Loading...
HomeMy WebLinkAbout2003Annual Report.pdf, ;'" '", '" ,; .I, nt-r": c,. ,c ' " 11 ....:;"'11 t-'t_...., , (!I ry'i!'!f!h APQ ;;JlUu'i'Ml h ,,' til " '.. ;4':~T7\. , ", . P~~l9c;':T!./:I,lJEI'.cpt~ftSSJ.N " ' Silver 'Star Te:tephone Compan,y, Inc. NAME 10/1101 Hwy ,B9, P.O. Box 226,' Freedom , WY 83120 ADDRESS , ' .. 0 T O,T H ' , ' \ i ' ", ,, .., ., ', , ' I DAHO PU LIC , 0 T I L I T E5 COM M 155 I FOR THE YEAR ENDED December 31 , 2003 , 0 -- '25":;L(, , fl; --r . ,, ' 0 ' .. . 0 ' 0 " ANNUAL REPORT OF SMAll TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTiliTIES COMMISSION FOR THE YEAR ENDING DECEMBER 31 2003 COMPANY INFORMATION Exact name of utility: Silver Star Telephone Comp , Inc. Address of principal office: O. Box 226, 104101 Hwy 89 , Freedom , WY 83120 Telephone Number (Area Code 307) 883-2411 Cities or towns served: WyominQ - Freedom, Etna, Alpine, Afton , Bedford; Idaho-Irwin , Wayan Name and title of officer having custody of the general corporate books of account: Allen R. Hoopes, President Address of office where corporate books are kept and phone number: O. Box 226, 104101 Hwy 89, Freedom, WY 83120 (307) 883-2411 Organized under the laws of the State of: Wyoming Date of organization: 10/20/1950 Form of organization (proprietorship, association, corporation): If a Subchapter S Corporation, please specify: N/A Name and address of controlling company, if any: N/A Corporation Names of affiliated companies. Give address and description of business: Columbine Telephone Company, Inc. dba Teton Telecom; P.O. Box 226, Freedom, WY 83120 Telecommunications Services OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Add ress President VP Operations Sec/Treasurer VP Finance Allen R. Hoopes Ron B. McCue Bonnie E. Hoopes Chad Turner O. Box 226, Freedom, WY 83120 O. Box 226, Freedom, WY 83120 O. Box 226, Freedom, WY 83120 O. Box 226, Freedom, WY 83120 Rev 3/02 Page DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only. Term Expired or Current Term Will ExpireName and Address Melvin . R. Hoopes Indefinate Allen R. Hoopes Indefinate Bonnie E. Hoopes Indefinate Stephen R. Hoopes Deceased Bradford E. Hoopes Indefinate Rod R. Jensen Indefinate W. Tom Davis Indefinate Vince Zimmer Indefinate Name of Chairman of the Board: Name of Secretary (or Clerk) of Board: Number of Meetings of the Board during the year: Meetings Attended This year Melvin R. Hoopes Bonnie E. Hoopes Fees Paid During Year 005 005 940 005 940 005 005 940 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts. Name Allen R. Hoopes Ron B. McCue Sharon Urbanik Chad H. Turner Robert S. Tanguay Karen Ricks Drew Izatt Mike Hunsaker Title General Manager VP Operations Customer Service Manager VP Finance Network Manager i!!gineering Manag Marketing Manager Plant Manager Wages and Bonuses Paid$ 125 243$ 118 557$ 63 383$ 95 252 70,470$ 75 153$ 60 885$ 71 680 Note: These wges include all dollars paid to managers performing work for Silver Star Telephone as well as those dollars allocated to Columbine Telephone Company, dba Teton Telecom. Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. None Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Balance Balance IncreaseBeginningat EndTitle Of Account Of Year of Year (DeCrease) Current Assets 1120 Cash and Equivalents 455 182 845 072 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 600 600 1160 Temporary Investments 174 124 297 865 123 7421180Telecommunications Accts. Receivable 955 181 599 (859 582) 1181 Accts. Rec. Allow. -Telecommunications 1190 Other Accounts Receivable 382,416 012 231 629 815 1191 Accounts Receivable Allow. - Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 344 230 297 818 (46,412) 1280 Prepayments 1290 Prepaid Rents 1300 Prepaid Taxes 161 674 612 (155 062) 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 330 51 ,154 176) 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affiliated Companies 684 019 684 019 1402 Investment in Nonaffiliated Companies 321,790 675 745 353 955 1406 Nonregulated Investments 993 522 992 947 (575) 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 2,412 731 295 096 117 635) 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 355 000 389 002 034 002 2002 Prop. Held for Future Telecom. Use 2003 Telecom. Plant under Constr. - Short Term 220 043 384 633 (835,410) 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated 115 811 119 565 003 754 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization - Other TOTAL ASSETS 20,405 030 908 829 503 799 Rev 3/02 Page 4 BALANCE SHEET Liabilities & Stockholders' Equity Title of Account Current Liabilities 4010 Accounts Payable 4020 Notes Payable 4030 Advance Billings and Payments 4040 Customer Deposits 4050 Current Maturities - Long -Term Debt 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4080 Other Taxes - Accrued 4100 Net Current Defer. Oper. Income Taxes 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 4130 Other Current Liabilities Long-Term Debt 4210 Funded Debt 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affiliated Companies 4270 Other Long-Term Debt Other Liabilities & Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort. Oper. Invest. Tax Credits - Net 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 4350 Net Noncur. Defer. Nonoper. Income Taxes 4360 Other Deferred Credits 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 4520 Additional Paid-In Capital 4530 Treasury Stock 4540 Other Capital 4550 Retained Earnings TOTAL LlAB. & OTHER CREDITS Rev 3/02 Balance Beginning of Year 300 046 095 596 000 51 0 (152 854) 603,438 387 598 638 700 168 184 (55 946) 386) 392 151 000 000 (18 221 ) 6,478 715 20,405 030 Page 5 Balance at End of Year 344 329 660 716 502 049 181 65,405 (179 694) 733 250 791 813 673 057 165 883 218 587 925 892 000 000 973 537 793 899 908 829 Increase (Decrease) 283 650 621 (93 951 ) 181 895 (26 840) 129 812 1,404 216 356 301 ) 274 533 311 (301 259) 991 758 315 183 503 798 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T I N S E R V I C E TO T A L C o m p a n y B a s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Y e a r Du r i n g y e a r or S o l d Ad j u s t m e n t s of Y e a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 14 1 0 In t e r n e t E q u i p m e n t 96 4 65 8 13 3 62 2 21 1 1 La n d 77 3 77 3 21 1 2 Mo t o r V e h i c l e s 67 2 95 4 14 0 86 2 (7 5 , 4 7 9 ) 33 2 ) 72 9 00 5 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 71 7 35 4 52 0 75 3 ) 76 8 12 1 21 2 1 Bu i l d i n g s 69 9 91 0 08 3 74 3 99 3 21 2 2 Fu r n i t u r e 18 8 05 5 18 8 05 5 21 2 3 Of f i c e E q u i p m e n t 21 5 04 6 21 5 04 6 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 63 6 69 4 87 9 69 4 57 3 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 68 