The URL can be used to link to this page

Home My WebLink About20151222EAG to Staff Attachment 1.pdfRECfiIVf;il t0,6 0EC ee pil t; 38 EAG LE wArER coMPANY's REsPoNsE l?,r1,?Hlprt1;r*h6go* PUC STAFF PRODUCTION REQUEST #r PROTECT COST SUMI\4{RIES [Attached] EAGLE WATER COMPANY'S RESPONSES TO FIRST PRODUCTION REQUEST OF COMMISSION STAFF Labor Robert DeShazo Robert DeShazo Tom Rogers Bryan Tatro Robert DeShazo Robert DeShazo Bryan Tatro William Root Bryan Tatro Bobby Bodnar William Root Bryan Tatro Bobby Bodnar Robert DeShazo Tim Kelbell Bryan Tatro Bobby Bodnar Robert DeShazo Tom Rogers William Root Bryan Tatro Bobby Bodnar Robert DeShazo David Humpherys Tom Rogers William Root Bryan Tatro Bobby Bodnar Robert DeShazo Tom Rogers William Root Bryan Tatro Robert DeShazo Bryan Tatro Bobby Bodnar Tim Kelbell Tom Rogers William Root Bryan Tatro Bobby Bodnar David Humpherys BOOSTER PUMP ADDITION tlYeek Ending Hrs.llUorked Hourly Rate Total6t12t2008 4 $ 25.00$ 100.006D0t2A08 11 $ 2s,00 $ 275.446t20t2008 1 $ 20.00$ 20.006t20t2008 1 $ 20.00$ 20.002t27D0A8 1 $ 25.00$ 25.007At2A08 2 $ 2s.00$ 50.007t4t2008 2 $ 20.00$ 40.007B1|2AA8 6 $ 20.00$ 120.007t31t2aa8 3 $ 20.00$ 60.008/1512008 3 $ 20.00$ 60.008t15t2008 2 $ 20.00$ 40.008/15t2008 2 $ 20.00$ 40.008t22t2008 3 $ 20.00$ 60.008t22t2008 2 $ 2s.00$ 50.008t22t2008 1 $ 20.00$ 20,008t22t2008 1.5 $ 20.00 $ 30.008D9nA08 4 $ 20.00$ 80.008|29DAA8 5 $ 25.00$ 125.008t29t2A08 1 $ 20.00$ 20.008t29,2048 3 $ 20.00$ 60.008t29t2008 2 $ 20.00$ 40.009t5t2048 6 $ 20.00$ 120.009t5t2008 I $ 25,00$ 225.00915/2008 I $ 20.00$ 160.009/051008 2 $ 20.00$ 40.009t5t2008 8 $ 20.00$ 160.009/5/2008 I $ 20.00$ 180.009111t2008 16 $ 20.00 $ 320.009t11t2008 18 $ 25.00 $ 450.009t'w2408 I $ 20.00$ 160.009t11t2008 24 $ 20.00 $ 480.009t11t2008 17 $ 20.00 $ 340.009118t2008 5 $ 25.00$ 125.009t1812008 2 $ 20.00$ 40.009t25t2008 16 $ 20.00 $ 320.009t25t2008 14 $ 20.00 $ 280.009t25t2AA8 4 $ 20.00$ 80.009125t20A8 17 $ 20.00 $ 340.009/2512008 12 $ 20.00 $ 240.0010/3naa8 I $ 20,00$ 160.0010/312008 12 $ 20 00 $ 24A.AA Equipment Labor Total 5,795.O0 BOOSTER PUMP ADDITION Fquipment Type trYglk Ending Hrs. Operated Hourly Rate Total Equipment back hoe 7t412008 2 $ 65,00 $ 130.00 back hoe back hoe High Lift 7t31t2008 38t29t2008 17t31t2008 3 lnv./Stmt. Date Amount $ 65.00 $ 195.00 $ 65.00 $65.00$ 65.00 $ 19s.00 Equipm*ntTotal $ 585.00 Materials Vendor Total Materials Priest Electric Priest Electrlc HD Waterworks Evans AME Low's Concrete Treasure Valley Steel ldaho Power EWC Construction Valley Electrical Northwest Power System MTC Engineering Job Goeting Breakdown $ 16,636.36 $ 19,497.79 $ 13,448.75 $ 500.88 $ 20,368.72 $ 1,214.00 $ 127.04 $ 3,400.00 $ 33,490.00$ 8,360.00 $ 250.00 $ 5,700.00 llaterialc Totrl $ 16,636.00 $ 19,498.00 $ 13,449.00 $ 501.00 $ 20,369.00 $ 1 ,214.00$ 127.00 $ 3,400.00 $ 33,490.00 $ 8,360.00$ 250.00 $ 5,700.00 t ,a2,991.W 9t30t2008 9t26t2008 8t29t2008 9/30/2008 Labor Equipment Hatsrials Sub Total Profit & Ovefiead 5,795.00 s85.00 122,994.00 19,406.00 s $ $ Total Job Gosting $ t48,780.00 Main Line Relocation State Street Bridge Labor Bob Bodnar Robert DeShazo Tom Gilbert William Root Bob Bodnar Robert DeShazo Tom Gilbert William Root Bob Bodnar Robert Deshazo Tom Gilbert Doug Hoft William Root Robert DeShazo Trackhoe Trackhoe Dump Truck Materials Vendor Week Ending Hrs. Worked1217t2411 1912nnu1 7 1zfiny I 3fifitzu1 1212t14n$1 28 12n4ftU 1 1112t14ftU1 I12114t2Q11 1512t21t2411 1812t21t2011 I12t21t2011 512t21t2011 1712t21nx1 512128t2011 1 12t14t2011 12t21t7011 12t21t2411 Hourly