Loading...
HomeMy WebLinkAbout2000Restated Annual Report.pdf,.. 1/5' '1 i: f' 'f r: \L.'-' "L ~!LEO ill AI'11O~ Qwest Spirit of Service 2unlj fEg - 6 . ,, ; " (u jL. 1 ' !~- - cOt'\f'iISSIONu I ,--. February 6, 2004 Jean Jewell Secretary Idaho Public Utilities Commission PO Box 83720 Boise, ill 83720-0074 RE: Qwest Year 2000 Restated Idaho-South and Idaho-North Annual Report Form Enclosed are the restated Idaho-South and Idaho-North Annual Report Form Ms of Qwest Corporation (Qwest) for the year ended December 31 2000. These reports include the Summary Balance Sheet and Earnings and Expenses Reports along with the FCC 43-02 B-5 Analysis of Entries in Accumulated Depreciation and B- 7, Bases of Charges for Depreciation. The other more detailed reports are not available on a restated basis. In making this restatement, we have performed an internal analysis of our accounting policies, practices, procedures and disclosures for the affected periods. We have determined that, in certain cases, we misinterpreted or misapplied GAAP in our 2000 and 2001 financial statements and, accordingly, we have restated our financial statements for each of the two years. The aggregated impacts of restatement on the current 2000 ARMIS over the prior 2000 ARMIS submission are as follows: Total Company Operating Revenues: $76.2 million decrease Total Company Operating Expenses: $47.1 million increase Total Company End of Year Invest: $140.1 million decrease Adjustments at the company level included in the restatement are: Network Labor costs In 2000, we began capitalizing certain labor costs that were associated with designing, deploying and testing facilities. During our internal analysis, we determined that certain of these costs should have been expensed as incurred. As a result, in our restated financial statements we have recorded adjustments to increase operating expenses and decrease net property, plant and equipment by $100.7 million for the year ended December 31 2000. As a result of the restatement adjustments, depreciation expense was reduced by $2.5 million. Termination fees In 2000, QC recognized operating revenue related to contractual termination fees that were assessed to customers. At or about the same time, we entered into new arrangements with these customers to provide services in the future. In connection with our internal analysis, we have determined that the revenues recognized in these instances should have been deferred and recognized as revenue ratably over the term of the new arrangements. We have reduced previously reported 2000 operating revenue by $49. million. Stock Compensation During 2001 and 2000, the terms of certain outstanding stock option were modified to allow the extension of the exercise period upon the employee s separation :fTom the Company. In our previously issued financial statements, we did not record compensation expense in connection with these modifications or with regard to certain other awards where the fair value of the underlying stock at the measurement date was greater than the strike price of the award. As part of our internal analysis, we determined that compensation expense should have been recorded for these matters in accordance with APB Opinion No. 25 , ' Accounting for Stock Issued to employees and FIN No. 44 Accounting for Certain Transaction involving Stock Compensation' (an interpretation of APB Opinion No. 25). As a result, in our restated financial statements we have increased our previously reported expenses by $82.5 million for the year ended December 31 , 2000. Curtailment Gain During the third quarter of 2000, and in conjunction with the merger of Qwest Communications International Inc and US WEST, Inc. ('Merger ), we changed certain post-retirement benefits. The reduction in the accumulated post-retirement benefit obligation was originally accounted for as a plan curtailment, resulting in a one-time gain in our previous financial statements. Based on our internal analysis, and in consideration of SF AS No.1 06 , ' Employers Accounting for Postretirement Benefits