HomeMy WebLinkAbout2004Annual Report.pdf' )~~t;W\'t~?i\;
~tf;~
~~~~;~..."
AN NuJ41!l'ff11JAti 0 j:'ilu ;~I
~:,
;l~,
i;:;ig18
~~~!~;;
!!:ER
iff
..
AtL - E
, ""
, c
"::"".. ,-;,,
.. c:;';:""i
, ";", "
;HECEIVEC
,~.. ," ,'..' ": '::::, ,,:,,..,
':'J":'
" ";:;;";..;!",:,",:' " "" :::'
::0 '
,' ;" --' :", '
;','c,:;;;0' ' 11140 CHICKEN DINNER
CALDWELL ID 83607
RD'
r--
:ji:'
;J. otJ4
, .
NMW..REPORT FOR WAlL B..&; IICIII;UJa.JIES TO '
1HE IDAHO PUBLIC UTB.ITIE$
FOR "THE YEAR ENDIIG Dec:8mber31, 2CIO4 RECEIVE!::,
~ANY INFORIIATION 2037 SEP -5 AM /I: 18
IDAHO PUBLIC
UTILITIES COMMISSIONLir1e No.
GR idR marme G iUlUJDr:..AIIanIa PoMIr Camp8ny. Inc:..
Dale at crgarr~.: .Jun.85
Orp Diimll IIJIIMIer I1e lIDs 011' I1Ie Stile Gf: Idabo
Addn!sscf pliilldpall S1reet 11140ChidkeI1 DiimnerRd,
City CaIkMeI SIa!e Idaho
o. Box
Zip Code 83&07
Teleplrate Number Area Cede ( 208 ) 459-7007
Nature of 1diI1J. whether pefSDn., ~!ill1i9 Of" ccrpuaIiat"x:
a1iies. bwns arm coonIies served: AUanIa, Elmore County
Lfst ODmlBlrfes. ONe address and dt:::.w~.1Cf buUress:None
Do any 1he above campanies pnMde service to the utiYdy?
If yes, desaibe
Persoos to contact
PresidEf1t (0Imer)
VICe Aesident
Name
Israel Ray (208)459-7007
eleJh"1one
SecreIary Shawn Lee (208) 454-3880
T reaswer
General Mal aaaer
CompPaints (JI" BiIiTg
Engineering
Israel Ray
Israel Ray or Dave GiI
Israel Ray
Dave Gill
Linda Gill
(208) 459-7007
(208) 459--7007 (208) &64-2137
(208) 459-7007
(208) 864-2137
(208) 864-2137
ErnefgeI SeMce
AccounIing
Rev 3 iO2
ANMJAL REPORT FOR SIIALL B.ECTRIC UTD.JTIES
YEAR ENDED December31. 2004
COIIP ANY INf ORIIA TION
(continued)
L& amy '*drfc sysII!ms acquired dmi'ng the year and alI'J dJaI rges iin the seA'i:e area:
Where are the Company's books and records kept?C/O Linda GIll. AUanfa, Idaho
If tire sysIem is or UJ=I under a seMte U.It Rill cd.
a. Who is the conbad: wiIh? Dave Gill
b- When dces the mnIract expire? Open Ended
c. WId: serviceS and rallies are inCluded? Emergency C!n-CaI: MaiiOeI na. K:e and
Repair:: MeIer" Read1i1Ig:: Disconnection and Reconnec:lion
If elecbicily is purdIased for resale throogh the sysIEm. from whom is it purdaased?
Name of orgaI
Name of 0IIII1eI' or operator
Business address
Telephone number
T alai amuaII quantity purchased
How many cusbJmer CllJrnplainls were received during the year'?
How many compIainIs concerned quaiIy of service?
High bii1s? Disconnection of service?
How many cusIDmers were invoIuntIriJy (f1SCOl1l1eded?
When did cusIDmers receive a copj of 1he Sununary of Rules as required b'f IDAPA
3121_01.701? _As New CusIDmers connected Please submit CXJpy with Annual Report.
