Loading...
HomeMy WebLinkAbout2004Annual report.pdf, ,.;\;-';"" " ' ~\,, "" AL REPOR T NAME P . 0 . BOX 113 113 CRBNTRAL STREET ADDRESS TETONIA ID.83452 ~a !~ a --,;;::::.. """"'' ~ .....c 1...".. W"""'N . ' ..'. " . (.J'1 9'"0 i o~ , TO TH IDAHO PUBLIC UTiliTIES COMMISSION FOR THE YEAR ENDED 2004 ANNUAL REPORT FOR WATER UTILITIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING 2004 11 Are there any affiliated companies? If yes, attach a list with names, addresses & descriptions. Explain any services provided to the utility. 12 Contact I nformation NamePresident (Owner) EARLVice President JUANITA BAINBRIDGESecretary REGeneral Manager REA FULLMER Complaints or Billing REA FULLMEREngineering BENTON Emergency Service NITA BAINBRIDGEAccounting Wi i 13 Were any water systems acquired during the year or any additions/deletions made to the service area during the year? If yes, attach a list with names, addresses & descriptions. Explain any services provided to the utility. 14 Where are the Company s books and records kept? Street Address City State Zip 1 Q1ia~tcJS Aame of utility Telephone Area Code ( ~) E-mail address 2 Date of Organization 3 Organized under the laws of the state of 4 Address of Principal Office (number & street) 5 P.O. Box (if applicable) 6 City 7 State 8 Zip Code 9 Organization (proprietor, partnership, corp. 10 Towns, Counties served Rev 3/02 COMPANY INFORMATION PACKSADDLE ESTATES WATER CORPORATION (208)456-2301 or 456-2236 02/0lL96 Idaho 113 Central P . 0 . BOX 113 Tetonia Idaho Street 83452 Corporation Packsaddle Estates Subdi vision-Teton Count' Phone No. 208-4 -2236 208-456-2236 2301 208-456-2301 208-456-2301 208-522-8033 208-45ff-2236 2929 113 CENTRAL STREET TETONIA I BAR 0 83452 Page (J ) , ' ..; . " ): : - . . . . . , (: ) ~ z : c . (0 ~ ~ P .:. -- I C1 1 :J : , c, ) 0 ' N e n g , ff i ~ (" ), I , t , t ~ T E; S W A " TO O U R C U S T O M E n s : Th i s i s C1 su m m a t ' y o f t h e ru l e s f o r t e r m i n a t i o n of s e r v i c e fo r : . al l P a c k s a d d l e ' Es t a t e s H a t e r C o r p o r a t J o n cu s t o m e r s a s de t e r m i n e d ' by t h ~ I d a h o P u b l i c U t i l i t i e $ ' Co m m i s s i o n e f f e c - ti v e J n n u o r y 8 , 19 9 6 . T h e s e r u l e s c o v e r t h e ri g h t s a n d re - sp o n s n ~ 1 1 i t l , s . o f t h e c u s t o m ~ ~ an d , ~~ i l i t y . A n ex p l a n a t i o n of o u ( ra t e ' s c h e d u l e ha s , al s o " b e e n i n c l u d e d . yo u hC , \ v e a n y qu e s t i o n s co n c e r n i l 1 9 t h i s iJ l f o L " m a t i o n , p l e a : co n t o c t. : P~ C K S A D D L E E S T A T E S R A T E R CO R P : AD D R E S S S A H E AS A B O V E : , , '" o r I D A H O PU B ' t i I C : UT I L I T I E S CQ ' H H I S ~ I O N eO N S U H ~ R )\ S ~ ) : S T A N C E , P . BO X 83 1 ~ ~ ( 1 . " " BO I S E , I D A H O ' ~ 8 3 7 2 0 - - 0 0 7 4 " 1: 8 0 b ~ 4 3 2 ~ O j 6 9 .. , , HO O H U P Th e ~a n y re s e r v e s t h e r i g h t t o d e n y n e v s e r v i c e b o o k u p s d u r l n ~ " " - , th e 8I o n t s N o v . . b e r th r u A p r l ) . . du e t o f ' r o s t l e v e l s : Ne v h o o 1 c u p s , n e e d , sc h n d u l e d i n Ha y t. h r u O c t o b e r . Ap p J L i c : a n t s t o r _ v~ t e ~ s e r v i c e m a y b e r e q u e s t e d , t o si g n a s t a n d a r d to n l ot se r v i c e a p p l i c a t i o n . HO O I (U P C H A R G E S 1\ o n e t i m e bo o k u p c h a r g e o f 4 3 0 . 