Loading...
HomeMy WebLinkAbout2012Annual Report.pdfANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31, 2012 COMPANY INFORMATION Exact name of utility: CenturyTel of the Gem State, Inc. dlbla CenturyLink Address of principal office: 100 CenturyLink Drive, Monroe, LA 71203 Telephone Number (Area Code) 318-388-9000 E-mail address: N/A Cities or towns served: Grandview, Bruneau, Richfield, Grasmere, Riddle, Idaho; Mt. City and Owyhee, Nevada Name and title of officer having custody of the general corporate books of account: Jerry M. Allen, Vice President of Revenues Address of office where corporate books are kept and phone number: 100 CenturyLink Drive, Monroe, LA 71203 318-388-9000 Organized under the laws of the State of: Idaho Date of organization: December 16, 1952 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: N/A Name and address of controlling company, if any: CenturyTel of the Northwest, Inc. 100 CenturyLink Drive, Monroe, LA 71203 Names of affiliated comDanies. Give address and descriotion of business: 1)CenturyLink, Inc., 100 CenturyLink Drive, Monroe, LA 71203, Management Services 2)CenturyTel Service Group, LLC, 100 CenturyLink Drive, Monroe, LA 71203, Financial, Accounting, B&C Billing, Data Processing, Personal Relations, and Engineering 3)EQ Mgmt Co., 100 CenturyLink Drive, Monroe, LA 71203, Monroe, LA 71211-4065. Financial, Accounting, Billing, Data Processing, Personal Relations, and Engineering. 4)Centurylel Broadband Services,LLC, 100 CenturyLink Drive, Monroe, LA 71203, Access & B&C Billing 5)Qwest Corporation - 100 CenturyLink Drive, Monroe, LA 71203 - Allocations for Services. OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address Chief Executive Officer and President Glen F. Post, III 100 CenturyLink Drive, Monroe, LA 71203 Executive VP and Chief Operating Officer Karen A. Puckett Executive Vice President and Chief Financial Officer R. Stewart Ewing, Jr. Executive Vice President and General Counsel Stacey W. Goff Executive Vice President - IT Services Girish Varma Senior Vice President - Public Policy and Government Relations R. Steven Davis Chief Executive Officer, Sawis Operations President - Enterprise Ms. Group James E. Ousley President - Wholesale Operations William E. Cheek Senior Vice President - Controller and Operations Support David D. Cole Senior Vice President - Network Services Maxine Moreau Senior Vice President - Corporate Strategy, Product Dev. And Chief Tech. Officer Olani Matthew Beal Senior Vice President and Treasurer G. Clay Bailey Vice President Jonathan J. Robinson Secretary Kay C. Buchart Assistant Secretary Carrick lnabnett Rev 3/02 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Term Expired or Current Term Meetings Attended Fees Paid Name Will Expire This year During Year and Address Stacey W. Goff 6/11/2013 1 None R. Stewart Ewing, Jr. 611112013 1 None 100 CenturyLink Drive, Monroe, LA 71203 318-388-9000 Address for Board of Directors: 100 CenturyLink Drive, Monroe, LA 71203 Name of Chairman of the Board: None Designated Name of Secretary (or Clerk) of Board: Kay C. Buchart Number of Meetings of the Board during the year: MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid James Schmit Vice President/General Manager N/A (See * note below) *Available upon request. Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. Entered into one (1) Interconnection Agreement and three (3) resale agreements. In November, 2011, the FCC released the USF/ICC Transformation Order. Certain aspects of this order were implemented in 2012 including changes to Universal Service funding and Intercarrier Compensation. This resulted in a reduction of intrastate access revenues which was offset in part by the Access Recovery Charge (ARC) and Connect America Fund (CAF) ICC revenues. Rev 3/02 Page 3 Balance Balance Beginning at End of Year of Year 21,839,580 22,996,482 0 0 0 0 0 0 0 0 122,524 118,267 (7,215) (39,145) 163,934 114,489 (4,337) 0 0 0 0 0 0 0 5,988 5,988 0 0 0 531 0 0 0 0 0 0 1,112 1,498 0 0 0 0 1,746 0 0 0 0 0 0 15,401,213 S S S a (9,569,642) 0 0 0 0 0 0 0 27,954,904 Li 0 1,078 0 0 0 0 0 0 15,489,912 0 37,383 0 0 0 0 (10,180,966) 0 0 0 0 0 0 0 28,545,517 BALANCE SHEET Assets and Other Debits Title of Account Current Assets 1120 Cash and Equivalents 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 1160 Temporary Investments 1180 Telecommunications Accts. Receivable 1181 Accts. Rec. Allow. -Telecommunications 1190 Other Accounts Receivable 1191 Accounts Receivable Allow. - Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 1280 Prepayments 1290 Prepaid Rents 1300 Prepaid Taxes 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affiliated Companies 1402 Investment in Nonaffiliated Companies 1406 Nonregulated Investments 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 2002 Prop. Held for Future Telecom. Use 2003 Telecom. Plant under Constr. - Short Term 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization - Other TOTAL ASSETS Increase or (Decrease) 1,156,902 0 0 0 0 (4,257) (31,930) (49,445) 4,337 0 0 0 (0) 0 531 0 0 0 386 0 Li 0 (668) 0 0 0 0 0 0 0 37,383 0 0 0 0 (611,324) 0 0 0 0 0 0 0 590,613 Rev 3/02 Page 4 BALANCE SHEET Liabilities & Stockholders' Equity Title of Account Current Liabilities 4010 Accounts Payable 4020 Notes Payable 4030 Advance Billings and Payments 4040 Customer Deposits 4050 Current Maturities - Long -Term Debt 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4080 Other Taxes - Accrued 4100 Net Current Defer. Oper. Income Taxes 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 4130 Other Current Liabilities Long-Term Debt 4210 Funded Debt 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affiliated Companies 4270 Other Long-Term Debt Other Liabilities & Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort. Oper. Invest. Tax Credits - Net 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 4350 Net Noncur. Defer. Nonoper. Income Taxes 4360 Other Deferred Credits 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 4520 Additional Paid-In Capital 4530 Treasury Stock 4540 Other Capital 4550 Retained Earnings Balance Beginning of Year 132,130 0 33,652 1,998 0 0 0 24,158 0 0 13,331 0 rol 0 0 0 1,236,687 0 0 0 49,650 52,635 (200) 0 26,410,863 Balance at End of Year 64,826 0 32,973 1,959 0 0 0 15,757 0 0 14,032 0 0 0 0 0 0 0 0 0 0 0 1,325,560 0 0 0 49,650 52,635 (200) 0 26,988,325 Increase or (Decrease) (67,304) 0 (679) (39) 0 0 0 (8,401) 0 0 701 0 0 0 0 0 0 0 0 0 0 0 88,873 0 0 0 0 0 0 0 577,462 TOTAL LIAB. & OTHER CREDITS 27,954,904 28,545,517 590,613 Rev 3/02 Page 5 4,396 90,016 0 0 0 167,877 510,210 0 0 21,591 0 2,094,816 0 0 1,984 2,188,820 0 0 0 0 0 65,694 71,899 2,330 10,148,582 23,394 834 6,384 2,386 0 0 0 4,396 90,016 0 0 '-I IO(,Sl I 512,602 0 0 21,591 0 2,094,816 0 0 1,984 2,251,174 A V 0 0 65,694 71,899 2,330 10,172,535 23,394 834 6,384 2,386 0 0 0 2,392 62,354 15,401,213 88,699 0 0 15,489,912 ANALYSIS OF TELECOMMUNICATIONS PLANT IN SERVICE TOTAL Company Basis Balance Plant Beginning Additions Retired of Year During year or Sold Analysis of Telecommunications Plant in Service 2111 Land 2112 Motor Vehicles 2113 Aircraft 2114 Special Purpose Vehicles 2115 Garage Work Equipment 2116 Other Work Equipment 2121 Buildings 2122 Furniture 2123 Office Equipment 2124 General