Loading...
HomeMy WebLinkAbout2008Annual Report.pdf.' '" -- r. Annual Report 5::L -r 20D9f1AY _Ii At! 8: /4 OF Silver Star Telephone Company, Inc. NAME PO Box 226,104101 Hwy 89, Freedom, WY 83120 ADDRESS TO THE IDAHO PUBLIC UTiliTIES COMMISSION FOR THE YEAR ENDED December 31,2008 :).. .. ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31, 2008 COMPANY INFORMATION Exact name of utilty: Silver Star Telephone Company, Inc. Address of principal office: P.O. Box 226,104101 Hwy 89, Freedom, WY 83120 Telephone Number AreaCode (307) 883-2411 Cities or towns served: Wyoming - Freedom, Etna, Alpine, Afton, Bedford; Idaho-Irwin, Wayan Name and title of officer having custody of the general corporate books of account: Allen R. Hoopes, President . Address of office where corporate books are kept and phone number: P.O. Box 226,104101 Hwy 89, Freedom, WY 83120 (307) 883-2411 Organized under the laws of the State of: Wyoming Date of organization: 10/20/1950 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: N/A Name and address of controlling company, if any: N/A Names of affiliated companies. Give address and description of business: Columbine Telephone Company, Inc.; P.O. Box 226, Freedom, WY 83120 Telecommunications Services OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address President VP Operations SeclTreasurer VP Finance Allen R. Hoopes Ron B. McCue Michelle Motzkus Chad Turner P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 Rev 3/02 Page 1 .. -- .. DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Name and Address Melvin R. Hoopes Allen R. Hoopes Jack Bentley Bob Foster Rod R. Jensen Peggy Zimmer Term Expired or Current Term Wil Expire Indefinate Indefinate Indefinate Indefinate Indefinate Indefinate Name of Chairman of the Board: Name of Secretary (or Clerk) of Board: Number of Meetings of the Board during the year: Meetings Attended This year 6 8 8 8 7 6 Melvin R. Hoopes Michelle Motzkus 8 Fees Paid During Year $ $ $ $ $ $ 1,400 1,825 1,825 1,825 1,675 1,425 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Allen R. Hoopes Ron B. McCue Cary Wilkerson Chad H. Turner Robert S. Tanguay Karen Ricks Jennifer Brannen George Scherer Brad Madison Title General Manager Chief Operation Officer Customer Service Manager VP Finance Network Manager Engineering/Plant Manager Marketing Manager Human Resource Operation/Plant Manager Wages and Bonuses Paid Confidential Confidential Confidential Confidential Confidential Confidential Confidential Confidential Confidential Note: These wges include all dollars paid to managers performing work for Silver Star Telephone as well as those dollars allocated to Columbine Telephone Company, dba Teton Telecom. Rev 3/02 Page 2 .: NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. None Rev 3/02 Page 3 .