20151016Application.pdf

Avista Corp.
14'11 East Mission P.O. Box3727
Spokane. Washington 99220-0500
Telephone [phone]
TollFree 800-727-9170
October 15,2015
Jean D. Jewell, Secretary
Idaho Public Utilities Commission
Statehouse Mail
W. 472 Washington Street
Boise,Idaho 83720
RE: Case No. AVU-E-15-09
Dear Ms. Jewell:
Attached for filing with the Commission is an original and (7) seven copies of Avista
Corporation, doing business as Avista Utilities filing, in compliance with Order Nos. 32697 and
32802, to update the load forecast, natural gas forecast, and contract information components of
the incremental cost Integrated Resource Plan (IRP) avoided cost methodology.
Please direct any questions regarding this filing to James Gall at 509-495-2189.
Sincerely, /tl:zl
Linda/Gervais
Manager, Regulatory Policy
Avista Utilities
509-495-4975
linda. [e-mail]
Enclosure
,\,
=C'T8nrn()or fn+
ID{-m !-lc)
G'UI
C
=--ffimt*.
6)Y@Jj:r, \n-
tllc.,efi
@u
DAVID J. MEYER
VICE PRESIDENT AND CHIEF COUNSEL FOR
REGULATORY AND GOVERNMENTAL AFFAIRS
AVISTA CORPORATION
P.O.BOX3727
1411 EAST MISSION AVENUE
SPOKANE, WASHINGTON 99220 -37 27
TELEPHONE: (509)49s-4316
david.mever@avistacorp. com
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF AVISTA CORPORATION'S) CASE NO. AVU-E-15-09
ANNUAL COMPLIANCE FILING TO UPDATE )
THE LOAD AND GAS FORECASTS IN THE )
INCREMENTAL COST INTEGRATED )
RESOURCE PLAN AVOIDED COST MODEL )
AVISTA CORPORATION'S
COMPLIANCE FILING
I. INTRODUCTION
Avista Corporation, doing business as Avista Utilities (hereinafter Avista or
Company), at 1411 East Mission Avenue, Spokane, Washington, respectfully submits to
the Idaho Public Utilities Commission ("Commission") this filing, in compliance with
Order Nos. 32697 and 32802, to update the load forecast, natural gas forecast, and
contract information components of the incremental cost Integrated Resource Plan (IRP)
avoided cost methodology.
Communications in reference to this filing should be addressed to:
David J. Meyer, Esq.
Vice President and Chief Counsel for
Regulatory and Governmental Affairs
Avista Corporation
P.O.Box3727
l4l I E. Mission Avenue, MSC-13
Spokane, WA 99220-3727
Phone: [phone]
david. meyer@.avistacorp. com
Linda Gervais
Manager, Regulatory Policy
Avista Corporation
P.O.Box3727
1411 E. Mission Avenue, MSC-27
Spokane, WA 99220-3727
Phone: [phone]
linda. gervais@avistacom. com
II. BACKGROUND
In its final Order No. 32697r, the Commission determined that the inputs to the
IRP avoided cost methodology, utilized for all proposed Public Utility Regulatory
Policies Act of 1978 (PURPA) qualifuing (QF) projects that exceed the published rate
eligibility cap, will be updated every two years upon acknowledgment of the utility's IRP
filing, with the exception of the load forecast, natural gas forecast, and QF contract
changes, which are to be updated annually. The date for the annual update was changed2
from June to October of each year.
' Order No. 32697 page 22.
' Order No. 32802 page 3.
llPagcr
III. LOAD FORECAST
The Company's most recent load forecast was developed in July, 2015 for energy
and September, 2015 for peak. The recent energy load forecast remains, on average, a0.6
percent annual average growth rate. The peak forecast growth rate decreased from 0.7
percent to 0.6 percent.
Table l: Peak and Energy Load Forecast
Year Energy
(aMw)
l-Hour Peak
(Mw)
2016 1.072 t.489
2017 1,084 1,500
201 8 1.093 1.510
2019 1,099 1,519
2020 1.103 1.528
2021 1.1 10 1.536
2022 1.1 16 1,545
2023 1.123 1.554
2024 1,130 1,563
2025 1.136 r.572
2026 t.t43 I,580
2027 1.150 1,589
2028 t.157 1.598
2029 1,164 1,607
2030 1.t71 t.617
2031 1.178 t.626
2032 1,185 1,635
2033 t.r92 r.644
2034 1.199 1.654
2035 1,207 1,663
2036 1,214 1.672
2037 t.221 r-682
2038 r.228 1,692
2039 1,236 1.70r
2040 t.243 t_7tl
2lPage
IV. NATURAL GAS FORECAST
The Company's most recent Forward Price Curve was developed using the blend
of two national price forecasting consultants' most recent forecasts and forward market
prices as of September 25th, 2015.