Purpose Computers 2211 Analog Electronic Switching 2212 Digital Electronic Switching 2215 Electro-Mechanical Switching 2220 Operator Systems 2231 Radio Systems 2232 Circuit Equipment 2311 Station Apparatus 2321 Customer Premises Wiring 2341 Large Private Branch Exchanges 2351 Public Telephone Terminal Equipment 2362 Other Terminal Equipment 2411 Poles 2421 Aerial Cable 2422 Underground Cable 2423 Buried Cable 2424 Submarine Cable 2426 lntrabuilding Network Cable 2431 Aerial Wire 2441 Conduit Systems 2681 Capital Leases 2682 Leasehold Improvements 2690 Intangibles TOTAL PLANT ACCOUNTS Transfers Balance and End Adjustments of Year Rev 3/02 Page 6 ANALYSIS OF TELECOMMUNICATIONS PLANT ACCOUNTS IDAHO Operations Only Balance Plant Transfers Balance Beginning Additions Retired and End of Year During Year or Sold Adjustments of Year Analysis of Telecommunications Plant in Service 2111 Land 2,065 2,065 2112 Motor Vehicles 90,016 90,016 2113 Aircraft 0 0 2114 Special Purpose Vehicles 0 0 2115 Garage Work Equipment 0 0 2116 Other Work Equipment 167,877 167,877 2121 Buildings 344,300 2,392 346,692 2122 Furniture 0 0 2123 Office Equipment 0 0 2124 General Purpose Computers 21,591 21,591 2211 Analog Electronic Switching 0 0 2212 Digital Electronic Switching 1,802,292 2215 Electro-Mechanical Switching 0 0 2220 Operator Systems 0 0 2231 Radio Systems 0 0 2232 Circuit Equipment 1,726,675 825 1,727,500 2311 Station Apparatus 0 0 2321 Customer Premises Wiring 0 0 2341 Large Private Branch Exchanges 0 0 2351 Public Telephone Terminal Equipment 0 0 2362 Other Terminal Equipment 0 0 2411 Poles 52,618 52,618 2421 Aerial Cable 16,239 16,239 2422 Underground Cable 2,331 2,331 2423 Buried Cable 8,801,396 21,008 8,822,404 2424 Submarine Cable 23,394 23,394 2426 Intrabuilding Network Cable 834 834 2431 Aerial Wire 504 504 2441 Conduit Systems 2,386 2,386 2681 Capital Leases 0 0 2682 Leasehold Improvements 0 0 2690 Intangibles 0 0 TOTAL PLANT ACCOUNTS 13,054,518 24,225 0 0 13,078,743 Rev 3/02 Page 7 ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION Account 3100 TOTAL Company Basis Balance Credits Retirements Beginning Depreciation During and of Year Rate* Year Adjustments 19,691 8.33% 7,498 0 0 0 140,528 5.87% 9,854 424,208 2.99% 15,264 520 0 0 18,346 25.00% 1,292 0 1,122,182 5.11% 107,045 0 0 1,984 6.67% 1,508,832 10.40% 82,875 0 0 0 0 0 99,198 3T65-0/6 40,154 4.11% 2,955 1,846 4.45% 104 6,165,624 3.78% 383,883 21,009 3.44% 805 868 4.52% 227 3,631 3.55% 1,541 1.76% 42 9,569,642 611,844 520 Analysis of Entries in Accumulated Depreciation 2112 Motor Vehicles 2113 Aircraft 2114 Special Purpose Vehicles 2115 Garage Work Equipment 2116 Other Work Equipment 2121 Buildings 2122 Furniture 2123 Office Equipment 2124 General Purpose Computers 2211 Analog Electronic Switching 2212 Digital Electronic Switching 2215 Electro-Mechanical Switching 2220 Operator Systems 2231 Radio Systems 2232 Circuit Equipment 2311 Station Apparatus 2321 Customer Premises Wiring 2341 Large Private Branch Exchanges 2351 Public Telephone Terminal Equipment 2362 Other Terminal Equipment 2411 Poles 2421 Aerial Cable 2422 Underground Cable 2423 Buried Cable 2424 Submarine Cable 2426 Intrabuilding Network Cable 2431 Aerial Wire 2441 Conduit Systems TOTAL Balance End of Year 27,189 0 0 0 150,382 438,952 0 0 19,638 0 1,229,227 0 0 1,984 1,591,707 0 0 0 0 99,198 43,109 1,950 6,549,507 21,814 1,095 3,631 1,583 10,180,965 *please list individual depreciation rate for each account. Rev 3/02 Page 8 Credits Retirements Depreciation During and Rate* Year Adjustments 8.33% 5.87% 2.99% 25.00% 5.11% 10.40% 32.36% 4.11% 4.45% 3.78% 3.44% 4.52% 3.55% 1.76% 7,498 9,854 10,304 520 1,292 92,097 61,423 667 104 332,938 805 18 42 517,042 ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION Account 3100 IDAHO Operations Only Analysis of Entries in Accumulated Depreciation 2112 Motor Vehicles 2113 Aircraft 2114 Special Purpose Vehicles 2115 Garage Work Equipment 2116 Other Work Equipment 2121 Buildings 2122 Furniture 2123 Office Equipment 2124 General Purpose Computers 2211 Analog Electronic Switching 2212 Digital Electronic Switching 2215 Electro-Mechanical Switching 2220 Operator Systems 2231 Radio Systems 2232 Circuit Equipment 2311 Station Apparatus 2321 Customer Premises Wiring 2341 Large Private Branch Exchanges 2351 Public Telephone Terminal Equipment 2362 Other Terminal Equipment 2411 Poles 2421 Aerial Cable 2422 Underground Cable 2423 Buried Cable 2424 Submarine Cable 2426 Intrabuilding Network Cable 2431 Aerial Wire 2441 Conduit Systems TOTAL Balance Beginning of Year 18,503 0 0 0 140,528 288,926 0 0 18,346 0 1,012,405 0 0 0 1,220,979 0 0 0 0 0 79,454 5,827 1,848 5,184,512 21,009 868 416 1,541 7,995,162 Balance End of Year 26,001 0 0 0 150,382 298,710 0 0 19,638 0 1,104,502 0 0 0 1,282,402 0 0 0 0 0 79,454 6,494 1,952 5,517,450 21,814 868 434 1,583 8,511,684 *please list individual depreciation rate for each account. Rev 3/02 Page 9 INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Book Cost of Book Cost of Investments Investments Disposed of Held at Description Date Acquired This year End of Year Account 1406 Non-Regulated Investment 1,078 Totals 1,078 RECEIVABLES Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Amount at End of Year Notes Accounts Name of Company Receivable Receivable Account 1180 Due from Customers 118,267 Total 1180 118,267 Account 1190 Accounts Receivable- 118,045 Unbilled Carrier Accrual 4,238 Unbilled Carrier Accrual - Affiliate (7,803) Accounts Receivable-Other 8 Accounts Receivable - B&C Affiliate 0 Total 1190 114,489 Account 1200 Notes Receivable-Other 0 Totals 0 232,755 Page 10 Rev 3/02 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note Rate Due Date Face Amount None Totals ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Amount Accounts Payable - Trade 61,830 Accounts Payable - 911 Taxes 1,985 Good Receipt/Invoice Receipt (GR/IR) 1,011 Totals 64,826 Rev 3/02 Page 11 LONG - TERM DEBT Accounts 4210, 4240, 4250, 4260, 4270 and 4310 List the required data for each obligation included in these accounts, grouping them by account number and showing totals for each account. If any obligations mature serially or otherwise at various dates, give particulars in a note. Date Date Face Premium! Discount Class & Series of of Amount Outstanding Year Interest for year of Obligation Issue Maturity Authorized Year-End Total Amortized Rate Amount Total 4210 0 0 0 Rev 3102 Page 12 CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class & Series of Stock Authorized per Share Shares Amount Common Stock (A) 4,000 $10 3,890 $38,900 Preferred Stock (B) 1,200 $50 215 $10,750 TOTAL $49,650 Rev 3/02 Page 13 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 15) 2,161,047 1,771,085 Total Operating Expenses (from page 17) 1,446,821 1,217,982 7100 Other Operating Income and Expense (120) (120) 7210 Operating Investment Tax Credits-Net 0 0 7220 Operating Federal Income Taxes 156,963 97,556 7230 Operating State and Local Income Taxes 20,813 20,813 7240 Operating Other Taxes 36,077 24,086 7250 Provision for Deferred Operating Income Taxes-Net 88,873 95,678 7200 Operating Taxes (Total) 302,726 238,133 7310 Dividend Income 0 0 7320 Interest Income (19,192) (18,552) 7330 Income from Sinking and Other Funds 0 0 7340 Allowance for Funds