-". BALANCE SHEET Assets and Other Debits Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Assets 1120 Cash and Equivalents 1,305,657 1,098,605 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 800 800 1160 Temporary Investments 483,832 347,646 (136,186) 1180 Telecommunications Accts. Receivable 122,938 271,512 148,574 1181 Accts. Rec. Allow. -Telecommunications (30,000)(30,000) 1190 Other Accounts Receivable 459,449 1,383,383 923,934 1191 Accounts Receivable Allow. - Other (26,862)(26,862) 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 284,656 267,759 (16,897) 1280 Prepayments 1290 Prepaid Rents 3,571 (3,571 ) 1300 Prepaid Taxes 1310 Prepaid Insurance 55,200 55,200 1320 Prepaid Directory Expenses 1330 Other Prepayments 85,429 174,099 88,670 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affliated Companies 1402 Investment in Nonaffilated Companies 5;266,529 5,525,836 259,307 1406 Nonregulated Investments 5,357,707 5,612,619 254,911 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 7,500 7,500 0 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 31,369,351 34,255,232 2,885,881 2002 Prop. Held for Future Telecom. Use 2003 Telecom. Plant under Constr. - Short Term 809,735 1,239,783 430,048 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated 21,330,830 23,778,453 2,447,623 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 2,368,581 2,660,197 291,616 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization - Other TOTAL ASSETS 21,830,880 23,744,460 1,913,579 Rev 3/02 Page 4 Rev 3/02 Page 5 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T I N S E R V I C E TO T A L C o m p a n y B a s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g y e a r or S o l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 14 1 0 In t e r n e t E q u i p m e n t 35 1 , 5 5 8 17 , 1 3 5 36 8 , 6 9 2 21 1 1 La n d 15 , 7 7 3 - 15 , 7 7 3 21 1 2 Mo t o r V e h i c l e s 1, 0 8 8 , 7 7 2 69 , 4 5 6 1, 1 5 8 , 2 2 8 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 1, 0 1 2 , 9 9 5 28 , 8 5 5 1, 0 4 1 , 8 4 9 21 2 1 Bu i l d i n g s 2, 2 2 4 , 8 4 8 10 9 , 2 8 2 2, 3 3 4 , 1 3 0 21 2 2 Fu r n i t u r e 25 4 , 1 4 2 3, 1 1 3 25 7 , 2 5 5 21 2 3 Of i c e E q u i p m e n t 24 4 , 8 7 6 31 , 7 9 0 27 6 , 6 6 6 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 78 3 , 1 6 0 83 , 5 2 4 (1 6 , 7 0 4 ) 84 9 , 9 8 0 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 2, 5 0 9 , 3 4 0 62 4 , 0 2 3 3, 1 3 3 , 3 6 3 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 52 6 , 1 9 0 11 2 , 6 5 7 63 8 , 8 4 7 22 3 2 Ci r c u i t E q u i p m e n t 7, 6 2 2 , 8 9 7 49 5 , 4 4 9 (1 5 4 , 7 8 1 ) 7, 9 6 3 , 5 6 5 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 24 2 3 Bu r i e d C a b l e 14 , 3 9 6 , 9 7 7 1, 4 8 2 , 0 8 4 15 , 8 7 9 , 0 6 1 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 28 3 , 8 6 4 - 28 3 , 8 6 4 26 8 1 Ca p i t a l L e a s e s 53 , Q 0 3 -- 53 , 0 0 3 26 8 2 Le a s e h o l d I m p r o v e m e n t s - 26 9 0 In t a n g i b l e s 95 8 - 95 8 TO T A L P L A N T A C C O U N T S 31 , 3 6 9 , 3 5 1 3, 0 5 7 , 3 6 7 (1 7 1 , 4 8 6 ) . 