HomeMy WebLinkAbout20180515FCA Quarterly Report.pdfJ r{l!5TA
Avista Corp.
l4l I East Mission P.O.Box 3727
Spokane. Washington 99220-0500
Telephone 509-489-0500
Toll Free 800-727-9170
May 15,2018
Diane Hanian
Cornmission Secretary
Idaho Public Utilities Commission
472 W . Washington Street
Boise, Idaho 83702
Dear Diane:
RE: AVU-E-I 5-05/AVU-G-1 5-01
Electric and Natural Gas Fixed Cost Adjustment Mechanism
Ouarterly Reoort
Attached for filing with the Commission is an electronic copy of Avista's Electric and Natural Gas
Fixed Cost Adjustment Mechanism Quarterly Report.
The report consists of spreadsheets showing the monthly revenue deferral ealculations for January,
February and March 2018. In addition, Avista has provided illustrative revenue deferral calculations
for the non-residential electric group on a rate schedule basis as required in the Settlement Stipulation
approved by the Commission in the above referenced docket. The other electric and natural gas
groups consist of only one rate schedule each and therefore would not change under the rate schedule
assumption.
Also included in the report are the monthly general ledger balances resulting from the deferral and
amortization activity during the I st quarter of 20 I 8.
Questions regarding this filing should be directed to Tara Knox at (509) 495-4325
Patrick Ehrbar
Director, Regulatory Affairs
Enc.
f r\:--4 €=
|** m
-'-: r,tr ,N.-it=: -< ml#;:; 4.)ft;cnmada ehEi rn#hF Ci
lfn*)O-rZ.
Avista Corporation Fixed Cost Adjustment Mechanism
ldaho Jurisdiction
Quarterly Report for 1st Quarter 2018
NOTES
1) The following table shows how the decoupled revenue per customer has tracked with use per customer
for each quarter of 2018. The similarity of the percentage change indicates that the mechanism is working
as intended.
Summarized Quarterly and Year to Date Use per Customer and Fixed Cost Adjustment Revenue
Per Customer. Change versus Authorized
YTD wtd
Q1 Q2 Q3 Q4 Average
Electric Residential
Change in Use per Customer (51)
Change in FCA Revenue per Customer -50.30
Deferral per Average Customer SO.SO
Electric Non-Residential
Change in Use per Customer (258)
Change in FCA Revenue per Customer -$+.Of
Deferral per Average Customer SA.O1
%
-L.SYo
-o.L%
-2.2%
-o.6%
2.O%
2.LYo
1,.6%
8.3%
Natural Gas Residential
Change in Use per Customer
Change in FCA Revenue per Customer
Deferral per Average Customer
Natural Gas Non-Residential
Change in Use per Customer
Change in FCA Revenue per Customer
Deferral per Average Customer
6
s3.12
-Sg.rz
93
s108.64
-S108.64
2) lf the FCA mechanism had been determined by schedule the electric residential and both natural gas
groups would not change. The electric non-residential group would consist of three separate rate schedule
groups. Pages 10 through 12 of this report show the illustrative calculations for the electric non-residential
group on a by schedule basis.
3) The contra asset accounting shown on page 8 is for financial reporting purposes only. Generally Accepted
Accounting Principles allow revenue recognition from alternative revenue programs up to the amount
expected to be collected within 24 months following the end of the annual period in which they are
recognized. Due to the 3Yo annual rate increase limitation a portion of a 2018 surcharge may not be fully
recovered bV 1213L12020 and therefore would not be recognizable as income for financial reporting
purposes in 2018. The income statement impact of any contra deferral entries will be eliminated for
file: lD Fixed Cost Adjustment Report Q1 2018.xlsx / Notes Page 9 of 12
Avista Corporation Fixed Cost Adjustment Mechanism
ldaho Jurisdiction
Quarterly Report for 1st Quarter 2018
NOTES
1) The following table shows how the decoupled revenue per customer has tracked with use per customer
for each quarter of 2018. The similarity of the percentage change indicates that the mechanism is working
as intended.