Used During Construction 0 0 7350 Gains/Losses from the Disposition of Certain Property 0 0 7360 Other Nonoperating Income (1) (1) 7370 Special Charges 1,068 845 7300 Nonoperating Income and Expense (18,126) (17,708) 7410 Nonoperating Investment Tax Credits-Net 0 0 7420 Nonoperating Federal Income Taxes 0 0 7430 Nonoperating State and Local Income Taxes 0 0 7440 Nonoperating Other Taxes 0 0 7450 Provision for Deferred Nonoperating Income Taxes-Net 0 0 7400 Nonoperating Taxes 0 0 7510 Interest on Funded Debt 1,249 1,249 7520 Interest Expense-Capital Leases 0 0 7530 Amortization of Debt Issuance Expense 0 0 7540 Other Interest Deductions (440) 128 7500 Interest and Related Items 809 1,378 7610 Extraordinary Income Credits 0 0 7620 Extraordinary Income Charges 0 0 7630 Current Income Tax Effect of Extraordinary Items-Net 0 0 7640 Provision for Deferred Income Tax Effect of 0 0 Extraordinary Items-Net 0 0 7600 Extraordinary Items 0 0 7910 Income Effect of Jurisdictional Ratemaking 0 0 Differences-Net 0 0 7990 Nonregulated Net Income (148,527) (9,690) AMOUNT TRANSFERRED TO RETAINED EARNINGS 577,463 341,110 Rev 3/02 Page 14 OPERATING REVENUES Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 5082 Switched Access Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Billing & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other 430,648 384,414 0 0 0 0 0 0 0 0 5,514 5,514 0 0 132,406 81,802 0 0 759,381 689,153 282,152 232,217 190,019 125,394 323,407 220,642 (322) (354) 7,563 6,398 8,636 4,538 0 0 2,623 1,951 0 0 0 0 4,962 1,734 44 34 31,012 21,943 (1,837) (779) (15,163) (3,517) TOTAL OPERATING REVENUES 2,161,047 1,771,085 Please identify the following revenues: NECA USE 369,467 To what account were they booked? 50801000 State USE $ 0 To what account were they booked? N/A Rev 3/02 Page 15 OPERATING EXPENSES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 0 0 251 208 1,162 962 0 0 0 0 0 0 0 0 34,780 18,697 0 0 0 0 2,356 1,936 0 0 0 0 24,511 15,756 0 0 0 0 0 0 1,250 1,250 34,652 33,813 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,790 3,510 0 0 242,897 239,541 0 0 0 0 0 0 0 0 103 103 345,752 315,776 Rev 3/02 Page 16 OPERATING EXPENSES Item Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 0 0 6511 Property Held for Future Telecomm. Use Expenses 0 0 6512 Provisioning Expense 3,989 3,260 6530 Network Operations Expense 0 0 6531 Power Expense 9,571 9,571 6532 Network Administration Expense 36,044 29,767 6533 Testing Expense 18,261 12,656 6534 Plant Operations Administration Expense 16,110 12,595 6535 Engineering Expense 21,338 18,152 6540 Access Expense 56,736 48,871 6560 Depreciation and Amortization Expenses 0 0 6561 Depreciation Expense-Telecom. Plant in Service 611,844 517,042 6562 Depreciation Expense-Property Held for Future Use 0 0 6563 Amortization Expense - Tangible 0 0 6564 Amortization Expense - Intangible 0 0 6565 Amortization Expense - Other 0 0 Total Plant Nonspecific Operations Expenses 773,892 651,915 Customer Operations Expense 6610 Marketing 0 0 6611 Product Management 8,988 6,316 6612 Sales 15,757 10,231 6613 Product Advertising 7,873 5,516 6620 Services 0 0 6621 Call Completion Services 154 154 6622 Number Services 9,938 9,374 6623 Customer Services 97,081 70,502 Total Customer Operations Expense 139,791 102,094 Corporate Operations Expense 6710 Executive and Planning 7,098 5,658 6711 Executive 0 0 6712 Planning 0 0 6720 General and Administrative 0 0 6721 Accounting and Finance 14,418 11,657 6722 External Relations 19,961 12,823 6723 Human Resources 8,437 6,912 6724 Information Management 103,487 84,176 6725 Legal 7,970 6,414 6726 Procurement 2,438 2,007 6727 Research and Development 0 0 6728 Other General and Administrative 23,577 18,550 6790 Provision for Uncollectible Notes Receivable 0 0 Total Corporate Operations Expense 187,387 148,198 TOTAL OPERATING EXPENSES 1,446,821 1,217,982 Rev 3102 Page 17 Residence Multi- Single Line Line Multi- Subtotal 1-Party 1-Party Party Residence Beginning of Year 15 460 0 475 New Connects 3 96 0 99 Disconnects 3 85 0 88 End of Year 15 471 0 486 Business Multi- Single Line Centrex Line Multi- Subtotal N.A.R. 1-Party 1-Party Party Business 0 89 48 0 137 0 12 6 0 18 0 4 9 0 13 0 97 45 0 142 Total Residence & Business 612 117 101 628 CENTRAL OFFICE DATA as of December 31, 2012 (unless otherwise indicated) Name of Central Office: Grandview (3301) Prefix (es): 208-834 Central Office Switch Type: Nortel DMSIO HSO Check one: Check one: Digital ....&. Electronic X Analog_ Electro-Mechanical_ Other:__________________________ Access Lines in Use Customer Lines: 628 (Include Centrex, PAL, Semi-Pub.) Public Telephone Lines 5 Check all that apply: Stand Alone Host X Remote Access Line Capacity Design: 4146 Installed/Equipped: 4146/1584 Company Official Lines 32 Company Test Lines Included in Official Lines Classification of Customer Access Foreign Exchange: Dial Tone from this C.O.: 0 Dial Tone from another C.O.: 0 Custom Calling: Number of customers with at least one feature: 492 Total number of features subscribed to: 1150 Directory Listings: Number of Customers with Nonpublished or Nonlisted: 91 Rev 3/02 Page 18(a) 208-845 Type: Nortel RLCM Check one: Check one: Digital _k. Electronic X Analog_ Electro-Mechanical_ Other:__________________________ es Central Office Switch Check all that apply: Stand Alone Host Remote_ X Residence Multi- Single Line Line Multi- Subtotal 1-Party 1-Party Party Residence Beginning of Year 7 183 0 190 New Connects 0 20 0 20 Disconnects 1 29 0 30 End of Year 6 174 0 180 Business Multi- Single Line Centrex Line Multi- Subtotal N.A.R. 1-Party 1-Party Party Business 0 25 20 0 45 0 2 1 0 3 0 1 0 0 1 0 26 21 0 47 Total Residence & Business 235 23 31 227 CENTRAL OFFICE DATA as of December 31, 2012 (unless otherwise indicated) Name of Central Office: Bruneau (3302 Access Line Capacity Design: 640 Installed/Equipped: 640/347 Access Lines in Use Customer Lines: 227 (Include Centrex, PAL, Semi-Pub.) Public Telephone Lines Company Official Lines I I Company Test Lines Included in Official Lines Classification of Customer Access Foreign Exchange: Dial Tone from this C.O.: 0 Dial Tone from another C.O.: 0 Custom Calling: Number of customers with at least one feature: 203 Total number of features subscribed to: 472 Directory Listings: Number of Customers with Nonpublished or Norilisted: 24 Rev 3/02 Page 18(b) CENTRAL OFFICE DATA as of December 31, 2012 (unless otherwise indicated) Name of Central Office: Richfield (3303 Prefix (es): 208-487 Central Office Switch Type: Nortel DMSIO SSO Check all that apply: Check one: Check one: Stand Alone_ Digital ..