2001Annual Report.pdf

RECEIVED E
LED O
ANNUAL REP L SON
OF
NAME
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED D ee //2001
ANNUAL REPORT FOR WATER UTILITIES TOTHEIDAHOPUBLICUTILITIESCOMMISSION
FOR THE YEAR ENDING L 3 /16 e ¡
COMPANY INFORMATION
i Give full name of utility Y /v'Q o e 9
2 Date of Organization /Ÿ GL
3 Organizedunder the laws of the state of
4 Address of Principal Office (number&street)/1 o O (/r
5 P.O.Box (if applicable)
6 City
7 State
8 Zip Code
9 Organization(proprietor,partnership,corp.)Oc ce
10 Towns,Counties served 4 /$
11 Are there any affiliated companies?>
If yes,attach a list with names,addresses &descriptions.Explain any services
provided to the utility.
12 Contact Information Name Phone No.President (Owner)dr /o a
Vice President
Secretary
General Manager TCom
Complaintsor Billing To o
Engineering
EmergencyService ÅÅ fy SL m,
Accounting
13 Were any water systems acquired during the year or any additions/deletionsmade
to the sentice area during the year?A.Á Q
If yes,attach a list with names,addresses &descriptions.Explain any servicesprovidedtotheutility.
14 Where are the Company'sbooks and recordskept?
Street Address L TN ta og 0 Y
City
State n 0ZipÚ?j
Rev 8/01
COMPANY INFORMATION(Cont.)
For the Year Ended 2 0 0 (
15 Is the system operated or maintainedunder a
service contract?/Q
16 If yes:With whom is the contract?
When does the contract expire?
What services and rates are included?
17 Is water purchasedfor resale through the system?
18 If yes:Name of Organization
Name of owner or operator
Mailing Address
City
State
Zip
Gallons/CCF $Amount
Water Purchased
19 Has any system(s)been disapproved by the
Idaho Departmentof EnvironmentalQuality?
If yes,attach full explanation
20 Has the Idaho Department of EnvironmentalQuality
recommendedany improvements?
If yes,attach full explanation
21 Number of Complaintsreceived during year concerning:
Quality of Service
High Bills
Disconnection
22 Numberof Customersinvoluntarily disconnected
23 Date customers last received a copy of the Summary
of Rules required by IDAPA 31.21.01.701?
Attach a copy of the Summary
24 Did significant additions or retirementsfrom the
Plant Accounts occur during the year?
If yes,attach full explanation
and an updated system map
Rev 8/01
REVENUE &EXPENSE DETAIL
For the Year Ended IACCT#DESCRIPTION
400 REVENUES
1 460 UnmeteredWater Revenue /Û 0 Q
2 461.1 MeteredSales -Residential
3 461.2 Metered Sales -Commercial,Industrial
4 462 Fire Protection Revenue
5 464 Other Water Sales Revenue
6 465 Irrigation Sales Revenue
7 466 Sales for Resale
8 400 Total Revenue (Add Lines 1 -7),02(also enter result on Page 4,line 1)
9 *DEQ Fees Billed separately to customers Booked to Acct #
10 **Hookup or Connection Fees Collected Booked to Acct #
11 ***CommissionApproved Surcharges Collected Booked to Acct #
401 OPERATING EXPENSES
12 601.1-6 Labor -Operation &Maintenance 9 2 /Ÿ
13 601.7 Labor -Customer Accounts
14 601.8 Labor -Administrative &General
15 603 Salaries,Officers &Directors
,|9
16 604 EmployeePensions &Benefits &O
17 610 PurchasedWater
18 615-16 Purchased Power &Fuel for Power |Cf /J
19 618 Chemicals
20 620.1-6 Materials &Supplies -Operation&Maint.3 N
21 620.7-8 Materials &Supplies -Administrative&General /O /.VV
22 631-34 Contract Services -Professional /c2 .0 0
23 635 Contract Services -Water Testing 3 9 1 ,co
24 636 Contract Services -Other
.Ÿ 7
25 641-42 Rentals -Property &Equipment
26 650 TransportationExpense
27 656-59 Insurance
28 660 Advertising
29 666 Rate Case Expense (Amortization)
30 667 RegulatoryComm.Exp.(Other except taxes)
31 670 Bad Debt Expense
32 675 Miscellaneous 7 ./
33 Total Operating Expenses (Add lines 12 -32,also enter on Pg 4,line 2)/Û
Rev 8/01
INCOMESTATEMENT
For Year Ended D 9,S /1 0 0 /ACCT #DESCRIPTION '
1 Revenue (From Page 3,line 8)
2 Operating Expenses (From Page 3,line 33)7 Î ,/0
3 403 Depreciation Expense ///f.7 Ü
4 406 Amortization,Utility Plant Aquisition Adj.