00 v i l i b e p a i d i n , ad v a n c e t o r ~n 1 , Re V s e r v i c e h o o k u p s . T h i s i s f i g u r e d on a t i m e a n d m a t e r i a l ba s ' e ~ t o co v e r s e - r v i c e 1\ o o \ c u p , me t e r b o x an d m e t e r b a s e . - Th e e x t r a CO $ ~ S ot an y o f t h e ~ q t of t h e or d l n ~ r y c i r c u m s t a n c e s r e q u i r i n g ad d ~ t l o n e q u i p m e n t o r s p e c i a l c o n s t r d ~ t i o n ~ e c h n i q u e s in v o l v e d I n th e i n s t a l l a t i o n o t : a~ ~ e r v l ce c o n r i e c t 1 ~ n ~ i l l b e a g r e e d . to I n a d - n. : e b y t h e c u s t o m e r " an d t h e c o ~ , pa n y , Q.! iT H L Y ' R A T E S vi J . . l b e g i n t h e d a t e o f s e r v i c e ho o k u p . P a y m e n t i s d u e th e f i r s t d a y o f t h e f o l l o " i n g ,m o n t h , E X A M P L E : J u l y v a t e r u s e d , du e , A u g u s t 1s t . P a y m e n t i s p a s t " u e t h e 2 0 t h o f A u g u s t . F l a t ra t e o f 3A 1 ~ . . 24 p a r , me . A r r a n g e m e n t s m a y b e m a d e t o p a y a h e a d m o n t h l y , qu a r - " t e r ' ly , se m i - a n n u a l o r ' an n u a l . il l SO N A L C U S T O M E R S Fo r ' s e a s o n a l c u s t o m e r s v h o t a k e se r v i c e f o r a p o r t i o n o f t h e y e a r a n d th e ! " c l o s e t b e i r , ac c o u n t f o r 4 ~ d a y s o r m o r e f r o m t h e t i m e o f d i s c o n - ne c : t i o n " i a . l. o pa y ' $i 2 9 . r e c o n n e c t c h a r g e . To c l o s e y o u r a c c o u n t y o u ne . : . ed t o n o t i f y t h e c o m p a n y I n ~ vr i t i n g . T h e r e c o n n ~ c t i o n c h a r g e a n d a n y ba l a n c e ~ o e o n a c c o u n t m u s t ' be p a i d i n a d v a n c e o f t h ~ s e r v i c e b e i n g re c : o n n e c t e d , \l O L U N T ~ R : t L Y D I S C O N N t C T E . O C\ 1 ~m e r s ;. L n , c" : e d i t . r ~ l a t c d sl t . u a t i o n s r c - SO 1 L v e d n , le s s th O 1 n 4 da y s ' vi l l ~r i n C J a l l a c c o u r l t ~ c u r : a n t . Ol n d v i I l ' pa y a ~ 2 5 : - r e c 6 n n c c t i q n ch a r g e i n a d v a n c e o f b e i n g r e c o n n e c : e d , No c u s t o m e r s h a l l p e r m i t a n y p e r s o n fr o m ' a n o t h e r pr e m i s e s t o ~ a ~ e v a t e r cr C ) 1 f t hi s o r b e r v a t e r s e r v i c e o r t a p F o r m o r e t h a n (1 ) o n e v e e k : \l i t h . . ou t t h e v r l t t e r i pe r m i s s i o n a n d c o n s e n t ot th e c o m p a n y . !! 2 . ~ ' ex c e p t a n a u t o r i ze d a g e n t o f t h e c o m p a n y , sh a l l . ta m p e r v i t h , In . . te z C e r e v i t h , m a k e r e p a i r s , c o n n e c t i o n s o r re p l a c e m e n t s ot or t o a n y oc t h e c o m p a n y s ' p r o p e r t y , J: L a . . . o n e , ex c e p t a n a u t h o r i z e d C o m p a n y re p r e s e n t a t . l v e . 1 s a, l l o v e d t o tu z n - o C ' c i r t u r n - o n t h e va t e r o n th e C o m p a n y ~ s i d e o f t h e s e r v i c e co n ~ ne , c t l o n . E x c e p t 1 n c a s e o t ex t r e m e e m e r g e n c y . OL E S F O R ~ E R M I N A T I O N O F S E R V I C E TE R M I N A T I O N W I T H P R I O R N O T I C E Wi t h p r o p e r c u s t o m e r n o t i f i c a t i o n th e ~ o m p a n y m a y d e n y o r te r m i n a t e va t e r s e r v i c e , f o r o n e o t th e f o l l o v l n g " e~ s o n s 1. Wo n p a y m e n t o f p a s t d u e b l 1 1 i n g ' p a y m e n t o f a p a s t d u e b i 11 n g V i t b an y c h e c k n o t h o n o r e ~ b y t h e b a n k . Fa 1 1 u r e to a b i d e b y t h e t e r m s b e a p a y m e n t a r r a n g e m e n t . Ob t a i n i n g s e r v i c e b y m i s r e p r e s e n t a t i o n ' o( 1 d e n t r t y . De n y l n ~ o r v i l l f u l l y p r e v e n t i n g a c c u s s t o t h e v a t e r m e t e r o r sh u t o t f v a l v e . 