2007Annual Report.pdf

7
l008 MA Y 23 AM 8: I 0
ANNUAL REPOR!PE~J¿'d~~lšSlIJ
OF BR,v--w
8 r l tii.. iJ/. ~r c¿ #NAME ,-
~-/2- òV ~i ~ ri-e C =I 2, 1. r
¡? Ò rf ~ :I l'.J? () .s
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED O)..e- J f 2007
"
ANNUAL REPORT FOR WATER UTILITIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING ~C- 3', 2.0 \JJ,
COMPANY INFORMATION
1 Give full name of utility
Telephone Area Code (
E-mail address
2 Date of Organization
3 Organized under the laws of the state of
4 Address of Principal Office (number & street)
5 P.O. Box (if applicable)
6 City
7 State
8 Zip Code
9 Organization (proprietor, partnership, corp.)
10 Towns, Counties served
ßrlCtN
rD ~-
We-H.1t Co/¿
fG 9.. 9 ~ 9? '
i ? ( "'-:MoSI1-o 1)(/~/~ ¡¿
r. '/ L -t '" 1" 'f
¡3o I')~
:: h9
3='1 ") 0 .r~r.dDd-
11 Are there any affiliated companies? /Ì l)
If yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
12 Contact Information
President (Owner)
Vice President
Phone No.
'1? ¿ '5"'711 ,
Secretary
General Manager
Complaints or Billing
Engineering
Emergency Service
Accounting
13 Were any water systems acquired during the year or any additions/deletions made
to the service area during the year?
If yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utilty.
14 Where are the Company's books and records kept?
Street Address
t~
Ie J to.-'5 , L -1 ~. ,;v
NO
City
State
Zip
r1 D-e.e. r¡L~: Cc '?
q:D
r1, '1 (
Dr
Rev 3/02 Page 1
. NAME:l3 r iaN l/l:'Ä ~7'
COMPANY INFORMATION (Cont.)
For the Year Ended 1).J c: ") i 2 ()ù7
15 Is the system operated or maintained under a
service contract?
16 If yes: With whom is the contract?
When does the contract expire?
What services and rates are included?
~u
17 Is water purchased for resale through the system?
18 If yes: Name of Organization
Name of owner or operator
Mailing Address
City
State
Zip
/l.J
Gallons/CCF $Amount
Water Purchased
19 Has any system( s) been disapproved by the
Idaho Division of Environmental Quality?
If yes, attach full explanation
20 Has the Idaho Division of Environmental Quality
recommended any improvements?
If yes, attach full explanation
21 Number of Complaints received during year concerning:
Quality of Service
High Bills
Disconnection
22 Number of Customers involuntarily disconnected
23 Date customers last received a copy of the Surnmary
of Rules required by IDAPA31.21.01.701?
Attach a copy of the Summary
24 Did significant additions or retirements from the
Plant Accounts occur during the year?
If yes, attach full explanation
and an updated system map
/7.u
/VJ
iførr
7'
~u
Rev 3/02 Page 2
Total Revenue (Add Lines 1 - 7)
(also enter result on Page 4, line 1)
9 * DEQ Fees Billed separately to customers
10 ** Hookup or Connection Fees Collected
11 ***Commission Approved Surcharges Collected
,J NAME:
ACCT#
1
2
3
4
5
6
7
8
460
461.1
461.2
462
464
465
466
400
/3 rf ~ll IA~~~r/JIREVENUE & EXPENSE DETAIL
For the Year Ended D.. -: I, VI) 01DESCRIPTION i
400 REVENUES
Unmetered Water Revenue
Metered Sales - Residential
Metered Sales - Commercial, Industrial
Fire Protection Revenue
Other Water Sales Revenue
Irrigation Sales Revenue
Sales for Resale
ti. 3' l. . ,17.
12. '), t. vi.
Booked to Acct #
Booked to Acct #
Booked to Acct #
401 OPERATING EXPENSES
12 601.1-6 Labor - Operation & Maintenance YYO
13 601.7 Labor - Customer Accounts
14 601.8 Labor - Administrative & General /00 Ö
15 603 Salaries, Officers & Directors
16 604 Employee Pensions & Benefits
17 610 Purchased Water
18 615-16 Purchased Power & Fuel for Power 1331.1'6
19 618 Chemicals
20 620.1-6 Materials & Supplies - Operation & Maint.':07- 7(.