Rev 3JO2
ANNUAL.. REPORr FOR SIIALL B.ECTRIC UT1UTIES
YEAR ENDED December 31. 2004
BALANCE SHEET
Balance Balance Increase
BeginningotYear End of Year (Decrease)
ASSETS
100 lJIiHf Plant 340 472 350 002 590
107 CoosIructioo Work in Progress
114 .Acquisition Adjusb nt. lei
SUbldal 340 472 350,062 590
108 Less: Accumulated Depreciation (218 090)(228 417)(10 327)
Net Uti1ily Plant 122.382 121 645 (137)
123 nvestment in SUbsidiaries
124 Other ImresImen1s
T ctallnwsb !Bents
131 Cash 861 057 196
136 Shcrt- T eon InvesbnenIs
142 AcdsJNotes Receivable - CUsIDmers 6.201 702 (2.499)
143 Other Receivables
144 less: Provision for Doubtful Acds..
146 Receivables from Assac.. Companies
150 Materials and Supplies 000 000
166 Prepaid Expel ases
173 Unhiled UIiTily Revenue
Totli Cunent AsseIs 062 23,760 698
181 UnamortJzed Debt Discount & Expense
183 Prelim. SUrvey & Investigation Chgs.
184 RaIe Case Expenses
186 Other Deferred Charges
T alai Defefred Charges
TOTAL ASSETS 140,444 145,405 961
Rev 3102
ANNUAL REPORT FOR SIIAU. ELECTRIC UTB.JT1ES
YEAR ENDED December 31, 2004
BALANCE SHEET
Balance Balance Increase
Beginning
al'Year End of Year (DecIease )
LIABIUT1ES AND CAPITAL
201 Common Stock 144,171 144 171
204 Preferred Sb:k
211 Paid in Cap'iIaI 70.323 22.323 (48 000)
216 Relained Earnings (131 661)(113,593)074
T ofaI 827 52,901 (29 926)
221 Long-Term Debt 419
231 Noles Payable 10 Banks
231_Noles Payable 10 Others 86.787
232 Aa:ounIs Payable - T lade 22.198 717
232.Aa:oun1s Payable - Others
235 CusIDmer DeposiIs
235.Revenue Billed in Advance
236 Acaued FedeIaIlncome Taxes
236.Accrued Income -raxes - Other
237 Accrued InIerest
238 Dividends Accrued
241 0Iher Taxes AcauedlWdhheld
242 Other Cunent Liabilities
252 Advances for Consbuction
255 I'1Ve5bnent Tax Credit
262 Reserves for Contingencies
265 0Iher liabilities & Reserves
271 Cool in Aid of ConsIruction
T o1aI 617 92.504
TOTAL UABIUT1ES & CAPITAL 140 444 145 404 (29.926)
Rev 3102
ANNUAL REPORT FOR SIIALL ELECTRIC I1I1UT1ES
YEAR ENDED December 31. 2004
DETAIL OF UTILITY PLANT ACCOUNTS
Balance Added WillKlrawn Balance
Beginning During During
Classification of Year Year Year End of Year
Organization 55.153 55.153
Franchise & Coosents
Land & Larrd RiGhts 145 145
Steam Production Plant
Hydraulic Production Plant 196,238 299 197 537
Other Prcxfuction Plant 200 200
Transmission Plant 737 53,737
Distribution Plant
Genema Plant 500 500
Office Furniture & Equipment 187 187
T ransporIaIion Equipment 16,500 387 22,887
Shop Equipment& Tools 717 717
Other Tangible Property
Total Beginning of Year 340 473 XXXXXXXXXXX XXXXXXXXXXX XXXXXXXXXXXXX
T eta) Added During Year XXXXXXXXXX 589 XXXXXXXXXXX XXXXXXXXXXXXX
Total Withdrawn During Year XXXXXXXXXX XXXXXXXXXXX XXXXXXXXXXXXX
Total End of Year XXXXXXXXXX XXXXXXXXXXX XXXXXXXXXXX 350,062