Summarized Quarterly and Year to Date Use per Customer and Fixed Cost Adjustment Revenue
Per Customer. Change versus Authorized
YTD wtd
Q1 Q2 Q3 Q4 Average
Electric Residential
Change in Use per Customer (51)
Change in FCA Revenue per Customer -SO.:O
Deferral per Average Customer SO.SO
%
-75%
-0.1%
-2.2%
-O.6Yo
2.O%
2.7%
1.6%
8.3%
Electric Non-Residential
Change in Use per Customer
Change in FCA Revenue per Customer
Deferral per Average Customer
Natural Gas Residential
Change in Use per Customer
Change in FCA Revenue per Customer
Deferral per Average Customer
Natural Gas Non-Residential
Change in Use per Customer
Change in FCA Revenue per Customer
Deferral per Average Customer
(2s8)
-S+.or
S+.or
6
S3.rz
-Sg.rz
93
s108.64
-s108.64
2) lf the FCA mechanism had been determined by schedule the electric residential and both natural gas
groups would not change. The electric non-residential group would consist of three separate rate schedule
groups. Pages 10 through 12 of this report show the illustrative calculations for the electric non-residential
group on a by schedule basis.
3) The contra asset accounting shown on page 8 is for financial reporting purposes only. Generally Accepted
Accounting Principles allow revenue recognition from alternative revenue programs up to the amount
expected to be collected within 24 months following the end of the annual period in which they are
recognized. Due to the 3% annual rate increase limitation a portion of a 2018 surcharge may not be fully
recovered bV L2l3L/2020 and therefore would not be recognizable as income for financial reporting
purposes in 2018. The income statement impact of any contra deferral entries will be eliminated for
file: lD Fixed Cost Adjustment Report Q1 2018.xlsx / Notes Page 9 of 12
NFI
o
H
o,oolE
CL
F
ar
FF
r6
o
dno6 '', F
F
6--F6th Fo;'o6F-O@ N NOO6'_too66N6NNOd, r 3SSrS3{ $"r--oo:)
o6S-
OFN
od9
AFN
6A6eA6
-,6F6o-@6=N-6hOFF<-6 FoF-€-oo+!!dI.iFgd6-Y+Y+6-'6:
=.!=X6;
-4h
6oF6o-Xo6666hOY-6dhtFht6F+oA.i-i!3Fi
-NFY-o-OO"9O^O.a6"d666-s
@66ee6
o3-
-ds
66od-oP6ho+666:e 6N€FoN6xN6LAFO6Y@@600N+-jd oi+mtd
eoe466
66o66N9.660+666Y6d66{6F9FghBsseDs
@@600N+-io 6+6t
696466
6ali6
6N96
o6-x-NL6F6oYoo-'€daao6€ 6
+€F6--C-6*F6:+6+OO-6Ng=qeBDE6060rhd oi .frj-9
IYI-99
={F
EEETaaqg
d&c&9999Eece
dcc&
-*oF"p8"
-3oR.st"
;"9="3ss
ri
aR-
BEs
,-!!
=€
;33
N
rx+
-Poj3..i
@ @ @o 4
oOSo
s3f
6-6-*-6P++-:666666tsieAEnEs6a$:
I
6-o"qN.d666
=-
c;:
rriai
-OrA,d .is-
BE>aRF 2,
-f,SlEi r E
Bt E:. 20-e.El?tE s *EE{iIg Eg =.&e
Er EEE tsagai
E t; 3 E gE{ {EE; EEE;EE€:i! tttSSd
)
- 2>.E,*ta>;E6r!5E $ot:
= 3 H.i6fr!r
ooooFFFF
3€
&
E- zox E
E
0)
oo(,)
LEo,
l!
xIx
cd
oN
F{dtroCLoG,
co
E
th
=E-
o(J
Eo.x!r-o
F
H
!
&
b
I
E
o
60
do
IE,9c@!Eo>5pN
ooEL
oci
=oRE.E;
q.9g8 5€olto::ox=oiIiIo
o->EbgEbd(,o
't
a^g&"36S
oi
4so69
d2,ee I3e3- e i^U U C-to-6=XXXb-..--o o o {x &x I333qtcEq-dol
&tt 6d
i&"
=EaI
2a
F
e
A
!:
.t
n=P2go:2
!
.z
>&.
9'E-Eqc g: E c
^!>EtqE 6 ! ! a4Z ii3lZ *si"niz;d tI-- u2.?ePY t 3fX EbEEEZ: or
".8 d?,P?296 _:t;! aigs:'i+ E!
^g seEC;;iE{ EtgE2o-6 S =e€6 = ?T;$;:EE#JE EEoY6c^-!ErO.-3i:5-Ei!!! Z'a)
=EEYEiiE : TStttSSi:ii,i 2 eE
gEAE
: -6* 8r€ sti i.; 3e F 3r 8t;ij
E il; -r ir ifrEE Eif9 a* q
d Q hXe-=v; sEEE isf
&
A
a
I
d:6- e u6 9 ii?;3AUat E p
ogditr Eoe4
B
c
Fo
2l)
&9
d
r
&
E6
=z
6
9 ro? E=P><
ES>.zECEo>
TEEEigE€,
5r a<E!esfix-UtsE.g?--
=iE:i* E-
c'E -9 ?.2 I =a>:o,<Ero<- N 6 n1 e ts € oS= S ! = ! M) F N & Xl R F K R 3; S 3 g gEh 3 g g 5 $ S
N
oN
oooa!
