Loading...
HomeMy WebLinkAbout20150710UWI to Staff 23-31,33.pdf(208) 343-7s00 Q08)33G6912 (Fa*) McDevitt & Miller u,p Lawyers 420 West Bannock Sueet P.O. Box 256+8t3701 Boiser ldaho 83702 ChaE. F. McDevitt Deant. floe) Milter Celeste K. Miller July 10,2015 Via llaad Delie,ery & US MaiI JeanJe*"Il, Sectetary Idaho Public Utilities Commission 472W. l7ashington St Boise,Idaho 83720 Re [J$7I-W-15-01 DeatMs.Jewell: Eoclosed fe1 filin& please find an odgind and three (3) copies of United lTater Idaho's Response to Commission Saffs Second Ploduction Request Nos. 23, 24,25,26,27,28,29,30,37 and 33. Kindly retum a file stamped copy to me. Very Tnrly Youts, McDevitt & MlletLLPM DJM/hh Cc: United Watet ldaho, Inc. l\,a r :11 c3 l=-E , t-' '.'-: O(Jl ORIGINAL Dean J. Miller (lSB No. 1968) McDEVITT & MILLER LLP 420 West Bannock Street P.O, Box 2564.-83701 Boise, lD 83702 Tel: 208.343.7500 Fax 208.336.6912 ioe@mcdevitt-m i ller. com Attomey for United Water ldaho lnc. A.t"ll!Ir\ ; r,, u.- - i _-J l'tilli':.1,' ..-,.. i-'r ll. r.ifI Jr I tL' r l.'J BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION lN THE MATTER OF THE APPLICATION I Gase No. UW-W-154{ OF UNITED WATER IDAHO INC. FOR AUTHORIW TO INCREASE ITS RATES I UNITED WATER IDAHO'S AND CHARGES FOR WATER SERVICE I RESPONSE TO SECOND IN THE STATE OF IDAHO PRODUCTION REQUEST OF THE COMMISSION STAFF United Water ldaho lnc., ("United Wate/') by and through its undersigned attorneys, hereby submits its Response to the Gommission Staffs Second Production Request Nos. 23, 24, 25, 26, 27, 28, 29, 30, 31 and 33. DATED this _tv_day of July, 2015. UNITED WATER IDAHO'S RESPONSE TO SECOND PRODUCTION REQUEST OF THE Goi,lMtssroN STAFF - r UNITED WATER IDAHO INC. (lSB No. 1968) Aftomey for United Water ldaho lnc. CERTIFICATE OF SERVICE I hereby certify that on ,n" dday of July, 2015, I caused to be served, via the method(s) indicated below, true and correct copies of the foregoing document, upon: Jean Jewell, Secretary Hand Delivered ldaho Public Utilities Commission U.S. Mail 472 West Washington Street Fax ,x- l .{ (J ra TJ g P.O. Box 83720 Boise, lD 83720-0074 ijewell@puc.state. id. us Donald L. Howell, ll Daphne Huang Deputy Attomey General ldaho Public Utilities Commission P.O. Box 83720 Boise, ldaho 83720-0074 don. howell@puc. idaho.qov daphne. h uanq@puc. idaho.qov Brad M. Purdy Aftorney at Law 2019 N. 17th Street Boise, lD 83702 bmpurdv@hotmail.com Fed. Express !iEmail d Hand Delivered U.S. Mail Fax Fed. Express Email Hand Delivered U.S. Mail Fax Fed. Express Email )(J lLJ +r ev: Nro,Uvr-$CnrtD,\ ,geO tg+ . McDevrr& Mrulen LLP UNITED WATER IDAHO'S RESPONSE TO SECOND PRODUCTION REQUEST OF THE GOMMBS|oN STAFF.2 UNITED WATER IDAHO INC. GASE UW!-W-15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO.23: Please provide the monthly billing data, monthly Palmer-Z data, and work papers used by Mr. Herbert in his analyses. If available, please provide this data for the period from 2000 through 2014. RESPONSE NO. 23: The workpapers related to monthly billing datra and Palmer Z-lndex data are attached. -tel - NFo@o@toNo6@Elit aaaaQoqtFooN BIU I r.i I9. q r I c, - 'i It^sl 9oo<oFoN+6o?o.91 - utoN$FoFdNO66Ela- 1 @ @ <i F ci ct - d - d ci NdSaoo@No@N@6aNN El ;t-*NNdNNN(NN I I . I -., i N 6 o o 6 o - o N o6l^ltc Q q e q q q q q q ut:OIO-;@NO@6@N@@A@oEl---:OO66tO6!NO6OEl-ii-to!oooooooNNN I s I al c aappEEEEEEEEEEEs d gEluaqqqss$$$$;PFE g 8El-6---ri' -l 6l ji HHHHHHHHHHHHHHH flrAq= *iFi*iFI*iii oNoo@<ooooooorFFFr6<N.