20090317order_no_30744_errata.pdf

Office ofthe Secretary
Service Date
March 17 2009
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE FUEL-COST-
RELATED ADJUSTMENT TO PUBLISHED
IDAHO AVOIDED COST RATES FOR IDAHO
POWER COMPANY, PACIFICORP DBA
ROCKY MOUNTAIN POWER, AND A VISTA
CORPORATION DBA A VISTA UTILITIES.
CASE NO. GNR-09-
ERRATA
ORDER NO. 30744
On March 12, 2009, IPUC Order No. 30744 was issued by this Commission. An
error was found in the avoided cost rates for fueled projects. Attached to this Erratum are the
new avoided cost rates for fueled projects. Also included for ease of reference are the avoided
cost rates for non-fueled projects.
DATED at Boise, Idaho this /It-f*day of March 2009.
Je . Jewell
Commission Secretary
bls/O:GNR-09-- Errata
AVISTA
AVOIDED COST RATES FOR NON-FUELED PROJECTS
SMALLER THAN TEN MEGAWATTS
March 16, 2009
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2009 2010 2011 2012 2013 2014 YEAR RATES
76.47 75.77.68 79.81.83.2009 76.47
76.76.78.80.82.84.2010 75.
76.77.79.81.83.85.2011 77.
77.78.80.82.84.86.2012 79.
78.79.44 81.83.85.87.2013 81.
78.80.82.84.43 86.47 88.2014 83.
79.81.15 83.85.87.89.47 2015 85.
80.81.84.86.88.90.2016 87.
81.82.84.86.89.91.2017 90.
81.83.85.87.89.92.2018 92.
82.84.86.47 88.90.92.2019 94.
83.85.87.89.91.93.2020 96.
84.85.87.90.92.94.2021 99.
84.86.88.90.93.95.2022 101.41
85.44 87.89.43 91.93.96.2023 103.
86.87.90.92.94.97.2024 106.
86.88.90.93.95.44 97.2025 108.
87.89.91.93.96.98.2026 111.
88.89.92.26 94.96.99.2027 115.
88.90.92.95.97.100.2028 118.46
2029 121.
2030 125.
2031 128.
2032 131.
2033 135.
2034 138.
Note: The rates shown in this table have been computed using the Northwest Power and Conservation Council's December 29, 2008
Fuel Price Forecast. (See Order No. 30480).APPENDIX A
PAGE 1 OF 2
CASE NO. GNR-09-
ORDER NO. 30744
AVISTA
AVOIDED COST RATES FOR FUELED PROJECTS
SMALLER THAN TEN MEGAWATTS
March 16, 2009
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2009 2010 2011 2012 2013 2014 YEAR RATES
21.21.21.22.22.22.2009 21.
21.41 21.22.22.40 22.23.2010 21.
21.21.22.22.22.23.2011 21.
21.22.22.22.23.23.40 2012 22.23
21.22.22.22.23.23.2013 22.
22.22.22.23.23.23.2014 22.
22.22.47 22.23.23.23.2015 23.
22.22.22.23.23.24.2016 23.
22.41 22.23.23.43 23.24.2017 23.
22.22.23.23.23.24.2018 24.
22.23.23.23.24.24.42 2019 24.
22.23.23.48 23.24.24.2020 25.
22.23.23.23.24.24.2021 25.44
23.23.23.24.24.44 24.2022 25.
23.23.48 23.24.24.24.2023 26.22
23.23.23.24.24.25.2024 26.
23.23.24.24.43 24.25.2025 27.
23.46 23.24.24.24.25.2026 27.42
23.23.24.24.25.25.2027 27.
23.24.24.24.25.25.49 2028 28.
2029 28.
2030 29.
2031 29.
2032 30.
2033 30.47
2034 30.
EFFECTIVE DATE ADJUSTABLE COMPONENT
3/16/2009 55.
The total avoided cost rate in each year is the sum of the adjustable component and the fixed component from either of the tables
above.
Example 1. A 20-year levelized contract with a 2009 on-line date would receive the following rates:
Years Rate
23.66 + 55.
23.66 + Adjustable component in each year
Example 2. A 4-year non-Ievelized contract with a 2009 on-line date would receive the following rates:
Years Rate
21.26 + 55.
