2384 2357 3192 3193 3033 Exhibit __Page 7 of 15 Simplet,Exergy,ClealWater On Cross Examination Pacific Northwest Regional Resource Adequacy Assessment Capacity Reserve Margin Assessment 2011 Jan RM 46%Jan Threshold 23% NWPCC Jul RM 34%Jul Threshold 24% May 28,2008 Last Update Summarv Sep Oct Nov Dec Jan Feb Mar Apr Ma~Jun Jul Auc Peak Demand 24100 24429 26243 28571 28603 27796 26496 24690 23912 25043 26313 25920 Peak Resources 32424 33175 40463 41348 41842 39911 37140 35659 37917 34106 35297 33053 Reserve Margin 35%36%54%45% 46%44%40% 44%59%36%34%28% W/O Uncontracted 30%32%29%22%23%20%17%22%35%32%30%24% Sust Peak Demand Sep Oct Nov Dec Jan Feb Mar Apr Ma~Jun Jul Auc Non-DSI 22000 22825 25235 27735 27501 26701 24915 22879 22050 22786 24032 23531 DSI 693 693 693 693 718 718 718 718 718 718 718 718 Coulee Pumpinq 137 65 2 2 2 2 28 158 238 255 274 238 Total 22831 23584 25930 28430 28222 27421 25661 23756 23006 23759 25024 24488 Sust Peak Resources Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Hvdro 18855 19476 20071 20810 21278 19465 18857 19522 21853 23661 21760 19528 Hydro Flex 1000 1000 2000 2000 2000 2000 2000 2000 2000 1000 1000 1000 PNW Uncontracted 1000 1000 3553 3589 3592 3566 3062 2565 2532 1000 1000 1000 Out-of-PNW Uncontracted 0 0 3000 3000 3000 3000 3000 3000 3000 0 0 0 Non-Hydro 11569 11699 11839 11949 11972 11879 10221 8571 8531 8445 11537 11525 On-Peak Contracts Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul AU<:l Exports 2328 1946 1827 1833 1827 1823 1850 1834 1809 2348 2349 2336 Imports 1059 1101 1514 1692 1446 1448 1015 900 903 1064 1060 903 Hydro flex,PNW uncontracted and out-of-PNW uncontracted resources are reduced during the SW peak months June-October. LEGEND:I PEAK DEMAND:Average load under normal temperatures over the peak load hours (6 hours/day over 3 weekdays). HYDRO:Hydro capacity for sustained peaking period based on 6-hour Trap output for lowest quintile. HYDRO FLEX:Additional hydro capacity over the sustained peaking period. PNW UNCONTRACTED:Merchant capacity located and availble to the PNW,but not committed to load through long-term contracts. OUT-OF-PNW UNCONTRACTED:Out-of-region resources available to PNW based on an analysis of California winter surplus capacity. NON-HYDRO:Capacity available over sustained peaking period from all non-hydro resources accounting for maintenance outages &limited by fuel-supply constraints/environmental constraints (wind assumed at 5%plant factor for now). - Exhibit __Page R of 15 Simplet,Exergy,C " On Cross Examina. ~"- Capacity Reserve Margin Assessment 2011 NWPCC May 28,2008 Resource Detail (MW) Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug 18th Street (Springfield ICs,9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 Alden Bailey (Loki)0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Amalgamated Sugar (TASe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Amalgamated Sugar (TASe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Barber Dam 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Basin Creek 1 - 9 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 Beaver 1 - 7 467.7 479.2 490.0 496.4 497.0 492.6 428.1 364.5 358.4 353.0 461.7 460.9 Beaver 8 22.6 23.1 23.7 24.0 24.0 23.8 20.7 17.6 17.3 17.0 22.3 22.3 Bennett Mountain 164.2 169.7 174.5 177.8 178.0 175.6 151.3 128.1 125.2 122.8 159.6 160.1 Big Sheep Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Biglow Canyon Ph I 5.3 4.1 4.8 5.4 5.8 5.1 6.0 6.0 6.8 6.0 6.3 6.0 Biomass One 1 & 2 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 Birch Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Blind Canyon 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Boardman 438.8 438.8 438.8 438.8 438.8 438.8 368.7 298.6 298.6 298.6 438.8 438.8 Boulder Park 1-6 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 23.1 Boundary GT 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 Box Canyon 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Box Canyon 1 & 2 1.0 1.3 1.1 1.5 1.7 1.3 1.5 1.6 2.1 2.0 2.0 1.8 Briggs Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Broadwater 1.7 1.8 1.9 2.0 2.0 2.0 2.0 2.2 2.5 3.4 2.5 1.8 Bypass 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Cedar Draw Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Central Oregon Siphon 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Centralia 1 100.0 100.0 100.0 100.0 100.0 100.0 84.0 68.1 68.1 68.1 100.0 100.0 Chehalis Generating Facili!)489.4 501.4 512.7 519.4 520.0 515.4 448.0 381.4 374.9 369.3 483.0 482.2 Clearwater Hatchery (Dwor~0.3 0.4 0.4 0.5 0.6 0.4 0.5 0.5 0.7 0.7 0.7 0.6 Coffin Butte 1 - 5 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 Cogen II (DR Johnson)1 E 7.2 7.2 7.2 7.2 7.2 7.2 7.2 7.2 7.2 7.2 7.2 7.2 Colstrip 1 214.9 214.9 214.9 214.9 214.9 214.9 180.6 146.3 146.3 146.3 214.9 214.9 Colstrip 2 214.9 214.9 214.9 214.9 214.9 214.9 180.6 146.3 146.3 146.3 214.9 214.9 Exhibit __Page 9 of 15 Simplot,Exergy,Clearwater On Cross Examination Colstrip 3 606.8 606.8 606.8 606.8 606.8 606.8 509.9 413.0 413.0 413.0 606.8 606.8 Colstrip 4 555.0 555.0 555.0 555.0 555.0 555.0 466.4 377.7 377.7 377.7 555.0 555.0 Columbia Generating Statio 1150.0 1150.0 1150.0 1150.0 1150.0 1150.0 928.6 707.1 707.1 707.1 1150.0 1150.0 Combine Hills I 1.7 1.3 1.6 1.8 1.9 1.7 2.0 2.0 2.2 2.0 2.0 2.0 Condon 2.1 1.6 1.9 2.2 2.3 2.0 2.4 2.4 2.7 2.4 2.5 2.4 COPCO 1 (1 &2)7.8 10.3 9.2 11.6 13.4 10.3 12.0 13.0 17.1 15.9 15.9 14.3 COPCO 2 (1 &2)10.5 13.7 12.2 15.5 17.8 13.8 16.0 17.3 22.7 21.1 21.2 19.1 Corrette (J.E.Corette)61.6 61.6 61.6 61.6 61.6 61.6 51.8 41.9 41.9 41.9 61.6 61.6 Covanta Marion 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 Cowiche Hydroelectric ProjE 2.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 2.0 2.0 2.0 2.0 Coyote Springs 1 227.8 235.4 242.2 246.7 247.0 243.6 209.9 177.8 173.7 170.4 221.4 222.1 Coyote Springs 2 243.5 251.6 258.8 263.7 264.0 260.4 224.4 190.0 185.7 182.1 236.7 237.4 Crystal Mountain 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 Danskin (Evander Andrews:156.8 162.0 166.7 169.8 170.0 167.7 144.5 122.4 119.6 117.3 152.4 152.9 Danskin (Evander Andrews:42.4 43.8 45.1 45.9 46.0 45.4 39.1 33.1 32.4 31.7 41.2 41.4 Danskin (Evander Andrews:42.4 43.8 45.1 45.9 46.0 45.4 39.1 33.1 32.4 31.7 41.2 41.4 Deep Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Dietrich Drop 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Don Plant (Simplot Pocatello 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 Dry Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Dry Creek Landfill 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Eastsound 4 &5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Elk Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Elkhorn 4.2 3.3 3.8 4.3 4.6 4.1 4.8 4.8 5.4 4.8 5.0 4.8 Eltopia Branch Canal 4.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Encogen 1-4 150.6 154.3 157.7 159.8 160.0 158.6 137.8 117.3 115.4 113.6 148.6 148.4 Everett Cogeneration Proje<32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5 32.5 Evergreen Forest Products 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 Fall Creek 1 - 3 0.7 0.9 0.8 1.0 1.1 0.9 1.0 1.1 1.4 1.3 1.3 1.2 Fall River 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Falls Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Farmers Irr.Dis!.NO.2 (COl 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Farmers Irr.Dis!.No.3 (Pet 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Faulkner 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Foote Creek 1 1.8 1.4 1.6 1.8 1.9 1.7 2.0 2.0 2.3 2.0 2.1 2.0 Foote Creek 2 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 Foote Creek 4 0.7 0.6 0.6 0.7 0.8 0.7 0.8 0.8 0.9 0.8 0.8 0.8 Exhibit __Page 1n ('If 15 Simplol,Exergy,CI 'r On Cross Examinal. ~ Fortix 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 Fossil Gulch 0.4 0.3 0.4 0.5 0.5 0.4 0.5 0.5 0.6 0.5 0.5 0.5 Frederickson 1 83.8 85.8 87.7 88.9 89.0 88.2 76.7 65.3 64.2 63.2 82.7 82.5 Frederickson 2 83.8 85.8 87.7 88.9 89.0 88.2 76.7 65.3 64.2 63.2 82.7 82.5 Frederickson Power 1 253.2 259.4 265.2 268.7 269.0 266.6 231.7 197.3 194.0 191.1 249.9 249.5 Fredonia 1 116.7 119.6 122.2 123.9 124.0 122.9 106.8 90.9 89.4 88.1 115.2 115.0 Fredonia 2 116.7 119.6 122.2 123.9 124.0 122.9 106.8 90.9 89.4 88.1 115.2 115.0 Fredonia 3 57.4 58.8 60.1 60.9 61.0 60.5 55.1 49.7 48.9 48.2 56.7 56.6 Fredonia 4 56.5 57.9 59.2 59.9 60.0 59.5 54.2 48.9 48.1 47.4 55.7 55.6 Freres Lumber 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Galesville 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Geo-Bon NO.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Georgia-Pacific (Camas)47.0 47.0 47.0 47.0 47.0 47.0 47.0 47.0 47.0 47.0 47.0 47.0 Georgia-Pacific (Wauna)24.4 24.4 24.4 24.4 24.4 24.4 24.4 24.4 24.4 24.4 24.4 24.4 Glenns Ferry Cogeneration 9.2 9.5 9.8 10.0 10.0 9.9 8.5 7.2 7.0 6.9 9.0 9.0 Goldendale CC 1A & 1B 228.7 236.4 243.2 247.7 248.0 244.6 210.8 178.5 174.4 171.0 222.3 223.0 Goodnoe Hills 4.0 3.1 3.6 4.1 4.4 3.8 4.5 4.5 5.1 4.5 4.7 4.5 Grant Village 1 & 2 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 HW.Hill (Roosevelt Biogas 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 Hampton Lumber 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5 Hazelton A 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Hazelton B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Hermiston Generating Proje 217.7 224.9 231.4 235.7 236.0 232.8 200.6 169.9 166.0 162.8 211.6 212.2 Hermiston Generating Proje 217.7 224.9 231.4 235.7 236.0 232.8 200.6 169.9 166.0 162.8 211.6 212.2 Hidden Hollow 3.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 3.0 3.0 3.0 3.0 Hopkins Ridge 6.3 4.9 5.7 6.5 6.9 6.1 7.2 7.2 8.1 7.2 7.5 7.2 Hoquiam Diesels 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 Horseshoe Bend 0.4 0.3 0.3 0.4 0.4 0.4 0.4 0.4 0.5 0.4 0.4 0.4 Horseshoe Bend Hydroelec 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Ingram Warm Springs Ranc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Ingram Warm Springs Ranc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Iron Gate 5.9 7.7 6.9 8.7 10.0 7.7 9.0 9.7 12.8 11.9 11.9 10.8 Jim Bridger 1 530.0 530.0 530.0 530.0 530.0 530.0 445.4 360.7 360.7 360.7 530.0 530.0 Jim Bridger 2 530.0 530.0 530.0 530.0 530.0 530.0 445.4 360.7 360.7 360.7 530.0 530.0 Jim Bridger 3 530.0 530.0 530.0 530.0 530.0 530.0 445.4 360.7 360.7 360.7 530.0 530.0 Jim Bridger 4 530.0 530.0 530.0 530.0 530.0 530.0 445.4 360.7 360.7 360.7 530.0 530.0 Jim Ford Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Exhibit __Page 11 of 15 Simplot,Exergy,Clearwater On Cross Examination John Day Creek (Cereghinc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 John H.Koyle 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Judith Gap 2.3 1.8 2.1 2.3 2.5 2.2 2.6 2.6 2.9 2.6 2.7 2.6 Kasel-Witherspoon 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Kettle Falls Generating Stat 47.9 47.9 47.9 47.9 47.9 47.9 47.9 47.9 47.9 47.9 47.9 47.9 Kettle Falls GT 6.5 6.7 6.9 7.0 7.0 6.9 5.9 5.0 4.9 4.8 6.3 6.3 Klondike I 1.0 0.8 0.9 1.0 1.1 1.0 1.2 1.2 1.3 1.2 1.2 1.2 Klondike II 3.2 2.5 2.9 3.2 3.5 3.0 3.6 3.6 4.1 3.6 3.7 3.6 Klondike III 5.3 4.1 4.8 5.4 5.8 5.1 6.1 6.1 6.9 6.1 6.3 6.1 Koma Kulshan 3.9 4.4 6.0 6.5 6.3 4.7 5.0 5.1 5.6 5.6 5.3 5.5 Lacomb 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Lake 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Lancaster (Rathdrum CC)256.4 265.0 272.6 277.7 278.0 274.2 236.3 200.1 195.5 191.7 249.2 250.0 Lateral NO.1 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Leaning Juniper 4.3 3.3 3.8 4.3 4.7 4.1 4.8 4.8 5.5 4.8 5.0 4.8 Little Wood Reservoir 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Little Wood River Ranch 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Lower Low Line No.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 LQ-LS Drains 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Lucky Peak 1 - 3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 MacClaren 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 Magic Dam 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Main Canal Headworks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 March Point 1 - 4 131.8 135.0 138.0 139.8 140.0 138.7 120.6 102.7 100.9 99.4 130.1 129.8 Marengo I 5.9 4.6 5.4 6.1 6.5 5.7 6.8 6.8 7.6 6.8 7.0 6.8 Marengo II 3.0 2.3 2.7 3.0 3.3 2.8 3.4 3.4 3.8 3.4 3.5 3.4 Meyers Falls 0.3 0.4 0.4 0.5 0.6 0.4 0.5 0.5 0.7 0.7 0.7 0.6 Middle Fork Irrigation Distric 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Middle Fork Irrigation Distric 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Middle Fork Irrigation Distric 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Mile 28 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Mink Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Mirror Lake (Hutchinson CrE 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Mitchell Butte 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Montana One (Colstrip Enel 14.0 14.0 14.0 14.0 14.0 14.0 11.8 9.6 9.6 9.6 14.0 14.0 N-32 (Northside Canal)0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Nichols Gap 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Exhibit __Page 1?nf 15 Simplo!.Exergy,C'" On Cross Examina... Nine Canyon 2.7 2.1 2.4 2.8 3.0 2.6 3.1 3.1 3.5 3.1 3.2 3.1 North Fork Sprague River 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 North Valmy 1 127.0 127.0 127.0 127.0 127.0 127.0 106.7 86.4 86.4 86.4 127.0 127.0 North Valmy 2 129.0 129.0 129.0 129.0 129.0 129.0 108.4 87.8 87.8 87.8 129.0 129.0 Northeast 1 31.1 31.8 32.5 33.0 33.0 32.7 29.8 26.9 26.5 26.1 30.7 30.6 Northeast 2 31.1 31.8 32.5 33.0 33.0 32.7 29.8 26.9 26.5 26.1 30.7 30.6 Old Faithful 1 &2 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 Olympic View 1 &2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 Opal Springs 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Owyhee Dam 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Owyhee Tunnel No.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pasco (Franklin/Grays)GT 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pasco (Franklin/Grays)GT .0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pasco (Franklin/Grays)GT 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pasco (Franklin/Grays)GT·0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Plummer Forest Products 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Point Whitehorn 2 83.8 85.8 87.7 88.9 89.0 88.2 76.7 65.3 64.2 63.2 82.7 82.5 Point Whitehorn 3 83.8 85.8 87.7 88.9 89.0 88.2 76.7 65.3 64.2 63.2 82.7 82.5 Port Westward CC1A &1B 400.9 410.8 420.0 425.5 426.0 422.2 367.0 312.4 307.2 302.6 395.7 395.1 Portneuf River 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Potholes East Canal 66.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Potholes East Canal Head",0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Potlatch (Lewiston)1 - 4 53.3 53.3 53.3 53.3 53.3 53.3 53.3 53.3 53.3 53.3 53.3 53.3 Prather Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Raft River I 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5 12.5 Rathdrum 1 81.2 83.9 86.3 87.9 88.0 86.8 74.8 63.3 61.9 60.7 78.9 79.1 Rathdrum 2 81.2 83.9 86.3 87.9 88.0 86.8 74.8 63.3 61.9 60.7 78.9 79.1 River Road Generating Plar 233.4 239.1 244.5 247.7 248.0 245.8 213.6 181.9 178.8 176.1 230.4 230.0 Rock Creek #1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Rock Creek #2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Rock River I 2.1 1.6 1.9 2.2 2.3 2.0 2.4 2.4 2.7 2.4 2.5 2.4 Ross Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Rough &Ready Lumber 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 Rupert Cogeneration 9.2 9.5 9.8 10.0 10.0 9.9 8.5 7.2 7.0 6.9 9.0 9.0 Russell D.Smith 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Salmon 1 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 Salmon 2 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 Exhibit __Page 13 of 15 Simplot,Exergy,Clearwater On Cross Examination Savage Rapids Diversion 0.4 0.5 0.6 0.7 0.7 0.5 0.5 0.5 0.6 0.6 0.6 0.6 Shasta River 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short Mountain 1 -4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 Shoshone/Shoshone II 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Sierra Pacific (Aberdeen)9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 Sierra Pacific (Fredonia)2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 Skookumchuck 0.3 0.4 0.5 0.5 0.5 0.4 0.4 0.4 0.5 0.5 0.4 0.5 Slate Creek 1.4 1.8 1.6 2.0 2.3 1.8 2.1 2.3 3.0 2.8 2.8 2.5 South Dry Creek 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 St.Anthony 0.2 0.2 0.2 0.2 0.3 0.2 0.3 0.3 0.4 0.3 0.3 0.3 Stateline 12.7 9.9 11.5 13.0 13.9 12.2 14.4 14.4 16.3 14.4 15.0 14.4 Sumas Energy 115.8 118.6 121.3 122.9 123.0 121.9 106.0 90.2 88.7 87.4 114.3 114.1 Summer Falls 1 &2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Tenaska Washington Partn,230.6 236.2 241.5 244.7 245.0 242.8 211.1 179.7 176.7 174.0 227.6 227.2 Tiber-Montana 1.6 2.1 1.9 2.4 2.8 2.2 2.5 2.7 3.6 3.3 3.3 3.0 Tieton 4.4 5.8 5.2 6.6 7.6 5.9 6.8 7.4 9.7 9.0 9.0 8.1 Tuttle Ranch (Ravenscroft)0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Twin Falls (TFHA)6.5 8.6 7.6 9.7 11.2 8.6 10.0 10.8 14.2 13.2 13.2 12.0 Twin Reservoirs 1.