HomeMy WebLinkAbout2005Annual Report.pdf." -" --'.".. ,
'RECEIVED
ZaU7SEP -S AM lI:f 8
ANNU~L
' "
REPO~
'" "" "- "
PUBlIC
.. .. "..
Ilrn S COMMISSlm,
" i IlTL
ATLANTA POWER
n -
- - - -.._--...- .
NAME
11140 CHICKEN DINNER RD
CALDWELL ID 83607
- . ..
TO THE
IDAHO --PUBLIC
- ..,.
UTiliTIES COM.MISS:ION
FOR THE
i_..
.--_...'--
2005
YEAR ENDED
ANNUAL REPORT FOR SMALL ELECTRIC UTlLmES TO
THE IDAHOPUBUC UTILITIES COMMISSION
FOR THE YEAR ENDING December 31, 2005
caMP ANY INFORMATION
Une No.
Give full! name of utility: AIIanta Power Company, Inc.
Dale of organization: Jun-85
Organized under the laws of the SIaIe of: Idaho
Address of principal office: Street 11140 Chicken Dinner Rd.
City Caldwell SIaIe Idaho
o. Box
Zip Code 83607
Telephone Number Area Code ( 208 ) 459-7007
Nature of utility" whether person" partnership or corporation Corporation
Cities. tnwns and counties served: Atlanta, Elmore County
list 8rTIJ affirRated companies. Give address and description of business:None
Do any of the above companies provide service to the utiUty?
If yes. describe.
Persons to contact
President (Owner)
Vice President
Name
Israel R
Telephone
(208) 459-1007
Secretary Shawn Lee (208) 454-3880
Treasurer
General Manager
Complaints or Billing
Engineering
Emergency Service
Accounting
Israel R
Israel Ray or Dave Gill
Israel Ray
(208) 459-1007
(208) 459-7007 (208) 864-2137
(208) 459-7007
(208) 864-2137
(208) 864-2137
Dave Gill
Linda Gill
Rev 3/02
ANNUAL REPORT FOR SMALL ElECTRIC UTILITIES
YEAR ENDED December 31, 2005
COMPANY INFORMATION
(continued)
list any electric syslems acquired during the year and any changes in Ihe service area:
Where are the Company's books and records kept?C/O Linda Gill" Atlanta. Idaho
If the system is maintained or operated under a service oontract
a. Who is the con1Jact with? Dave Gill
b.. When does the contJacl: expire?
c. What seMces and rates are included?
Open Ended
Emergency oo-Call: Maintenance and
Repair: MeIer Reading: Disconnection and Reconneclion
If eIedJiciIy is purchased for resale through the system, from whom is it purchased?
Name of organization
Name of owner or operator
Business address
Telephone number
Total annual quantity purchased
How many customer complaints 'Were received during the year?
How many complainls concerned quality of service?
High bills? Disconnection of service?
How many customers were involuntarily disconnected?
When did customers receive a copy of the Summary of Rules as required by IDAPA
3121.01.701? _As New Customers connected Please submit copy with Annual Report
Rev 3102
ANNUAL REPORT FOR SIIALL ELECTRIC UTILmES
YEAR ENDED December 31, 2005
BALANCE SHEET
Balance Balance Increase
Beginning
of Year End of Year (Decrease)