& Electronic X Host —X Analog_ Electro-Mechanical_ Remote Access Line Capacity Access Lines in Use Design: 1896 Customer Lines: 201 (Include Centrex, PAL, Semi-Pub.) Installed/Equipped: 18961454 Public Telephone Lines 2 Company Official Lines 0 Company Test Lines Included in Official Lines Classification of Customer Access Residence Business Multi- Single Line Multi- Single Line Total Line Multi- Subtotal Centrex Line Multi- Subtotal Residence 1-Party 1-Party Party Residence N.A.R. 1-Party 1-Party Party Business & Business Beginning of Year 5 164 0 169 0 29 11 0 40 209 New Connects 0 30 0 30 0 0 0 0 0 30 Disconnects 1 35 0 36 0 1 1 0 2 38 End of Year 4 159 0 163 0 28 10 0 38 201 Foreign Exchange: Directory Listings: Dial Tone from this C.O.: 0 Number of Customers with Nonpublished or Nonlisted: 24 Dial Tone from another C.O.: 0 Custom Calling: Number of customers with at least one feature: 182 Total number of features subscribed to: 279 Rev 3/02 Page 18(c) Residence Multi- Single Line Line Multi- Subtotal 1-Party 1-Party Party Residence Beginning of Year 1 79 0 80 New Connects 0 19 0 19 Disconnects 1 19 0 20 End of Year 0 79 0 79 Business Multi- Single Line Centrex Line Multi- Subtotal N.A.R. 1-Party 1-Party Party Business 0 13 12 0 25 0 0 0 0 0 0 0 0 0 0 0 13 12 0 25 Total Residence & Business 105 19 20 104 CENTRAL OFFICE DATA as of December 31, 2012 (unless otherwise indicated) Name of Central Office: Grasmere-Riddle (3304) included with Owyhee Central Office Data Prefix (es): 208-759 Central Office Switch Type: AFC UMCI 000 Check all that apply: Check one: Check one: Stand Alone_ Digital JL Electronic X Host Analog_ Electro-Mechanical Remote X Other: Access Line Capaci Access Lines in Use ty Customer Lines: 104 Design: 715 (Include Centrex, PAL, Semi-Pub.) Installed/Equipped: 7151715 Public Telephone Lines I Company Official Lines 0 Company Test Lines Included in Official Lines Classification of Customer Access Foreign Exchange: Dial Tone from this C.O.: 0 Dial Tone from another C.O.: 0 Custom Calling: Number of customers with at least one feature: 60 Total number of features subscribed to: 115 Directory Listings: Number of Customers with Nonpublished or Nonlisted: 27 Rev 3/02 Page 18(d) NUMBER OF CALLS COMPLETED BY CUSTOMERS DURING (Year) 2012. Average # of Customer Local Exchange Lines in Use 1 487 - Richfield 209 2 834 - Grandview 628 3 845 - Bruneau 231 A Local Calls Number Avg./ (bOOs) Line N/A N/A N/A N/A N/A N/A Toll Calls Orlainated (Total of all Carriers Avg.! Intrastate Interstate Total Line 29,964 20,209 50,173 240 45,988 116,207 162,195 258 23,228 50,085 73,313 317 5 TOTAL 1,068 99,180 186,501 285,681 267 6 7 8 9 10 11 12 13 14 15 16 17 18 Rev 3/02 Page 19 ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, 2012 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes Included in directory Yes_X_ No_____ Date of notification March 2012 - Grandview Directory Alternate method of notification Rule IDAPA 31 .41 .01 .403.02 Record of Complaints: Number received by Company 5 Category of complaints (if known): Deposit Disputes 0 Charges on Bill 2 Denial/Termination 0 Quality or Availability of Service 0 Carrier Selection/Assignment 0 Miscellaneous 3 Rev 3/02 Page 20 CERTIFICATE State of Louisiana ss Parish of Ouachita WE, the undersigned - and Jerry M. Allen of the CenturyTel of the Gem State, Inc. dibla CenturyLink utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. ~fChief (; ' mR2 (fficr in Charge of Accounts) Subscribed and Sworn to Before Me this J)u JLLO 1Ia - Notary Public day of , (Year)c20L5 TERRI BUICE *MySTATE OF LOUISIANA Union Parish Louisiana Bar Roll No. 8622 Commission Expires at Death My Commission Expires with life (Year)_____ Rev 3/02 gdklexceiijneison/anuirpts/telannuairpt Page 21 CenturyLink® I! YOUR LOCAL RESOURCE Business & Residential Numbers Calling Features Community Information Area Maps Government AREA CODES 208/775 Bruneau, Grand View, Grasmere, Richfield, Riddle, Mountain City NV, Owyhee NV Includes listings for Jarbidge, North Fork, Tuscarora NV LM ----- RECYCLE AFTER MARCH 2014 CenturyLink High-Speed Internet. Consistent speed at a consistent price. For Home For Business 800.201.4099 • 800.201.4102 Click centurylink.com CenturyLrnk 2O12 Ce,t,rvUnk. Inc. W11 I weirneowpages.com Customer Rights and I { 'I.Ji1I T1 R1 ESSENTIAL AND ADVANCED SERVICES As your local telephone company, CenturyLink provides basic and essential telecommunication services as well as enhanced products and services to its customers throughout our serving areas. Among the essential services are single party service with Touchtone dialing, unlimited calling within the local calling area, access to 9-1-1 or other emergency call centers, and directory and operator assistance. In addition, these essential services include connection to the long distance carrier of your choice and long distance blocking if you prefer. Basic rates include a monthly service fee, a federal subscriber line charge and a federal universal service tee. The flat rate monthly service fees range from $16.10 to $27.60 for residential customers and from $31.77 to $43.27 for business customers. In Nevada, the fees are $4.75 to $5.75 for residential customers and $8.75 for business customers. Services provided through connection to a long distance carrier or operator and directory assistance may result in additional charges. CenturyLink also offers a variety of optional calling products and services to meet your personal or business needs. Call our Customer Contact Center for prices and availability of these services in your area. LIFELINE TELEPHONE ASSISTANCE PROGRAM CenturyLink participates in a program to make residential telephone service more affordable to eligible low-income individuals and families. This program, established by the Idaho Public Utilities Commission and the Public Utilities Commission of Nevada and in conjunction with the Federal Communications Commission, offers discounted basic local service to qualified customers, In addition, service deposits are generally waived for customers electing to place toll restriction on their lines. Monthly charges for toll restriction will he waived for customers requesting to have that restriction on their account. Who is Eligible for Telephone Assistance? Idaho Residents: Eligible customers are those certified by the Department of Health and Welfare as qualified to receive financial assistance payments, Residents who live on federally recognized Tribal Lands may qualify for additional Tribal benefits if they participate in certain additional federal eligibility pros i ems. Nevada Residents: Eligible customers sre those that meet eligibility standards as detinc i by the Public Utilities Commission of Nevada end the FCC. Residents who live on federally re ognized Tribal Lands may qualify for additional 'ii ibal benefits if they participate in certain additional federal eligibility programs. Idaho and Nevada residents: The Lifeline discount is available for only one telephone per household, which can be either a wireline or wireless telephone. A houseOold is defined for the purposes of the Lifeline program as any individual or group of individuals who live together at the same address and share income and expenses. Lifeline service is not transferable, and only eligible consumers may enroll in the program. Consumers who willfully make false statements in order to obtain Lifeline telephone service can be punished by fine or imprisonment and can be barred from the program. If you have questions or believe you may qualify for these benefits, please call your CenturyLink Residential Customer Service Representative. RELAY SERVICES The Idaho Relay is a telecommunications service providing full telephone accessibility to people who are deaf, hearing or speech impaired. This service relays calls between a person using allY (teletypewriter) and any other telephone user. This service also allows a person without a TTY to call allY user. Trained personnel complete all 0 H M p a I in 3 S 0) 4 3 have that tance? re those tid ye on tialify for rate in rams. re those d by the d the rognized tibal litional rone tither a old is mgram who live income sferable, bthe false .phone Onment lualify ryLink itivo. lservice tople This gailY Iser. iTTY ete all -o CD. CD 0 CD 0. I CD 3 ci CD 2 calls and stay on-line to relay messages electronically over the TTY or verbally to hearing parties. This service is provided free of charge in your local calling area: however, long distance rates will apply and are determined by your long distance carrier. The relay allows you to place and receive calls to and from anywhere in the world, 24 hours a day, 365 days a year, using English or Spanish. This service will also relay TTY calls to directory assistance. After obtaining the number, the caller may choose to place the call through Idaho Relay or dial it directly TTY to TTY. Idaho Relay Service * Dial 7-1-1 or TTY ...........................................1-800-377-3529 Voice .... .................. .... ................ 