5. Wi l l f u l l y v a s t i n g ' s e r v i c e th r o u g h i m p r o p e r e q u i pa l e n t or o t h e D ~ vi s e . 6. Fa i l u r e t o a ~ ~ l ~ f o r se r v i c e . TE R M I N A T I O N W I T H O U T P R I O R N O T I C E ac k s ~ dd l es W a t e r C o r p o r a t on m a y d e n y o r t e r m i n a t e vi c e w i t h o u t n o t i c e f o r o n e o f t h e f o l l O w i n g , re a s o n s : 1. A si t u a t i o n e x i s t s t h a t is i m ~ e d l a t e l Y d a n g e r o u s t o si c a l s a f e t y o r p r o p e r t y , wa t e r ' se r - li f e , p , h Y - To p r e v e n t ~ v i o l a t i o n o f fe d e r a l , s t a t e o r 10 6 a l s a f e t y o r he a l t h c o d e s ; Se r v i c e i s o b t a i n e d , di v e r t e d o r u s e d w i t h o u t t h e a u t h o r i - za i i o n o f t h e w a t e r c o m p a n y , Th e c o m p a n y h a s d i l i g e n t l y a t t e m p t e d t o n o t i f y y o u o f t e r - mi n a t i o n a n d h a s b e e n u n a b l e t o c o n t a c ~ yo u , If o r d e r b y a n y co u r t . t h e Co m m i s s i o n , o r a n y o t h e r d u l y a u t - ho r i z e d p u b l i c a u t h o r i t y , NO T I F I C A T I O N : A b i l l i n g m a y b e c o n s i d e r e d p a s t d u e (2 0 ) d a y s a f t e r t h ~ ~ t i - li n g d a t e . A w r i t t e n n o t i c e o f t e r m i n a t i o n m u s t b e m a i l ~ ~ J le a s t s e v e n (7 ) d a y s b e f o r e t h e p r o p o s e d t e r m i n a t i o n da t e , 2. At l e a s t t w e n t y f o u r (2 4 ) h o u r s b e f o r e t h e s e r v i c e i s t e r m ! - , n a te d , a n o t i c e w i l l , b e l e f t at t h e p r o p e r t y a d v i s i n g y o u , 9 f th e s t e p s n e e d e d t o h a v e s e r v i c e re s t o r e d , Wh e n t h e ' 2 4 h o u r p e r i o d ha s l a p s e d , a n o t h e r a t t e m p t w i l l , b ~ ma d e t o c o n t a c t y o u i n p e r s o n o r b y te l e p h o n e , On l y a 2 4 h o u r n o t i c e i s r e q u i r e d if : , " 4 , Yo u d o n o t m a k e a i n i t i a l p a y m e n t a c c o r d i n g t o a p a y m e n ~ ' ~ ~ - ra n g e m e n t or t h e i n i t i a l p a y m e n t is m a d e w i t h a c h e c k n o t h o n - or e d b y t h e ba n k . PA Y M E N T A R R A N G E M E N T S A N D S P E C I A L C I R C U M S T A N C E S : If y o u ' c a n n o t p a y y o u r bi l l a n d a ~ e m b e r o f y o u r h o u s e h o l d i s se r i o u s l y 1 1 1 o r t h e r e i s . a m e d i c a l e m e r g e n c y , P a c k s a d d l e E s - ta t e s W a t e r c o r p o r a t i o n w i l l p o s t p o n e t h e t e r m i n a t i o n o f s e r - vi c e f o r (3 0 ) t h i r t y d a y s . A w r i t t e n c e r t i f i c a t e is r e q u i r e d ~r o m a l i c e n s e d p h y s i c i a n o r p u ~ l i c h e a l t h o f f i c i a l s t a t i n g t h e na m e o f t h e p e r s o n w h o i s il l , t h e n a t u r e o f t h e il l n e s s a n d t h e na m e , t i t l e , a n d s i g n a t u r e o f t h e p e r s o n c e r t i f y i n g t h e s e r i o u s il l n e s s o r m e d i c a l e m e r g e n c y , RE S T R I C T I O N S O N T E R M I N A T I O N O F S E R V I C E : Se r v i c e c a n n o t b e d i s c o n n e c t e d o n F r i d a y a f t e r 12 : 0 0 No o n o r o n Sa t u r d a y t Su n d a y ~ L~ g a l H o l i d a y s r e c o