Rate$ 20.00 $$ 25.00 $$ 20.00 $$ 20.00 $$ 20.00 $$ 25.00 $$ 20.00 $$ 20.00 $$ 20.00 $$ 25.00 $$ 20.00 $$ 20.00 $$ 20.00 $$ 25.00 $ 23 $ 125.00 $13 $ 12s.00 $1 $ 5500 $ $ $ Total 380.00 175.00 60.00 240.00 560.00 275.40 180.00 300.00 360.00 200.00 100.00 340.00 100.00 25.00 2,875.00 1,625.00 55 00 $ 5,305.00 Total Materials Labor Total 3,295.00 Equipment Equipment Type Week Ending Hrs. Operated_Hourly Rate Total EquipmentTrackhoe 12t712011 6 $ 125.00$ 750.00 EquipmentTotal lnv./Stmt. Date lnvoice # Amount Boise Crane, lnc Boise Crane, lnc Job Costing Breakdown 't2t8t2afi 12t14t2011 $ 1,540.00 $$ 1,540.00 $ $ $ 1,540.00 1,540.00 Labor Equipment Materials Sub Total Profit & Overhead 3,295.00 5,305.00 3,080.00 3,080.00iiaterials Total $ $ $ Total Job Costing $ 1,752.00 t3,{t2.00 Main Line Relocation Horseshoe Bend Bridge Hrs. Worked Hourly RateLabor William Root William Root Bob Bodnar Robert DeShazo Tom Gilbert Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt William Root Trackhoe Trackhoe HoePaek Materials Vendor Week Ending 12t1412011 12t2112011 12128t2011 12t28t2011 12t28l2Af 12128t2011 1212812011 1At2A12 1t4t2012 114t2012 1t4t2012 Total 40.00 360.00 200.00 100.00 340.00 80.00 80.00 320.00 150.00 320.00 60.00 2 2 16 3 5 4 4 16 6 16 3 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 20.00 20.00 20.00 25.00 20^00 20.00 20.00 20.00 25.00 20.00 20.00 Labor Total 2,050.00 Equipment Equlpment Type llYeek Ending Hrs. Operated Hourly Rate Total Equlpment Trackhoe 1212112011 1 $ 125.00$ 125.00 12 $ 125.00 $12t28nAr 1t4t2012 1Ht2A12 10 $ 12s.00 $3 $ 65.00 $ $ $ '1,500.00 1,250.00 195 00 $ {,445.99 Totalilaterials Equipment Total lnv./Stml Date lnvoice # Amount HD Supply HD Supply HD Supply Job Gosting Breakdown 4245711 $ 1,240.95 4225966 $ 448.68 4245741 $ 458.85 Uaterials Total 1U22t2011 1A29nU1 1$t2412 2,050.00 1,{45.99 2,14f..48 1,240.95 448.68 458.85 2,148.48 $ $ $ $ $ Labor Equipment Itlaterials Sub Total Profit & Overhead $ $ $ TotalJob Costing 846.52 6,490.00 MAIN LINE RELOCATION HILL ROAD EXTENSION Hrs.llUorked HourlyRataLabor Bob Bodnar Robert DeShazo William Root Bob Bodnar Robert DeShazo William Root Danny Wilde Bob Bodnar Robert DeShazo Jan Johnson-Holland William Root Bob Bodnar Robert DeShazo Jan Johnson-Holland William Root Bob Bodnar Robert DeShazo Jan Johnson-Holland JarrellRoot William Root Bob Bodnar Robert De$hazo Jan Johnson-Holland Jarrell Root William Root Bob Bodnar Robert DeShazo Jan Johnson-Holland JanellRoot William Root Bob Bodnar Jan Johnson-Holland Bob Bodnar Robert DeShazo Jan Johnson-Holland JarrellRoot p Trackhoe Loader Backhoe Backhoe Backhoe Loader Backhoe Week Ending 1nna15 1nDAI5 1nnu, 1t14t2015 1t14t2015 1114120',t5 1tMnu5 3t4t2415 3t4t2015 3t4na15 3t4t2015 3t11t2015 u11t2415 3t11t2015 3t11t2015 3t25t2015 3t25t2015 3t25t2015 3t25t2015 3t25t2015 il1D415 4t1t2015 q1na15 4t1t2015 4t1t2015 4t15t2015 4n5t2415 q15t2415 4t15t2015 4t15t2015 4t29t2015 4t29t2415 5t6t2015 5t6t2015 5t6t2015 5t6t2015 2 5 2 16 3I o 20 4 16 o 4 2 o 4 10 4 7 10 2 4 2 4 6 2 12 3 12 15 6 2 3 3 2 2 2 Labor Total 5 2 1 6 20.00 25.00 20.00 20.00 25.00 20.00 20.00 20.00 25.00 20.00 20.00 20.00 25.00 20.40 20.00 20.00 25.00 20.00 20.00 20.00 20.00 25.00 20.00 20.00 20.00 20.00 25.00 20.00 20.00 20.00 20.00 20.00 20.00 25.00 20.00 20.00 Rate 65.00 125.00 85.00 65.00 65.00 65.00 8s.00 65.00 Total 40.00 125.00 40.00 320.00 75.00 160,00 120.00 400.00 100.00 320.00 180.00 80.00 50.00 120.00 80.00 200.00 100.00 140.00 200.00 40.00 80.00 50.00 80.00 120.00 40.00 240.00 75.00 240.00 