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0 U.S.Bankcorp IC1 -IC4 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 Upriver 4.6 6.0 5.3 6.8 7.8 6.0 7.0 7.6 9.9 9.2 9.3 8.4 Vaagen Brothers Lumber 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 Vansycle Wind Energy Proj.1.1 0.8 1.0 1.1 1.2 1.0 1.2 1.2 1.4 1.2 1.2 1.2 Wapato Drop 2 (#1)3.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 3.0 3.0 3.0 3.0 Wapato Drop 3 (#1 -2)2.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 2.0 2.0 2.0 2.0 Weeks Falls 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Weyerhaeuser (Springfield)22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 Wheeiabrator Spokane 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 20.8 White Creek 8.5 6.6 7.7 8.7 9.3 8.2 9.7 9.7 11.0 9.7 10.1 9.7 Wild Horse Wind 9.7 7.5 8.7 9.9 10.6 9.3 11.0 11.0 12.4 11.0 11.4 11.0 Wilson Lake 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Wolverine Creek 2.7 2.1 2.5 2.8 3.0 2.6 3.1 3.1 3.5 3.1 3.2 3.1 WSU Grimes Way Central ~2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 Yellowstone Energy (BGI)18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 Total 11569 11699 11839 11949 11972 11879 10221 8571 8531 8445 11537 11525 Uncommitted IPPs Exhibit __Page 14 ,.,f 15 Simplot.Exergy.C " On Cross Examina. Big Hanaford CC1A-1E 233.4 239.1 244.5 247.7 248.0 245.8 213.6 181.9 178.8 176.1 230.4 230.0 Centralia 1 570.0 570.0 570.0 570.0 570.0 570.0 479.0 388.0 388.0 388.0 570.0 570.0 Centralia 2 670.0 670.0 670.0 670.0 670.0 670.0 563.0 456.0 456.0 456.0 670.0 670.0 Grays Harbor Energy Facilit 611.7 626.8 640.8 649.2 650.0 644.2 559.9 476.7 468.7 461.7 603.8 602.8 Hermiston Power Project 488.8 505.2 519.7 529.4 530.0 522.7 450.5 381.5 372.8 365.5 475.1 476.6 Klamath Cogeneration ProjE 442.7 457.5 470.6 479.4 480.0 473.4 408.0 345.5 337.6 331.1 430.3 431.7 Kiamath Generation Peaker 47.1 48.2 49.3 49.9 50.0 49.6 45.1 40.8 40.1 39.5 46.4 46.4 Klamath Generation Peaker 47.1 48.2 49.3 49.9 50.0 49.6 45.1 40.8 40.1 39.5 46.4 46.4 Mint Farm 300.2 307.6 314.5 318.6 319.0 316.1 274.8 234.0 230.0 226.6 296.3 295.8 Morrow Power 23.5 24.1 24.6 25.0 25.0 24.8 22.6 20.4 20.0 19.7 23.2 23.2 West Point Treatment Plant 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Total 3435 3497 3553 3589 3592 3566 3062 2565 2532 2504 3392 3393 Exhibit __Page 15 of 15 Simplat,Exer9Y,Clearwater On Cross Examination Something needs to change about the way alternative energy is priced in Idaho. Idahoans are already paying hundreds of millions of dollars in excess costs for electricity they may not even need. Unless something is done,they could pay millions more.That's why Idaho Power has asked the Idaho Public Utilities Commission (IPUC)to update the way prices are calculated for the energy Idahoans are required to buy from wind,solar and other alternative energy projects. Federal law requires Idaho Power to buy electricity from independent producers, regardless of whether our customers BY LISA GROW IDAHO POWER SENIOR VICE PRESIDENT OF POWER SUPPLY Exhibit5JR.Page 1 of 2 Simplol,Exergy,Clearwater On Cross Examination need it or not.To make matters worse,prices for this energy are set far higher than the price of electricity read'lly available on the open market or from our own resources, The result?Idaho Power customers will pay an estimated $850 million In additional costs associated with these purchases overthe next 10 years,Contracts already signed with alternative energy (primarily large-scale wind)producers obligate Idaho Power customers to $4.8 billion in payments over the life of the contracts, ,~thing'needsto;chailgl!; Idaho Power has aplanning process for determining how to best meetcustomers'electricity needs now and Into the future.We collaborate with community members and various Interest groups on our Integrated Resource Plan,which Is updated every two years.The plan considers all resource options based on cost,reliability and environmental stewardship. The requirement to buy energy from these producers at inflated prices circumvents this public planning process and results In Idaho Power~customers paying substantially more for their energy. Idaho Power recently filed testimony with the IPUC recommending changes to the way prices are set for energy from these alternative energy projects.This is an important issue to all Idaho families and business owners.We all want reliable,responsible energy.But we needitatafair price based on its value. What can you do? •Learnmore at www.idahopower.com .•Join the conversation at www.gelpluggedln.com •Submit your comments to the Idaho Public Utilities Commlssibn at www.puc.ldaho.gov ' Exhibit__Page 2 of 2 Simplot,Exergy,Clearwater On Cross Examination Bill Connors Ben Olto Lane Packwood John Chatbul'n Representative Elaine Smith Senator Russ Fulcher Jim Yost/Shiriey Lindstrom David Hawk Ken Miller Vince Alberdi REQUEST FOR PRODUCTION NO.65:At page 39 of his rebuttal testimony, Mr.Stokes makes reference to the IRP Advisory Council.Please provide all documents relating to the selection of the current IRP Advisory Council.Are the council members provided with independent,technical staff? RESPONSE TO REQUEST FOR PRODUCTION NO.65:No documents exist related to the selection of the IRP Advisory Council ("Council")with the exception of the list of current members listed below that participated in the preparation of the 2011 IRP: Customer Representatives Agricultural Representative....Sid Erwin Boise State University John Gardner Heinz Frozen Foods Steve Munn INL Tom Moriarty Micron Michael Bick Simplo!........................................Don Sturtevant Public Interest Representatives Boise Metro Chamber of Commerce Idaho Conservation League .. Idaho Department of Commerce . Idaho Office of Energy Resources , . Idaho State House of Representatives .. Idaho State Senate .. Northwest Power and Conservation Council.... Oil/Gas Industry Advisor . Snake River Alliance . Water Issues Advisor . Reaulatorv Commission Representatives Idaho Public Utilities Commission...Rick Sterling Public Utility Commission of Oregon Erik Colville There is routinely some turnover in Council membership between IRP cycles. Idaho Power strives to maintain a balance on the Council between the interests of all the different stakeholders.In the next few weeks the Company expects to finalize the Council membership for its 2013 IRP which begins with the first Council meeting on August 16,2012. IDAHO POWER COMPANY'S RESPONSE TO THE SIXTH PRODUCTION REQUEST OF EXERGY DEVELOPMENT GROUP OF IDAHO TO IDAHO POWER COMPANY - 8 Exhibit 5l3.-Page 1 of 2 Simplot,Exergy,Clearwater On Cross Examination No,the Council members are not provided with independent technical staff. The response to this Request was prepared by M,Mark Stokes,Power Supply Planning Manager,Idaho Power Company,in consultation with Donovan E.Walker, Lead Counsel,Idaho Power Company: IDAHO POWER COMPANY'S RESPONSE TO THE SIXTH PRODUCTION REQUEST OF EXERGY DEVELOPMENT GROUP OF IDAHO TO IDAHO POWER COMPANY -9 Exhibit __Page20f2 Simplot,Exergy,Clearwater On Cross Examination AGREEMENT FOR TRANSFER OF OWNERSHIP OF ENVIRONMENTAL ATTRIBUTES This Agreement for Transfer of Ownership of Environmental Attributes ("Agreement")is entered into this ~day of Jla.v ,2011,between Clark Canyon,LLC,an Idaho Limited, Liability Company,("Clark Canyon")and Idaho Power Company,an Idaho corporation ("Idaho Power"or "Company"),hereinafter sometimes referred to collectively as the "Parties"or individually as a "Party." WITNESSETH: WHEREAS,Clark Canyon is the owner and operator of a to-be-built 4.7 megawatt ("MW")small hydro generation project. WHEREAS,the Parties entered into that certain Finn Energy Sales Agreement between Clark Canyon,LLC and Idaho Power Company dated ~v 2.IJ ,2011 whereby Idaho, Power would purchase the energy output ofthe Facility. WHEREAS,the FESA Article 8 specifies that ownership of Environmental Attributes is determined by a separate agreement; WHEREAS,the Parties desire to enter into this Agreement to transfer the ownership of the Environmental Attributes that result from electric generation at the Facility beginning in Contract Year eleven (11)ofthe FESA. NOW,THEREFORE,in consideration of the mutual covenants contained herein,the Parties agree as follows: 1.Definitions.The following term as used in this Agreement shall be defined as follows: Exhibit 5\~Page 1 of 8 Simplo!,Exergy.Clearwater On Cross Examination 1.1."Environmental Attributes"means any and all credits,benefits,emissions reductions,offsets,and allowances,howsoever entitled,attributable to the generation from the Facility,and its avoided emission of pollutants.Environmental Attributes include but are not limited to:(1)any avoided emission of pollutants to the air,soil or water such as sulfur oxides (SOx),nitrogen oxides (NOx),carbon monoxide (CO)and other pollutants;(2)any avoided emissions of carbon dioxide (CO2),methane (CH4), nitrous oxide,hydrofluorocarbons,perfluorocarbons,sulfur hexafluoride and other greenhouse gases (GHGs)that have been determined by the United Nations Intergovernmental Panel on Climate Change,or otherwise by law,to contribute to the actual or potential threat of altering the Earth's climate by trapping heat in the atmosphere;(3)the reporting rights to these avoided emissions,such as and without limitation,REC (as that term is defined herein)reporting rights.REC reporting rights are the right of a REC owner or purchaser to report the ownership of accumulated RECs in compliance with federal or state law,ifapplicable,and to a federal or state agency or any other party at the REC owner's/purchaser's discretion,and includes,without limitation, those REe reporting rights accruing under Section 1605(b)ofThe Energy Policy Act of 1992 and any present or future federal,state,or local law,regulation or bill,and international or foreign emissions trading program.Environmental Attributes are accumulated on a MWh basis and one REC represents the Environmental Attributes associated with one (I)megawatt hour ("MWh)of energy.Environmental Attributes do not include (i)any energy,capacity,reliability or other power attributes from the Facility, (ii)production tax credits associated with the construction or operation ofthe Facility and other financial incentives in the form of credits,reductions,or allowances associated with 2 Exhibit ~_Page 2 of 8 Simplot,Exergy,ClealWater On Cross Examination the Facility that are applicable to a state or federal income taxation obligation,(iii)the cash grant in lieu of the investment tax credit pursuant to Section 1603 of the American Recovery and Reinvestment Act of 2009,or (iv)emission reduction credits encumbered or used by the Facility for compliance with local,state,or federal operating and/or air quality permits. 1.2."Contract Year"shall have the same meaning as defined in the FESA. 1.3."Facility"shall have the same meaning as defined in the FESA. 1.4."Renewable Energy Certificate" or "REC"means a certificate,renewable energy credit or any other credit,allowance,Green Tag,or other transferable indicia, howsoever entitled,indicating generation of all renewable energy by the Facility,as detennined by any and all federal and/or state law or regulation, and includes all Environmental Attributes arising as a result of the generation of electricity by the Facility.One REC represents the Environmental Attributes associated with the generation of one thousand (1,000)kWh of Net Energy (as that term is defined in the FESA). 2.For good and valuable consideration receipt of which the Parties hereby acknowledge,Clark Canyon agrees to transfer to Idaho Power ownership of all Environmental Attributes associated with the Facility beginning with the first hour of the first day of the Il lh Contract Year and for the remaining term ofthe FESA. 3.Environmental Attribute Accounting and Transfers.The Parties shall cooperate to ensure that all Environmental Attribute certifications,rights and reporting requirements are created,maintained and completed by the responsible Parties. 3 Exhibit __Page 3 of 8 Simplot,Exergy,Clear\'Iater On Cross Examination 3.1.Accounting for Environmental Attributes.Each Party,at its sole expense, will he responsible to establish and maintain a Western Renewable Energy Generation Information System ("WREGIS")account or other Environmental Attribute account and/or tracking and reporting system that enables the Environmental Attributes associated with the Facility to be created,certified,validated,transferred and reported. 3.2.Transfer of Ownership Rights to Idaho Power,For the term ofthe FESA, the Parties shall cooperate,provide further assurances,and take all necessary commercially reasonable actions to document,record,create,effect and enable the transfer of the Environmental Attributes associated with the Facility to Idaho Power's WREGIS account or any other Environment Attribute accounting and tracking system selected hy the Parties. 3.3.Ownership Rights.Each Party shall report under Section 1605(b)of the Energy Policy Act of 1992 or under any applicable program only the Environmental Attributes that such party owns,and shall at all other times refrain from reporting the Environmental Attributes owned by the other Party. 3.4 Right of Peaceful Ownership:Neither Party will cause or suffer to be caused any petition,litigation,action,proceeding or cause,whether before courts, commissions,legislative bodies,tribunals,councils or any other place that would have the effect or purpose to take away or diminish the value of the other's ownership of the Environmental Attributes. 4.Facility Operation.Clark Canyon shall operate the Facility pursuant to commercially reasonahle business practices and prudent utility practice so as to not jeopardize the current or future Environmental Attributes created hy the Facility. 4 Exhibit __Page 4 of 8 Simplot,Exergy,Clearwater On Cross Examination 5.Miscellaneous. 5.1.Several Obligations.Except where specifically stated in this Agreement to be otherwise,the duties,obligations and liabilities of the Parties are to be several and not joint or collective.Nothing contained in this Agreement shall ever be construed to create an association,trust,partnership or joint venture or impose a trust or partnership duty,obligation or liability on or with regard to either Party.Each Party shall be individually and severally liable for its own obligations under this Agreement. 5.2.Waiver.Any waiver at any time by either Party ofits right with respect to a default under this Agreement or with respect to any other matters arising in connection with this Agreement shall not be deemed a waiver with respect to any subsequent default or other matter. 