g n i z e d b y t h e S t a t e o f Id a h o , or a f t e r 1 2 : 0 0 N o o n o n a n y d a y i m m e d i a t e l Y b e f o r e a n y l e g a l h o l i - da y , Se r v i c e m a y o n l y b e t e r m i n a t e d b e t w e e n t h e h o u r s o f 6: 0 0 a , an d 4 : 0 0 p . Th e e m p l o y e e s e n t t o t h e p r e m i 6 e ~ t o t e r m i n a t e s e r v i c e w i l l id e n t i hi m s e l f / h e r s e l f t o y o u a n d s t a t e t h e p u r p o s e o f t h e vi s ! t . Th i s em p l o y e e i s a u t h o r i z e d t o a c c e p t p a y m e n t i n fu l l . If y o u ha v e , fu r t h e f q u e s t i o n s o n y o u r b i l l i n g , w e w i l l b e h a p p y t o d i cu s s ' t h i s pr o c e s . , s t e p h y st e p , w i t h y o u , NAME:PACKSADDLE ESTATES WATER CORPORATION COMPANY INFORMATION (Cont, For the Year Ended 2004 15 Is the system operated or maintained under a service contract? 16 If yes: With whom is the contract? When does the contract expire? What services and rates are included? --NO 17 Is water purchased for resale through the system? 18 If yes: Name of Organization Name of owner or operator Mailing Address City State Zip Water Purchased 19 Has any system(s) been disapproved by the Idaho Division of Environmental Quality? If yes, attach full explanation 20 Has the Idaho Division of Environmental Quality recommended any improvements? If yes, attach full explanation 21 Number of Complaints received during year concerning: Quality of Service High Bills Disconnection Gallons/CCF $Amount 22 Number of Customers involuntarily disconnected 23 Date customers last received a copy of the Summary of Rules required by IDAPA 31,21,01,701? Attach a copy of the Summary 24 Did significant additions or retirements from the Plant Accounts occur during the year? If yes, attach full explanation and an updated system map JUNE 1,2004 Rev 3/02 Page 2 Unmetered Water Revenue Metered Sales - Residential Metered Sales - Commercial, Industrial Fire Protection Revenue Other Water Sales Revenue Irrigation Sales Revenue Sales for Resale Total Revenue (Add Lines 1 - 7) (also enter result on Page 4, line 1) * DEQ Fees Billed separately to customers 10 ** Hookup or Connection Fees Collected 11 ***Commission Approved Surcharges Collected 401 OPERATING EXPENSES 12 601,6 Labor - Operation & Maintenance 13 601,Labor - Customer Accounts 14 601,Labor - Administrative & General 15 603 Salaries, Officers & Directors 16 604 Employee Pensions & Benefits 17 610 Purchased Water 18 615-16 Purchased Power & Fuel for Power 19 618 Chemicals 20 620,6 Materials & Supplies - Operation & Maint. 21 620,8 Materials & Supplies - Administrative & General 22 631-34 Contract Services - Professional 23 635 Contract Services - Water Testing 24 636 Contract Services - Other 25 641-42 Rentals - Property & Equipment 26 650 Transportation Expense 27 656-59 Insurance 28 660 Advertising 29 666 Rate Case Expense (Amortization) 30 667 Regulatory Comm, Exp. (Other except taxes) 31 670 Bad Debt Expense 32 675 Miscellaneous 3 (, " 33 Total Operating Expenses (Add lines 12 ., also enter on Pg 4, line 2) ~I , ? J)~" NAME: ACCT # 460 461, 461, 462 464 465 466 400 Rev 3/02 PACKSADDLE ESTATES WATER CORPORATION REVENUE & EXPENSE DETAIL For the Year Ended 2004 DESCRIPTION 400 REVENUES , '0 '1. f.t, ~I I fJ 'if, I Booked to Acct # Booked to Acct # Booked to Acct # L../ -:3 i../I ? J./ ~ I 1)0 ,Q.~IJ ~o~. , S~D# gO(.!t' ~tJ J J~ 3 ' ~ 0 I _ /JJ&f,5. /,,~ I. ,0 Page 3 Name: ACCT # ~ES WATER CORPORATTON INCOME STATEMENT For Year Ended 2004 DESCRIPTION 403 406 407 6 408. 