Loading...
HomeMy WebLinkAbout2002Annual Report.pdfANNUAL REPORT FORM M QWEST CORPORATION OF DENVER,COLORADO TO THE PUBLIC UTILITY COMMISSION OF IDAHO (NO.) FOR THE YEAR ENDING DECEMBER 31,2002 Office or other person to whom correspondence should be addressed concerning this report: Name:James M.Schmit Title:Vice President Address:999 Main St,11th Floor City:Boise State:Idaho Zip:83702 ANNUAL REPORT FORM M PUBLIC UTILITY COMMISSION OF IDAHO (NO.) TABLE OF CONTENTS REPORT DESCRIPTION MR 2,IP Balance Sheet Accounts MR 2A,IP Changes in Telephone Plant Accounts MR 3,IP Income Statement MR 3A,IP Details of Certain Accounts Included on Report No.3 MR 4,IP Summary of Operating Revenues MR 5,IP Operating Expenses ARMIS 43-02,IP B-5,Analysis of Entries in Accumulated Depreciation ARMIS 43-02,IP B-7,Bases of Charges for Depreciation MR 2,TOTAL COMPANY Balance Sheet Accounts MR 2A,TOTAL COMPANY Changes in Telephone Plant Accounts MR 3,TOTAL COMPANY Income Statement MR 3A,TOTAL COMPANY Details of Certain Accounts Included on Report No.3 MR 4,TOTAL COMPANY Summary of Operating Revenues MR 5,TOTAL COMPANY Operating Expenses MR 2 Monthly Report NO.2 Sheet 1 IDAHO-PACIFIC Qwest Corporation Period:December 2002 Balance Sheet At End increase Over Of Month Dec.31 Last Assets Current 1 Cash and Short Term investments (1130,40,50,60)2,076,878 325,807- Receivable 2 Trade (1180,1181,1190.1,.2,8720.1)2,659,555 257,453- 3 Other (1200,01,1190.29,1210,8720.2)0 0 4 Total Receivable 2,659,555 257,453- 5 Inventories (1220)23,473 35,295- 6 Prepd Exp &Oth Curr Asset (1290,1300,10,20,30,50)12,151-55,878- 7 Total Current Assets 4,747,755 674,433- Property,Plant and Equipment 8 Telecommunications Plant in Service (2001)80,259,914 5,868,290 9 Telecommunications Plant Under Const (2003,2004)2,575,072 2,526,216 10 Prop Held for Future Use &PlantAdj (2002,2005)0 0 11 Non-Operating Plant (2006)0 0 12 Gross Property,Plant and Equipment 82,834,987 8,394,507 13 Less-Acc Deprec.&Amort (31-3300,3410,20,35-3600)52,674,617 5,231,293 14 Total Telephone Plant Less Reserves 30,160,370 3,163,213 investments and Other Assets 15 Investments in Affiliated Companies (1401)0 0 16 Investments in Non-Affiliated Companies (1402)0 0 17 Nonregulated Investments (1406)0 0 18 Unamortized Debt Issuance Expense (1407)0 0 19 Sinking Funds (1408)0 0 20 Other Noncurrent Assets (1410)1,683,839 63,223 21 Deferred Charges (1437,1438,1439,8730)3,717,081 2,122,139- 22 Goodwill -Net (2007)0 0 23 Other Jurisdictional Assets -Net (1500)2,156,930 282,748- 24 Total Investments and Other Assets 7,557,850 2,341,665- 25 Total Assets 42,465,975 147,115 MR 2 Monthly Report NO.2 Sheet 2 IDAHO-PACIFIC Qwest Corporation Period:December 2002 Balance Sheet At End Increase Over Of Month Dec.31 Last Liabilities Current 1 Short Term Borrowings (4020)0 0 Accounts Payable and Accrued Liabilities 2 Accounts Payable -Trade (4010.1,.21,.22,.23)415,407 217,717 3 Accounts Payable -Other (4010.25,.28,.29)206,900 21,577 4 Employee Compensation (4010.24,4120.4,.5)3,020-347- 5 Advance Billing and Payments (4030)661,464 16,854- 6 Dividend Payable (4010.32,4120.2)0 0 7 Customers'Deposits (4040)32,192 4,905- 8 Other (4010.31,.33,4130,4080,4120,excpt 4120.2,.4,.5)9,200,543-9,557,004- 9 Total Acct Payable &Accured Liabilities 7,887,600-9,339,816- 10 Income Taxes Payable (4070,4100,4110)987,233-916,577- 11 Current Portion long Term Borrowing/Lease (4050,4060)0 38,845- 12 Total Current Liabilities 8,874,832-10,295,238- Other 13 Long Term Borrowings (4210,20,30,40,50,60,70)37,486 0 14 Accum Deferred Income Taxes (Non-Current)(4340,41,50)1,235,209 887,509- 15 Unamortized Investment Tax Credit (4320,4330)872,530 9,311- 16 Other (4310,4360,4361)4,824,382 439,608 17 Oth Juris Liabilities &Deferred Credits -Net (4370)851,089 81,534- 18 Total Other Liabilities 7,820,695 538,747- 19 Total Liabilities 1,054,137-10,833,984- Shareholders'Equ¡ty 20 Capital Stock -Common (4510.1)0 0 21 Capital Stock -Preferred (4510.2)0 0 22 Capital Stock -Restricted (4510.5)0 0 23 Additional Paid-In Capital (4520)0 0 24 Treasury Stock (4530)0 0 25 Other Capital (4540)0 0 26 Retained earnings -Appropriated (4550.1)0 0 27 Retained earnings -Unappropriated (4550.2)43,520,112 10,981,100 28 Total Capital Stock and Retained Earnings 43,520,112 10,981,100 29 Total Liabilities and Capital 42,465,975 147,115 MR 2A Monthly Report NO.2A Sheet 1 IDAHO-PACIFIC Qwest Corporation Period:December 2002 Changes In Telephone Plant Accounts ------------This Year To Date ----------Total At Plant Added Plant Retired Net increase End of Period 1 2111 -Land 0 0 0 70,861 2 2112 -Motor Vehicles 38,699 13,746 24,953 185,153 3 2113 -Aircraft 0 0 0 0 4 2114 -Special Purpose Vehicles O O 0 0 5 2115 -Garage Work Equipment 0 384 384-0 6 2116 -Other Work Equipment 0 0 0 14,327 7 Total Vehicles &Work Equipment 38,699 14,130 24,569 199,480 8 2121 -Buildings 1,549,773 149,590 1,400,183 3,520,529 9 2122 -Furniture O 0 0 2,568 10 2123 -Office Equipment 0 0 0 0 11 2123 -Company Communication Equipment 0 0 0 3,578 12 Total Furniture &Office Equipment 0 0 0 6,146 13 2124 -General Purpose Computers O 9,660 9,660-11,276 14 2211 -Analog Switching 99,795 0 99,795 9,232,144 15 2212 -Digital Switching 2,110,920 44,144 2,066,776 8,096,939 16 720C GAAP AFUDC 0 0 0 0 17 2215 -Step-by-Step Switching 0 0 0 0 18 2215 -Crossbar Switching 0 0 0 0 19 2220 -Operator Systems 0 0 0 0 20 2231 -Radio Systems 63 0 63 606,296 21 2232 -Circuit DDS 8,815 204 8,611 193,196 22 2232 -Circuit Digital 972,787 8,713 964,074 13,115,002 23 2232 -Circuit Analog 3,887 170 3,717 1,591,128 24 Total Central Office Equipment 3,196,267 53,232 3,143,036 32,834,706 25 2311 -Station Apparatus 0 0 0 0 26 2321 -Customer Premises Wiring 0 0 0 0 27 2341 -Large PBX 0 0 0 0 28 2351 -Public Telephone Terminal Equipment 0 0 0 299,694 29 2362 -Other Terminal Equipment 26,778 1,577-28,355 500,006 30 Total Other Terminal Equipment 26,778 1,577-28,355 799,700 31 2411 -Poles 10,259 3,898 6,362 773,310 32 2421 -Aerial Cable -Metallic 39,312 10,501 28,812 2,580,107 33 2421 -Aerial Cable -Non-Metallic 3,373 0 3,373 3,373 34 2422 -Underground Cable -Metallic 26,091 0 26,091 3,433,738 35 2422 -Underground Cable -Non-Metallic 11,937 0 11,937 347,934 36 2423 -Buried Cable -Metallic 561,188 22,136 539,052 29,615,759 37 730C -GAAP AFUDC O O O 0 38 2423 -Buried Cable -Non-Metallic 35,302 0 35,302 3,124,160 39 2424 -Submarine Cable -Metallic 0 0 0 163,411 40 2424 -Submarine Cable -Non-Metallic 0 0 0 0 41 2426 -Intrabuilding Cable -Metallic 23,153 0 23,153 318,220 42 2426 -Intrabuilding Cable -Non-Metallic 849 0 849 14,073 43 2431 -Aerial Cable 1,149 0 1,149 136,300 44 2441 -Conduit 8,571 0 8,571 1,591,968 45 Total Outside Plant 721,185 36,534 684,651 42,102,354 46 Total Owned Property,Plant,&Equipment 