ASSETS
100 Utiliily Plant 350 062 369 239 177
107 Construction Work in Progress
114 Acquisition Adjustment
Subtotal 350 062 369.239 19.117
108 Less: Accumulated Depreciation (228 415)(240 530)(12,115)
Net Utility Plant 121 647 128 709 062
123 Investment in Subsidiaries
124 Other I nvestmen1s
Total Investmen1s
131 Cash 057 22,889 832
136 Short-TenD Investments
142 AcdsJNo1es Receivable - Customers 702 012 310
143 Other Receivables
144 Less: Provision for Doubtful Acds.
146 Receivables from AssDc. Companies
150 Materials and Supplies 000 000
166 Prepaid Expenses
173 Unbilled Utird.y Revenue
Total CunentAsse1s 23,759 35,900 141
181 Unamortized Debt Discount & Expense
183 Prelim. Survey & Investigation Chgs.
184 Rate Case Expenses
186 Other Deferred Charges
Total Deferred Charges
TOTAL ASSETS 145 406 164 609 19.203
Rev 3102
ANNUAL REPORT FOR SMALL ELECTRIC UTILITIES
YEAR ENDED December 31, 2005
BALANCE SHEET
Balance Balance Increase
Beginning
of Year End of Year Decrease
LIABILITIES AND CAPITAL
201 Common Stock 144.111 144 111
204 Preferred Stock
211 PaiD! in Capital 22. 323 323
216 Retained Eamings (113 593)(94 389)19,204
Total 901 72,105 204
221 Long-Term Debt
231 Notes Payable to Banks
231.Notes Payable to Others 86.787 86.181
232 Accounts Payable - T Jade 717 717
232.Accounts Payable - Others
235 Customer Deposits
235.Revenue Billed in Advance
236 Accrued Federal Income Taxes
236.Accrued Income Taxes - Other
237 Accrued Interest
238 Dividends Accrued
241 Other Taxes AccroedQWdhheid
242 Other Current Uabilities
252 Advances for Construction
255 InvesIment Tax credit
262 Reserves for Contingencies
265 Other liabilities & Reserves
271 Coot. in Aid of Construction
Total 504 504
TOTAL LIABILITIES & CAPITAL 145 405 164.609 204
Rev 3102
ANNUAL REPORT FOR SMALL ELECTRIC UTILmES
YEAR ENDED December 31, 2005
DETAIL OF UTILITY PLANT ACCOUNTS
Balance Added Wilhdrawn Balance
Beginning During During
Classification of Year Year Year End of Year
Organization 153 55,153
Franchise & Consents
Land & land Righ1s 145 145
Steam Production Plant
Hydraulic Production Plant 197 537 934 198,471
Other Production Plant 200 10,200
Transmission Plant 737 15,582 319
Disbibution Plant
General Plant 500 500
Office Furniture & Equipment 187 187
Transportation Equipment 887 660 25,547
Shop Equipment & Tools 717 717
Other Tangible Property
Total Beginning otYear 350. 063 XXXXXXXXXXX XXXXXXXXXXX XXXXXXXXXXXXX
Total Added During Year XXXXXXXXXX 176 XXXXXXXXXXX XXXXXXXXXXXXX
Total Wdhdrawn During Year XXXXXXXXXX XXXXXXXXXXX XXXXXXXXXXXXX
Total End of Year XXXXXXXXXX XXXXXXXXXXX XXXXXXXXXXX 369 239
Rev 3102
ANNUAL REPORT FOR SMALL ELECTRIC UTILmES
YEAR ENDED December 31, 2005
DETAIL OF DEPRECIATION RESERVE
ACCOUNT 110
Balance Added RetinNI Balance
Beginning During During
Classification Rate of Year Year Year End of Year
Yrs
311 Steam ProdijCfioo Plant
312 Hydraulic Production Plant 143 024 534 150.558
314 Other Production Plant 10 -10,200 200
343 Transmission Plant
343.Distribution Plant 540 786 326
348 General Plant 420 134 554
391 Office FumibJre & Equip-119 237 356
392 Transportation Equip.139 543 682
394 Shop Equipment & Tools 144 215
399 OIherTangibie Property
Composite Depr.. Rate
Reserve Balance Beg. of Year 223 513 XXXXXXX XXXXXXXX XXXXXXXXXX)
Add. to Reserve During Year XXXXXXXX 10378.XXXXXXXX XXXXXXXXXX)
Retirements From Reserve XXXXXXXX XXXXXXX XXXXXXXXXX)
Reserve Balance Close of Year XXXXXXXX XXXXXXX XXXXXXXX 233 891
Note: Amortization of FERC License Cos1s 740
Total 240 630
Rev 3102
ANNUAL REPORT FOR SMALL ELECTRIC UTILITIES
YEAR ENDED December 31 2005
SIGNIFICANT ADDITIONS TO PLANT
Description
Turbine Repair
Disbibution Une
Transmission Une
Une Truck Transmission
RE11REMENTS OF PLANT
Description
Book
Cost
Amount
934.
304.
278.
660.
Accumulated
Description
Rev 3103
ANNUAL REPORT FOR SIIAU.. ELECTRIC UTIUTIES
YEAR ENDED December 31, 2005
ST A TEIIENT OF EARNED SURPLUS
ACCOUNT 216
(This statement must be used for all corporations" partnerships and proprietorships)
Amount
Balance in Surplus Beginning otYear
Balance Transferred from Income Accoont
(113 593)
202
Other Credits
Dividend Appropriations - Distribution of Eamings
Other Charges
Balance in Surplus Close of Year (94 391 )
Class and Series of Stock
Common
CAPITAL STOCK
No. of Par on Outstanding
Shares Slated Value Per Balance
Authorized Per Share Sheet Amount
144 100 144171
Dividends
Paid
DETAIL OF LONG-TERII DEBT
12%
10%
Oulslanding
per
Balance Sheet
51000
Interest
Paid
Accrued
InterestClass & Series of Obligation
Note Payable Eric Alberdi
Note Payable Mort Zimmerman
Nore Payable Israel Ray
Rate
10%
14598
15188.
