Loading...
HomeMy WebLinkAbout2010Annual Report.pdfANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31, 2008 COMPANY INFORMATION Exact name of utility: Silver Star Telephone Company, Inc. Address of principal offce: P.O. Box 226,104101 Hwy 89, Freedom, WY 83120 Telephone Number Area Code (307) 883-2411 Cities or towns served: Wyoming - Freedom, Etna, Alpine, Afton, Bedford; Idaho - Freedom, Irwin, Wayan Name and title of officer having custody of the general corporate books of account: Allen R. Hoopes, President Address of office where corporate books are kept and phone number: P.O. Box 226,104101 Hwy 89, Freedom, WY 83120 (307) 883-2411 Organized under the laws of the State of: Wyoming Date of organization: 10/20/1950 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: N/A Name and address of controllng company, if any: N/A Names of affiliated companies. Give address and description of business: Columbine Telephone Company, Inc.; P.O. Box 226, Freedom, WY 83120 Telecommunications Services OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address President VP Operations SeclTreasurer VP Finance Allen R. Hoopes Ron B. McCue Michelle Motzkus Chad Turner P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 Rev 3/02 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Name and Address Melvin R. Hoopes Allen R. Hoopes Jack Bentley Bob Foster Rod R. Jensen Peggy Zimmer Term Expired or Current Term Wil Expire Indefinate Indefinate Indefinate Indefinate Indefinate Indefinate Name of Chairman of the Board: Name of Secretary (or Clerk) of Board: Number of Meetings of the Board during the year: Meetings Attended This year Fees Paid During Year 5 5 5 5 5 5 $ $ $ $ $ $ 172 172 172 172 172 172 Allen R. Hoopes Michelle Motzkus 5 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Allen R. Hoopes Ron B. McCue Chad H. Turner George Scherer Brad Madison Karen Ricks Heath Jensen Caryl Wilkerson Jennifer Brannen Title General Manager 1 President Chief Operation Officer VP Finance Director of Human Resource Director of Operations Engineering Manager Operations Supervisor Customer Service Manager Marketing Manager Wages and Bonuses Paid Confidential Confidential Confidential Confidential Confidential Confidential Confidential Confidential Confidential Note: These wges include all dollars paid to managers performing work for Silver Star Telephone as well as those dollars allocated to Columbine Telephone Company, dba Teton Telecom. Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. None Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease)Current Assets 1120 Cash and Equivalents 1,341,337 2,488,607 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 600 400 (200) 1160 Temporary Investments 57,461 64,634 7,172 1180 Telecommunications Accts. Receivable 280,614 245,760 (34,854) 1181 Accts. Rec. Allow. -Telecommunications (30,000)(30,000) 1190 Other Accounts Receivable 1,716,109 1,801,844 85,735 1191 Accounts Receivable Allow. - Other (26,862)(26,862) 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 206,010 184,565 (21,445) 1280 Prepayments 1290 Prepaid Rents 1300 Prepaid