HomeMy WebLinkAbout20221103Gem State to Staff 54-62.pdfllW lloturof
Rates & Regulatory Affairs
GSW-W-22-01
iTECf IVED
?$7? HOV -3 PH t: h I
iDi-iit.j PUBLIc
, i i[.t i tF_s c0l,{f{lssloN
.o
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Reouest Resoonse
Request No.: GSW-W-22-01 IPUC DR 54
54. Please provide supporting documentiation for all contract labor services
expenses for the test year. Please include invoices, work papers, and a description of
the services received.
Resoonse:
The contract services accounts in the Exhibit 2 Proforma of the rate case filing include:
Rate Case
Account
Description Amount
635 $1,698
These items are comprised of several QuickBook accounts (summarized below) and
supporting documentation of contracted labor for the test year is provided below and in
the referenced attachments:
Account No. 631-34 Contracted Services - Professional
Shared Services NWN of $42,534 does not include contracted labor expenses.
The costs included are shared corporate overhead costs. See'Shared N\ N'
tab on GSW-W-22-01 DR 54 Attachment 1 for line items details and GSW-W-22-
01 DR 12tor additional explanation.
a
Contract Services - Water Testing
a
GSW.W-22.01 IPUC DR 54
NWN Response
Page2ol2
Other Business Expense: Professional Contract & Fees of $19,375. See
Attachment GSW-W-22-01 DR 54 Attachment 1; no contract labor appears in
this account.
Other Business Expense Vendor of $10,940. See GSW-W-22-01 DR 54
Attachment 1 and GSW-W-22-01 DR 54 Attachments 2 - 4 for labor services in
this account.
Account No. 635 Contracted Services - Water Testino
Other Business Expense: Laboratory Fees of $1,698. See GSW-W-22-01DR 54
Attachment 1 for details of laboratory fees; no contract labor appears in this
account.
Account No. 636 Contracted Services - Other
Other Business Expense of $4,827. See GSW-W-22-01DR 54 Attachment 1, no
contract labor appears in this account.
Other Business Expense: Locate Services of $617. See GSW-W-22-01 DR 54
Attachment 1, no contract labor for this locate service.
Other Business Expense: Covid-19 Expenses of $150. See GSW-W-22-01 DR
54 Attachment 1, no contract labor appears in this account.
Deferred Covid Related Expenses of $350. See GSW-W-22-01DR 54
Attachment 1, no contract labor appears in this account.
Amortization Expense of $3,204. See GSW-W-22-O1 DR 54 Attachment 1, no
contract labor appears in this account.
a
a
a
a
a
a
o
-^(} *, iloturof
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Request Resoonse
Request No.: GSW-W-22-01 IPUC DR 55
55. Please provide supporting documentiation for every expense booked to
the miscellaneous expense account for the test year. Please include invoices,
workpapers, journal entries, and any additional documentiation to support these
expenses.
Resoonse:
The transaction level details of the Account 675 Miscellaneous Expense are provided in
GSW-W-22-01 IPUC DR 55 Aftachment 1.
W0,749.32 Joumal Allocation of overhead costs to
Pelican Point (PP) was
inadvertently recorded twice. See
GSW.W.22.O1 IPUC DR 55
Attachment 2 (first charge is
shown on rows 4-67 and the
duplicate is shorn on rows 70 -
133). The duplicate charge was
then reversed against account 699
instead of all the credits in the
ioumal entry.
($6,538.28) Deposit Largely offset from Acct. 426
below
lnvoice & JE Bank, merchant services fees, and
vendor fees net of atlocation to
Entry
$7,080.36
G€llilJt,!& X IFU.6ER ffi
.!flS{rMqrilsg
o l{W lloturof
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Request Resoonse
Request No.: GSW-W-22-01 IPUC DR 56
56. Following up to Production Request No. 13, please provide job descriptions for all
positions at the Company.
Resoonse:
Please see the following referenced attachments for job descriptions for all positions at
the Company.
General Manager GSW-W-22-01 IPUC DR 56 Attachment 1
Field Manager GSW-W-22-01 IPUC DR 56 Attachment 2
Operator GS$W-22-01 IPUC DR 56 Aftachment 4
Billing Administrator GSW-W-22-01 IPUC DR 56 Attachment 3
Seasonal GSW-W-22-01 IPUC DR 56 Aftachment 5
Office Assistant GSW-W-22-01 IPUC DR 56 Attachment 6
Position Reference
.o llW lloturof
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Request Resoonse
Reouest No.: GSW-W-22-01 IPUC DR 57
57. Please provide any matrix or methodologies the Company used to determine the
appropriate number and compensation of employees. Please include any labor studies
performed, whether internally or extemally.