-*-.ipB slgEsl, REqEB{BiEEqfr6BBBBBs6Beesses l-ddl HHRHftNftftRpEE ig$|* $*esBE*T$EIs$IE iE oE o N o'z Io d 5-@ONOOO-O@ON-FF@a ; ci Gi d oi ct <i c.i d o + F @ @ d n =..@66FN@Nts@@6o@@@ a?.:.! \ a a q q c? o! \ q q @ N (o T (9 @ 6 @ N o o o o 66iNN;=-ooooo*eoio t^ a?qqnNo@@oo@NidiniDn+i,iiii6N;;aiN- o999'qqqr-_o3 00600@osoFoNNts@@.3SEh3;; 6@@OO6NO@tsOts.:qq.q.:dl.tqr:a?u?qqq 86. iEiiSq€EEqEEo@O@oOo-N-NN?F- 6S- O@NtstsOOoO6-{FN@o6@@ x !o o o o i - r 6 o N o F N 6 o -:cooFNFooNO@O@@@l=;:N ts ts ts ts @ @ @ @ O O O O O Ona tso@oNooNoo@oNNDOnO@FoF6N =dric'itsolqqqqqqO--NOtOi@ONi oooooo6 N@-OFNNO66NoNOOFtsOON666Nci<idd^iqdlqola\.!F6@OO@tFO@@6F@6@t<d= OOFNFN{F@N@N6FOONONts6666;ciddolqqaq2e\@NOFtst@FF6oNFNdFFONNts6to @N@t@o@otN@NOF6?6NtoOd6<cictddcrqqc?.qqr.!FOi@O@FO{@@NNd?F-N@@@!oi @OOO-tN@OOio@oot6060NtsN@6i;<i<i\.!-C\\qotsoooooo6060-FoiNNoo @@OFONtsNNiON@ONNOOO@FNoooir6idiN:\q?qu?olqoNNOFNOOOF@oFO-NOOFts NOONNNFOO@OnO-OOON+-6OFOrNNdrq.!9a?vlqrONO@6:ONtsNNNF@F@@O6 @o@tsotsoooo@soNN=OnOO<N6Nd6i.,icictqaqqrqul@ON6@OPOOONG@@60its ONoO{@tFOFF@ dd@.j+\qqqe112@@6O6O-tOtsO+ooooiit 60@@ootsots@NNO@NFOOOO6OFNri6id;dqq\rqq=.9@N@@60+Ni6N6o@o6ilt nooo@NN6000@oNotNoNoNo=@ddddtsqac?r\a?u?@o@@oo6Nooooooooooo OFNOt6@NOOO-66600066ooooooooooooNNNNNNNNNNNd Bo OS tc j9 c^ $o Ea Ee 6^ GN aoo @Ots@FOO6OOOOOO@ 6@@OOO@NOO6@iOdFNNNNNNNNNNdNFN \olqC-\c?ol\q\qc?qq@No@o6o--OOOOFtso{ooooooooNooNN rulaa\qrq.?qq?9olqaNN-O@-F@Ooo66OOon60iooiontl99i ON-OOOoNNodFttO@No-noOFOOON{Ol6nl69S9lOOOOOOO *l -El:l E rl" 1:l E El=gl 3l flFaq= sl=; sl' _t.sla ;1" ,1" _tol= J, J- =1" .lrlN J" IC tl"olol6lY gle EIol flolE EI" ol EIr cl^ 8lal o l^p -l=oottr>l \q:-c.!9aq.,{qqqulq@o=ot6OFNN@{N@in6tooNo{ooNNooo e ol ol r: u? ol ol q q a a': q q.! F@o-OOOOOFtoONOoNdNN-NNdNF--NF .!\:(.tqqaa\olq-qc\ FTONOFF=dFOi-OF aao99\09o\oloNoFts b ="i=9SPoiPooo@ojod E 8eolgQoFN@@-oo-NoN :PP9.to,otddodd@atair go 3orqnu?qq!qc?cloorsoo b:9:::9999oioooocj :oaE9xa\\64?rr6-6dNo APo==9oiPPoo9otoiooi E() f'6o-NoSo@F@OorNoi booooooooooooooo =NNdNNNNNNNNNNNN Eo UNITED WATER IDAI.IO INC. GASE UWI-W-I5-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF PrepareriSponsoring Witness: Paul Herbert REQUEST NO.24: Please provide work papers and data supporting Mr. Herbert's base and trend line calculations for residential and commercial customers. Please include information supporting the decision to exclude drought index from his commercial trend line model. Please include information showing how adjusted R-Squared values were obtained. RESPONSE NO.24: Please see data attached in the response to Request No. 23 for the usage data and Palmer Z- lndex data used in the trend line calculations. Please see the attachment to this response for the regression results used in the trend line calculations and the regression results used in the determination to not use the drought index in the commercial trend line calculations. Please note also that the commercial regressions use the data for the period 2002-2011 due to a change in the way customers were counted starting in 2012, as explained in detail in the response to Request No. 29. The coefficients of the regression equations and their associated statistical confidence level as measured by "P-Value" are highlighted on the attached work paper. The coefficients are the values used in the equations to calculate the trended usages. The P-Value is one of the available measures of confidence in the statistical significance of the associated coefficient. Roughly speaking, the P-Value represents the probability that the associated variable (ie., time trend, weather) has no effect