5,532,703 261,568 5,271,134 79,545,051 MR 2A Monthly Report NO.2A Sheet 2 IDAHO-PACIFIC Qwest Corporation Period:December2002 Changes In Telephone Plant Accounts -------This Year To Date -----------Total At Plant Added Plant Retired Net Increase End of Period 47 2681 -Capital Leases -Buildings O O 0 0 48 2681 -Capital Leases -Vehicles O 0 0 0 49 2681 -Capital Leases -Computers O O O 0 50 2681 -Capital Leases -Software 0 0 0 117,707 51 2681 -Capital Leases -Other 0 0 0 0 52 Total Capital Leases O O 0 117,707 53 2682 -Leaseholds -Buildings O O O 0 54 2682 -Leaseholds -Computers O 0 0 0 55 2682 -Leaseholds -Towers O 0 0 0 56 2682 -Leaseholds -Radio O O 0 0 57 2682 -Leaseholds -Others O 0 0 0 58 Total Leasehold Improvements O O O 0 59 2690 -Intangibles -Organization Fees O 0 0 0 60 2690 -Intangibles -Franchises O 0 0 0 61 2690 -Intangibles -Patents O 0 0 0 62 2690 -Intangibles -Trademarks O 0 0 0 63 2690 -Intangibles -Software 597,156 0 597,156 597,156 64 2690 -Intangibles -Spectrum Rights O 0 0 0 65 2690 -Intangibles -Other 0 0 0 0 66 Total Intangibles 597,156 0 597,156 597,156 67 Total Leases,Leaseholds,&Intangibles 597,156 0 597,156 714,863 68 Total Expenditures 6,129,859 261,568 5,868,290 80,259,914 69 2002 -Held for Future Use 0 0 0 0 70 2003 -Under Construction -Short Term 319,144-0 319,144-275,442- 71 2004 -Under Construction -Long Term 2,845,360 0 2,845,360 2,850,515 72 2005 -Telephone Plant Adjustments O O O 0 73 Telecommunication Plant 8,656,075 261,568 8,394,507 82,834,987 74 2006 -Non-Operating Plant 0 0 0 0 75 2007 -Goodwill 0 0 0 0 76 Total Telecommunication Plant 8,656,075 261,568 8,394,507 82,834,987 MR 3 Monthly Report NO.3 Sheet 1 IDAHO-PACIFIC Qwest Corporation Period:December 2002 Income Statement This Year Inc Over Same To Date Pd Last Year REVENUE 1 Local Service (5001-5069)9,513,231 1,701,075 Access Service 2 Interstate (5081-5083)6,954,240 523,411 3 intrastate (5084)2,153,058 424,452- 4 Long Distance Service (5100-5160)391,636 179,600- 5 Miscellaneous(5230-5280,Excl 5280.4,.8)886,089 5,170 6 Total Revenue 19,898,254 1,625,604 EXPENSE Cost of Service and Products 7 Maintenance (6110-6441,6531,6533)1,747,129 101,426- 8 Engineering (6535)144,603 21,025 9 Network Operations (6534)404,815 230,512 10 Network Administration (6532)10,633 58,365- Access 11 Interstate (6540.1)1,934 3,079- 12 Intrastate (6540.2)16,126 25,834- 13 Intrastate Wireless Wholesale (6540.3)11,901 5,367 14 Interstate Competitive Local Exch Carriers (6540.4)0 0 15 intrastate Competitive Local Exch Carriers (6540.5)0 0 16 Inter Competive Local Exch (6540.61)0 0 17 Intra competive Local Exch (6540.62)0 0 18 AC CLEC ILEC (6540.63)O O 19 Universal Service Fund Contribution(6540.7)262,490 13,978- 20 Other (6511,6512,5280.4)1,351-21,685 21 Total Cost Of Services and Products 2,598,280 75,906 Selling,General and Administrative 22 Customer Operations (6610-6620)2,576,350 66,239 Corporate Operations 23 Executive,Planning&Legal (6711-12,6725)143,840 15,639 24 Accounting and Finance (6721)135,496 1,685- 25 External Relations (6722)59,573 118,553- 26 Human Resources (6723)60,398 22,306- 27 Information Management(6724)1,178,973 374,095- 28 Other (6726-6790,8747)229,367 164,473- 29 Total Corporate Operations 1,807,648 665,474- 30 Property Taxes (7240.1)8,821,918-9,493,963- 31 Other Operating Taxes (7240.2 -.9)69,601 48,228 32 Uncollectibles (5300 &5280.8)436,869 302,650 33 Total Selling,General &Administrative 3,931,450-9,742,320- 34 Other Operating (income)&Expense (7100)0 0 35 Depreciation &Amortization (6560)5,434,696 564,207- 36 Total Operating Expense 4,101,526 10,230,621- 37 Income From OperationsBefore Taxes 15,796,728 11,856,226 38 Interest Expense (7500)574,050 69,859- 39 Non Operating (Income)&Expense (7300 &7440)1,399,857 749,758 40 Income Before Income Taxes 13,822,820 11,176,327 Income Taxes 41 Federal (7210.1,7220,7250.1&.71,7410,7420 7450.1)1,773,425 946,516 42 State &Local (7210.2,3&4,7230.1,7250.2,.3,.4,.5,.6 43 .72,.73,.79,7410.2,7430,7450.2,.3,.4,.5&.6)27,913-115,605- 44 Income Before Juris Diff &Extraord Items 12,077,309 10,345,417 45 Jurisd.Diff &Nonreg Net Income (7910,7990)206,290 547,790 46 Extraordinary Items (7600)0 0- Net Income 11,871,019 9,797,627 -Denotes Negative Amount MR 3A Supplement A to Monthly Report NO.3 Sheet 1 IDAHO-PACIFIC Period:December 2002 Qwest Corporation Details of Certain Accounts Included on Monthly Report No.3 This Year inc Over Same To Date Pd Last Year Interest and Related items 1 Interest on Funded Debt (7510)561,551 1,333- 2 Interest Expense -Captial Lease (7520)4,510 3,068- 3 Amortization of Debt Issuance Expense (7530)10,743 2,192 4 Other -Advances -Affiliates (7540.11)435 993 5 -Other Affiliates (7540.19)777 205- 6 -Institutions (7540.21)4,264 56,310- 7 -Banks (7540.22)6,533 6,517 8 -Reseller (7540.23)0 9 -Miscellaneous (7540.29)14,763-18,645- 10 Total Other (7540)2,755-67,650- 11 Total Interest Expense 574,050 69,859- Other Operating (Income)and Expense Accounts 12 Income from Custom Work (7110)O 0 13 Return from Nonregulated Use of Nonreg Fac (7130)O O 14 (Gains)and Losses from Foreign Exchange (7140)0 0 15 (Gains)and Losses from Disp Land &Artwrk (7150)0 0 16 Other (7160)O O 17 Total Other Operating (Income)and Expense 0 0 Nonoperating Income and Expense Accounts 18 Dividend Income (7310)1,696,870 1,094,683 19 Interest Income (7320)57,605-20,075- 20 Income from sinking and Other Funds (7330)0 0 21 Allow.for Funds Used During Construction (7340)108,901-107,514- 22 Gains/Losses from Dispositions of Property (7350)0 0 23 Other (7360)142,332-221,037- 24 Special Charges (7370)11,825 3,700 25 Other Taxes (7440)0 0 26 Total Nonoperating Income and Expense 1,399,857 749,758 Income Taxes -Federal 27 Operating FIT(7220)2,605,340 1,857,605 28 Prov for Deferred Oper FIT-Originating (7250.1)838,743-970,363- 29 Income Tax Allocation Adjustment (7250.71)0 0 30 Operating Investment Tax Credit-Net (7210.1)66,044-1,785 31 Total Normalized Operating FIT 1,700,553 889,027 32 Nonoperating FIT (7420)72,994 67,362 33 Prov for Def Nonoper.FIT-Originating (7450.1)122-9,874- 34 Nonoperating Investment Tax Credit-Net (7410)O O 35 Total Normalized Nonoperating FIT 72,872 57,488 36 Total Federal Income Tax 1,773,425 946,516 MR 3A Supplement A to Monthly Report NO.3 IDAHO-PACIFIC Sheet 2 Period:December 2002 Qwest Corporation Details of Certain Accounts Included on Monthly Report No.3 This Year inc Over Same To Date Pd Last Year Income Taxes -State and Local 1 Operating SIT(7230)143,469 96,526 2 SIT Provisioning Deferred (7250.2)234,308-290,439- 3 Prov for Deferred Oper SIT-Reversing (7250.4,.6)0 4 Income Tax Allocation Adjustment (7250.72)0 0 5 State Invest Tax Cr (7210.2)56,733 55,895 6 Operating investment Tax Credit-Net (7210.3 &.4)O 7 Total