Other Than Pensions ' (SFAS No. 106) and the FASB Stafflmplementation Guide for SFAS No. 106 , we determined that the elimination of benefits should have been recorded as a negative plan amendment. Negative plan amendments are amortized as a reduction of benefit expense over the expected remaining service period or life expectancy of the participants, as appropriate, or approximately seven years in our case. As a result, we have increased our previously reported expenses by $43.1 million. Merger and Restructure Reserves During our internal analysis, it was discovered that the liabilities established for the Qwest merger and the restructure reserves were charged to operating expense for Regulatory purposes. Responsible Accounting Officer (RAO) Letter No. 24 requires carriers to record the liability for these programs in accordance with GAAP but charge the expense 'below-the-line ' to other nonoperating income. When the restructuring expenses are actually paid or otherwise require Part 32 recognition, they should then be charged' above the line ' to operating expense with an offsetting credit to nonoperating income. This required a reclassification of$199.9 million resulting in a reduction of operating expense. Investment Transfer In 2000, we transferred an investment to our parent company, Qwest Services Corporation (QSC), in the form of a dividend at its original cost of approximately $10 million. The investment was sold later in 2000. As part of our internal analysis, we determined that the dividend to QSC should have been recorded at its $220 million market value at the date of transfer and the unrealized appreciation of $210 million, less related income taxes of $82 million, should have remained in other comprehensive income until the subsequent sale of the investment by our affiliate, when a realized gain should have been recognized. As a result, we have recorded adjustments in our restated financial statements that result in a $210 million increase in our 2000 nonoperating mcome. Other We reduced our previously reported operating revenue by $26.6 million and increased our previously reported operating expenses by $20.9 million for the year ended December 31 , 2000 for other errors discovered as a result of our internal analysis. Impacts on Total Investment in addition to the Network labor cost impact were a decrease of$39.4 million. Because of its restatement of2000 and 2001 financial statements, Qwest's parent company will file amended income tax returns for 2000 2001 and 2002. Qwest will record any changes to its current tax liability or deferred tax liability that result fTom filing amended returns in the then current period and not to the period in which the changes were realized. Once the amended returns have been filed and the effect of the filing on Qwest's tax liability has been determined , Qwest will also review and, as necessary, true-up the allocation of current and deferred income taxes among the various state jurisdictions in which it does business. This true-up will also be recorded in the then current period. Cordially John Souba Director Regulatory Affairs Enclosures - n: :" r: \,/ . \L L , !! I- . 'L"L.U L", ANNUAL REPORT FORM M zan4 FEB - 6 Api 10= 1+ 0 : i : U ;' U L' i- j UTILITiES CO!'H'1ISSION QWEST CORPORATION DENVER, COLORADO TO THE PUBLIC UTILITY COMMISSION OF IDAHO (NO. FOR THE YEAR ENDING DECEMBER 31 , 2000 RESTATED Office or other person to whom correspondence should be addressed concerning this report: Name: James M. Schmit Title: Vice President Address: 999 Main St, 11th Floor City: Boise State: Idaho Zip: 83702 ANNUAL REPORT FORM M PUBLIC UTILITY COMMISSION OF IDAHO (NO) TABLE OF CONTENTS REPORT DESCRIPTION MR 1, IP Restated Earnings and Expenses Balance Sheet ARMIS 43-, IP Restated S, Analysis of Entries in Accumulated Depreciation ARMIS 43-02, IP Restated 7, Bases of Charges for Depreciation MR 1, TOTAL COMPANY-Restated Earnings and Expenses Balance Sheet REST A TED IDAHO-NORTH Owest Corporation Summary of Reports Period: December 2000 Earnings and Expenses (Lines 1-33 