on usage, given the pattern of data that were input into the regression equation. Analysts typically look for a P-value of 5% or lower in deciding whether to use regression coefficients. The regressions used in the trend analysis for residential indoor usage, residential irrigation usage, and commercial total usage have P-values well under this 5 percent threshold. The results shown for the regression of commercial irrigation on time and weather show clearly why the weather variable was not used in the commercial trend analysis. All of the P-values for the coefficients in that equation are well over 20 percent. See the attached workpaper for the relevant P-Values and the adjusted R-squared values. All of the values in the table are direct output from the Excel Data Analysis Toolpack. United Water ldaho Case [JW-W-15-01 Request No. 24 Attachment Page 1 ofl R.grc..lon R.art3 for Trqdlln AillytL (co.ftd(lb ars ln I ,0ll0 g.llon ) R.d(hn0.l hdm m Y!u, 200t201/t Rg(rlstm Stsdsdcs Multde R 0.9697Rsquare 0,9404Adjust€dRsquare 0,9329 Stiandard Efior 0.8604-@-19. R.tLLntd Htrd6 o Yor ud W.rtrr, 2*rm11 Re@so., SlEtisrtgi lflide R 0.961Rsquare 0.921 Adjusbd Rsquaro 0.903 Standad Enor 1.9'19 Obeflatims ANOVA Rsgrslon 2 315317235 157.658618 42.79 0.01% R8sidual Tolal 7I ?5.7887402 3.6841086 341.105096 Cmrcld Totd 6 Yrr,2002-20ll Ra@sb, SlHldbs Multple R 0.901 R Squaro 0.811 Ad,iustsd Rsquaro 0.766 Standard E ror 21.fi5Ob€ffi|iffi t0 A,.tovA dtssrrsFFRaglgssion 1 20,703.m 20,763.00 34.41 0.04% Residual Total 8I 4,827.9 603.,t5 25,590.50 Carmichl htdm sY[r udW.rtlrr, m02-2011 l.lot 6ed in €hulatirE trerldine. tl,one of the oefhcients ae signifiGnt R Squars Adlrrst€d RSquars Slandard Ero. Ob6ffitom 0.5070.& 16.655 t0 8 0.@546506 0.75068313Total I 100.730052 dfssMSFFRagrsion 2 2,878.41 l,4i}92'l 5.19 1.'l5ohR6idual 7Total I 'l,u'1.74 4,820.'10 n739 UNITED WATER IDAHO INC. CASE UWI-W.I5-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO. 25: ln his analysis of residential data, Mr. Herbert uses a three-step process, in which he separates baseline from irrigation usage, determines a trend equation for each, and then recombines these into a single equation. a. Please explain the rationale for using this method versus using a simple trend analysis on unseparated data. b. Was multiple regression considered as an analysis method? c. Please provide work papers and data for this analysis. RESPONSE NO. 25: a. The primary objective of the consumption analysis is to determine the time trend of usage. The complicating factor in determining the time trend is the fact that there is variation in weather that causes variation in usage from year to year. For example, if there were a general trend towards drier weather later in the analysis period, then the time trend would look flatter than it actually is, and future consumption would be overestimated. Conversely, if there were a general trend towards wetter weather, the time trend would look steeper than it actually is, and future consumption would be underestimated. Separating out the weather-dependent component of usage provides for a more reliable coefficient for the time trend. b. Actually, multiple regression is used in estimating the residential irrigation equation. That is, residential irrigation has two independent variables: weather (Palmer Z-index) and year. Doing so addresses the concern raised above about measuring a time trend without accounting for the effects of year to year variations in weather. Multiple regression on the indoor usage would Page 