Taxes 1310 Prepaid Insurance 86,175 47,901 (38,274) 1320 Prepaid Directory Expenses 1330 Other Prepayments 119,906 88,701 (31,205) 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affiliated Companies 1402 Investment in Nonaffiliated Companies 4,339,794 5,298,143 958,349 1406 Nonregulated Investments 5,959,344 6,021,791 62,448 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 7,500 7,500 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 33,821,417 34,926,581 1,105,164 2002 Prop. Held for Future Telecom. Use 2003 Telecom. Plant under Constr. - Short Term 1,170,663 901,997 (268,665) 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated 24,173,646 26,067,475 1,893,829 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 2,949,704 3,288,517 338,813 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization - Other TOTAL ASSETS 21,926,717 22,665,571 738,853 Rev 3/02 Page 4 BALANCE SHEET Liabilties & Stockholders' Equity Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilties 4010 Accounts Payable 2,895,698 4,148,521 1,252,823 4020 Notes Payable 850,000 800,000 (50,000) 4030 Advance Billings and Payments 30,000 (30,000) 4040 Customer Deposits 6,440 25,532 19,092 4050 Current Maturities - Long -Term Debt 800,674 845,593 .44,919 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 1 1 4080 Other Taxes - Accrued 5,873 27,133 21,260 4100 Net Current Defer. Oper. Income Taxes (241,012)(236,121 )4,891 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 899,213 870,646 (28,567) 4130 Other Current Liabilities Long-Term Debt 4210 Funded Debt 6,187,885 5,389,231 (798,654) 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affilated Companies 4270 Other Long-Term Debt Other Liabilties & Deferred Credits 4310 Other Long-Term Liabilties 986,577 1,067,294 80,717 4320 Unamort. Oper. Invest. Tax Credits - Net 143,231 132,043 (11,188) 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 680,628 342,380 (338,248) 4350 Net Noncur. Defer. Nonoper. Income Taxes (47,433)(53,492)(6,059) 4360 Other Deferred Credits 1,646,618 1,415,120 (231,498) 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 10,000 10,000 4520 Additional Paid-In Capital 3,647,777 3,647,777 4530 Treasury Stock 4540 Other Capital (1,776,798)(1,802,150)(25,352) 4550 Retained Earnings 5,201,344 6,036,061 834,717 TOTAL L1AB. & OTHER CREDITS 21,926,717 22,665,571 738,853 Rev 3/02 Page 5 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T I N S E R V I C E TO T A L C o m p a n y B a s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g y e a r or S o l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 14 1 0 In t e r n e t E q u i p m e n t 36 8 , 6 9 2 10 4 , 2 4 2 47 2 , 9 3 4 21 1 1 La n d 15 , 7 7 3 . 