Normalized Operating SIT 34,106-138,018- 8 Nonoperating SIT Credit (7410.2)0 0 9 Nonoperating SIT (7430)5,169 7,474- 10 Prov for Def Nonoper.SIT-Income (7450.2)1,024 29,886 11 Prov for Def Nonoper.SIT-Originating (7450.3,.5)0 12 Prov for Def Nonoper.SIT-Reversing (7450.4,.6)0 13 Total normalized Nonoperating SIT 6,193 22,412 14 Total State and Local Income Taxes 27,913-115,605- Jurisdictional Differences and Nonregulated Income Accounts 15 Income Effect of Juris Ratemarking Diff-Net (7910)206,290 547,790 16 Nonregulated Net Income (7990)0 0 17 Total (7900)206,290 547,790 Extraordinary Items 18 Extraordinary Income Credits (7610)0 0 19 Extraordinary Income Charge (7620)O 0 20 Current Inc Tax Effect of Extraordinary Items -Net (7630)0 0- 21 Prov for Def Inc Tax Effect of Extraordinary Items -Net (7640)0 0 22 Total Extraordinary Items (7600)O 0- MR 4 Monthly Report NO.4 Sheet 1 IDAHO-PACIFIC Period:December 2002 Qwest Corporation Summary Of Operating Revenues This Year Incr Over Same Local Network Services To Date Pd Last Year Basic Local Services 1 Basic Area (5001)7,564,378 1,364,122 2 Optional Extended Area (5002)0 0 3 Other Mobile Local Service (5004)O O 4 Total Basic Local Service (5000)7,564,378 1,364,122 5 Public Telephone (5010)0 0 6 Local Private Line (5040)6 1- 7 Customer Premises (5050)375 461 8 Other Local Exchange (5060)1,948,471 336,492 9 Other Local ExchangeSettlements (5069)0 0 10 Total Local Network Services 9,513,231 1,701,075 Network Access Service 11 End User (5081)2,862,067 226,566 12 Switched Access (5082)1,681,170 75,472- 13 SpecialAccess (5083)2,411,003 372,317 14 State Access (5084)2,153,058 424,452- 15 Total Network Access Service 9,107,298 98,959 Summary 16 interstate 6,954,240 523,411 17 Intrastate 2,153,058 424,452- 18 Total Network Access Services 9,107,298 98,959 Long Distance Network Services 19 Long Distance Message(5100)376,947 174,388- Unidirectional Long Distance 20 Inward Only (5111)7,415 314 21 OutwardOnly (5112)6,862 5,515- 22 Total Unidirectional Long Distance 14,277 5,201- 23 Long Distance Private Network 24 Voice Grade (5122)404 9- 25 Audio Program Grade (5123)0 0 26 Video Program Grade (5124)O 0 27 Digital Transmission (5125)9 2- 28 Other Revenue Settlements (5129)O 0 29 Total Long Distance Private Network (5120)412 10- 30 Other Long Distance (5160)0 0 31 Total Long Distance Network Services 391,636 179,600- 32 Interstate 197,441 101,757- 33 Intrastate 194,195 77,842- 34 Total Long Distance Network Services 391,636 179,600- Revenue Summary 35 Interstate 7,151,681 421,653 36 Intrastate 11,860,484 1,198,781 37 Total Revenue Excluding Miscellaneous 19,012,165 1,620,434 Miscellaneous 1 Directory (5230)144,526 14,701- 2 Rent (5240)56,052-156,278 3 Corporate Operations (5250)102,274 63,712 4 Special BillingArrangements (5261)1,787 399- 5 Customer Operations (5262)57,129 16,783 6 Plant Operations (5263)12,352 28,394- 7 Other Incidental Regulated (5264)44,802 9,033- 8 Carrier Billing/Collecting (5270)232,351 53,134- 9 Nonregulated(5280 Excl .4,.8)346,920 125,942- 10 Total Miscellaneous 886,089 5,170 11 Total Operating Revenues 19,898,254 1,625,604 MR 5 Monthly Report NO.5 Sheet 1 IDAHO-PACIFIC Qwest Corporation Period:December 2002 Operating Expenses Maintenance This Year Incr Over Same Plant Specific Operations Expense To Date Pd Last Year Network Support Expense 1 Motor Vehicle Expense (6112)13,280 9,739 2 Aircraft Expense (6113)0 0 3 Special Purpose Vehicle E×pense (6114)0 0 4 Garage Work Equipment Expense (6115)O O 5 Other Work Equipment Expense (6116)75 309- 6 Total Network Support Expenses (6110)13,355 9,430 General Support Expense 7 Land and Building E×penses (6121)176,666 121,376 8 Furniture and Artworks Expense (6122)183-2,510- 9 Office Equipment Expense (6123)1,301 2,194- 10 General Purpose Computers Expense (6124)353,985 59,192- 11 Total General Support Expense (6120)531,769 57,481 Central Office Switching Expense 12 Analog Electronic Expense (6211)O 35,300- 13 Digital Electronic Expense (6212)177,228 4,059- 14 Electro-Mechanical Expense (6215)O O 15 Total Central Off Switching Expense (6210)177,228 39,359- 16 Operator Systems Expense (6220)O 0- Central Office Transmission Expense 17 Radio Systems Expense (6231)1,479 1,422 18 Circuit Equipment Expense (6232)100,904 47,832- 19 Total Central Office Trans Expense (6230)102,383 46,410- Info Origination/Termination Expense 20 Station apparatus Expense (6311)1,724 1,580 21 Large Private Branch Exchange Expense (6341)52 326- 22 Public Tele Terminal Equipment Expense (6351)11,200 6,496 23 Other Terminal Equipment Expense (6362)58,837 9,200 24 Total Info Orig/Termination Expense (6310)71,812 16,949 Cable and Wire Facilities Expenses 25 Poles Expense (6411)99,473-150,218- 26 Aerial Cable Expense (6421)63,146 19,369- 27 Underground Cable Expense (6522)26,651 28,768- 28 Buried Cable Expense (6423)506,371 95,658 29 Submarine Cable Expense (6424)0 0 30 Intrabuilding Network Cable Expense (6426)7,574 1,238 31 Total Cable and Wire Fac Expense (6410)504,269 101,460- 32 Aerial Wire Expense (6431)0 0 33 Conduit System Expense (6441)5,114 3,104 34 Total Plant Specific Oper Expense 1,405,930 100,266- Plant Non-Specific Oper Expense 35 Power Expense (6531)117,481 49,894 36 Testing Expense (6533)223,719 51,053- 37 Total Maintenance 1,747,129 101,426- MR 5 Monthly Report NO.5 Sheet 2 IDAHO-PACIFIC Qwest Corporation Period:December 2002 Operating Expenses This Year Incr Over Same To Date Pd Last Year 1 Engineering (6535)144,603 21,025 2 Network Operations (6534)404,815 230,512 3 Network Administration (6532)10,633 58,365- Access 4 Interstate (6540.1)1,934 3,079- 5 Intrastate (6540.2)16,126 25,834- 6 Intrastate Wireless Wholesale (6540.3)11,901 5,367 7 Interstate Competitive Local Exch Carriers (6540.4)0 0 8 Intrastate Competitive Local Exch Carriers (6540.5)0 0 9 Inter Competive Local Exch (6540.61)0 0 10 Intra Competive Local Exch (6540.62)0 0 11 AC EX CLECILEC (6540.63)0 0 12 Universal Service Fund Contribution (6540.7)262,490 13,978- 13 Total Access Expense (6540)292,451 37,524- Other 14 Prop Held for Future Telecomm Use Exp (6511)0 0 15 Provisioning Exp &Nonregulated (6512,5280.4)1,351-21,685 16 Total Plant Non-specific Oper Expense 1,192,350 176,173 17 Total Cost of Services and Products 2,598,280 75,906 Selling,General &Administrative Customer Operations Marketing 18 Product Management Expense (6611)331,112 45,331 18 Sales Expense (6612)492,960 228,360 20 Product Advertising Expense (6613)84,990 5,204 21 Total Marketing Expense (6610)909,063 278,895 Sevices 22 Call Completion Services Expense (6621)441 43,156- 23 Number Services Expense (6622)65,897 13,456- 24 Customer Services Expense (6623)1,600,950 156,044- 25 Total Services Expense (6620)1,667,288 212,656- 26 Total Customer