Rev 3102
ANNUAL REPORT FOR SIIALl.ELECTRIC UTIUTIES
YEAR ENDED December 31, 2004
DETAIL OF DEPREClA11ON RESERVE
ACCOUNT 110
Balance Added Retired Balance
Beginning During During
Classificalion Rate of Year Year Year End of Year
Yrs
311 Steam Production Plant
312 Hydraulic Production Plant 135,714 310 143,024
314 Other Production Plant 10 -10,200 200
343 Transmission Plant
343.Dis1ribution Plant 273 267 540
348 General PPant 387 420
391 Office Fumilure & Equip-119 119
392 TransportaID'J Equip.16,500 639 17,139
394 Shop Equipnent & ToolS
399 Other Tangible Property
Composite Depr. Rate
Reserve Balance Beg. of Year 215 074 XXXXXXX XXXXXXXX XXXXXXXXX)O
Add. fD Reserve During Year XXXXXXXX 843923 XXXXXXXX XXXXXXXXX)O
Retirements From Reserve XXXXXXXX XXXXXXX XXXXXXXXX)O
Reserve Balance Close of Year XXXXXXXX XXXXXXX XXXXXXXX 223 514
Note: Amortization of FERC License Costs 901
T alai 228,415
Rev 3102
ANNUAL REPORT FOR SMALL ELECTRIC UnUT1ES
YEAR ENDED December 31. 2004
SIGNIFICANT ADDIT1ONS TO PLANT
Description
Electric S\Wching Equipment
RET1REIIENTS OF PLANT
Description
Book
Cost
Amount
1 ,298.
Accumula1ed
Description
Rev 3iO3
ANNUAL REPORT FOR SMALL ELECTRIC um.rnES
YEAR ENDED December 31. 2004
STATEIIENT OF EARNED SURPLUS
ACCOUNT 216
(This sI*inent must be used for all c:orporations. partnerships and proprietorships)
Amount
Balance in Surplus Beginning of Year
Balance Transferred from Income Account
Other Credits
(131 667)
074
Dividend Appropriations - Disbibution of Earnings
Other Charges
Balance in Surplus Close of Year (113 593)
Class and Series of Stock
Common
CAPITAL STOCK
No. of Par on Outstanding
Shares Slated Value Per Balance
Authorized Per Share Sheet Amount
144 100 144171
Dividends
Paid
DETAIL OF LONG-'1ERII DEBT
12%
10%
, Outstanding
per
Balance Sheet
57000
Interest
Paid
Accrued
InterestClass & Series of Obrlgation
Note Payable Eric Alberdi
Note Payable Mort Zimmerman
Nore Payable Israel Ray
Rate
10%
14598
15188.
Total 913.
Rev 3102
ANNUAL REPORT FOR SMALl. ELECTRIC UTIUTIES
YEAR ENDED December 31. 2004
STATEMENT OF INCOME
0Iher Taxes
Federal Taxes on Income
Increase
Current (Decrease)
Year Prior Year
63.580 512
997 (20,27
10,327 250
2,268 384
592 (20 408
18,987 895
Operating Revenues
Operating Revenue Deductions:
Operating Expense
Depreciation
Total Revenue Deductions
Net Operating Revenues
Income from Merchandising Jobbing & Contract
Income from Non-UtiIity Operations
Gross Income 18,987 895
914 ,213
074 109
I nterest on Long- T enn Debt
0Iher Interest Charges
Net Income
DETAIL OF OPERATING REVENUES
Rat Rate Sales
Metered Sales Residential
Metered Sales Commercial
Other Electricity Sales
Sales to Irrigation CusIomerS
Total Operating Revenue
* Hook-up or connection fees coIIeded $- To what account were they booked?