5 407 Amortization Exp.-Other
6 408.10 Regulatory Fees (PUC)SD.0 0
7 408.11 Property Taxes >3 -f Ú
8 408.12 Payroll Taxes
9A 408.13 Other Taxes (list)DEQ Fees
9B
9C
9D
10 409.10 Federal Income Taxes ÎO.CU
11 409.11 State Income Taxes
12 410.10 Provision for Deferred Income Tax -Federal
13 410.11 Provisionfor Deferred Income Tax -State
14 411 Provisionfor DeferredUtility Income Tax Credits
15 412 InvestmentTax Credits -Utility
16 Total Expenses from operationsbeforeinterest (add lines 2-15)
17 413 Income From Utility Plant Leased to Others
18 414 Gains (Losses)From Disposition of Utility Plant
19 Net Operating Income (Add lines 1,17 &18 less line 16)/LV .˦
20 415 Revenues,MerchandizingJobbingand Contract Work
21 416 Expenses,Merchandizing,Jobbing &Contracts
22 419 Interest &Dividend Income
23 420 Allowance for Funds used During Construction
24 421 MiscellaneousNon-Utility Income
25 426 MiscellaneousNon-Utility Expense
26 408.20 Other Taxes,Non-Utility Operations
27 409-20 IncomeTaxes,Non-UtilityOperations
28 Net Non-Utility Income (Add lines 20,22,23&24 less lines 21,25,26,&27)
29 Gross Income (add lines 19 &28)
30 427.3 Interest Exp.on Long-TermDebt
31 427.5 Other Interest Charges
32 NET INCOME (Line 29 less lines 30 &31)(Also Enter on Pg 9,Line 2)/16/
Rev 8/01
ACCOUNT 101 P NT IN SERVICE DETAIL
For Year Ended i I /200 /
Balance Added Removed BalanceSUBBeginningDuringDuringEndofACCT#DESCRIPTION of Year Year Year Year
1 301 Organization ý2Cfc()2 .De
2 302 Franchises and Consents
3 303 Land &Land Rights /RO.go /Ro.60
4 304 Structuresand Improvements 31 /.I 3 Li À Ÿ
5 305 Collecting&Impounding Reservoirs OO O Oo .0 c
6 306 Lake,River &Other Intakes
7 307 Wells 2 26Û 274 O.f)
8 308 Infiltration Galleries &Tunnels
9 309 Supply Mains
10 310 Power Generation Equipment
11 311 Power Pumping Equipment //2 .Ÿ
12 320 PurificationSystems
13 330 Distribution Reservoirs &Standpipes
14 331 Trans.&Distrib.Mains &Accessories /À G -Ÿ¾
15 333 Services
16 334 Meters and Meter Installations 9 4 g.1 /
17 335 Hydrants
18 336 Backflow Prevention Devices
19 339 Other Plant &Misc.Equipment
20 340 Office Furniture and Equipment /5 OV.S//ST 'f,/
21 341 Transportation Equipment
22 342 Stores Equipment
23 343 Tools,Shop and Garage Equipment /2 ./9 2
24 344 Laboratory Equipment
25 345 Power Operated Equipment
26 346 CommunicationsEquipment
27 347 MiscellaneousEquipment
28 348 Other Tangible Property
29 TOTAL PLANT IN SERVICE 75177 D-31
(Add lines 1 -28)Enter beginning&end of year totals on Pg 7,Line 1
Rev 8/01
ACCUMULATED DEPRECIATIONACCOUNT 108.1 DETAIL
For Year Ended <T /2 Da /
Depreciation Balance Balance IncreaseSUBRateBeginningEndoforACCT#DESCRIPTION %of Year Year (Decrease)
1 304 Structures and Improvements 7.í¯>Yi2 JV 252&9|cyg 77
2 305 Collecting&ImpoundingReservoirs ry'ŸQ o .OO Ÿ0 0 -60
3 306 Lake,River &Other Intakes
4 307 Wells /-i }t y-7 o ~2/ff /C .gy
5 308 Infiltration Galleries &Tunnels
6 309 Supply Mains
7 310 PowerGeneration Equipment
8 311 Power Pumping Equipment VS 77 VO .ç7 129C .&/.>TT.9 Y
9 320 Purification Systems
10 330 Distribution Reservoirs&Standpipes
11 331 Trans.&Distrib.Mains &Accessories /9 Ÿo ¡.6'fc 20 .L i /ÿ L 7 C
12 333 Senrices
13 334 Meters and Meter Installations 3 TVTŸ.T7 is 9E I ?/¾Q .ŸV
14 335 Hydrants
15 336 Backflow Prevention Devices
16 339 Other Plant &Misc.Equipment
17 340 Office Furniture and Equipment if f 6/TL (/ST F0 7 /.7 2 .9L
18 341 Transportation Equipment
19 342 Stores Equipment
