Loading...
HomeMy WebLinkAboutTroy 2000telannualrpt.xlsCheck Sheet21 Sheet20 Sheet19 Sheet18 Sheet17 Sheet16 Sheet15 Sheet14 Sheet13 Sheet12 Sheet11 Sheet10 Sheet9 Sheet8 Sheet7 Sheet6 Sheet5 Sheet4 Sheet3 Sheet2 Sheet1 ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION COMPANY INFORMATION OFFICERS Title Name Address DIRECTORS Term Expired or Current Term Meetings Attended Fees Paid Will Expire This year During Year ______________ _____________ MANAGERS Name NOTES TO THE FINANCIAL STATEMENTS Exact name of utility: Address of principal office: Cities or towns served: Name and title of officer having custody of the general corporate books of account: Address of office where corporate books are kept and phone number: Organized under the laws of the State of: Date of organization: Form of organization (proprietorship, association, corporation): If a Subchapter S Corporation, please specify: Name and address of controlling company, if any: Names of affiliated companies. Give address and description of business: Name of Chairman of the Board: Name of Secretary (or Clerk) of Board: Number of Meetings of the Board during the year: occurrence of contingency losses or gains. Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the BALANCE SHEET Assets and Other Debits Balance Beginning Title of Account of Year (Decrease) Current Assets Cash and Equivalents ___________ __________ Cash Special Cash Deposits Working Cash Advances Temporary Investments Telecommunications Accts. Receivable Accts. Rec. Allow. -Telecommunications Other Accounts Receivable Accounts Receivable Allow. - Other Notes Receivable Notes Receivable Allowance Interest & Dividends Receivable Material and Supplies Prepayments Prepaid Rents Prepaid Taxes Prepaid Insurance Prepaid Directory Expenses Other Prepayments Other Current Assets Noncurrent Assets Investment in Affiliated Companies Investment in Nonaffiliated Companies Nonregulated Investments Unamortized Debt Issuance Expense Sinking Funds Other Noncurrent Assets Deferred Maintenance & Retirements Deferred Charges Other Jurisdiction Assets - Net Property, Plant and Equipment Telecommunications Plants in Service Prop. Held for Future Telecom. Use Telecom. Plant under Constr. - Short Term Telecom. Plant under Constr. - Long Term Telecom. Plant Adjustment Nonoperating Plant Goodwill Depreciation and Amortization Accounts Accumulated Depreciated Accum. Depre. - Held for Future Use Accumulated Depreciation - Nonoperating Accumulated Amortization - Tangible Accum. Amort. - Capitalized Leases Accum. Amort. - Leasehold Improvements Accumulated Amortization - Intangible Accumulated Amortization - Other TOTAL ASSETS Liabilities & Stockholders' Equity Current Liabilities Accounts Payable Notes Payable Advance Billings and Payments Customer Deposits Current Maturities - Long -Term Debt Current Maturities - Capital leases Income Taxes - Accrued Other Taxes - Accrued Net Current Defer. Oper. Income Taxes Net Current Defer. Nonoper. Income Taxes Other Accrued Liabilities Other Current Liabilities Long-Term Debt Funded Debt Premium on Long-Term Debt Discount on Long-Term Debt Reacquired Debt Obligations Under Capital Leases Advances from Affiliated Companies Other Long-Term Debt Other Liabilities & Deferred Credits Other Long-Term Liabilities Unamort. Oper. Invest. Tax Credits - Net Unamort. Nonoper. Invest. Tax Credits - Net Net Noncurrent Defer. Oper. Income Taxes Net Noncur. Defer. Nonoper. Income Taxes Other Deferred Credits Other Juris. Liab. & Def. Credits - Net Stockholders' Equity Capital Stock Additional Paid-In Capital Treasury Stock Other Capital Retained Earnings TOTAL LIAB. & OTHER CREDITS ANALYSIS OF TELECOMMUNICATIONS PLANT IN SERVICE TOTAL Company Basis Balance of Year During Year Adjustments Analysis of Telecommunications Plant in Service Land ____________ Motor Vehicles Aircraft Special Purpose Vehicles Garage Work Equipment Other Work Equipment Buildings Furniture Office Equipment General Purpose Computers Analog Electronic Switching Digital Electronic Switching Electro-Mechanical Switching Operator Systems Radio Systems Circuit Equipment Station Apparatus Customer Premises Wiring Large Private Branch Exchanges Public Telephone Terminal Equipment Other Terminal Equipment Poles Aerial Cable Underground Cable Buried Cable Submarine Cable Intrabuilding Network Cable Aerial Wire Conduit Systems Capital Leases Leasehold Improvements Intangibles TOTAL PLANT ACCOUNTS ANALYSIS OF TELECOMMUNICATIONS PLANT ACCOUNTS IDAHO Operations Only ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION Account 3100 Retirements Rate* Analysis of Entries in Accumulated Depreciation TOTAL *Please list individual depreciation rate for each account. INVESTMENTS Book Cost of Investments Disposed of Description Date Acquired This year Totals RECEIVABLES Amount at End of Year Name of Company NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note ACCOUNTS PAYABLE ____________________________________________________________________ Total Accounts 4210, 4240, 4250, 4260, 4270 and 4310 Date Fact Class & Series of Amount Outstanding Year of Obligation Issue Maturity Authorized Year-End Amortized CAPITAL STOCK Number Balance Sheet of Shares Par Value Class & Series of Stock per Share Shares INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Other Operating Income and Expense Operating Investment Tax Credits-Net Operating Federal Income Taxes Operating State and Local Income Taxes Operating Other Taxes Provision for Deferred Operating Income Taxes-Net Operating Taxes (Total) Dividend Income Interest Income Income from Sinking and Other Funds Allowance for Funds Used During Construction Gains/Losses from the Disposition of Certain Property Other Nonoperating Income Special Charges Nonoperating Income and Expense Nonoperating Investment Tax Credits-Net Nonoperating Federal Income Taxes Nonoperating State and Local Income Taxes Nonoperating Other Taxes Provision for Deferred Nonoperating Income Taxes-Net Nonoperating Taxes Interest on Funded Debt Interest Expense-Capital Leases Amortization of Debt Issuance Expense Other Interested Deductions Interest and Related Items Extraordinary Income Credits Extraordinary Income Charges Current Income Tax Effect of Extraordinary Items-Net Provision for Deferred Income Tax Effect of Extraordinary Items-Net Extraordinary Items Income Effect of Jurisdictional Ratemaking Differences-Net Nonregulated Net Income AMOUNT TRANSFERRED TO RETAINED EARNINGS OPERATING REVENUES Local Network Services Revenues Basic Area Revenue Optional Extended Area Revenue Cellular Mobile Revenue Other Mobile Services Revenue Public Telephone Revenue Local Private Line Revenue Customer Premises Revenue Other Local Exchange Revenue Other Local Exchange Settlements Network Access Services Revenues End User Revenue (SLC) Switched Access Revenue (Interstate) Special Access Revenue State Access Revenue (Intrastate) Long Distance Network Services Revenues Long Distance Message Revenue - All Miscellaneous Revenues