in Thousands) Year to Date Restated Revenue Local Service Access Service Interstate Intrastate 4 Long Distance Service Miscellaneous Total Revenue 803 045 154 139 2,444,405 871 890 866 054 139 533 Expenses Cost of Services and Products Maintenance Engineering Network Operations Network Access Access Other Total Cost of Services and Products 255,403 159 682 418 808 827) 266 175 (535) 094 706 Selling, General and Administrative14 Customer Operations15 Corporate Operations16 Property and Other Operating Taxes17 Uncollectibles18 Total Selling, General and Administrative 19 Other Operating Income and Expense 20 Depreciation and Amortization21 Total Operating Expenses 22 Income from Operations Before Taxes 23 Interest Expense 24 Nonoperating Income and Expense 25 Income before Income Taxes 735 094 879 976 624 042 167 328 279 815 765 238 750 900 783 776 872 607 172 516 739 Income Taxes26 Federal27 State and Local 28 Income Before Juris Diff and Extraord Items 29 Juris Diff and Nonreg Net Income 30 Extraordinary Items 31 Net Income 685,485 241 258 589 996 360 279 229 717 RESTATED IDAHO-NORTH Balance Sheet (Thousands) Period: December 2000 Restated Assets Current 1 Cash and Short Term Investments Receivable Trade Other Total Receivable Inventories Prepaid Expenses and Other Current Assets Total Current Assets Property, Plant and Equipment Telecommunications Plant in Service Telecommunications Plant Under Construction10 Prop Held for Future Use & Plant Adjustment 11 Non - Operating Plant12 Gross Property, Plant and Equipment 13 Less-Accumulated Depree. and Amortization14 Total Telephone Plant Less Reserves 15 Investments and Other Assets 16 Total Assets 264 701 827 503 827 503 804 389 139 397 926 601 676 941 277 386 844 554 433 698 810 392 641 Liabilities Current 17 Short Term Borrowings Accounts Payable and Accrued Liabilities18 Accounts Payable - Trade19 Accounts Payable - Other20 Employee Compensation21 Advance Billing and Payments22 Dividend Payable 23 Customers' Deposits24 Other Accrued Liabilities25 Total Acct Payable & Accured Liabilities26 Income Taxes Payable27 Current Portion long Term Borrowing/Lease 28 Total Current Liabilities Other29 Long Term Borrowings 30 Accum Deferred Income Taxes (Non-Current)31 Unamortized Investment Tax Credit 32 Other 33 Other Juris Liabilities & Deferred Credits - Net34 Total Other Liabilities 35 Total Liabilities 325 500 208 316 541 701 558 123 179,365 474 402 419 943 223 926 568 90,050 783 650 948 832 034 047 129 985 986 564 913 133 Shareholders ' Equity 36 Capital Stock & Additional Paid in Capital 37 Retained Earnings 37 Retained Earnings38 Total Capital Stock and Retained Earnings39 Total Liabilities and Capital 668) 30,485 176 479 508 392 641 AR M I S S c h e d u l e B - FC C R e p o r t 4 3 - 02 R e s t a t e d AR M I S U S O A R E P O R T CO M P A N Y : Q w e s t C o r p o r a t i o n ST U D Y A R E A : I D A H O - NO R T H PE R I O D : F r o m J A N 2 0 0 0 t o D E C 2 0 0 0 5 A n a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n IP 01 0 0 Mo t o r V e h i c l e s 18 1 12 19 3 IP 01 1 0 Ai r c r a f t IP 01 2 0 To o l s a n d O t h e r W o r k E q u i p m e n t 16 3 17 4 IP 01 5 0 Bu i l d i n g s 1 10 9 62 19 0 1 , 15 2 IP 01 6 0 Fu r n i t u r e IP 01 8 0 Of f i c e S u p p o r t E q u i p m e n t IP 01 9 0 Co m p a n y C o m m u n i c a t i o n s E q u i p IP 02 0 0 Ge n e r a l P u r p o s e C o m p u t e r s 85 15 li P 02 1 0 To t a l S u p p o r t A s s e t s 1 , 54 4 83 34 4 1 , 59 2 / IP 02 2 0 An a l o g E l e c t r o n i c S w i t c h i n g 8 , 92 2 34 5 14 50 0 9 23 1 IP 02 3 0 Di g i t a l E l e c t r o n i c S w i t c h i n g 2 58 6 41 5 16 2 1 2 83 8 IP 02 4 0 S t e p - by - St e p S w i t c h i n g IP 02 5 0 Cr o s s b a r S w i t c h i n g IP 02 6 0 Ot h e r E l e c t r o - Me c h S w i t c h i n g li P 02 7 0 To t a l C e n t r a l O f f i c e - Sw i t c h i n g 1 1 50 8 76 0 14 21 2 1 1 2 , 06 9 IP 02 8 0 Op e r a t o r S y s t e m s IP 02 9 0 Sa t e l l i t e a n d E a r t h S t a t i o n s IP 03 0 0 Ot h e r R a d i o F a c i l i t i e s 17 7 54 