20 343 Tools,Shop and Garage Equipment >17 2‡7/.M/I <Ý Ú
21 344 Laboratory Equipment
22 345 Power Operated Equipment
23 346 CommunicationsEquipment
24 347 MiscellaneousEquipment
25 348 Other Tangible Property
26 TOTALS(AddLines1-25)/ÀÐ74.v2.-20 IS~/7 L À///30
Enter beginning&end of year totals on Pg 7,Line 7
Rev 8/01
BALANCE SHEET
For Year Ended R 3 i oy
ASSETS Balance Balance Increase
Beginning End of orACCT#DESCRIPTION of Year Year (Decrease)
i 101 Utility Plant in Service (From Pg 5,Line 29)C/¶7S¯0 JJ C/y~790.DI $
2 102 Utility Plant Leased to Others
3 103 Plant Held for Future Use
4 105 ConstructionWork in Progress
5 114 Utility Plant Aquisition Adjustment
6 Subtotal (Add Lines 1 -5)VS'7S'0.35 fi'?£D.37
7 108.1 Accumulated Depreciation (From Pg 6,Line 26)/9 07 6.ut >oyg 7.7L //.70
8 108.2 Accum.Depr.-Utility Plant Lease to Others
9 108.3 Accum.Depr.-Property Held for Future Use
10 110.1 Accum.Amort.-Utility Plant in Service
11 110.2 Accum.Amort.-Utility Plant Lease to Others
12 115 Accumulated Amortization -Aquisition Adj.
13 Net Utility Plant (Line 6 less lines 7 -12)3 G C.7 V 7/7 .1 e i ////-70
14 123 Investment in Subsidiaries
15 125 Other Investments
16 Total Investments (Add lines 14 &15)
17 131 Cash /71 -,¶l 792 .e V)
18 135 Short Term Investments
19 141 Accts/Notes Receivable-Customers 9V 0 35 /y9 S'Gy Bs ~ry
20 142 Other Receivables
21 145 Receivablesfrom Associated Companies
22 151 Materials &Supplies Inventory
23 162 Prepaid Expenses
24 173 Unbilled (Accrued)Utility Revenue
25 143 Provision for UncollectableAccounts
26 Total Current (Add lines 17 -24 less line 25)G J./g K†TL LSá g9
27 181 Unamortized Debt Discount &Expense
28 183 Preliminary Survey &InvestigationCharges
29 184 Deferred Rate Case Expenses
30 186 Other Deferred Charges
31 Total Assets (Add lines 13,16 &26 -30)/7 ~/3D 4 19 .
S~0 /Syg .39 )
Rev 8/01
BALANCE SHEET
For Year Ended i 1 /c /
LIABILITIES &CAPITAL Balance Balance Increase
Beginning End of orACCT#DESCRIPTION of Year Year (Decrease)
1 201-3 CommonStock /0O-su /0«c.de g
2 204-6 Preferred Stock
3 207-13 MiscellaneousCapital Accounts
4 214 Appropriated Retained Earnings
5 215 UnappropriatedRetained Earnings /3 p 3 NZ if I
6 216 ReacquiredCapital Stock
I7218ProprietaryCapital
8 Total Equity Capital (Add Lines 1-5+7 less line 6)/.JJ /J6/2/2 LV 122/5
9 221-2 Bonds
10 223 Advances from Associated Companies
11 224 Other Long -Term Debt
12 231 Accounts Payable
13 232 Notes Payable
14 233 Accounts Payable -Associated Companies
15 235 Customer Deposits (Refundable)/O o-QU O'/00.ca
16 236.11 Accrued Other Taxes Payable
I17236.12 Accrued Income Taxes Payable
I18236.2 Accrued Taxes -Non-Utility
,
19 237-40 Accrued Debt,Interest&Dividends Payable
20 241 Misc.Current &Accrued Liabilities
21 251 Unamortized Debt Premium
22 252 Advances for Construction
23 253 Other Deferred Liabilities
24 255.1 Accumulated InvestmentTax Credits -Utility
25 255.2 Accum.InvestmentTax Credits -Non-Utility
26 261-5 Operating Reserves
27 271 Contributions in Aid of Construction
28 272 Accum.Amort.of Contrib.in Aid of Const.**/9 7|.6 /g Ÿ>/.Å f
29 281-3 Accumulated Deferred Income Taxes
30 Total Liabilities (Add lines 9 -29 //ô 7 /.4 h /-À L
31 TOTAL LIAB &CAPITAL (Add lines 8 &30)3|7 67.¶¡70 9 (Ÿ.S 0 t]C/
**Only if Commission Approved
Rev 8/01
STATEMENTOF RETAINED EARNINGS
For Year Ended /L Î /A oc /
1 Retained Earnings Balance @ Beginning of Year /J Ú 9Ú .OJ
2 Amount Added from CurrentYear Income (From Pg 4,Line 32)Í I l yŸ.19 )
3 Other Credits to Account