CL
I6
o
6
o
6
cr5€dhoFsForo6FFtN-.6€crr+6066tso+--Lf+!6N*6--€YdY-h-'--600
are.4ooeoa6ag
- S - a z : € o h o 6 R 6 6o S ott - o - .t , a 6 F r -': r < 6 0 6,90a--rr@oh-oo660F: o z : .i 91 ri !1 € +:: j oi :6o::1-- 666-9
FV
o+&€@66F9Fotso6doal+tehF60ndzS+3$G:'r:
8S
6
a*-d-Eo-!o6frr; ;
69
6
^*-N.EO.@=€
n3-x-; ;
eo
i6n€^=P-6 6 6 6 N O -: d66-*-Frdri++A.iodSodo6d-mtao6NhO60-'+..id ddNQ
o6@ga4
<666Nr9-N6-:d6OF*F_FNFi++9!.iodiloo'6hNY6+IO6N6000-'+.{€ .ddN9
9OAG66
=€d;RJ
Riex
fi"dg
q
n*s*€*dsd
1I
o9*
6"ie"
N_R
oI-368disd
*So
xfsg
A>s
€?I:dF
-
*
I
I
6
a
L
d
o6FO
dooa
6
ELLortoo
L)L
L'o
UJ
xIx@
F{oN
dtoo.oG,
co
E
6
E'
u,oU
E'o.x
o
Fd.dj6'
66
oosdoo'FFO
:1G
^ g.E
^B&
I
d--
:i 13 1-UU
9 =()E!n-rEi"
<NO@S6_6
€F-t60d666+!].j06'ild;
-h6YhNU--FtO69Nh
66966@
-6F$6@
F6OY6ForFo66
6-Nh 6
F-F@ho
-oQ6hNo6N+dd66+x6Fd66Y+<FFdOTN
@QN6
a6eqo
-9r-K6.
E.9c@tBo2O
CLooEL
)oF.t-Evi.uu
-Edb.9 -8 5€oItoyox:o''I .:: o.ido2:EiBoCEb5Uo't
qg6@e
a99:9 s a3i a i a t=AC q C-NE6;xxXa-E-+oooU33ldcEE&--.Or N I^6 N
A-'r',&& * Gd
o^
i9ox
c
I
6
i'rS-!9.
3Es
AAAA&&&&
eccc
ccc&
FEle
A;
-zA!B CYo;-dE Ei ;Ei2NE
CA'6E
tZ sg uE E ES ;g o =o =s= .i( E
EE r {s"E ;A:e$ Es;i E E;{;xEr
iltgE HE EEsEgSigg
EEiEggEiEEEEEEf
. *g =EcE Erltt EiiE
;EsEtgEig*EaiiEEg
***{ !ei Ei?gEE2to o o o c;.= q I c 6 d, iFFFF <2T <<<J>U T
oeo
^) - N o { h A ts @. - d 6 t) O F @ 6 O - N 6 i 6) F O 6 O Fl 6 +
-- N d N Nl N N N N 6 616 6 6 + +l * +.]