11 9 11 2 IP 03 1 0 Ci r c u i t E q u i p m e n t 9 94 5 1 34 7 16 3 21 11 , 4 4 0 IP 03 2 0 To t a l C e n t r a l O f f i c e - Tr a n s m i s s i o n 1 0 12 2 1, 4 0 1 16 3 11 9 21 0 1 1 55 2 IP 03 3 0 St a t i o n A p p a r a t u s IP 03 4 0 Cu s t o m e r P r e m i s e s W i r i n g IP 03 5 0 La r g e P r i v a t e B r a n c h E x c h a n g e IP 03 6 0 Pu b l i c T e l T e r m i n a l E q u i p m e n t 31 3 31 3 IP 03 7 0 Ot h e r T e r m i n a l E q u i p m e n t 20 6 37 24 6 IP 03 8 0 To t a l I n f o , O r i g i n a t i o n f T e r m i n a t i o n 51 9 37 55 9 IP 03 9 0 Po l e s 1 , 10 4 89 0 1 18 7 IP 04 0 0 Ae r i a l C a b l e 1 48 4 16 3 70 27 0 1 , 55 2 IP 04 1 0 Un d e r g r o u n d C a b l e 2 , 77 0 20 6 0 2 , 97 6 IP 04 2 0 Bu r i e d C a b l e 1 5 79 9 1 96 3 49 0 1 7 , 71 3 IP 04 3 0 Su b m a r i n e C a b l e 11 2 11 6 IP 04 4 0 De e p S e a C a b l e IP 04 5 0 In t r a b u i l d i n g N e t w o r k C a b l e 31 15 IP 04 6 0 Ae r i a l W i r e 23 6 29 26 3 IP 04 7 0 Co n d u i t S y s t e m s 70 0 30 73 1 IP 04 8 0 To t a l C a b l e a n d W i r e F a c i l i t i e s 2 2 23 6 2, 4 9 9 12 2 35 0 2 4 58 4 IP 04 9 0 To t a l A c c u m u l a t e d D e p r e c i a t i o n 4 5 , 92 9 4 78 0 19 1 48 7 61 5 5 0 35 6 2/ 5 / 2 0 0 4 I P N O R T H 2 0 0 0 - R e s t a t e d CO M P A N Y : Q W E S T C O R P O R A T I O N ST U D Y A R E A : I D A H O - NO R T H E R N PE R I O D : F r o m J a n 20 0 0 To D e c 20 0 0 Ap p r o v e d b y O M B 30 6 0 - 03 9 5 Ex p i r e s 0 2 / 2 8 / 0 1 Un r e s t r i c t e d V e r s i o n Su b m i s s i o n 1 TA B L E B - FC C R e p o r t 4 3 - 02 R e s t a t e d AR M I S U S O A R e p o r t BA S E S O F C H A R G E S F O R D E P R E C I A T I O N (D o l l a r s i n T h o u s a n d s ) Wh o l e o r Ne t De p r e c i a t i o n Pr e s c r i b e d Ac c o u n t s 6 5 6 1 - 65 6 5 Co m p o s i t e Li n e Ac c o u n t N u m b e r a n d Re m a i n i n g Li f e Sa l v a g e Re s e r v e Ra t e Ex p e n s e Am o r t i z a t i o n Av e r a g e Ra t e No . Ti t l e o f R e l a t e d P l a n t A c c o u n t s Li f e (Y e a r s ) (P e r c e n t ) (P e r c e n t ) (P e r c e n t ) Am o u n t Am o u n t Pl a n t B a l a n c e (P e r c e n t ) (a ) (b ) (e ) (d ) (e ) (f ) (g ) (h ) (i ) (j) 21 1 2 M O T O R V E H I C L E S 11 . 64 , 4 % 15 4 79 % 2 2 1 1 4 SP E C P U R P O S E V E H I C L E S 12 , 28 , 00 % 3 2 1 1 5 GA R A G E W O R K E Q U I P 13 , 4 10 , 4 % 80 0 . 00 % 4 2 1 1 6 OT H E R W O R K E Q U I P 11 , 36 , 5,4 % 09 % 5 2 1 2 1 B U I L D I N G S 24 , 32 , 13 3 91 % 6 2 1 2 2 F U R N I T U R E 15 , 00 % 7 2 1 2 3 . 1 O F F I C E E Q U I P M E N T 39 _ 12 , 00 % 8 2 1 2 3 , 2 C O M P A N Y C O M M E Q U I P 4,4 61 . 00 % 9 2 1 2 4 G E N PU R P O S E C M P T R 48 . 15 . 52 % 22 1 1 A N A L O G S W E Q U I P 71 , 15 , 34 5 03 8 82 % 22 1 2 D I G I T A L S W E Q U I P 32 , 41 5 5,4 8 0 57 % 22 2 0 O P E R A T O R S Y S T E M S 10 0 , 00 % 22 3 1 R A D I O S Y S T E M S 44 , 8, 4 % 63 8 8, 4 6 % 22 3 2 C I R C U I T D D S 34 , 14 , 18 6 13 , 98 % 22 3 2 C I R C U I T D I G I T A L 38 , 10 , 27 2 11 , 68 1 10 , 89 % 22 3 2 C I R C U I T A N A L O G -4 , 66 _ 12 , 67 6 92 % 23 5 1 P U B T E L T E R M E Q U I P 86 . 30 0 00 % 23 6 2 O T H E R T E R M E Q U I P 50 , 10 , 36 0 10 , 28 % 24 1 1 P O L E L I N E S 10 , 10 9 , 84 _ 12 . 74 4 11 . 96 % 24 2 1 A E R I A L C A B L E M E T 25 , 58 _ 16 3 2, 4 3 5 69 % 24 2 1 A E R I A L C A B L E N O N M E T 14 , 25 , 00 % 24 2 2 U N D G R D C A B L E M E T 12 , 20 , 49 , 4 % 18 6 32 5 59 % 24 2 2 U N D G R D C A B L E N O N M E T 17 , 4 20 , 18 , 33 6 95 % 24 2 3 B U R I E D C A B L E M E T 10 , -4 , 40 , 6, 4 % 80 9 32 3 39 % 24 2 3 B U R I E D C A B L E N O N M E T 16 . -4 _ 20 , 15 4 07 6 01 % 24 2 4 S U B C A B L E M E T 14 _ 60 , 16 3 2, 4 5 % 24 2 4 S U B C A B L E N O N M E T 20 . 00 % 24 2 6 I N T R A B L D G C A M E T 8. 4 55 _ 26 4 68 % 24 2 6 I N T R A B L D G C A B L E N O N M E T 16 . 27 . 69 % 24 3 1 A E R I A L W I R E 12 3 , 11 7 _ 21 . 13 5 21 , 4 8 % 24 4 1 C O N D U I T S Y S T E M S 43 , -4 , 23 , 58 4 89 % To t a l ( l i n e s 1 . . 