Directory Revenue Rent Revenue Corporate Operations Revenue Special Billing Arrangements Revenue Customer Operations Revenue Plant Operations Revenue Other Incidental Regulated Revenue Other Revenue Settlements Carrier Billing & Collection Revenue Uncollectible Revenues Uncollectible Revenue - Telecommunications Uncollectible Revenue - Other TOTAL OPERATING REVENUES Please identify the following revenues: Plant Specific Operations Expense Network Support Expenses Motor Vehicle Expense Aircraft Expense Special Purpose Vehicles Expense Garage Work Equipment Expense Other Work Equipment Expense General Support Expenses Land and Building Expenses Furniture and Artworks Expense Office Equipment Expense General Purpose Computers Expense Central Office Switching Expenses Analog Electronic Expense Digital Electronic Expense Electro-Mechanical Expense Operators System Expense Central Office Transmission Expenses Radio Systems Expense Circuit Equipment Expense Information Origination/Termination Expense Station Apparatus Expense Large Private Branch Exchange Expense Public Telephone Terminal Equipment Expense Other Terminal Equipment Expense Cable and Wire Facilities Expenses Pole Expense Aerial Cable Expense Underground Cable Expense Buried Cable Expense Submarine Cable Expense Deep Sea Cable Expense Intrabuilding Network Cable Expense Aerial Wire Expense Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE Plant Nonspecific Operations Expense Other Property/Plant/Equipment Expenses Property Held for Future Telecomm. Use Expenses Provisioning Expense Network Operations Expense Power Expense Network Administration Expense Testing Expense Plant Operations Administration Expense Engineering Expense Access Expense Depreciation and Amortization Expenses Depreciation Expense-Telecom. Plant in Service Depreciation Expense-Property Held for Future Use Amortization Expense - Tangible Amortization Expense - Intangible Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense Marketing Product Management Sales Product Advertising Services Call Completion Services Number Services Customer Services Total Customer Operations Expense Corporate Operations Expense Executive and Planning Executive Planning General and Administrative Accounting and Finance External Relations Human Resources Information Management Legal Procurement Research and Development Other General and Administrative Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES CENTRAL OFFICE DATA Central Office Switch Check all that apply: Check one: Stand Alone___ Host___ Analog___ Electro-Mechanical___ Access Line Capacity Access Lines in Use (Include Centrex, PAL, Semi-Pub.) Classification of Customer Access Beginning of Year New Connects Disconnects End of Year Multi- Line 1-Party Subtotal Residence Centrex N.A.R. Business & Business Foreign Exchange Directory Listings Dial Tone from this C.O.:__________________ Number of Customers with Nonpublished Dial Tone from another C.O.:_______________ Custom Calling Number of customers with at least one feature:_________________ Total number of features subscribed to:_______________________ Local Exchange Average # of Customer Lines in Use Local Calls Toll Calls Originated (Total of all Carriers) ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes_____ No_____ Included in directory Date of notification Alternate method of notification Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company Category of complaints (if known): Deposit Disputes Charges on Bill Denial/Termination