300.00 120.00 40.00 60.00 60.00 50.00 40.00 40.00 Week 1t14t2015 3t4t2415 3t4t?015 3t4t2015 3t25t2015 4t1t2015 4t15t2015 4t15t2015 TotalT_ $ $ $ $ $ $ $ 2 o 3 1 $ $ $ $ $ $ $ $ 4,525.00 130.00 1,125.00 255.00 65.00 325.00 130.00 85 00 390,00 Equipment MAIN LINE RELOCATION HILL ROAD E)ffENSION EquhrnentTofisl 2,605"00 ileterials Vondor lnvJ$tmt. Date lnvolce # Amount Total Materlals HD Suppty HD $upply 1n8no15 $ 3,233.38 $ 3,233.382n7na15 D6055&4 $ 7,858.11 $ 7,858.11 MAIN LINE RELOCATION HILL ROAD EXTENSION Job Gostlng Breakdown Labor Equiprnent llaterlals Sub Total Profit & Overhead Tohl Jpb Cqqfing i s 2s,805.1x1 s 4,525.00 $ 2,505.q' f 15,487.00 3 3,378.00 Well #8 Hrs. Worked Hourly RateLabor Robert DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Robe( DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Robert Deshazo Robert DeShazo William Root Robert DeShazo Robert DeShazo Robert DeShazo Bob Bodnar Robert DeShazo Tim Kelbell Tom Rogers William Root Bryan Tatro Bob Bodnar Robert DeShazo Tim Kelbell Tom Rogers William Root Bryan Tatro Robert DeShazo William Root Robert DeShazo Bryan Tatro Robert DeShazo Tim Kelbell Bob Bodnar ' Robert De$hazo William Root Bryan Tatro Robert DeShazo Tom Rogers William Root Bryan Tatro Robert DeShazo Bob Bodnar Robert DeShazo Bryan Tatro Robert DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Bryan Tatro Robert DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Robed DeShazo Week Ending 5t14t2008 5t28t2008 6t20t2008 6t27t2008 7DnA08 7t31t2008 8t6t2008 8/13/2008 8t20t2008 8D8t2408 8t28t2008 9/3/2008 9/1 0/2008 9t17n408 9t24t2008 9t24t2008 9t24t2008 9t24t2008 9t24t2008 9t24t2008 10t1t2008 10t1t2008 10t1t2008 10t1t2008 1011t2008 10t1t2008 1U8t2408 10t8t2008 10n5n008 10/15/2008 10t22t2008 10t22t2008 10t29t2008 10t29t2008 10t29t2008 10t29t2008 11t5t2008 11t5DA08 11t5t2008 11t5t2408 11t12t2008 11t19t2008 1 1/19/2008 1 1/19/2008 11t2612008 12t3t2008 12t10t2008 12t17t2008 12t17t2008 12t24t2008 1t7t?009 1n4t2409 1t28t2009 2t25t2409 1 4 2 2 1 2 7 5 6 6 1 3 4 4 21 10 16 14 23 10.5 32I ?7 21 11 4.5 4 2 3 16 6 1.5 4 10I 4I 10I 10 10 3 12 1.5 6 3 5I 2 5 2 2 1 4 25.00 $ 2s.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 20.00 $ 25.00 $2500 $ 25.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20,00 $ 20.00 $ 2s.00 $ 20.00 $ 2s.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $2000 $ 25.00 $ 20.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 20.00 $ 2s00 $ 25.00 $ 2s.00 $ 25.00 $ 25.00 $ Total 25.00 100 00 s0.00 50.00 25.00 50 00 175.00 125.00 150.00 150 00 20.00 75.00 100.00 100.00 420.00 250.00 320.00 280.00 460.00 210.00 640.00 200.00 540.00 420.AO 224.00 90.00 100,00 40.00 75.00 320.00 150.00 30.00 80.00 250 00 160.00 80.00 200.00 200.00 160.00 200.00 250.00 60.00 300.00 30.00 150.00 75.00 125.00 225.00 40.00 125.00 50.00 50.00 25.00 100 00 Robert De$hazo Robert De$hazo Robert DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Robert DeShazo Robert De$hazo Bob Bodnar Robert DeShazo William Root Robert DeShazo Robert DeShazo Bob Bodnar Robert DeShazo William Root Bob Bodnar Robert DeShazo David Humpherys William Root Bob Bodnar Robert DeShazo William Root Bob Bodnar Robert DeShazo William Root Bob Bodnar Robert DeShazo Witliam Root Bob Bodnar Robert De$hazo Doug Holt David Humpherys William Root Bob Bodnar Robert DeShazo Doug Holt David Humpherys Wrlliam Root Bob Bodnar Robert DeShazo Doug Holt David Humpherys William Root Bob Bodnar Robert DeShazo Doug Holt David Humpherys William Root Bob Bodnar Robert DeShazo Doug