Table 2: Natural Gas Price Forecast
Year
Henry
Hub
(S/mmbtu)
Stanfield
($/mmbtu)
2016 s2.94 $2.69
2017 $3.14 $2.92
201 8 s3.27 $3.02
2019 $3.4s $3.1 9
2020 $3.78 s3.s0
2021 $3.89 $3.68
2022 $4.19 $3.98
2023 s4.43 $4.23
2024 $4.s4 $4.30
2025 $4.71 $4.44
2026 $4.8s s4.s6
2027 $s.1 8 $4.91
2028 $s.s6 $s.30
2029 $s.89 $s.6s
2030 $6.0s $s.8s
203t $6.4s s6.27
2032 $6.70 $6.s4
2033 $6.97 $6.89
2034 $7.32 $7.32
2035 s7.63 $7.66
2036 $8.02 $8.0s
2037 $8.44 $8.s0
2038 $8.86 $8.9s
2039 $9.27 s9.39
2040 $9.76 s9.90
Sources: CERA and Wood Mackenzie
3ll'}age
V. CONTRACT ADDITIONS AND TERMINATIONS
Avista's signed new long-term PPAs with Chelan County PUD for 2016 through
2020 md with Douglas County PUD for September 2018 through September 2028 as
detailed in the attachment to this filing. As of this filing date, the Company has no
additions or subtractions of PURPA resource contracts.
vr. REQUEST
Avista respectfully submits this updated load forecast, natural gas forecast, and
contract information in compliance with Order Nos. 32697 and 32802 and requests that
the Commission accept the same for filing.
DATED at Spokane, Washington, thisl5th day of October, 2015.
AVISTA CORPORATION
David J. Meyer
Vice President and Chief Counsel for
Regulatory and Governmental Affairs
4lPage
Avista Corporation
AVU-E-15-09
IRP Compliance Filing
Attachment
Avista Loads
(2015 Forecast)
1- Hour Peak (MW)
Year Jan Feb
2016 1,699 1,601
2017 1,710 1,611
2018 1,721 ',t,621
2019 1,731 1,631
2020 1,741 1,640
2021 1,750 1,648
2022 1,760 1,657
2023 1,769 1,666
2024 1,779 1,675
2025 1,788 1,684
2026 1,798 1,693
2027 1,808 1,702
2028 1,817 1,711
2029 1,827 1,720
2030 1,837 1,729
2031 1,847 1,739
2032 1,857 1,748
2033 1,867 1,757
2034 1,877 1,767
2035 1,887 1,776
2036 1,897 1,786
2037 1,907 1,796
2038 1,918 1,805
2039 1,928 1,815
2040 1,938 1,825
Mar Apr May
1,484 1,3'19 1,277
1,494 1,328 1,286
1,503 1,336 1,295
1,512 1,343 1,304
1,520 1,351 1,312
1,528 1,358 1,320
1,536 1,365 1,328
1,544 1,372 1,336
1,553 1,379 1,344
1,561 1,387 1,353
1,569 1,394 1,361
1,578 1,401 1,369
1,586 1,409 1,377
1,594 1,416 1,386
1,603 1,423 1,394
1,611 1,431 1,403
1,620 1,438 1,411
1,629 1,446 1,420
1,637 1,454 1,429
1,646 1,461 1,437
1,655 1,469 1,446
1,664 1,477 1,455
1,672 1,485 1,464
1,681 1,492 1,473
1,690 1,500 1,482
Jun Jul
1,419 1,577
1,430 1,589
1,440 1,601
1,450 1,612
1,459 1,622
1,468 1,632
1,477 1,642
1,486 1,653
1,495 1,663
1,505 1,673
1,514 1,684
1,523 1,694
1,533 1,705
1,542 1,715
1,551 1,726
1,561 1,737
1,571 1,747
1,580 1,758
1,590 1,769
1,600 1,780
1,610 1 ,7911,620 1,803
1,630 1,814
1,640 1,825
1,650 1,837
Aug Sep Oct
1,568 1,334 1,352
1,580 1,344 1,361
1,592 1,353 1,369
1,602 1,362 1,377
1 ,613 1,371 1 ,3851,623 1,380 1,392