15 , 7 7 3 21 1 2 Mo t o r V e h i c l e s 1, 1 5 7 , 3 8 2 12 9 , 3 6 5 1, 2 8 6 , 7 4 8 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 1, 0 6 1 , 2 6 9 - (1 0 , 5 2 0 ) 1, 0 5 0 , 7 4 9 21 2 1 Bu i l d i n g s 2, 3 6 5 , 2 5 5 64 2 , 7 0 6 3, 0 0 7 , 9 6 0 21 2 2 Fu r n i t u r e 25 7 , 2 5 5 11 7 , 9 7 7 37 5 , 2 3 2 21 2 3 Of c e E q u i p m e n t 30 1 , 5 4 7 24 4 , 4 1 8 54 5 , 9 6 5 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 88 7 , 8 2 4 17 1 , 1 5 6 (1 9 , 9 6 1 ) 1, 0 3 9 , 0 1 9 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 1, 2 5 4 , 1 3 5 (9 5 , 7 3 2 ) (2 7 , 8 8 6 ) (1 , 4 2 9 ) 1, 1 2 9 , 0 8 7 22 1 5 El e c t r o . M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 69 4 , 7 8 4 55 , 2 2 9 (4 0 , 5 1 5 ) 70 9 , 4 9 8 22 3 2 Ci r c u i t E q u i p m e n t 9, 0 5 8 , 0 7 3 56 4 , 8 6 2 (5 3 2 , 6 6 6 ) (1 2 1 , 0 6 7 ) 8, 9 6 9 , 2 0 2 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e -- - - _ . . _ - _ . _ . - 24 2 3 Bu r i e d C a b l e 16 , 0 6 1 , 6 0 4 (7 5 , 0 1 5 ) 15 , 9 8 6 , 5 8 8 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 28 3 , 8 6 4 - 28 3 , 8 6 4 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 53 , 0 0 3 - 53 , 0 0 3 26 9 0 In t a n g i b l e s 95 8 - 95 8 TO T A L P L A N T A C C O U N T S 33 , 8 2 1 , 4 1 7 1, 8 5 9 , 2 0 8 (6 1 1 , 5 8 7 ) (1 4 2 , 4 5 7 ) 34 , 9 2 6 , 5 8 1 Re v 3 / 0 2 Pa g e 6 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T A C C O U N T S ID A H O O p e r a t i o n s O n l y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g Y e a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 21 1 1 La n d 7, 0 1 2 - 7, 0 1 2 21 1 2 Mo t o r V e h i c l e s 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 21 2 1 Bu i l d i n g s 36 4 , 1 5 5 52 , 1 4 4 41 6 , 2 9 9 21 2 2 Fu r n i t u r e 21 2 3 Of f c e E q u i p m e n t 74 8 - 74 8 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 21 0 , 6 8 9 55 , 2 2 9 (2 5 , 5 8 4 ) 24 0 , 3 3 5 22 3 2 Ci r c u i t E q u i p m e n t 2, 4 7 9 , 7 9 1 12 8 , 0 9 9 (2 2 , 8 0 1 ) 2, 5 8 5 , 0 8 9 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 24 2 3 Bu r i e d C a b l e 6, 2 5 3 , 6 1 2 5, 0 9 6 6, 2 5 8 , 7 0 8 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 2, 9 2 8 - 2, 9 2 8 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S 9, 3 1 8 , 9 3 5 24 0 , 5 6 8 (4 8 , 3 8 5 ) . 9, 5 1 1 , 1 1 8 Re v 3 / 0 2 Pa g e 7 C\C'0)C'r-io 8 io 00 0 en ....I(r-~..CI C"C\0)CI 0 C\~00 .. CD ~0 ..co ....0 co 0)io ,C'..co 'Oi.U "C IV ~i-ô Ñ..cr i.cr ÑC\i-..ô r:c CD C"..io C'r-C\co co io ....C'..co IV C )-..en o.q C\C'0)C"..~0)~0iiw..~~cô Ñ iDai0~N !J !Jc cCD CD E "C Ee æ ûi~ i zo ~ ë3w0:D.Woow 5;: 0 :E ~;: C"0-o c ct 5 ~ g en ctwiiI-ZW U.o en Cñ ~ct ~ l/ Cl;t C i. "C .- IVCD i. Q)i. :J )-00 co ¡ olQ) .ü 10eo:Q. CDo l/.~ ai::c C1Q. Eoo ~I-CDCli.o U ,5: IVI-CcCDIV C )-ii ,- ..ai ~ 0ai --0 co io co ..C\CI ~co coioCIio~ItÔi-ô C\....C\..C'..----io co-- .. ~io ..C\ io ii. ~r-oC\ ioC', C' iC\C\00 C\ C\ .. co C"CI 00 0i C\ CI 00 C\ cr cr ., ..'C\~..o~ ~ o..I q Io0) C" 00000i .. io i ., crio io0) ~?f ?f ~Cl ~~~~~0 0 u.0 0 0 0 0 C"0 0 0 0 0 C\0 ioC"0 ~0 C\0 ~~C\ri 0 0 ir ,..i 0 ~ C"C\~..~C'~,~C'0oó ?f ?f00o C\ir 'io 00 C\~ .. 0) ..Ñ i.co ..C" .. ..0), 0i.io~ O)OioCl"' co io io C" CIC\ .. C\ 00 00~ cr... ~ Ôcooior-coo 00 C\ C\ 00 ..~io or-0..00 io~~C' io .. ..i.C\~ ~oC'~ ~ co ¡ 'üeQ. Q)o "C Q) ~:J E:J ~ C m'¡:-C Q)W C 'õ êu l/ "E iii~oIV ~C ..ct ~ -c Q) ECI a.~'SOl c C"~ c coLUCJ g'0):e O).c-æ- CJ~"E S:eEu ~~Ei ~~ ~~ a.oE~~~ ~~ E ~ ~Q) a. E ~ ~ CI U CJ ':J- _ i.