Quality or Availability of Service Carrier Selection/Assignment Miscellaneous CERTIFICATE State of Idaho ) ) ss WE, the undersigned _____________________________________ Notary Public My Commission expires ________________ , (Year) __________. Revised 8/99 Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) List the name of each person who performed management duties for the Company during the year, and Name and Address Wages and Bonuses Paid Telephone Number at End Increase or Page 2 Page 3 Balance Page 5 Additions During year Plant Retired or Sold Transfers and End Page 6 Page 7 Depreciation Credits During and Page 8 Rate* Page 9 Held at _________________________ _________________ include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and Receivable Notes Accounts ___________________________________________ Page 10 __________________ Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Rate Due Date Face Amount _______________________ Report below all Accounts Payable amounting to more than $100.00 Page 11 List the required data for each obligation included in these accounts, grouping them by account number and showing totals for each account. If any obligations mature serially or otherwise at various dates, give particulars in a note. Premium/ Discount Interest for year Page 12 _____________________ designating separate series of any general class. Show totals separately for common and preferred. Report below the particulars called for concerning common and preferred stock at end of year, noncumulative. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or consideration received, premium or discount, and expenses incurred. Show details in a footnote of capital stock sold during the year. Include number of shares, Outstanding per Page 13 _________________________________ _______________________________________________________________________________________ Page 14 Page 15 _________________________________________________________________________________________ Page 16 __________________________________________________________________________________________ Page 17 ________________________________________________________________________________________________ Other:______________________ Single Line Party Foreign Exchange: Directory Listings: Custom Calling: Total number of features subscribed to:_____ ________ Page 18 Avg./ (1000s) Intrastate Interstate Page 19 _________ 2_____________________ 3_____________________ 4_____________________ 5_____________________ 6_____________________ 7_____________________ 8_____________________ 9_____________________ 10____________________ 11____________________ 12____________________ 13____________________ 14____________________ 15____________________ 16____________________ 17____________________ 18____________________ _____________________________________________ _________________________________________________________________________ Page 20 on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. ______________________________________________ (Chief Officer) (Officer in Charge of Accounts) Subscribed and Sworn to Before Me this ______ day of _________________ , (Year) ________. Page 21 gdk/excel/jnelson/anulrpts/telannualrpt LONG - TERM DEBT Madison, WI LaCenter, WA Jerry W Masters David A Wittwer Daniel V Gregory Paul E Pederson Larry Boehm Asotin, WA David Jones John R Erpenbach Conrad C Marks Assistant Secretary Phyllis A Conatser Knoxsville, TN President Vice President Vice President Assistant Treasurer Agent Secretary/Treasurer Daniel V. Gregory Open Jerry W. Masters Michaiel A. Pandow David A. Wittwer Jim Probert Manager N/A None to report. 