34 , 2 5 5 , 2 3 2 Re v 3 / 0 2 Pa g e 6 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T A C C O U N T S ID A H O O p e r a t i o n s O n l y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d ~, of Ye a r Du r i n g Ye a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 21 1 1 La n d 7, 0 1 2 - 7, 0 1 2 21 1 2 Mo t o r V e h i c l e s 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 21 2 1 Bu i l d i n g s 31 5 , 1 6 4 23 , 5 5 1 33 8 , 7 1 4 21 2 2 Fu r n i t u r e 21 2 3 Of f c e E q u i p m e n t 74 8 - 74 8 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s Ra d i o S y s t e m s 16 2 , 1 7 8 -- - - - 16 2 , 1 7 8 22 3 1 - 22 3 2 Ci r c u i t E q u i p m e n t 1, 9 1 6 , 3 2 3 10 5 , 1 0 8 ,( 2 , 3 7 5 ) 2, 0 1 9 , 0 5 6 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e Bu r i e d C a b l e 5, 6 1 4 , 4 9 1 -- - - - 55 1 , 3 4 3 6, 1 6 5 , 8 3 4 24 2 3 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 2, 9 2 8 - 2, 9 2 8 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S 8, 0 1 8 , 8 4 4 68 0 , 0 0 1 (2 , 3 7 5 ) . 8, 6 9 6 , 4 7 1 Re v 3 / 0 2 Pa g e 7 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 r TO T A L C o m p a n y B a s i s '" Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m é n t s of Ye a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 14 1 0 In t e r n e t 30 7 , 6 7 5 33 . 3 3 % 36 , 1 8 9 34 3 , 8 6 4 21 1 2 Mo t o r V e h i c l e s 59 9 , 2 0 3 20 . 0 0 % 10 4 , 7 5 7 - 70 3 , 9 6 0 21 1 3 A i r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 88 8 , 0 8 9 10 . 0 0 % 10 1 , 5 7 0 98 9 , 6 5 9 21 2 1 Bu i l d i n g s 1, 5 7 2 , 6 4 8 5. 0 0 % 11 4 , 2 7 0 1, 6 8 6 , 9 1 9 21 2 2 Fu r n i t u r e 24 5 , 4 2 7 FD 8, 7 1 4 25 4 , 1 4 2 21 2 3 Of f i c e E q u i p m e n t 24 4 , 8 7 6 14 - 2 0 % - 24 4 , 8 7 6 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 63 9 , 4 1 8 14 . 0 0 % 11 6 , 9 6 0 (1 6 , 7 0 4 ) 73 9 , 6 7 3 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 1, 7 4 9 , 9 5 1 8. 3 3 - 1 2 % 20 9 , 0 2 9 - 1, 9 5 8 , 9 8 0 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 34 2 , 0 5 3 10 . 0 0 % 43 , 8 4 7 - 38 5 , 9 0 0 22 3 2 Ci r c u i t E q u i p m e n t 4, 4 5 2 , 6 1 7 10 - 1 2 . 5 % 82 4 , 2 2 9 (1 5 4 , 7 8 1 ) 5, 1 2 2 , 0 6 5 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e - 5. 0 0 % 24 2 3 Bu r i e d C a b l e 10 , 1 9 3 , 9 3 0 5- 2 0 % 1, 0 4 3 , 7 2 6 - 11 , 2 3 7 , 6 5 6 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 89 , 1 3 4 5. 0 0 % 14 , 1 9 3 10 3 , 3 2 7 26 8 2 Le a s e h o l d I m p r o v e m e n t s 5, 8 0 9 5. 0 0 % 1, 6 2 4 7, 4 3 3 TO T A L 21 , 3 3 0 , 8 3 0 2, 6 1 9 , 1 0 9 (1 7 1 , 4 8 6 ) 23 , 7 7 8 , 4 5 3 *P l e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3/ 0 2 Pa g e 8 " INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes, Description Cash Value -Life Ins. Syringa Networks PCS Investments Bridgeland Wireless Columbine Telephone Co, Syringa Wireless Entry Point RTFC Capital Credits RTFC Certificates Independent Cable Systems Economic Development Loan Investment-Wells Fargo Silver Star - Afton (CLEC) Investment-Ambience Totals Date Acquired Various 2000 Various 2001 Various 2006 2006 Various Various 2003 2000 2003 1999 2005 RECEIVABLES Book Cost of Investments Disposed of This year Book Cost of Investments Held at End of Year 1,174,282 438,447 2,890,516 o (593,254) 89,016 111,363 119,552 421,981 263,603 610,330 5,612,619 o 11,138,455 Itemize amounts show in Accounts 1180, 