5.3.Choice of Law and Venue.This Agreement shall be construed and interPreted in accordance with the laws of the State of Idaho without reference to its choice of law provisions.Venue for any litigation arising out of or related to this Agreement will be in the District Court ofThe Fourth Judicial District ofIdaho in and for the County ofAda. 5.4.Default.Tfeither Party faUs to perfonn any of the terms or conditions of this Agreement (an "Event of Default"),the non-defaulting Party shall cause notice in writing to be given to the defaulting Party,specifYing the manner in which such default occurred.Ifthe defaulting Party shall fail to cure such default within sixty (60)days after service of such notice,or if the defaulting Party reasonably demonstrates to the other party the default can be cured within a commercially reasonable time but not within such sixty (60)day period and then fails to diligently pursue such cure,then,the 5 Exhibit __Page 5 of 8 Simplot,Exergy,Clearwater On Cross Examination non-defaulting Party may,at its option,tenninate this Agreement and/or pursue its legal or equitable remedies. 5.5.Successors and Assigns.This Agreement and all of the tenus and provision hereof shall be binding upon and inure to the benefit of the respective successors and assigns of the Parties hereto,except that no assignment hereof by either party shall become effective without the written consent of both Parties being first obtained.Such consent shall not be unreasonably withheld.Notwithstanding the foregoing,any party which Idaho Power may consolidate,or into which it may merge,or to which it may conveyor transfer substantially all of its electric utility assets,shall automatically,without further act,and without need of consent or approval by Clark Canyon, succeed to all of Idaho Power's rights,obligations and interests under this Agreement. 5.6.Modification.No modification to this Agreement shall be valid unless it is in writing and signed by both Parties and subsequently approved by the Commission. 5.7.Notices.All written notices under this Agreement will be directed as follows and shall be considered delivered when faxed,ernailed and confirmed with deposit in the U.S.Mail,first class,postageprepaid,as follows: 6 Exhibit __Page 6 of 8 Simplot,Exergy,Clearwater On Cross Examination To Clark Canyon: Original document to: Clark Canyon Hydro,LLC CIO Symbiotics,LLC Kim Johnson 2000 S.Ocean Blvd #103 DelRay Beach,Florida 33438 Telephone:(435)152-2580 E-mail:vince.lamarrn@symbioticsener!!Y.com E-mail copy:kim.jobnson@riverbankpower.com To Idaho Power: Original docwnent to: Vice President,Power Supply Idaho Power Company POBox 70 Boise,Idaho 83101 Email:Lgrow@idahopower.com Copy ofdocument to: Cogeneration and Small Power Production Idaho Power Company PO Box 10 Boise.Idaho 83701 E-msil:rallphin@idahopower.com 5.8.Severability.The invalidity or unenforceability of any tenn or provision of this Agreement shall not affect the validity or enforceability of any other terms or provision and this Agreement shall be construed in all other respects as if the invalid or unenforceable term or provision were omitted. 7 Exhibit __Page 7 of 8 Simplot,Exergy,ClealWater On Cross Examination 5.9.Counterparts.This Agreement may be executed in two or more counterparts,each of which shall deemed an original but all of which together shall constitutes one and the same instnnnent. 5.10.Entire Agreement.Unless otherwise provided for herein,this Agreement constitutes the entire Agreement of the Parties concerning the subject mailer hereof and supersedes all prior or contemporaneous oral or wrillen agreements between the Parties concerning the subject mailer hereof. IN WITNESS WHEREOF,The Parties hereto have caused this Agreement to be executed in their respective names on the dates set forth below: By Idaho Power Compl!!!v ~iA ~(k-AJ-A )-U LiSB A Grow Sr.Vice President,Power Supply Clark Canyon,LLC. Dated Dated 1;;-18-II "Idaho Power" 8 EXhibil __Page 8 of 8 Simplot,Exergy,Clearwater On Cross Examination •~AtianticPowei-__..Corporation press release projects will become increasingly difficult without imminent passage of federal clean energy legislation.A federal incentive backing this project,the Treasury Grant,is expiring at year's end.Extending that program and other federal incentives would provide the long-term certainty that investors and manufacturers such as GE need to ensure continued expansion of renewable energy throughout the country." Construction of the Idaho project is well under way.Workers are delivering wind turbine blades,towers and other components;they are installing foundations and footings for the turbine towers,building access roads,preparing interconnection lines with idaho Power's grid and readying a site for a new power substation.The project will use GE's 1.5-megawatt turbines,over 13,500 of which have been installed worldwide.In addition to supplying the turbines,GE will provide operational and maintenance services. "We have worked long and hard with our partners,including local landowners,contractors and suppliers,to create this historic project,"said James Carkulis,president and CEO of Exergy,which conceptualized,planned and engineered the project over the last five years. "We wanted from the outset to make the right kind of difference in the lives of the people who live here,and we take great pride in our corporate responsibility,sensitivity to the local environment,and promotion of traditional Idaho and community values." Lisa Grow,Idaho Power's senior vice president of Power Supply,stated:"Clean,renewable energy has been Idaho Power's focus since its founding nearly 100 years ago.We started with hydroelectric power and,through diligent planning,have expanded into the next generation of alternative energy sources,from this new wind project to solar,geothermal and biomass.Our balanced generation portfolio is not only the environmentally responsible way of doing business but ensures we can offer our customers some of the lowest rates in the nation while providing reliable energy services." About GE Energy Financial Services GE Energy Financial Services'experts invest globally across the capital spectrum in essential,long-lived and capital-intensive energy assets that meet the world's energy needs.In addition to capital,GE Energy Financial Services offers the best of GE's technical know-how,technology innovation,financial strength and rigorous risk management.Based in Stamford,Connecticut,the GE business unit helps its customers and GE grow through new investments,strong partnerships and optimization of its $21 billion in assets.For more information,visit www.geenergvfinancialservices.com. GE Energy Financial.5ervices \Ifl.WJ.geenergyfinanclalservices.com Continued:page 2of 4 2 Exhibit No.S IS Page 1 of 2 Simplot,Clearwater,Exergy On Cross Examination / ~AtianticPowerCa<poraUon press release FARMING THE WIND NEAR THE OREGON TRAIL:IDAHO'S GOVERNOR,GE AND PARTNERS LAUNCH STATE'S LARGEST WIND POWER PROJECT BLISS,Idaho,Aug.24,2010 -Transforming arid farmland into land yielding clean power and jobs,Gov.C.L."Butch"Otter joined executives of GE (NYSE:GE)and its partners today to celebrate the start of construction of the state's largest wind power project,10 miles from the Oregon Trail where American pioneers pushed westward across the continent. The governor -joined by project investors GE Energy Financial Services,Reunion Power, Exergy Development Group and Atlantic Power Corp.(TSX:ATP,NYSE:AT)-signed a turbine blade in Bliss to celebrate the new jobs and economic development this project is bringing to the area.The 183-megawatt,122-turbine project comprises 11 wind farms, spread across 10,000 acres of active and inactive farmland in southern Idaho's Magic Valley.The valley was a predominant migration route as part of the Oregon Trail in the 19th century,and is becoming a critical renewable energy corridor in the 21 Sl century. The wind energy project,initiated by Exergy Development Group and slated for completion by year's end,is expected to create 175 construction jobs as well as permanent employment for operations and maintenance.In addition to the people employed directly,a National Renewable Energy Laboratory model estimates that a wind project of this size would typically support the equivalent of 2,200 full-time jobs in the United States for one year-about half of which would be in-state-and create 25 permanent jobs.The project also benefits the environment:It will produce enough power for 39,700 average Idaho homes and-according to US Environmental Protection Agency methodology-avoid 331,000 short tons a year in greenhouse gas emissions.That's the equivalent of taking about 57,000 cars off the road. "The renewabie energy industry is breathing new life into the Idaho frontier,"said Gov.Oller. "We're aggressively harnessing our abundant natural resources for growth because that helps our economy,generating not only electricity but career opportunities right here at home." GE Energy Financial Services,Atlantic Power,and project developer Exergy own non­ managing member equity interests in the nearly $500 million Idaho Wind project.Reunion Power holds the managing member equity interest and serves as the project's manager. The wind farms will sell all of their power to Idaho Power Company under 20-year agreements.Once completed,the portfolio is expected to qualify for the federal Treasury Grant program designed to stimulate renewable energy projects. "While we are delighted to embark on this new renewable energy project in Idaho,"said GE Energy Financial Services President and CEO Alex Urquhart,"we are concerned that such GE Energy Financial Services WYNI.geenergyflnClnclolservices.com Page 1 of 4 Exhibit NO.2.1£Page 1 of 2 Simplot,Clearwater,Exergy On Cross Examination Idaho Power Company 3.Idaho Power Today For the second 10 years of the agreement (2018-2027),Idaho Power is entitled to 51 percent of the total RECs generated by the project. Neal Hot Springs Geothermal Project In May 2010,the IPUC approved a PPA for approximately 22 MW of nameplate generation from the Neal Hot Springs Geothermal Project located in eastem Oregon.The Neal Hot Springs project is under development and is expected to begin commercial operations in 2012.Under tile PPA,Idaho Power receives all the RECs from the project. Clatskanie Energy Exchange In September 2009,Idaho Power and the Clatskanie People's Utility District (Clatskanie PUD) in Oregon entered into an energy exchange agreement.Under the agreement,Idaho Power receives the energy as It Is generated from the newly constructed 18-MW power plant at Arrowrock Dam on the BoIse River;and in exchange,Idaho Power provides Clatskanie PUD energy of equivalent value dellvered seasonally-primarily during months when Idaho Power expects to have surplus energy. An energy bank account is maintained to ensure a balanced exchange between the parties where the energy value will be determined using the Mid-Columbia market price index.The Arrowrock project began generaling in January 2010,and the agreement term extends tllfough 2015.Idaho Power also retains the right to renew tlle agreement tllfough 2025.The Arrowrock project is expected to produce approximately 81,000 MWh annually. Public Utility Regulatory Policies Act In 1978,Congress passed PURPA requiring investor-owned electric utilities to purchase energy from any qua!lfying facility (QF)that delivers energy to tlle utility.A QF is defined by FERC as a small renewable-generatlon project or small cogeneration project.Individual states were tasked with establishing the PPA terms and conditions,Including price,that each state's utilities are required to pay as part of the PURPA agreements.Because Idaho Power operates in both Idaho and Oregon, tlle company must adhere to both tlle IPUC rules and regulations for all PURPA facilities located In the state of Idaho,and the OPUC rules and regulalions for all PURPA facilities located in the state of Oregon.The rules and regulatlons are simllar,but not identical,for the two states.Because Idaho Power cannot accurately predict tlle level of future PURPA development,only signed contracts are accounted for in Idaho Power's resource planning process. Generation from PURPA contracts has to be forecasted early In the IRP planning process to update the load and resource balance.The forecast used in tlle 2011 IRP was completed in September 2010 and did nOiinclude approximately 500 MW of wind contracts tllat were signed In late 2010.Because Idaho Power's future resource needs are driven by capaclly requirements and not energy,the exclusion of these new contracts does not have a material Impact on the 201 I IRP.At the 5-percent peak-hour capacity factor used for wind resources for planning purposes,the 500 MW of PURPA wind contracts represent oniy 25 MW of capacity for peak-hour planning. As of March 31,2011,Idaho Power had 127 PURPA contracts with independent developers for approximately 1,190 MW of nameplate capacity.The PURPA generation facilities consist of low-head hydroelectric projects on various Irrigation canals,cogeneration projects at industrial facilities,wInd projects,anaerobic digesters.landfill gas.wood-burning facilities,solar projects,and various other small,renewable-power projects.Of the 127 contracts,91 were on line as of March 31,2011,with a cumulative nameplate rating of apprOXimately 491 MW.Figure 3.4 shows tlle total nameplate capacity of each resource type under contract.Figure 3.4 includes 294 MW from 13 PURPA wInd contracts that were recently disapproved by tlle IPUC.Additional details on these contracts are presented in the next section. 20111RP "]Page 33 Exhibit ~page 1 of 1 Simplol.Clearwater,Exergy On Cross Examination REQUEST FOR PRODUCTION NO.66:On page 46 of his rebuttal testimony Mr.Stokes states that "The Commission has specifically found this [liquidated damages] requirement to be in the public interest and a just and reasonable requirement of the contracting process."Please provide copies of,or citations to,where the Commission "specifically"made those findings, RESPONSE TO REQUEST FOR PRODUCTION NO.66:Please See Idaho Power's Legal Brief filed in this proceeding on July 20,2012,pp.27-32, Delay liquidated damages provisions have been included in PURPA FESA contracts approved by the Commission since at least 2007.See,Case No.IPC-E-06­ 36.In addition,one of the first Commission approved FESAs to contain terms requiring the project to post liquid security was the FESA for Cassia Gulch Wind Park and Tuana Springs Energy,Case No.IPC-E-09-24.In that case the Commission approved provisions requiring the posting of liquid security in the amount of $20 per kW of project capacity, The Commission considered and approved provisions providing for the posting of liquid security in the amount of $20 per kW of project capacity in at least four other PURPA FESAs.See,Case No,IPC-E-09-18,IPC-E-09-19,IPC-E­ 09-20,IPC-E-09-25.The Commission has since analyzed and approved provisions requiring the posting of liquid security in the amount of $45 per kW of nameplate capacity in at least twenty-seven different PURPA FESAs,See,Case No,IPC-E-10-02,IPC-E-10-05,IPC-E-10-15,IPC-E-10-16, IPC-E-10-17,IPC-E-10-18,IPC-E-10-19,IPC-E-10-22,IPC­ E-10-26,IPC-E-10-37,IPC-E-10-38,IPC-E-10-39,IPC-E-10­ 40,IPC-E-1 0-41,IPC-E-10-42,IPC-E-10-43,IPC-E-10-44, IPC-E-10-45,IPC-E-10-47,IPC-E-10-48,IPC-E-10-49,IPC­ E-10-50,IPC-E-11-09,IPC-E-11-10,IPC-E-11-25,IPC-E-11­ 26,and IPC-E-11-27.In ap rovin the change in the amount of delay damage secun y t 61e for sch con rac _~rom 0 of nameplate capacity,the Comniission specifically found such delay security to be reasonable,necessary,and not to be punitive.Order No. 31034,p 3-4,Case No.IPC-E-10-02 (2010). Idaho Power's Legal Brief,Case No.GNR-E-11-03,pp.27-28. The response to this Request was prepared by Donovan E.Walker,Lead Counsel,Idaho Power Company. IDAHO POWER COMPANY'S RESPONSE TO THE SIXTH PRODUCTION REQUEST OF EXERGY DEVELOPMENT GROUP OF IDAHO TO IDAHO POWER COMPANY -10 Exhibit~Page 1 of 1 Simplot,Clearwater,Exergy On Cross Examination Office of the Secretary Service Date April 1,2010 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION ) OF IDAHO POWER COMPANY FOR )CASE NO.IPC-E-10-02 APPROVAL OF ITS FIRM ENERGY SALES ) AGREEMENT WITH CARGILL )ORDER NO.31034 ---,I:.:N.:..::C::..:O:::..:RP=..:O:::..:RA:.