3 2 ) 77 6 72 , 10 5 63 % IP N O R T H 20 0 0 - R e s t a t e d 2 / 5 / 2 0 0 4 3 : 2 6 P M RESTATED TOTAL COMPANY Owest Corporation Summary of Reports Period December - 2000 Earnings and Expenses (Lines 1-33 in Thousands) Restated Year to Date Revenue Local Service Access Service Interstate Intrastate 4 Long Distance Service Miscellaneous Total Revenue 783 645,743 320,351,071 741,020,104 373,686,330 363 343 375 582 046 623 Expenses Cost of Services and Products Maintenance Engineering Network Operations Network Access Access Other Total Cost of Services and Products 162,602,115 61,895,221 402,182,490 704,418 344 184,583 579 922 987,148 748 Selling, General and Administrative14 Customer Operations15 Corporate Operations16 Property and Other Operating Taxes17 Uncollectibles18 Total Selling, General and Administrative 19 Other Operating Income and Expense 20 Depreciation and Amortization21 Total Operating Expenses 22 Income from Operations Before Taxes 23 Interest Expense 24 Nonoperating Income and Expense 25 Income before Income Taxes 1,411 708 618 532,956,458 401,242,845 130 609 968 3,476,517,890 (52,808) 802 844 142 266,457,973 315,588,650 564 939 052 323,196,886 1,427,452,712 Income Taxes26 Federal27 State and Local 28 Income Before Juris Diff and Extraord Items 29 Juris Diff and Nonreg Net Income 30 Extraordinary Items 31 Net Income 573,372,417 082,712 767,997,583 176,297,783 591,699 800 RESTATED TOTAL COMPANY Qwest Corporation Balance Sheet (Thousands) Assets Current 1 Cash and Short Term Investments Receivable Trade Other Total Receivable Inventories Prepaid Expenses and Other Current Assets Total Current Assets Property, Plant and Equipment Telecommunications Plant in Service Telecommunications Plant Under Construction 10 Prop Held for Future Use & Plant Adjustment 11 Non - Operating Plant12 Gross Property, Plant and Equipment 13 Less-Accumulated Depree. and Amortization14 Total Telephone Plant Less Reserves 15 Investments and Other Assets 16 Total Assets Liabilities Current17 Short Term Borrowings Accounts Payable and Accrued Liabilities18 Accounts Payable - Trade19 Accounts Payable - Other20 Employee Compensation21 Advance Billing and Payments22 Dividend Payable 23 Customers Deposits24 Other Accrued Liabilities25 Total Acct Payable & Accured Liabilities 26 Income Taxes Payable 27 Current Portion long Term Borrowing/Lease 28 Total Current Liabilities Other 29 Long Term Borrowings 30 Accum Deferred Income Taxes (Non-Current) 31 Unamortized Investment Tax Credit 32 Other 33 Other Juris Liabilities & Deferred Credits - Net34 Total Other Liabilities 35 Total Liabilities Shareholders' Equity 36 Capital Stock & Additional Paid in Capital37 Retained Earnings37 Retained Earnings38 Total Capital Stock and Retained Earnings 39 Total Liabilities and Capital Period: December- 2000 Restated 150 572 823 890 971 712 284 633 812 175 605 525 131 414 596 093 153 539 686 098 524 966 911 992 760,482 745 906 056,482 573 529 780 668 313 701 905 216 079 334 793,723 779 695 900 586,497 724 690 317 669 135 023 721 194 790,344 341 984 963 679,853,698 686,420 668 303,733 750 960 547 793 635 356 518 139 4,781 770 046 215 375,407 535 530 012 234 618 555 204 629 743 46,706 450 236,860,167 018 630 213 329 980 667 568 914 930) 761 065 737 779 695 950 -." '--0 r;1L::JQr-rr-\VED . . u1- , iLLL! ANNUAL REPORT FORM zuni) FEB -6 M'i to: 40 , ,,- "',-- , "' " T'FS - COt'it'1\SSION. t L ,\.- QWEST CORPORATION DENVER, COLORADO TO THE PUBLIC UTILITY COMMISSION OF IDAHO (SO. FOR THE YEAR ENDING DECEMBER 31 2000 RESTATED Office or other person to whom correspondence should be addressed concerning this report: Name: James M. Schmit Title: Vice President Address: 999 Main St, 11th Floor City: Boise State: Idaho Zip: 83702 ANNUAL REPORT FORM M PUBLIC UTILITY COMMISSION OF IDAHO (SO) TABLE OF CONTENTS REPORT DESCRIPTION MR 1, ID Restated Earnings and Expenses Balance Sheet ARMIS 43-, ID Restated S, Analysis of Entries in Accumulated Depreciation ARMIS 43-, ID Restated 7, Bases of Charges for Depreciation MR 1, TOTAL COMPANY Restated