7 408. 8 408, 9A 408, 17 413 18 414 30 427, 31 427, 409, 409, 410, 410, 411 412 415 416 419 420 421 426 408, 409- Rev 3/02, ISJ ~'i'I ::J-IJ 7?~,3Y' Revenue (From Page 3, line 8) Operating Expenses (From Page 3, line 33) Depreciation Expense Amortization, Utility Plant Aquisition Adj, Amortization Exp, - Other Regulatory Fees (PUC) Property Taxes Payroll Taxes Other Taxes (list) ~D~ ~9~. , ~ 5,DEQ, Fees Federal Income Taxes State Income Taxes Provision for Deferred Income Tax - Federal Provision for Deferred Income Tax - State Provision for Deferred Utility Income Tax Credits Investment Tax Credits - Utility Total Expenses from operations before interest (add lines 2-15) Income From Utility Plant Leased to Others Gains (Losses) From Disposition of Utility Plant Net Operating Income (Add lines 1 , 17 & 18 less line 16) Revenues, Merchandizing Jobbing and Contract Work Expenses, Merchandizing, Jobbing & Contracts Interest & Dividend Income Allowance for Funds used During Construction Miscellaneous Non-Utility Income Miscellaneous Non-Utility Expense Other Taxes, Non-Utility Operations Income Taxes, Non-Utility Operations Net Non-Utility Income (Add lines 20 23 & 24 less lines 21,26, & 27) Gross Income (add lines 19 & 28) Interest Exp, on Long-Term Debt Other Interest Charges NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2) ~Ol Page 4 \., Yllo'1 4 ~ 0 ! \...t 1 '0 Name: SUB ACCT # 301 302 303 304 305 306 307 308 309 10 310 11 311 12 320 13 330 14 331 15 333 16 334 17 335 18 336 19 339 20 340 21 341 22 342 23 343 24 344 25 345 26 346 27 347 28 348 Rev 3/02 PACKSADDLE ESTATES WATER CORPORATION ACCOUNT 101 PLANT IN SERVICE DETAIL For Year Ended 2004 DESCRIPTION Organization Franchises and Consents land & land Rights Structures and Improvements Collecting & Impounding Reservoirs lake, River & Other Intakes Wells Infiltration Galleries & Tunnels Supply Mains Power Generation Equipment Power Pumping Equipment Purification Systems Distribution Reservoirs & Standpipes Trans. & Distrib, Mains & Accessories Services Meters and Meter Installations Hydrants Backflow Prevention Devices Other Plant & Misc, Equipment Office Furniture and Equipment Transportation Equipment Stores Equipment Tools, Shop and Garage Equipment laboratory Equipment Power Operated Equipment Communications Equipment Miscellaneous Equipment Other Tangible Property TOTAL PLANT IN SERVICE (Add lines 1 - 28) Balance Beginning of Year Added During Year Removed During Year Balance End of Year :140 Enter beginning & end of year totals on Pg 7 , Line Page 5 Name: SUB ACCT # 304 305 306 307 308 309 310 311 320 1 0 330 11 331 12 333 13 334 14 335 15 336 16 339 17 340 18 341 19 342 20 343 21 344 22 345 23 346 24 347 25 348 Rev 3/02 PACKSADDLE ESATES WATER CORPORATION For Year Ended ACCUMULATED DEPRECIATION ACCOUNT 108,1 DETAIL 2004 DESCRIPTION Structures and Improvements Collecting & Impounding Reservoirs Lake, River & Other Intakes Wells Infiltration Galleries & Tunnels Supply Mains Power Generation Equipment Power Pumping Equipment Purification Systems Distribution Reservoirs & Standpipes Trans, & Distrib, Mains & Accessories Services Meters and Meter Installations Hydrants Backflow Prevention Devices Other Plant & Misc, Equipment Office Furniture and Equipment Transportation Equipment' Stores Equipment Tools, Shop and Garage Equipment Laboratory Equipment Power Operated Equipment Communications Equipment Miscellaneous Equipment Other Tangible Property TOTALS (Add Lines 1 - 25) Depreciation Rate Balance Beginning of Year Balance End of Year Increase Decrease Enter beginning & end of year totals on Pg 7, Line 7 Page 6 Name: ACCT # 101 102 103 105 114 7 108. 