=T=..:E:::'D==---~) On January 29,2010,Idaho Power Company ("Idaho Power"or "Company")filed an Application with the Commission seeking approval,in accordance with Idaho Code §61-503, RP 52 and the applicable provisions of the Public Utility Regulatory Policies Act of 1978,of its Fiml Energy Sales Agreement with Cargill Incorporated ("Cargill")under which Cargill would sell and Idaho Power would purchase electric energy generated by the Bettencourt Dry Creek Biofactory ("Facility")located near Hansen,Idaho.Application at 1. On Febmary 25,2010,the Commission issued a Notice of Application and Modified Procedure with a 21-day comment period.See Order No.31014.Commission Staff was the only party to submit comments within the established comment period. THE APPLICATION "On January 22,2010,Idaho Power and Cargill entered into a Firm Energy Sales Agreement ("Agreement")...."Id.at 2,Attachment No.1.The Agreement is for a 10-year term and utilizes "the Non Levelized Published Avoided Cost Rates as currently established by the Commission for energy deliveries ofless than 10 average megawatts ("MW")."Id.at 3 Idaho Power states that Cargill is an existing Schedule 86 partner providing energy to the Company and that it will utilize the "compliance data (i.e.,nameplate capacity rating, engineering celtification,insurance certificates,etc.)previously provided under the Schedule 86 requirements"to review and use for compliance with this Agreement if applicable.Id. "The nameplate rating of this Facility is 2.25 MW."Id."Cargill will be required to provide data on the Facility that Idaho Power will use to confirm that under normal and/or average conditions the Facility will not exceed 10 average MW on a monthly basis."Id.Any energy that exceeds 10 aMW per month,and that does not exceed the Maximum Capacity Amount,will be accepted but not purchased or paid for by Idaho Power.Id. The Scheduled Operation Date for the Agreement is 30 days after the approval of the Agreement by the Commission.Id.The Agreement includes a fOlmula for the assessment and ORDER NO.31034 1 Exhibit -.51.91 of 5 Simplot,Clea"vater,Exergy On Cross Examination calculation of Delay Liquidated Damages and associated Delay Security provisions if Cargill fails to achieve the targeted Operation Date.Id.;see also Article V of the Agreement.The Agreement states that it is effective once "the Commission has approved all of the Agreement's terms and conditions and declared that all payments Idaho Power makes to Cargill for purchases of energy will be allowed as prudently incurred expenses for ratemaking purposes."Id.at 4. The Agreement places various conditions and requirements in order for Idaho Power to accept energy from Cargill.Id.Idaho Power states that if the Commission approves the Agreement the effective date of the Agreement will be January 22,2010.Id. The Agreement includes non-Ievelized published avoided cost rates consistent with past applicable IPUC Orders.Id.Interconnections with the Facility and applicable charges have been completed in accordance with the parties'existing Schedule 86 agreement transacted in 2008.Id. STAFF COMMENTS AND RECOMMENDATION Staff reviewed the Agreement and found "that the rates contained therein are consistent with the currently-approved non-Ievelized published avoided cost rates for projects smaller than 10 aMW."Staff Comments at 2.Staff noted that,with one exception,the essential terms and conditions "included in the Agreement are identical to those contained in recent PURPA contracts approved by the Commission."Id.at 2-3. Staff remarked that the amount of Delay Security required under the contract was the one unique feature that distinguished this Agreement from other similar types of agreements presented by Idaho Power to the Commission for approval.Id.at 3.The amount of Delay Security in this Agreement is "equal to the greater of $45 per kW or the sum of three months' estimated revenue."Id.The total Delay Security is estimated to be approximately $101,250.Id. In previous contracts,the Company required Delay Security in the amount of $25 per kW.Id. "Delay Liquidated Damages would be assessed if the Facility failed to come online within 90 days following the Scheduled Operation Date."Id. Staff commented that Idaho Power's Firm Energy Sales Agreements for PURPA projects did not include a Delay Liquidated Damages penalty until around 2006.Id.Idaho Power has included the penalty as the result of several PURPA projects failing to achieve their scheduled operation date.Id. ORDER NO.31034 2 Exhibit 2 of 5 Simplot,Clearwater,Exergy On Cross Examination The increase in the amount of Delay Security arose from Idaho Power's estimation that $25 pel'kW did not provide adequate damages for delay or a sufficient incentive for project owners to actually meet the scheduled operation date.[d.Idaho Power settled upon the $45 per kW after researching "the security levels required by ten other electric utilities throughout the U.S.in their renewable energy procurements and contracts."[d.Only one of the utilities sampled required security less than $25 per kW,while the other nine utilities required security of at least $50 pel'kW.[d.Staff believes that the $45 per kW amount is reasonable because it is "high enough to cover possible damages and to motivate owners to complete projects on time, yet not so high as to make it too difficult for owners and developers to post the security and obtain project financing."[d. Staff also noted that delay security and damages for the BettencoUlt Dry Creek project will not be an issue because the Facility is "already online and selling to Idaho Power under a Schedule 86 agreement...."[d.Nevertheless,Staff commented on the deviation from prior agreements because Staff believes that "Idaho Power is seeking endorsement of the higher security requirement in this Agreement with the intent of including it in future contracts."[d.at 4. Staff reconunended that the Commission approve Idaho Power's Firm Energy Sales Agreement with Cargill and declare that all payments Idaho Power makes to Cargill for purchases of energy be deemed plUdently incurred expenses for ratemaking purposes.[d. COMMISSION DECISION AND FINDINGS The Commission has reviewed and considered the filings in Case No.IPC-E-IO-02, including the underlying Agreement submitted for approval and Staff comments.Idaho Power has presented a Finn Energy Sales Agreement with Cargill for the Commission's consideration. The Agreement stipulates that Cargill will continue to provide and Idaho Power will continue to purchase 10 aMW or less of electric energy on a monthly basis. The Commission acknowledges Staffs comments regarding the relative increase in < the amount of delay security and liquidated damages contemplated in this Agreement.The Commission finds that the increase in the Delay Security included in this Agreement is reasonable and necessary.Adequate Delay Security acts not only as an incentive for PURPA project owners to complete their projects on time,but it can also mitigate any additional costs which might arise when a utility is forced to purchase substitute power on the open market. ORDER NO.31034 3 Exhibit ~3 of 5 Simplot.ClealWater.Exergy On Cross Examination However,the Commission reiterates its prior admonition that "such provisions calling for delay security should not be punitive"and "should constitute a fair and reasonable offset of a regulated utility's estimated increase in power supply costs attributable to the PURPA supplier's failure to meet its contractually scheduled operation date."Order No.30608. Accordingly,the Commission finds that Idaho Power's Agreement to purchase electric energy from Cargi1l's Bettencourt Dry Creek Biofactory contains acceptable contract terms,including the non-Ievelized published rates previously approved by the Commission.See Order No.30480.The Commission also finds that payments made by Idaho Power pursuant to the terms of the Agreement are deemed prudently incurred expenses for ratemaking purposes. CONCLUSIONS OF LAW The Idaho Public Utilities Commission has jurisdiction over Idaho Power,an electric utility,and the issues raised in this matter pursuant to the authority and power granted it under Title 61 of the Idaho Code and the Public Utility Regulatory Policies Act of 1978 ("PURPA"). The Commission has authority under PURPA and the implementing regulations of the Federal Energy Regulatory Commission ("FERC")to set avoided costs,to order electric utilities to enter into fixed-term obligations for the purchase of energy QFs and to implement FERC rules. ORDER IT IS HEREBY ORDERED that Idaho Power Company's Firm Energy Sales Agreement with Cargill Incorporated is approved. THIS IS A FINAL ORDER.Any person interested in this Order (or in issues finally decided by this Order)may petition for reconsideration within twenty-one (21)days of the service date of this Order with regard to any matter decided in this Order.Within seven (7)days after any person has petitioned for reconsideration any other person may cross-petition for reconsideration.See Idaho Code §61-626. ORDER NO.31034 4 Exhibit __4 of 5 Simplot,Clearwater,Exergy On Cross Examination DONE by Order of the Idaho Public Utilities Commission at Boise,Idaho this /st day of April 201 O. ~v8:4L MARSHA H.SMITH,COMMISSIONER MACK fl..REDFO~CO ATTEST: O:IPC·E·IO·02_"p2 ORDER NO.31034 5 Exhibit 5 of 5 Simplot,Clearwater,Exergy On Cross Examination KRISTINE A.SASSER DEPUTY ATTORNEY GENERAL IDAHO PUBLIC UTILITIES COMMISSION PO BOX 83720 BOISE,IDAHO 83720-0074 (208)334-0357 BARNO.6618 Street Address for Express Mail: 472 W.WASHINGTON BOISE,IDAHO 83702-5918 Attorney for the Commission Staff RECEIVED 2012 JUL 10 PH 3:S5 IDAHO PUBliCUTILITIESCOMMISSiO/l: BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF ) IDAHO POWER COMPANY FOR APPROVAL ) OF A FIRM ENERGY SALES AGREEMENT ) WITH YELLOWSTONE POWER,INC.FOR ) THE SALE AND PURCHASE OF ELECTRIC ) ENERGY.) --------------) CASE NO.IPC-E-IO~22 COMMENTS OF THE COMMISSION STAFF COMES NOW the Staffofthe Idaho Public Utilities Commission,by and through its attorney ofrecord,Kristine A.Sasser,Deputy Attorney General,and in response to the Notice of Filing and Notice of Modified Procedure issued in Order No.32573 on June 19,2012,in Case No.IPC-E-IO-22,submits the following comments. BACKGROUND On May 4,2004,the Commission approved a Finn Energy Sales Agreement (FESA) between Idaho Power and"Renewable Energy of Idaho,Inc.("Renewable Energy")for a 17.5 megawatt (MW)biomass generating facility to be located at the old Boise Cascade Plant site near Emmett,Idaho.Order No.29487.The FESA subsequently went into default and was terminated by Idaho Power after Renewable Energy failed to meet its scheduled operation date. Renewable Energy claimed its inability to meet the scheduled operation date was due to reasons •beyond its control.Idaho Power determined that the project had incurred damages in the amount STAFF COMMENTS JULY 10,2012 Exhibit 50l0page 1of 7 Simplol,Exergy,Crearwater On Cross Examinalion of$106,804 for Renewable Energy's non-perfonnance.Renewable Energy was unable to pay the assessed damages. On August 13,2010,Idaho Power filed an Application with the Commission requesting approval ofa IS-year FESA between Idaho Power and Yellowstone Power for an 11.7 MW biomass fueled combined heat and power generator located at the same site as the Renewable Energy project.Richard Vinson,a principal of Yellowstone Power,was also a principal of Renewable Energy.Mr.Vinson agreed,as part of the Yellowstone FESA negotiations,to pay the non-performance damages of the Renewable Energy FESA as an offset to the energy payments Yellowstone was to receive in its FESA.On November 2,20I0,the.Commission approved the FESA between Idaho Power and Yellowstone,including the payment by Yellowstone ofRenewable Energy's $106,804 in non-perfonnance damages.Order No.32104. Yellowstone chose a scheduled operation date ofDecember 31,201 I.In addition,the FESA required Yellowstone to post a delay liquidated damages deposit in the amount of$450,000. Yellowstone timely posted this required deposit in the form of a Letter ofCredit. Yellowstone has failed to achieve its December 31,20II,scheduled operation date.On May 3,2012,Idaho Power sent Yellowstone a notice ofmaterial breach for failing to achieve its scheduled operation date and stating that it would collect on the Letter of Credit by May 10, 2012,if Yellowstone failed to cure the material breach.Yellowstone responded by alleging that aforce majeure event had occurred.Settlement discussions between the parties ensued. On May 31,2012,Idaho Power Company and Yellowstone Power,Inc.filed amotion requesting that the Commission accept a Settlement Stipulation ("Settlement")entered into between the parties.The Settlement Stipulation provides for tennination ofthe FESA between Idaho Power and Yellowstone Power and mutual release of any future claims or causes ofaction between the parties.Yellowstone agrees to pay Idaho Power $200,000 for its material breach of the FESA,which amount includes Renewable Energy's pre-existing debt of$106,804.If Yellowstone fails to make the $200,000 payment then Yellowstone agreeS to allow Idaho Power to draw on the current $450,000 Letter ofCredit.Idaho Power and Yellowstone state that the Settlement Stipulation is in the public interest and that all ofits terms and conditions are fair, just,and reasonable. STAFF COMMENTS 2 JULY 10,2012 Exhibit __Page 2 of7 Simplot,Exergy,Clearwater On Cross Examination STAFF ANALYSIS Staffbelieves that because the project has not achieved operation within 90 days ofthe scheduled operation date,the project is in material breach and Idaho Power is entitled to terminate the FESA.In addition,Article 5.3 ofthe FESA specifies that delay damages of$45 per kilowatt maximum capacity ($45 x 10,000 kW =$450,000)are due and payable to Idaho Power as delay liquidated damages.Idaho Power provided notice to the project of the material breach,and termination ofthe FESA,as well as the utility's request for payment ofthe $450,000 delay liquidated damages.The project responded to the notification of material breach with a claim ofjorce majeure regarding its non-performance in the contract,as well as a draft complaint for Idaho District Court challenging the legality of the liquidated damages in the contract. Yellowstone,in its May 15,20121etter to Idaho Power alleges that conditions beyond its control have made it impossible to complete the project and achieve the scheduled operation date specified in the FESA.Yellowstone cites the following conditions that have prevented construction ofthe facility: •Availability of Financing -Yellowstone created an extensive financing package, employed lending specialists,and marketed to a wide variety oflocal/national banks, venture capitalist,private equity,and hedge funds related to this project.Despite these efforts,the unpredictable change in lending protocols following the banking crisis and resulting extended national economic recession restricted the availability of financing funds for projects such as Yellowstone Power and funds became severely limited. •1603 Grant In-Lieu Credit-The Section 1603 grant in lieu.credit adversely impacted conventional lending for projects such as Yellowstone Power by attracting predatory investors to the market.Combined with the unpredictable change in conventional lending protocols,available fmancing was further reduced. •Renewable Energy Credits -Due to the unexpected prolific installation ofwind power experienced by many utilities,the value ofrenewable energy credits (RECs)decreased dramatically.The revenue contemplated by Yellowstone Power from the sale ofRECs was adversely affected by the installation ofwind generation. •Emerald ·Forest Sawmill-Significant revenue and fuel sourcing was contemplated from the Emerald Forest Sawmill.This facility experienced significant operating problems during its start-up and eventually had