Operations 2,576,350 66,239 Corporate Operations 27 Executive Expense (6711)26,614 398 28 Planning Expense (6712)2,918 2,281- 29 Legal Expense (6725)114,308 17,522 30 Total Executive,Planning &Legal 143,840 15,639 31 Accounting and Finance Expense (6721)135,496 1,685- 32 External Relations Expense (6722)59,573 118,553- 33 Human ResourcesExpense (6723)60,398 22,306- 34 Information Management Expense (6724)1,178,973 374,095- Other 35 Other Procurement Expense (6726)21,764 9,097- 36 Research and Development Expense (6727)150 601- 37 Other General and Admin Exp (6728,8747)207,453 154,775- 38 Provision for Uncoll Notes Rec (6790)0 0 39 Total Other 229,367 164,473- 40 Total Corporate Operations Expense 1,807,648 665,474- 41 Property Taxes (7240.1)8,821,918-9,493,963- 42 Other Operating Taxes (7240.2-.9)69,601 48,228 43 Total Property &Other Operating Taxes (7240)8,752,318-9,445,736- MR 5 Monthly Report NO.5 Sheet 3 IDAHO-PACIFIC Qwest Corporation Period:December 2002 Operating Expenses This Year Incr Over Same Selling,General &Administrative (Cont'd)To Date Pd Last Year Uncollectible Rev -Telecommunications 1 Interstate -End User (5301.1)71,220 25,791 2 intrastate -End User (5301.2)199,929 137,727 3 Equal Access/Net Rev (5301.3)0 0 4 Interstate -Carrier Access (5301.4)121,575 103,643 5 Intrastate -Carrier Access (5301.5)310 2,985- 6 Video Dialtone Service (5301.6)0 0 7 Carrier Access Services (5301.7)14 14 8 Non-Regulated (5301.8)43,691 38,274 9 Tot Uncoll Revenue -Telecomm (5301)436,739 302,463 10 Uncollectible Revenue -Other (5302)130 187 11 Nonregulated Uncollectible (5280.8)0 0 12 Total Uncollectible Revenue 436,869 302,650 13 Total Selling,General &Administrative 3,931,450-9,742,320- Other Operating Income and Expense 14 Income from Custom Work (7110)0 0 15 Ret From Nonreg Use of Reg Facilities (7130)O O 16 Gains &Losses From Foreign Exchange (7140)O O 17 Gains &Losses From Disp of Land &Art (7150)0 0 18 Other Operating Gains and Losses (7160)0 0 19 Total Oth Oper Income and Expenses (7100)0 0 Depreciation &Amortization Expense 20 Depr Exp -Telecomm Plant in Service (6561)5,334,344 614,140- 21 Depr Exp -Prop Held for Future Use (6562)0 0 22 Amortization Exp -Tangible (6563)39,306 9,149- 23 Amortization Exp -Intangible (6564)59,811 59,081 24 Amortization Exp -Other (6565)1,236 0 25 Total Depr &Amortization Expense (6560)5,434,696 564,207- 25 Total Operating Expenses 4,101,526 10,230,621- CO M P A N Y : QW E S T CO R P O R A T I O N ST U D Y AR E A : ID A H O - N O R T H PE R I O D : JA N 20 0 2 to DE C 20 0 2 B- 5 AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N Be g i n n i n g Re t i r e m e n t s wl Re t i r e m e n t s wl o Co s t of Ac t u a l En d i n g Ro w Ac e t De s c r i p t i o n Ba l a n c e Ac c r u a l s Sa l v a g e Ot h e r Cr e d i t s Tr a f f i c Tr a f f i c Re m o v a l Ot h e r Ch a r g e s Ba l a n c e 01 0 0 21 1 2 Mo t o r Ve h i c l e s 11 4 14 0 28 0 14 0 0 14 2 01 1 0 21 1 3 Air c r a f t 0 0 0 0 0 0 0 0 0 01 2 0 21 1 4 - 6 To o l s an d Ot h e r Wo r k Eq u i p m e n t -5 9 0 0 0 0 0 1 3 01 5 0 21 2 1 Bu i l d i n g s 66 7 72 0 57 5 0 15 0 26 6 0 89 8 01 6 0 21 2 2 Fu r n i t u r e 2 0 0 1 0 0 0 0 3 01 8 0 21 2 3 . 1 Off i c e Eq u i p m e n t 0 0 0 0 0 0 0 0 0 01 9 0 21 2 3 . 2 Co m p a n y Co m m u n i c a t i o n s Eq u i p m e n t 3 0 0 0 0 0 0 0 3 02 0 0 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 25 0 0 0 0 10 0 4 11 02 1 0 La n d an d Su p p o r t As s e t s 80 6 95 0 60 4 0 17 4 26 6 5 1,0 6 0 02 2 0 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 8, 9 9 3 69 0 0 0 0 0 2 3 9, 6 7 8 02 3 0 22 1 2 Dig i t a l E1 e c t r o n i c Sw i t c h i n g 2, 4 5 7 48 6 0 31 2 0 44 10 5 0 3, 1 0 6 02 6 0 22 1 5 Ele c t r o - M e c h a n i c a l Sw i t c h i n g 0 0 0 0 0 0 0 0 0 02 7 0 Ce n t r a l Off i c e - Sw i t c h i n g 11 , 4 5 0 1,1 7 6 0 31 2 0 44 10 7 3 12 , 7 8 4 02 8 0 22 2 0 Op e r a t o r Sy s t e m s O 0 0 0 0 0 0 0 0 03 0 0 22 3 1 Ra d i o Fa c i l i t i e s 40 2 51 0 0 0 0 0 5 44 8 03 1 0 22 3 2 Cir c u i t Eq u i p m e n t 9, 3 9 9 1,3 9 4 0 27 0 9 66 0 10 , 7 4 5 03 2 0 Ce n t r a l O f f i c e - T r a n s m i s s i o n 9, 8 0 1 1 , 4 4 5 02 7 0 96 6 51 1 , 1 9 3 03 3 0 23 1 1 St a t i o n Ap p a r a t u s 0 0 0 0 0 0 0 0 0 03 4 0 23 2 1 Cu s t o m e r Pr e m i s e s Wir i n g 0 0 0 0 0 0 0 0 0 03 5 0 23 4 1 La r g e Pu b l i c Br a n c h Ex c h a n g e 0 0 0 0 0 0 0 0 0 03 6 0 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 31 3 0 0 0 0 0 0 0 31 3 03 7 0 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 25 5 50 0 0 0 0 0 6 29 9 03 8 0 in f o r m a t i o n Or i g i n a t i o n / T e r m i n a t i o n 56 8 50 0 0 0 0 0 6 61 2 03 9 0 24 1 1 Po l e s 1, 0 8 3 93 0 1 0 4 4 0 1,1 6 9 04 0 0 24 2 1 Ae r i a l Ca b l e 1, 5 4 8 17 2 0 0 0 11 10 60 1,6 3 9 04 1 0 24 2 2 Un d e r g r o u n d Ca b l e 2,4 6 5 21 1 0 0 0 0 9 26 2, 6 4 1 04 2 0 24 2 3 Bu r i e d Ca b l e 18 , 6 4 3 2, 0 1 7 6 0 0 22 16 29 0 20 , 3 3 8 04 3 0 24 2 4 Su b m a r i n e Ca b l e 12 1 4 0 0 0 0 0 0 12 5 04 4 0 24 2 5 De e p Se a Ca b l e 0 0 0 0 0 0 0 0 0 04 5 0 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 21 6 18 0 6 0 0 0 0 24 0 04 6 0 24 3 1 Ae r i a l Wi r e 20 4 29 0 0 0 0 0 23 21 0 04 7 0 24 4 1 Co n d u i t Sy s t e m s 49 1 30 0 0 0 0 0 3 51 8 04 8 0 Câ b l e an d Wir e Fa c i l i t i e s 24 , 7 7 1 2, 5 7 4 6 7 0 37 39 40 2 26 , 8 8 0 04 9 0 To t a l Ac c u m u l a t e d De p r e c i a t i o n 47 , 3 9 6 5, 3 4 0 6 95 0 0 26 4 47 8 42 1 52 , 5 2 9 CO M P A N Y : QW E S T CO R P O R A T I O N ST U D Y AR E A : ID A H O - N O R T H PE R I O D : Ja n 20 0 2 To De c 20 0 2 B- 7 . BA S E S OF CH A R G E S FO R DE P R E C I A T I O N (D o l l a r s in Th o u s E n d s ) Wh o l e or Ne t De p r e c i a t i o n Pr e s c r i b e d Ac c o u n t s 15 6 1 - 6 5 6 5 Co m p o s i t e Lin e Ac c o u n t Nu m b e r an d Re m a i n i n g Lif e Sa l v a g e Re s e r v e Ra t e Ex p e n s e Am o r t i z a t i o n Av e r a g e Ra t e No . Tit l e of Re l a t e d Pla n t Ac c o u n t s Lif e (Y e a r s ) (P e r c e n t ) (P e r c e n t ) (P e r c e n t ) Am o u n t Am o u n t Pla n t Ba l a n c e (P e r c e n t ) (a ) (b ) (c ) (d ) (e ) (f) (g ) (h ) ( i ) (j) 1 21 1 2 MO T O R VE H I C L E S RL 3.1 11 . 0 % 64 . 4 % 7.9 % 14 18 2 7. 6 9 % 2 21 1 4 SP E C PU R P O S E VE H I C L E S RL 12 . 3 0.0 % 28 . 0 % 5. 9 % 0 0 0.0 0 % 3 21 1 5 GA R A G E WO R K EQ U I P RL 13 . 4 0. 0 % -1 0 . 4 % 8.2 % 0 8 0 0.0 0 % 4 21 1 6 OT H E R WO R K EQ U I P RL 11 . 7 0.0 % 36 . 6 % 5. 4 % 1 14 7. 1 4 % 5 21 2 1 BU I L D I N G S RL 24 . 0 -1 . 0 % 32 . 6 % 2.9 % 72 2,4 7 3 2. 9 1 % 6 21 2 2 FU R N I T U R E RL 6. 3 0.0 % -0 . 3 % 15 . 9 % 0 3 0. 0 0 % 7 21 2 3 . 1 OF F I C E EQ U I P M E N T RL 4. 8 0.0 % 39 . 0 % 12 . 7 % 0 0 0. 