4 DividendsPaid or Appropriated
5 Other Distributionsof Retained Earnings
6 Retained EarningsBalance @ End of Year /14V7-íV
CAPITAL STOCK DETAIL
No.Shares No.Shares Dividends
7 Description (Class,Par Value etc.)Authorized Outstanding Paid
DETAIL OF LONG-TERM DEBT
Interest Year-end Interest Interest
8 Description Rate Balance Paid Accrued
Rev 8/01
SYSTEM ENGINEERINGDATA
For Year Ended /L 3 /O /
1 Provide an updated system map if significant changes have been made to the system during the year.
2 Water Supply:Type of Water
Treatment:SupplyRated(None,Chlorine Annual Source
Capacity Fluoride Production (Well,Spring,Pump Designationor location (gpm)Filter etc.)(000's Gal.)Surface Wtr)
I
3 System Storage:
Total Usable Type of
Capacity Capacity Reservoir Construction
000's 000's (Elevated,Pres-(Wood,SteelStorageDesignationorLocationGal.Gal.urized,Boosted)Concrete)
(Duplicate form and attach if necessary.Asterisk facilities added this year.)
Rev 8/01
SYSTEM ENGINEERINGDATA
(continued)
For Year Ended /L /T//loo i
4 Pump information for ALL system pumps,including wells and boosters.
Rated Discharge EnergyDesignationorLocationHorseCapacityPressureUsed
&Type of Pump**Power (gpm)(psi)This Year
**Submit pump curves unless previously provided or unavailable.Asterisk facilities added this year.
Attach additional sheets if inadequate space is available on this page.
5 If Wells are metered:
What was the total amount pumped this year?
What was the total amount pumped during peak month?
What was the total amount pumped on the peak day?
6 If customers are metered,what was the total amount sold in peak month?/.f Mr /o.«
7 Was your system designedto supply fire flows?A/Q
If Yes:What is current system rating?
8 How many times were meters read this year?//
During which months?
9 How many additional customers could be served with no system improvements
except a service line and meter?
How many of those potential additions are vacant lots?
10 Are backbone plant additions anticipated during the coming year?
If Yes,attach an explanation of projects and anticipated costs!
11 In what year do you anticipate that the system capacity (supply,storage or distribution)
will have to be expanded?
Rev 8/01
SYSTEM ENGINEERINGDATA
(continued
For Year Ended |L
FEET OF MAINS
In Use Installed Abandoned in Use
i Pipe Beginning During During End of
Size Of Year Year Year Year
CUSTOMERSTATISTICS
Numberof Customers Thousands of Gallons Sold
This Last This Last
Year Year Year Year
2 Metered:
2A Residential 9 y 7 ÛÊ á
2B Commercial
2C Industrial
3 Flat Rate:
3A Residential
3B Commercial
3C Industrial
4 Private Fire Protection
5 Public Fire Protection
6 Street Sprinkling
7 Municipal,Other
8 Other Water Utilities
TOTALS (Add lines 2 through 8)
Rev 8/01
CERTIFICATE
State of Idaho )
)ss
County of Ѿ)
WE,the undersigned L N'
utility,on our oath do severally say that the foregoingreport has been prepared under our direction,
from the original books,papers and records of said utility;that we have carefully examined same,and
declare the same to be a correct statement of the business and affairs of said utility for the period
covered by the report in respect to each and every matter and thing therin set forth,to the best of our
knowledge,informationand belief.
(Chief Officer)
(Officer in Charge of Accounts)
Subscribed and Sworn to Before Me
this day of /†/g ,200 &
NOTARY PUBLIC
My Commission Expires 3 '
gdk/excel/jnelsonlanulrpts/wtrannualrpt
BRIANA.LAWS
NOTARYPUBUC
STATE OF IDAHO
Rev 8/01