3 17 7 21 0 54 8 89 3 72 5 22 1 5 El e c t r o - Me c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 87 5 08 9 (5 5 8 ) 87 4 53 1 22 3 2 Ci r c u i t E q u i p m e n t 01 9 87 3 43 4 80 3 (9 , 85 5 ) 5, 4 4 4 82 1 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 24 2 3 Bu r i e d C a b l e 41 6 08 7 08 5 26 8 66 4 ) 11 , 4 9 8 69 1 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 10 8 24 0 02 5 17 3 26 5 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 82 6 82 6 26 9 0 In t a n g i b l e s 95 8 95 8 TO T A L P L A N T A C C O U N T S 21 , 35 5 00 0 13 5 64 6 j9 2 30 9 ) (9 , 33 2 ) 38 9 , 00 4 Re v 3 / 0 2 Pa g e 6 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T A C C O U N T S ID A H O O p e r a t i o n s O n l y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Y e a r Du r i n g Y e a r or S o l d Ad j u s t m e n t s of Y e a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 21 1 1 La n d 01 2 01 2 21 1 2 Mo t o r V e h i c l e s 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 21 2 1 Bu i l d i n g s 24 6 28 3 24 6 28 3 21 2 2 Fu r n i t u r e 21 2 3 Of f i c e E q u i p m e n t 74 8 74 8 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 65 3 65 3 22 1 5 El e c t r o - Me c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 06 0 06 0 22 3 2 Ci r c u i t E q u i p m e n t 60 1 28 3 27 6 21 1 60 8 ) 87 5 88 6 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 24 2 3 Bu r i e d C a b l e 95 2 05 8 26 8 , 4 5 5 10 6 ) 21 8 , 4 0 7 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 92 8 92 8 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S 89 7 37 2 54 7 31 9 (2 , 10 6 ) (1 , 60 8 ) 44 0 , 97 7 Re v 3 / 0 2 Pa g e 7 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 TO T A L C o m p a n y B a s i s Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Y e a r Ra t e Ye a r Ad j u s t m e n t s of Y e a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 14 1 0 In t e r n e t 62 1 33 . 33 % 11 4 73 5 21 1 2 Mo t o r V e h i c l e s 34 5 70 1 20 . 00 % 10 2 41 0 (7 5 , 4 7 9 ) 37 2 63 2 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 59 0 88 0 10 . 00 % 91 2 75 3 ) 66 2 03 9 21 2 1 Bu i l d i n g s 10 1 12 2 00 % 52 0 18 6 64 2 21 2 2 Fu r n i t u r e 07 8 32 8 11 6 , 4 0 6 21 2 3 Of f i c e E q u i p m e n t 15 8 65 7 14 - 2 0 % 68 8 18 2 34 5 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 40 9 20 3 14 . 00 % 17 2 50 1 37 5 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 08 5 52 1 33 - 1 2 % 15 8 21 3 24 3 73 4 22 1 5 El e c t r o - Me c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 65 6 08 0 10 . 00 % 16 8 (5 5 8 ) 68 2 69 0 22 3 2 Ci r c u i t E q u i p m e n t 88 1 20 2 10 - 1 2 . 57 2 87 3 85 5 ) 2, 4 4 4 22 0 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 00 % 24 2 3 Bu r i e d C a b l e 71 7 11 8 5 - 2 0 % 91 2 53 1 66 4 ) 62 6 98 5 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 80 7 00 % 39 3 20 0 26 8 2 Le a s e h o l d I m p r o v e m e n t s 74 1 00 % 74 2 1 , 4 8 3 TO T A L 11 5 , 81 1 09 6 , 06 4 (9 2 , 31 0 ) 11 9 , 56 5 Pl e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 Pa g e 8 AN A L Y S I S O F E N T R I E S IN A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 ID A H O O p e r a t i o n s O n l y Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Y e a r Ra t e Ye a r Ad j u s t m e n t s of Y e