1,633 1,388 1,399
1,643 1,396 1,407
1,653 1,405 1,414
1,663 1,414 1,421
1,674 1,422 1,429
1,684 1,431 1,436
1,695 1,440 1,444
1,705 1,448 1,452
1,716 1,457 1,459
1,726 1,466 1,467
1,737 1,475 1,475
1,748 1,484 1,482
1,759 1,493 1,490
1,770 1,503 1,498
1,781 1,512 1,506
1,792 1,521 1,514'1,803 1,530 1,522
1,815 1,540 1,530
1,826 1,549 1,538
Nov Dec AVG
1,535 1,706 1,489
1,545 1,718 1,500
1 ,554 1,728 1 ,510
1 ,563 1,738 1 ,s191,572 1,748 1,528
1,580 1,758 1,536
1,589 1,767 1,545
1,597 1,777 1,554
1,606 1,786 1,563
1,614 1,796 1,572
1,623 1,805 1,580
1,631 1,815 1,589
1,640 1,825 1,598
1,649 1,835 1,607
1,658 1,845 1,617
1,666 1,854 1,626
1,675 1,864 1,635
1 ,684 1,875 1,644
1,693 1,885 1,654
1,702 1,895 1,663
1,712 1,905 1,672
1,721 1,915 1,682
1,730 1,926 1,692
1,739 1,936 1,701
1,748 1,947 1,711
Monthly Average Load (aMW)
Year Jan Feb Mar
2016 1,229 1,132 1,091
2017 1,240 1,188 1,100
2018 1,250 1,197 1,106
2019 1,257 1,205 1,112
2020 1,266 1,171 1,120
2021 1,274 1,178 1,127
2022 1,281 1 ,185 1,134
2023 1,289 1,193 1,140
2024 1,297 1,200 1,147
2025 1,30s 1,207 1,154
2026 1,312 1,214 1,161
2027 1,320 1,221 1,168
2028 1,328 1,229 1,175
2029 1,336 1,236 1,182
2030 1,344 1,244 1,189
2031 1,352 1,251 1,196
2032 1,360 1,258 1,203
2033 1,369 1,266 1,211
2034 1,377 1,274 1,218
2035 1,385 1,281 1,225
2036 1,393 1,289 1,233
Aug Sep Oct
1 ,060 960 1,0131,065 967 1,0161,074 976 1,0231,080 982 1,0291,087 988 1,0361,094 994 1,043
1,100 1,000 1,049
1,107 1,006 1,055
1,114 1,012 1,061
1,120 1,018 1,068
1,127 1,024 1,074
1,1U 1,030 1,081
1,14'.t ',t,037 1,087
1,148 1,043 1,094
1,154 1,049 1,100
1,161 1,055 1,107
1,168 1,062 1,114
1,175 1,068 1,1201j82 1,075 1,127
1,189 1,081 1,134
1,197 1,087 1,140
Nov Dec AVG
1,141 1,260 1,072
1,148 1,271 1,084
1 ,159 1,279 1,093
1,167 1,288 1,099
1,174 1,296 1,103
1,181 1,304 1,110
1,188 1,312 1,',t16
1,195 1,320 1,123
1,203 1,328 1,130
1 ,210 1 ,336 1 ,1 36
1,217 1,U4 1,143
1,224 1,352 1,150
1,232 1,360 1,157
1,239 1,368 1,164
1,247 1,376 1,171
1,254 1,385 1,178
1,262 1,393 1,185
1,269 1,401 1,192
1,277 1,410 1,199
1,284 1,418 1,207
1.292 1.427 1,214
Apr May
1,003 9431,009 9491,019 9581,026 9631,032 9691,039 974
1,045 9801,051 9861,057 9921,064 998
1,070 1,004
1,077 1,010
1,083 1,016
1,090 1,022
1,096 1,028
1 ,103 1 ,0351,109 1,041
1,116 1,047
1,123 1,053
1,129 1,060
1,136 1,066
Jun Jul
967 1,060
977 1,074
988 1,084
993 1,089
999 1,096
1,005 1,102
1 ,011 1 ,1 09
1,017 1 ,1 15
1,023 1,',t22
1,030 1,129
1,036 1 ,136
1,042 1,142
1,048 1,149
1,054 1,156
1,061 1,163
1,067 1,170
1,074 1,177
1,080 1,184
1,087 1,191
1,093 1,198
1,100 1,206
Days
1,402
1,410
1,419
'|.,427
31
2037
2038
2039
2040
1,297 1,240 1,',143 '.1,072
1,304 1,247 1,150 1,079
1,312 1,255 1,157 1,085