1 of 2 UNITED WATER IDAHO INC. CASE UWI.W.15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF not be appropriate because there is no reason for a weather influence on indoor usage. Multiple regression could be performed on total usage, but it would be less accurate than separate regressions for indoor and irrigation usage because it includes a component that is not weather dependent. Also, running separate regressions has the advantage that it allows for a difference in the time trend of irrigation usage from the time trend of indoor usage. The usage data and Palmer Z-index values used in the residential analysis are presented as an attachment in the response to Request Number 23. The regression results used in the residential trend analysis are presented as an attachment in the response to Request Number 24. Page 2 of 2 UNITED WATER IDAHO INC. CASE UWI-W-15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO. 26: ln his testimony, Mr. Herbert states that he analyzed residential water usage using data for the period 2005 through 2014, and commercial water usage using data for the period 2002 through 2011. Later, in Exhibit 5, Schedules 5 and 7, he presents residential data for the period 2000 through 2014, and commercial data for the period 2001 through 2014. Please explain why each time period was selected. RESPONSE NO. 26: The ten-year periods identified, 2005-2014 for residential and 2002-2011 for commercial, refer to the periods used to fit the regression equations. Prior years' data are presented in the data tables and charts for illustration but do not affect the projection for the year 2014 consumption because they are not used to fit the trend lines. The ten year period was selected in part to be consistent with the method for the prior study, but even more so to capture the most current trends in usage patterns The commercial regression analysis period could not extend beyond year 2011 due to the change in the way commercial customers were counted and its impact on the usage per customer values. The response to Request Number 29 provides a more detailed explanation for the time period used in the commercial analysis. UNITED WATER IDAHO INC. cAsE uwt-w-15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO. 27: ln his testimony, Mr. Herbert indicates that he analyzed residential water usage for the 10 year period from 2005 through 2014. Later, he states that he used monthly data from the last 7 years to ascertain baseline usage. Why were only 7 years used to ascertain baseline usage? RESPONSE NO. 27: The determination of which billing months to use to estimate baseline, indoor usage was a preliminary analysis step. From the examination of seven years of billing data it was considered sufficiently clear with this amount of data to conclude that billing months from December through April best represented indoor usage and no additional information from other years was needed. The chart below illustrates the data that were examined to select which billing months to use as representative of indoor usage. The chart illustrates that the billed usage for the billing months December and January through April are the billing periods with consumption tightly clustered over the seven years, whereas, starting with some of the years' data for May, consumption is elevated from the base level that is used in the five "winted' billing months. Page 1 ot2 UNITED WATER IDAHO INC. CASE UWI.W.15-01 SEGOND PRODUCTION REQUEST OF THE COMMISSION STAFF United Water ldaho Residential Consumption