Earnings and Expenses Balance Sheet RESTATED IDAHO-SOUTH Qwest Corporation Summary of Reports Period December - 2000 Earnings and Expenses (Lines 1-33 in Thousands) Restated Year to Date Revenue Local Service Access Service Interstate Intrastate Long Distance Service Miscellaneous Total Revenue 188,875 170 629,921 253 660 929 246 242 910 327 930,907 Expenses Cost of Services and Products Maintenance Engineering Network Operations Network Access Access Other Total Cost of Services and Products 362,472 295 338 195,620 (54 742) 935,296 199 745 182 Selling, General and Administrative14 Customer Operations15 Corporate Operations16 Property and Other Operating Taxes17 Uncollectibles18 Total Selling, General and Administrative 19 Other Operating Income and Expense 20 Depreciation and Amortization21 Total Operating Expenses22 Income from Operations Before Taxes23 Interest Expense24 Nonoperating Income and Expense 25 Income before Income Taxes 38,620,288 720 795 381 959 038,092 83,761 133 967 324 214,473 639 113,457 268 397 197 7,490 763 569 308 Income Taxes26 Federal27 State and Local28 Income Before Juris Diff and Extraord Items29 Juris Diff and Nonreg Net Income30 Extraordinary Items 31 Net Income 35,030,445 338 119 200,745 854 612 346 132 RESTATED IDAHO-SOUTH Qwest Corporation Balance Sheet (Thousands) Period: December- 2000 Restated Assets Current 1 Cash and Short Term Investments Receivable Trade Other Total Receivable Inventories Prepaid Expenses and Other Current Assets Total Current Assets Property, Plant and Equipment Telecommunications Plant in Service Telecommunications Plant Under Construction 10 Prop Held for Future Use & Plant Adjustment 11 Non - Operating Plant12 Gross Property, Plant and Equipment 13 Less-Accumulated Depree. and Amortization14 Total Telephone Plant Less Reserves 15 Investments and Other Assets 16 Total Assets (44,478) 51,652 064 (18,050) 51,634 014 125,404 662 760 53,377,699 020,558,611 27,417 235 294 047 987 140 546,998 882 500,988,258 236 013 877 790,379 835 Liabilities Current 17 Short Term Borrowings Accounts Payable and Accrued Liabilities18 Accounts Payable - Trade19 Accounts Payable - Other20 Employee Compensation21 Advance Billing and Payments22 Dividend Payable 23 Customers' Deposits24 Other Accrued Liabilities25 Total Acct Payable & Accured Liabilities26 Income Taxes Payable 27 Current Portion long Term Borrowing/Lease 28 Total Current Liabilities Other29 Long Term Borrowings 30 Accum Deferred Income Taxes (Non-Current) 31 Unamortized Investment Tax Credit 32 Other 33 Other Juris Liabilities & Deferred Credits - Net34 Total Other Liabilities35 Total Liabilities 157,417 954 335 124 782 556 767 857,618 4,483 230 134 149 302,152 340,400 45,776,701 955,370 58,886,488 389,934 703,826 820 897) 135,114 721 180,891,422 Shareholders' Equity 36 Capital Stock & Additional Paid in Capital 37 Retained Earnings 37 Retained Earnings38 Total Capital Stock and Retained Earnings39 Total Liabilities and Capital (92,639) 609 581 052 609,488,413 790 379 835 FC C R e p o r t 4 3 - 02 - R e s t a t e d AR M I S U S O A R E P O R T CO M P A N Y : Q w e s t C o r p o r a t i o n ST U D Y A R E A : I D A H O - SO U T H PE R I O D : F r o m J A N 2 0 0 0 t o D E C 2 0 0 0 CO S A : U S T R 5 A n a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 10 01 O ~ Mo t o r V e t i l c~ 7, 4 0 5 87 0 58 58 4 77 4 8 10 01 1 0 Ai r c r a f t ' 0 10 01 2 0 To o l s a n d O t h e r W o r k E q u i p m e n t 1 51 6 15 1 46 4 12 0 4 10 01 5 0 Bu i l d i n g s 1 1 , 63 4 1 05 4 63 2 83 11 : 9 7 3 10 01 6 0 Fu r n i t u r e 17 14 11 10 01 8 0 Of f i c e S u p p o r t E q u i p m e n t 52 7 91 36 58 1 10 01 9 0 Co m p a n y C o m m u n i c a t i o n s E q u i p 59 4 13 5 26 5 46 4 10 02 0 0 Ge n e r a l P u r p o s e C o m p u t e r s 8 , 08 3 1 99 0 0 1 68 8 63 8 32 2 11 0 02 1 0 To t a l S u p p o r t A s s e t s 2 9 77 6 4 30 5 58 0 3 68 0 84 64 3 0 31 2 10 02 2 0 An a l o g E l e c t r o n i c S w i t c h i n g 4 4 , 35 8 69 7 0 2 5 24 8 27 6 3 01 1 1 6 52 0 10 02 3 0 Di g i t a l E l e c t r o n i c S w i t c h i n