1-800-377-1363 Idaho Relay Customer Service ... .......... ......1-800-368-6185 Nevada Relay Service - Dial 7-1-1 or TTY ... ............. ........................... 1-800-326-6868 Voice ... ... ....... .. ........................... 1-800-326-6888 Nevada Relay Customer Service... ....... ......... 1-800-368-6185 THIS UTILITY IS REGULATED BY Idaho Public Utilities Commission F. 0. Box 83720 Boise, ID 83720-0074 Telephone: ........................ ......... 1-208-334-0300 Toll free ....................... ............... 1-800-432-0369 www.pucidaho.gov Public Utilities Commission of Nevada 1150 E. Williams St. Carson City, NV 89701 Telephone: ................ ................ 1-800-992-0900 SERVICES FOR THE DISABLED If you are disabled or know someone who has a physical disability causing telephone hardship, CerituryLink can help. For more information about special equipment for the disabled, call our Customer Contact Center. HARASSMENT CALLS Making threatening, obscene, or nuisance calls is a violation of state and federal laws. Should you be the victim of a threatening call, report it immediately to the police. If you do receive € CenturyLinkic obscene or nuisance calls and have identified them as such, follow these suggestions: - Hang up. - DO NOT provide any information about yourself. • Advise your children to do the same. If the calls continue, contact the police and a Cent uryLink® representative for advice. Often, changing your number will resolve the problem. (If available in your area, utilize Call Trace to report their number to the police. A charge may apply for this service). 900/976 NUMBER BILLING ERROR RIGHTS This statement explains your billing error rights with respect to telephone-billed purchases made using interstate 900/976 pay-per-call services that are billed to you through CenturyLink. This information is provided under the Federal Telephone Disclosure and Dispute Resolution Act. This is the procedure that you must follow to notify CenturyLink of a billing error and the steps that either CenturyLink or the long distance company must take in response to your notice. You may provide notice of a billing error to CenturyLink by telephone or in writing. if you write, you should: Give us your name or the customer's name, and telephone number to which the charge was billed: Tell us the date and amount of the error, and the type of error you believe occurred: and Tell us why you believe it was an error. You should contact CenturyLink first, since we have an agreement to receive billing error notifications from customers. You may provide a notice to the long distance company instead, and it may ask you to contact us directly, and provide to you our name, mailing address, and business telephone number, even if it also sent your billing error notice to us. For billing error claims regarding 900/976 service charges: Call the number on your bill listed with the 900/976 charges within 60 days of receiving the bill. continued Verbal notification is sufficient to begin a billing TELEMARKETING CALLS review. • Payment of disputed 900/976 service charges is not required during the review period. Written acknowledgement of your dispute must be provided to you within 40 days of receiving your notice if: • The error has not been corrected or • The billing review is not completed. The billing review must be completed within 90 days and: • An explanation must be provided to you if the bill was corrector • You should receive a written notice of the amount you owe and the payment due date. If you fail to pay the amount that you owe, you may be reported as delinquent, but The name and address of any party to which you were reported for delinquency must be provided to you. • If you do not agree with the explanation and if you so give notice before the payment due date, any delinquent report must state that you dispute the claim. • Any party receiving the delinquent report must also be advised in writing when the matter is settled. If these rules are not followed, the first $50.00 for each 900/976 service charge in question cannot be collected even it your bill was correct. The Interexchange Carrier or Information Provider may pursue collection of unpaid 900/976 charges through an independent collection action. Nonpayment of 900/976 service charges or charges for similar types of service will not result in disconnection of your local or long distance service. However, access to 900/976 numbers may be blocked for nonpayment of legitimate charges. You should not be billed for 900/976 services that are not offered in compliance with federal laws and regulations. You may obtain blocking of 900/976 services at no charge by calling your CenturyLink® Customer Contact Center at the number listed on your telephone bill. Avoid the frustration sometimes associated with telemarketing calls by following these five steps: • Find out who is calling: always secure the name of the company and individual with whom you are speaking. • If you are interested in the product or service the caller is offering, request that information be sent to you via mail. Specify that you are not agreeing to purchase anything, but would like to review the information in writing. • If you are not interested, politely interrupt the call and end the conversation. • If you are sure you do not wish to receive future solicitations from that company, ask to be removed from the company's list. • DO NOT GIVE YOUR CREDIT CARD NUMBER unless you are certain the call is legitimate. PURCHASE OF GOODS AND SERVICES BY TELEPHONE You have important rights under the Idaho Telephone Solicitation Act. Under this Act it is illegal for persons attempting to sell you goods or services by telephone (telephone solicitors): • To intimidate or harass you In connection with the attempted sale. • o refuse to hang up and free your telephone line immediately once you request them to do so. • o misstate the price, quality, or availability of goods or services, or to fail to reveal all material terms relating to the sale of goods or services. • To advertise, represent or imply that they have the endorsement of any government office or agency when they do not. • To advertise, represent or imply that they