to seek protection under Chapter II Bankruptcy.The loss of this revenue and fuel source had a significant impact on the ability of the project to attract financing due to its close proximity to the proposed Yellowstone Power project. STAFF COMMENTS 3 JULYIO,2012 Exhibit __Page 3 of 7 Simplot,Exergy,Clearwater On Cross Examination Yellowstone alleges that the combination ofchanged conditions are beyond its control and constitute an event offoree majeure. For reference,the terms ofthe FESArelating toforee majeure are repeated below. ARTICLE XIV:FORCE MAJEURE 14.1 As used in this Agreement,"Force Majeure"or "an event ofForce Majeure"means any cause beyond the control of the Seller or ofIdaho Power which,despite the exercise ofdue diligence,such Party is unable to prevent or overcome.Force Majeure includes,but is not limited to,acts of God,fire,flood,storms,wars, hostilities,civil strife,strikes and other labor disturbances,earthquakes,fires, lightning,epidemics,sabotage,or changes in law or regulation occurring after the effective date,which,by the exercise of reasonable foresight such party could not reasonably have been expected to avoid and by the exercise ofdue diligence,it shall be unable to overcome.If either Party is rendered wholly or in part unable toperform its obligations under this Agreement because ofan event ofForce Majeure,both Parties shall be excused from whatever perfonnance is affected by the event ofForce Majeure,provided that: (1)The non-performing Party shall,as soon as is reasonably possible after the occurrence of the Force Majeure,give the other Party written notice describing the particulars ofthe occurrence. (2)The suspension ofperformance shall be ofno greater scope and of no longer duration than is required by the event of Force Majeure. (3)No obligations ofeither Party which arose before the occurrence causing the suspension ofperformance and which could and should have been fully performed before such occurrence shall be excused as a result of such occurrence. In response to production requests,Idaho Power states that it does not believe that Yellowstone has provided evidence that aforee majeure event has occurred that would provide the project relieffrom perfonnance as required by the contract.Staffagrees.The inability of Yellowstone to obtain financing,the decrease in value of RECs,and the bankruptcy of the associated Emerald Forest Sawmill are not the types ofthings Staffbelieves are,envisioned by theforee majeure provisions ofthe FESA. Staff believes that Idaho Power is entitled to collection ofthe full amount of the Delay Liquidated Damages ($450,000),in addition to the pre-existing debt of$106,804.Under the tenns of section 5.6 ofthe contract,the parties have agreed that the damages Idaho Power would incur due to delay in the facility achieving the scheduled operation date would be difficult or ' impossible to predict with certainty,and that the delay liquidated damages are an appropriate approximation of such damages. STAFF COMMENTS 4 JULY 10,2012 Exhibit_~Page 4 of 7 Simplot,Exergy,Clearwater On Cross Examination However,Idaho Power believes that the actual collection of those damages could require additional legal proceedings prior to the Company being able to secure full payment for the damages.As noted earlier,Yellowstone has threatened to file a complaint in Idaho District Court challenging the legality ofthe liquidated damages in the contract.Yellowstone might argue that the actual damages incurred by Idaho Power could be quantified at less than the $450,000 delay liquidated damages amount specified in the contract. The proposed Settlement collects $106,804 ofpreviously uncollectable damages from a defaulted agreement and provides approximately $93,196 in damages for default of the current agreement.Consequently,the proposed settlement amount falls $356,804 short ofthe $556,804 amount Staff believes is rightfully owed by Yellowstone to Idaho Power pursuant to the terms of theFESA. Nonetheless,the proposed Settlement eliminates the uncertainty and additional cost and resources necessary to litigate the termination ofthe agreement and validity ofthe delay liquidated damages.While Staffwould normally be reluctant to recommend approval of a settlement that appears inconsistent with the express terms ofthe contract,Staffrecognizes that .the current circumstances may support acceptance ofthe proposed Settlement.Currently, electric market prices are far below the avoided cost rates specified in the contract. Consequently,the actual damages to Idaho Power as a result ofcontract default are likely minimal,and in fact,Idaho Power could arguably be better off because Yellowstone has defaulted.The terms of the proposed Settlement acknowledge some liability for Yellowstone's default while also acknowledging some uncertainty about the actual amount ofdamages to Idaho Power.Approval ofthe proposed Settlement will also avoid litigation.Consequently,Staff believes that the proposed Settlement is in the public interest. RECOMMENDATIONS Staffrecommends approval of the Settlement Stipulation between Idaho Power and Yellowstone Power. STAFF COMMENTS 5 JULY 10,2012 Exhibit __Page 5of 7 Simplot,Exergy,Cleal'\vater On Cross Examination Respectfully submitted this Technical Staff:Rick Sterling i:umisc:commentslipcelO.22ksrps comments OU!I day ofJuly 2012. Kristme A.Sasser Deputy Attorney General STAFF COMMENTS 6 JULY 10,2012 Exhibit __Page 6of 7 Simplot,Exergy,Clearwater On Cross Examination FIRM ENERGY SALES AGREBMIlNT (Greater than 10aMW) Project Name:DynamIs AdaCollDty Landlil1 Project Project Number:2161S4l1ll TInS AGRBBMBNT,tmtered IDto on this ~day ofp".",.,.....,2011 betweenDyDamIs EncrsY, LLC,an Idaho limlted IiabWty00lIIJI8DY(Seller),8Dd IDAHO POWER COMPANY,an Idaho OOIJlO%8llon (Idaho Power),henlInafterllOIIIIIIlmes leflluedto collectively88"PartIes"or IndMiluaIly 88 "PaIty." WITNESSETH: WHEREAS,Seller will de8illJl,COIIBlnIcl,own,maintain 8Dd opllI8te an olectricgenenltion fiIci1Ity;and WHIlRBAS,Sellerwishes to se11,and IdahoPower is willing to pun:base,finiI electric llIIeIIlY produced by the Sellor'sFacility. TImREFORB,In consideration ofthe mutual coWllalll8 andapemenls haeInaftorset fonb,the PartiesagJCO88 follOWll: ARllCLB I;DHFJNl110NS As used In this AaJeemenland the 8ppOIldJces attached hacto,the following tenIIS sha1I baw the following mesnlnp: 1.1 "B1I"'nw Howt'-DallyhoursofS:oG AM to S:OO PM MountainTIme,Mondaythroush Friday excludlna New YOIlI'II Day,Memorial Day,IndependenceDay,LaborDay,Tbanbglvlng,Cbriatmas andanyotherIdaho Powerobservedholiday. 1.2 "9m!ml"IOA"-Tho Idaho PublioUliUliesCommIaaion. 1.3 "CgnJnMlt Yem"-Tho periodCOIIIIIIOIIcIngeach calendar yearon the samo calendardateas the Oporatlon Date and andlDg 364 daya thereafter. -1- EXHIBIT~Page I of 5 Dynamis Energy On Cross Examination ·Example 2 -The Hourly Energy Production amount specified in Appendix B for 181l118J)',hour81s 20 MW.IfDeclared SlI8pOIIBionofBnorgy nollveri081s InItlatod by tho SoIIor and accepted by Idaho Power that mulls in total shutdown of tho FacUlty,the Hourly Jlnergy Production will be reduced to 0 MW for this hour end anyother houn in whlcbtho Declared SIIBpOII8iOD ofEnergy nollveri081s in elfecL This acijusted Hourly Jlnergy Production amount will be used in applicable SuJpIus I!Dorgy calClU1al1onaand porformence caIcu\atlona for only tho apecIfic hour in which Idaho Power was excused from 8CllOpting the Sellor's Net Energy or tho Declared SU8pOIISion of Jlnergy nollvori081s in effect. 6.3 Beglnnlng with tho fir&t day oftho seventh (7'"month after the Operation Date,IIII10ss oxcuaed by en IMIIt of Force Ml\Ieure,a Forced Outage,or as Scheduled Msinlellance,Senor delivers hourly Net....' ~ersY to Idaho Power that oxceeda plus or minus 10%of tho Hourly &ersY Produotlon amoun~ specified in Appendix B for more then I)TeD (10)COIIlIOCUl1ve hOUl'll,or 2)Seventy two (72)hoU1'8 in anyone calendar month tho applicable eDersY price par MWh aha1I be reduced by fifteen perceIIl (\5%) for all Net Bnorgy and SUlPlus Jlnergy delivered to Idaho Power for all hoU1'8 beginning with tho fir&t hourafter eitherofthoso criteria has been met and tho reduced cmergy payments I8to aha1I stay in oft'ect a period oflIOVCD (7)daya. 6.3.\Ifduring this seven (7)day period,elthor of those criteria are again met,a DOW seven (7)day period ofreduced cmergy payments will begln with tho firat hourafterthocriteriahas boonmet. 6.4 Unless llXGU8ed by an 0YCDt of Force Mllieure.Forced Outage,or Scheduled MaIDleIIaDce SeUor's failure to deliver 30,000 MWh in anyContm:t Year aha1I COIIIlitute an IMIIt ofdefault. ARTICLR \TIl;PURCHASB PRICBAND MBTHOD OF PAYMBNf 7.1 Heaw IpM """"'....Pripe For all Heavy Losd Jlnergy accepted by Idaho Power,Idaho Power will pay tho DOD-lovoIIzod Heavy Losd Purchase Price aa specified in Appendix F. ·14- EXHIBIT------'Page 2 of5 Dynamis Energy On Cross Examination 7:J.HoUday !l1pnd'rd P!Irnh''''Price -For all HoUday SllmdanI Bnergy accepted by Idaho Power,Idaho Power wllI pay tho llou·lovoUzed HoUday Stalldard Punlhase Prioo18 epecIfloclln AppondIx F. 7.3 Light I.f!!mpy Price -Tho SoUer does 1I0t inteIId to ptOduce 8IId doUver Illy LIght Load Enorgy to Idaho Power.Any Light Load Bnergy producocI by the SoUer 8IId delivered to Idaho Power may 1)be fCOOIltocI by Idaho Power at 110 00Il to Idaho Power,or 2)Idaho Power may cuital1 all Light Load I Bnergy de1lYerlea with 110 1101100 provided to the Soller,or 3)tho Soller8IId Idaho Power may mutually I agree to lemIs IIIId llOlIdltlOllS of Light Load Bnergy deliveries anillI to tho delivery of Light Load 1lIIO!J!Y.The mUlUal BpeIIIOIIt wI1J spocIfY at minimum tho prIc!11&hours and Qll8lltlty of Light Load JlIIergyto be delivered to Idaho Power. 7.3.1 The Party requesting Light LOad 1lII0lllY deliveries shal1 providewriltollllOtiticatlOU to tho other Party during BusinllBS Hours.Thilllotificatioll shal1lncludo desired hoU1'8 of0II0lllY deliveries IIId proposocl CIIetllY prIOll,tho other party shal1 thOIIlll8pOIIdwithin a Ie88OIIlIblo periodoftime during BusinllBS H01III. 73:J.Upon mutual agreoment,tho roquostIng Party shal1 provlda a wriltell documOllt aulhorlzecl8lld Ollec:utocl by 811 appropr!ale rcpresaIIBtiYll.ThIa documOllt must IIIclude the mutually agreed upon prIo1ng,holD8 ofdalivery and other required lemIs and C()lIditiOllS.The other Party shal1 thOII withill a I'OI8OII8ble tlmo,review and 0lt0CIIle tho provldocl dowmeIItalIOIIIftho l:OIIditlOll8 llJIlaccoptable. 7.3.3 0II1y after tho written documOll1 baa beOII executed by both Plllties aha11 III exoeptiOll to Light Load llIIergydelivories 18 epecIfled In JIlIIl18%llIIh 7.3 exist. 7.4 Surplus IlnmPrioo -Forall Swplus Bnergy,Idaho Powershal1 pay to tho Sollertho lowerofthe cUmmt mOllth's MaJbt JlIIergy Roferonoo Priceor elgbty·fiYllpercOIIt (85%)ofthe Holiday Sl8IIdard Punlhaae Price. 7.5 P"V'Pmrt Due Date -Undisputed 1lII0lllY paymOllts,IllBS my paymOllIl due to Idaho Power will be dlabuned to tho Seller withill thirty (30)days oftho date which Idaho Power recelvea 8IId accepts tho documOlllatiOll of the mOllth!y Not Bnergy actually deliYllfocl to Idaho Power 18 speoltiocl ill AppendlxA. -IS· EXHIBIT ~Pnge 3 of 5 Dynamis Energy On Cross Examination APPBNDIXB HOURLY IlNIlRGYPRODUcrION 320 320320320320320320320320320320320 aIIn fill ME eJ1r.MB .IlIn .,M &!II §Ill gg t:Im:QIQ fM'ta {fltll ~{fltll {fltll tMWl (MllV}(MllV}tMWl tMWl tMWl (MllV} 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thla tabIo Is a list ofhourlyCl1eIllY lIIllOlIIII8 (mea8llnld inMWs)foresch hour ofa twenty-four (24)hourperiod ineachIIIOIIlh that will beapplied to all cJays ofthe IIIOIIlh. IIRJJ! 1 2 3 4 5 6 7 8 • 10 11 12 13 14 15 18 17 18 1. 20 ·11 12 23 U DIlly EXHlB1T_,Page 4 ofS Dynamis Energy On Cross Examination APPENDIXF MONrHLYPURCHASB PRICES MlIIaperKwh MDnthlYW Jen-12 Feb-12 Mar·12 Apr:12 May:12 Jun-12 Jul-12 Auo-12 8ep:12 0Ct·12 Nov-12 De0012 Jan-13 Feb-13 Mar-13 Apr::13 MaY-13 Jun-13 Jul-13 .13 S!!p=13 0Ct·13 Nov·13 De0013 Jan-14 Feb-14 Mar·14 Apr::14 M!!Y=14 Jun-14 Jul-14 Auo-14 S!!p=14 Hem'em'Pmb"'PrIM $84.27 $85.78 $81.16 $78.70 $69.70 $71.77 $83.55 $87.83 $9Q.26 $84.62 $87.80 H8.89 $88.11 $87.76 $83.19 $78.88 $71.21 $73.83 $86.47 $89.91 $91.88 $88.88 $88.88 $87.78 $86.80 $80.92 $72.80 $78.16 $87.08 $91.89 $94.41 HgIIday!!tlmde'"Purr 7PrIce H1.06 H1.03 $76.88 $73.32 $83.39 $84.29 $77.70 H1.28 $82.51 $81.19 $84.82 $82.30 $82.01 $83.51 $79.45 $74.02 H4.61 $87.88 $79.40 $83.38 $82.47 $80.29 $86.14 H2.98 $84.87 $81.15 $76.58 $!I8.01 $89.27 H1.11 $84.98 $88.47 .46- EXHIBIT-'Page 5 of5 Dynamis Energy On Cross Examination FIRM ENERGY SALES AGREEMENT (Greater than 10 aMW) Project Name:Dynamis Ada County Landfill Project Project Number:21615400 THIS AGREEMENT,entered into on this J'O day of .Nt'bJfI!tt ".-,2011 between Dynamis Energy, LLC,an Idaho limited liability company (Seller),and IDAHO POWER COMPANY,an Idaho corpol1ltion (Idaho Power),hereinafter sometimes referred to collectively as "Parties"or individually as "Party." WITNESSETH: WHEREAS,Seller will design,construct,own,maintain and operate an electric generation facility;and WHEREAS,Seller wishes to sell,and Idaho Power is willing to purchase,firm electric energy produced by the Seller's Facility. THEREFORE,In consideration of the mutual covenants and agreements hereinafter set forth,the Parties agree as follows: ARTICLE I:DEFINITIONS All used in this Agreement and the appendices attached hereto,the following terms shall have the following meanings: l.l "BusinesS Hours"-Daily hours of 8:00 AM to 5:00 PM Mountain Time,Monday througb Friday excluding New Years Day,Memorial Day,Independence Day,Labor Day,Than1ligiving,Christmas and any other Idaho Power observed holiday. 1.2 "Commission"•The Idaho Public Utilities Commission. 1.3 "Contract Year".The period commencing each calendar year on the same calendar date as the Operation Date and ending 364 days thereafter. •1- EXHIBIT -.lJ!d3,Page I 013 Dynamis Energy on Cross Examination limits equal to $1,000,000,each occurrence,combined single limit.The deductible for such insurance shall be consistent with current InsunlDce Induslry Utility practices for similar property. 13.2.2 The above insurance coverage shall be placed with an insurance company with an A.M.Best Company rating ofA·or better and shall include: (a)An endorsement naming Idaho Power as an additional insured and loss payee as applicable;and (b)A provision stating thaI such policy shall not be canceled or the limits of liability reduced without len (10)days'prior written notice to Idaho Power. 13.3 Seller to Provide Certificate of Insurance -As required in paragraph 4.1.5 herein and annually thereafter,Seller shall furnish Idaho Power a certificate of insurance,together with the endorsements required therein,evidencing the coverage as set forth above. 