Holt David Humpherys 3t111?009 3/1812009 3t25t2009 4t1t2009 4Bt2A09 6t25t2009 7t22t2049 7t29t2009 8t5t2409 8t12t2009 8t19t2009 8/1912009 8/19/2009 9t2t2009 9tu2aa9 9/16/2009 9/16/2009 911612009 9t23n409 9t23t2009 9t23t2049 gt23t200s 9/3012009 9/30r2009 9/30/2009 10nnoog 10t7t2009 10t7t2009 10/14/2009 10t14t2009 10t14t2009 10t21t2009 1otxEa09 10t21t2009 10t21t2409 1ot21t?009 10t28t2009 10t28t2009 10t28t?009 10t28t2009 14t28t2009 11A,2409 11t4t2009 11t4t2009 11t4t2009 11t4t2009 11t11t2009 11t11t2009 11t11t2009 11t11t2009 11t11t2009 11t18t2009 11t18t2009 11t18t2009 11t18t2009 Well #8 1 1 2 2 1 2 4 8 10 6 3 3 5 2 2 16 10 15 16 11 8 16 '10 15 B 36 25 38 40 ?5 40 30 29 16 16 40 34 23 40 40 36 30 30 14 16 36 40 28 12 24 35 8 10 395 40 2500 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25A0 $ 20.00 $ 25.00 $ 20.00 $ 25.00 $ 25.00 $ 2000 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.CI0 $ 20.00 $ 20.00 $ 25.00 $ 20.0a $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.a0 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 2s.CIo 25,00 50.00 50 00 25.00 50.00 100.00 200 00 250.00 150,00 60.00 75.00 100.00 50.00 50.00 320.00 250.00 300.00 320.00 275.00 160.00 320.00 200.00 375.00 160.00 720.00 625.00 760.00 800.00 625.00 800.00 600.00 725.00 320.00 320.00 800.00 680.00 575.00 800.00 800.00 724.00 600.00 750.00 280.00 320.00 720.00 800.00 700.00 244.00 480.00 700.00 160.00 250.00 790.00 800.00 Well #8 William Root Bob Bodnar Robert DeShazo Doug Holt David Humpherys William Root Bob Bodnar Robert DeShazo Doug Holt David Humpherys Bob Bodnar Robert DeShazo David Humpherys William Root Doug Holt Robert DeShazo Doug Holt Bob Boclnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert De$hazo William Root Bob Bodnar Robert DeShazo Doug Holt Bob Bodnar Robert DeShazo Doug Holt David Humpherys William Root Bob Bodnar Robert DeShazo Doug Holt William Root Robe( DeShazo Doug Holt Robert DeShazo Doug Holt Doug Holt Robert DeShazo Doug Holt Doug Holt Robert DeShazo Doug Holt Robert DeShazo Doug Holt Bob Bodnar Robert DeShazo Doug Holt 11t1812009 11t25n049 11t25t2009 11t25t2049 11t25t2009 11t25t2049 12t2t2009 12t2t2009 12t2t2009 12t2t2009 12t9t2009 12t9t2009 12tst2009 12t9t2009 12t16t2049 u2at2o1a 2t17tzUA 2t24t2010 3t3t2010 3t312010 3t3t2010 3t10t2ua 3t10t2ua u1a2u0 3t1At2010 3t17l2o1o 3117nxl 3t17t2010 3t24t2o1A 3t24t2010 3t24t2010 3t31tzUA 3t31t2014 3t31l2A1A 3t31t2010 3t31tz010 4t7tzUA 4t7t2UA 4nDUA 4t7t2010 4t14t2UA 4t14t2010 4t21nxg 4t21tz010 4t28t2UA st5t2010 5t5t2010 5t12t2010 5t19t2010 5t19t201A 5t26t2UA 5t26t2010 6t16t201A 6t16t2UA 6116t201A 2A 36 11I 40u 40 7 2 24I 3 16 8 8.5 3 2 3 6 5 16 6 1 2 10 33 22 4A 29I 2 13I 6 4 16 30I 36 32 4 29 4 19I 1 27 21 2 11 6 22 10 6 1 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20,00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 2000 $ 25.00 $ 20.00 $ 25.00 $ 2000 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 400.00 720.00 275.00 180.00 800.00 680.00 800.00 175.00 40.00 480.00 160.00 75.00 320.00 160.00 170.00 75.00 40.00 60.00 150.00 100.00 320.00 120.00 25.00 40.00 200.00 660.00 550.00 800.00 580.00 200.00 40.00 260.00 200.00 120.00 80.00 320.00 600.00 225.O4 720.40 640.00 100.00 580.00 100.00 380.00 160.00 25.00 s40.00 420 00 50.00 224.00 150.00 440.00 200.00 150.00 20.00 Donald Root William Root Bob Bodnar Robert DeShazo Doug Holt Robert DeShazo Doug Holt Bob Bodnar Robert DeShazo Doug Holt Robert DeShazo Doug Holt Robert DeShazo Doug Holt Robert DeShazo Doug Holt Bob Bodnar Robert DeShazo Doug Holt Bob Bodnar