a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 21 1 2 M o t o r V e h i c l e s 21 1 3 A i r c r a f t 21 1 4 S p e c i a l P u r p o s e V e h i c l e s 21 1 5 G a r a g e W o r k E q u i p m e n t 21 1 6 O t h e r W o r k E q u i p m e n t 21 2 1 B u i l d i n g s 99 3 31 5 30 8 21 2 2 F u r n i t u r e 21 2 3 O f f i c e E q u i p m e n t 74 8 74 8 21 2 4 G e n e r a l P u r p o s e C o m p u t e r s 22 1 1 A n a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 D i g i t a l E l e c t r o n i c S w i t c h i n g 16 6 12 7 12 % 16 6 12 7 22 1 5 E l e c t r o - Me c h a n i c a l S w i t c h i n g 22 2 0 O p e r a t o r S y s t e m s 22 3 1 R a d i o S y s t e m s 29 3 10 % 59 4 88 7 22 3 2 C i r c u i t E q u i p m e n t 41 2 15 2 13 % 22 0 90 3 63 3 05 5 23 1 1 S t a t i o n A p p a r a t u s 23 2 1 C u s t o m e r P r e m i s e s W i r i n g 23 4 1 L a r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 P u b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 O t h e r T e r m i n a l E q u i p m e n t 24 1 1 P o l e s 24 2 1 A e r i a l C a b l e 24 2 2 U n d e r g r o u n d C a b l e 24 2 3 B u r i e d C a b l e 37 4 76 9 5 - 2 0 % 48 0 33 0 10 6 ) 85 2 99 3 24 2 4 S u b m a r i n e C a b l e 24 2 6 I n t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 A e r i a l W i r e 24 4 1 C o n d u i t S y s t e m s 15 9 14 6 30 5 TO T A L 06 9 , 24 1 71 9 , 28 8 (2 , 10 6 ) 78 6 , 42 3 Pl e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 Pa g e 9 INVESTMENTS Report below the investments in Accounts 1401 , 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Description Cash Value -Life Ins. Syringa Networks PCS Investments Bridgeland Wireless Columbine Telephone Co. Rural Telephone Bank Stock RTFC Capital Credits RTFC Certificates ndependent Cable Systems Economic Development Loan Investment-Wells Fargo Silver Star - Afton (CLEC) Totals Date AcQuired Various 2000 Various 2001 Various 1997 Various Various 2003 2000 2003 1999 Book Cost of Investments Disposed of This year Book Cost of Investments Held at End of Year 636 899 187 185 520 709 684 019 455 716 124 131 579 952 250,414 875 648 992 947 291 291 352 711 RECEIVABLES Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Amount at End of YearNotes AccountsReceivable Receivable 599 433 724 580 686 149 133 592 161 012 485 (6,434) Name of Company Customer Billed Syringa Bridgerland Wireless Neca nterexchange Carriers State USF Columbine Telephone Co. Valley Wireless, LP Other Totals Rev 3/02 012 231 Page 1 0 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor Totals Date of Note Interest Rate ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100. Name of Creditor Neca Corporate Benefits Syringa Networks LLC Computer Technology, Inc. Service Development Systems Nortel Networks Mid West Office Furniture Citibank Advantage Business Myrio Corporation M Austin Designs Sprint North Supply Various Other Vendors Due Date Totals Rev 3/02 Page 11 Face Amount Amount 126907 11801. 7544 2570. 3135 127148. 7858. 5018. 4142. 3229. 5515. 39458 344 329 LO N G - T E R M D E B T Ac c o u n t s 4 2 1 0 , 42 4 0 , 42 5 0 , 42 6 0 , 42 7 0 a n d 4 3 1 0 Li s t t h e r e q u i r e d d a t a f o r e a c h o b l i g a t i o n i n c l u d e d i n t h e s e a c c o u n t s , g r o u p i n g t h e m b y a c c o u n t n u m b e r a n d s h o w i n g t o t a l s f o r e a c h a c c o u n t . If a n y o b l i g a t i o n s m a t u r e s e r i a l l y o r o t h e r w i s e a t v a r i o u s d a t e s , g i v e p a r t i c u l a r s i n a n o t e . Da t e Da t e Fa c t Cl a s s & S e r i e s Am o u n t of O b l i at i o n Is s u e Ma t u r i t v Au t h o r i z e d RU S N O T E - 2 . 