6
^N9ro
:r.!l
ES>.2ZoEo>
= 6i
o vEE4r.r
E*E
5t g<EIAEfix.a:tr
.:; Fo
=:-:F=Ets-c'E -9 ?.2.?i?>:94<r{a<z
NFIIo
(Y.}
(u
oo(U
CL
or
FF+^
66S3
9
I
h h 9..!l
i36eA>TE
926iiEe4
F
e
A
HEE€
aC
bl
d
&r*HEAAQ
;dAo
E96cnx
.o9
o'6eoEd
F Eah 9 o 5ii
Ee Et&
ddYdq
d{- o dF F d.Eo XXEe9a aa 4 >,4o----=c-'> 9gFd I:-))4=d
&E EF.EEq6E c cv!AFF o oz'A-uv=EooiPtD 38'IcE.=9 q q h E
EE ceE YiE ##,3 2
EI
EO9-rlx t!l ; s
el E#;1l @.;(*l r:;
e.9zde a!9<2triu->,:
i>ir
;
- &;
H E EE>; -8.9--i 2-q1
",fl: ed 9o
il ri {e€:ll i o E o;
.31 ^ E e " B e6qE 6 A 2 ;9'
fltgt jf,c iiE?t\'e e qF v! Iti;1-EA=5bEE9<:v9,,IdE3tr2 P x 3 t a9:'€:== E c,EE: EEE E it:ii {tt 6 fr
q
t=
u>a.! ti-8.9-E EEA;3 9bdE'i ?5 c ee 6a3d- E 8ot;
= u 6.4EfQT
E E E.E
aaooFFFF
s:as3S
oPo rss9 :O F6€F96h66@Xei €sri--66+r
NI9O" r: h"s3ilr3*j
s3As3S
6 6OO 4 4
c I - o $ (r o o + P 6o-:60-+oNo'--q-d6o66Fs€.r d 6 6 -. O X 6 6 A d-' 6 .r - 6 v o -' -_.rO
6@egdq
o+@oaoii6 6 0 e o F -: oOdF€itg q.BBd
-dO
e@@eoo
+oF o-+SGFO$A6N-=
$=n 3-lad
6@66oe
I 666
o3^ +-s
ts€6ha-
6;6SF6---66+
d:9
da6
ON=*
sKs<60odXd']
N<^r:qF->5
F6
oaba
ct E
L
OJ
oo
ta(o(9
(E
(Ez
x!xoo
oN
Fldto0,oG,
P
o,
E
rn
=E'
o(J
Eo.xlJ-o
oPS
dai
oP6'
5aE
-9s
o\ + .-i
r69
o" o" €.
oH-
943
oS-5;R
6;rs"*s.
.jdio.i
l"o.t
fr
I co
t3
iq S o€"r:c-
r
o€"*s
..i 6i .i
oRo3.ss".,eB
o3o:.8 s"
T
NnEEE :o o o ^:o o o -6;4&4 s9q o o Hox'
E C c LOt
&r', I Gd
!1 "-
-qr
&&&&9999
d&&&
e
=
E.9cGE8o2O
CLooEt
6CifoEt-!vi.9;
-Ei6-!!s3:eslto):o_x*ou;oc:do:EiDo
o=bd(J
o
't
a
ts
n
d
F
=
d
E
o
oo
EC'42 - d 6 n' o F @ 6:= ! =l I = = 9 E S R Xi3 R Ki; S 3 S g 3 5 H g e 5 $ $
G
!8E.) o
E€O
=€N'=E=
to 9c r.=
=&t'ao
E HEEE o
4?&
--d2
- 6<aza-,1 tsE
E E E:
c E-9YE = 95<za<
NFI
o+oo0(!
CL
6
e64@e
F-6*5 4-sa
Sh-Qa-nOv,::1 -oY.i ct j: i6- 6
@@@@e46
-=o*- GoSG'
--+oYt: dRci s: ;Y;o --
gge
o9o oso^,iR" Aqs.iris FFrg+
64@
oQ= =-!g+. q6.;.
6i
-cl oo =;i 9,9Ko6 J- o o
-^6-=q =o Edo: re 3<U
@oG
d
ooo4^_oadrv-^q q C E6XxXx B-J-xl
a 6 6 .o"; N
j-l&&d - GN
R-g R
-rF ;
EEEE
&&&c9999
&&&&
6ego
-9- F6r-66d
h: j oi
o eg
oSn mo*
<dN++!F6-Oi;- N+6
otr,l6"S-
Pie
@eo
66=o+6<:'6N-S460r6_' 6 h r *+N@
otri
-"S 1
9eeig
:6p 9s: hFQodaoa{$d d^F A-
sBn *Bg+=6660
d60++
6i
644
$.qo.o.
o9o oor
s d- N,1 v-:r c-oA- N-o
AF->5
oo
EFo E
L
0)Iooo(o(,
E)P(!z
xq
x@FloN
Fldto
CL
OJG,
Pc
OJ
E
ta
't,
PrioUEo.xl!o
hNNd-,tsoa€d€6 t
666
FTooFNE6F9
o@
coNo60haFT o+
&
1a
.E
d
996
oR+ -o+s-o6Fr
d6 6+r
..i
a @a
F6O€66
+q60N6F+6SOrA{FhNI €F._i
-d6d
i6FF
o
k
!
6@44
sc!
