Loading...
HomeMy WebLinkAbout20210714FLS to Staff 13.pdf Rates & Regulatory Affairs FLS-W-21-01 Falls Water Company Application for Approval of Three Capital Projects Data Request Response Request No.: FLS-W-21-01 IPUC DR 13 REQUEST NO. 13: Please provide a list of expenditures/withdrawals from the Plant Reserve Account by year, inclusive of the years 2017 through April 30, 2021. Please include the following within your response: a. The type of expenditure; b. The reason/justification for the expenditure/withdrawal; c. Document/transaction/identification number for expenditure/withdrawal; d. Dollar amounts and account numbers where posted; and e. Documentation supporting the expenditure/withdrawal such as an invoice. Response: 1) Special Funds Transfer for Well 10 Project (12/29/2017): a. Type: Expenditure. b. Reason/justification: Falls Water received permission per Order No. 33863 to use Plant Reserve Account funds to construct a new well and associated plant. The new well was needed to comply with Idaho DEQ water pressure requirements, where alternative solutions either do not supply the pressure required by the DEQ or are significantly more expensive than the cost of a new well and plant. c. Document/transaction/identification number for expenditure/withdrawal: There is no transaction number within our accounting software for this transfer of funds. The detail for this transaction can be found in the General Ledger Detail for GL Account “127.1 – MXU Project Depr Savings”. There is no longer a record of a bank confirmation number. d. Dollar amounts and account numbers where posted: GL Account Amount 311 – Pumping Equipment $59,401.70 307 – Wells $110,562.34 Total $169,964.04 FLS-W-21-01 IPUC DR 13 NWN Response Page 2 of 2 e. Documentation supporting the expenditure/withdrawal such as an invoice: See Attachment 1. 2) Funds Transfer per PUC Order No 34925 (4/7/2021): a. Type: Expenditure. b. Reason/justification: Per Order No. 34925, Commission Staff “recommended that the Company deplete the special plant reserve fund because it is intended to be used for infrastructure projects,” and that “a $100,000 contribution from the special plant reserve fund be treated as a contribution in aid of construction (“CIAC”).” The recommended $100,000 was used to fund a looping project within the Falls Water system. c. Document/transaction/identification number for expenditure/withdrawal: There is no transaction number within our accounting software for this transfer of funds. The detail for this transaction can be found in the General Ledger Detail for GL Account “127.1 – MXU Project Depr Savings”. Bank confirmation number for this transfer of funds is 549460137. d. Dollar amounts and account numbers where posted: GL Account Amount 331 – Water Mains $100,000.00 Total $100,000.00 e. Documentation supporting the expenditure/withdrawal such as an invoice: See Attachment 2. IPUC DR 13 ATTACHMENT 1 FALLS WATER CO., INC. Expenditure / Withdrawal Supporting Documentation (5 PAGES) mmcaii American Pump Co. P.O. Box 267 UCON, ID 83454 Voice: Fax: 208-529-4517 208-529-4587 Invoice Number 029084 Invoice Date: Nov 27, 2017 Page: 1 FALLS WATER CO. 2180 N. DEBORAH DRIVE IDAHO FALLS. ID 83401 FALLS WATER CO. 2180 N. DEBORAH DRIVE IDAHO FALLS, ID 83401 Net 15 DaysFALLSW 12/12/17 GCSK-T 22.00 220,00 220.00 1.00 1.00 1.00 SSAIRLINE1/4-N0PVC VHSMOTOR PUMP PARTS - ORIGINAL QUOTE GALVANIZED CONE STRAINER 10" THREADED 12CHC, 6 STAGE, WATER LUBE (1250 GPM @ 330') 8"x 9' 11-1/4" WATER LUBE COLUMN PIPE, T&C 8"x 5" 11-1/4" WATER LUBE COLUMN PIPE, T&C 1-1/2" X 10' CARBON SHAFT WITH SS SLEEVE 1-1 /2" X 5' CARBON SHAFT WITH SS SLEEVE WATER LUBE RETAINER STAINLESS STEELAIR LINE, NON COATED BANDING MATERIAL 1.25" PVC FLUSH PIPE 8" PUMP HEAD WATER LEVEL TRANSDUCER VERTICAL HOLLOW SHAFT MOTOR, 150 45,600.00 Check/Credit Memo No: PLEASE PAY FROM THIS INVOICE 1.5% SERVICE CHARGE AFTER 30 DAYS WE NOW ACCEPT VISA & MASTER CARD A 1.5% CHARGE WILL APPLY Subtotal Sales Tax Freight Total Invoice Amount Payment/Credit Applied PLEASE VISIT OUR WEBSITE: /WIERICANPUMPCO.COM FLS-W-21-01 IPUC DR 13 Attachment 1 Page 1 of 5 lerican American Pump Co. P.O. Box 267 UCON, ID 83454 Voice: Fax: 208-529-4517 208-529-4587 Invoice Number 029084 Invoice Date: Nov27.2017 Page: 2 FALLS WATER CO. 2180 N. DEBORAH DRIVE IDAHO FALLS, ID 83401 FALLS WATER CO. 2180 N. DEBORAH DRIVE IDAHO FALLS, ID 83401 Customer ID Net 15 DaysFALLSW 12/12/17 mtM LEWELDER HP, PREMIUM EPF LEPUMPRIG/HR LABOR & EQUIPMENT PUMP RIG (TRAVEL, SET PUMP, TRAVEL BACK) 18" CASING LEWELDER LABOR AND EQUIPMENT WELDER (2 MEN) 3" PIPE ADDER FOR MARINE BEARINGS ADDER FORE 17-4PH SHAFT ADDER FOR ALUMINUM BRONZE WEAR RINGS IN BOWL 200 HP PUMP PANEL DEEPENED PUMP FROM ORIGINAL QUOTE: 8" X 9' 11-1/4" WATER LUBE COLUMN PIPE,T&C 1-1/2" X 10' CARBON SHAFT WITH SS SLEEVE WATER LUBE RETAINER 1.25" PVC FLUSH PIPE SSA1RLINE1/4-N0PVC STAINLESS STEELAIR LINE, NON 200.00 2,040.00 790.00 1,800.00 3,789.00 272,00 200.00 105,00 3.88 1.51 Check/Credit Memo No: PLEASE PAY FROM THIS INVOICE 1,5% SERVICE CHARGE AFTER 30 DAYS WE NOW ACCEPT VISA & MASTER CARD A 1.5% CHARGE WILL APPLY Subtotal Sales Tax Freight Total Invoice Amount Payment/C redit Applied TOTAL PLEASE VISIT OUR WEBSITE: AMERICANPUMPCO.COM FLS-W-21-01 IPUC DR 13 Attachment 1 Page 2 of 5 SUjerican American Pump Co. XitnS P.O. Box 267 UCON, ID 83454 Voice; Fax: 208-529-4517 208-529-4587 Invoice Number: 029084 Invoice Date: Nov 27. 2017 Page: 3 FALLS WATER CO. 2180 N. DEBORAH DRIVE IDAHO FALLS. ID 83401 FALLS WATER CO. 2180 N. DEBORAH DRIVE IDAHO FALLS, ID 83401 Net 15 DaysFALLSW COATED STATIC WATER: 117' PUMPING WATER LEVEL: 173' PUMP SETTING: 250' FRICTION LOSS: 2.5*6.3 = IB- RUNNING PSI: 70 PSI = 162" TDH; 351' WELL CASING REDUCES TO 14' ;nv Date Dale 13 - H Invoice # Account Codft Amount ^MOL'70 Posted Posted Check/Credit Memo No: PLEASE PAY FROM THIS INVOICE 1.5% SERVICE