0 0 % 8 21 2 3 . 2 CO M P A N Y CO M M EQ U I P RL 4. 4 0.0 % 61 . 2 % 8. 8 % 0 4 0. 0 0 % 9 21 2 4 GE N PU R P O S E CM P T R RL 3.1 3.0 % 48 . 2 % 15 . 7 % 2 -7 17 -2 9 . 4 1 % 10 22 1 1 AN A L O G SW EQ U I P RL 1.9 0.0 % 71 . 3 % 15 . 1 % 69 0 9,1 7 2 7. 5 2 % 11 22 1 2 DIG l T A L SW EQ U I P RL 8. 9 0.0 % 32 . 2 % 7. 6 % 48 6 6,4 5 7 7. 5 3 % 12 22 2 0 OP E R A T O R SY S T E M S RL 1.1 0.0 % 10 0 . 0 % 0. 0 % 0 0 0. 0 0 % 13 22 3 1 RA D I O SY S T E M S RL 7. 2 -5 . 0 % 44 . 2 % 8. 4 % 51 60 6 8. 4 2 % 14 22 3 2 CIR C U I T DD S RL 4.7 -1 . 0 % 34 . 9 % 14 . 1 % 26 18 8 13 . 8 3 % 15 22 3 2 CIR C U I T DIG I T A L RL 5. 3 4.0 % 38 . 0 % 10 . 9 % 1, 3 6 8 12 , 5 9 3 10 . 8 6 % 16 22 3 2 CIR C U I T AN A L O G RL 3.1 -4 . 0 % 66 . 6 % 12 . 1 % 0 1, 5 8 9 0. 0 0 % 17 23 5 1 PU B TE L TE R M EQ U I P RL 3.2 5. 0 % 86 . 7 % 2. 6 % 0 30 0 0. 0 0 % 18 23 6 2 OT H E R TE R M EQ U I P RL 4. 7 1. 0 % 50 . 7 % 10 . 3 % SO 48 4 10 . 3 3 % 19 24 1 1 PO L E LI N E S RL 10 . 3 -1 0 9 . 0 % 84 . 9 % 12 . 0 % 93 77 2 12 . 0 5 % 20 24 2 1 AE R I A L CA B L E ME T RL 9.9 -2 5 . 0 % 58 . 2 % 6. 7 % 17 2 2,5 7 1 6. 6 9 % 21 24 2 1 AE R I A L CA B L E NO N ME T RL 14 . 7 -2 5 . 0 % 8.9 % 7. 9 % 0 3 0. 0 0 % 22 24 2 2 UN D G R D CA B L E ME T RL 12 . 5 -2 0 . 0 % 49 . 4 % 5. 6 % 19 2 3, 4 2 1 5. 6 1 % 23 24 2 2 UN D G R D CA B L E NO N ME T RL 17 . 4 -2 0 . 0 % 18 . 3 % 5. 8 % 20 34 3 5. 8 3 % 24 24 2 3 BU R I E D CA B L E ME T RL 10 . 0 -4 . 0 % 40 . 2 % 6. 4 % 1, 8 6 2 29 , 3 0 1 6. 3 5 % 25 24 2 3 BU R I E D CA B L E NO N ME T RL 16 . 5 -4 . 0 % 20 . 9 % 5. 0 % 15 5 3, 1 0 7 4. 9 9 % 26 24 2 4 SU B CA B L E ME T RL 14 . 7 0. 0 % 60 . 1 % 2. 7 % 4 16 3 2. 4 5 % 27 24 2 4 SU B CA B L E NO N ME T RL 20 . 0 0.0 % 0.0 % 5.0 % 0 0 0. 0 0 % 28 24 2 6 IN T R A BL D G CA ME T RL 8.4 -1 . 0 % 55 . 0 % 5. 5 % 17 30 8 5. 5 2 % 29 24 2 6 IN T R A BL D G CA B L E NO N ME T RL 16 . 2 -1 . 0 % 27 . 6 % 4.5 % 1 14 7. 1 4 % 30 24 3 1 AE R I A L WI R E RL 4. 9 -1 2 3 . 0 % 11 7 . 7 % 21 . 5 % 29 13 5 21 . 4 8 % 31 24 4 1 CO N D U I T SY S T E M S RL 43 . 0 -4 . 0 % 23 . 6 % 1.9 % 30 1, 5 8 4 1. 8 9 % 32 To t a l (li n e s 1. . 3 2 ) 5, 3 3 5 1 75 , 8 0 4 7. 0 4 % \ MR 2 Monthly Report NO.2 Sheet 1 TOTAL COMPANY Period:December 2002 Qwest Corporation Balance Sheet At End increase Over Of Month Dec.31 Last Assets Current 1 Cash and Short Term Investments (1130,40,50,60)253,682,958 99,468,691 Receivable 2 Trade (1180,1181,1190.1,.2,8720.1)1,583,203,834 316,683,801- 3 Other (1200,01,1190.29,1210,8720.2)493,690,163 91,944,358 4 Total Receivable 2,076,893,997 224,739,443- 5 Inventories (1220)152,054,527 29,336,521- 6 Prepd E×p &Oth Curr Asset (1290,1300,10,20,30,50)206,642,018 1,765,996- 7 Total Current Assets 2,689,273,500 156,373,268- Property,Plant and Equipment 8 Telecommunications Plant in Service (2001)43,130,777,030 1,427,147,458 9 Telecommunications Plant Under Const (2003,2004)258,333,644 429,537,173- 10 Prop Held for Future Use &Plant Adj (2002,2005)0 2,745,906- 11 Non-Operating Plant (2006)24,057,320 22,830,506- 12 Gross Property,Plant and Equipment 43,413,167,995 972,033,872 13 Less-Acc Deprec.&Amort (31-3300,3410,20,35-3600)23,982,186,709 2,451,594,758 14 Total Telephone Plant Less Reserves 19,430,981,286 1,479,560,886- Investments and Other Assets 15 Investments in Affiliated Companies (1401)1,485,586,865-948,479,427- 16 Investments in Non-Affiliated Companies (1402)25,349,053 2,679,015- 17 Nonregulated Investments (1406)0 0 18 Unamortized Debt Issuance Expense (1407)145,832,674 24,450,236 19 Sinking Funds (1408)0 0 20 Other Noncurrent Assets (1410)78,241,533 43,357,548- 21 Deferred Charges (1437,1438,1439,8730)862,918,065 .49,559,494- 22 Goodwill -Net (2007)0 0 23 Other Jurisdictional Assets -Net (1500)71,589,067-36,244,940- 24 Total Investments and Other Assets 444,834,607-1,055,870,188- 25 Total Assets 21,675,420,179 2,691,804,342- MR 2 Monthly Report NO.2 Sheet 2 TOTAL COMPANY Period:December 2002 Qwest Corporation Balance Sheet At End increase Over Of Month Dec.31 Last Liabilities Current 1 Short Term Borrowings (4020)0 1,011,703,889-Accounts Payable and Accrued Liabilities 2 Accounts Payable -Trade (4010.1,.21,.22,.23)983,007,571 149,954,932- 3 Accounts Payable -Other (4010.25,.28,.29)69,090,961 56,438,394- 4 Employee Compensation (4010.24,4120.4,.5)167,884,291 8,337,227 5 Advance Billing and Payments (4030)326,010,462 15,999,105- 6 Dividend Payable (4010.32,4120.2)1,010,822,839 1,095,424,865- 7 Customers'Deposits (4040)30,370,965 10,046,120- 8 Other (4010.31,.33,4130,4080,4120,excpt 4120.2,.4,.5)531,932,653 92,561,213- 9 Total Acct Payable &Accured Liabilities 3,119,119,743 1,412,087,402- 10 Income Taxes Payable (4070,4100,4110)117,139,510-29,979,747- 11 Current Portion long Term Borrowing/Lease (4050,4060)1,162,428,464 682,081,930 12 Total Current Liabilities 4,164,408,697 1,771,689,108- Other 13 Long Term Borrowings (4210,20,30,40,50,60,70)6,096,487,340 327,784,224 14 Accum Deferred Income Taxes (Non-Current)(4340,41,50)2,996,797,236 15,733,630 15 Unamortized InvestmentTax Credit (4320,4330)190,641,996 18,612,841- 16 Other (4310,4360,4361)3,386,179,035 241,396,225 17 Oth Juris Liabilities &Deferred Credits -Net (4370)73,854,509-2,708,745- 18 Total Other Liabilities 12,596,251,098 563,592,493 19 Total Liabilities 16,760,659,795 1,208,096,616- Shareholders'Equity 20 Capital Stock -Common (4510.1)8,347,719,095 15,818,730 21 Capital Stock -Preferred (4510.2)0 0 22 Capital Stock -Restricted (4510.5)0 5,138,776 23 Additional Paid-In Capital (4520)7,894,315 13,497,475 24 Treasury Stock (4530)0 0 25 Other Capital (4540)0 0 26 Retained earnings -Appropriated (4550.1)0 0 27 Retained earnings -Unappropriated (4550.2)3,440,853,025-1,518,162,707- 28 Total Capital Stock and Retained Earnings 4,914,760,384 1,483,707,727- 29 Total Liabilities and Capital 21,675,420,179 2,691,804,342- MR 2A Monthly Report NO.2A Sheet 1 TOTAL COMPANY Qwest Corporation Period:December 2002 Changes In Telephone PlantAccounts ---------This Year To Date --------Total At Plant Added Plant Retired Net Increase End of Period 1 2111 -Land 610,354 0 610,354 101,869,124 2 2112 -Motor Vehicles 12,776,773 37,154,746 24,377,973-408,882,887 3 2113 -Aircraft 0 0 0 1,875,494 4 2114 -Special Purpose Vehicles 400 49,744 49,344-1,050,547 5 2115 -Garage Work Equipment 7,284 1,154,787 1,147,504-9,579,949 6 2116 -Other Work Equipment 15,963,752 18,107,709 2,143,956-251,692,341 7 Total Vehicles &Work Equipment 28,748,209 56,466,986 27,718,777-673,081,218 8 2121 -Buildings 45,543,848 13,372,873 32,170,974 2,685,462,403 9 2122 -Furniture 0 1,710,072 1,710,072-4,230,488 10 2123 -Office Equipment 142,422 1,744,236 1,601,814-52,954,730 11 2123 -Company Communication Equipment 469,300 20,918,556 20,449,256-17,490,568 12 Total Furniture &Office Equipment 611,722 24,372,864 23,761,142-74,675,786 13 2124 -General Purpose Computers 5,324,495 93,849,552 88,525,057-1,550,006,160 14 2211 -Analog Switching 131,275 12,078-143,352 9,276,121 15 2212 -Digital Switching 362,425,614 136,678,493 225,747,121 7,551,217,060 16 720C GAAP AFUDC 0 0 0 0 17 2215 -Step-by-Step Switching 0 0 0 0 18 2215 -Crossbar Switching 0 0 0 0 19 2220 -Operator Systems 112,503-2,275,508 2,388,011-26,177,480 20 2231 -Radio Systems 4,306,879 20,598,574 16,291,696-246,385,371 21 2232 -Circuit DDS 1,841,694 4,385,232 2,543,538-57,223,622 22 2232 -Circuit Digital 546,711,514 196,148,341 350,563,173 9,727,585,086 23 2232 -Circuit Analog 890,796 19,652,550 18,761,755-440,860,928 24 Total Central Office Equipment 916,195,268 379,726,621 536,468,647 18,058,725,669 25 2311 -Station Apparatus 114,989 0 114,989 35,964,108 26 2321 -Customer Premises Wiring 0 0 0 0 27 2341 -Large PBX 0 0 0 25,128 28 2351 -Public Telephone Terminal Equipment 3,225,165 3,520,430 295,266-126,799,092 29 2362 -Other Terminal Equipment 26,371,171 14,698,223 11,672,948 382,990,048 30 Total Other Terminal Equipment 29,711,324 18,218,654 11,492,671 545,778,376 31 2411 -Poles 7,287,458 1,969,097 5,318,360 253,005,475 32 2421 -Aerial Cable -Metallic 47,541,500 12,993,930 34,547,570 1,248,972,231 33 2421 -Aerial Cable -Non-Metallic 5,871,699 152,452 5,719,246 36,436,716 34 2422 -Underground Cable -Metallic 83,263,392 14,193,024 69,070,369 2,521,055,925 35 2422 -Underground Cable -Non-Metallic 51,552,389 3,825,305 47,727,084 787,448,202 36 2423 -Buried Cable -Metallic 368,144,882 1,409,572-369,554,454 9,353,800,054 37 730C -GAAP AFUDC O 0 0 0 38 2423 -Buried Cable -Non-Metallic 24,570,539 618,472 23,952,067 670,551,524 39 2424 -Submarine Cable -Metallic 0 0 0 7,188,353 40 2424 -Submarine Cable -Non-Metallic 0 0 0 4,792,987 41 2426 -Intrabuilding Cable -Metallic 10,052,243 1,375,669 8,676,574 353,043,409 42 2426 -Intrabuilding Cable -Non-Metallic 1,980,293 37,362 1,942,931 19,584,270 43 2431 -Aerial Cable 2,555,395 312,986 2,242,409 41,646,473 44 2441 -Conduit 100,620,366 2,243,096 98,377,270 2,150,346,965 45 Total Outside Plant 703,440,156 36,311,822 667,128,334 17,447,872,583 46 Total Owned Property,Plant,&Equipment 1,730,185,377 622,319,373 1,107,866,004 41,137,471,318 MR 2A Monthly Report NO.2A Sheet 2 TOTAL COMPANY Qwest Corporation Period:December 2002 Changes In TelephonePlantAccounts ---------------This Year To Date -------Total At Plant Added Plant Retired Net increase End of Period 47 2681 -Capital Leases -Buildings 0 1,354,674 1,354,673-16,402,832 48 2681 -Capital Leases -Vehicles 0 299 299-0 49 2681 -Capital Leases -Computers 12,981,194 24,300,441 11,319,247-43,109,821 50 2681 -Capital Leases -Software 0 147,399,378 147,399,378-163,419,670 51 2681 -Capital Leases -Other 2,647,992 0 2,647,992 13,406,838 52 Total Capital Leases 15,629,186 173,054,792 157,425,606-236,339,162 53 2682 -Leaseholds -Buildings 5,879,551 0 5,879,551 172,736,145 54 2682 -Leaseholds -Computers O 4,717,848 4,717,848-0 55 2682 -Leaseholds -Towers O 0 0 0 56 2682 -Leaseholds -Radio 0 0 0 0 57 2682 -Leaseholds -Others O O 0 0 58 Total Leasehold Improvements 5,879,551 4,717,848 1,161,703 172,736,145 59 2690 -Intangibles -Organization Fees 0 0 0 0 60 2690 -Intangibles -Franchises O 0 0 0 61 2690 -Intangibles -Patents 0 0 0 0 62 2690 -Intangibles -Trademarks O 0 0 0 63 2690 -Intangibles -Software 475,535,207 0 475,535,207 1,584,023,651 64 2690 -Intangibles -Spectrum Rights 10,150 0 10,150 206,755 65 2690 -Intangibles -Other 0 0 0 0 66 Total Intangibles 475,545,357 0 475,545,357 1,584,230,406 67 Total Leases,Leaseholds,&Intangibles 497,054,094 177,772,640 319,281,454 1,993,305,712 68 Total Expenditures 2,227,239,470 800,092,013 1,427,147,458 43,130,777,030 69 2002 -Held for Future Use 0 0 0 0 70 2003 -Under Construction -Short Term 361,653,229-0 361,653,229-198,146,405 71 2004 -Under Construction -Long Term 67,883,944-0 67,883,944-60,187,239 72 2005 -Telephone Plant Adjustments 2,745,906-0 2,745,906-O 73 Telecommunication Plant 1,794,956,391 800,092,013 994,864,378 43,389,110,675 74 2006 -Non-Operating Plant 22,830,506-0 22,830,506-24,057,320 75 2007 -Goodwill 0 0 0 0 76 Total Telecommunication Plant 1,772,125,885 800,092,013 972,033,872 43,413,167,995 MR 3 Monthly Report NO.3 Sheet 1 TOTAL COMPANY Qwest Corporation Period:December 2002 Income Statement This Year Inc Over Same To Date Pd Last Year REVENUE 1 Local Service (5001-5069)5,540,712,249 292,101,045- Access Service 2 Interstate (5081-5083)3,551,513,721 70,892,093 3 Intrastate (5084)639,709,909 72,429,107- 4 Long Distance Service (5100-5160)174,586,321 89,233,391- 5 Miscellaneous (5230-5280,Excl 5280.4,.8)1,504,636,498 139,327,252- 6 Total Revenue 11,411,158,698 522,198,702- EXPENSE Cost of Service and Products 7 Maintenance (6110-6441,6531,6533)1,796,897,720 267,169,558- 8 Engineering(6535)94,023,778 33,909,079 9 Network Operations (6534)451,009,171 116,889,559 10 Network Administration (6532)21,798,993 14,250,595 Access 11 Interstate (6540.1)1,322,940-2,662,444- 12 Intrastate (6540.2)42,748,820 31,871,295- 13 Intrastate Wireless Wholesale (6540.3)3,511,156 11,419,066- 14 Interstate Competitive Local Exch Carriers (6540.4)O 4,880- 15 Intrastate Competitive Local Exch Carriers (6540.5)2,903,268-10,975,997 16 Inter Competive Local Exch (6540.61)0 0 17 intra competive Local Exch (6540.62)31,924,312 50,501,892- 18 AC CLEC ILEC (6540.63)120,000-478,597- 19 Universal Service Fund Contribution (6540.7)156,562,408 2,940,291- 20 Other (6511,6512,5280.4)797,034-7,730,346- 21 Total Cost Of Services and Products 2,593,333,116 198,753,141- Selling,General and Administrative 22 Customer Operations (6610-6620)1,510,355,204 131,077,004 Corporate Operations 23 Executive,Planning &Legal (6711-12,6725)113,796,467 25,813,542 24 Accounting and Finance (6721)91,283,486 3,086,369- 25 External Relations (6722)55,574,154 61,045,160- 26 Human Resources (6723)40,859,458 10,517,912- 27 Information Management (6724)556,919,949 33,385,333 28 Other (6726-6790,8747)208,574,227 117,354,888- 29 Total Corporate Operations 1,067,007,740 132,805,454- 30 Property Taxes (7240.1)276,720,768 35,939,483 31 Other Operating Taxes (7240.2-.9)135,963,466 8,464,833 32 Uncollectibles (5300 &5280.8)259,187,644 60,825,669 33 Total Selling,General &Administrative 3,249,234,821 103,501,535 34 OtherOperating (Income)&Expense (7100)233,328 91,215 35 Depreciation &Amortization (6560)3,367,539,188 215,631,671 36 Total Operating Expense 9,210,340,452 120,471,281 37 Income From Operations Before Taxes 2,200,818,245 642,669,982- 38 Interest Expense (7500)568,001,124 48,658,781 39 Non Operating (income)&Expense (7300 &7440)991,754,806 716,643,216 40 Income Before income Taxes 641,062,316 