Doug Holt Doug Holt Bob Bodnar Doug Holt William Root Robert DeShazo Doug Holt Bob Bodnar Robert DeShazo Doug Holt Bob Bodnar Robert DeShizo Doug Holt William Root Doug Holt Robert DeShazo Doug Holt Donald Root Robert DeShazo Robert DeShazo Doug Holt Bob Bodnar Doug Holt Robert DeShazo William Root Robert DeShazo Doug Holt William Root Robert DeShazo Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo 6t16t2UA 6t16t2014 6t23t2wA 6123t2010 6t2312010 6t3W2A1A 6t30DA10 7t712010 717t2010 7fit24fi 7n4t2A1o 7n4t2410 7t21t2010 7n1t2A1A 7n8DA10 7t28n410 8t4t2010 8t4t2014 8t4t2010 8t11t2010 8t1112014 8t18t2UA 8t25t2o1A 8t25t2010 8t25t2fiA q1t2a1a 9t1t2010 9t8t2010 9/812010 9tBtzAfi 9n5t2A1A 9t15t2010 9t15nA1A 9t15t2010 9t22l2yA 9t29t2010 9t29t2UA 9t29t2010 11t10t2010 11n7nUA 11t17t2010 11t24t2010 11t24t2UA 2t26tzAr 4t13t2011 4t13t2011 4120t2011 4t20nu1 4t20n411 4t27t2011 4t27t2011 4t27tzAr 4t27t2011 5t4t2411 5t4t2411 Well #8 11 7 5 12 31 21 25 1 22 37 6 26 1I 1 6 10 5 10 2 7 8 18 29 3 6 14 2 6 5 5 7 L b I 4 4 5 I 2 1 I b 2 32 15 29 7 12 B 13I 1 11 12 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 s 20.00 $ 25.00 $ 20.00 $ 25.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 25.00 $2000 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 25.0A $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 s 220.44 140.00 100.00 300.00 620.00 525.00 500.00 20.00 s50.00 744.CIo 150.00 520"00 25.00 180.00 25.00 120.00 200.00 125.00 200.00 40"00 140.00 160.00 360.00 580.00 60.00 150.00 280.00 40.00 150.00 100.00 100.00 175.00 40.00 120.00 20.00 100.00 80.00 100.00 25.00 50.00 40.00 40.00 120.00 50.00 a40.00 375.00 580.00 140.00 300.00 160 00 325.00 160.00 20.00 224.O0 300.00 William Root Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo William Root Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert Deshazo Doug Holt Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt Bob Bodnar Robert DeShazo Doug Holt Robert DeShazo Doug Holt Robert DeShazo Doug Holt William Root Bob Bodnar Robert DeShazo Thomas Gilbert Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt Bob Bodnar Doug Holt Bob Bodnar Robert DeShazo Doug Holt 5t412011 5t11t2011 5t1112011 5t1112011 5t11t2011 511U2011 5t18t2011 5t1812011 5t1812011 5t25t201',| 5t2512011 5n5nu1 5t2512011 6nEA11 6t112011 6t112011 6t812011 6t8t2011 618t2011 6t812011 6t15t2011 6t15t2011 6115t2011 6t1512011 6t22t2011 6122t2011 6t2212011 6t29t2011 6t29t2011 6t29t2011 6t2912011 7t6t2011 7t612011 7t612011 7t1312011 7n3t2Av 7t1312011 7t20t2011 7t20t2011 7127t2011 7t27t2011 7t27t2011 8t3t2011 8t312411 8l3na11 8t3t2011 8t3t2011 8t|AnU1 8t10t2011 8t10t2011 8t17t2011 811712011 8t24t2011 8t24t2011 8124t2011 Well #8 I 38 18 24 14 16 11 14 24 4 4 6 40 4 4 32 11 25 20 16 11 35 24 16 19 32 23 17 29 17 11 18 30 't9 15 16 12 10I 7 z 4 14 11 4.5 13 10 16 11 22 2 2 12 19 24 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 2s.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $2000 $ 25.00 $ 20.00 $ 2500 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 s 25.00 $ 20.