Rev 3102
ANNUAL REPORT FOR SMALL ELECTRIC U11UTIES
YEAR ENDED December 31, 2004
DETAIL OF OPERA11NG EXPENSES
, Maintenance
Cunent
Year
Increase
(Decrease)
Prior Year
Power Generation - Labor
Power Generation - Materials & Supplies
Buildings, FIXtures & Ground - labor
Buildings, FIXtures & Ground - M & S
Transmission Unes
Distribution Unes
Services
Meters
Poles
Meter Reading Labor
CusIDmer Accounting & CoIIecIion
Sales Promotion Expense
General Officers SalarieS
GeneIcd Office Salaries
General Office Supprles & Expense
Miscellaneous Expense (Atlach Schedule)
Rents
Total Operating Expenses
List by Types
Property Taxes
Idaho Corp Tax
Total Other Taxes
729
168
928
450 547)
950 950
743 684
10,594 198
562 16,27
OTHER TAXES
CUrrent
Year
2681.
2701.
018
495)
(2,320)
Increase
(Decrease)
Prior Year
130.
-81
49.
Rev 3102
ANNUAL REPORT FOR SMAU.. EI...ECl'RIC ummes
YEAR ENDED December 31, 2004
Detail Of Operating Expenses
Attachment to Schedule of Miscellaneous Expenses
Fuel Expenses
T elephcne
Ucenses, dues and fees
Regulatory Fees
Professional Fees
Bank Charges
Travel & Lodging
Total
961.
439.
265.
59.
156.
2.248.
10,594.
Hydro
Internal Combustion
ANNUAL REPORT FOR SMALL ELECTRIC UTILITIES
YEAR ENDED December 31. 2004
Name of Plant
Kirby Dam
Year
Original
Construction
1907
Name Plate
Rating (1M)
Net Peak
Demand (kW)
360
SUBMIT SYSTEllIIAP INDICATING UNE VOLTAGE AND SHOWING LOCATION
AND CAPACnY OF ALL TRANSFORMERS.
Total kW
Generation
Rev 3102
.~~, ~~~.. -..-.
8IZ8
-' .-- .,...,
NJNI.W. REPORT FOR SIIM..l B.EC'TR!C UTLn'ES
YEAR ENDeD 31. 2004
In U88
BegInning
of V--
ENGINESaNG
f88t of lIne8
~Id
DurIng
V....
AI88ndon8d
DurtngY_r
,--, ,-, '--- ,-,
16/,
In u.e
ClaM of
VMr
B..EC1RIC Sf A T8T1CS
u.ER OF -.L.S
ThI8 Y ear Y....KWH SOlD
Tltll V- l8It V...
Me18nId
Residential
Com merdeI
Industrial
Flat R3I8
Comrnerd81
ndusIriII
StnIBI Lighting
TOTAlS
4A-/
c\ c....' lO
:5.ee.. cL-thc Jvw(
Rev 3102
CERTIFICATE
State of Idaho
Cou~ of Ada
)ss
WE. the undersigned
and
of the AUanIa Power Company, Inc.
utility, on our oath do severally f211hat the foregoing return has been prepared under our direction, from
the original books, papers and records of said utility: that we have carefully examined same. and declare
the same 10 be a correct sIaIement of the business and affairs of said ublity for the period covered by the
return in respect 10 each and every matter and thing therein set forth, 10 the best of our know1edge,
information and belief.
Israel Ray
oi&,
(Officer in Charge of Accoun1s)
Subscribed and Sworn to Before Me
this dayof T; vrJ~:;2..00
"",""11"'""
~~ O. Jf!:~III"
' ~......~.:.j?
'i e . ee~ '\~ e 0:.
~ : ~OTA~L.
'":~*: ---
:*E
.. /:)
U8L\C:
. .;:-
~ U' .
. .
'1-
, ~~......
. t\.~~; C OF \\)~"1"IIIIInn,"'"
NOT. BUe
My Commis5ion Expires 0/2-/;2013
R!CIOIt fann for eIec 99.00..01.02.03
Rev 31'02