1,320 ',1,262 1,',\U 1,092
1,094 1,147 1,300
1,101 1,154 1,308
1,107 1,161 1,316
1,114 1,168 1,323
1,435 1,2211,44 1,2281,452 1,2361,401 1,243
31
1,106
1,113
1,120
1,126
30
1,213 1,2U
1,220 1,211
1,227 1,219
1,235 1,226
303130313131303128
Price per dth
DATE
1t1t2016
2t1t2016
3t1t2016
4t1t2016
5t112016
6t1t2016
7t1t2016
8t1t2016
911t2016
10t1t2016
11t1t2016
12t1t2016
1t1t2017
2t1t2017
3t1t2017
4t1t2017
5t1t2017
6t1t2017
7t1t2017
8t1t2017
9t1t2017
't0t1t2017
11t1t2017
12t1t2017
1t1t2018
2t112018
3t1t2018
4t1t2018
5t1t2018
6t1t2018
7t1t2018
8t1t2018
9t1t2018
10t1t2018
11t1t2018
12t1t2018
'U112019
2t1t2019
3t1t2019
4t1t2019
5t1t2019
6t1t2019
7t1t2019
8t1t2019
9t1t2019
10t1t2019
Year
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2016
2017
2017
2017
2017
2017
2017
2017
2017
2017
2017
20't7
2017
2018
2018
2018
2018
2018
2018
2018
2018
2018
2018
2018
2018
2019
2019
2019
2019
2019
2019
2019
2019
2019
2019
Month
1
2
3
4
5
6
7II
10
11
12
1
2
3
4
5
6
7II
10
11
12
1
2
3
4
5
6
7I
I
10
11
12
1
2
3
4
Henry
Hub
3.00
3.00
2.96
2.82
2.82
2.85
2.89
2.90
2.90
2.93
3.01
3.16
3.30
3.28
3.17
2.99
3.00
3.03
3.07
3.10
3.10
3.12
3.20
3.34
3.49
3.46
3.28
3.10
3.10
3.13
3.19
3.22
3.22
3.23
3.33
3.47
3.64
3.63
3.40
3.26
3.26
3.29
3.34
3.38
3.40
3.42
AECO
2.44
2.50
2.45
2.13
2.13
2.04
2.08
2.19
2.18
2.18
2.23
2.38
2.79
2.76
2.65
2.40
2.40
2.30
2.32
2.41
2.36
2.37
2.54
2.71
3.02
2.96
2.70
2.46
2.38
2.32
2.38
2.41
2.45
2.45
2.71
2.87
3.04
3.01
2.60
2.37
2.37
2.41
2.47
2.51
2.60
2.63
Sumas Stanfield
2.86
2.90
2.75
2.42
2.28
2.17
2.24
2.36
2.50
2.58
2.69
3.00
3.21
3.19
3.08
2.78
2.74
2.68
2.72
2.79
2.84
2.93
3.11
3.27
3.43
3.41
3.17
2.90
2.64
2.64
2.68
2.80
2.84
2.98
3.12
3.31
3.52
3.50
3.17
2.93
2.84
2.78
2.85
2.98
3.06
3.14
2.90
2.90
2.82
2.55
2.51
2.40
2.43
2.59
2.63
2.68
2.82
3.00
3.21
3.19
3.01
2.77
2.72
2.67
2.66
2.80
2.83
2.91
3.O7
3.23
3.43
3.39
3.17
2.95
2.68
2.64
2.73
2.82
2.89
3.04
3.19
3.35
3.55
3.52
3.20
3.03
2.86
2.83
2.86
2.98
3.12
3.21
Malin
2.94
2.96
2.90
2.72
2.72
2.74
2.78
2.79
2.80
2.83
2.98
3.13
3.33
3.30
3.14
2.94
2.93
2.95
2.98
3.02
3.04
3.09
3.20
3.35
3.52
3.48
3.26
3.07
3.01
3.03
3.08
3.13
3.19
3.20
3.33
3.47
3.66
3.63
3.35
3,20
3.19
3.20
3.23
3.29
3.35
3.37
5
6
7
8I
10
11t1t2019
12t1t2019
1t1t2020
2t1t2020
3t1t2020
411t2020
5t1t2020
6t1t2020
71112020
8t1t2020
9t1t2020
10t1t2020
11t1t2020
1211t2020
1t1t2021
2t1t2021
3t1t2021
4t1t2021
511t2021
6t1t2021
7t112021
8t1t2021
9t1t2021
10t112021
11t1t2021
12t1t2021
1t1t2022
2t1t2022
3t1t2022
4t1t2022
5t1t2022
d1DA22
7t1t2022
8t1t2022
9t1t2022
10t1t2022
11t1t2022
12t1t2022
1t1t2023
211t2023
3t1t2023
4t1t2023
5t1t2023
6t1t2023
7t1t2023
8t1t2023
9t1t2023
1011t2023
11t1t2023
2019
2019
2020
2020
2020
2020
2020
2020
2020
2020
2020
2020
2020