13.4 Seller to Notify Idaho Power of Loss of Coverage.If the insurance coverage required by paragraph 13.3 shall lapse for any reason,Seller will immediately notifY Idaho Power in writing.The notice will advise Idaho Power of the specific reason for the lapse and the steps Seller is taking to reinstate the coverage.Failure to provide this notice and to expeditiously reinstate or replace the coverage will constitute a Material Breach of this Agreement. ARTICLE XIV:FORCE MAJEURE 14.1 As used in this Agreement,"Force Majeure"or "an event of Force Majeure"means any cause beyond the control of the Seller or of Idaho Power which,despite the exercise of due diligence,such Party is unable to prevent or overcome.Force Majeure includes,but is not limited to,acts of God,fire,flood, storms,wars,hostilities,civil strife,strikes and other labor disturbances,earthquakes,fires,lightning, epidemics,sabotage,or changes in law or regulation occurring after the effective date,which,by the exercise of reasonable foresight such party could not reasonably bave been expected to avoid and by the exercise ofdue diligence,it shall be unable to overcome.Force Majeure does not include disruptions or curtailment of the Facility's fuel supply that are the result ofactions or inactions by the fuel supplier or -22- EXHIBIT--'Page 2 of3 Dynamis Energy on Cross Examination cbanges in law or regulation occurring after tbe effective date.Ifeitber Party is rendered wbolly or in part unable to perform its obligations under tbis Agreement because ofan event ofForce Majeure,botb Parties sball be excused from wbatever performance is affected by the event of Force Majeure,provided tbat: (I)Tbe non-performing Party sball,as soon as is reasonably possible after tbe occurrence of tbe Force Majeure,give tbe otber Party written notice describing tbe particulars of tbe occurrence. (2)Tbe suspension of performance sball be of no greater scope and of no longer duration tban is required by tbe event ofForce Majeure. (3)No obligations ofeitber Party wbicb arose before the occummce causing tbe suspension of performance and wbicb could and sbould bave been fully performed before sucb occurrence sball be excused as a result ofsucb occurrence. ARTICLE XV:LIABILITY:DEDICATION 15.1 Limitation of Liability -Nothing in tbis Agreement shall be construed to create any duty to,any staodard ofcare witb reference to,or any liability to any person not a Party to this Agreement.Neitber party sball be liable to the otber for any indirect,special,consequential,nor punitive damages,except as expressly autborized by tbis Agreement.Consequential damages will include,but not he limited to,the value of Environmental Attributes and any adverse impact to the fuel supply or tbe fuel supply due to tbe inability of Idaho Power to accept energy from the Facility. 15.2 Dedicatjon -No undertaking by one Party to tbe otber under any provision of tbis Agreement sball constitute tbe dedication oftbat Party's system or any portion tbereofto tbe Party or tbe public or affect tbe status of Idaho Power as an independent public utility corporation or Seller as an independent individual or entity. -23- EXHIBIT ------'Page 3 of3 Dynamis Energy on Cross Examination Midway Power Production 2000000 1800000 1600000 /~ ~"""'"1400000 V ""\1200000 II ~__2011 1000000 II "\___2010 800000 II \600000 I \400000 /\200000 /'\0 March April May June July August September October No\€mber £XHIBIT 1102., DONALD L.HOWELL,II DEPUTY ATTORNEY GENERAL IDAHO PUBLIC UTILITIES COMMISSION POBOX 83720 BOISE,IDAHO 83720-0074 (208)334-0312 IDAHO BAR NO.3366 Street Address for Express Mail: 472 W.WASHINGTON BOISE,IDAHO 83702-5918 Attorney for the Commission Staff RECEIVED ZOIH1~Y 15 PM 1:59 IN THE MATIER OF THE APPLICATION OF IDAHO POWER COMPANY FOR AUTHORITY TO IMPLEMENT POWER COST ADJUSTMENT (PCA)RATES FOR ELECTRIC SERVICE FROM JUNE 1,2012 THROUGH MAY 31,2013. BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION ) )CASE NO.IPC.E-12-17 ) ) )COMMENTS OF THE )COMMISSION STAFF --------------) COMES NOW the Staffofthe Idaho Public Utilities Commission,by and through its Attorney of Record,Donald L.Howell II,Deputy Attorney General,and submits the following comments in response to Order No.32533 issued on April 25,2012. BACKGROUND Idaho Power Company filed its annual power cost adjustment (PCA)Application on April 13,2012 for rates to be effective June 1,2012 through May 31,2013.The PCA is a symmetrical rate adjustment mechanism that annually adjusts rates to recover a portion ofabove normal power supply costs from customers,or refund a portion of below normal power supply costs to customers.Idaho Power calculates the total PCA revenue increase in this case to be approximately $43.0 million which would result in an average rate increase of approximately 5.1%.When the proposed PCA increase is combined with the $27.1 million rate credits from the Company's Revenue Sharing case (Case No.1PC-E-12-13),the Company calculates an overall STAFF COMMENTS MAY 15,2012 )'30\ average rate increase for tariff customers (Le.,non-special contract customers)of 1.71%.The net rates are shown in the PCA Schedule No.55.The annual PCA rate is combined with the Company's "base rates"to produce a customer's overall billing rate. IDAHO POWER COMPANY'S FILING PCA Mechanism The annual PCA mechanism is comprised ofthree components:I)a "forecast"that estimates the difference between normal power supply costs embedded in base rates and the coming year's power supply costs;2)a "true-up"that captures the difference between the previous year's projection and actual power supply costs;and 3)a "reconciliation"of the previous year's true-up to capture the umecovered or under-refunded amount.Each component is described in more detail below. \,The Forecast.Forecasted power supply costs for the coming year are based on the Company's most recent Operating Plan and measures the difference between forecasted and normal power supply costs.The power supply cost difference is converted to a cents per kilowatt-hour (¢IkWh)rate by dividing the power costs by projected jurisdictional energy sales. In this PCA case,the Company calculates above normal power supply costs of $70.3 million relative to power supply costs contained in current base rates.After the 95/5 sharing,this produces PCA rates to recover the forecasted above normal power supply costs in the amount of 0.5099 ¢IkWh. 2.The True-up.The true-up amount is the difference between normal and actual power supply costs during the previous year.The previous year's PCA amount is not precisely recovered due to actual power supply costs being different than forecasted power supply costs. The true-up amount is also converted to a ¢IkWh rate by dividing by projected jurisdictional energy sales of 13,172,433 mWh'Idaho Power calculates the true-up amount and rate to be a credit to ratepayers of$I7,646,658 and a credit to customers of 0.1340 ¢IkWh,respectively. 3.The Reconciliation.The reconciliation of the true-up tracks the recovery of the previous year's true-up amounts.It nets the actual revenue collected from the true-up rates against the amounts set for recovery.Any difference is carried into the following year's true-up reconciliation along with the true-up difference.Idaho Power calculates the reconciliation of the true-up amount and rate to be a credit to ratepayers of$5,165,169 and 0.0392 ¢IkWh' respectively. STAFF COMMENTS 2 MA Y 15,2012 In summary,this year the PCA rate for each class is the combination of the three PCA rate components discussed above,and a Revenue Sharing rate (discussed below).The Company calculates the combination ofthe three PCA components produces a 2012/2013 PCA rate surcharge of0.3367 ¢IkWh (0.5099 -0.1340 -0.0392). Revenue Sharing The Idaho Power Revenue Sharing case (Case No.IPC·E·12-l3)is being processed concurrently with this PCA case.In the Revenue Sharing case the Company proposes to credit $27.1 million to Idaho customers.The Company proposes that the Revenue Sharing credit b.e . used to offset the proposed PCA increase.Idaho Power proposes that the Revenue Sharing credit be spread to customer classes on a uniform percent of base revenue basis and applied to reduced energy rates.These energy credits differ for each customer class.This results in a different PCAIRevenue Sharing energy rate for each customer class.These proposed rates are shown on Company Exhibit No.2.For the four special contract customers,Idaho Power proposes that they each receive a different,flat-monthly credit during the PCA year.The proposed credits are: Micron -$46,803/mo.;Simplot -$I8,362/mo.;DOE -$22,906/mo.;and Hoku·$7,685/mo. Atach 2,p.3.These rates are included in Tariff Schedule No.55 which would be effective June 1,2012 and would remain in effect for one year. STAFF AUDIT AND ANALYSIS A.The peA Forecast or Projection The Operating Plan used to forecast power supply costs is based on the most current information available to the Company.It takes many factors into consideration such as water conditions,gas hedges,market purchases,transmission availability,the cost of PURPA contracts,etc.Throughout the year,the Risk Management Committee (RMC)comprised of key Idaho Power employees reviews and updates the Company's risk management strategy.An account by account breakdown of the Company's power supply expense forecast is shown on Attachment A to these comments.The chart shows expenses included in Base Rates,Forecasted Expenses and the Difference.Account 555 -PURPA Purchase Expense,is shown separately from other Account 555 Non-PURPA Expenses because differences in PURPA Contract Expenses are not shared.The entire difference in PURPA QF contracts is passed on to customers.L_..STAFF COMMENTS 3 MAY 15,2012 Attachment B shows Staffs calculation ofthe PCA rate components.Lines I through 18 show the calculation of the Forecast Rate.The forecast rate is the sum ofthree rate elements. The first element is composed ofall PCA amounts subject to 95/5 sharing.'Lines 2 through 8 show this calculation.Line 8 shows the first component ofthe forecast.rate to be 0.0005 ¢/kWh. Lines 10 through 12 show the calculation ofthe second element ofthe forecast rate component.The second element includes all amounts,except Demand Response Incentive amounts,that are passed through to customers without sharing.These amounts are almost entirely PURPA QF contract costs.This second rate element is 0.4830 ¢/kWh as shown on line 12.This is by far the largest part ofthis year's PCA rate increase. The third forecast rate element is new this year.It is Demand Response Incentives and the calculations are shown on lines 14 through 16.Commission Order No.32426 allows Idaho Power to capture the difference between base and actual Demand Response Payments in the PCA.This third PCA forecast element is shown on line 16 to be 0.0264 ¢/kWh.These three elementscombine to produ~e the PCA forecast rate component of0.5099¢/kWh shown on line 18.This rate is almost entirely composed ofexpected increases in PURPA contract expenses. The Staff agrees with the Company's forecast calculations. B.The peA True-Up The PCA true-up difference is netted against the amount collected from the application of the previous year's true up rates.This difference represents the PCA true-.up deferral balance. This deferral balance is divided by expected kWh jurisdictional sales to provide the true-up rate component. Page I,lines 4 through 90 of Company Exhibit No.I calculates a true-up deferral amount -a credit of$17,646,658.Attachment C contains Staff's verification ofthe Company's true-up deferral calculations.Stafffinds the Company's calculation as shown in Exhibit No.I to be correct. To verify revenues and costs associated with Idaho Power's true-up deferrals,Staff conducted an audit ofactual revenues and expenses that occurred during the PCA year (April I,2011 through March 30,2012).These revenues and costs included water lease expenses,fuel expenses for coal,fuel expenses for natural gas,power sales and purchases,third­ party transmission expenses,Hoku First Block Energy revenues,Renewable Energy Credits STAFF COMMENTS 4 MAY 15,2012 (RECs)sales,Emission Allowance sales,and Qualifying Facilities (QF)expenses.The Risk Management Operating Plans and RMC minutes were also reviewed. The following items are included in the PCA true-upcomponent: I.Load Change Adjustment.This year's true-up ciilculation includes a negative Load Change Adjustment of$12,621,398.Actual loads during the true-up year were below normal loads in II of 12 months.The actual load for the PCA year was below normal by 655,506 MWh.This represents a 4.2%decline in load.The load change adjustment is the product of the negative load growth and the load change acljustment rate (LCAR)of$19.67/MWh for the months ofApril through December 2011,and $18.l6/MWh for January through March 2012. The LCAR is composed ofthe energy classified fixed costs of production embedded in base rates.When load grows,the adjustment reduces power supply costs to avoid double counting production costs.When load declines,the adjustment reimburses the Company for a portion of lost fixed production costs.The result is that $12,621,398 (before Jurisdictional Allocation and PCA sharing)has been added to the deferral balance for recovery from customers in this year's PCA.This increase due to the LCAR is a cost to customers and is subject to jurisdictional allocation and sharing. 2.Water Leases.The Company sometimes leases water for the production ofhydro power from several entities.The increase or decrease in the waterlease expense from base rates is included in the PCA for recovery from or credit to customers.This year's PCA deferral balance includes actual water lease expenses of$2,577,915 and the amount included in base rates is $1,825,371,with the difference of$752,544 included in the deferral balance.This increase in water lease expenses from base expenses is a cost to customers and is subject to jurisdictional allocation and sharing. 3.Fuel Expense·Coal.Aportion ofIdaho Power's electricity comes from coal plants. The three coal plants that Idaho Power owns an interest in are the Bridger,Valmy and Boardman plants.The increase or decrease in the coal expense from base rates is included in the PCA for recovery from or credit to customers.For the audit period of April 20II to March 2012,the total coal expense for the three plants is $122,922,864.The total coal expense included in base rates is $167,418,061.This year's PCA deferral balance includes a difference between costs currently included in rates and actual costs of $44,495,197.This decrease in coal costs from base costs is a benefit to customers and is subject to jurisdictional allocation and sharing. STAFF COMMENTS 5 MAY 15,2012 4.Fuel Expense -Gas.Idaho Power currently owns and operates several gas-fired combustion turbine generating plants at the Evander Andrews Power Complex (3 Danskin units) and at Bennett Mountain.These plants are located at Mountain Home and currently account for 100%ofthe Company's natural gas usage. For the audit period of April2011 through March 2012,the total variable gas and gas transportation expense for all the gas plants was $10,877,122.The total gas and gas transportation expense included in base rates is $6,051,627.This increase in gas expense from base rates is included in the PCA.In this'year's PCA deferral balance,the additional gas expense that is included for future recovery from customers is $4,825,495.This increase in natural gas expenses from base expenses is a cost to customers and is subject to jurisdictional allocation and sharing. 5.Power Sales and Purchases.Staffreviewed the power purchases and sales in conjunction with the Company's Operating Plan.Staff did not find any transaction that was not reasonable or did not follow the Risk Management Committee's recommendations.These transactions were made with an assortment of credit-worthy partners on a timely basis,and there were no transactions conducted with an Idaho Power affiliate. a.Power Sales.During the PCA year ending March 31,2012,the Company sold off­ system surplus power totaling $96,750,895.The total surplus sales included in base rates is $92,476,391.This increase in the power sales from base rates is included in the PCA.Actual surplUS sales were more than base amounts by $4,274,504.This increase in revenues is a benefit to customers and is subject to jurisdictional allocation and sharing. b.Power Purchases.During the PCA year ending March 31,2012,the Company made market power purchases,excluding its PURPA contracts.The total amount ofpower purchases is $62,156,365.The amount of power purchases included in base rates is $66,570,302. Actual power purchases were less than base amounts by $4,413,937.This decrease ill costs is a benefit to customers and is subject to jurisdictional allocation and sharing. 6.Third-Party Transmission.In Order No.30715,the Commission found that third, party transmission costs that are incurred in conjunction with market purchases and off-system sales should be tracked through the PCA like other variable power supply costs.Including transmission expenses in the PCA is a straightforward treatment ofpower supply costs that fluctuate with power purchases and sales. STAFF COMMENTS 6 MAY 15,2012 ·For the audit period of April 2011 through March 2012,the actual third-party transmission expense is $6,516,274.The third-party transmission expense included in baseJates is $8,247,222.This year's PCA deferral balance includes the difference between actual costs and base costs of$1 ,730,948.Because the actual costs are less than the amount included in base rates,this amount represents a benefit to customers.This benefit to customers is subject to jurisdictional allocation and sharing. 