Resoonse:
The Company bases the appropriate number of employees on workload and customer
needs. Some factors that impact the appropriate number of employees include the
number of customers, number of tariffs and water systems to manage and distance
between systems, age of systems and new capital and IT investments.
Compensation of employees is informed by AWWA surveys and local employment
conditions. Response to GSW-W-22-01 IPUC DR 16 provides more detailof market
salary data that is used to inform compensation.
lllfl lloturol'
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Reouest Resoonse
Reouest No.: GSW-W-22-01 IPUC DR 58
58. Please provide a breakdown showing the percentage and dollar amount of labor
expense allocated to Gem State (both capitalized and expensed), Pelican Point, and
GSl, for each staff position.
Resoonse:
The breakdown for percentage and dollar amounts for labor expense for Gem State,
Pelican Point and GSW are provided for each statf member in Confidential GSW-W-22-
01 IPUC DR 58 Attachment 1.
c,
tllY llqturof
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Request Resoonse
Request No.: GSW-W-22-01 IPUC DR 59
59. Please provide copies of the Company's State lncome Tax return for 2021 with
supporting schedules and worksheets.
Response:
Please see proforma State lncome Tax retum for 2021in Confidential GSW-W-22-01
IPUC DR 59 Attachment 1.
Taxpayer identification theft is a serious issue these days. Please consider the
attachment a CONFIDENTIAL document.
(r
,^(N) ttw lloturorv
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Reouest Resoonse
Request No.: GSW-W-22-01 IPUC DR 60
60. Please provide copies of the Company's Federal lncome Tax return for 2021 with
supporting schedules and worksheets.
Response:
Please see proforma Federal lncome Tax retum tor 2021 in Confidential GSW-W-22-01
IPUC DR 60 Attachment 1.
Taxpayer identification theft is a serious issue these days. Please consider the
attachment a CONFIDENTIAL document.
tlW Nstursl'
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Reouest Resoonse
Request No.: GSW-W-22-01 IPUC DR 61
61. Please provide a schedule of deferred taxes for the last three years
Response:
Please see below schedule:
o
Phnt lNet of Accum, CwlP, CIACI 2019 Year End 2020 Year End 2021 Year End
(Rate case Fnlnt)
2021 w/ Test YearAdj
Net Book Plant
Net Tax Plant
Difference
s 489,816 s
@2,ffi
834,413 s
9sz(no
1,1829ss S
1,303,454
1,326,683
1,308862
6.00%
27.@%
2L.Wo
25.74%
ldaho State corporate income tax rate
Federal benefits of state defened
Federal corporate income tax rate
Defened Tax Asset (Llabl[ty]
LLz,7U
6,767
lL,42tl
23,685
722,587
z3ss
(1,s4s)
25,743
115,469
6,928
(1,4ss)
24,248
lL7,82Ll
(ilrs)
13,7421
225
s 29,031 $31,554 s 29,722 5 (4s871
Note that the deferred tax balances have been recalculated to be consistent with the
rate case filing, removing deferred tax movements related to items such as Goodwill
L,{p xw lloturol'
Rates & Regulatory Affairs
GSW-W-22-01
Gem State Water Company, LLC Application for an Order Authorizing an lncrease in its
Rates and Charges for Water Service
Data Reouest Resoonse
Reouest No.: GSW-W-22-01 IPUC DR 62
62. Pfease provide supporting documentation for the truck purchased in 2022. Please
include in your response a copy of the invoice, the year, make and model, mileage, and
fuel type. Also include the intended use of the asset, estimated yearly mileage, and
primary users. Please include any cost benefit analysis for the truck.
Resoonse:
See GSW-W-22-01 IPUC DR 62 Attachment I lor the invoice for the 2022lruck
purchase in the amount of $85,746.94. The original estimate of $87,149.64 used in the
application is included as GSW-W-22-01 IPUC DR 62 Aftachment 2.
The truck is diesel fuel and a 2019 Ford F-350 with 36,095 miles.
The considerations that went into the decision to purchase the truck were provided in
response to GSW-W-22-01 IPUC DR 3 and reflect the management decision to own the
utility truck rather than rely on employee reimbursements.