8 108, 9 108. 10 110, 11 110, 12 115 14 123 15 125 17 131 18 135 19 141 20 142 21 145 22 151 23 162 24 173 25 143 27 181 28 183 29 184 30 186 Rev 3/02 PACKSADDLE ESTATES WATER CORPORATION BALANCE SHEET For Year Ended 2004 ASSETS Balance Beginning of YearDESCRIPTION Utility Plant in Service (From Pg 5, Line 29) Utility Plant Leased to Others Plant Held for Future Use Construction Work in Progress Utility Plant Aquisition Adjustment Subtotal (Add Lines 1 - 5) Accumulated Depreciation (From Pg 6, Line 26) Accum. Depr. - Utility Plant Lease to Others Accum. Depr. - Property Held for Future Use Accum. Amort, - Utility Plant in Service Accum. Amort. - Utility Plant Lease to Others Accumulated Amortization - Aquisition Adj. Net Utility Plant (Line 6 less lines 7 - 12) Investment in Subsidiaries Other Investments Total Investments (Add lines 14 & 15) , Cash Short Term Investments Accts/Notes Receivable - Customers Other Receivables Increase Decrease ~ cr., Receivables from Associated Companies Materials & Supplies Inventory Prepaid Expenses Unbilled (Accrued) Utility Revenue Provision for Uncollectable Accounts Total Current (Add lines 17 -24 less line 25) Unamortized Debt Discount & Expense Preliminary Survey & Investigation Charges Deferred Rate Case Expenses Other Deferred Charges Total Assets (Add lines 13, 16 & 26 - 30) ..,/ '-t 0'-1 I Page 7 9 221- 10 223 11 224 12 231 13 232 14 233 15 235 16 236, 17 236, 18 236. 19 237- 20 241 21 251 22 ' 252 23 253 24 255. 25 255. 26 261- 27 271 28 272 29 281-Accumulated Deferred Income Taxes30 Total Liabilities (Add lines 9 - 29 31 TOTAL LlAB & CAPITAL (Add lines 8 & 30) ** Only if Commission Approved Name: ACCT # 201- 204- 207- 214 215 216 218 Rev 3/02 p~r.K~~nnT.F. F.~rrATES WATER CORPOARTION BALANCE SHEET For Year Ended 2004 LIABILITIES & CAPITAL Balance End of Year Increase Decrease Balance Beginning of YearDESCRIPTION Common Stock Preferred Stock Miscellaneous Capital Accounts Appropriated Retained Earnings Unappropriated Retained Earnings Reacquired Capital Stock Proprietary Capital Total Equity Capital (Add Lines 1-5+7 less line 6) Bonds Advances from Associated Companies Other Long - Term Debt Accounts Payable Notes Payable Accounts Payable - Associated Companies Customer Deposits (Refundable) Accrued Other Taxes Payable Accrued Income Taxes Payable Accrued Taxes.. Non-Utility Accrued Debt, Interest & Dividends Payable Misc, Current & Accrued Liabilities Unamortized Debt Premium Advances for Construction Other Deferred Liabilities Accumulated Investment Tax Credits - Utility Accum. Investment Tax Credits - Non-Utility Operating Reserves Contributions in Aid of Construction Accum. Amort. of Contrib. in Aid of Const. ** Page 8 Name:PACKSADDT,F. F.Arr~rrF.~ W~rrRR C".('YRP()"R~rrT()N STATEMENT OF RETAINED EARNINGS For Year Ended 2004 Retained Earnings Balance em Beginning of Year Amount Added from Current Year Income (From Pg 4, Line 32) Other Credits to Account Dividends Paid or Appropriated Other Distributions of Retained Earnings Retained Earnings Balance em End of Year CAPITAL STOCK DETAIL No. Shares Authorized No. Shares Outstandin Dividends Paid DETAIL OF LONG-TERM DEBT Interest Year-end Interest Interest Description Rate Balance J Paid Accrued Rev 3/02 Page 9 Name:ESTATES WATER ~ORPORATTON SYSTEM ENGINEERING DATA For Year Ended 2004 Provide an updated system map if significant changes have been made to the system during the year, Rated Capacity Type of Treatment: (None, Chlorine Fluoride Annual Production Water Supply Source (Well, Spring, Water Supply: Pump Designation or location (gpm)Filter etc.