g 5 3 , 67 0 1 0 52 7 0 3 , 96 3 18 0 6 8 14 2 10 02 4 0 S t e p - by - St e p S w i t c h i n g 10 02 5 0 Cr o s s b a r S w i t c h i n g 10 02 6 0 Ot h e r E l e c t r o - Me c h S w i t c h i n g 10 02 7 0 To t a l C e n t r a l O f f i c e - Sw i t c h i n g 9 8 02 8 1 1 22 4 0 3 96 3 0 2 5 24 8 29 4 3 01 1 8 4 , 66 2 10 02 8 0 Op e r a t o r S y s t e m s 56 48 10 02 9 0 Sa t e l l i t e a n d E a r t h S t a t i o n s 10 03 0 0 Ot h e r R a d i o F a c i l i t i e s 4 04 5 60 3 17 2 4, 4 7 3 10 03 1 0 Ci r c u i t E q u i p m e n t 1 2 3 , 39 0 2 1 68 4 0 3 , 63 4 31 41 4 1 4 0 99 5 10 03 2 0 To t a l C e n t r a l O f f i c e - Tr a n s m i s s i o n 12 7 , 4 3 5 2 2 28 7 0 3 85 4 35 41 5 14 5 , 4 7 5 10 03 3 0 St a t i o n A p p a r a t u s (3 3 7 ) (3 3 7 ) 10 03 4 0 Cu s t o m e r P r e m i s e s W i r i n g 10 03 5 0 La r g e P r i v a t e B r a n c h E x c h a n g e 10 03 6 0 Pu b l i c T e l T e r m i n a l E q u i p m e n t 3 28 8 22 1 71 34 0 0 3 24 1 10 03 7 0 Ot h e r T e r m i n a l E q u i p m e n t 3 , 06 1 47 3 0 3 53 7 10 03 8 0 To t a l I n f o - O r i g i n a t i o n f T e r m i n a t i o n 6 01 2 69 4 71 34 1 6,4 4 1 10 03 9 0 Po l e s 5 60 7 56 2 30 23 0 6 , 11 7 10 04 0 0 Ae r i a l C a b l e 1 1 , 61 6 1, 4 1 2 26 0 21 8 0 1 2 55 5 10 04 1 0 Un d e r g r o u n d C a b l e 3 7 81 7 3 , 83 8 77 67 52 0 0 4 1 14 5 10 04 2 0 Bu r i e d C a b l e 1 7 1 , 19 1 2 0 , 98 3 68 73 9 26 4 0 1 9 1 24 0 10 04 3 0 Su b m a r i n e C a b l e 10 04 4 0 De e p S e a C a b l e 10 04 5 0 In t r a b u i l d i n g N e t w o r k C a b l e 3 , 93 7 32 3 0 4 25 3 10 04 6 0 Ae r i a l W i r e 50 9 86 14 58 1 10 04 7 0 Co n d u i t S y s t e m s 1 2 , 07 5 81 9 10 0 1 2 87 7 10 04 8 0 To t a l C a b l e a n d W i r e F a c i l i t i e s 2 4 2 76 0 2 8 02 3 15 5 0 1 11 5 1 04 9 0 2 6 8 77 6 10 04 9 0 To t a l A c c u m u l a t e d D e p r e c i a t i o n 5 0 4 06 7 6 6 53 3 28 4 3 97 2 0 3 4 , 23 8 1 46 2 3 49 0 5 3 5 , 66 6 2/ 5 / 2 0 0 4 I D - S Q u t h 2 0 0 0 - RE S T A T E D 1 FC C R e p o r t 43 - 02 Re s t a t e d AR M I S U S O A R e p o r t CO M P A N Y : Q W E S T C O R P O R A T I O N ST U D Y A R E A : I D A H O - SO U T H E R N PE R I O D : F r o m J a n 20 0 0 To D e c 20 0 0 CO S A : P N I D TA B L E B - BA S E S O F C H A R G E S F O R D E P R E C I A T I O N (D o l l a r s i n T h o u s a n d s ) Wh o l e o r Ne t De p r e c i a t i o n Pr e s c r i b e d Ac c o u n t s 6 5 6 1 - 65 6 5 Co m p o s i t e LI n e Ac c o u n t N u m b e r a n d Re m a i n i n g Lif e Sa l v a g e Re s e r v e Ra t e Ex p e n s e Am o r t i z a t i o n Av e r a g e Ra t e No . Tit l e o f R e l a t e d P l a n t A c c o u n t s LI f e (Y e a r s ) (P e r c e n t ) (P e r c e n t ) (P e r c e n t ) Am o u n t Am o u n t Pl a n t B a l a n c e (P e r c e n t ) (a ) (b ) (c ) (d ) (e ) (f) (g ) (h ) (i ) 21 1 2 M O T O R V E H I C L E S 11 , 0 % 64 . 4 % 87 0 97 2 93 % 2 2 1 1 4 S P E C PU R P O S E V E H I C L E S 12 . 28 . 0 % 11 2 25 % 3 2 1 1 5 GA R A G E W O R K E Q U I P 13 . 4 10 . 4 % 32 0 12 % 4 2 1 1 6 0 T H E R W O R K E Q U I P 11 . 7 36 , 5. 4 % 22 8 11 0 94 2 39 % 5 2 1 2 1 B U I L D I N G S 24 , 32 , 05 4 33 9 90 % 6 2 1 2 2 F U R N I T U R E 15 , 25 , 00 % 7 2 1 2 3 , 1 O F F I C E E Q U I P M E N T 4. 8 39 , 12 , 69 1 13 , 17 % 8 2 1 2 3 , 2 C O M P A N Y C O M M E Q U I P 4. 4 61 , 2 % 11 6 89 1 15 , 15 % 9 2 1 2 4 G E N PU R P O S E C M P T R 48 . 2 % 15 . 85 4 13 6 81 5 15 , 53 % 22 1 1 A N A L O G S W E Q U I P 1,9 71 , 3 % 15 . 69 7 26 8 38 % 22 1 2 D I G I T A L S W E Q U I P 32 . 10 , 52 7 13 5 69 2 76 % 22 2 0 O P E R A T O R S Y S T E M S 10 0 , 00 % 22 3 1 R A D I O S Y S T E M S 7. 2 44 , 8. 4 % 60 3 18 3 8.3 9 % 22 3 2 C I R C U I T D D S 1, 0 % 34 _ 14 , 16 7 18 7 14 , 07 % 22 3 2 C I R C U I T D I G I T A L 38 . 10 , 28 8 19 5 , 4 2 4 10 , 89 % 22 3 2 C I R C U I T A N A L O G -4 . 66 . 12 , 22 9 71 4 1, 9 5 % 23 5 1 P U B T E L T E R M E Q U I P 3. 2 86 , 22 1 3, 4 3 3 6.4 4 % 23 6 2 O T H E R T E R M E Q U I P 50 , 10 , 47 3 27 0 98 % 24 1 1 P O L E L I N E S 10 , 10 9 , 84 , 12 , 56 2 68 6 11 . 