8;S
Ei
E.9E@E8o>3
CLooEL
aoRE.E;
-!d6.9t
U f E
oYox: oli .i: o
-=Go_>Eb
b5Uo
'5
J
F
n
0G
s.Eii_l o
:Ed.E E=
t 9:EsitGo
E EEEt o
.Ze&,:0 '
9=e0?l a'
E A EIE9 E-? E E,qE = 9>
<za<
g
^e:".EFo;u=:&Ei!" 9S ; EY @C F -af 'aS t 6; ^Er o =,ocr:
^* E! EE aaa P i .Gd iEE-S; EE 2?b ad ZZ eA9 6: o > E>.t', zE z= sE
z id s> a4
6) r € 6 O - d -6$*t+
E
(-)
F
E
d
E
U
A
&
&
z
&!
z
E
F
91\o9i
dds
aa 2
.9.9!
e9b&A Evva
'6
&a hbE Ec5 =cF&, i
E a - LOYU & {.etE sl. iE O = EIO 4 0gE: !l!;E :B,gE 3;:,I:9c;eE tliSE r,*e# gf E iJE I5€&,i,+; EIi'*"a
o L a9 a* 4 6,I 3> 92 d U>P 6i.i)-EE € :E EEE EEEt 6 6 t:.,i ttd
o) Q r d O F d o +) I F 6F d N d N Nl N d N
:E.uaa4o9kl F ho !l 9a= tt.= .."F st !i.z^7', Sl 6E?a 69C WtE i o A
E Ep $ gale 29- E E -E .zta : 'c P dHs*!,it 5iE i$
= 3 k x bu 5 g.Eo)cqii EEr'*9EEEE i#; AiIIXX 9+E EE5c;o o o o o: a
'az
o
ai
o
c
E
aa
Er
E
2
F
Iq
cso
.,c
o
!
do
dtoo
d
E
!
oI
.x
eit
s
la
E
r<
3E.e35tgi<niEEEtI$E3oN@:o
oat;o'E
3
cEc
o
c
-96O
ccglE< t.a
"' l!
E.9
s3o>5
Et;cBa oAPE;
I5e
E!S
o>EElib6
.9
CEr<
a,L
aa
-9A
o
Er€1.9IE
l=
a
UnoUtuUruoozJclooUotLo
l>IUldloluItl(IUILIUlololzlflcllloloIUloIrlIlot<
t,IUldloluIEIElulIIUl6
lgllld
B
Ia
UtoUtdUrllloozJcfooUoFIo
UtoUdEUrUoozJLfooUoFtro
UtoUdnurUa
z
cfooU6FLo
o
n
;
I
..!
r
o
E
iFoEooE!
6!
!,E
oo
r
r
q
a
r
c!
6
cE
o
Ix
o
dto
E
!
a
!
.x
o
ii
o
oE
o
!a
6oa
3ao
oc,!
a
o
9
t0
E.9c
!3->5
Eta oAE.E;
3.38
Eqbtxt &o.>Ebcib6U
E't
IE
r<
ou&zoz
FUoo
zoz
FUoo
ozfclo
Uo
FUoa
od
I()dfoozJllo()Uo
FUoo
(,Ud
ot
Iotfooz)cl
(-)Uo
FUoo
oUt
od
I
dfoozJCfooUo
FUoo
(,Ud
UoozJI:f,ooUooUtrzoF
N
F-to
uoozJcf,o
UooudzoF
Ntrio
t,lo
lslflLlflololulo
lnItlzlo
IE
IElol=t<
z
JclooUo
U'UdzozzIF
Ntrto
zJLfooUooutz
zzIFstrto
Uo
z
JcfooUooUtzIF
Ntrto
Uoo
=JLfooUooUtzIF
Ntrtro
=
UoozJIlooUoouizIFstrto
=
z)IfooUooUdzozzIF
Ntrto
=
z)cfo
uooud2ozzIFstruo
=
oN
]!
r
!
6
E
o
!
d
o
oto
E
!-
o
.5
o
a;
888o8
=
3&
{
I
Eo
c!oE
oo!o'=oc
o
A
otoE
Efo
EoEoo
o
Eo
E
E.2
Bo20
.a.9 d!t-
otro
#! 3
6>*bIP3Eb6U
't
EA
'5
e
E
CEr<
o
ot!
o
fE
?oJ
iE.ULUorFozooz
F
=
3r
?@J
tE.UrUo-Fozooz
F
=
lI
a
dtUrUd
IFo2ooz;z
lu
oJ
dtUuUoIFo2oo
=FZ
lr
oJfitULUoIFozoo2
Fz
)I
o
ndugUoIFozooz
Fz
lI
oJ
frEUrUo
FozoLxUF
=
lI
oJ
&a.UIUoEFozoAxUF
=
fr
oJ
dg.UrUo
FozoCxUFz
lL
o)
ttUIUo-FozoLxUFz
o
o
8
8
o
oq
8
8o
88o
E8
m
..!
or
o
r
c!