2020
2021
2021
2021
2021
2021
2021
2021
2021
2021
2021
2021
2021
2022
2022
2022
2022
2022
2022
2022
2022
2022
2022
2022
2022
2023
2023
2023
2023
2423
2023
2023
2023
2023
2023
2023
11
12
1
2
3
4
5
6
7II
10
11
12
,l
2
3
4
5
6
7
8
I
10
11
'12
1
2
3
4
5
6
7
8
I
10
11
12
I
2
3
4
5
6
7
I
9
10
11
3.57
3.84
3.98
3.99
3.74
3.63
3.63
3.66
3.69
3.72
3.72
3.71
3.85
4.01
4.16
4.16
3.80
3.68
3.69
3.73
3.78
3.81
3.80
3.82
4.O7
4.24
4.52
4.53
4.10
3.98
3.98
4.01
4.04
4.06
4.06
4.07
4.35
4.56
4.66
4.69
4.35
4.25
4.28
4.31
4.34
4.36
4.37
4.38
4.55
2.95
3.25
3.38
3.37
3.06
2.74
2.74
2.75
2.78
2.82
2.89
2.87
3.26
3.47
3.58
3.63
3.18
2.85
2.87
2.87
2.81
2.84
3.09
3.10
3.39
3.58
3.84
3.89
3.39
3.09
3.11
3.11
3.11
3.15
3.22
3.23
3.55
3.72
3.73
3.79
3.44
3.28
3.36
3.37
3.38
3.40
3.64
3.66
3.99
3.33
3.61
3.75
3.76
3.48
3.29
3.17
3.08
3.21
3.32
3.41
3.44
3.62
3.78
3.99
4.01
3.59
3.40
3.33
3.24
3.37
3.45
3.52
3.55
3.79
3.91
4.25
4.25
3.89
3.72
3.60
3.59
3.62
3.71
3.80
3.80
4.09
4.21
4.36
4.44
4.14
3.99
3.89
3.90
3.92
4.05
4.11
4.11
4.32
3.42
3,65
3.82
3.81
3.51
3.37
3.25
3.12
3.23
3.42
3.47
3.47
3.70
3.86
4.06
4.05
3.60
3.46
3.42
3.30
3.48
3.55
3.57
3.63
3.92
4.O7
4.41
4.41
3.93
3.78
3.70
3.68
3.75
3.80
3.85
3.89
4.22
4.38
4.54
4.58
4.18
4.02
3.99
3.99
4.01
4.12
4.18
4.20
4.46
3.55
3.78
3.94
3.93
3.65
3.54
3.46
3.46
3.51
3.60
3.62
3.61
3.81
3.96
4.16
4.14
3.72
3.61
3.60
3.57
3.66
3.71
3.71
3.75
4.03
4.18
4.51
4.52
4.04
3.91
3.88
3.87
3.93
3.96
3.98
4.00
4.32
4.49
4.65
4.69
4.30
4.16
4.17
4.18
4.20
4.27
4.29
4.31
4.54
12t112023
1t1t2024
2t1t2024
3t1t2024
4t1t2024
511t2024
6t1t2024
7t1t2024
811t2024
911t2024
10t1t2024
11t1t2024
12t1t2024
1t1t2025
2t1t2025
31112025
4t1t2025
511t2025
6t1t2025
7t1t2025
8t1t2025
9t1t2025
10t1t2025
11t1t2025
1211t2025
111t2026
2t1t2026
3t1t2026
4t1t2026
5t1t2026
6t1t2026
711t2026
8t1t2026
9t1t2026
10t1t2026
11t1t2026
12t1t2026
1t1t2027
211t2027
3t1t2027
4t1t2027
5t1t2027
6t1t2027
7t1t2027
8t1t2027
9t1t2027
1011t2027
11t1t2027
1211t2027
2023
2024
2024
2024
2024
2024
2024
2024
2024
2024
2024
2024
2024
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2026
2026
2026
2026
2026
2026
2026
2026
2026
2026
2026
2026
2027
2027
2027
2027
2027
2027
2027
2027
2027
2027
2027
2027
12
1
2
3
4
5
6
7
8
I
10
11
12
1
2
3
4
5
6
7
8
I
10
11
12
1
2
3
4
5
6
7
8I
10
11
12
1
2
3
4
5
6
7
8
I
10
11
12
4.67
4.76
4.76
4.41
4.36
4.37
4.40
4.46
4.49
4.50
4.52
4.67
4.79
4.88
4.91
4.62
4.55
4.56
4.59
4.64
4.69
4.68
4.68
4.79
4.90
4.99
5.01
4.75
4.66
4.68
4.72
4.78
4.81
4.81
4.82
4.98
5.19
5.29
5.32
5.06
4.97
4.99
5.04
5.10
5.14
5.16
5.19
5.39
5.54
4.07
4.14
4.15
3.78
3.50
3.51
3.51
3.65
3.69
3.86
3.86
4.19
4.22
4.31
4.32
3.98
3.63
3.74
3.73
3.82
3.87
4.04
4.02
4.31
4.27
4.31
4.31
3.93
3.74
3.84
3.83
3.95