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 s 180.00 760.00 450.00 480.00 280 00 320.00 275.04 280.00 480.00 80.00 'i00.00 120.00 800.00 80.00 100.00 640.00 220.04 625.00 400.00 320.00 220.44 875.00 480.00 320.00 380.00 800.00 460.00 340.00 725.00 340.00 220.04 360.00 750.00 380.00 300.00 400.00 240.40 250.00 160.00 175.00 40.00 80.00 280.00 275.04 90.00 260.00 200.00 320 00 275.00 440.00 40 00 40,00 240.00 475.04 480.00 William Root Bob Bodnar Robert DeShazo Doug Holt William Root Bob Bodnar Robert De$hazo Doug Holt William Root Bob Bodnar Robert DeShazo Doug Holt Wiliiam Root Bob Bodnar Robert DeShazo Doug Holt William Root Robert DeShazo Thomas Gilbert William Root Robert De$hazo Bob Bodnar Robert DeShazo Doug Holt 8t24t2011 8t31t2011 8t31t2011 8t31t2011 8t31t2011 9ntzaf 9nna11 9t7t2011 9t7t2011 9t14t2011 9t14t2011 9t14t2011 9114t2011 9t21t2011 9t21t2011 9t21t2011 9t2112011 9t28t2011 9t28t2011 9t28t2011 10t12t2011 10t19t2011 10t19t2011 10t19t2011 8t28t2008 9D4t2408 9t24t2009 10t1t2048 10/112008 1U1nA08 1U1t2A08 10t1t2008 10t1t2008 10t8t2008 10t8t2008 1 0/1 512008 10t15t2008 10t22t2008 11t12t2008 11t12t2008 11t19t2008 11t19t2008 11t19t2008 11t19t2408 Well #8 12 30 25 40 20 14 11 12 28 4 10 4 o 4 1 5 32 2 1 8 2 10 4 2 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 2s.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 25.AA $ 20.00 $ 240.00 600 00 625.00 800.00 400.00 280.00 275.00 240 00 560.00 80.00 250.00 80.00 180,00 80 00 25.00 100.00 640.00 50.00 20,00 160.00 50.00 200.00 100.00 40.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Labor Total 7.5 5 23 13 1 4 4 Rate 00 65.00 85.00 85.00 65.00 65.00 125.00 85.00 65.00 65.00 85.00 65.00 Q5.A0 6s.00 65.00 50.00 65.00 50.00 10.00 10.00 83,565.00 ipment 650.00 382.50 255.00 487.50 325.00 2,875.00 1,105.00 65.00 260 00 340.00 1,690.00 2,250 00 195 00 617 50 100.00 195.00 300.00 40.00 500 $ Total Cat Dump Truck Loader Loader Dump Truck Hoe Pack Track Hoe Loader Backhoe Dump Truck Loader Dump Truck Track Hoe Dump Truck Dump Truck Cat Dump Truck Cat Whacker Whacker 4 10 4.5 3 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 26 18 3 9.5 2 3 6 4 0.5 Equipment Backhoe Track Hoe Loader Hoe Pack Track Hoe Loader Hoe Pack Track Hoe Loader Loader Backhoe Welder Backhoe Gradall Truck 12t3t2008 4t27nU1 4127t2011 4127t2011 5t4t2011 5t4t2011 5t4t2011 5t11t2011 5t1112011 5t18nU1 6t15t2011 6t1512011 6t29nV1 8t3t2Ar 81312011 65.00 $ 125.00 $ 85.00 $ 65.00 $ 125.00 $ 85.00 $ 65.00 $ 125.00 $ 85.00 $ 85.00 $ 65.00 $ 45.00 $ 65.00 $ 65.00 $ 31.25 $ 32.50 625.00 340.00 130.00 500.00 1,105.00 910.00 125.00 1,275.00 680.00 1,170.00 270.04 325.00 195.00 31 25 20,05{.25 Total Materlals Well #8 0.5 5 4 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2 4 't3 14 1 15 I 18 6 5 a 1 Matorials Vendor lnv.rstmt. Date Equipment Total Amount ldaho Dept of Water Res EC Power Systems ldaho Power ldaho Power AME Electric Evan's Evan's Steven & Sons Well Drillit TealArchitects TealArchitects Northwest Power System HD $upply TealArchitects Northwest Power System City of Eagle TealArchitects Low's Ready Mix Lou/s Ready Mix Lou/s Ready Mix City of Eagle Evan's Evan's Evan's Evan's Final Draft Design City of Eagle Lou/s Ready Mix ccs CCS 5t912008 5t2st2o08 6/16/2008 9/5/2008 1UU2A08 10t2812008 10/30/2008 11t8t2008 12t24t2008 12t3An008 1119/2009 2t3t2009 2t21t2009 3BtZA09 3/18/2009 4t10t2009 10nn009 10t8t2009 10/912009 8t4t2009 8tzAnOAg 8t20t2009 9t1t2009 9nEA09 9/8/2009 9t14t2009 9t171201A 10t1t2009 10nn009 100.00 290.00 1,000.00 17,385.00 1,030.53 521.18 80.84 143,350.50 1,000.00 774.50 2,606.57 289.60 2,334.00 2,210.72 400.00 1,738.96 395.25 142.O4 568.39 750.00 8.10 20.81 38 15 8.46 187.00 817.24 581.25 Q7.24 8.48 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 100.00 290.00 1,000.00 17,385.00 1,030.53 521.18 80.84 143,350.50 1,000,00 774.54 2,606.57 289.60 2,334.00 2,210.72 400.00 1,738.96 395.25 142.04 568,39 750.00 8.10 20.81 38.15 8.46 187.00 817.24 581.25 127.20 8.48 Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Western