1190 and 1200, For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Name of Company Customer Billed Syringa Bridgerland Wireless Neca Interexchange Carriers Goldstar Silver Star Afton State USF Millenium Mountain Land Ambience Valley Wireless, LP Schools & Libraries Other Totals Rev 3102 Amount at End of YearNotes Accounts Receivable Receivable 465,125 8,910 12,027 593,463 158,488 374,176 (406,880) 27,184 9 o 437,155 (65) 3,097 (74,658) Page 10 1,598,032 " NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor PCS RTFC Totals Date of Note Dec-07 Interest Rate Various ACCOUNTS PAYABLE Report below all Accunts Payable amounting to more than $100.00 Name of Creditor Fed, State, Local Tax Corporate Benefits Neca Long Distance Carriers World Visions Columbine Various Other Vendors Due Date Dee-08 Totals Rev 3/02 Page 11 Face Amount o 650,000 Amount 16,077 854,899 28,306 152,594 327,439 1,311,885 470,156 3,811,356 '" LO N G - T E R M D E B T Ac c o u n t s 4 2 1 0 , 4 2 4 0 , 4 2 5 0 , 4 2 6 0 , 4 2 7 0 a n d 4 3 1 0 Li s t t h e r e q u i r e d d a t a f o r e a c h o b l i g a t i o n i n c l u d e d i n t h e s e a c c o u n t s , g r o u p i n g t h e m b y a c c o u n t n u m b e r a n d s h o w i n g t o t a l s f o r e a c h a c c o u n t . If a n y o b l i g a t i o n s m a t u r e s e r i a l l y o r o t h e r w i s e a t v a r i o u s d a t e s , g i v e p a r t i c u l a r s i n a n o t e . Da t e Da t e Fa c t Pr e m i u m l D i s c o u n t Cl a s s & S e r i e s of of Am o u n t Ou t s t a n d i n g Ye a r of O b l i a a t i o n Is s u e Ma t u r i t y Au t h o r i z e d Ye a r - E n d To t a l Am o r t i z e d RU S N O T E - 2 . 0 % 6/ 1 / 2 0 0 3 20 0 9 20 , 3 0 1 41 2 " 3 8 RU S N O T E - 5 . 0 % 3/ 1 / 1 9 7 4 20 1 5 1, 6 8 9 , 0 0 0 11 5 , 8 4 1 . 7 0 RU S N O T E - 5 , 0 % 12 / 1 / 1 9 9 0 20 2 5 2, 1 8 8 , 0 0 0 14 , 3 9 4 . 7 0 RU S N O T E - 5 , 0 % 5/ 1 / 2 0 0 3 20 1 8 6, 7 5 8 , 0 0 0 2, 5 8 4 , 4 2 9 . 3 4 RU S N O T E - 5 . 0 % 9/ 3 0 / 2 0 0 5 20 1 7 65 3 , 7 7 3 50 5 , 1 3 2 . 6 1 RU S N O T E - 5 . 0 % 8/ 3 1 / 2 0 0 6 20 1 7 2, 4 4 6 , 1 0 0 2, 0 1 1 , 7 6 3 . 8 0 RU S N O T E - 6 . 5 7 % 12 / 1 / 1 9 9 5 20 0 9 35 0 , 0 0 0 37 , 3 0 4 . 1 4 RU S N O T E - 6 . 7 5 % 12 / 1 / 1 9 9 5 20 0 9 86 4 , 3 4 5 91 , 9 1 7 . 8 4 RU S N O T E - 6 . 9 6 % 12 / 1 / 1 9 9 5 20 0 9 19 0 , 6 5 5 20 , 5 0 5 . 2 0 RT B N O T E - 6 . 5 4 % 12 / 1 / 1 9 9 0 20 0 9 82 0 , 0 5 0 50 , 9 8 1 " 1 9 RT F C L a C - 5 . 2 5 % 3, 7 3 2 , 0 0 0 RT F C N O T E - V A R I O U S 10 / 1 / 2 0 0 1 20 1 6 3, 2 6 3 , 1 5 8 2, 1 7 3 , 2 9 6 " 6 6 RT F C N T O E - V A R I O U S 9/ 1 / 2 0 0 3 20 1 8 4, 1 6 6 , 6 6 7 PC S N O T E - 6 . 2 5 % 4/ 1 / 1 9 9 7 20 0 7 39 , 6 0 0 EQ U I P M E N T N O T E S - 0 . 0 % Va r i o u s 46 , 9 5 6 " 8 6 RU R A L E C O N O M I C D E V . N O T E - 0 . 0 % 30 0 , 0 0 0 30 0 , 0 0 0 . 0 0 LE S S C U R R E N T P O R T I O N (1 , 0 0 3 , 5 8 6 . 0 3 ) TO T A L S 6, 9 4 9 , 3 5 0 " 3 9 In t e r e s t f o r y e a r Ra t e Am o u n t 2. 0 0 % 19 5. 0 0 % 8, 8 9 7 5. 0 0 % 4, 4 3 3 5. 0 0 % 13 6 , 3 4 3 5. 0 0 % 26 , 5 7 5 5. 0 0 % 10 5 , 8 3 5 6. 5 7 % 3, 8 3 4 6. 