~~ a. ü~oo-æ CI _ Q) cl- C" ~ iC" .- C CJ .~ u .Q E C ~ .~ ~ CJ LU co ~ ~Q)CILU~ CJCIC-C Q)-E-c ü ~CJCI ~ E0a.0i.coco2C1Eco ~o-æ cozCJ O~LU .cClE i.~Q).cc ~ Ü13 e- 0 ~ a. i. t5 -= U :: CJ .9- ~ a. - a..- Q) C ~ 0):e :J~i. ~:JCJuQ)oo~:Ja.i.~~E ~:JiQ)cECJ a.~oClCJC"a.m~~i.::McQ)~Q)CJ C1eü-~ ~~-æ CJ$ g'~LU-æ O)~ 6£00_ c Ea.1-1- ü 0) ro~ ~ ~i Wêu~~ ~ l~~~ ~~~gi ~~ êuj~l~~ii.° i. a.C1.c= i.:JE Q) c~~ a.C1~S:J ~:J£ ° CJ C:J :J-c ~ ~ 00 ~ õ ~ u. 0 ~ c Cl LU 0 ~ ü 00 ü ~ a. 0 a. C ~ ai 00 C" ..0) c\, ~ co., ~~ ?f ?f00~ ~ io io or-c\ ioio 0 i- cr~~ $c Q)E ~CI e~ a. ~ .§ .~ Ji:! $ _ °_'5 ~ .~ -g CI êu ° C1c ü.3 c\ C' .. io co ~ c\ C" .. ~ c\ io 0 ~ c\ .. ~ ~ ~ c\ ~ ~ c\ C" .. co ~ ~ c\~ ~ ~ ~ ~ c\ c\ c\ c\ .. ~ .. c\ C" C' ~ c\ .. io ~ ~ c\ c\ c\ c\ c\ C" .. CI~ ~ ~ ~ ~ ~ ~ ~ ~ c\ c\ c\ c\ c\ c\ C" C" C' C" C" .. .. .. 'O .. .. .. .. ~c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ c\ cø.. 'OiôoI(Ñ 00 CJ0) C1a. cø ~ri.....,N ~ ~ ..c:J°UU C1.cucoCJi. .E2~ C°~'u ~a. Q)~ -æ:J~ :~~.~-.~ Q) CI C1 CJa:ol ~ ãia: zo ~ÕW0:D. Woow !;.. 0~o:: ..~C"0-01:c: g Z CJ-~ tnWiii-zw u.o tn ü5 ~ ~ r-00 -.0 C'0 N CI ..('-.(''O 00 C'.. CJ "C CO i 0 I r-I O...i ..C'I 0 I: I: CI ct C'N a5 ..Ñ ~ W)-m 0 0 -.I(CO ......C'.... ai 0 N ct t: .-- I/I/-...I(--00 0 COI:I:io 00 C" Q)CI ir Ñ t:E"C E N N 'OQ) I: _-- .. CO I/,- ::- ...~ ~ --.-.0 CO ..r-CO I/ C)N -CO 0)io -.CO :i s: ....,0 ..I ,00 I ..Ø) "C'- CO ..a5 c:-:., CI .. CI N ....00 C".. ::)-C'C'..00 ?F ?F00ONir 'io ?F ?F00 C! C! io io ~I:o I/I:o ~ CIQ.oo ~e I:?F ;:;:0 ;:;:;:;:;:0 0 u.0 0 0 0 0000000N0io :g ..0 0 0 N 0 ..C!N ._ CI 0 0 ir ,..I 0 .. CJ 1ô N ..-...C'..I ~ 0:..('0 Q.cO .. CI0 -.00 0 ..0CI C) ....-.io io CJ.S CO i 0)I ..,io .. I: I: CI -.-O -:~ 1:)-...... CO .- ......0ai ~ 0 Ñ ai ioNi 0) cr CO..ir ('00.... I:o :gI EQ. Q)CI Eo I/ Q,"C Q) .-Q) Ol fr1ô ~ gi æUJ- Q)0l0l'- Ol.r-.. ~:: 1/.. .. ~ i:.r I: CJ C1 I: ~ I/E Q)I: ::.r-S ~X~Q) C1..:: ~Q)E Q,st~ -UJEE 0 iCJ EEQ) E~~oo 5:.r..Q, ~ E~ Q) ~ E 0 00 ~ _I/ CJ ~ ~ Q) ~ Q)~ ~::Q, ..0 00C11/ ..I/Q)I: ~ D ~ ~I: Q)~~ 1:Q)~CJ~E 1:::~~~UJ ro~.. 1/0-I/ I/UJ~ Q)~§~æQ)I/Q)~Eaio~ 0 ~Q) E~~~ o~UJ EQ,~e.rooEE"'~Q).r1: ~Q)OZ 2E .¡: .Q e- 0 ~ .Q. :: CJ Õ CJ ;: Q) .Q. ~ a. ~ Q,Q) 'E- ~ I: D Ol Q) ~-- .r :: ~ .. :: a. Q) Q) Q) 00 00 :: Q,.. ~ - .0 :: C1 Q) ~ .. -~I: Q) a.~ 0 I/ Q) ~ in-::.. ;:~c Q)~ Q) ~ C1 00~~-OO-W ~ ~ ~ Q) 5: gi:: UJ ~ Ol~ 6 B 00 ~ I: E a. i- i- 0 ~ ro ~ 5: ~:: ~.... ro- Ol.._.. Q)'" 0 _.. ro 0- 0 0 Q) CJ.. -_..~ E.o- Q)OO..CJC1Q)~~CJQ)-~....-::_.. =Q)-C1Q)Q) C1~1/.. CJ Q) .. .r = .. - I: ro - CJ Q) ~ CJ .. I/ ~.o.r ~ ~ ~ ~ .0 ~ ~ I: C1~ ~ ~ Q, C1 .. :: :: ~ Q) I: ~~ Q, C1 ~ S :: C1 :: .. 0 Q) I: :: :: E Q) 0 Q)~~ C 00 ø 0 ai u. 0 ø C 0 UJ 0 ~ 0 00 0 ~ a. 0 a. C ~ ai 00 - C 0 ~ ~ N (' -. io CO .. N C' -. .. N io 0 .. N .. .. .. .. N .. .. N (' -. CO .. .. N ë.. .. .. .. .. N N N N .. .. .. N C' ('.. N -. io CO .. N N N N N (' -. 