4.01
4.13
4.14
4.54
4.42
4.46
4.46
4.19
4.04
4.10
4.16
4.28
4.34
4.64
4.67
5.06
4.98
4.46
4.53
4.50
4.17
4.06
3.92
3.93
3.97
4.15
4.24
4.26
4.42
4.41
4.63
4.68
4.38
4.24
4.10
4.06
4.13
4.30
4.36
4.36
4.46
4.52
4.62
4.65
4.45
4.32
4.17
4.13
4.25
4.41
4.44
4.45
4.65
4.81
4.93
4.95
4.77
4.61
4.56
4.52
4.61
4.71
4.81
4.96
5.19
5.38
4.54
4.62
4.59
4.18
4.10
4.04
4.03
4.08
4.23
4.30
4.35
4.54
4.58
4.74
4.74
4.40
4.30
4.22
4.15
4.25
4.37
4.41
4.45
4.62
4.69
4.80
4.83
4.50
4.38
4.29
4.20
4.36
4.49
4.53
4.59
4.81
4.98
5.11
5.13
4.82
4.68
4.63
4.62
4.68
4.78
4.85
4.98
5.28
5.37
4.63
4.74
4.71
4.32
4.26
4.24
4.23
4.28
4.39
4.42
4.45
4.63
4.70
4.84
4.85
4.52
4.45
4.41
4.40
4.46
4.55
4.56
4.58
4.74
4.82
4.92
4.95
4.65
4.54
4.50
4.51
4.58
4.66
4.69
4.71
4.93
5.11
5.24
5.26
4.96
4.84
4.82
4.84
4.89
4.97
5.01
5.10
5.38
5.49
1t1t2028
2t1t2028
3t1t2028
4t1t2028
5t1t2028
611t2028
7t1t2028
8t1t2028
911t2028
10t1t2028
11t1t2028
12t1t2028
111t2029
211t2029
3t1t2029
4t1t2029
5t1t2029
6t1t2029
7t1t2029
8t1t2029
9t1t2029
10t112029
11t1t2029
12t1t2029
1t1t2030
2t1t2030
3t1t2030
4t1t2030
5t1t2030
611t2030
7t1t2030
8t1t2030
9t1t2030
10t1t2030
11t1t2030
12t1t2030
1t1t2031
2t1t2031
311t2031
4t1t2031
5t1t2031
6t1t2031
7t1t2031
8t1t2031
9t1t2031
10t1t2031
1111t2031
12t1t2031
1t1t2032
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2030
2030
2030
2030
2030
2030
2030
2030
2030
2030
2030
2030
2031
2031
2031
2031
2031
2031
2031
2031
2031
2031
2031
2031
2032
1
2
3
4
5
6
7
8I
10
11
12
1
2
3
4
5
6
7I
9
10
11
12
1
2
3
4
5
6
7II
10
11
12
1
2
3
4
5
6
7
8I
10
11
12
1
5.66
5.68
5.42
s,36
5.39
5.43
5.49
5.52
5.52
5.54
5.79
5.95
6.07
6.10
5.82
5.75
5.78
5.79
5.83
5.84
5.83
5.83
5.97
6.10
6.24
6.29
5.88
5,80
5.83
5.88
5.96
6.00
5.99
6.04
6.26
6.42
6.57
6.61
6.32
6.25
6.27
6.32
6.40
6,45
6.44
6.44
6.58
6.79
6.92
5.12
5.'11
4.74
4.63
4.68
4.71
4.82
4.84
5.06
5.10
5.47
5.49
5.60
5.60
5.22
5.03
5.14
5.12
5.16
5.18
5.39
5.40
5.65
s.63
5.78
5.85
5.30
5.1 1
5.15
5.22
5.35
5.38
5.58
5.64
5.94
6.03
6.19
6.25
5.76
5.67
5.70
5.73
5.80
5.85
6.07
6.10
6.25
6.43
6.54
5.54
5.55
5.17
5.10
4.96
4.99
5.04
5.21
5.27
5.33
5.71
5.82
6.00
6.02
5.69
5.52
5.38
5.37
5.38
5.54
5.57
5.63
5.92
6.02
6.17
6.21
5.80
5.58
5.52
5.55
5.55
5.73
5.87
5.95
6.25
6.35
6.52
6.56
6.27
6.06
5.97
5.99
5.99
6.18
6.32
6.36
6.58
6.72
6.88
5.50
5.50
5.18
5.08
5.01
4.99
5.05
5.19
5.24
5.33
5.68
5.78
5.98
5.98
5.65
5.48
5.42
5.37
5.40
5.50
5.56
5.63
5.90
5.98
6.14
6,18
5.77
5.55
5.52
5.50
5.53
5.70
5.83
5.91
6.24
6.32
6.s0
6.54
6.25
6.05
5.96
5.97
6.00
6.14
6.28
6.32
6.58
6.69
6.86
5.62
5.63
5.33
5.24
5.22
5.22
5.27
5.35
5.38
5.45
5,78
5.90
6.08
6.09
5.78
5.64
5.62
5.59
5.61
5.67
5.71
5.76
5.99
6.10
6.25
6.29
5.88
5.70
5.70
5.71
5.75
5.86
5.94
6.01
6.31
6.42
6.60