per Customer 60 50 40 30 20 10 0 Jan Feb Mar +2008 +2009 -..F2010+2011 x2012+2013+2O14 Page 2 of 2 UNITED WATER IDAHO INC. CASE UWI.W.15.O1 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO. 28: ln his analysis of residential data, Mr. Herbert uses billed consumption for the 5 months from December through April to determine baseline usage. Please provide work papers showing how this baseline was calculated. Given UWI's 2 month billing cycle, how was data adjusted for this period? RESPONSE NO.28: The attachment in response to Request No. 23 includes the work papers for the calculation of indoor, baseline usage per residential customer. The calculations are in columns 15-19. The two-month billing cycle was accounted for when determining the total days of consumption in each billing month. Each billing month of usage data covers approximately sixty days. Total days for these five billing months was 302. UNITED WATER IDAHO INC. CASE UW!-W-15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO. 29: Please provide a detailed explanation for the adjustment described on lines 16 through 23 of page 11 of Mr. Herbert's testimony, and illustrated on Schedule 8 of Exhibit 5. On page 11, Mr. Herbert explains that this is related to a change in the number of customers. a. Please explain why the customer count changed. b. Given that the analyses were performed on average per-customer consumption, please explain why a change in customer count necessitated this adjustment. c. Please provide a thorough explanation for shifting the trend line upwards. d. Please provide rationale, work papers, and data supporting this adjustment. RESPONSE NO. 29: a. A close review of its commercial customer rolls was occasioned by the Company's implementation of new billing software. The Company removed some accounts that it determined were no longer active. b. Because the adjustment removed inactive customers that had zero usage, the changes affected only the denominator (number of customers), not the numerator (consumption) in the consumption per customer values. This change makes the units incommensurable from the one period to the next. c. lt was determined that shifting the time trend was a necessary solution to the problem of the incommensurable units. The percentage decrease in the frtfed consumption data for the last years of available data (from 2010 to 2011\ was 3.0 percent. This percentage decrease was applied to the year 2014 consumption per customer in order to project year 2015 consumption per customer. This action is roughlyequivalent to shifting the time trend line upwards to the new (post 201 1) usage per customer basis. By doing so, the negative time trend effect is preserved while the new consumption per customer basis is recognized. d. See part c. above and attached work paper and data support. Request No. 29 Attachment Commercial Consumption Trends, 2001 -2018 (gallons per customer) Total Consumption per Customer Year Billed Consumption (2) 738,845 650,058 634,278 635,250 596,606 623,667 634,363 579,490 541,893 510,165 512,128 573,021 571,537 569,279 Trended on 2002-2011 Trendline Shifted Change Along Trendline (1) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 (3) 679,043 663,179 647,315 631,450 615,586 599,722 583,858 567,994 552,129 536,265 520,401 504,537 488,673 472,808 (4) 569,279 552,201 535,635 519,565 503,979 (5) -23% -2.4% _2.5% _2.5% -2.6% -2.6% -2.7% -2.8% -2.9%l-3o%l -3.0% -3.1% -3.2%l-3o%l -3.0% -3.0% -3.0% UNITED WATER IDAHO INC. CASE UW!