00c: N N N N N N N N N ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Description Cash Value -Life Ins. Syringa Networks PCS Investments Syringa Wireless Unicomconnect LLC RTFC Capital Credits RTFC Certificates Independent Cable Systems Economic Development Loan Investment-Wells Fargo Silver Star - Afton (CLEC) Investment-Ambience Date Acquired Various 2000 Various 2006 2009 Various Various 2003 2000 2003 1999 2010 Totals RECEIVABLES Book Cost of Investments Disposed of This year Book Cost of Investments Held at End of Year 1,181,700 545,169 2,536,193 (36,937) 24,000 108,366 97,047 158,768 125,579 184,858 6,021,791 373,400 11,319,934 Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Name of Company Customer Billed Bridgerland Wireless Neca Interexchange Carriers Goldstar Silver Star Afton State USF Schools & Libraries Other Totals Rev 3/02 Amount at End of Year Notes Accounts Receivable Receivable 300,026 12,679 1,140,118 146,936 (794,067) (349,487) 12,973 3,927 324,187 Page 10 1,990,742 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor RTFC Totals Date of Note Jul-09 Interest Rate Various ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Fed, State, Local Tax Corporate Benefits NECA Long Distance Carriers World Visions Various Other Vendors Inter Company Due Date Jul-10 Totals Face Amount 800,000 800,000 Amount 21,858 462,839 98,227 225,751 640,973 420,013 2,278,860.44 4,148,521 LO N G - T E R M D E B T Ac c o u n t s 4 2 1 0 , 4 2 4 0 , 4 2 5 0 , 4 2 6 0 , 4 2 7 0 a n d 4 3 1 0 Li s t t h e r e q u i r e d d a t a f o r e a c h o b l i g a t i o n i n c l u d e d i n t h e s e a c c o u n t s , g r o u p i n g t h e m b y a c c o u n t n u m b e r a n d s h o w i n g t o t a l s f o r e a c h a c c o u n t . If a n y o b l i g a t i o n s m a t u r e s e r i a l l y o r o t h e r w i s e a t v a r i o u s d a t e s , g i v e p a r t i c u l a r s i n a n o t e . Da t e Da t e Fa c t Cl a s s & S e r i e s of of Am o u n t of O b l i a a t i o n Is s u e Ma t u r i t v Au t h o r i z e d RU S N O T E - 2 . 0 % 6/ 1 / 2 0 0 3 20 0 9 20 , 3 0 1 RU S N O T E - 5 . 0 % 3/ 1 / 1 9 7 4 20 1 5 1, 6 8 9 , 0 0 0 RU S N O T E - 5 . 0 % 12 / 1 / 1 9 9 0 20 2 5 2, 1 8 8 , 0 0 0 RU S N O T E - 5 . 0 % 5/ 1 / 2 0 0 3 20 1 8 6, 7 5 8 , 0 0 0 RU S N O T E - 5 . 0 % 9/ 3 0 / 2 0 0 5 20 1 7 65 3 , 7 7 3 RU S N O T E - 5 . 0 % 8/ 3 1 / 2 0 0 6 20 1 7 2, 4 4 6 , 1 0 0 RU S N O T E - 6 . 5 7 % 12 / 1 / 1 9 9 5 20 0 9 35 0 , 0 0 0 RU S N O T E - 6 . 7 5 % 12 / 1 / 1 9 9 5 20 0 9 86 4 , 3 4 5 RU S N O T E - 6 . 9 6 % 12 / 1 / 1 9 9 5 20 0 9 19 0 , 6 5 5 RT B N O T E - 6 . 5 4 % 12 / 1 / 1 9 9 0 20 0 9 82 0 , 0 5 0 RT F C L O C - 5 . 2 5 % 3, 7 3 2 , 0 0 0 RT F C N O T E - V A R I O U S 10 / 1 / 2 0 0 1 20 1 6 3, 2 6 3 , 1 5 8 RT F C N T O E - V A R I O U S 9/ 1 / 2 0 0 3 20 1 8 4, 1 6 6 , 6 6 7 PC S N O T E - 6 . 2 5 % 4/ 1 / 1 9 9 7 20 0 7 39 , 6 0 0 EQ U I P M E N T N O T E S - 0 . 0 % Va r i o u s RU R A L E C O N O M I C D E V . N O T E - 0 . 0 % 30 0 , 0 0 0 LE S S C U R R E N T P O R T I O N TO T A L S Ou t s t a n d i n g Ye a r . E n d 66 , 9 3 2 2, 0 7 3 , 5 2 4 40 5 , 4 0 7 1, 5 6 9 , 2 3 1 1, 6 9 2 , 9 9 8 12 6 , 7 3 3 30 0 , 0 0 0 (8 4 5 , 5 9 3 ) Pr e m i u m l D i s c o u n t Ye a r To t a l A m o r t i z e d In t e r e s t f o r v e a r Ra t e Am o u n t 2. 0 0 % 5. 0 0 % 3, 7 6 9 5. 0 0 % 5. 0 0 % 11 0 , 0 9 6 5. 