have a valid registration number with the Attorney General when they do not. • To use any unfair method of competition or unfair or deceptive practice. Any person not yet 18 years old who purchases goods or services pursuant to a telephone solicitation may cancel the purchase within a reasonable time after the purchase is made. No parent or legal guardian having custody of a person not yet 18 years old is liable for the purchase of goods or services by a person not yet 18 years old pursuant to telephone solicitation. When you agree to purchase goods Or services over the telephone, you may have a right to reconsider and cancel your agreement for three business days after receiving a written confirmation of the sale. A person whose rights are violated by telephone solicitors may have the right to declare a contract of purchase null and void or invoke other remedies under the Idaho Consumer Protection Act, If you believe that a telephone solicitor has done any unlawful acts, you may contact the Attorney General's office for assistance and information at-1 -800-432-3545 or 208-334-2424 (Boise area). You may place your telephone number on the National Do Not Call Registry by calling 1-888-382-1222. (TTY 1-866-290-4236) or on-line at DONOTCALL.GOV. NEVADA "DO NOT CALL" LAW Nevada now has a telecommunications solicitation law, popularly known as a "do not call" law. This law gives you an opportunity to limit the telemarketing calls you receive, by allowing you to place your phone number on a do riot call registry. This Nevada law is in addition to a similar federal law that went into effect October, 2003. Nevada consumers are still protected by the federal law. But now, Nevada consumers are protected by Nevada's do not call law as well. How to Register: If you have already registered your Nevada phone number on the national do not call registry, you are already registered for our do not call law. If you haven't registered your Nevada number yet and would like to, register for both laws for free at the nations do not call registry's web site, www.donotcalt.gov. If you prefer, you can also register by calling toll free (888) 382-1222. Upon completion of the registration process, your phone number shows upon the national do not call registry by the following day. However, since telemarketers update their copies of the national do not call registry at least every three months, it is recommended that you allow three months before filing a complaint. No information contained in the registry, other than your telephone numbers, will be disclosed to the public. All telephone numbers and related information in the registry will be deleted or purged from the registry every three years. except for any telephone number and related information for which the Attorney General has received a new or renewed request for inclusion in the registry within the six months before the potential deletion. A revised version of the telephone numbers in the registry will be published at least once every six months. How to File a Complaint: It your Nevada number has been registered on the national do not call registry for at least 3 months, you may file a complaint if you received a call from a non- exempt telemarketer. To file a complaint, visit the national do not call registry web site at www.donOtcall.gov and select the "File a Complaint" button. It you prefer, you can also file a complaint by calling toll free (888) 382-1222. In filing a complaint, you need to provide either the telemarketer's name or phone number, the date the telemarketer called you, and your registered phone number. In certain cases, even though your number is already registered, non-exempt telemarketers may continue to call you. For instance, companies you have done business with in the past 18 months may continue to call you, as well as telephone surveyors and charitable, religious or political organizations. For more information on the Nevada "do not call" law, please visit the Nevada Attorney General's web site at www.ag.state.nv.us. STATEMENT OF NONDISCRIMINATION In accordance with Federal law and U.S. Department of Agriculture policy, this institution is prohibited from discriminating on the basis of race, color, national origin, sex, religion, age, disability (not all prohibited bases apply to all programs). To file a complaint of discrimination, write USDA, Director. Office of Civil Rights, Room 326-W, Whitten Building, 1400 Independence Avenue, SW, Washington, DC 20250-9410, or call 1- 202-720-5964 (voice or TTY). USDA is an equal opportunity provider and employer. ted with w steps: the Witt) service ,rmation au are at W0LIId g. rrupt the aive fly, ask to UMBER :imate. ICES BY aho lot it is goods or tors): ction with ephone iem to do ability of all goods or they have office or they have Attorney ition or irchases one bhin a Tiade. No yof a the Son not CenturyLink® ANNUAL REPORT OF IDAHO SEPARATED RESULTS OF OPERATIONS (Telecommunications Utilities Form I) OF el of the Gem State, Inc. dibla CenturyLink TO THE IDAHO PUBLIC UTILITIES COMMISSION P0 BOX 38720 BOISE, ID 83720-0074 FORM I INPUT MASTER COMPANY NAME: CenturyTei of the Gem State, Inc dibla CenturyLink For The Year Ended: December 31, 2011 Separated Results of Idaho Operations - - Total Idaho Interstate Operation Intrastate Operation Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS FCC Account and Note Line Subject To Switched Special Switched Special Local Access Access EAS (other) Total Description No. No. Separations Access Access Total (1) 1. 476,997 0 476,997 476,997 SUMMARY Operating Revenues 50XX Local-Billed -EAS Billed (1) 2. 0 0 0 -EAS Settlement (1) 3. 0 0 0 508X Access-SLC (End User) (2) 4. 684,364 684,364 684,364 0 -Switched (TS+NTS) (2) 5. 321,454 258,055 258,055 63,400 63,400 -Special (2) 6. 117,488 66,429 66,429 51,059 51,059 51XX Toll -Message (3a) 7. 0 0 0 -Private Line (3b) 8. 374 0 374 374 -Settlement (3c) 9. 0 0 0 52XX Misc. -Billing & Collection (4) 10. 19,664 9,891 9,891 9,773 9,773 -Directory Advertising 11. 6,224 0 6,224 6,224 -Operating Rents 12. 4,895 1,847 194 2,041 1,135 72 1,647 2,854 -Other Misc. 13. 4,756 3,279 186 3,465 1,147 144 1,291 530X Less: Uncollectible Rev. (-) 14. 15. (4,062) (1,048) (1,048) (1,177) (1,837) (3,015) Total Revenues 1,632,153 956,387 66,809 1,023,196 74,651 51,275 0 483,031 608,957 Operating Expenses 61XX-64XX Plant Specific Oper. (5a) 16. 573,890 227,587 21,864 249,451 127,871 8,284 0 188,284 324,439 65XX Plant Nonspecific Operations (5a) 17. 60,037 53,075 4,526 57,601 (37,627) 1,687 0 38,376 2,436 656X Depreciation & Amortization (5a) 18. 474,311 193,547 17,555 211,102 102,443 6,342 0 154,424 263,209 66XX Customer Operations (5a) 19. 109,643 18,046 1,193 19,239 26,647 1,045 0 62,712 90,404 67XX Corporate Operations (5a) 20. 147,993 59,744 4,728 64,472 31,284 1,898 0 50,339 83,521 Other Operating (5a) 21. 305 371,719 10 371,729 64 4 0 (371,492) (371,424) 1,366,179 923,718 49,876 973,594 250,682 19,260 0 122,643 392,585 Total Expenses (5a) 22. Operating Taxes: (6) 7240 General Taxes 23. 35,362 13,160 1,326 14,486 8,035 494 0 12,346 20,876 7230 State/Local Inc. Tax (Current) 24. 18,224 1,474 1,240 2,714 (14,776) 2,519 0 27,767 15,510 7220 Federal Income Tax (Current) 25. 73,350 5,932 4,991 10,923 (59,474) 10,137 0 111,764 62,427 7250 Net Deferred Income Taxes 26. 