1,407,971,979- Income Taxes 41 Federal (7210.1,7220,7250.1&.71,7410,7420 7450.1)627,011,152 131,371,045- 42 State &Local (7210.2,3&4,7230.1,7250.2,.3,.4,.5,.6 43 .72,.73,.79,7410.2,7430,7450.2,.3,.4,.5&.6)73,386,606 22,157,578- 44 Income Before Juris Diff &Extraord Items 59,335,443-1,254,443,357- 45 Jurisd.Diff &Nonreg Net Income (7910,7990)35,472,470 86,237,576- 46 Extraordinary Items (7600)0 0- Net Income 94,807,912-1,168,205,781- -Denotes Negative Amount MR3A Supplement A to Report NO.3 Sheet 1 TOTAL COMPANY Period:December 2002 Qwest Corporation Details of Certain Accounts included on Report No.3 This Year Inc Over Same To Date Pd Last Year Interest and Related Items 1 Interest on Funded Debt (7510)537,899,521 92,205,042 2 Interest Expense -Captial Lease (7520)10,807,713 10,922,279- 3 Amortization of Debt Issuance Expense (7530)12,291,604 3,019.571 4 Other -Advances -Affiliates (7540.11)291,626 55,208 5 -Other Affiliates (7540.19)521,540 264,404- 6 -institutions (7540.21)2,861,899 33,849,955- 7 -Banks (7540.22)4,384,500 4,374,839 8 -Reseller (7540.23)O 9 -Miscellaneous (7540.29)1,057,279-5,959,240- 10 Total Other (7540)7,002,286 35,643,553- 11 Total Interest Expense 568,001,124 48,658,781 Other Operating (Income)and Expense Accounts 12 Income from Custom Work (7110)0 0 13 Return from Nonregulated Use of Nonreg Fac (7130)0 0 14 (Gains)and Losses from Foreign Exchange (7140)O O 15 (Gains)and Losses from Disp Land &Artwrk (7150)0 10,050- 16 Other (7160)233,328 101,265 17 Total Other Operating (Income)and Expense 233,328 91,215 Nonoperating Income and Expense Accounts 18 Dividend income (7310)1,138,839,255 773,324,746 19 Interest income (7320)38,658,208-14,758,633- 20 Income from sinking and Other Funds (7330)0 0 21 Allow.for Funds Used During Construction (7340)23,357,793-20,672,484 22 Gains/Losses from Dispositions of Property (7350)5,248,470 55,998,707 23 Other (7360)116,765,375-135,370,244- 24 Special Charges (7370)26,032,875 16,678,953 25 Other Taxes (7440)415,582 97,204 26 Total Nonoperating Income and Expense 991,754,806 716,643,216 Income Taxes -Federal 27 Operating FIT (7220)620,022,794 251,377,41928ProvforDeferredOperFIT-Originating (7250.1)12,844,237 375,094,119- 29 Income Tax Allocation Adjustment (7250.71)0 0 30 Operating Investment Tax Credit-Net (7210.1)20,537,364-476,470 31 Total Normalized Operating FIT 612,329,667 123,240,230- 32 Nonoperating FIT(7420)11,809,418 14,686,880- 33 Prov for Def Nonoper.FIT-Originating (7450.1)2,872,067 5,782,340 34 Nonoperating Investment Tax Credit-Net (7410)O 773,725 35 Total Normalized Nonoperating FIT 14,681,485 8,130,815- 36 Total Federal Income Tax 627,011,152 131,371,045- MR3A Supplement A to Report NO.3 TOTAL COMPANY Sheet 2 Period:December 2002 Qwest Corporation Details of Certain Accounts included on Report No.3 This Year Inc Over Same To Date Pd Last Year Income Taxes -State and Local 1 Operating SIT (7230)69,221,970 25,942,508 2 SITProvisioning Deferred (7250.2)390,649 50,085,035- 3 Prov for Deferred Oper SIT-Reversing (7250.4,.6)O 4 Income Tax Allocation Adjustment (7250.72)O 0 5 State Invest Tax Cr (7210.2)1,924,523 5,500,682 6 Operating Investment Tax Credit-Net (7210.3 &.4)0 7 Total Normalized Operating SIT 71,537,142 18,641,845- 8 Nonoperating SIT Credit (7410.2)0 0 9 Nonoperating SIT (7430)1,468,481 1,379,533- 10 Prov for Def Nonoper.SIT-Income (7450.2)380,984 2,136,199- 11 Prov for Def Nonoper.SIT-Originating (7450.3,.5)0 12 Prov for Def Nonoper.SIT-Reversing (7450.4,.6)0 13 Total normalized Nonoperating SIT 1,849,465 3,515,732- 14 Total State and Local Income Taxes 73,386,606 22,157,578- Jurisdictional Differences and Nonregulated Income Accounts 15 Income Effect of Juris Ratemarking Diff-Net (7910)35,472,470 86,237,576- 16 Nonregulated Net Income (7990)0 0 17 Total (7900)35,472,470 86,237,576- Extraordinary Items 18 Extraordinary Income Credits (7610)0 0 19 Extraordinary Income Charge (7620)O 0 20 Current Inc Tax Effect of Extraordinary Items -Net (7630)0 0- 21 Prov for Def Inc Tax Effect of Extraordinary Items -Net (7640)O 0 22 Total Extraordinary Items (7600)O 0- MR 4 Monthly Report NO.4 Sheet 1 TOTAL COMPANY Period:December 2002 Qwest Corporation Summary Of Operating Revenues This Year Incr Over Same Local Network Services To Date Pd Last Year Basic Local Services 1 Basic Area (5001)3,969,376,094 294,329,057- 2 Optional Extended Area (5002)62,245,514 1,208,376 3 Other Mobile Local Service (5004)23,246 533 4 Total Basic Local Service (5000)4,031,644,854 293,120,148- 5 Public Telephone (5010)0 0 6 Local Private Line (5040)13,436 10,654- 7 Customer Premises (5050)610,234 30,257 8 Other Local Exchange (5060)1,508,443,383 999,501 9 Other Local ExchangeSettlements (5069)341 0 10 Total Local Network Services 5,540,712,249 292,101,045- Network Access Service 11 End User (5081)1,324,177,619 18,149,815- 12 Switched Access (5082)587,773,912 38,495,998- 13 SpecialAccess (5083)1,639,562,189 127,537,906 14 State Access (5084)639,709,909 72,429,107- 15 Total Network Access Service 4,191,223,630 1,537,014-Summary 16 Interstate 3,551,513,721 70,892,093 17 Intrastate 639,709,909 72,429,107- 18 Total Network Access Services 4,191,223,630 1,537,014- Long Distance Network Services 19 Long Distance Message (5100)165,942,303 84,557,379- Unidirectional Long Distance 20 inward Only (5111)3,768,319 69,568- 21 Outward Only (5112)4,416,916 4,525,575- 22 Total Unidirectional Long Distance 8,185,235 4,595,143- 23 Long Distance Private Network 24 Voice Grade (5122)24,169 6,494- 25 Audio Program Grade (5123)0 0 26 Video ProgramGrade(5124)0 0 27 Digital Transmission(5125)4,624 1,163- 28 Other Revenue Settlements (5129)429,991 73,192- 29 Total Long Distance Private Network (5120)458,784 80,849- 30 Other Long Distance (5160)O 21- 31 Total Long Distance Network Services 174,586,321 89,233,391- 32 Interstate 9,163,283 3,744,174- 33 Intrastate 165,423,038 85,489,217- 34 Total Long Distance Network Services 174,586,321 89,233,391- Revenue Summary 35 Interstate 3,560,677,004 67,147,919 36 intrastate 6,345,845,196 450,019,369- 37 Total Revenue Excluding Miscellaneous 9,906,522,199 382,871,450- Miscellaneous 1 Directory (5230)80,687,469 2,328,655- 2 Rent (5240)444,968,860 8,909,318- 3 Corporate Operations (5250)78,506,848 40,705,235 4 Special Billing Arrangements(5261)801,405-338,257- 5 Customer Operations (5262)36,228,615 5,159,207 6 Plant Operations (5263)50,216,535 28,036,396- 7 Other Incidental Regulated (5264)163,848,979 44,552,436- 8 Carrier Billing/Collecting(5270)99,229,848 16,462,310- 9 Nonregulated (5280 Excl .4,.8)551,750,749 84,564,322- 10 Total Miscellaneous 1,504,636,498 139,327,252- 11 Total Operating Revenues 11,411,158,698 522,198,702- MR 5 Monthly Report NO.5 Sheet 1 TOTAL COMPANY Qwest Corporation Period:December 