0 0 % 21 , 5 0 9 5. 0 0 % 85 , 6 3 8 6. 5 7 % 6. 7 5 % 6. 9 6 % 6. 5 4 % 5. 2 5 % VA R I O U S 10 5 , 1 5 9 VA R I O U S 37 , 9 6 7 6. 2 5 % 3, 5 5 7 0. 0 0 % 0. 0 0 % 5, 3 8 9 , 2 3 1 36 7 , 6 9 5 Re v 3 / 0 2 Pa g e 1 2 CAPITAL STOCK Report below the particulars called for conèerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Class & Series of Stock Common Stock Voting Common Stock Non-Voting TOTAL Rev 3/02 Number of Shares Authorized 25,000 75,000 100,000 Par Value per Share Page 13 Outstanding per Balance Sheet Shares Amount 1 1 2,500 7,500 10,000 2,500 7,500 10,000 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 16) Total Operating Expenses (from page 17) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating Income Taxes-Net 7200 Operating Taxes (Total) 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 GainslLosses from the Disposition of Certain Property 7360 Other Nonoperating Income 7370 Special Charges 7300 Nonoperating Income and Expense 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income AMOUNT TRANSFERRED TO RETAINED EARNINGS Rev 3/02 11,655,274.29 9,598,555,18 (900.00) 788,963.00 14,000.00 92,113.51 (367,203.00) 526,973,51 (14,720.62) (11,274.09) (33,457.63) 993,942.65 (112,581.94) 821,908,37 16,519.00 16,519.00 366,785.42 3,556.84 370,342.26 513,741.16 834,717,13 Page 14 3,376,587,23 2,258,348.16 (900.00) 472,560.00 14,000.00 28,347.58 ( 136,015.00) 377,992.58 (3,388.75) (1,174.51 ) (89,339.00) (27,281.99) (121,184.25) 23,558.00 23,558,00 94,159.81 0.71 94,160,52 55,930.28 799,642.50 Item OPERATING REVENUES Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 5082 Switched Access Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Billng & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES Please identify the following revenues: NECA USF $ 3,037,146 To what account were they booked? State USF $ 155,677 To what accunt were they booked? Rev 3/02 1,524,517 21,726 187,005 251,444 3,193,033 506,185 3,684,132 1,303,854 134,080 (20) 93,349 562,145 151,870 111,352 (44,608) (24,790) 11,655,274 Page 15 5,069 5,069 175,477 757 60,820 21,152 1,344,789 56,514 1,325,097 197,592 13,709 1,412 119,740 57,676 6,264 (4,438) 26 3,376,587 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artorks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information OriginationlTermination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE Rev 3/02 886 115 227,658 16,914 26,206 423,697 50,585 2,565 6,720 90,927 349,286 85,368 7,630 635,328 3,002 112,385 1,522,278 410,056 3,209,883 761,723 Page 16 Item OPERATING REVENUES Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/PlantlEquipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Pi:oduct Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES Rev 3/02 37,497.68 8,257.74 273,849.39 92,136.31 281,753.30 61,393.99 131,798.76 25,818.57 2,843,317.86 740,758.83 1,600.08 3,569,817,07 149,194.17 7,187.56 51,403.72 696,721.85 904,507,30 300,433.42 25,062.70 610,434.59 125,249.36 113,759.67 137,575.31 28,219.98 573,613.28 1,914,348.31 9,598,555.18 Page 17 928,365,44 35,671.39 1,633.57 12,854.70 107,428.01 