CHARGE AFTER 30 DAYS WE NOW ACCEPT VISA & MASTER CARD A 1.5% CHARGE WILL APPLY Subtotal Sales Tax Freight Total Invoice Amount Payment/Credit Applied TOTAL PLEASE VISIT OUR WEBSITE: AMERICANPUMPCO.COM FLS-W-21-01 IPUC DR 13 Attachment 1 Page 3 of 5 High Plains DrllUng, inc P. O. Box 156, Rexbtirg, ID 83440 Ph: 208-356-5582 Fax:208-356-0m Date: May 25,2017 To: Falls Water Con^iany, Inc. 2180 NorOi Deborah Drive Idaho Falls, ID 833401 Re: Second Pay Request for Falls Water Company 24" Well Item No. Description Untt Quantity Completed UnitCmt Current Amount Completed Previously Compli^ Total Completed To Date SP-I Mobiliiatioii/DaniAnizatioo LS J S500 -0-$250.00 $250.00 SP-2 24" Drive Sltoe LS 1 $1,400 -0-$1,400.00 1.400.00 SP-3 24"DriUins LF 120 $240 -0-$28,800.00 28.800.00 SP-4 24" Tonporaiy Carins LF 65 $100 -0-$6,500.00 6.500.00 SP-5 20" Drive Shoe LS 1 $900 $900.00 900.00 SP-6 20" Drilling from 120-185^ * (Rist bfll fbr45* wm inoonectly billed at $135 per fom) LF 65 $200 6,925.00 $6,075.00 13,000.00 SP-7 20"Cssinfitol8S LF 185 $90 2.340.00 14310.00 16.650.00 SP-8 i8"Carins LF 205 $65 13.325.00 -0-13325.00 SP-9 Grouth^CY 8 $300 2,400.00 -0-2.400.00 SP-10 Pull 24" Tanpoiary Casing LF 5 $45 225.00 «o»225.00 SP-I!16" DriUing firan l8y-360'= 175*LF 175 $160 28.000.00 -0-28.000.00 Total SS3aiS.<»$S833Sjm $111450.00 Less Prevfoos Payment -5823SJ00 Total Due Pay Period $53ai5J)0 $53315.00 Signed: Marcus Frandsen, President FALLS WATER CO., INC. Inv Date Invoice # Heaoeit Loell ~ ■Accoum Code $ AmountW/)A<. iAS -'^3^ 3.tSt Posted by:."am CO j-'nu-n FLS-W-21-01 IPUC DR 13 Attachment 1 Page 4 of 5 HIGH PLAINS DRILLING. INC PO BOX 756 Rexburg, ID 83440 208-356-5582 [HreilLiLlIllNli INVOICE BILL TO FALLS WATER CO., INC. 2180 N DEBORAH DR. IDAHO FALLS. ID 83401 INVOICE# 600903 DATE 04/10/2017 ACTIVITY PH: 208-522-1300 Pay Request #1 Mobilization Mobilization 24" Drive Shoe 24" Drive Shoe 24" drilling 24" Drilling 24" casing Furnish and Install 24" Casing 20" Drive Shoe 20" Drive Shoe 20" Drilling 20" Drilling 20" Casing Furnish and Install 20" Casing QTY RATE 1 250.00 FALLS WATER CO.. Inv Date Date Invoice # ~ — lO^L Account Code : Amount □ Paid "Ported 1,400. 00 240.00 100.00 900.00 135.00 90.00 Signature:. High Plains Drilling, Inc. We appreciate your business!BALANCE DUE $58,235.00 FLS-W-21-01 IPUC DR 13 Attachment 1 Page 5 of 5 IPUC DR 13 ATTACHMENT 2 FALLS WATER CO., INC. Expenditure / Withdrawal Supporting Documentation (2 PAGES) APPLICATION AND CERTIFICATE FOR PAYMENT aia document G702 PROJECT: 45th E St Waterllne Extension application no.: PERIOD TO; ToOwnen Falls Water Contract# 19018 1 6/30/2020 From Subcontracton CONTRACT FOR: TMC Contractors, Inc 2984 E Uncoln Rd Idaho Falls ID 83401 Site work ARCHITECT:CONTRACT Date: 3/4/2020 Distribution, to: OWNER ARCHITECT CONTRACTOR CONTRACTOR'S APPLICATION FOR PAYMENT Application is made for payment as shown bdow/ in connection with the Contract Continuatlan Sheet AIA Document G703, is attached. 