0 0 0 7210 Net Investment Tax Credits 27. 0 0 0 Total Taxes 28. 126,936 20,566 7,557 28,123 (66,215) 13,150 0 151,878 98,813 Net Operating income - 29. 139,038 12,103 9,376 21,479 (109,816) 18,865 0 208,510 117,559 ID Form I -2012 - T148.xls Page 1 FORM I INPUT MASTER COMPANY NAME: CenturyTel of the Gem State, Inc dlbla CenturyLink For The Year Ended: December 31, 2011 Separated Results of Idaho Operations FCC Account and Description - Note No. - Line No. Total Idaho Operations Subject To Separations Interstate Operation Intrastate Operation MTS & WATS TOLL PLS Switched Special I Access Access Total MTS & WATS TOLL PLS Switched Special Local Access Access EAS (other) Total SUMMARY (continued) Average Rate Base 2001 Telecom. Plant in Service (5b) 1. 12,909,490 4,871,665 512,061 5,383,726 2,992,457 190,857 0 4,342,450 7,525,764 2005 Plant Acquisition Adjustment 2. 0 0 ________ 0 3100 Less: Accumulated Depr. (-) (5c) 3. (7,788,165) (2,892,728) (313,066) (3,205,794) (1,830,589) (118,095) 0 (2,633,687) (4,582,371 34xx-36xx Accumulated Amort. (-) (5) 4. 0 0 0 4100-4340 Accum. Deferred Tax (-) 5. (1,038,507 (391,902) (41,193) (433,095) (240,729) (15,354) (349,329) (605,412) 1220 Materials and Supplies 6. 5,987 1,787 276 2,063 1,609 97 2,218 3,924 Equal Access Equipment (7) 7. 0 0 ________ 0 Other Rate Base 8. 20,702 20,666 1,105 21,771 (425) (27) (617) (1,069) Total Average Rate Base - 9. 4,109,507 1,609,488 159,183 1,768,671 922,323 57,478 0 1,361,035 2,340,836 ID Form I -2012- T148.xls Page 2 FORM I INPUT MASTER COMPANY NAME: CenturyTel of the Gem State, Inc d!b/a CenturyLink For The Year Ended: December 31, 2011 Separated Results of Idaho Operations FCC Account and Description - Note No. - Line I No. Total Idaho Operations Subject To Separations Interstate Operation Intrastate Operation MTS & WATS TOLL PLS Switched Special Access Access Total MTS & WATS TOLL PLS Switched Special Local Access Access EAS (other) Total 1. PLANT IN SERVICE DETAIL 2IXX General Support Facilities 631,714 238,391 25,057 263,448 146,433 9,339 212,494 368,266 22XX Central Office Equipment: CAT 1-Operator Systems 2. 0 0 ________ ________ 0 CAT 2-Tandem Switching (Alloc.) 3. 0 0 ________ 0 CAT 2-Tandem Switching (Assign.) 4. 0 0 0 CAT 3-Local Switching 5. 1,786,888 1,518,855 1,518,855 268,033 268,033 CAT 4.12 -Exch. Trunk (Joint Use) 6. 3,017 0 3,017 3,017 CAT 4.12 -Exch. Trunk (Ded. Use) 7. 0 0 0 CAT 4.13 -Subscr. Line (Joint Use) 8. 1,236,309 309,077 309,077 358,332 568,900 927,232 CAT 4.13 -Subscr. Line (Ded. Use) 9. 54,030 31,281 31,281 17,062 5,687 22,749 CAT 4.23 -IX Trunk (Joint Use) 10. 251,994 149,722 149,722 102,272 0 102,272 CAT 4.23 -IX Trunk Ckt. (Ded. Use) 11. 67,700 47,014 47,014 20,686 20,686 CAT 4.3 -Host/Remote Trunk Ckt. 12. 14,314 10,374 10,374 3,293 647 3,940 Other COE 13. 0 0 0 0 Total COE 14. 3,414,252 1,988,028 78,295 2,066,323 463,897 37,748 0 846,284 1,347,929 23XX Information Orig./Term. Equipment CAT 1-Regulated CPE 15. 0 0 _______ _______ _______ 0 Other lOT 16. 0 0 0 Total lOT 17. 0 0 0 0 0 0 0 0 0 24XX Cable & Wire Facilities: CAT 1.3-Subscriber Line (Common) 18. 6,912,568 1,728,142 1,728,142 2,003,539 3,180,887 5,184,426 CAT 1.1,2-Subscriber Line (Ded.) 19. 302,102 174,901 174,901 95,401 31,800 127,201 CAT 2-Exch. Trunk (Joint Use) 20. 28,530 0 ________ 28,530 28,530 CAT 2-Exch. Trunk (Ded. Use) 21. 0 0 _______ 0 CAT 3-IX Trunk (Joint Use) 22. 398,548 236,110 236,110 162,438 162,438 CAT 34X Trunk (Ded. Use) 23. 282,177 233,808 233,808 48,369 48,369 CAT 4-Host/Remote Trunk 24. 939,598 680,994 680,994 216,150 42,455 258,605 Other C&WF 25. 0 0 0 Total C&WF 26. 8,863,524 2,645,246 408,709 3,053,955 2,382,127 143,770 0 3,283,672 5,809,569 26XX Other Assets: Capital Leases 27. 0 0 ________ ________ ________ 0 Leasehold Improvements 28. 0 0 0 Intangibles 29. 0 0 0 0 0 0 0 0 0 0 0 0 Total Other Assets 30. Total Telecom Plant In Service (5b) 31 12,909,490 4871 665 512,061 5,383,726 2 992 457 190,857 0 4,342,460 7,525,764 ID Form I -2012 - T148.xls Page 3 FORM I INPUT MASTER COMPANY NAME: CenturyTel of the Gem State, Inc dibla CentuiyLink For The Year Ended: December 31, 2011 Separated Results of Idaho Operations Total Idaho Interstate Operation Intrastate Operation Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS FCC Account and Note Line Subject To Switched Special Switched Special Local Access Access EAS (other) Total Description No. No. Separations Access Access Total Depreciation & Amortization Accumulated Depreciation Detail 311X General Support Facilities 312X Central Office Switching 312X Operator Systems 312X Central Office Transmission 313X Information Orig./Term. Equip. 314X Cable & Wire Facilities Total Accumulated Depreciation (5c) 1. 2. 3. 4. 5. 6. 7. (462,654) (986,585) 0 (1,209,405) 0 (5,129,521 ) (174,592) (838,597) (348,675) 0 (1,530,864) (18,351) (58,186) (236,529) (192,943) (838,597) 0 (406,861) 0 (1,767,393) (107,245) (344,753) 0 (1,378,591) (6,840) (28,053) ________ (83,202) (155,626) (147,988) (429,738) 0 (1,900,335) (269,711) (147,988) 0 (802,544) 0 (3,362,128 (7,788,165) (2,892,728) (313,066) (3,205,794) (1,830,589) (118,095) 0 (2,633,687) (4,582,371 Accumulated Amortization Detail 3410 Capital Leases 3420 Leasehold improvements 3500 Intangibles 3600 Acquisition Adjustment Total Accumulated Amortization (Sc) 8. 9. 10. 11. 1 12. 0 0 0 0 0 0 0 0 ________ ________ ________ ________ 0 0 0 0 0 0 0 0 r 0 0 0 0 ==O ID Form I -2012 - T148.xls Page 4 FORM I INPUT MASTER COMPANY NAME: CenturyTel of the Gem State, Inc dibla CenturyLlnk For The Year Ended: December 31, 2011 Separated Results of Idaho Operations Total Idaho Interstate Operation Intrastate Operation Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS FCC Account and Note I Line Subject To Switched Special Switched Special Local Description No. No. Separations Access Access Total Access Access EAS (other) Total OPERATING EXPENSE DETAIL 6IXX-64XX Plant Specific Operations 6110-20 General Support Facilities 1. 48,322 18,235 1,917 20,152 11,201 714 16,255 28,170 621X Central Office Switching 2. 102,158 59,484 2,343 61,827 13,880 1,129 25,322 40,331 6220 Operator Systems 3. 0 0 0 623X Central Office Transmission 4. 82,812 48,219 1,899 50,118 11,252 916 20,526 32,694 63XX Information Orig./Term. Equip. 5. 0 0 0 64XX Cable &Wire Facilities 6. 340,598 101,649 15,705 117,354 91,538 5,525 126,181 223,244 Total Plant Specific (5a) 7. 573,890 227,587 21,864 249,451 127,871 8,284 0 188,284 324,439 65XX Plant Nonspecific Operations (8) 6512 Provisioning 8. 1,373 520 55 575 319 20 459 798 653X Network Operations 9. 112,723 42,538 4,471 47,009 26,130 1,667 37,917 65,714 6540 Access Paid to LECs (9) 10. (54,059) 10,017 10,017 (64,076) (64,076) Total Plant Nonspecific (5a) 11. 60,037 53,075 4,526 57,601 (37,627) 1,687 0 38,376 2,436 656X Depreciation & Amortization (8) 6561 General Support Facilities 12. 28,620 10,801 1,135 11,936 6,634 423 9,627 16,684 6561 Central Office Switching 13. 90,588 77,000 77,000 ________ ________ 13,588 13,588 6561 Operator Systems 14. 0 0 ________ ________ ________ 0 6561 Central Office Transmission 15. 22,905 6,604 1,102 7,706 6,529 531 8,139 15,199 6561 Information Orig./Term. Equip. 16. 0 0 ________ ________ ________ 0 6561 Cable &Wire Facilities 17. 