702 E Main Street, Kendrick, ID 83537 (Area Code__208___) 835-2211 Troy John Erpenbach, Assistant Treasurer 301 S Westfield Rd, Madison, WI 53717 Idaho Corporation TDS Telecommunications Corporation 301 S Westfield Rd, Madison, WI 53717 State USF $_______0________. To what account were they booked? N/A Total Operating Income (from page 15) Total Operating Expenses (from page 17) A/C 1402 Rural Telephone Bank Stock A/C 14062 Non-reg Materials & Supplies A/C 14063 Non-reg Leased Investment 1190210-1190220 Access Services Biling & Collection 1190230 National Exchange Carrier Billing Association 1190250 Toll Uncollectible 1190300 Other 1190700 Advances Rec - TDS Telecom 1210200 Interest 11801-11803 Due from Customers 1190101 TDS Telecom NONE 4010101 Lewis River Telephone Company 4010210 USWEST 4010210 AT&T 4010210 SPRINT 4010210 MCI 4010210 VARTEC 4010210 CLEAR CHOICE 4010210 ILLUMINET 4010230 National Exchang Carrier Association 4010320 Subscriber Billing RUS Common Stock Prefix (es):______835_______________________________________ Name of Central Office:_____Troy____________________________________________ Type:________EWSD________________________________ Remote___ X Digital___ X Electronic___ X Design:______3800___________________ Installed/Equipped: 955 Wired/ 1876 Equipped Company Official Lines Public Telephone Lines Company Test Lines Yes__x___ 1_____Troy________________ See Attached Dial Tone from this C.O.: 0 Dial Tone from another C.O.: 0 County of Latah of the Troy Telephone Company utility, Michael A. Pandow OPERATING EXPENSES Difference pg 4 2001 Telecommunications Plant in Service pg 6 TOTAL PLANT ACCOUNTS 3100 Accumulated Depreciation pg 8 TOTAL pg 10 Investments Total 1401+1402+1406 Receivables Total 1180+1181+1190+1191+1200+1201+1210 pg 11 Notes Payable Total pg 5 4020 Accounts Payable Total 4010 pg 12 Long Term Debt Total pg 13 4510 pg 14 Total Operating Income (from page 16) pg 15 Total Operating Expenses (from page 18) pg 17 TOTAL OPERATING EXPENSES TOTAL LIAB & OTHER CREDITS Troy Telephone Information Gathered by Christine Zeal GRA FOR THE YEAR ENDING DECEMBER 31, 2000 ________November 1, 2000_____________________________________________ YEAR ENDED DECEMBER 31, _2000_. NUMBER OF CALLS COMPLETED BY CUSTOMERS DURING (Year)__2000_______. as of December 31, 2000 (unless otherwise indicated) James Probert Louis D Reilly, III Revised 12/00 4010101 TDS Long Distance Corp 4010101 Potlatch 4010101 Asotin 4010101 TDS Inc 4010101 Arcadia 4010101 TDS Telecom 4010300 A/P Vendors 4010310 Gift Cert Ots NECA USF $___60,631.00______. To what account were they booked? 5082110 Troy Telephone Compny Customer Lines: 943 Number of customers with at least one feature: 943 4210+4240+4250+4260+4270 Number of Customers with Nonpublished or Nonlisted: 120 David Wittwer and David Jones 2487608.68 2487607.66 1.02 1419960.47 1419960.00 0.47 $2,998.21 2998.21 0.00 $176,700.78 176700.78 0.00 _____________ 0.00 $49,591.20 49591.20 0.00 $583,149.77 583149.77 0.00 $19,325.00 19325.00 0.00 766929.87 766929.87 0.00 444492.23 444492.23 0.00 2814713.16 2814713.16 0.00 9.00 5.00 1.00 3.00 943.00 1919353.00 2035.37 489172.00 404644.00 84528.00 308746.00 243225.00 65521.00 797918.00 846.15 0.00 7.00 2.00 792.00 792.00 153.00 153.00 943.00 8.00 8.00 8.00 10.00 10.00 10.00 800.00 800.00 143.00 143.00 943.00 6510.00 $0.00 $0.00 6511.00 $0.00 $0.00 6512.00 $0.00 $0.00 6530.00 $0.00 $0.00 6531.00 $3,841.35 $3,841.35 6532.00 $18,017.73 313.74 127.41 17576.58 $18,017.73 6533.00 $93.46 66.60 26.86 $93.46 6534.00 ($12,623.05) 152.79 71.54 15755.72 2908.34 ($12,623.05) 6535.00 $6,657.34 92.08 6565.26 $6,657.34 6540.00 $0.00 $0.00 6560.00 $0.00 $0.00 6561.00 $147,409.00 $147,409.00 6562.00 $0.00 $0.00 6563.00 $0.00 $0.00 6564.00 $0.00 $0.00 6565.00 $1,413.72 $1,413.72 $164,809.55 $164,809.55 6610.00 $0.00 $0.00 6611.00 $13,154.13 $13,154.13 6612.00 $10,174.03 $10,174.03 6613.00 $3,576.47 863.63 2712.84 $3,576.47 6620.00 $0.00 $0.00 6621.00 $267.77 $267.77 6622.00 $5,299.99 131.06 5168.93 $5,299.99 6623.00 $93,325.55 6706.67 2968.52 903.64 591.81 1468.65 1266.84 3464.59 149.00 76103.83 $93,325.55 $125,797.94 $125,797.94 6710.00 $0.00 $0.00 6711.00 $9,562.52 -643.97 10206.49 $9,562.52 6712.00 $4,028.12 $4,028.12 6720.00 $0.00 $0.00 6721.00 $35,598.17 -276.00 31090.61 2615.41 1056.41 511.74 600.00 $35,598.17 6722.00 $16,757.51 2149.81 14607.70 $16,757.51 6723.00 $10,367.34 -96.00 10463.34 $10,367.34 6724.00 $24,101.24 $24,101.24 6725.00 $11,988.81 $11,988.81 6726.00 $1,414.65 $1,414.65 6727.00 $0.00 $0.00 6728.00 $3,240.54 -24.00 273.72 333.83 559.02 3117.77 5215.74 $3,240.54 6790.00 $0.00 $0.00 $117,058.90 $117,058.90 $444,492.23 $444,492.23 6110.00 $0.00 $0.00 6112.00 $5,471.68 5789.18 317.50 $5,471.68 6113.00 $0.00 $0.00 6114.00 $30.08 30.08 $30.08 6115.00 $0.00 $0.00 6116.00 $0.00 $0.00 6120.00 $0.00 $0.00 6121.00 $9,787.95 130.50 82.86 6210.00 383.47 2165.19 815.93 $9,787.95 6122.00 ($36.00) ($36.00) 6123.00 $18.59 18.59 $18.59 6124.00 $0.00 $0.00 6210.00 $0.00 $0.00 6211.00 $0.00 $0.00 6212.00 $3,377.80 3353.48 24.32 $3,377.80 6215.00 $0.00 $0.00 6220.00 $0.00 $0.00 6230.00 $0.00 $0.00 6231.00 $0.00 $0.00 6232.00 $198.73 $198.73 6310.00 $0.00 $0.00 6311.00 $0.00 $0.00 6341.00 $0.00 $0.00 6351.00 $0.00 $0.00 6362.00 $0.00 $0.00 6410.00 $0.00 $0.00 6411.00 $1,337.98 45.92 30.55 1032.44 229.07 $1,337.98 6421.00 $2,361.10 1442.04 919.06 $2,361.10 6422.00 $0.00 $0.00 6423.00 $14,277.93 8679.87 5374.30 223.76 $14,277.93 6424.00 $0.00 $0.00 6425.00 $0.00 $0.00 6426.00 $0.00 $0.00 6431.00 $0.00 $0.00 6441.00 $0.00 $0.00 $36,825.84 $36,825.84 5001.00 $155,263.78 $155,263.78 5002.00 $43.26 $43.26 5003.00 $0.00 $0.00 5004.00 $0.00 $0.00 5010.00 $0.00 $0.00 5040.00 $0.00 $0.00 5050.00 $0.00 $0.00 5060.00 $27,397.61 $27,397.61 5069.00 $0.00 $0.00 $0.00 5081.00 $43,020.15 $43,020.15 5082.00 $211,451.85 60451.85 60631.00 90369.00 $211,451.85 5083.00 $26,489.00 $26,489.00 5084.00 $254,300.71 107837.43 97092.97 25144.15 22112.00 2114.16 $254,300.71 _________________ 5100.00 $0.00 $0.00 5230.00 $9,911.54 $9,911.54 5240.00 $2,475.00 $2,475.00 5250.00 $0.00 $0.00 5261.00 $0.00 $0.00 5262.00 $0.00 $0.00 5263.00 $0.00 $0.00 5264.00 $596.85 $596.85 5269.00 $47.40 $47.40 5270.00 $38,086.73 14912.34 19741.49 3432.90 $38,086.73 $0.00 5301.00 ($2,154.01) ($2,154.01) 5302.00 $0.00 $0.00 $766,929.87 $766,929.87 $766,929.87 $766,929.87 $444,492.23 $444,492.23 7100.00 ($228.00) ($228.00) 7210.00 $0.00 $0.00 7220.00 $104,127.00 $104,127.00 7230.00 $23,779.00 $23,779.00 7240.00 $19,183.88 1211.95 17971.93 $19,183.88 7250.00 ($12,273.00) -10230.00 208.00 2542.00 707.00 ($12,273.00) 7200.00 $134,816.88 $134,816.88 7310.00 ($113.00) ($113.00) 7320.00 ($85,799.60) 5333.83 91133.43 ($85,799.60) 7330.00 $0.00 $0.00 7340.00 $0.00 $0.00 7350.00 $0.00 $0.00 7360.00 $0.00 $0.00 7370.00 $416.36 110.61 120.75 185.00 $416.36 7300.00 ($85,496.24) ($85,496.24) 7410.00 $0.00 $0.00 7420.00 $30,037.00 $30,037.00 7430.00 $7,470.00 $7,470.00 7440.00 $0.00 $0.00 7450.00 $0.00 $0.00 7400.00 $37,507.00 $37,507.00 7510.00 $32,044.31 $32,044.31 7520.00 $0.00 $0.00 7530.00 $0.00 $0.00 7540.00 $0.00 $0.00 7500.00 $32,044.31 $32,044.31 7610.00 $0.00 $0.00 7620.00 $0.00 $0.00 7630.00 $0.00 $0.00 7640.00 $0.00 $0.00 $0.00 $0.00 7600.00 $0.00 $0.00 7910.00 $0.00 $0.00 $0.00 $0.00 7990.00 ($25,908.90) ($25,908.90) $229,702.59 $229,702.59 1000.00 $25.00 773.00 $19,325.00 ?5?