6.64
6.34
6.18
6.14
6.15
6.20
6.30
6.39
6.43
6.65
6.79
6.95
2t1t2032
3t1t2032
4t1t2032
5t1t2032
611t2032
7t1t2032
8t1t2032
9t112032
10t1t2032
11tlt2032
12t1t2032
1t1t2033
2t1t2033
3t1t2033
4t1t2033
5t1t2033
6t1t2033
7tlt2033
8t1t2033
9t1t2033
10t1t2033
11t1t2033
12t1t2033
1t1t2034
2t1t2034
3t1t2034
4t1t2034
5t1t2034
6t1t2034
7tlt2034
8t1t2034
9t1t2034
10t1t2034
11t1t2034
12t1t2034
1t1t2035
2t1t2035
3t1t2035
4t1t2035
5t1t2035
6t1t2035
7t1t2035
8t1t2035
9t1t2035
10t1t2035
11t1t2035
12t1t2035
1t1t2036
2t1t2036
2032
2032
2032
2032
2032
2032
2032
2032
2032
2032
2032
2033
2033
2033
2033
2033
2033
2033
2033
2033
2033
2033
2033
2034
2034
2034
2034
2034
2034
2034
2034
2034
2034
2034
2034
2035
2035
2035
2035
2035
2035
2035
2035
2035
2035
2035
2035
2036
2036
6.91
6.58
6.50
6.54
6.57
6.64
6.68
6.64
6.66
6.80
7.00
7.13
7.16
6.81
6.71
6.74
6.79
6.89
6.94
6.93
6.98
7.17
7.38
7.53
7.57
7.21
7.11
7.12
7.16
7.25
7.30
7.26
7.26
7.41
7.62
7.78
7.83
7.45
7.37
7.42
7.47
7.57
7.64
7.61
7.61
7.80
8.04
8.22
8.22
6.53
6.15
5.97
6.01
6.03
6.04
6.16
6.28
6.32
6.47
6.70
6.80
6.84
6.33
6.20
6.20
6.25
6.38
6.48
6.59
6.64
6,83
7.07
7.19
7.24
6.65
6.52
6.53
6.56
6.66
6.71
6.90
6.92
7.05
7.31
7.48
7.50
7.16
6.97
6.96
6.80
6.88
7.07
7.24
7.22
7.44
7.61
7.63
7.88
6,87
6.53
6.35
6.25
6.24
6.20
6.44
6.54
6.61
6.84
6.97
7.12
7.14
6.82
6.62
6.45
6.46
6.52
6.76
6.85
6.98
7.29
7.53
7.73
7.74
7.24
7.02
6.88
6.86
6.89
7.13
7.21
7.27
7.56
7.84
8.03
8.06
7.53
7.34
7.29
7.21
7.31
7.50
7.58
7.62
8.02
8.24
8.54
8.36
6.85
6.51
6.36
6.19
6.18
6.22
6.44
6.52
6.59
6.86
6.96
7.12
7.14
6.83
6.63
6.46
6.45
6.56
6.78
6.90
6.98
7.28
7.51
7.70
7.72
7.24
7.07
6.99
6.98
7.07
7.21
7.25
7.28
7.54
7.81
7.99
8.02
7.52
7.34
7.36
7.32
7.42
7.56
7.59
7.64
7.98
8.21
8.52
8.34
6.94
6.60
6.47
6.39
6.38
6.42
6.57
6.63
6.70
6.93
7.05
7.20
7.23
6.90
6.75
6.64
6.65
6.81
6.92
6.96
7.04
7.31
7.54
7.72
7.74
7.29
7.13
7.09
7.09
7.17
7.28
7.30
7.33
7.57
7.83
8.00
8.04
7.56
7.40
7.43
7.42
7.53
7.64
7.66
7.69
8.01
8.24
8.54
8.36
2
3
4
5
6
7
8I
10
11
12
1
2
3
4
5
6
7II
10
11
12
1
2
3
4
5
6
7
8I
10
11
12
1
2
3
4
5
6
7
8I
10
11
12
1
2
3t1t2036
4t1t2036
5t1t2036
6t1t2036
7t1t2036
8t1t2036
9t1t2036
10t1t2036
11t1t2036
12t1t2036
1t1t2037
2t1t2037
3t1t2037
4t1t2037
5t1t2037
6t1t2037
7t1t2037
8t1t2037
91112037
10t1t2037
11t1t2037
12t1t2037
1t1t2038
2t1t2038
3t1t2038
4t1t2038
5t1t2038
6t1t2038
7t1t2038
8t1t2038
9t1t2038
10t1t2038
11t1t2038
12t1t2038
1t1t2039
2t1t2039
3t1t2039
4t1t2039
5t1t2039
6t112039
711t2039
8t1t2039
9t1t2039
10t1t2039
11t1t2039
12t1t2039
'11112040
2t1t2040
3t1t2040
2036
2036
2036
2036
2036
2036
2036
2036
2036
2036
2037
2037
2037
2037
2037
2037
2037
2037
2037
2037
2037
2037
2038
2038
2038
2038
2038
2038
2038
2038
2038
2038
2038
2038
2039
2039