7 5 % 9, 7 4 0 6. 9 6 % 2, 2 3 7 6. 5 4 % 6, 7 1 1 5. 2 5 % VA R I O U S 15 3 , 4 4 6 VA R I O U S 36 , 0 4 6 6. 2 5 % 1, 8 7 9 0. 0 0 % 0. 0 0 % 49 5 , 9 9 5 Re v 3 / 0 2 Pa g e 1 2 .- ~ . CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred, For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Class & Series of Stock Common Stock Voting Common Stock Non-Voting TOTAL Rev 3/02 Number of Shares Authorized 25,000 75,000 100,000 Par Value per Share Page 13 Outstanding per Balance Sheet Shares Amount 1 1 2,500 7,500 10,000 2,500 7,500 10,000 ,f: 4. INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 16) Total Operating Expenses (from page 17) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating Income Taxes-Net 7200 Operating Taxes (Total) 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating Income 7370 Special Charges 7300 Nonoperating Income and Expense 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income AMOUNT TRANSFERRED TO RETAINED EARNINGS Rev 3/02 10,979,386.42 8,925,580.02 (741.00) 420,800.00 18,000.00 162,267.23 219,661.00 819,987.23 (17,699.85) (29,129.34 ) (18,616.45) (92,589.21 ) 13,625.84 (144,409"01) (15,734.00) (15,734.00) 494,116.22 1,879.22 495,995.44 567,354.77 1,465,321"51 Page 14 3,196,890.96 2,399,562.66 (741.00) 302,000.00 18,000.00 30,632.90 (43,398,00) 306,493.90 (4,400.48) (4,527.01) (103,454.00) 1,773.30 (110,608.19) 4,524.00 4,524.00 110,090.09 29.58 110,119.67 47,598.51 534,397.43 If ~ Item OPERATING REVENUES Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 5082 Switched Access Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billng Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Billing & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES Please identify the following revenues: NECA USF $ 2,548,223 To what account were they booked? State USF $ 163,101 To what account were they booked? Rev 3/02 1,693,657 212,863 47,770 754 141,726 54,061 309,682 26,022 2,712,378 1,213,190 508,557 59,995 3,404,503 1,335,175 984,999 136,190 307,790 12,009 98,482 535,493 94,275 1,623 138,049 1,508 154,154 6,733 (41,204) 27,125 (674) (607) 3,196,89110,979,386 5069.1 5069.2 Page 15 ,... :1 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artorks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information OriginationlTermination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE Rev 3/02 2,139 594 232,608 12,841 23,030 191,798 55,948 3,559 6,039 51,623 405,041 95,240 6,879 352,184 3,087 75,090 1,757,657 521,168 2,984,176 812,348 Page 16 ,.'" -r; Item OPERATING REVENUES Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Propert/PlanUEquipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES Rev 3/02 60,381.86 23,062.69 187,179.17 182,716.00 49,529.64 2,911,574.40 3,414,443"76 125,080.09 4,867.56 55,242.33 555,644.01 740,833.99 289,743.77 29,425.44 588,798.63 111,405.42 162,876.37 96,750.34 23,468.73 483,657.78 1,786,126"48 8,925,580.02 Page 17 15,390.45 2,835.29 77,710.26 68,921.91 13,846.15 835,440.85 1,014,144.91 32,374.73 1,341.33 15,019.87 92,352.64 141,088.57 73,817.12 8,299.40 185,136.58 22,394.16 34,770.98 3,334.99 6,566.40 