7.Hoku First Block Energy.In Order No.32426 (Case No.IPC-E-I I-08),the Commission determined that the first block energy revenue from Hoku is to be included in base rates like secondary sales revenue.The variation between what is built into base rates and the actual Hoku revenues are tracked in the PCA.The amount ofHoku First Block Energy revenues included in base rates is $5,773,675.The actual amount ofHoku First Block Energy revenues during the current PCA period is $14,477,351.The actual revenues are more than the amount included in base rates by $8,703,676.These additional revenues are a benefit to customers and are subject to jurisdictional allocation and sharing. 8.Emission Allowance Sales.In Order No.32424,the Commission ordered that revenues from the sale ofemission allowances,plus any applicable interest,be reflected in the . PCAand benefit customers by reducing the Company'sPCA deferral balance,subject to jurisdictional allocations and sharing.The amount included in the deferral balance is $25,202 and is a benefit to customers. 9.Renewable Energy Credit Sales.In Order No.30818,the Commission ordered that .. revenues from the sale of renewable energy credits (RECs)benefit customers and be subject to jurisdictional allocation and sharing.The amount included in the deferral balance is $5,521,597 and is a benefit to customers. 10.Actual PURPA Purchases Including Net Metering and Raft River Expenses.A QualifYing Facility (QF)is a generating facility which meets the requirements for QF status under the Public Utility Regulatory Policies Act of 1978 (PURPA)and FERC's 18 C.F.R.Part 292,and has obtained certification ofits QF status. For the audit period of April 2011 through March 2012,the actual PURPA expense is $103,846,995.The PURPA expense included in base rates is $62,739,020.The difference between actual PURPA expense and base PURPAexpense is included in the PCA for recovery from or credit to customers.In this year's PCA deferral balance,the actual PURPA expense was more than the PURPA expense included in base rates by $41,I07,975.This amount is a cost to STAFF COMMENTS 7 MAY 15,2012 customers and increases the PCA deferral balance.PURPA contracts are not currently subject to sharing,but they are subject to jurisdictional allocation. II.Demand Response Incentive Payments.In Order No.32426 (Case No.IPC-E-II­ 08),the Commission determined that Demand Response Incentive Payments be included in base rates and that differences between base and actual expenses be tracked through the PCA.Idaho. Demand Response Incentive payments are directly assigned to Idaho and are not subject to sharing.For the PCA period (April2011 to March 2012),there were no actual Demand Response Incentive Payments.The base amount of incentive payments included in base rates during the PCA period is $2,715,842.The difference between the actual amount and the base limount is $2,715,842 and is a benefit to customers. The Idaho customer tme-up Deferral Balance is composed ofthe following: Load Change Adjustment $12,621,398 Water Leases $752,544 Fuel Expense -Coal $(44,495,197) Fuel Expense -Gas $4,825,495 Surplus Sales $(4,274,504) Non-Firm Purchases $(4,413,937) Third Party Transmission $(1,730,948) Hoku Energy $(8,703,676) Subtotal-Change from Base $(45,418,825) Emission Allowance Sales Credit $(25,202) Renewable Energy Credit Sales $(5,521.597) Subtotal-Subject to Jurisdictional Allocation &Sharing $(50,965,624) Subtotal-After Jurisdictional Allocation and Sharing $(45,996,476) Qualifying Facilities -After Jurisdictional Allocation Demand Response Incentive Payments . Total all Expense Items Revenue from the Forecast Deferral Balance Interest on the Deferral Balance Deferral Balance (Credit) $39,052,576 $(2,715,842) $(9,659,742) $(7,823,682) $(17,483,424). $(163,234) $(17;646,658) The Company-proposed tme-up rate credit is 0.1340 ¢IkWh,Although Staffcalculates the same rate,as shown on Staff Attachment B,line 23,Staff is concerned that the Company does not use actual energy sales to calculate revenue from the previous year'sforecast rate,.The Company uses normalized energy amounts,The methodology used by the Company has been in use for many years and has been accepted by the Commission as it has approved past PCA rates. STAFF COMMENTS 8 MAY 15,2012 Instead of using normalized energy sales to estimate forecast revenues in determining true-up revenue,Staffbelieves it may be more appropriate in future PCA years for the Company to use actual energy sales and the approved forecast rate to determine true-up revenue,Staffproposes to immediately initiate discussions with the Company to resolve the issue on a prospective basis. C.The Reconciliation ofthe True-Up The reconciliation of the true-upI amount is the difference between whai was IIpproved to be collected or refunded when the PCA rate for last year's true-up was setand what was actually collected or refunded.The reconciliation ofthe true-up may benefit either the Company or customers because any true-up over-collection is returned to customers,and any true-up under­ collection is recovered by the Company. The reconciliation of the true-up included the following amounts: 2010-11 Forecast True-Up 2010-11 True-Up of the True-Up Balance Emission Allowance (Order No.32250) DSM Recovery (Order No.32217) Net Amount Set for Recovery/(Refund) CoIlection from True-Up Rates Interest True-Up Reconciliation (Credit) $4,181,114 ($18,152,666) ($491,989) $10.000,000 ($4,463,541) ($634,702) ($66,926) ($5,165,169) This is the amount recommended for refund by the Company and Staff.When divided by expected sales it produces the reconciliation ofthe true-up rate credit 0.0392 ¢IkWh.This calculation is shown on Attachment B,line 25. D.·Revell/Ie Sharing Because the Company proposes to offset the proposed increase in PCA rates with Revenue Shllring credits,Staff reviewed Idaho Power's class allocation ofthe Revenue Shllring amount.Idaho Power allocated the credit to all customer classes on a uniform percent of revenue basis using forecasted billing determinants and associated class base revenues.Within each customer class the decrease was assigned to the energy rates.This creates a different ¢IkWh rate for each class.Staff accepts this reveriue allocation and rate design. I The reconciliation of the true-up is also commonly referred to as the "true-up of the true-up." STAFF COMMENTS 9 MAY 15,2012 PCA AND REVENUE SHARING RATES The uniform PCA rate surcharge of0.3367 ¢/kWh is the sum ofthe three PCA components describedabove (0.5099 -0.1340 -0.0392)..This new PCA surchargerate,shown on Attachment B,line 28,replaces the 0.0629 ¢/kWh credit currently contained within Schedule 55 rates.In this case,the uniform PCA rate is combined with Revenue Sharing credits to arrive at the total PCA rate for each class.Attachment D shows these rates. Combined PCA and Revenue Sharing Recovery Attachment E shows the percentage increase in the Combined PCA-Revenue Sharing rates for all Idaho Power customer classes.It includes the uniform PCA increase and the Revenue Sharing decrease.The impact is measured against all billed revenue.The total Staff­ recommended increase is $15.9 million which represents an average revenue increase of 1.89%. Increase or decrease percentages vary by customer class.Staffagrees with the Company's proposed combined rates in Schedule 55. Other PCA Attachments Staffhas included two other attachments that provide summary or historical information concerning the PCA.StaffAttachmentF summarizes PCA expense amounts and rate components for this case.The attachment also shows amounts allocated to other jurisdictions and amounts shared with shareholders.Attachment G is a bar graph that shows the amount of each PCA since its inception. CUSTOMER NOTICE AND PRESS RELEASE Idaho Power's PCA Application,filed on April 13,2012,contained both the Customer Notice and Press Release.Staffreviewed both and determined they complied with requirements of Procedural Rule 125.oI,IDAPA 31.01.01.125.01.However,the Customer Notice does not comply with requirements of Procedural Rule 125.03,IDAPA 31.01.01.125.03. Rule 125.03 requires that the information provided in Customer Notices should be "clearly identified,easily understood,and pertain only to the proposed rate change."In the notice sent in this case,five paragraphs are devoted to discussing Public Utility Regulatory Policy Act (PURPA)costs.Although Staffrecognizes that PURPA expenses are a major cost component in this year's PCA filing,Idaho Power's discussion ofPURPA strays into a I STAFF COMMENTS L_ 10 MAY 15,2012 discussion of expected future PURPA costs and how those future costs will impact customers in another generic case.Although the case number for the instant PCA case (lPC-E-12-17)is not mentioned in the notice,the case number for the generic PURPA case (GNR-E-II-03)is given. The Customer Notice states that the Commission is accepting public comment in GNR-E-ll -03, but there is no statement to that effect with respect to this PCA case. In the first paragraph under the section labeled "How PURPA Impacts the PCA",the Company compares this year's PURPA-related power supply expenses to those same expenses In 2004..Staffbelieves a more appropriate comparison between PURPA expenses would be to compare the current PCA case and last year's PCA case.Rule 125,01 requires that the Customer Notice give the overall percentage change from cutTent rates.As one customer noted in his comment,"It seems that Idaho Power is waging an all out war against PURPA projects."In Staffs opinion,the Customer Notice violates Rule 125.03 by addressing and referring to issues that are currently the subject ofa different case.At a minimum,the invitation for customers to comment in a separate and distinct case is confusing and misleading. Another issue ofconcern is the delay in mailing Notices to customers.Although the Application was filed with the Commission on April 13,the Customer Notice was mailed with Idaho Power's cyclical billings beginning on April 26,2012 and ending May 24,2012.Pursuant to the Commission's Notice of Application,customers had until May 15,2012 to file comments regarding this case.The delay is problematic,particularly in a PCA case that typically has a much shorter timeline than that of general rate cases.More than 100,000 customers would not have received the Customer Notice in their bills until the comment deadline passed. In response to this concern about the delayed notice,the Company notified Staff on May 4,2012,that it would issue a "supplemental"Customer Notice in the form ofa post card to most of the customerswho would not have receive the original Notice in their bills before the comment deadline ofMay 15,2012.The affected customers will receive the supplemental Notice via direct mail by May 17,2012,and will also receive the original Notice in their monthly bills.Staff agrees with the Companythut this will provide uffected customers with "the opportunity...to submit comments in this case prior to a Commission decision",although the turn-around time for some customers will be quite short.For this reason,Stuffencouruges the Commission to consider late-filed comments from customers in its deliberations. STAFF COMMENTS 11 MAY 15,2012 The Company indicated to Staff that there were two reasons for the delay in sending the Customer Notice in this case.First,the Company did not want to include more than one Customer Notice in bills;bills including the Notice regarding Case Nos.IPC-E-12-12, IPC-E-12-13 and IPC-E-12-14 were being mailed until April 23,2012.Second,the Company reports that it takes ten days for the Customer Notices to be printed locally and then shipped to the billing vendor (located in Califomia)that prints,stuffs,and mails the bills.In discussions with Staff,Idaho Power has acknowledged that the processing delay is problematic.The Company is now exploring options on how it can decrease the time it takes to provide customer notification,particularly with respect to cases with abbreviated comment periods such as this one. .Staffrecommends that the Company be reminded ofits obligation to provide timely notice to customers and be directed to comply with Procedural Rule 125 in future cases. STAFF RECOMMENDATION Staff recommends that the Commission approve the Company's Application and the combined PCAIRevenue Sharing rates filed by the Company in proposed Schedule 55. Staff recommends that the Commission approve a total PCA rate comprised of the uniform ¢/kWh increase of0.3367 and class-specific rates,as shown on Attachment D,to credit customers for Revenue Sharing amounts.The Staffrecommends that these rates be effective June 1,2012 through May 31,2013. Staff recommends that the Company be reminded of its obligation to provide timely notice to customers and be directed to comply with Procedural Rule 125 in future cases. Respectfully submitted this I ~day of May 2012, IJ~~~"".~~=::.-- Deputy Attorney General Technical Staff:Keith Hessing Kathy Stockton Matt Elarn Marilyn Parker i:umisc:commentslipcc12.J7dhklskhmempcomments STAFF COMMENTS 12 MAY 15,2012 300 POWER SUPPLY COST PROJECTION 2012 -2013 PCA Year 250 I I •Base Cost-200 en 1 1 •Forecast Costt:.2 ~150 I-I III Ultterence-cuent:100cua.XLl.I >C.50a. ::JII)..cu 0:;Coal Ex!llse Water For Natural Gas·Non-p:AA PURPA Transmissions'E'lIuFirst Demand0Cl.Power Expense Purch Purchases Expense·ue lock Response (50] (100) o CJ)(")-> .;::;EO g;.:::t I 'v.~c~'.!~Q~9"(150]"----------------------------------------- :3:....g,3 "'t;I .....gQ> s"o/!;;:; -.I 2012·2013 peA·Twentieth Annual IPC·E-12-17 SlaffCase (a)(b)(c)(d)(e)----(f)(91 Line Description Unijs Base Forecast Difference Rate 1 Forecast 2012-2013: 2 PCA Expense (95%)($)133,997,217 140,832,145 3 Hoku First Block Revenue ($)(6,765,150) 4 Difference ($)134,066,995 69,778 5 Sharing.Percentage (%)0.95 6 Shared Difference ($)66,289 7 Normalized System Firm Sales (MWH)13,816,139 8 Rate for 95 %Items (¢JkWh)0.0005 0.0005 9 10 PCA Expense (100%)($)62,851,454 129,590,113 66,738,659 11 Normalized System Firm Sales (MWH)13,816,139 12 Rate for 100%Items (¢I1<Wh)0.4830 0.4830 13 14 Demand Response Incentives (100%)($)11,252,265 14,723,210 3,470,945 15 Idaho Jurisdictional sales (MWH)13,172,433 16 (¢I1<Wh)0.0264 0.0264 17 18 Total Forecast Rate (¢/kWh)0.5099 19 20 21 W (MWhl ($/MWhl WkWhl 22 23 True-Up of 2011-2012:(17,646,658)13,172,433 -1.340 (0.1340) 24 25 True-Up of the True.lJp:(5,165,169)13,172.433 -0.3921 (O.0392) 26 27 PCARates: 28 PCA Rate Adjustment From Base (¢/kWh)I 0.33671 29 PCA Rate Currently in Effect (¢/kWh)(0.0629) '.000 (J:>i 30 Difference -Last Year to'This'Year (¢JkWh)0.3996.~'S'~:=:' :V;~o~-31~(")Z§32 Note:Negative rates and amounts indicate benefits to ratepayers.IN 00.3'<>33 The True-Up calculatlon includes 95%sharing.3;;s.-' gQt:tlc;rtp ';-' -.J TRUE·UP CALCULATION$:FOR 2011 ~2012 FOR IDAHO POWER COMPANYpeA CASE NO.IPC·E·12·17 (B~S8 Costs,are Redistributed) 1 .2 DESCRIPTION U,"" 2011 APR 2011 MAY 2011 JUN 2011 JUL 2011 AUG 2011 SEPT 2011 OCT o oo o 460,776 1.035,451 0.445 . 