Specialties Evan's Treasure Valley Steel Evan's Evan's Evan's Sherwin-Williams Home Depot Treasure Valley Steel Treasure Valley Steel Sherwin-Williams Tates Rents Rocky Mountain Supply HD Supply Shenvin-Williams Evan's Evan's Priest Electric Shen^rin-Williams 10t5t2009 10t512009 10nn009 10t8t2009 10/13/2009 10tzana09 finat20ag 10t20t2409 10t21t2009 10t27t2409 10t28t2A09 10129t2009 10t3u2409 1112t2CI09 11t212049 11t3t2049 11t5n0a9 11t6t2009 11t1012009f t1at2009 11t11nA0g 11t12t2449 11t1A20Ag 11t12t2009 11t12t2009 11t12t2049 11t13t2009 11t16nA09 11t16t2049 11t20t2009 11t23t2049 11t24t2AA9 11t24t2409 11t25t2009 11|3U2AO9 12t1t2009 12t2t2009 12t3t2009 12t11t2009 12t16t2009 2t24t2nA 3t10t2ua 3118t2010 3t19t2A1A 3t31t2410 4t2t2yA 6/17t2410 6t17ta01A 6n8t2410 6t2U2A1A 6t23t2010 6t23t201A 7t7t2014 Well #8 22.98 19.06 11.58 5.78 49.54 s6.28 93.27 44.41 105.78 971.43 292.88 13.99 37.14 92.22 52.99 7.62 16.33 1.87 35.62 42.29 97.27 118.02 849.56 2.53 323.27 26.86 55.06 419.56 16.68 168.54 78.68 5.48 12.70 33.71 855.42 6.48 2,061.00 17.07 17.32 37.99 59.49 206.17 41.67 29.42 59.1 3 48.38 573.99 361.69 61.04 6.83 33.1 7 44,689.49 22.11 22.98 19.06 11,58 5.78 49.54 56.28 93.27 44.41 105.78 971.43 292.88 13.99 37.14 92.22 52.99 7.62 16.33 1.87 35.62 42.29 97.27 1 't8.02 849.56 2.53 323.27 26.86 55.06 419.56 16.68 168.54 78.68 5.48 12.70 33.71 855.42 6.48 2,061.00 17.07 17.32 37.99 59.49 206.17 41.67 29.4? 59.13 48.38 573.99 361 69 61.04 6.83 33.17 44,689.49 22.11 Shenrin-Williams Sherwin-Williams HD Supply Evan's Shenruin-Williams Shenrin-Williams Bunch Heating & Air Shenrin-Williams AME Electric AME Electric HD Supply Evan's Home Depot Home Depot Evan's Home Depot Evan's Home Depot Home Depot Home Sepot Home Depot Home Depot Evan's Shenryin-Williams Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's Evan's HD Supply EWC lnc EWC lnc EWC lnc Valley Electrical Northwest Pswer System MTC 7t13t2010 7t15t2010 7t1912010 8t19t2010 u26tzA10 8t27t2010 9ta2a10 9t1012010 9n7nul 1A2U2010 3n5nav 411412011 4t27t2011 513120'11 513t2011 5t9l?011 5110t2011 511112011 5t1212011 511712011 5t1812011 5t2012011 512612011 513112411 81312011 81512411 8t9taofi 81912A11 811012011 8n9t2Af a24naf 8129t2011 8t30t2011 9rcn411 g/19/2011 10t1812011 10t18t2011 12t2212011 costofgen set muffler, etc plumbing Electrical Electrical Engineering $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ U $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ s $ $ $ $ $ 49.91 47.26 14.73 56.25 95.37 41.86 5,920 00 57.50 57,211.74 195 00 182.74 15.69 105.03 80,18 58.17 1s8 73 45.08 137.26 158.73 152.64 133.00 96.40 8.58 52.99 13.77 (10.48) 19.43 7.14 18.87 19.06 3.48 7.63 235.21 14.85 7.90 358.28 16.74 237.41 20,000.00 4,300.00 1,650.00 7,444.04 800.00 26,900.00 Well #8 49.91 47.26 14.73 56.25 95.37 41.86 5,920 00 57.50 57,211.74 195.00 182.74 15.69 105.03 80.1 I 58.1 7 158.73 46 08 137.26 158.73 152.U 133.00 96.40 8.58 52.99 13.77 (10.48) 19.43 7.14 18.87 19,06 3.48 /.DJ 235.21 14.85 7.90 358.28 16.70 237.41 20,000.00 4,300.00 1,650.00 7,U4.04 800.00 26,900.00 taterials Total 359,4S3.00 Well #8 Job Costing Brcakdown Labor Equlpment tabrials Sub Toial Profit & Overfiead $ 83,565.00 i 20,05{.00 i359,{53.00 Lot Goet $ $ 532,530.00 65.950.00 Totrl Job Goetng t 6sr6r.s, Well 7 Change 8" Main Line to 12" Main Line 2014 Labor Robert Deshazo Robert DeShazo William Root Danny Wlde Bob Bodnar Robert DeShazo William Root Danny Wilde Bob Bodnar Robert DeShazo William Root Danny Wilde Bob Bodnar Robert DeShazo William