-W-15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO. 30: Some of the data presented in UW!'s 2011 rate case differ from those presented in the current rate case. ln particular, there are differences in the commercial billed consumption values tabulated on page 1 of Schedule 7, and substantial differences in Palmer Z indices tabulated on page 1 of Schedule 5. Herbert alludes to some of these differences on page 16 line 17 of his testimony. Please fully explain the differences, and provide data and work papers supporting any adjustments that may have been made. RESPONSE NO. 30: The commercial monthly billed usage per customer differs from the previous case due to changes in the data that were available to complete the analysis. The differences are extremely minor at less than one percent. For the current rate case, the Company provided monthly billed usage and monthly customer counts for the period 2005 through 2014. These data were used to calculate monthly consumptions per commercial customer, which were then summed to total annual consumption per customer. Monthly and total annual consumption per customer for the years 2001-2004 were obtained directly from the values in the previous, 2011 rate €se. Billed volumes and customer counts per billing month for the years prior to 2005 were not provided for either rate case, so it was not possible to use consumption per customer on the calculated basis for the period prior to 2005. There is only a very slight variation in the values calculated using the monthly usage and monthly counts from the consumption per customer values provided directly by the company. All annual totals are less than one percent different from the totals provided by the company and used in the prior case. The great majority of calculated monthly amounts per customer are less than one half of one percent different from the direct amounts per customer provided by the company for the previous study. Page 1 of 2 UNITED WATER IDAHO INC. CASE UW!-W-15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Please see the attachment for the data on billed usage, number of customers, and consumption per customer. Between the last rate €se and the present, the Palmer Z-lndex values were recalculated by their provider, the National Climate Data Center. The Data Center notes on its web site that reviewers had found an error in the code used to calculate the various drought indices. This study used the most up to date available indices; there was nothing to adjust. Page 2 of 2 Commsrclal Usage per Custorner per Yoar Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Commercial Bimonthly Usage (Thousand Gallons) 2005 218,553 227,859 202,848 246,184 284,607 37s,224 446,589 727,805 744,610 680,s002006 224,647 262,941 210,690 256,125 256,760 462,312 542,224 788,827 719,615 700,923 2007 234,871 248,351 222,64 254,55',1 297,581 544,619 613,722 827,521 738,223 725,6',15 2008 230,775 246,549 231,548 247,694 283,172 476,120 527,122 767,890 723,585 693,577 2009 225,096 211,663 201,220 222,771 263,716 470,fi4 510,979 678,787 671,320 687,603 2010 212,7s8 220,489 183,822 223,474 221,873 358,288 448,801 728,391 609,450 636,853 2011 215,512 217,794 189,223 216,753 222,766 329,146 430,839 664,151 653,801 690,508 2005 2006 2007 2008 2009 2010 2011 Request No. 30 Attachment Nov Dec 384,445 301,745 446,845 301,148 436,',t47 287,356 414,808 299,878 401,647 258,256 413,262 288,574 444,441 299,708 Commercial Number of Customers (last three months of 20'1 1 adjusted to prior yea/s count, due to change in billing soft/vare that began