1,040,237 1,100,716 "(80,539) 1,190,802 7,819,052 4,603,670 3,015.382 2,864;813 (6,038,558) 133,942 12,284,817 444,057 4,884,502 605,165o (6,765,741) 11,567,042 o 11,160,165 491,516 2,401,316 683,914 (11,818,634) (1,692,789) 1.190.602 2,616,289 (3,707,509) (6,038,658) (9,746,067) (21,278) (23,018) (0) (23,(16) (44.298) (9,790,383) (381.700) (7,249,183) ooo (7,249,183) (6,041) (6,041) (375,659) (6,673,525) oooo 576,607 1,295,747 0,445 1.293,353 1,225,589 67,764 (1,332,918) 8,186,389 6,163509 "2,022,880 1,921,736 179,325 16,447.224 594,515 6.639,896 610,211o (9,084,921) 15,486,250 1,542,915 11,740,380 485,041 4.739,131 519,502 (10,016.187) (2,5fj1,825) (1.332,918) 5,116,640 (8,384,049) 4,676,640 (8,384,049) (3,701,509) (5,786) (15,492) (0) (15,492) (21.278) (3,726,787) (458,114) (7,700,680) ooo (7,700,880) (Mil) (6,417) (451,697) (1,249,183) o ooo 629,361 1,414,294 0.445 1,565,233 1,594,331 (9,098) 178,958 9,677,446 7,033,693 2,643,753 2,511,665 9,029,808 1,464,305 13,870,657 3,177,032 15,265,932 660,272 (7,930,627) (743,176) 178.956 26,143,252 3,648 (9,432) f1I (9,434) (5,786) 4,670,754 (4,353,268) 9,029,8Q3 4,676,540 204,643 18,789,296 676,450 7,463,219 924,599o (10,367,660) 17,672,647 (479,18S) (8,173,235) oo o (8,173,235) (6,811) (8,811) (472,355) (7,700,680) o ooo 602,552 1,354,071 0.445 1,685,331 1,685,870 (639) 10,602 7.749,022 o 10,194,091 1,577,118 14,768,259 898,300 (4,788,485) (1,178,693) 10,602 21,481,193 190,953 17,513,694 633.064 6,963,955 862,746o (9,674,005) 16,490,407 3,044 603o 603 3,548 (4,349,620) 11,225,589 8§ll3,163 4,662,426 4,429,305 (420,058) (8,588,138) oo o (6,588,138) (7,155) (7,155) (412,903) (8,173,235) (12,102,290) 7,749,022 (4,353,268) o o oo 496,391 1,115.486 .0.445 1,300,475 1,412,642 (112,367> 2,210,259 978,989 o 5,801,423 1,392,041 8,112,353 1,054,471 (7,210,510) (1,692,789) 2,210,259 9,667,246 1,537,899 11,029,612 5,281.808 5,768,064 5,479,661 (7,600,815) o o (7,600,616) (6,334) (6,334) 985,323 (8,686,138) (13.640,189) 1,537,899. (12,102,290) 1,416',56'o 1.... 3,044 (12,099,245) o o oo 960,840 1.-404 1,349;019 1,097,667 1,282,341 £184.674) 3,632,538 (514,305) 4,771,126 479,664 1,509,941 ~9,423 (6,211,722) (1,636,183) 3,632,536 2,338,463 8,096,202 4,266,186 3,812,014 3,621,413 1,526,938 (6,614,338) (5,576,831) o (491,989) (6,068,620) (5,057) (5,051) 1,531.996 (7,600,815) (8,025,SS1) (5.614,338) (13,640,189) (7) 1,483o 1,483 1,416 (13,636.713) o o oo 955,398 1.404 1,341,379 1,011,234 1,085,384 (74.160) 1,458,531 o 6,666,551 456,072 (264,797) 337,992 (6,221,929)o 1.468,531 2,432,419 6,235,618 4.320,756 1,914,762 1,819,024 (8,025,851) oo (7) (7)m (8,025,858) o {8,025,65H (8,025,851) 4,181,114o 10,000,000 (3,971,552) (3,310) (3,310) 1,605,278 (5,676,831) 1,&11,969 (18,152,666) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ MW!l MW!l MW!l $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ MWll $!MWll :3 PeA Revenue 4 NormalizedIdahoJurisd.SalGS 5 Forecast Rata 6 Revenue 7 a Load ChangeAdjustment 9 ActualSystem Finn load·Adjusted 10 Normalized Finn load 11 load Chaooa 12 ExpenseAdjuslment13. t4 Non-QF peA 15 ACTUAL: 16 Water leases 17 Fuel Expense·Coal 18 FuelExpense·Gas 19 Noo-Fillll Purchases 20 Third PartyTransmission 21 Surplus Sales 22 Holru FirstBlockEnergy 23"ExpenseAdjustment 24 Sub·Tolal 25 26 BASE- 27 WaterforPower(leases)$125,711 124,705 153,090: 28 FuelExpense-coal S 11,629,868 11,437,623 '14,041,049 29 Fuel Expellse·Gas $416,768 413,433 507,539 30 Noo-FirmPurchases $4,584,612 4,547,932 5,583,131 31 ThlrdPartyTransmi$s!on $567,976 583,431 691,679 32 Hoku FIrstBIod<EnGCgY $0 0 0 ~Suplus Sales $(8,368,731)(6,317,776) (7,765,627) 34 Sub-Tolal $10,856,204 10,769,346 13,221>,661 3."";;;;;;:;-.;;::;;;"';;;------,--==""';--;0:;;;;=,,--.==...-,0,;;,.;;,,-"'''"'''''-.,,;;='''''''-''''''''''''36 Change From Base $(8,423,78S)(8,430,863)(3,553,413)4,900,766 8,470,605 (10,369,610)(6,950,753) 37 EmissIonAllowance Sales Cfedit $0 0 0 (21,756)0 0 0 ,J>r36 Renawable EnefYY CfeditSales $(998,372)(307,698)(2M,172)(823,014)(550,822)(410,843)(403,7.02) ?-39 Sub-Total $(9,422,157)(8,738,781)(3,817,585)4,348,015 7,919,782 (10,780,253)(9,354.455) "41 Dererral(Sharetl<mdADoc:ated)$(8,503,496)(7,sas,732)(3,445,370)3,922,279 7,147,603 (9,729,178)(8.4-4:2,396) 42 43 DemandResponse IncenUvePmts, 44 Actual 45 Base 48 ChangeFrom Base 47 Deferral "49 QFDeferral 50 Actual (includes NelMelering) 51 Base 52 Change From Base 63 Dereml (Allocated) 54 65 Total Deferral (-6+41+47+53) 56 57 PrlnclpalBalances 68 BeginningBallmC1l 59 Amount Deferred 60 Ending Balance., 82 InterestBalances 83 AccrtJal thru Prior Month 64 Interes\@1%perYear 65 PriorMonth'slnterestAdI. 66 Total CurrentMonth Inlerast 87 InterestAcm!edto Date 88 Blllllnce(True·Up&Interesl).. 70 True-Upofthe True.lJp 71 True-Up Revenues(CQllections) 72 73 Beginning Balance 74 Adjustments: 75 2009-10 peA Transfer 76 Emission Allowance w ON32250 77 RiderFonds·O.N.32217 78 Sub-Tolal 79lnterest@1%perYear 80 RevenueApplied 10 Interest 81 RevenueApplied 10Balance 62 True-Up of the True.lJp Balance Note:Negativeamounts Indicatebene~lto ratepayers Ali"chinent C Case No.IPC·E·12-17 StaffComments O~15/12 l'ag~19G. TRUE-UP CALCULATIONS FOR 2011 ·20'2 FOR IDAHOPOWER COMPANY peA CASE NO.IPC,E-12·17 (Base Costs are Redistributed) 1 2 DESCRIPTION Units 2011.NOV 2011 DEC 2012 JAN 2012 FEB 2012 MAR TOTAlS 7,823,682 13,451,707 14,&12,905 15,516,411 (655.50&) 12,621,398 _.-------_.-- "Attachment C Case No.IPC-E-12-17' StaffComments 05/15/12 I'a~e.2 of2 o 2,716,642 (2.715,642) (2,715,642) 2,577,916 122,922,664 10,811,122 62,156,365 6,616,27-4 (96,750,895) (14,477,351) 12,621.396 106,443,691 4,161,114 (491,969) 10,000,000 (4,463,541) (",'26) 701,628 (5.165,169) (17,483,424) (17.463.424) {163.232} (3) (163,234) (17,646,658) 634,702 (1B,152,666) 103,64f3:,995 62.739,020 41,107,975 39,052,676 446,792 1,004,0211 0.4-45 •620,257 (620,251) (62O,267) 1,060,667 .1,134,875 <54,lO8) 984,417 7,068,958 -4,58f.666 2,507,272 2,361,906 (7,060,226) 86,000 7,666,020 561,096 2,648,054 319,376 . (10,647,765) (545,550) 984,417 992.630 (334,141) (5,494,731) ••o (5,494,731) 14,67') (4,679) (329,562) (5,165,169) (10.423,198) (7,060,226) (17,483,424) (147,241) (15,993)•(15,993), (163.234) (17,646,656) 490,011 1,101,149 0.4-45 o 907,045 (907,04~) (907,045) 1,110,751 1,139;203 128.4511 516,779 8,155,684 5066.454 3.090,230 2,935,718 o 10,750,313 612,667 2,106,087 289,909 (6,630,414) (5-45,650) 616,179 4,799,991 (352,411) (5,642,279) ooo (5,842,279) (4,669) (',BS9) (347,549) (5,494,731) (6,292,469) (4,130.729) (10,423,198) (125,2S4) .(21,947)o (21,941) (147.241> (10.570,439) .,(4,130,729) 624,060 755,863 .. 988,540 (988,540) (988,540) 1,246,576 1,346,312 .(91,7361-. 1,7704,886 .1,117,663 0.446 9,614,927 5,521,658 4,093,269 3,686,605 •12,745,738 443,209 3,145,179 366,159 (6,165,168) (545,650) 1,714.666 10,307,052 (7,048,332) 155,863 (6,292,469) (97,900) (27,394)•(27,394) 1125,294} (6,417,764) (363,912) (6,201,024) oo•(6,201,024) (5,168) (5,168) (358,744) (5,642,279) ••o• ,461,051 1,081,014 . 0.445 1,285,108 _ 1,360,116 (95,010) 1,8!i8,847 1,517,666 7,374,112 5,009.567 2,364,545 2,246,316 o 16,166,660 . 868,953 3,763,652 443,772 (7,744.097) (1,692,769) 1,8S8,847 12.6~6,996 (8.556,196) 1,617&66 (7,046,332) (70,608) (27,299)•(27,292) (97,900) (1,146,~2) (352,661) (6,646,448) •oo (6,546,446) (5,457) (5,457) (347,424) (6,201,024) •••• 956,56& .0.445 425,672 1;124,273 1,130,765 (6,492) 127,698 o 12,465,639 432,515 3,340,059 291,183 (7,165,338) (1,640,458) 127,Gsa 7,651,498 9,540,246 4,326.868 5,213.378 4,952,709 1,179,870 (9,746.067) 1.179'870 (8,566,198) (330,805) (6,873.525) (44,296) (26,312)o (26,312) /10,6081 (6,636,606) •••(6,673,525) (5,726) (6,728) (325,077) (6,546,448) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $. $ $ $ $ $ S $ MWh MWh ,"'Ih $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ MWh $!MWh Note:Negative amountsindicate benefit to ratepayers 3 peARevenue -4 ,Noonalizedk1aho Jurlsd.'sales 5-ForecastRate 6 Revenue 7 8 load Change Adjustment· 9 Actual System FIrmload·Adjusted 10 Normalized Firm Load 11 Load Change 12 ExpenseAdjuslm&flt'314 NonoQFpeA 15 ACWAl: 16 WaterLeases 17 Fual Expense·Cool 18 FuelExpense·Gas 19 Non-FirmPurchases 20 lhIrdPartyTransmission 21 SU/plus sales 22 Hoku Rl'$tBlockEnergy 23 ExpenseAdjustment 24 Sub-Total 2. 26 BASE; 27 Walllf fot Power(Lease5)$125,889 145,752 160,651 147,407 133,303 1,825,371 28 Fuel Expense-Coal $11,546,178 13,307,949 14,734,456 13,519,751 12,226,156 167,418,061 29 Fuel Expense.Gas $417,357 483,2Q9 -532,603 488,696 441,936 e.o51.627 30 Non·FirritPurcf\ases $.4,591.097 5,315A86 6.656.849 5,375,847 4,8s1,476 66,570,302 31 ThlrdParlyTransmls.slon $568,779 658.522 725,636 666,000 602,276 ~,247,222 32 Hoku FlrslBIOd;Energy $°0 (2,101,561)(1,928,309)(1,743.605)(5,773,676) 33 SurplusSaJes $(6,377,740)!7,384,028)(8,138,643)a,467.879)(6,753.338)(92,476,391) 34 Sub-Tolal $10,871,560 12,686,890 ,11,771,993 10,801,513 9,768,004 '151,882,517 :-,cna"""O"';;;.<F';;;o;;;mCiB;;";;;-.-'-------$'--C("3,0020;;;;,06""2):--.'''lO<'.,'"0"-.:-(""A;;;""""''''):-''(''',.'''01','''22'')'--'('',,''77'''''~'''7''')-'(':Co.",'''''',''826"") 37 Emission Allowance Sales Credit $°0 (3.446)0 0 (25,202) 38 Renewabl"eEnergyCreditSa!es $(688,7.11)(384,236)(328,785)(280,351)(282,891)(5.521,597) 39 Sub-Total {3,708,773}'(274,128)(1,795,171)(6,281,873)(9,058,266)'(50,965,626)••410eferral(SharedandAlI0C3led)$(3,347,167)(247,401)(1,620,142)(5,609,391)(B,175.085)(45.9930477) 42 043 Demand Re5pOOSelncenlivePmls. 44 AclLial 045 Base 046 Change From Base 47 ~f6ml1••49 QFDeferral 60 Actual (mcludesNetMelerlng) 51 Base 62 ChangeFromBase 63 Deferral (Allocated) 64 55 Total Deferral (_6-1-41+47+53) 56 57 PrfncipalBalances 58 BeginningBalance 59 AmountDeferr&d ­ 60 Emling Balance 61 62 Interest Balances 63 Accrualltllu PriorMonlh 64 Interesl@1%perYear 65 PriorMonlh'slnlerestAdl. 66 Total Current MonlhInlerest 67 interestAccrued toDate ~Balance (True-Up &Interest) .9 70 True.Up ofthe True·Up 71 True-Up Revenues (Collections) 72 73 Beg1nnlng Balanca 74 Adjustments: 75 2009-10PCATransfer 76 EmIssIonAllowance -ON32250 77 RklerFunds·O.N.32217 76 Sub-Tolal 79 Interest@ 1%per Year 80 Revenue Applled to Interest 81 Revenue AppIled to Ba!<lnce 82 True-Up olthoTrue-llp Balanca I i Rote Line Schedule b'.Q J:;.Q. 1 ResidentiolService 1,4.5 2 MosterMetered MobUe Home Pork:3 3 Small GeneralService 7 4 Large Generalservice -Secondary 95 5 Lorge GeneralService'-Primary 9P 6 Lorge GeneralService-Transmission 9T 7 Dusk to Down Lighting 15 8 Lorge Power Service-Secondary 195 9 Large POwer Service~Primory 19P 10 Lorge Power Service-Transmission 19T 11 Agricultural Irrigation Service 24 12 Unmetered General Service 40 13 Street Lighting 41 14 Traffic Control Lighting 42 15 TotalUniformTariffs 16 Specig!Contracts· 17 Micron 26 18 J RSimplot 29 19 DOE 30 20 Hoku 32 21 Total SpecialContracts 22 Total IdahoJurisdiction ·000(.'»i~S ~::;:.....~<1l to,~('j~~'NoeSS;,.,gS."~gQO v:tp ~..., Idaho Power Company Calculation of PCARate by Class State of Idaho Case No.IPC~E~12~17 Staff Proposal II)(21 (31 (4](5](6] Current Allocoted Silled Revenue Test Year RevenueShoring Rote Uniform PCA Rote Totol Combined peA Rote Revenue Shoring Benefit Billed kWh CentsperkWh CenUperkWh Cents perkWh $397.700.569 ($12.600.7311 4.896.272827 (0.2574)0.3367 0.0793 $381.220 ($12062]4.942681 (0.24401 0.3367 0.0927 $14.990.300 ($474.246]144,888.296 (0.32731 0.3367 0.0094 $176.385.854 1$5.732224]3.056.964.925 (0.18751 0.3367 0.1492 $20.237.805 ($659.119)420,423.939 (0.15681 0.3367 0.1799 $130.585 ($4.253)2712$95 (0.1568]0.3367 0.1799 $1.173.934 1$37.871]6,481.376 (0.58431 0.3367 (0.24761 $319.273 ($10.399]6.678.959 (0.15571 0.3367 0.1810 $81.670.938 ($2664.599)1,930.039,445 (0.13811 0.3367 0.1986 $1.670.079 ($54.541)41.905.243 (0.1302]0.3367 0.2065 $109.785.557 ($3.563.9321 1.720.204,410 (O.20n)0.3367 0.1295 $1.096.245 ($35.5611 15,807,753 (0.2250)0.3367 0.1117 $2959.897 ($95.628]23,165.568 (0.41281 0.3367 (0.0761) ~~=.2ll2 (0.15611 0.3367 0.1806 $808,645,142 ($25.949.819)12273,469.299 $17.176.418 ($561.642]451.138,622 N/A 0.3367 0.3367 $5.727.934 1$220.347)203.558.197 N/A 0.3367 0.3367 $8.393.976 ($274.8691 244.266.665 N/A 0.3367 0.3367 $2.835760 ~Q N/A 0.3367 0.3367 $35.134.087 ($1.149.078)898.963.484 $843.779.229 ($27.098.897)13,172,.432.783 Combined Effect of All Filings Staff Proposal Present Billed Rates to 6/1/2012 Billed Rates (PCA &Revenue Sharing) (1 )(2)(3)(4)(5)(6)(7) (8) Rate Average Normalized Current Billed Proposed Line Sch.Number of Energy Billed Revenue Billed Average Percent J:;Q Tariff Description No.Customers (kWhl Revenue Adjustments Revenue ¢fkWh Chanae 1 Uniform Tariff Rates: 2 Residential Service 1 399.329 4.896.272.827 $397-700.569 $2.469.997 $400.170.566 8.173 0.62% 3 Master Metered Mobile Home Park 3 23 4.942,681 $381,220 $3.152 $384.372 7.777 0.83% 4 Residential Service Energy Watch .4 0 0 $0 $0 $0 0 N/A 5 Residential Service Time-of-Day 5 0 0 $0 $0 $0 0 N/A 6 Small General Service 7 28.165 144.888.296 $14.990.300 $(64.502)$14.925.798 10.302 -0.43% 7 Large General SelVice 9 31,614 3.480.101.459 $196.754.244 $5.229.661 $201.983.905 5.804 2.66% 8 Dusk to Dawn Lighting 15 0 6.481.376 $1.173.934 $(25.478)$1.148.456 17.719 -2.17% 9 Large Power Service 19 116 1,978.623.647 $83.660.290 $4.204.442 $87.864.732 4.441 5.03% 10 Agricultural Irrigation Service 24 16.642 1.720.204.410 $109.785.557 $2.031.893 $111,817.450 6.500 1.85% 11 Unmetered General Service 40 2,030 15.807.753 $1,096.245 $14.898 $1,111,143 7.029 1.36% 12 Street Lighting 41 361 23.165.568 $2.959.897 $(37.019)$2.922.878 12.617 -1.25% 13 Traffic Control Lighting 42 397 2.981.282 $142.887 $5.599 $148.486 4.981 3.92% 14 Total Uniform Tariffs 478.677 12.273.469.299 $808.645.142 $13.832.644 $822..477.786 6.701 1.71% 15 16 Special Contracts: 17 Micron 26 1 451.138.622 $17.176.418 $1,051.179 $18.227.597 4.040 6.12% 18 J RSimplot 29 1 203.558.197 $6.727.934 $512.666 $7.240.600 3.557 7.62% 19 DOE 30 1 244.266.665 $8.393.976 $605.712 $8.999.688 3.684 7.22% 20 Hoku 32 1 Q $2.835.760 $(92.2211 $2,743.539 0.000 -3.25% 21 Total Special Contracts 4 898.963.484 $35.134.087 $2,077.337 $37.211.424 4.139 5.91% 22 23 24 Total Idaho RetaH Safes 478.681 13.172..432.783 $843.779.229 $15.909.980 $859.689.210 6.526 1.89% 000('» i 1Jl :t.:Q)::l:I;:;;.~~,~ '¢(')ZP"-003N3-,(tIa::a a"(')m"ins, \"..., 1000(')>-~S~~,u::.~(l)<'"-(')ZEr:-::00:::1N~'<0-'"."'0.- <0 C)."",~tp ;;:; -.l Description ForecastorProjection (2012·2013) Accl.501 -Coal Acct 536 ~Water for Power Acct.547 -Natural Gas Accl.555 -Purchased Power (Non-PURPA) Acet.565 -Transmission Wheeling Acct.447-Opportunitysales Revenues Acct.442 -Hoku First Block Energy Revenue Acct.555 -Purchased Power (PURPA) Demand Response Incentive Payments Sub-Total True Up (2011-2012) Revenue from Forecast Rate load Change Adjustment Acct.501 -Coal Acct.536 -Water for Power Accl.547 -Natural Gas Acct.555 ~Purchased Power(Non-PURPA) Acct.565 -Transmission Wheeling Acct.447 -Opportunity Sales Revenues Acet.442 -Hoku First Block Energy Revenue Accl.555 -Purchased Power (PURPA) Emission Allowance Sales Credit SREC Sales"1"'--~terestDuring DeferralPeriod Demand Response Incentive Payments Sub-Total True Up oftheTrue Up(Reconciliation of the True Up) Unrecovered TrueUp ofthe True UpAmount Carried Forward Other Limited Term Adjustments: PCATrue UpAmountTransferred EmissionAllowances-ON 32250 OSM RiderFunds -ON 32217 Interest During Amortization Revenuefrom True Up &True Up oftheTrue Up Rates Sub-Total Tolal Power Cost Adjustment (PCA] [liilii3lAirioullt I (18,152,666) 4,181,114 (491,989) 10,000,000 (66,926) (634,702) (5,165,169)o o (18,152,666) 4,181,114 (491,989) 10,000,000 (66,926) (634,702) (5,165,169)(0.0392) I 0,3367 1 ! HISTORY OF peA AMOUNTS 2012 -2013 PCA Year 300.0 1 250.0--l!! lI$200.0"00-0 150.0III C.2 100.0:i-~ ::I 50.00 E««0.00a. (50.0)+1------------'-------------' '. ,~tf ~~'.1 V;~t't>~I;::,(")z"'"NOOS§."..-"-o~g·~O .(it :E '", -..l (100.0)1 1993 11994119951 1996 .PCAAmountsl 4.9 114.71 8.11(17.6) PCAYear CERTIFICATE OF SERVICE I HEREBY CERTIFY THAT I HAVE THIS 15TH DAY OF MAY 2012, SERVED THE FOREGOING COMMENTS OF THE COMMISSION STAFF,IN CASE NO.IPC-E·12·17,BY MAILING A COPY THEREOF,POSTAGE PREPAID,TO THE FOLLOWING: JULIA A HILTON LISA DNORDSTROM IDAHO POWER COMPANY PO BOX 70 BOISE ID 83707-0070 EMAIL:lnordstrom@idahopower.com jhilton@idahopower.com PETER J RICHARDSON GREGORY MADAMS RICHARDSON &O'LEARY POBOX7218 BOISE ID 83702 EMAIL:peter@richardsonandoleary.com greg@richardsonandolearv.com SCOTT WRIGHT GRBGSAID IDAHO POWER COMPANY PO.BOX70 BOISE ID 83707.0070 EMAIL:gsaid@idahopower.com swright@idahopower.com DR DON READING 6070 HILL ROAD BOISE ID 83703 EMAIL:dreading@mindspring.com -Jo~SECRETA CERTIFICATE OF SERVICE