21 620.7-8 Materials & Supplies - Administrative & General 10 Cra¡.tY
22 631-34 Contract Services - Professional bOO.()O
23 635 Contract Services - Water Testing 7. Çl.o å
24 636 Contract Services - Other ¿()2.t.~'l
25 641-42 Rentals - Property & Equipment
26 650 Transportation Expense
27 656-59 Insurance
28 660 Advertising
29 666 Rate Case Expense (Amortization)
30 667 Regulatory Comm. Exp. (Other except taxes)
31 670 Bad Debt Expense
32 675 Miscellaneous '3S-'. ~.r
??t ,. 'to33Total Operating Expenses (Add lines 12 - 32, also enter on Pg 4, line 2)
Rev 3/02 Page 3
oJ Name:
ACCT#
f5 rt (;¡J Wti ~c: l' ~,
INCOME SIATEMENT
For Year Ended bJ ~ 1 i i ¿"Ò 0 7DESCRIPTION 7
1
2
3 403
4 406
5 407
6 408.10
7 408.11
8 408.12
9A 408.13
9B
9C
90
10 409.10
11 409.11
12 410.10
13 410.11
14 411
15 412
16
17 413
18 414
19
20 415
21 416
22 419
23 420
24 421
25 426
26 408.20
27 409-20
28
29
30 427.3
31 427.5
32
Rev 3/02
Revenue (From Page 3, line 8)
Operating Expenses (From Page 3, line 33)
Depreciation Expense
Amortization, Utility Plant Aquisition Adj.
Amortization Exp. - Other
Regulatory Fees (PUC)
Property Taxes
Payroll Taxes
Other Taxes (list) DEQ Fees
e¡71). yù
~q,Oò
I f J. is-
2..7 o. ov
Federal Income Taxes
State Income Taxes
Provision for Deferred Income Tax - Federal
Provision for Deferred Income Tax - State
Provision for Deferred Utilty Income Tax Credits
Investment Tax Credits - Utility
Total Expenses from operations before interest (add lines 2-15)
Income From Utility Plant Leased to Others
Gains (Losses) From Disposition of Utility Plant
Net Operating Income (Add lines 1,17 &18 less line 16)
Revenues, Merchandizing Jobbing and Contract Work
Expenses, Merchandizing, Jobbing & Contracts
Interest & Dividend Income
Allowance for Funds used During Construction
Miscellaneous Non-Utility Income
Miscellaneous Non-Utility Expense i1 Q..jl (C I~ -e r
Other Taxes, Non-Utility Operations
Income Taxes, Non-Utility Operations
Net Non-Utility Income (Add lines 20,22,23 & 24 less lines 21,25,26, & 27)
Gross Income (add lines 19 & 28)
Interest Exp. on Long-Term Debt
Other Interest Charges
NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2)
Page 4
t L J' l. ttL-
"'/7'.b~-
i.:z-? 00
'3 (lr.. 77
L'i~. CjO
13Y6.7Y
IL(ò.~2
4 Name:
SUB
ACCT#
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Rev 3/02
í3rrfitV W~ ~ .~r¡Ov
ACCOUNT 101 PLANT IN SERVICE DETAIL
For Year Ended ¡)~ 11 , ¿'()l.J7
DESCRIPTION
(Add lines 1 - 28)
Balance
Beginning
of Year
Added
During
Year
Removed
During
Year
Balance
End of
Year
301 Organization çiy,cJi)5"2 )(.0 c)
302 Franchises and Consents
303 Land & Land Rights / S-cJ. Clv /rec:....l)
304 Structures and Improvements 3 i)/. 'Jli J 2- 5-1. ;¡
305 Collecting & Impounding Reservoirs 900. c.,-9 (l(). o~
306 Lake, River & Other Intakes
307 Wells 27(.0. ~-9 "Z7c; o. )-
308 Infitration Galleries & Tunnels
309 Supply Mains
310 Power Generation Equipment
311 Power Pumping Equipment "" 0 V 9/. Jtt 2.o'lç(.J
320 Purification Systems
330 Distribution Reservoirs & Standpipes
331 Trans. & Distrib. Mains & Accessories 2c;l7Y,,'Ì)YOOO.oú ;i 9 ~7 C¡-l
333 Services
334 Meters and Meter Installations Vlic. rt/¥II\V_73 ~7ò-7
335 Hydrants
336 Backflow Prevention Devices
339 Other Plant & Misc. Equipment
340 Office Furniture and Equipment / S-o i..'it iS-o Y. tf
341 Transportation Equipment
342 Stores Equipment
343 Tools, Shop and Garage Equipment 19L. 19 .i? 2.,j Y
344 Laboratory Equipment
345 Power Operated Equipment
346 Communications Equipment
347 Miscellaneous Equipment
348 Other Tangible Property
TOTAL PLANT IN SERVICE (g I 'i i L. LV ~b 9)O.~
v
?