Total 913.
Rev 3fO2
ANNUAL REPORT FOR SMALL ELECTRIC UTILmES
YEAR ENDED December 31, 2005
STATEMENT OF INCOME
Cunent
Year
Increase
(Decrease)
Prior Year
Operating Revenues
Operating Revenue Deductions:
Operating Expense
Depreciation
946 366
Other Taxes
Federal Taxes on Income
35.359
115
362
788
179)
T alai Revenue Deductions
Net Operating Revenues
Income from Merchandising Jobbing & Con1Jact
Income from Non-Utility Operations
564
28,382
972
395
Gross Income 382 395
180 8 ,266
19,202 26,237
nterest on Long-Term Debt
Other Interest Charges
Net Income
DETAIL OF OPERATING REVENUES
Flat Rate Sales
Metered Sales Residential
Metered Sales Commercial
Other EIecIricity Sales
Sales to Irrigation Customers
T atal Operating Revenue
* Hook-up or connection fees collected . To what account were they booked?
Rev 3102
Maintenance
ANNUAL REPORT FOR SMALL ELECTRIC UTILmES
YEAR ENDED December 31, 2005
DETAIL OF OPERATING EXPENSES
Cunent
Year
Increase
(Decrease)
Prior Year
Power Generation - Labor
PcMer Generation - Materials & Supplies
Buildings, Fixtures & Ground - Labor
Buildings, FIXtures & Ground - M & S
Transmission lines
Disbibution lines
Services
Meters
Poles
Meter Reading Labor
Customer Accounting & Collection
Sales Promotion Expense
General Officers Salaries
General Office Salaries
General Office Supplies & Expense
Miscellaneous Expense (Attach Schedule)
Rents
Total Operating Expenses
10,654
831
075)
663
(928)
819 369
950
370 373
6,,685 3,,909
359 796
OTHER TAXES
List by Types
Property Taxes
Idaho Corp Tax
T 0131 Other Taxes
Cunent
Year
Increase
(Decrease)
Prior Year
89.2591.
89.2611.
Rev 3102
ANNUAL REPORT FOR SIIALL ELECTRIC UTILmES
YEAR ENDED December 31, 2005
Detail Of Operating Expenses
Attachment to Schedule of Miscellaneous Expenses
F ueI Expenses
Telephone
Licenses, dues and fees
Regulatory Fees
Professional Fees
Bank Charges
Travel & Lodging
787.47
249.
Total
112.
115.
419.
685.
ANNUAL REPORT FOR SMALL ELECTRIC UTIunES
YEAR ENDED December 31, 2005
Name of Plant
Hydro Kirby Dam
Internal Combustion
Year
Original
Construction
1907
Name Plate
Rating (kW)
360
Net Peak
Demand (kW)
SUBMIT SYSTEM MAP INDICATING UNE VOLTAGE AND SHOWING LOCATION
AND CAPACnY OF ALL TRANSFORMERS.
Total kW
Generation
Rev 3102
ANNUAL REPORT FOR SMALL ELECTRIC UTILmES
YEAR ENDED December 31 , 2004
ENGINEERING
Feet of Distribution Unes
Size
In Use
Beginning
of Year
Installed
During
Year
Abandoned
During
Year
In Use
Close of
Year
ELECTRIC STATISTICS
NUMBER OF BILLSThis Year Last Year
KWH SOLDThis Year Last Year
Metered
Residential
Commercial
Industrial
F !at Rate
Residential
Commercial
Indusbial
Street lighting
TOTALS
Rev 3102
CERTIFICATE
State of Idaho
)ss
County of Ada
, the undersigned
and
Israel Ray
of the Atlanta Power Company, Inc.
utility" on our oath do severally say that the foregoing retum has been prepared under our direction, from
the original books" papers and records of said utility; that \'lie have carefully examined same, and declare
the same to be a correct statement of the business and affairs of said utility for the period covered by the
return in respect to each and every matter and thing therein set forth, to the best of our knowledge"
information and belief.
(Officer in Charge of Accounts)
Subscribed and Sworn to Before Me
this 5fA dayof 5 :J.fJo
\\\\\,\1""'""""
\\ O. Jt~ 11111..
~ ....... ~ ~ '~ ~ .
1'(;
! .. .g : ~
,OTAAI- ~ YO
*: ---
:*E1
:: . ~ .
. .oUBL\C':
~ _. .~~......
. tr~~,
'"
I r:. OF \\) "11111'""""",,\,\\'My Commission Expires
0/ ;). '1/
exc:eIi'gkcchfaoolUlall repDrt form for eIIec 99.00..01.02..
Rev 3102