6
Fc
o
!
d
o
atoood
E
2
!
o
!
.x
_o
i;G
coo
88o
8o8a8cqo8
888o88
Io
8o8
=
'Eb
E
3
E
o6
eoL
8or8o8
E:o
o
G
coIEc
ELo4
oEq
GE
8trIEoc
coa
ooe
IEIEIEl4
E.9
EEo
CLEI
9Ei
P.Eu
-!dE;Erlt#! s
o>EECE36I
't
o
P'or<
N
o
Ol
0)@oo
o
oz
dt
oN
d
EoCLoE
co
E
E)
oUEo.xro
iitE
Eii q, >oog = h=.=cLo s=8Eac9oo!siieiP;o
E'EFHE,3s.E;E.EUT:eE.EEt;$sHii3aE=E=9EER=.8AEG-E!pHeb,E
E!;EEH
EEESgE
:sgE;;;:E€E=i
H 8€ E : g
;;:!Eg
t@-=!iE6>.==Pr,9EEEl-=5te6-EE:HBEg;EESE
ft:si!$;g&i"eE
E g; E r i
:EBgH3
P.!UE
tc
=ooi:!E*3'E:OLs95ooL-ot:e
E+E_ va.9oro
--QJ=Or:'o!=
gro--!ce.9 o'= 9'Et:so6fao*
ol9r9g
€ sEE9Es @J
lE.e"d-EE =qr';6E ruE
FcPgPE
:oo
cH6us5l)0*
-oOo+N!Fd.9
.E s's -IG=L-r+.c;E;;gFYdO<23>(J = @llrdFo
oJ l* cE-;o_.cLcLo
ooo
N@@@
axqo?i6
A;Rqn
NN
NAc!qNO
NNu) .1dc)xE.HEv9b33
OEo.;o'E9GJE
iqJ'tE
r9gi
EE
G(,:fiEECco.-ESOL6
E5eSJ6CsOC>oo9
tro3g
O+EoEi:(u'=E6
=.EOo!ooE3Fo;od
-Qo,NG9*oULcqJ'=E
ll f E
=6(u9E:
#HE
drEo
UFoz
E.9Eo
HoozoyN
ooET
.i.E 3E.E;eEHo.!! gE =er--toyotitec!G'.o ->iEo^LEEq6c,(J
G
.2
sqq66oo
-Sldd;
7)E o,9 EHI oU
E l<o
E9+E<o
ou_8g I.= '=rOeEG<be NE-6 doh--;-Io;H 3EE gqE
A= r -a I N sl <roO Ci {r}o -r,}0
-aEE8to=PU O OEh E Eo^- o oi- E; EaC .UE ;YEg EEs FqeE sqE sq56-?tror--IEojvouovoJoog -gEE EEEE& Eg*{ Eg$;F E?=E 4..oE*ooF;qro(oA EPP;:PP;o6GEO66t'=tso'=s=0,Euuo Eu(JO('oUU
oEo
!!g,dE- E st6 9,. f
= !a f v
or(Jdio-!2L>oooO*o od I4 ot<&53HiZcco.
,H s sE- E E 6r
= G 6.Ei:rEc)
=(J(JOoz.
o
Eo
-.i8PbEtr O;o.,.; =c),?co=vod.YL>6EE.9b
EO<dts5HaEcccL*'6'i;oPP;
= c 6Gu<<o5L)(.)o
Gz
N
!.{
oo
oq0.!o-
o
E'o3(Jql
lt(J
LPIo
UJ
xIx@r-{oN
F{dtoCLq.,E
co
E
E'
6oUE'o.xt!o
{
.:
@xF
cj
.jof€
dr:
6nN$.bn.-e3
N€o€oo3o
6OhS6hAi@roA€-i=6
d oi cfr
5 66 6 0
.,4- .. o66=N--ir..rcooOiF-,tsvEc.rorrF6h6!6aS g iXE=qiSE.
FO O
- 5 o c .r c @ t 9 - o $ -r-E D*:3$8F8;=aS rds85q$53+FO O
65660 6
-oao=5+ooo:.F
€oi9!ri!]oi-96i.r :.;6;6r6-
l!
c
t
0
l
I
E
E
nqs
.joi@
6f
.R:ies
c*I:
!n,95-
-. d'E
^d-=
=UEdea<
o a
€F6-:,!jee,-a. . . @x-e+s{a;==
E
E3Hai=d
r
N6o€o-3o
60h+664$@FOX6-16
o600c6-'o oi dF'
e466eo
o-s6-oS6
-O666F-t-NFtts-6@oFoY66;d
;6t^i
--'-*-o
o$-6N{:F
6r6trrO-
dFhY<O6-
ge s9e e
eols
1-"o.=r"N"!a.