2002 Operating Expenses Maintenance This Year Incr Over Same Plant Specific Operations Expense To Date Pd Last Year Network Support Expense 1 Motor Vehicle Expense (6112)15,225,194 4,572,706 2 Aircraft Expense (6113)0 6,923- 3 Special Purpose Vehicle Expense (6114)68,753 16,754 4 Garage Work Equipment Expense (6115)404,817 100,496- 5 Other Work Equipment Expense (6116)1,132,761 1,608,528- 6 Total Network Support Expenses (6110)16,831,525 2,873,512 General Support Expense 7 Land and Building Expenses (6121)232,040,994 26,340,684- 8 Furniture and Artworks Expense (6122)2,193,841 10,294,916- 9 Office Equipment Expense (6123)21,531,573 4,652,679- 10 General Purpose Computers Expense (6124)231,559,466 10,774,731- 11 Total General Support Expense (6120)487,325,874 52,063,009- Central Office Switching Expense 12 Analog Electronic E×pense (6211)0 12,298,280- 13 Digital Electronic Expense (6212)167,417,844 12,394,586 14 Electro-Mechanical Expense (6215)0 149,029- 15 Total Central Off Switching Expense (6210)167,417,844 52,723- 16 Operator Systems Expense (6220)26,694 698,201- Central Office Transmission Expense 17 Radio Systems Expense (6231)2,943,864 151,964- 18 Circuit Equipment Expense (6232)110,303,281 47,869,259- 19 Total Central Office Trans Expense (6230)113,247,145 48,021,224- Info Origination/Termination Expense 20 Station apparatus Expense (6311)6,319,912 4,312,230- 21 Large Private Branch Exchange Expense (6341)18,724,390 373,581 22 Public Tele Terminal Equipment Expense (6351)12,853,717 8,321,235- 23 Other Terminal Equipment E×pense (6362)110,352,053 13,471,354- 24 Total Info Orig/Termination Expense (6310)148,250,071 25,731,238- Cable and Wire Facilities Expenses 25 Poles Expense (6411)15,367,844 1,512,699 26 Aerial Cable Expense (6421)111,400,727 32,121,254- 27 Underground Cable Expense (6522)45,796,442 18,006,355- 28 Buried Cable Expense (6423)460,820,574 86,067,887- 29 Submarine Cable Expense (6424)862 27,622- 30 Intrabuilding Network Cable E×pense (6426)18,826,308 1,248,836- 31 Total Cable and Wire Fac Expense (6410)652,212,757 135,959,255- 32 Aerial Wire Expense (6431)3,211,498 1,620,780 33 Conduit System Expense (6441)11,098,497 2,380,981- 34 Total Plant Specific Oper Expense 1,599,621,906 260,412,339- Plant Non-Specific Oper Expense 35 Power Expense (6531)61,351,727 4,534,832 36 Testing Expense (6533)135,924,087 11,292,051- 37 Total Maintenance 1,796,897,720 267,169,558- MR 5 Monthly Report NO.5 Sheet 2 TOTAL COMPANY Qwest Corporation Period:December 2002OperatingExpenses This Year Incr Over Same To Date Pd Last Year 1 Engineering (6535)94,023,778 33,909,079 2 Network Operations (6534)451,009,171 116,889,559 3 Network Administration (6532)21,798,993 14,250,595 Access 4 Interstate (6540.1)1,322,940-2,662,444- 5 Intrastate (6540.2)42,748,820 31,871,295- 6 Intrastate Wireless Wholesale (6540.3)3,511,156 11,419,066- 7 Interstate Competitive Local Exch Carriers (6540.4)O 4,880- 8 intrastate Competitive Local Exch Carriers (6540.5)2,903,268-10,975,997 9 Inter Competive Local Exch (6540.61)O O 10 Intra Competive Local Exch (6540.62)31,924,312 50,501,892- 11 AC EX CLECILEC (6540.63)120,000-478,597- 12 Universal Service Fund Contribution (6540.7)156,562,408 2,940,291- 13 Total Access Expense (6540)230,400,488 88,902,469- Other 14 Prop Held for Future Telecomm Use Exp (6511)0 0 15 Provisioning Exp &Nonregulated (6512,5280.4)797,034-7,730,346- 16 Total Plant Non-specific Oper Expense 993,711,210 61,659,198 17 Total Cost of Services and Products 2,593,333,116 198,753,141- Selling,General &Administrative Customer Operations NIarketing 18 Product Management Expense (6611)241,075,610 72,536,546 18 Sales Expense (6612)303,932,364 106,777,884 20 Product Advertising Expense (6613)64,150,976 34,179,272- 21 Total Marketing Expense (6610)609,158,950 145,135,159 Sevices 22 Call Completion Services Expense (6621)22,173,242 7,437,734- 23 Number Services Expense (6622)59,941,324 21,008,943- 24 Customer Services Expense (6623)819,081,688 14,388,522 25 Total Services Expense (6620)901,196,254 14,058,155- 26 Total Customer Operations 1,510,355,204 131,077,004 Corporate Operations 27 E×ecutive E×pense (6711)18,147,621 2,026,709 28 Planning Expense (6712)1,958,422 1,065,789- 29 Legal Expense (6725)93,690,424 24,852,621 30 Total Executive,Planning &Legal 113,796,467 25,813,542 31 Accounting and Finance Expense (6721)91,283,486 3,086,369- 32 External Relations Expense (6722)55,574,154 61,045,160- 33 Human ResourcesExpense (6723)40,859,458 10,517,912- 34 information Management Expense (6724)556,919,949 33,385,333 Other 35 Other Procurement Expense (6726)14,606,407 4,062,620- 36 Research and Development Expense (6727)100,988 354,616- 37 Other General and Admin Exp (6728,8747)193,866,832 112,937,652- 38 Provision for Uncoll Notes Rec (6790)0 0 39 Total Other 208,574,227 117,354,888- 40 Total Corporate Operations Expense 1,067,007,740 132,805,454- 41 Property Taxes (7240.1)276,720,768 35,939,483 42 Other Operating Taxes (7240.2-.9)135,963,466 8,464,833 43 Total Property &Other Operating Taxes (7240)412,684,234 44,404,316 MR 5 Monthly Report NO.5 Sheet 3 TOTAL COMPANY Qwest Corporation Period:December 2002 Operating Expenses This Year incr Over Same Selling,General &Administrative (Cont'd)To Date Pd Last Year Uncollectible Rev -Telecommunications 1 Interstate -End User (5301.1)9,670,017 1,966,850 2 Intrastate -End User (5301.2)128,578,427 27,310,214- 3 Equal Access/Net Rev (5301.3)0 0 4 Interstate -Carrier Access (5301.4)87,973,447 71,067,608 5 Intrastate -Carrier Access (5301.5)176,688-4,168,437- 6 Video Dialtone Service (5301.6)O O 7 Carrier Access Services (5301.7)4,417,297 3,752,499 8 Non-Regulated (5301.8)26,855,426 16,195,080 9 Tot Uncoll Revenue -Telecomm (5301)257,317,925 61,503,387 10 Uncollectible Revenue -Other (5302)1,869,718 677,717- 11 Nonregulated Uncollectible (5280.8)0 0 12 Total Uncollectible Revenue 259,187,644 60,825,669 13 Total Selling,General &Administrative 3,249,234,821 103,501,535 Other Operating Income and Expense 14 income from Custom Work (7110)0 0 15 Ret From Nonreg Use of Reg Facilities (7130)0 0 16 Gains &Losses From Foreign Exchange (7140)0 0 17 Gains &Losses From Disp of Land &Art (7150)0 10,050- 18 Other Operating Gains and Losses (7160)233,328 101,265 19 Total Oth Oper Incomeand Expenses (7100)233,328 91,215 Depreciation &Amortization Expense 20 Depr Exp -Telecomm Plant in Service (6561)2,930,021,005 136,880,564 21 Depr Exp -Prop Held for Future Use (6562)0 0 22 Amortization Exp -Tangible (6563)124,721,818 42,330,953- 23 Amortization Exp -Intangible (6564)292,194,219 121,082,063 24 Amortization Exp -Other (6565)20,602,146 3- 25 Total Depr &Amortization Expense (6560)3,367,539,188 215,631,671 25 Total Operating Expenses 9,210,340,452 120,471,281