1. ORIGINAL CONTRACT SUM 2. Net change by Change Orders { 3. CONTRACT SUM TO Date (Line 1 ± 2) 4. TOTAL COMPLETED & STORED TO DATE (Column G on G703} 5. RETAINAGE: a. ^ % of Completed Work (Columns D+E onG703) b . % of Stored Material (Golumn F on G7Q3) Total Retalnage (Line 5a+5b or Total in Cdumnl of G703) 6. TOTAL EARNED LESS RETAINAGE (Une 4 less Line 5 Total) 7. LESS PREVIOUS CERTIFICATES FOR PAYMENT (Line 6 from previous Certificate) 8. CURRENT PAYMENT DUE [T $ 163,415.00 $- $163,415.00 $ 98.411.25 $ $ $ $98,411.25 $ 98,411.26 9. BALANCE TO RNISH, INCLUDING RETAINAGE (line 8 less Line 6) $65,003.75 CHANGE ORDER SUMMARY ADDITIONS DEDUCTIONS Total changes approved in previous months by Owner j Total approved this bbinth • TOT/iLS $$ NET CHANGES by Change Older $ The undersigned Contractor certi&s that to the best of the Contractor's knowledge, infor mation and belief die Woik covered by this Application for Payment has been conqileted in accordance with the Contract Documents, that all amounts have been paid by the Contractor for Work for which previous Certiiicates for Payment were issued and pay ments received from the Owner, end that current payment shown herein is now due. CONTRACTOR: TMC Contractors, Inc. By; Steve Bailey - Controller State of: Idaho County ofr Bonneville Subscribed and sworn to before me this 25st day of June, 2020 6/2S/20 Contractors Inc Notary PiTBUg My Commission expu'es. 4/C/2i a $TEVE J eAtI ItotaiyPubllc - State UUKo Commisston flumber20201309 ARCHITECT'S eCRTiriCATi: FOR PAYMENT In accordance with the Contract Documents, based on on-site obsevations and the data comprising this applicatton, the Architect oertiQes to the Owner that to the best of the Architect's feaowledge, infoimadon and belief the Wozk baa progressed as indicated, (he quality of the Work is in accordance with the Contract Documents, and the Contractor is entitled to payment of die AMOUNT CE)1TIFIBD. AM0UNTrrirmnpp.^4biMMifcd>i^(ft>j[. s (Attaeh e>q>kmadon if amount eertified differs firm the canount appUed for.' Jhitiat aU figures on this AppUctzlitm txnd on the Continuadon Sheet that are changed to conform to the amount cert^d.) ARCHlTECTj— y, / J H-y V Date: This Certificate is not negotiable. The AMOUNT CSncnFIBD is payable only to the Con tractor named herein. Issuance, payment and aoeeptance of payment are without prejudice to any rights of the Owner or Contractor imder this Contract. AIA DOCUMENT O702 ;APPUCATIQN AND CERTIFICATE FOR PAYMENT 1992 EDITION AIA 1992 THE AMERICAN INSTITUTE OF ARCHITECTS, 1735 NEW YORK AVENUE. N.W., WASHINGTON. DC 2008-6292 G702-1992 FLS-W-21-01 IPUC DR 13 Attachment 2 Page 1 of 2 APPLICATION AND CERTIFICATE FOR PAYMENT aia document G702 To Owner: Falls Water Contract# 19018 PROJECT: 45th E St Waterline Extension application no, PERIOD TO: From Subconu*acior: CONTRACT FOR: TMC Contractors, Inc 2984 E Lincoln Rd Idaho Falls ID 83401 Site work