332,198 99,142 15,318 114,460 89,280 5,388 123,070 217,738 6563 Capital Leases 18. 0 0 ________ ________ 0 6563 Leasehold Improvements 19. 0 0 ________ ________ ________ 0 6564 Intangibles 20. 0 0 ________ ________ ________ 0 6565 Acquisition Adjustment H(5a) 21. 0 01 0 Total Depreciation & Amortization 22. 474,311 193,547 17,555 211,102 102,443 6,342 0 154,424 263,209 ID Form I -2012 - T148.xls Page 5 FORM I INPUT MASTER COMPANY NAME: CenturyTel of the Gem State, Inc dibla CenturyLink For The Year Ended: December 31, 2011 Separated Results of Idaho Operations Total Idaho Interstate Operation Intrastate Operation Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS FCC Account and Note Line Subject To Switched Special Switched Special Local Description No. No. Separations Access Access Total Access Access EAS (other) Total OPERATING EXPENSE (continued) 66XX Customer Operations 661X Marketing 1. 19,360 6,850 688 7,538 8,240 348 0 3,234 11,822 662X Operator Services 2. 2,834 23 23 863 1,948 2,811 662X Directory Publishing-Alpha. 3. 0 0 0 662X Directory Publishing-Classified 4. 0 0 ________ 0 662X Directory Publishing-Foreign 5. 0 0 ________ ________ 0 6623 Service Order Proc.-End User 6. 47,725 13 13 89 47,623 47,712 6623 Payment & Collection-End User 7. 5,200 1,580 1,580 1,864 4 1,752 3,620 6623 Billing Inquiry-End User 8. 4,258 3 3 17 4,238 4,255 6623 Service Order Proc.-CXR 9. 3,841 776 194 970 2,638 233 2,871 6623 Payment & Collection-CXR 10. 0 0 ________ ________ 0 6623 Billing Inquiry-CXR 11. 5,845 1,181 295 1,476 4,015 354 4,369 6623 Coin Administration 12. 0 0 ________ 0 6623 Rev. Acctg.-Toll Ticket Proc. 13. 1,892 225 225 1,667 1,667 6623 Rev. Acctg.-Local Mess. Proc. 14. 0 0 ________ ________ 0 6623 Rev. Acctg.-Other Bill & Coll. 15. 11,163 3,329 3,329 3,917 3,917 7,834 6623 Rev. Acctg.-SLC Billing 16. 588 588 588 ________ ________ 0 6623 Rev. Acctg.-CXR B & C (9) 17. 6,886 3,443 3,443 3,443 3,443 6623 B & C Amts Paid to LECs (9) 18. 0 0 0 6623 Other Customer Service 19. 51 51 51 0 Total Customer Operations (5a) 20. 109,643 18,046 1,193 19,239 26,647 1,045 0 62,712 90,404 67XX Corporate Operations: 671X Executive & Planning 21. 6,899 2,490 236 2,726 1,563 95 2,515 4,173 672X General & Administrative 22. 141,094 57,254 4,492 61,746 29,721 1,803 47,824 79,348 6728 EAS Settlement 23. 0 0 0 Total Corporate Operations (5a) 24. 147,993 59,744 4,728 64,472 31,284 1,898 0 50,339 83,521 Other Operating Expenses: Contributions #7370/AFUDC#7340 (10) 25. 305 123 10 133 64 4 104 172 -- Universal Service Fund (11) 26. 0 367,488 367,488 ________ (367,488) (367,488) Lifeline Connection Assistance (12) 27. 0 4,108 4,108 (4,108) (4,108) Total Other (5a) 28. 305 371,719 10 371,729 64 4 0 (371,492) (371,424 Total Operating Expenses (5a) 29. 1,366,179 923,718 49,876 973,594 250,682 19,260 0 122,643 392,585 ID Form 1-2012 -T148.xls Page 6 FORM I INPUT MASTER COMPANY NAME: CenturyTel of the Gem State, Inc dibla CenturyLink For The Year Ended: December 31, 2011 Separated Results of Idaho Operations FCC Account and Description Note No. Line No. Total Idaho Operations Subject To Separations Interstate Operation Intrastate Operation MIS & WATS TOLL PLS Switched Special Access Access Total MTS & WATS TOLL PLS Switched Special Local Access Access EAS (other) Total OPERATING TAXES DETAIL 7240 General Taxes 7240 Property 1. 33,433 12,616 1,326 13,942 7,750 494 11,246 19,491 7240 Gross Receipts 2. 1,385 0 285 1,100 1,385 7240 PUC Fee 3. 0 0 0 7240 Franchise Fees 4. 0 0 0 7240 Other 5. 544 544 0 544 0 0 0 0 Total General Taxes 6. 35,362 13,160 1,326 14,486 8,035 494 0 12,346 20,876 72XX Income Taxes (Calculated) Net Income Before SIT& FIT (13) 7. 230,612 19,509 15,607 35,116 (184,066) 31,521 0 348,041 195,496 Less Fixed Charges (-) 8. 2,492 969 96 1,065 562 35 0 830 1,427 Subtotal (lines 7-8) (14) 9. 228,120 18,540 15,511 34,051 (184,628) 31,486 0 347,211 194,069 Other SIT Base Add/Ded. (+-) (15) 10. (324) (117) (11) (128) (74) (4) 0 (118) (196) 227,796 18,423 15,500 33,923 (184,702) 31,482 0 347,093 193,873 SIT Taxable Inc. (lines 9+4) 11. 18,224 1,474 1,240 2,714 (14,776) 2,519 0 27,767 15,510 7230 SIT-Current (at 8%) (16) 12. Other FIT Base Add/Dod. (+-) (17) 13. (324) (117) (11) (128) (74) (4) 0 (118) (196) 209,573 16,950 14,260 31,209 (169,926) 28,963 0 319,326 178,363 FIT Taxable Inc. (lines 9-12+-13) 14. 73,350 5,932 4,991 10,923 (59,474) 10,137 0 111,764 62,427 Gross FIT (at 35%) 15. 7210P Claimed ITC (-) 16. 0 0 0 0 0 0 0 0 Surtax Elimination (-) 17. 0 0 0 73,350 5,932 4,991 10,923 (59,474) 10,137 0 111,764 62,427 7220 FIT-Current (lines 15-16-17) (18) 18. ID Form I -2012 - T148.xls Page 7 FORM I INPUT MASTER COMPANY NAME: CenturyTel of the Gem State, Inc dibla CenturyLink For The Year Ended: December 31, 2011 Separated Results of Idaho Operations FCC Account and Description - Note No. - Line I No. Total Idaho Operations Subject To Separations Interstate Operation Intrastate Operation MTS & WATS TOLL PLS Switched Special I Access Access Total MTS & WATS TOLL PLS Switched Special Local Access Access EAS (other) Total FORM IINPUT MASTER - -T JFor The Year Ended: December 31, 2011 Separated Results of Idaho Op COMPANY NAME: CenturyTel of the Gem State, Inc dibla CenturyLink Total Idaho Intrastate Operation Operations Description Note Line Subject To Interstate No. No. Separations Toll Toll EAS Local (Other) Separation Parameters (19) Plant SLU Minutes of Use (MOU) 1. 17,942,619 6,094,752 4,169,660 0 7,678,20 SLU Factor 2. 1.000000 0.339680 0.232390 0.000000 0.427931 Base SPF -January 1 3. 1.000000 0.250000 0.289840 0.460161 Base SPF - December31 4. 1.000000 0.250000 0.289840 0.460161 Current Composite SPF (20) 5. 1.000000 0.250000 0.289840 0.460161 1996 Weighted DEM 6. 1.000000 0.850000 0.000000 0.150001 1996 Unweighted DEM 7. 1.000000 0.297670 0.25279 0.4495 Current CAT 3 Dial Equipment Minutes (21) 8. 17,942,619 6,094,752 4,169,660 0 7,678,20 Current Composite DEM Factor 9. 1.000000 0.850000 0.00000 0.000000 0.150001 Exchange Trunk - Joint Use MOU (22) 10. 0 Host/Remote MOU Kilometers (23) 11. 16,003,392 10,874,024 3,451,452 677,916 Equal Access MOU (24) 12. 8,515,564 5,696,384 2,819,180 ________ Operator Standard Work Seconds (25) 13. 0 Tandem Switching MOU (26) 14. 0 IX Conversation MOU 15. 9,636,258 5,665,369 3,869,889 IX Conversation Minute Kilometers 16. 90,515,531 53,623,694 36,891,837 Other Parameters Access Lines 17. 1,312 Unseparated Loop Cost © 11.1 ROR (27) 18. 1,230,82 Gross Billed Revenues -Marketing Allocation Basis (28a) 19. 1,419,597 552,753 629,715 237,129 -Payment & Collection-End User (28b) 20. 1,009,420 306,672 382,626 340,12 -Payment & Collection-CXR (28c) 21. 1,182,468 552,753 629,715 0 Service Order Contacts -Service Order Proc.-End User (29a) 22. 36,359 10 68 36,281 -Service Order Proc.-CXR (29b) 23. 99 25 74 Billing Inquiry Contacts -Billing Inquiry-End User (30a) 24. 7,993 5 32 7,956 -Billing Inquiry-CXR (30b) 25. 99 25 74 SP+RC Toil Messages (31) 26. 544,983 64,842 480,141 EAS/Local Messages (Msg. Proc.) 27. 0 'BIG 3 Expense Factor-Message (32) 28. 1.00000 0.360908 0.226552 0 0.36204 -PLS & Special Access 29. 0.034243 0.01 3746 0.002501 Operator Services Expense -- Factor 30. 0 0 Access Minutes of Use (End Office) - 31. 9,636,258 5,665,369 3,869,889 rations ID Form I - 2012 - T148.xis Page 8