6/ 1 / 2 0 0 3 20 0 9 30 1 RU S N O T E - 5 . 3/ 1 / 1 9 7 4 20 1 5 68 9 00 0 RU S N O T E - 5 . 12 / 1 / 1 9 9 0 20 2 5 18 8 00 0 RU S N O T E - 5 . 5/ 1 / 2 0 0 3 20 1 8 75 8 00 0 RU S N O T E - 6 . 57 % 12 / 1 / 1 9 9 5 20 0 9 35 0 00 0 RU S N O T E - 6 . 75 % 12 / 1 / 1 9 9 5 20 0 9 86 4 34 5 RU S N O T E - 6 . 96 % 12 / 1 / 1 9 9 5 20 0 9 19 0 65 5 RT B N O T E - 6 . 54 % 12 / 1 / 1 9 9 0 20 0 9 82 0 05 0 RT F C L O C - 5 . 25 % 73 2 00 0 RT F C N O T E - V A R I O U S 10 / 1 / 2 0 0 1 20 1 6 26 3 15 8 RT F C N T O E - V A R I O U S 9/ 1 / 2 0 0 3 20 1 8 16 6 66 7 PC S N O T E - 6 . 25 % 4/ 1 / 1 9 9 7 20 0 7 60 0 EQ U I P M E N T N O T E S - 0 . 20 0 4 RU R A L E C O N O M I C D E V . N O T E - 0 . 30 0 00 0 LE S S C U R R E N T P O R T I O N TO T A L S Re v 3 / 0 2 Ou t s t a n d i n g Ye a r - En d 4, 4 5 9 56 5 09 9 86 4 32 2 65 8 12 7 20 6 53 5 51 1 81 9 11 3 , 4 7 7 46 6 85 8 39 8 29 1 11 6 12 6 70 8 04 2 30 0 00 0 (5 0 2 04 9 ) 79 1 81 4 Pa g e 1 2 Pr e m i u m ! D i s c o u n t Ye a r To t a l Am o r t i z e d In t e r e s t f o r y e a r Ra t e Am o u n t 00 % 00 % 05 6 00 % 67 2 00 % 11 7 26 0 57 % 86 7 75 % 40 2 96 % 21 6 54 % 95 1 25 % 93 4 VA R I O U S 15 1 , 4 7 5 VA R I O U S 10 3 76 1 25 % 1 , 4 2 8 00 % 00 % 60 7 12 2 CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares consideration received, premium or discount, and expenses incurred. Class & Series of Stock Common Stock Voting Common Stock Non-Voting TOTAL Rev 3/02 Number of Shares Authorized 000 000 100 000 Par Value per Share Page 13 Outstanding per Balance SheetShares Amount 500 500 000 500 500 000 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 16) Total Operating Expenses (from page 18) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating Income Taxes-Net7200 Operating Taxes (Total) 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating Income 7370 Special Charges7300 Nonoperating Income and Expense 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions7500 Interest and Related Items 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income AMOUNT TRANSFERRED TO RETAINED EARNINGS Rev 3/02 555) 207 675 (351 ) 100 590 232 963 539,323 (26 123) (14 133) (24,470) 136,462 126 074) (2,054,338) (11 078) 004 926 660 220 343 662 563 380 673 115 183 Page 14 555) 131 918 986 21 ,541 183,890 845) 223) 020 (295 770) (278 818) 004 004 220 625 626 221 251 21 ,662 557 006 Item OPERATING REVENUES Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Ofuer Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 5082 Switched Access Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Billing & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other . . TOTAL OPERATING REVENUES Please identify the following revenues: 1,442 608 217 393 731 510 795 (460) 205 224 122 016 675 505 014 371 419 116 2,488 304 393,444 447 104 57,490 790 890 115 576 873 322 441 ,106 820 958 133 598 7,423 121 730 640 (11 612)(975) (77 370)145) 247 028 2,454 852 NECA USF $ 1.849.743 To what account were they booked? State US F 166.305 . To what account were they booked?5069. Rev 3/02 5069. Page 