NO6Yhdho-i -i ..ie66@6ee
..i o
iFiJ6i
.i -;
F
=o
U
F
GflrEtidtFtt2
llo-44
--r p
zozIc
B
JE
E.9gotEe>3
gL9sEL
ao-E-E;!Ei
.H EIoltso:ox+dii .:: o_=do_>EbgE
6dUoi't
6
d
d
E
6a
I6*l!6el=Qe i>-Et.
t.c.E
=EEJ-:e
=ooa6 r<(a0; a.<
iidS-E O E-E,I 3If o ?.,.6'Edri
>: oa<taz<
9!a
&
E
O
d-
GoSs
i-
-9F
.i=ri
j= vi
.i
-3oas6-^*3 ..i
FaE EEI :
o6d --a:&--&((u!,.JWo {x o o q ox &x 'E&d i E E* €dOr
& &&d -d
a
S-:e
:{F
EEEE
ddddgEgg
&&&&
,a
"E€ir dso.E s9d*_ e.-e:a 9E
=ib odi t= | d;oo-xEd: EA
.1 =l &t!'=- 9E< 6 F A7;E 5 Nio ii: \ o
t : -g9.= E , or 6 B(6?,4',E d d;P; > se6 2 eA
I
a*>e
- e?zt60E.E e?,22' E&Eb: I >F
o o 4 e =:C E€ 3 i Ed G 5 56 -=1!:,6JU!.A O'E
o Y {Oi i3;tEd!oaii3.EoEEEE9€:ggIEEC
<<<i>ii
0b
z3g" ",h?
=iIEE;E tl3+IA 6<Ei i-,a.EE Eli
V
'E Eu U >IE -=v
,r i:ti
d
U
&
I
Ig- slEi ? i3 g EIEF I i
oE E ;E i]Er; , ?;Ei, Es.i$ il{;* ei E gi
! E";E Z3E lESESEES,5iI EirlEq;:EEEEEE Eii; $!gHEt:i:t :id 3::E*EEEEE EEE EEE:EE€€€€ t:f; ttt.396
a- N 6 + h € r - +) € r o o o - r 6 6 o -. oNN N N dl N N N N o F 6 6 d -ri e A i $!t\2
NF{llo
r{oo0oo-
-9
!o)
(Jt^
lt
(J
(J
-9l!
x6x@F.loN
F{dtoo-oG,
Eo
E
E
taoU
Eo.xlJ-
e
c
-
A
86
6iJ
;19oS- -<oIF -FQ:di +6d @
o*;gdF-rsss9.N.4
d.s.o
I!eiEE E!->rE+ Eo!A,: Ed-aE9qa<
(-)
o6o6h6S6Fohoo?-.d aas6606!Fd=d
-6OO-6dvdJ+ riFe-:
-9-*i*3riL
-so€o-ooi6oari6h6N905.Sq:qjjR.et.o o E
ee a6oga I
ri Ei38aE8cf-,r-tFhnhsFi-;r:t!Ft!ai.iFct.-Y-Y4d-rv
o-9:
@-F-d-:t--q9€-6rd:€-;*N O - Y F 6 -r F
+ .i -'.ieqo oqe q
--66P?66-,6h66ts:6
..; ,Sqri8d.d:..ro o a
6e 46096 I
dP gPP * 9E a iii ai:=C6N C q q-&!6X4a-44govS-u
crN a a ar€ -.or
- =vvd ee& * GN
+oid
o0 006 0
o6oo-6Sa
@-€-6.:l€"6-X.?6OoX-d=d66FY
dij+ -iFe-2
NQ;
3^xN,
.i
8i.
60
cq 6-
s
d
q
t
Q
-3o-oF;.sa
-e3
RFi
ohaaoc9FO-F6ONo660rarj6rlrj.j:..i
Nt-ONhdv+ o j.f e
**t*66o
hh6os-*o
NO€-d; ci.i 9-{ d; ai !: vid 6 6 Y O h-r 6Nr60dhN+ d; i..f6
ooneoe6
R-e
ttitsooooAOAA4dcc9999
&tdc
!
e
o-P6-
a:
-e-8iK.
35
9!$JYtsu.
-rrF
!