21.58 + Adjustable component in year 2010
21.91 + Adjustable component in year 2011
22.23 + Adjustable component in year 2012
Note: The rates shown in this table have been computed using the Northwest Power and Conservation Council's December 29, 2008
Fuel Price Forecast. (See Order No. 30480).APPENDIX A
PAGE 2 OF 2 CORRECTED
CASE NO. GNR-09-
ORDER NO. 30744
IDAHO POWER COMPANY
AVOIDED COST RATES FOR NON-FUELED PROJECTS
SMALLER THAN TEN MEGAWATTS
March 16,2009
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2009 2010 2011 2012 2013 2014 YEAR RATES
76.75.77. 77 80.81.83.2009 76.
76.76.78.80.82.84.2010 75.
76.77.79.81.83.85.2011 77.
77.78.80.82.84.86.2012 80.
78.79.81.83.85.87.2013 81.
78.80.40 82.47 84.86.88.2014 83.
79.81.83.85.41 87.47 89.2015 85.
80.49 82.84.86.88.90.48 2016 88.
81.82.85.87.89.91.2017 90.
82.83.85.87.90.92.2018 92.40
82.84.49 86.88.90.93.2019 94.
83.85.87.89.91.93.2020 96.
84.86.88.90.92.48 94.2021 99.
84.86.88.91.93.95.2022 101.
85.87.44 89.91.94.96.40 2023 103.
86.88.90.92.94.97.2024 106.42
86.88.91.93.95.98.2025 108.
87.89.91.94.96.45 98.2026 112.
88.90.92.94.97.99.2027 115.
88.90.93.95.97.100.2028 118.
2029 121.
2030 125.47
2031 128.
2032 131.
2033 135.
2034 138.
Note: The rates shown in this table have been computed using the Northwest Power and Conservation Council's December 29, 2008
Fuel Price Forecast. (See Order No. 30480). These rates also reflect a change in Idaho Power s weighted cost of capital as a result of
Order No. 30722 in the Company s recent general rate case.
APPENDIX B
PAGE 1 OF 2
CASE NO. GNR-09-
ORDER NO. 30744
IDAHO POWER COMPANY
AVOIDED COST RATES FOR FUELED PROJECTS
SMALLER THAN TEN MEGAWATTS
March 16, 2009
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2009 2010 2011 2012 2013 2014 YEAR RATES
21.21.21.22.22.23.2009 21.
21.21.22.22.48 22.23.2010 21.
21.21.22.22.22.23.2011 21.
21.22.22.46 22.23.23.49 2012 22.
21.22.22.22.23.23.2013 22.
22.22.42 22.23.23.45 23.2014 23.
22.22.22.23.23.23.2015 23.
22.22.23.23.23.24.2016 23.
22.22.23.23.23.24.2017 24.
22.22.23.23.24.24.2018 24.42
22.23.23.45 23.24.24.2019 24.
22.23.23.23.24.24.2020 25.
23.23.23.24.24.43 24.2021 25.
23.23.47 23.24.24.24.2022 25.
23.23.23.24.24.25.2023 26.
23.23.24.24.43 24.25.2024 26.
23.46 23.24.24.24.25.2025 27.
23.23.24.24.25.25.40 2026 27.
23.24.24.24.25.25.2027 27.
23.24.24.24.25.25.2028 28.
2029 28.
2030 29.
2031 29.
2032 30.
2033 30.
2034 31.
EFFECTIVE DATE ADJUSTABLE COMPONENT
3/16/2009 55.
The total avoided cost rate in each year is the sum of the adjustable component and the fixed component from either of the tables
above.
Example 1. A 20-year levelized contract with a 2009 on-line date would receive the following rates:
Years Rate
23.77 + 55.
23.77 + Adjustable component in each year
Example 2. A 4-year non-Ievelized contract with a 2009 on-line date would receive the following rates:
Years Rate
21.34 + 55.
21.67 + Adjustable component in year 2010
21.99 + Adjustable component in year 2011
22.32 + Adjustable component in year 2012
Note: The rates shown in this table have been computed using the Northwest Power and Conservation Council's December 29, 2008
Fuel Price Forecast. (See Order No. 30480). These rates also reflect a change in Idaho Powers weighted cost of capital as a result of
Order No. 30722 in the Company s recent general rate case.