2039
2039
2039
2039
2039
2039
2039
2039
2039
2039
2040
2040
2040
3
4
5
6
7
8I
10
11
12
1
2
3
4
5
6
7II
10
11
12
1
2
3
4
5
6
7
I
I
10
11
12
1
2
3
4
5
6
7
II
10
11
12
1
2
3
7.84
7.74
7.77
7.83
7.95
8.02
7.96
7.98
8.24
8.49
8.66
8.71
8.25
8.13
8.16
8.21
8.36
8.43
8.41
8.41
8.62
8,91
9.09
9.13
8.66
8.53
8.60
8.65
8.78
8.84
8.78
8.81
9.06
9.34
9.53
9.58
9.07
8.94
8.97
9.03
9.16
9.23
9.19
9.22
9.52
9.81
10.01
10.01
9.52
7.57
7.32
7.31
7.10
7.15
7.46
7.59
7.60
7.89
7.98
8.09
8.21
7.99
7.74
7.74
7.52
7.54
7.96
8.02
8.O2
8.30
8.45
8.50
8.64
8.39
8.17
8.12
7.96
7.97
8.36
8.39
8.41
8.71
8.92
8.92
9.12
8.80
8.59
8.58
8.33
8.33
8.76
8,79
8.82
9.15
9.41
9.41
9.66
9.23
7.92
7.66
7.62
7.53
7.61
7.88
7.93
8.02
8.45
8.67
9.00
8.99
8.34
8.08
8.03
7.93
8.05
8.33
8.40
8.43
8.90
9.20
9.50
9.50
8.75
8.52
8.44
8.38
8.49
8.75
8.77
8.94
9.46
9.71
9.81
10.00
9.15
8.93
8.86
8.77
8.88
9.15
9.18
9.40
9.92
10.21
10.23
10.53
9.72
7.91
7.70
7.70
7.65
7.76
7.95
7.95
8.03
8.44
8.6s
8.97
8.95
8.32
8.10
8.11
8.06
8.20
8.39
8.41
8.44
8.88
9.15
9.49
9.44
8.74
8.52
8.53
8.50
8.63
8.79
8.79
8.93
9.41
9.65
9.92
9.96
9.14
8.94
8.93
8.88
9.03
9.20
9.19
9.41
9.93
10.15
10.40
10.46
9.69
7.94
7.75
7.76
7.76
7.88
8.02
8.01
8.07
8.46
8.67
8.99
8.98
8.36
8.15
8.17
8.16
8.30
8.45
8.46
8.49
8.88
9.16
9.49
9.45
8.77
8.57
8.60
8.60
8.73
8.86
8.84
8.96
9,40
9.65
9.93
9.96
9.18
8.98
8.98
8.99
9.12
9.27
9.25
9.43
9.91
10.14
10.41
10.44
9.71
4t1t2040
5t1t2040
61112040
7t1t2040
8t1t2040
91112040
10t1t2040
11t112040
12t112040
2040
2040
2040
2040
2040
2040
2040
2040
20/,0
9.40
9.44
9.50
9.64
9.72
9.71
9.74
10.04
10.36
9.05
9.05
8.73
8.79
9.22
9.26
9.32
9.66
9.98
9.39
9.34
9.24
9.34
9.65
9.68
9.99
10.52
10.84
9.39
9.40
9.34
9.45
9.67
9.70
9.99
10.50
10.80
9.44
9.45
9.45
9.59
9.77
9.77
10.00
10.47
10.78
4
5
6
7
8
I
10
11
12
o2
oo
uJ
o
oo
oo
==tro
5lt
L
Eoo
.Yooo_
=
E
gotr
JJ
tro(,octxIJ
=E
6ooG'oogoo
E(Ez
oo
!
E.Eo
o
Jot)
o
G
o
ED.Eoco6ro-Ncosrrr(or\@E(\IFTNNNN(\INNNNEooooooooooooriiNN(rINNNNCrINNNNE\\\\\\\\\\\\.e558558885553:\\\\\\PN(\INNNNNNNNNO'Hr-rFrrrr
ar(O@O)OrN(OSI()(OF*@Y---NNNNNNNNN.=oooooooooooo
'iN(\IC\IC\TNNNC\INNNNErerrr-Fr---rrs\\\\\\\\\
E-Orr-FrrFr-r
o
Go
^qa?o?to?u?qao?c?r\>@O(\,lN--rOO)O)O)r
i*-rrFFr-;o
tt
ooJ(!oo-
ECCoqolCqa?c!rr\c?
=O)(A(f)NN-OCD@F-(ON(! a-'NNNNNFFTTN
E)rL
-lo ElJ. rII
.El-o/;NE
-txJ IJJ
lrl Nq)q)OrON(Y)(\l-rl'-(Otli sd c"i r"i c\i c.i - d oi ci F- <o c.i
C)
=l-NNNNNNTT--Nz=
U,.Efso-s(EClatug
F.!
S 'oooooooooooo
- --tEtEEtrtttrEEt= xoooooooooooo
-fy FII-III-I-I--
= -ooooooooooolll of f f ilf lf f f fF ?[o-(L(L(L(L(L(L(L(L(L
tr, >iE E E E E E E E E E Er) E53te3BB3BeeeY E,Qooooooooooo
s -9c(U(U(u(U(U(o(5(U(U(U(Efrr E ! o)o)o)cDo)o)C,)o)orEro)lll :,o====l5f f f f f-, Oc o o o O O O O O O O Oz (JOOOOOOOOOOOO