15 Item OPERATING REVENUES Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE Rev 3/02 456 128 703 978 501 163 204 40,490 777 340 077 454 202 131 617 951 128 814 536 360 618 068 107 035 357 330,443 950,891 584 781 Page 16 Item OPERATING REVENUES Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES Rev 3/02 857 270 192 388 109 206 172 008 3,467 311 137 341 030 715 588 749,962 844,534 108 081 052 945 162 937 366 792 500,970 020 533 678 187 727 181 124 342 900 287 218 398 111 ,730 125 81 , 163 272 171 052 672 091 228 965 169 058,987 254 188 309 918 196,400 Page 17 CE N T R A L O F F I C E DA T A as o f D e c e m b e r 3 1 (u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : No n e Pr e f i x ( e s ) : 57 4 A n d 4 8 3 Ce n t r a l O f f i c e S w i t c h Ty p e : Ch e c k a l l t h a t a p p l y : St a n d A l o n e . Ho s t Re m o t e Ch e c k o n e : Di g i t a l An a l o g - Ch e c k o n e : El e c t r o n i c El e c t r o - Me c h a n i c a l Ot h e r : Ac c e s s L i n e C a p a c i t y De s i g n : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s 60 3 (I n c l u d e C e n t r e x , P A L , S e m i - Pu b . In s t a l l e d / E q u i p p e d : Pu b l i c T e l e p h o n e L i n e s Co m p a n y O f f i c i a l L i n e s Co m p a n y T e s t L i n e s Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Mu l t i - Li n e Pa r t y Re s i d e n c e Bu s i n e s s Si n g l e L i n e Mu l t i - Si n g l e L i n e To t a l Mu l t i - Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e Pa r t y Pa r t y Re s i d e n c e pa r t y Pa r t y Pa r t y Bu s i n e s s & B u s i n e s s 46 3 46 3 14 0 14 0 60 3 43 7 43 7 10 9 15 3 59 0 Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Y e a r Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C . Di a l T o n e f r o m a n o t h e r C . Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : 14 6 Cu s t o m C a l l i n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : Re v 3 / 0 2 Pa g e 1 8 Lo c a l E x c h a n g e (2 0 8 ) - 4 8 3 (2 0 8 ) - 4 8 3 Re v 3 / 0 2 NU M B E R O F C A L L S C O M P L E T E D B Y C U S T O M E R S D U R I N G ( Y e a r ) Av e r a g e # of C u s t o m e r Li n e s i n U s e Lo c a l C a l l s Nu m b e r Av g . / (1 0 0 0 s ) Li n e 17 5 81 1 05 5 Pa g e 1 9 To l l C a l l s O r i q i n a t e d ( T o t a l o f a l l C a r r i e r s ) A v g . / In t r a s t a t e In t e r s t a t e To t a l Li n e 10 0 38 8 18 2 89 1 07 1 19 5 99 1 43 , 4 5 9 ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes No X Included in directory Yes X Date of notification July 2003 Alternate method of notification Rule IDAPA 31.41.01.403. Record of Complaints:Silver Star Telecom Number received by Company Category of complaints (if known): Deposit Disputes Charges on Bill Denial/Termination Quality or Availability of Service Carrier Selection/Assignment Miscellaneous Rev 3/02 Page 20 CERTIFICA TEwe-:State of . ~- jf Cou nty of ~~-k ct:tL-Jl-c- , the undersigned Allen R. Hoopes and Chad Turner of the Silver Star Telephone Company, Inc.Utility on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief.12~ (Chief Officer) tJJ (Officer in Charge of Accounts) - Subscribed and Sworn to Before Me this ~ay of J;: Notary Public , (Year) My Commission expires MICHELLE UOTZKU5-NOTMY PUBLIC UNCQJII MY COMMISSION EXPIRES Rev 3/02 gdk/excel/j nelson/a nul rpts/tela n n ualrpt Page 21