Root Danny Wilde Bob Bodnar Robert DeShazo Danny Wilde Bob Bodnar Robert DeShazo William Root Danny Wilde Ytleek Endlng Z|2ADU4 2t2612014 2t26nAM 2n6/2014 3t5pa14 31sna14 31512014 3t5t2014 3t12t2414 3112n014 3t12t?014 3t12t24fi 3t19n414 3t1912014 3t19nU4 3119t2014 3126t2014 3t26ny4 3126t2014 4ta2014 4ta2a14 4t2nu4 4t2na14 Hrs. Worked Hourly Rate 11 16 8 3 5 31 12 4A 30 LaborTota! Hrs. Equipment Total lnvoica # 25.00 $ 25.00 $ 20.00 $ 2000 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20,00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ 25.00 $ 20.00 $ 20.00 $ $ Total 100.00 150.00 40.00 80.00 420.00 150.00 140.00 220.O0 320.00 200.00 60.00 '100.00 620.00 300.00 800.00 600.00 20.00 50.00 320.00 140.00 100.00 140.00 60.00 4 6 2 4 21 b 7 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ a $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1 2 16 7 4 7 3 1 3 7 2 3 3 o 10 19 15 15 2 $ Total 5,130.00 Loader Back Hoe Loader Track Hoe Loader Track Hoe Hoe Pack Irack Hoe Loader Loader Back Hoe Iliaterials Vendor 2n6tzAU 315na14 3t5t2014 3t5t2414 3112t2014 3t1U2014 3t19t?014 3119t2014 3t19t2014 3t26t2014 4t2t2014 lnv.lStmt Date Rate 1 8s.00 $ 6s.00 s 85.00 $ 125.00 $ 85.00 $ 125.00 $ 65.00 $ 125.00 $ 8s.00 $ 85.00 $ 65.00 $ 125.00 255.00 455.00 170.00 375.00 2ss.00 1,125.00 650.00 2.375.00 1,275.00 1,275.00 130.00 $ 8"165.00 Amount Total Materialg Equipment HD Supply HD Supply HD Supply HD Supply HD Supply HD Supply HD Supply Busy Bee Sand & Gravel Busy Bee Sand & Gravel 2t22j2AM 3t12t2014 3t1212014 3t1212014 u24pau 3t1812014 3118t2414 3t4na14 3t19t2014 c101256 c101260 c141519 c142306 c1 75378 c159442 842680 627.56 $62l.bO 15,973.78 3.042.62 230.44 2,741.88 620.06 325.24 565.13 191.87 s $ $ $ $ $ $ $ $ 15,973.78 $ 3,042.62 $ ?%.44 $ 2,741.88 $ 620.06 $ 325,24 $ 56s.13 $ 19't.87 $ ilatorial'E Tot l 24,32a.58 Well 7 Change 8" Main Line to 12" Main Line 2AM Job Costing Breakdown Labor Equlprmnt taterlals Sub Total Prcftt&otrerttaad Totel Job Goofing s '43,608.00 Labor William Root Doug Holt Doug Holt Materials Vendor Job Costing Breakdoryn 20'10 Well 6 Repair Week Ending Hrs. IrUorked Hourly Rate2t10t2010 16 $ 20.002n7n010 2 $ 20.002t24n!10 13 $ 20.00 Equipment Tctal lnv./Stmt. Date lnvoice # Amount Itaterials Total $ $ $ $ $ $ $ $ $ $ Total 320.00 40.00 'uo-oo LaborTotal 620.00 Equipment Equipment Type Week Ending Hre. Operated Hourly Rate Tota! Equipment Total Materials Priest Electric 2l15l2A1O 63377-lN $ 21,628.62 $ 21,628.62 $ $ $ $ $ TotalJob Costing Labor Equipmert Materials $ub Total Profit & Overhead $ 620.00 $ 121,628.62 ,2t18.62i 3,337.29 2r,628.62 $ 25,586.00 Well #4 Repairs Labor Bobby Bodnar Tom Rogers Bryan Tatro Robert DeShazo Norman Revels Norman Revels Norman Revels Monte Holl Materials Vendor Week Ending 5t23t2008 5t23t2008 st23EAA$ 4t23t?0Q8 2t31tQ9 il12t2448 il12t2448 Hrs. Worked 1 1 1 2 I 1 1 26.5 Hourly Rate$ 20.00$ 20.00$ 20.00$ 25.00$ 20.00$ 20.00$ 20.00$ 20.00 Total 20.00 20.00 20.00 50.00 20.00 20.00 20.00 530.00 $ $ $ $ $ $ $ $ $ $ Lalor Total 700.00 Equipment SquipmentType. Week Ending Hrs, Operated Hourly Ra.le Total Equipment Equipment Total lnv./Stmt. Date Amount TotalMaterials ldaho Pot yer AME Electric, lnc Priest Electric Priest Electric Job Costing Breakdown $ 3,114.00$ 972.12 $ 24,869.71 $ 24,470.00 Uatedals Total s 3,114.00$ 972.00$ 24,870.00 $ 24,470.00 $- 4t2U20AE 9t4t2408 2B1tAg Labor Equiprnent ilaterials $ub Total Profit & Overhead $ 700.00 $ $53,426.@ 54,1 $ 8,119.00 53,426.00 -$ 8,014.00 $ 61,440.00 Total Job Costing $ 62,245.00