C(
J
7
7
Enter beginning & end of year totals on Pg 7, Line 1
PageS
.; Name:SY'I ftlV IA~I-~ ~rp
¡,
ACCUMULATED DEPRECIATION ACCOUNT 108.1 DETAIL
For Year Ended D.. '1 i L.ù e?/
SUB
Depreciation
Rate
Balance
Beginning
Balance
End of
Increase
or
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ACCT#DESCRIPTION %of Year Year (Decrease)
304 Structures and Improvements /..Ç"i, 7(" v. 7'U 11. r-7 yt. 77
305 Collecting & Impounding Reservoirs CY 9'OO.6~90().(J\)(Y
306 Lake, River & Other Intakes
307 Wells I. S-),1 9 ~-: 5"(.:;'IJ'. e¡ 7 '-1- ~I
308 Infiltration Galleries & Tunnels
309 Supply Mains
310 Power Generation Equipment
311 Power Pumping Equipment Ll i S-7t' _! C.&7c)'-.'Cr 9lJ.s-i
320 Purification Systems
330 Distribution Reservoirs & Standpipes
331 Trans. & Distrib. Mains & Accessories i ù 9Iìì..17 C,t¡7 i . r-'f 1-9Y- 7 ~
333 Services
334 Meters and Meter Installations '3.0 t. J 0 J. çeo t.Y82..,r¡17 Cl. I
335 Hydrants
336 Backflow Prevention Devices
339 Other Plant & Misc. Equipment
340 Office Furniture and Equipment ~. ¡ll..i 7. (1 i JS-? S'ç i~i'rl-
341 Transportation Equipment
342 Stores Equipment
343 Tools, Shop and Garage Equipment 'J.o 5ö. crt.r;. , ()':. if.
344 Laboratory Equipment
345 Power Operated Equipment
346 Communications Equipment
347 Miscellaneous Equipment
348 Other Tangible Propert
TOTALS (Add Lines 1 - 25)LG. )'Jr:'I(;2f 2-1,1.) i I' 'j7. 9 f
L-
Enter beginning & end of year totals on Pg 7, Line 7
Rev 3/02 Page 6
" Name:ßyia.,v WCl~~"r
BALANCE SHEET
For Year Ended O.. 1 l l;,; (1-7
7'