Oct '1 1)3,909 4,142 3,994 4,066 4,007 4,074 4,033 4,087 4,036 4,097 4,047 4,109 4,053 4,108 4,060 4,168 4,060 4,176 4,069 4,206 4,087 4,264 4,089 4,298 4,099 4,298 4,096 4,312 4,104 4,334 4,116 4,465 4,155 4,488 4,169 4,5134,183 4,550 4,194 4,592 4,204 4,595 4,216 4,658 4,220 4,655 4,216 4,9354,191 4,632 4,206 4,629 4,213 4,635 4,231 4,642 4,233 4,641 4,227 4,651 4,226 4,650 4,230 4,659 4,249 4,654 4,243 4,666 4,238 4,657 4,234 4,662 4,262 4,651 4,267 4,659 4,268 4,662 4,280 4,669 4,280 4,657 4,234 4,662 Commercial Consumption per Customer2000 68.s4 63.35 66.002001 58.75 72.80 65.32 2002 63.53 65.26 56.35 2003 66.49 61.18 51.502004 57-26 5s.05 54.042005 55.91 55.01 50.792006 55.43 64.01 51.892007 57.30 57.78 54.36 2008 55.17 54.19 55.212009 53.71 45.70 47.442010 50.35 47.42 43.462011 50.57 46.83 44.35 139.86 156.88 210.36 181.59 176.72 124.06 174.98 203.12 222.10 186.06 122.23 't51.53 145.68 205.01 169.51 103.21 136.40 189.44 178.52 158.19 117.99 136.81 190.96 170.71 152.7192.10 110.73 178.08 184.49 166.10 110.71 133.26 187.55 176.07 164.38 125.66 149.11 185.34 177.67 161.68 103.62 125.03 164.85 171.47 149.00 101.52 120.77 146.23 158.59 14.1676.98 105.77 156.11 143.81 136.75 Total' 94.77 88.25 703.35116.75 87.88 738.U115.58 75.28 650.05122.06 79.79 634.28107.42 79.63 635.2595.00 73.44 596.61 109.28 70.07 623.67104.62 63.67 634.3698.39 60.77 579.49 95.02 55.53 541.8997.61 61.90 510.17 104.97 64.29 512.13 66.39 94.02 88.73 77.15 72.26 57.9056.47 65.3263.39 84.5260.55 71.03 61.45 63.24 59.03 72.5153.94 67.3648.13 62.6047_97 52.22 46.52 52.19 70.60 100.66 142.25 152.76 14a.27 'Sum of monthly amounts is divided by two due to the fact that each billing month represents two months. UNITED WATER IDAHO INC. cAsE uw-w-l5.01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert REQUEST NO. 31: Please provide work papers and data supporting the calculation of adjustment R2 (projected increases in average numbers of customers through November 30, 2015). RESPONSE NO. 31: See aftached workpaper for adjustment R2. @ooondE =ooosE ECH FE! E- Hg9HEraqq4 -.-l^ts+dlod661tsS.d.1$ ', - - -l^€o66t9FHtsINd6.lld8--lh I fiaprlt :;-.1,6 .! {- olo!@dd t+rl d Id6I ssqel*.6d lddld m a e;lso@d tod! d lN6l Beuelnddo tFq6 lo6l :a*:lsq dl olu!6Gl+ mu*JuQ66dldu-i { 16ol Eqnalq9d6dl6:- l- suenle B d'1$ uunelqo6Ndt6oG lts6tdl !>o-ol- =d66t66 +- o- €-l o!f,dtsdtoolF lool 'e e elp€- ul 6-l d-N6dlo'l' ooF dEI,da d .!'lI 5l AIdlr,I drldJ<t 6lql =lal olEId,l ol 9lila 6l ,!.tAI<t ;{g d Edtll d cs ll *lot N o F o o o Gu =oF Uro4o =Dzr6O-z^<9 EUkg =aei =z=ts la co 4UA CY&o = P!EEIo 2oo 9== E !- e3tg9EE: EEE !;ET'o-E€#tErooEoao6- UNITED WATER IDAHO INL. cAsE uwt-w-15-01 SECOND PRODUCTION REQUEST OF THE COMMISSION STAFF Preparer/Sponsoring Witness: Paul Herbert (Jerry Healy) REQUEST NO. 33: Please provide work papers and data supporting adjustment R4 (Customer Leak Adjustments). RESPONSE NO. 33: See the attached workpaper for the adjustment R4. The Company incurred a leak adjustment of ($93,450) in revenue. The attached workpaper quantifies that adjustment based on water usage, assuming 50% of the loss was at the winter rate and 50% at the summer rate. Request No. 33 Attachment United Water ldaho Adjustment to Test Year Revenue for Leak Adiustments Leak Adjustment ln Test Year $ (93,450) Calculation of Adjustment in CCF by Winter and Summer Rates Average Rate - Per CCI Winter S Lq1ql Summer S 1.8310 TotalAdjustment CCF Units CCF Revenue SOYo S s0% s $ 0.7324 0.9155 1,.6479 (28,355) (28,355) (41,532) (51,918) s s (55,710) (56,710)