ARCHITECT:CONTRACT Date: 3 REVISED 8A30/2020 3/4/2020 Distribution to: OWNER ARCHITECT CONTRACTOR CONTRACTOR'S APPLICATION FOR PAYMENT Application is made for payment, as shown below, in connection with the Contract. Continuation Sheet, AIA Document G703, is attached. ■FHS 1. ORIGINAL CONTRACT SUM C 16-7,017.76 2. Net change by Change Orders 3. CONTRACT SUM TO Date (Line 1 ± 2) 167,017.75 4. TOTAL COMPLETED a STORED TO DATC 167,017.75 (Column G on G703) 5. RETAINAGE: a. 0 % of Completed Work $ (Columns D + n on G70.1) b . % of Stored Material $ (Column I' on G703) Total Rctaina^e (Line 5a + 5b or Total in Column I of C703) $6. TOTAL EARNED LESS RETAINAGE *$ 167,017.75 (Line 4 less Line 3 Total) 7. LESS PREVIOUS CERTIFICATES FOR PAYMENT S 98.411.25 (Line 6 from previous Ccrii/ica le)8. CURRENT PAYMENT DUE fs 68,606.50 The undersigned Contractor certifies that to the best of the Contractor's knowledge, infor mation and belief the Work covered by this Application for PajTnent has been completed in accordance with the Contract Documents, that all amounts have been paid by the Contractor for Work for which previous Certificates for Payment were issued and pay ments received from the Owner, and that current payment shown herein is now due. CONTRACTOR: TMC Contractors, Inc. Sy: Steve Bailey • Controller State of: Idaho County of: Bonnevllle Subscnbed and sworn to before me this 28th day of August, 2020 Notary Pubhc;.^ My Commission expires:' 4/6/2026' /6/25/20 riKL.ontractors Inc. j bailey—-Notary Public - Sta:© of Idaho Commiss.'C:-, r-'ur.-:,- Comn^io:. Expir.,ji..,.C'3-7' 9. BALANCE TO FINISH. INCLUDING RETAINAGE (Line 3 less Line 6) S ARCHITECT'S CERTIFICATE FOR PAYMENT In accordance with the Contract Documents, based on on-siie obscvations and the data comprising this application, the Architect certifies to the Owner that to the best of the Architect's loiowledgc, informntion and belief the Work has progressed a.s indicated, the quality of the Work is in accordance wi6>lbc£gayffl^ and the Contractoris entitled to paymenpjf the AMOUNT^^TIFIED. y CHANGE ORDER SUMMARY ADDITIONS DEDUCTIONS Total changes approved in previous montits by Owner Total approved this Month TOTALS S $ NET CHANGES by Change Order AMOUNT-eeRTtPieD. $ (Attach explanation if amount certified differs from the amount appliedfor. Initial allfigures on this Application and on the Continuation Sheet that are changed to conform to the amount cerrifed.) ARCHITE;p^ ^ # By: "hr- ^ Date: CL : _AJA DOCUMENT G702 APPLIGA'rt^r^iN^'^ta'lFICATE FOR PAYMENT$ AniO'jniAVENUE. N.W,. WASHINGTONr^2D08-5292 This Certificate is not negotiable. The AMOUNT CERTIFIED is payable only to the Con- trnctor named herein. Issuance, payment and aceeptancc of payment are without prejudice to any rights of the Owner or Contractor under this Contract. 1992EDmON AIA 1992 THE AMERICAN INSTITUTE OF ARCHITECTS, 1735NEWYORK G702-1992 FLS-W-21-01 IPUC DR 13 Attachment 2 Page 2 of 2