ASSETS Balance
Beginning
of Year
Balance
End of
Year
Increase
or
(Decrease)ACCT#DESCRIPTION
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
101 Utility Plant in Service (From Pg 5, Line 29)("1 'if'. '- t.b'lt/O.')í ~-- r'Y. -:
102 Utiity Plant Leased to Others
103 Plant Held for Future Use
105 Construction Work in Progress
114 Utility Plant Aquisition Adjustment
Subtotal (Add Lines 1 - 5)bIYI"lV b' 970 . r-7 5"( r-r. 7
108.1 Accumulated DepreCiation (From Pg 6, Line 26)2." çJS".lfo 1-( i:i,1.'1 1(. lr 7, 9 1
108.2 Accum. Depr. - Utility Plant Lease to Others
108.3 Accum. Depr. - Property Held for Future Use
110.1 Accum. Amort. - Utility Plant in Service
110.2 Accum. Amort. - Utility Plant Lease to Others
115 Accumulated Amortization - Aquisition Adj.
Net Utility Plant (Line 6 less lines 7 - 12)-¡silo. i V J'$7V7 .-it.Jy,' v:
123 Investment in Subsidiaries
125 Other Investments
Total Investments (Add lines 14 & 15)
131 Cash /0 '(7.19 S-9l.~~4V'i'i.Ll
135 Short Term Investments
141 Accts/Notes Receivable - Customers /1€.t.7?r¡3 i. Y1-l 3/7.77..
142 Other Receivables
145 Receivables from Associated Companies
151 Materials & Supplies Inventory
162 Prepaid Expenses
173 Unbilled (Accrued) Utility Revenue
143 Provision for Uncollectable Accounts
Total Current (Add lines 17 -24 less line 25)
181 Unamortized Debt Discount & Expense
183 Preliminary Survey & Investigation Charges
184 Deferred Rate Case Expenses
186 Other Deferred Charges
Total Assets (Add lines 13, 16 & 26 - 30)17 S-/7.o"L "" '10/77.' 7 1-'6 oc '-'S
'3
7
L.
0'/
)
-
Rev 3/02 Page 7
,,Brio.¡' Wl:~ ~r/J
..
Name:
BALAN(jE SHEET
For Year Ended IJ~ 1'1 2-0 d7
LIABILITIES & CAPITAL Increase
or
Balance
Beginning
Balance
End of
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
ACCT#DESCRIPTION of Year Year (Decrease)
201-3 Common Stock /¿Jo 0 /'6ò 0 K
204-6 Preferred Stock
207-13 Miscellaneous Capital Accounts
214 Appropriated Retained Earnings
215 Unappropriated Retained Earnings , :; S"?- Y7 'yooô. yo'I 'il);- 99
216 Reacquired Capital Stock
218 Proprietary Capital
Total Equity Capital (Add Lines 1-5+7 less line 6)71 -ro,. Y7 9oQo.v'1~/o.9~
221-2 Bonds
223 Advances from Associated Companies
224 Other Long - Term Debt 13677_L.1 IV"L2 ~-. 17 It llj. 1("
231 Accounts Payable
232 Notes Payable
233 Accounts Payable - Associated Companies
235 Customer Deposits (Refundable)
236.11 Accrued Other Taxes Payable
236.12 Accrued Income Taxes Payable
236.2 Accrued Taxes - Non-Utility
237-40 Accrued Debt, Interest & Dividends Payable
241 Misc. Current & Accrued Liabilities .
251 Unamortized Debt Premium
252 Advances for Construction
253 Other Deferred Liabilities
255.1 Accumulated Investment Tax Credits - Utility
255.2 Accum. Investment Tax Credits - Non-Utility
261-5 Operating Reserves
271 Contributions in Aid of Construction 1'?71.îL 1,97t.t'-
272 Accum. Amort. of Contrib. in Aid of Const. **
281-3 Accumulated Deferred Income Taxes
Total Liabilities (Add lines 9 - 29 '10 () l(~.07 'J( 191.1'3 II y i.if.
TOTAL L1AB & CAPITAL (Add lines 8 & 30)17 VJl. ty Vo i '1 '7. ,,'1.7 S-'7~ /$
** Only if Commission Approved
Rev 3/02 Page 8
Name:ßy((l~ iJCtÄr ~J'¡?
STATEMENT OF RE¡AINED EARNINGS
For Year Ended IJ~ J i '2c7
1 Retained Earnings Balance (f Beginning of Year
2 Amount Added from Current Year Income (From Pg 4, Line 32)
3 Other Credits to Account
4 Dividends Paid or Appropriated
5 Other Distributions of Retained Earnings
6 Retained Earnings Balance (f End of Year
¿'Jl9.V7
1(,/0.99
10uo. y(.
CAPITAL STOCK DETAIL
No. Shares
Description (Class, Par Value etc.)
C( P'7 "7 oV
A th . d
No. Shares
Ott d
Dividends
P 'd7uorizeus an inç¡ai5(
DETAIL OF LONG-TERM DEBT
Interest Year-end Interest Interest
8 Description Rate Balance Paid ccrue
U.. S. i)~" ie:,P. )IÝ' i-i.r J/ltYC?l
.