APPEND IX B
PAGE 2 OF 2 CORRECTED
CASE NO. GNR-09-
ORDER NO. 30744
PACIFICORP
AVOIDED COST RATES FOR NON-FUELED PROJECTS
SMALLER THAN TEN MEGAWATTS
March 16,2009
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2009 2010 2011 2012 2013 2014 YEAR RATES
76.75.77.80.82.84.2009 76.
76.76.79.81.83.85.2010 75.
76.77.80.82.84.86.2011 77.
77.78.80.82.84.86.2012 80.
78.79.81.83.85.87.2013 82.
79.80.82.84.86.88.2014 84.
79.81.44 83.85.87.89.2015 86.
80.82.84.86.46 88.90.2016 88.
81.44 83.85.87.89.91.2017 90.
82.83.85.88.90.92.40 2018 92.
82.84.86.88.91.93.2019 94.
83.85.42 87.89.91.94.2020 97.
84.86.88.90.49 92.94.2021 99.
85.86.89.91.93.45 95.2022 101.
85.87.89.92.94.96.2023 104.
86.45 88.90.92.95.97.40 2024 106.
87.89.91.93.95.98.2025 109.
87.89.91.94.96.99.2026 112.
88.42 90.92.95.97.99.2027 115.
89.91.93.95.98.100.2028 118.
2029 122.
2030 125.
2031 128.
2032 131.
2033 135.
2034 139.
Notes: (1) The rates shown in this tabie have been computed using the Northwest Power and Conservation Council's December 29
2008 Fuel Price Forecast. (See Order No. 30480). (2) The rates shown in this table have been computed using the weighted average
cost of capital from PacifiCorps most recent general rate case. (See Order No. 30482).
APPENDIX C
PAGE 1 OF 2
CASE NO. GNR-09-
ORDER NO. 30744
PACIFICORP
AVOIDED COST RATES FOR FUELED PROJECTS
SMALLER THAN TEN MEGAWATTS
March 16,2009
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2009 2010 2011 2012 2013 2014 YEAR RATES
21.21.22.22.22.23.2009 21.
21.22.22.22.23.23.2010 21.
21.22.22.49 22.23.23.2011 22.
21.22.22.22.23.23.2012 22.
22.22.46 22.23.23.49 23.2013 22.
22.22.22.23.23.24.2014 23.
22.41 22.23.23.44 23.24.2015 23.
22.22.23.23.23.24.2016 23.
22.23.23.23:72 24.24.44 2017 24.
22.23.23.23.24.24.2018 24.
22.23.23.24.24.24.2019 24.
23.23.42 23.24.24.49 24.2020 25.
23.23.23.24.24.24.2021 25.
23.23.24.24.24.25.2022 26.
23.43 23.24.24.24.25.2023 26.
23.23.24.24.24.25.2024 26.
23.24.24.24.25.25.49 2025 27.
23.24.24.48 24.25.25.2026 27.
23.24.22 24.24.25.25.2027 28.
23.24.24.25.25.44 25.2028 28.
2029 29.
2030 29.47
2031 29.
2032 30.
2033 30.
2034 31.
EFFECTIVE DATE ADJUSTABLE COMPONENT
3/16/2009 55.
The total avoided cost rate in each year is the sum of the adjustable component and the fixed component from either of the tables
above.
Example 1. A 20-year levelized contract with a 2009 on-line date would receive the following rates:
Years Rate
23.96 + 55.
23.96 + Adjustable component in each year
Example 2. A 4-year non-Ievelized contract with a 2009 on-line date would receive the following rates:
Years Rate
21.52 + 55.
21.85 + Adjustable component in year 2009
22.17 + Adjustable component in year 2010
22.51 + Adjustable component in year 2011
Notes: (1) The rates shown in this table have been computed using the Northwest Power and Conservation Council's December 29
2008 Fuel Price Forecast. (See Order No. 30480). (2) The rates shown in this table have been computed using the weighted average
cost of capital from PacifiCorp s most recent general rate case. (See Order No. 30482).
APPENDIX C
PAGE 2 OF 2 CORRECTED
CASE NO. GNR-09-
ORDER NO. 30744