97,661.34 431,980.97 2,399,562"66 l CE N T R A L O F F I C E D A T A as o f D e c e m b e r 3 1 , _ 2 0 0 8 _ ( u n l e s s o t h e r w i s e i n d i c a t e d ) ~ Na m e o f C e n t r a l O f f i c e : N o n e Pr e f i x ( e s ) : 57 4 A n d 4 8 3 Ce n t r a l O f f i c e S w i t c h Ty p e : Ch e c k a l l t h a t a p p l y : St a n d A l o n e _ Ho s t _ Re m o t e _ Ch e c k o n e : Di g i t a l _ An a l o g - - Ch e c k o n e : El e c t r o n i c _ El e c t r o - M e c h a n i c a l _ Ot h e r : Ac c e s s L i n e C a p a c i t y De s i g n : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s 5 2 0 (I n c l u d e C e n t r e x , P A L , S e m i - P u b . ) In s t a l l e d / E q u i p p e d : Pu b l i c T e l e p h o n e L i n e s _ 0 Co m p a n y O f f i c i a l L i n e s _ 3 3 Co m p a n y T e s t L i n e s _ Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Mu l t i - Li n e 1- P a r t y Re s i d e n c e Bu s i n e s s Si n g l e L i n e Mu l t i - Si n g l e L i n e To t a l Mu l t i - Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e 1- P a r t Pa r t Re s i d e n c e NA R . 1- P a r t y 1- P a r t y Pa r t y Bu s i n e s s & B u s i n e s s 44 2 44 2 11 1 30 14 1 58 3 63 63 14 7 21 84 12 9 12 9 14 4 18 14 7 37 6 37 6 11 1 33 14 4 52 0 Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Ye a r Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C . O . : _ Di a l T o n e f r o m a n o t h e r C . O . : Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : _ 1 9 1 _ Cu s t o m C a l l n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e fe a t u r e : To t a l n u m b e r o f fe a t u r e s s u b s c r i b e d t o : _ 2 9 _ Re v 3 / 0 2 Pa g e 1 8 .. .. --Q)cñ c:~::c: (J'- Q).¡: '-N I'co ..NÜ..0 -æ J§..riC"'OÕ0Nr- J -æ-0r- e N Ne2lOcoN0lO J -¡:co 'O-0-0 (J ..'O'-N.!Q)-..-æ ECl Q)Ü~0 Co r-z õ2 Q)0 lO-co co::Cl 0 'OC(j ,.Ñ en Cl'-i:ëw::0r-en::0 0))-.. ai --CD C cñ Q)C) c:ClW~::c.r-c:w .!..-æc.ü::-æ I'('0 Co N co00'-êñ ~('..Q)Ñen.0 0 0..E 0 'O N..::0 .. c:z ..0 - LL0i:wai '-Q):::i CD (J::Q)E ::z C)0 c:co -(J'-::(JCD~()CDc:Õ c::: Q)Q)c: Cl..C"'OCoX00I' W ~lO-- -æ 0000CoNN0 N..e('~0 ..N (''O lO co I'00 ~..N (''O lO co I'00 0).................. ...,.. ~ ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, _2008_" CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes_ No_X_ Included in directory Yes_X_No_ Date of notification Alternate method of notification Rule IDAPA 31.41.01.403.02 Record of Complaints:Silver Star Telecom Number received by Company 1 Category of complaints (if known): Deposit Disputes 1 Charges on Bil DeniallT erm ination Quality or Availabiliy of Service Carrier Selection/Assignment Miscellaneous Rev 3/02 Page 20 It .-' .. ,.CERTIFICATE State ql d/~. . ) ~ j .ç~ J.O ~ ssCounty o~.f~~) WE, the undersigned and of the utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief.Jj ~ /~Wi (Chief Officer) Øí6t~ &untal / A' /f Subscribed and Sworn to Before Me thiS& day of ál,0 ')iu-~?f~, (Year) dØ/ M1CHEU MOTZU5-NOTAR PU COOf STATEOf I.~::~-". C"S _~j;J3,My Commission expires 3 //Ç , (Year) ~?/ Rev 3/02 gdklexcel/jnelson/anulrpts/telannualrpt Page 21