(GOO's Gal.)Surface Wtr) LOT 63 none wp-l 1 Lot none well System Storage: Total Capacity OOO' Usable Capacity OOO' Type ofReservoir Construction (Elevated Pr~s- (Wood, Steel StoraQe Designation or location Gal.Gal.urized, Boosted)Concrete) Lot 88,000 88,000 Elevated concrete some pressurize :i lines (Duplicate form and attach if necessary. Asterisk facilities added this year, Rev 3/02 Page 10 Name:PACKSADDLE ESTATES WATER CORPORATION SYSTEM ENGINEERING DATA (continued) For Year Ended 004 Pump information for ALL system pumps, including wells and boosters, Designation or Location Rated Capacity Energy Used Discharge PressureHorse & Type of Pump Power ((:Ipm)(psi)This Year LOT 63 10hp LOT 63 5hp ** Submit pump curves unless previously provided or unavailable. Asterisk facilities added this year. Attach additional sheets if inadequate space is available on this page. If Wells are metered: What was the total amount pumped this year? What was the total amount pumped during peak month? What was the total amount pumped on the peak day? II '19' K' DO 0 949,300 If customers are metered, what was the total amount sold in peak month?ly 22 th~u Augl Was your system designed to supply fire flows? If Yes: What is current system rating? How many times were meters read this year? During which months? 15-Jan a(1104 i1-une-Ju1y Aug- .Ian 2070 e onfYhave a pump lJ.ouil:te. How many additional customers could be served with no system improvements except a service line and meter? How many of those potential additions are vacant lots? ow me er a DONT KNOW 10 Are backbone plant additions anticipated during the coming year? If Yes, attach an explanation of projects and anticipated costs!dent think so In what year do you anticipate that. the system capacity (supply, storage or distribution) will have to be expanded?do not know Rev 3/02 Page 11 Name:PAC'..K~AnnT.R RSTATES WATER CORPORATION SYSTEM ENGINEERING DATA (continued) For Year Ended 2004 FEET OF MAINS Pipe Size In Use Beginning Of Year Installed During Year Abandoned During Year In Use End of Year APPROXIMATELY 20,000 ft,none none 20,000 CUSTOMER STATISTICS Number of Customers TOTALS (Add lines 2 through 8) This Last This Last Year Year Year Year season sea so rlal Thousands of Gallons Sold Metered: Residential Commercial Industrial Flat Rate: Residential Commercial Industrial Private Fire Protection Public Fire Protection Street Sprinkling Municipal, Other Other Water Utilities Rev 3/02 Page 12 CERTIFICA TE State of Idaho ) ss County of , the undersigned JUANITA BAINBRIDGE (VICE PRESIDENT) and REA FULLMER (SECRETARY) cl ~e PACKSADDLE ESTATES WATER CORPORATION utility, on our oath do severally say that the foregoing report has been prepared under our direction from the original books, papers and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business and affairs of said utility for the period covered by the report in respect to each and every matter and thing therin set forth, to the best of our knowledge, information and belief. W/?pu~ (Officer in Charge of Accounts) Subscribed and Sworn to Before Me this day of NOTARY PUBLIC My Commission Expires kl~ 9 d kI e x ce IIi n el sonIa nul rpts/wtra n n u al rpt Rev 3/02 Page 13