E
i!4?XE
AEgEgc
iz
3E E E8E ;e Es&'3e-3 Lg;i" e"EEE :?Ex
EigiiBiiEEEEEf;EiEE iiESsEEE i EE
it
H E 5E>E YE&'slii s E*Es El aF < *2dn eE l]Ef ; , ?;Ej4EcA;.slE&i "5 q?.3'e-
i?*n f;|?EE EicE;sf i***: EEi *gEi:*,EEiEi i}.5 {EiE}E E
EEEE iEEiiiiSE f;
- d 6 r, e F € ol r 3 I :: 9 I =i F S R Xt R F R R 3 ; S n X 3i S 3 g 3 El $
F
L->E
a
I
A
E
lo
II
F
&
o
Fz
o
U4zoz!l4b
U
rl>tFI<tetFI
llJIJI
B
E.9Eo38o>s
qLooEL
foEE-E;!!db9g3 5eoltollox: o'[ .]: o-=to->Eb3E6dQo't
-z
€
cd
!
E36Q
E
Y Oa
Sael=Q
E l-l2E oE:i
EtE
=ET:= E
E=4
=ootsf r<LaO; ><
irEE-5 o c6F;i€i
= u 8,:-c'Edt
>.::o)<ez<
NF.l
o
NF{
OJoo(Eo-
o
E'o
(Jtn
-ct(J
uo
I-IJ
x!x@r-{oN
Fidtoo.
OJG,
L
OJ
E
6)
E-
oU
Eo.xlJ-
e
6
a
s
$ ;i'
€9+N^Q
e,E
=s
!
t
c
E6
!
4,!
z
E'
a .9,
F!
FF
FF
d
l0
!sEg
:!
sx
ANdc
a3
ET E99E €
eo ;o.>:ZE :gE zgc :s> 6
c
o6"-"oa.so
9!89a#E;-> nE+ Eos9d E3-aE9e--<
l)
-*6'oeO -' - 6 OrR",i o-
-Pi oe6 -'- 6 6
F:d o-u- h
6 60 e o
o3o sc. ooiFFPeo-x-.xd. trgi5-+s=" '- d o
a 66 00666 o
",fo or,'Eor-6ge-:ds-r,o6+6ts-+8N" I-!Xo=oaNta-,, .r3 3 -6
6 oe 9C6OO -
o3o o =o=H6'9F6F+tsd661+g.i;i €q = -iF-A - ;lI : A
96s666566
!!93
iteEo b i E tE€ E ;y Ee&^ :?i -,i - "^E:!s F
E,{t{stf i" E "tlt? rESe ,igE*: fliJg"H ;$gEEE*E:
g?eaeE:
,
zEE*gcEEEEiEi EEiSEi!'!" iEE iEggiEET' p ?1EE::89 E EEE:EE:EEE9 ; *Eti.3s6 E t:,1 {itssEE6 * Pd
-Eg rBi
3"eg 8896o66?
N9 9s9 -^ Io ^ o o o ^a^:oa- o o o--r-=lo-4xtsorsruo Sx ,==6aod c. aoe -.or
t edd * 6
oa\*ts N - 6 O 6 ': 6
t6-!h6:dot6:606hONONts-'io
6ts66ooi=r d - € O 6 ': 6
+ri.jrI-i-i9c.iOn6:qOahododF-'jci
eeOOeO
-o66as*ot66600.'o
ohoxdN:t
di
FFi6
Nri{orir;rlojI+3-€;'R*9-;
eoI=66'6d-€dr;{r;Ijoi9ri;-s:6F6N-;
t'r
99!J
$E3ep
H*H
eF
r!u-.x?.
oE-3oi8
F]F
oS-?"rR.
S-e9
:dF
5E_-_
rr E 5d UF LS c 3pe^i "E El 59"eE * ei Y?rEi Es4* $l.ired a1 E fr r.ll; < 6: s"ti ZZE
= I2 A ElJ';E:IE EE:-e E ! E ;.= j
d ! c e 2L qttti :ad6=q)eiE€€€ TSE
!.1t6.
6--
&tcc
&cc&
L-
ag
EFo
I
3
&
€
e
Eri
oI
6te
QE
?F
f.lJ
U
fo
Eo
gF
c
o
trz
odc2ozccE
EI>tFI
sltsl
]I
€
ed
6
6EE
6I
c
E0i=
.EeEA
EE
rEl9o
=o
<0;>
8aEEOE
=-=-9
a'id't96<az
E.9cosEo2OPNcgEEEL
.1.e dEEq
o-!!g3=eoltoyox=dii .:: o-=Go->EbCEEdU6't
^) - d 6 t h o F @) - N i i, a r @ o o - d 6 c 6) F o o o -t i
-r d d N Nt N N N 6 6 6\ O O 6 t l. !