9 9 % 24 2 1 A E R I A L C A B L E M E T 9. 9 25 , 58 . 2 % 39 1 75 9 70 % 24 2 1 A E R I A L C A B L E N O N M E T 14 , 25 , 26 4 95 % 24 2 2 U N D G R D C A B L E M E T 12 . 20 , 49 . 4 % 93 7 52 , 43 9 60 % 24 2 2 U N D G R D C A B L E N O N M E T 17 . 4 20 , 18 , 90 1 54 2 80 % 24 2 3 B U R I E D C A B L E M E T 10 , 40 . 2 % 6.4 % 75 3 29 3 67 3 39 % 24 2 3 B U R I E D C A B L E N O N M E T 16 , 20 . 23 1 61 0 00 % 24 2 4 S U B C A B L E M E T 14 , 60 _ 00 % 24 2 4 S U B C A B L E N O N M E T 20 , 00 % 24 2 6 I N T R A B L D G C A M E T 8.4 55 , 31 4 71 8 5.4 9 % 24 2 6 I N T R A B L D G C A B L E N O N M E T 16 , 27 , 18 6 30 % 24 3 1 A E R I A L W I R E 12 3 , 11 7 , 21 . 5 % 40 1 21 . 4 5 % 24 4 1 C O N D U I T S Y S T E M S 43 . 23 , 1.9 % 81 9 11 5 90 % To t a l ( l i n e s 1 , , 32 ) 36 6 16 7 93 7 73 7 10 % ID - s o u t h 2 0 0 0 - RE S T A T E D 1 2 / 5 / 2 0 0 4 3 : 3 6 P M RESTATED TOTAL COMPANY Qwest Corporation Summary of Reports Period December. 2000 Earnings and Expenses (Lines 1-33 in Thousands) Restated Year to Date Revenue Local Service Access Service Interstate Intrastate Long Distance Service Miscellaneous Total Revenue 783 645 743 320 351 071 741 020 104 373 686 330 363 343 375 582 046 623 Expenses Cost of Services and Products Maintenance Engineering Network Operations Network Access Access Other Total Cost of Services and Products 162 602 115 895 221 402 182,490 704,418 344 184 583 579,922 987 148 748 Selling, General and Administrative14 Customer Operations15 Corporate Operations16 Property and Other Operating Taxes17 Uncollectibles18 Total Selling, General and Administrative19 Other Operating Income and Expense20 Depreciation and Amortization21 Total Operating Expenses22 Income from Operations Before Taxes23 Interest Expense24 Nonoperating Income and Expense 25 Income before Income Taxes 1,411 708 618 532 956.458 401 242 845 130,609 968 3,4 76 517 ,890 (52 808) 802 844 142 266,457 973 315 588 650 564 939 052 323 196,886 427 452 712 Income Taxes26 Federal27 State and Local28 Income Before Juris Diff and Extraord Items29 Juris Diff and Nonreg Net Income30 Extraordinary Items 31 Net Income 573 372 417 082 712 767 997 583 176 297 783 591 699 800 RESTATED TOTAL COMPANY Qwest Corporation Balance Sheet (Thousands) Period: December- 2000 Restated Assets Current 1 Cash and Short Term Investments Receivable Trade Other Total Receivable Inventories Prepaid Expenses and Other Current Assets Total Current Assets Property, Plant and Equipment Telecommunications Plant in Service Telecommunications Plant Under Construction10 Prop Held for Future Use & Plant Adjustment 11 Non - Operating Plant12 Gross Property, Plant and Equipment 13 Less-Accumulated Depree. and Amortization14 Total Telephone Plant Less Reserves 15 Investments and Other Assets16 Total Assets 150 572 823 890 971 712 284 633,812 175 605 525 131,414 596 093 153 539,686 098 524 966 911 992 760,482 745 906 056,482 573 529 780 668 313 701 905,216,079 334 793 723 779 695 900 Liabilities Current 17 Short Term Borrowings Accounts Payable and Accrued Liabilities18 Accounts Payable - Trade19 Accounts Payable - Other20 Employee Compensation21 Advance Billing and Payments22 Dividend Payable 23 Customers' Deposits24 Other Accrued Liabilities25 Total Acct Payable & Accured Liabilities26 Income Taxes Payable27 Current Portion long Term Borrowing/Lease 28 Total Current Liabilities Other29 Long Term Borrowings 30 Accum Deferred Income Taxes (Non-Current)31 Unamortized Investment Tax Credit 32 Other33 Other Juris Liabilities & Deferred Credits - Net34 Total Other Liabilities35 Total Liabilities 586 497 724 690 317 669 135 023 721 194 790 344 341 984 963 679 853 698 686,420 668 303 733 750 960 547 793 635 356 518,139 781 770 046 215,375,407 535 530 012 234 618,555 204 629 743 46,706,450 236 860,167 018,630,213 Shareholders ' Equity36 Capital Stock & Additional Paid in Capital37 Retained Earnings 37 Retained Earnings38 Total Capital Stock and Retained Earnings39 Total Liabilities and Capital 329 980 667 568 914 930) 761 065,737 779 695 950