/?24?/?1976 ?5?/?24?/?2017 1006000.00 583149.77 0.00 0.00 0.05 31844.31 $95.12 $5,181.47 $1,232.85 $43.29 $13.71 $222.63 $15,100.93 ($1,306.38) $1,314.49 $17.82 ($16.22) $872.74 $283.04 $2,795.92 $25,248.44 14257.44 10991.00 ($2,674.67) $75.00 $1,091.02 $49,591.20 ?5?/?19?/?1991 $1,000.00 ?10?/?18?/?1992 $1,000.00 $980.00 $18.21 303.21 285.00 $2,998.21 $73,517.18 $1,660.21 $58,584.34 53360.64 5223.70 $5,669.00 $2,869.42 $4,870.34 $20,921.00 $8,609.29 $176,700.78 2112.00 0.00 0.00 2113.00 0.00 0.00 2114.00 0.00 0.00 2115.00 0.00 0.00 2116.00 771.00 1414.00 -1671.00 514.00 2121.00 36634.00 1896.00 38530.00 2122.00 0.00 0.00 2123.00 2498.00 84.00 2582.00 2124.00 126029.00 28770.00 -17487.00 137312.00 2211.00 0.00 0.00 2212.00 156238.00 15948.00 172186.00 2215.00 0.00 0.00 2220.00 0.00 0.00 2231.00 0.00 0.00 2232.00 70895.00 19623.00 90518.00 2311.00 0.00 0.00 2321.00 0.00 0.00 2341.00 0.00 0.00 2351.00 0.00 0.00 2362.00 0.00 0.00 2411.00 22034.00 -76.00 21958.00 2421.00 77320.00 7320.00 84640.00 2422.00 5474.00 324.00 5798.00 2423.00 783570.00 73744.00 857314.00 2424.00 0.00 0.00 2426.00 0.00 0.00 2431.00 -981.00 0.00 -981.00 2441.00 9084.00 504.00 9588.00 1289567.00 1.00 149627.00 0.00 -19234.00 1419960.00 1.00 2112.00 $0.00 $0.00 2113.00 $0.00 $0.00 2114.00 $0.00 $0.00 2115.00 $0.00 $0.00 2116.00 $771.00 $1,414.00 ($1,671.00) $514.00 2121.00 $36,634.00 $1,896.00 $38,530.00 2122.00 $0.00 $0.00 2123.00 $2,498.00 -197.00 2695.00 $84.00 $2,582.00 2124.00 $126,029.00 $28,770.00 ($17,487.00) $137,312.00 2211.00 $0.00 $0.00 2212.00 $156,238.00 146069.00 10169.00 $15,948.00 $172,186.00 2215.00 $0.00 $0.00 2220.00 $0.00 $0.00 2231.00 $0.00 $0.00 2232.00 $70,895.00 42054.00 8387.00 1100.00 19354.00 $19,623.00 11700.00 2232.00 168.00 2703.00 2820.00 $90,518.00 2311.00 $0.00 $0.00 2321.00 $0.00 $0.00 2341.00 $0.00 $0.00 2351.00 $0.00 $0.00 2362.00 $0.00 $0.00 2411.00 $22,034.00 ($76.00) $21,958.00 2421.00 $77,320.00 63054.00 1260.00 13006.00 $7,320.00 4260.00 180.00 2880.00 $84,640.00 2422.00 $5,474.00 $324.00 324.00 $5,798.00 2423.00 $783,570.00 555913.00 85514.00 142143.00 $73,744.00 50278.00 9888.00 13530.00 48.00 $857,314.00 2424.00 $0.00 $0.00 2426.00 $0.00 $0.00 2431.00 ($981.00) ($981.00) 2441.00 $9,084.00 $504.00 $9,588.00 $1,289,567.00 1.00 $149,627.00 $0.00 ($19,234.00) $1,419,960.00 1.00 2111.00 $8,672.51 $8,672.51 2112.00 $0.00 $0.00 2113.00 $0.00 $0.00 2114.00 $0.00 $0.00 2115.00 $0.00 $0.00 2116.00 $5,012.00 ($1,671.00) $3,341.00 2121.00 $63,055.16 $63,055.16 2122.00 $0.00 $0.00 2123.00 $4,844.71 $4,844.71 2124.00 $201,130.00 $22,145.00 ($17,487.00) $205,788.00 2211.00 $0.00 $0.00 2212.00 $285,219.00 $285,219.00 2215.00 $0.00 $0.00 2220.00 $0.00 $0.00 2231.00 $0.00 $0.00 2232.00 $293,034.00 $43,820.00 $336,854.00 2311.00 $0.00 $0.00 2321.00 $0.00 $0.00 2341.00 $0.00 $0.00 2351.00 $0.00 $0.00 2362.00 $0.00 $0.00 2411.00 $22,034.00 $1,520.00 $23,554.00 2421.00 $146,489.00 $7,393.00 $153,882.00 2422.00 $5,857.00 $5,857.00 2423.00 $1,336,572.00 $48,170.00 $1,384,742.00 2424.00 $0.00 $0.00 2426.00 $0.00 $0.00 2431.00 $994.50 $994.50 2441.00 $10,063.73 $10,063.73 2681.00 $0.00 $0.00 2682.00 $0.00 $0.00 2690.00 $740.00 $740.00 $2,383,717.61 $123,048.00 ($17,487.00) ($1,671.00) $2,487,607.61 2111.00 $8,672.51 $8,672.51 2112.00 $0.00 $0.00 2113.00 $0.00 $0.00 2114.00 $0.00 $0.00 2115.00 $0.00 $0.00 2116.00 $5,012.00 ($1,671.00) $3,341.00 2121.00 $63,055.16 $63,055.16 2122.00 $0.00 $0.00 2123.00 $4,845.00 2150.00 2695.00 $4,845.00 2124.00 $201,130.00 $22,145.00 ($17,487.00) $205,788.00 2211.00 $0.00 $0.00 2212.00 $285,219.00 275050.00 10169.00 $285,219.00 2215.00 $0.00 $0.00 2220.00 $0.00 $0.00 2231.00 $0.00 $0.00 2232.00 $293,034.00 174673.00 33284.00 2559.00 40347.00 42171.00 $43,820.00 42126.00 1694.00 $336,854.00 2311.00 $0.00 $0.00 2321.00 $0.00 $0.00 2341.00 $0.00 $0.00 2351.00 $0.00 $0.00 2362.00 $0.00 $0.00 2411.00 $22,034.00 $1,520.00 $23,554.00 2421.00 $146,489.00 85277.00 3548.00 57664.00 $7,393.00 6029.00 1364.00 $153,882.00 2422.00 $5,857.00 $5,857.00 2423.00 $1,336,572.00 911418.00 179885.00 245269.00 $48,170.00 43670.00 4500.00 $1,384,742.00 2424.00 $0.00 $0.00 2426.00 $0.00 $0.00 2431.00 $994.19 $994.19 2441.00 $10,063.73 $10,063.73 2681.00 $0.00 $0.00 2682.00 $0.00 $0.00 2690.00 $740.07 $740.07 $2,383,717.66 $123,048.00 ($17,487.00) ($1,671.00) $2,487,607.66 4010.00 56565.66 49591.20 -6974.46 4020.00 0.00 0.00 0.00 4030.00 14400.00 14400.00 0.00 4040.00 0.00 0.00 0.00 4050.00 31573.00 33182.00 1609.00 4060.00 0.00 0.00 0.00 4070.00 12372.00 41747.00 29375.00 4080.00 10411.78 10735.38 323.60 4100.00 0.00 0.00 0.00 4110.00 0.00 0.00 0.00 4120.00 5000.00 5200.00 200.00 4130.00 5645.23 13558.99 7913.76 4210.00 616423.10 583149.77 -33273.33 4220.00 0.00 0.00 0.00 4230.00 0.00 0.00 0.00 4240.00 0.00 0.00 0.00 4250.00 0.00 0.00 0.00 4260.00 0.00 0.00 0.00 4270.00 0.00 0.00 0.00 4310.00 -400.48 -895.48 -495.00 4320.00 0.00 0.00 0.00 4330.00 0.00 0.00 0.00 4340.00 118849.60 106115.60 -12734.00 4350.00 0.00 0.00 0.00 4360.00 1750.00 1443.00 -307.00 4370.00 0.00 0.00 0.00 4510.00 19325.00 19325.00 0.00 4520.00 0.00 0.00 0.00 4530.00 0.00 0.00 0.00 4540.00 0.00 0.00 0.00 4550.00 1707458.11 1937160.70 1707458.11 229702.59 229702.59 2599373.00 2814713.16 215340.16 1120.00 0.00 0.00 0.00 1130.00 1295988.23 1557154.41 261166.18 1140.00 0.00 0.00 0.00 1150.00 50.00 50.00 0.00 1160.00 0.00 0.00 0.00 1180.00 72989.24 73517.18 527.94 1181.00 0.00 0.00 0.00 1190.00 95122.23 94574.31 -547.92 1191.00 0.00 0.00 0.00 1200.00 0.00 0.00 0.00 1201.00 0.00 0.00 0.00 1210.00 14775.98 8609.29 -6166.69 1220.00 0.00 0.00 0.00 1280.00 0.00 0.00 0.00 1290.00 0.00 0.00 0.00 1300.00 0.00 0.00 0.00 1310.00 0.00 0.00 0.00 1320.00 4592.10 2814.30 -1777.80 1330.00 1600.00 1600.00 0.00 1350.00 49.00 49.00 0.00 1401.00 0.00 0.00 0.00 1402.00 2000.00 2000.00 0.00 1406.00 1053.21 998.21 -55.00 1407.00 0.00 0.00 0.00 1408.00 0.00 0.00 0.00 1410.00 3999.00 3230.00 -769.00 1438.00 0.00 0.00 0.00 1439.00 0.00 0.00 0.00 1500.00 0.00 0.00 0.00 2001.00 2383717.33 2487608.68 2486868.61 740.07 103891.35 2002.00 0.00 0.00 0.00 2003.00 13004.05 2468.25 -10535.80 2004.00 0.00 0.00 0.00 2005.00 0.00 0.00 0.00 2006.00 0.00 0.00 0.00 2007.00 0.00 0.00 0.00 3100.00 1289567.47 1419960.47 130393.00 3200.00 0.00 0.00 0.00 3300.00 0.00 0.00 0.00 3400.00 0.00 0.00 0.00 3410.00 0.00 0.00 0.00 3420.00 0.00 0.00 0.00 3500.00 0.00 0.00 0.00 3600.00 0.00 0.00 0.00 2599372.90 2814713.16 215340.26 1.00 $0.00 1.00 $0.00 1.00 $0.00 1.00 $0.00 1.00 ?7?/?21?/?1958