A d
Rev 3/02 Page 9
Name:gYI'd~ CACt~ ~re'.
SYSTEM ENGINEERING DATA
For Year Ended L)-- 7 I ). () 7
1 Provide an updated system map if significant changes have been made to the system during the year.
Rated
Capacity
Type of
Treatment:
(None, Chlorine Annual
Fluoride Production
Water
Supply
Source
(Well, Spring,
2 Water Supply:
Pump Desiçination or location (çipm)Filter etc.)(DOO's Gal.)Surface Wtr)
't. /~r l3 IS'l)9f ~
#-L-Lo f-13 //J Y ~2.Ic.¡'.
.
3 Systern Storage:
Total
Capacity
OOO's
Usable
Capacity
000'$
Type of
Reservoir Construction
(Elevated,Pres- (Wood, Steel
Storage Designation or Location Gal.Gal.urized, Boosted Concrete)Lor 13 /. '7 L. )-/-)ò l,r~JJ'.Nee (
(Duplicate form and attach if necessary. Asterisk facilities added this year.)
Rev 3/02 Page 10
· Name:ßY(alJ Wúl- ~~
SYSTEM ENGINEERING DATA
(contlaued)
For Year Ended UJ. J I 21)07
4 Pump information for ALL system pumps, including wells and boosters.
Designation or Location
Rated
CapacityHorse
Discharge
Pressure
Energy
Used
Y& Type of Pump**Power (gpm)(psi)This ear
Gi r (J IS-in to -1'0 )-.. ()Of)
~ i-(?7. S-//D '7 () -/6 i.
.
.. .
ke.
** Submit pump curves unless previously provided or unavailable. Asteriskfacilities added this year.
Attach additional sheets if inadequate space is available on this page.
5 If Wells are metered:
What was the total amount pumped this year?
What was the total amount pumped during peak month?
What was the total amount pumped on the peak day?
6 If customers are metered, what was the total amount sold in peak month?
7 Was your system designed to supply fire flows?
If Yes: What is current system rating?
8 How many times were meters read this year?
During which months?Jt."-rEl.br o/L ~~7
I, s- /'.11. l;-"'
¿to
.~
o,J-,l)..'-
9 How many additional customers could be served with no system improvements
except a service line and meter?
How many of those potential additions are vacant lots?
10 Are backbone plant additions anticipated during the coming year?
If Yes, attach an explanation of projects and anticipated costs!
11. In what year do you anticipate that the system capacity (supply, storage or distribution)
will have to be expanded?
Rev 3/02 Page 11
-vvr
K
/po
· Name:íJYlt¡N tA?r Cr¿
SYSTEM ENGINEERING DATA
(continued)
For Year Ended í).. 7 i rV 07?
FEET OF MAINS
. Pipe
Size
In Use
Beginning
Of Year
Installed
During
Year
Abandoned
During
Year
In Use
End of
Year
f.ii /'Vr 1~2.J
L¡ '"I i, ,l)l'LCõ
/,)-"
I r- / ,r
Y ..'Z '7 Y v?ý
CUSTOMER STATISTICS
Number of Customers Thousands of Gallons Sold
TOTALS (Add lines 2 through 8)
This . Last This Last
Year Year Year Year
Yb Vb r¡ 1'(""v ~,
.. " f' 1
e. (I.k /. -( ,..
'8 i IV ~
2 Metered:
2A Residential
2B Commercial
2C Industrial
3 Flat Rate:
3A Residential
3B Commercial
3C Industrial
4 Private Fire Protection
5 Public Fire Protection
6 Street Sprinkling
7 Municipal, Other
8 Other Water Utilities
Rev 3/02 Page 12
.
.
CERTIFICATE
State of Idaho
County of ~I ~
ss
-;
.. the undersigned Î5l)vJt:;C
p~¿ch
~Chief Officer). ..
~.V?/~
(Offcer in Charge of Ac~unts)
Subscribed and Sworn to Before Me
this J\ dayof~ , a.~~~
1A~ Q J3
NOTARY PUBLIC ~
My Commission Expires ~ . a 3. d 0' ,
. n.,~...,
gdklexcelljnelson/anulrplslrannualrpl
Rev 3/02 Page 13