157,587.67 76,060.64 6,498.72 170,508.20 19,571.58 30,560.03 7,061.80 100,411.32 410,672,29 2,258,348.16 CE N T R A L O F F I C E D A T A as o f D e c e m b e r 3 1 , 2 0 1 0 ( u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : N o n e Pr e f i x ( e s ) : 57 4 A n d 4 8 3 Ce n t r a l O f f i c e S w i t c h Ty p e : Ch e c k a l l t h a t a p p l y : St a n d A l o n e _ Ho s t _ Re m o t e _ Ch e c k o n e : Di g i t a l _ An a l o g _ Ch e c k o n e : El e c t r o n i c _ El e c t r o - M e c h a n i c a l _ Ot h e r : Ac c e s s L i n e C a p a c i t y De s i g n : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s 4 3 2 (I n c l u d e C e n t r e x , P A L , S e m i - P u b . ) In s t a l l e d / E q u i p p e d : Pu b l i c T e l e p h o n e L i n e s _ 2 Co m p a n y O f f i c i a l L i n e s _ 2 2 Co m p a n y T e s t L i n e s _ Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Re s i d e n c e Bu s i n e s s Mu l t i - Si n g l e L i n e Mu l t i - Si n g l e L i n e To t a l Li n e Mu l t i - Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e 1- P a r t y 1- P a r t y Pa r t y Re s i d e n c e NA R . 1- P a r t y 1- P a r t y Pa r t Bu s i n e s s & B u s i n e s s Be g i n n i n g o f Y e a r 34 2 34 2 99 28 12 7 46 9 Ne w C o n n e c t s 4 4 0 4 Di s c o n n e c t s 33 33 8 8 41 En d o f Ye a r 31 3 31 3 91 28 11 9 43 2 Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C . O . : _ Di a l T o n e f r o m a n o t h e r C . O . : Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : _ 4 2 _ Cu s t o m C a l l n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : To t a l n u m b e r o f fe a t u r e s s u b s c r i b e d t o : _ 1 4 _ Re v 3 / 0 2 Pa g e 1 8 Lo c a l E x c h a n g e 1 20 8 / 4 8 3 . 2 20 8 / 5 7 4 3 4 5 6.7 8.9_10 11 12 13 . 14 15 16 17 18 Re v 3 / 0 2 NU M B E R O F C A L L S C O M P L E T E D B Y C U S T O M E R S D U R I N G ( Y e a r ) _ 2 0 1 0 _ , Av e r a g e # of C u s t o m e r Li n e s i n U s e Lo c a l C a l l s Nu m b e r A v g . l (1 0 0 0 s ) L i n e To l l C a l l s O r i o i n a t e d ( T o t a l o f a l l C a r r i e r s ) In t r a s t a t e In t e r s t a t e T o t a l Co n v e r e d t o a n e w b i l l i n g a n d a c c o u n t i n g s o f t w a r e i n 2 0 1 0 Da t a i s u n a v a i l a b e f o r 2 0 1 0 . Pa g e 1 9 Av g . l Li n e YEAR ENDED DECEMBER 31, _2010_, CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes_ No_X_ Included in directory Yes_X_No_ Date of notification Alternate method of notification Rule IDAPA 31.41.01.403.02 Record of Complaints:Silver Star Telecom Number received by Company Category of complaints (if known): Deposit Disputes Charges on Bill DeniallT erm ination Quality or Availabilty of Service Carrier SelectionlAssignment Miscellaneous Rev 3/02 Page 20 CERTIFICATE State of Idaho ) ) ss )County of WE, the undersigned and of the utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utiity; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. UJ -- / iMMAi (Chief Offcer) , (Year) Wl. My Commission expires ~ t 0 9 ,(Year)... Rev 3/02 gdklexcelljnelson/anulrpts/telannualrpt Page 21