HomeMy WebLinkAbout2012Annual Report.pdfC, L- /~ -T
CenturyLink
100 CenturyLink Drive
Monroe, La. 71203
Tel: 318-388-9000
701 -1 APR 15 AHIO:29
D;kO
April 12, 2013
Mr. Randy Lobb
Administrator Utilities Division
Idaho Public Utilities Commission
472 West Washington Street
Boise, ID 83702
RE: 2012 Annual Reports
CenturyTel of the Gem State, Inc. d/b/a/ CenturyLink
/CenturyTel of Idaho, Inc. d/b/aJ CenturyLink
Dear Mr. Lobb:
Enclosed for filing with the Commission is an original of the 2012 Annual Report for the
above referenced companies, along with attachments for page 20. Also enclosed for
filing is an original of the Form I based on December 31, 2011 data for both companies.
All questions regarding this correspondence should be addressed to:
Mr. Ted Hankins, Director
Regulatory Operations
P. 0. Box 4065
Monroe, LA 71211-4065
318.388.9416
I would appreciate your forwarding any forms associated with these submissions to my
attention.
Sincerely,
Lisa F. Grantham, Director
Separations/Regulatory Finance
Enclosures
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31, 2012
COMPANY INFORMATION
Exact name of utility: CenturyTel of Idaho, Inc. dibla CenturyLink
Address of principal office: 100 CenturyLink Drive, Monroe, LA 71203
Telephone Number (Area Code) (318) 388-9000 E-mail address: N/A
Cities or towns served: Salmon, North Fork and Leadore, Idaho
Name and title of officer having custody of the general corporate books of account:
Jerry M. Allen, Vice President of Revenues
Address of office where corporate books are kept and phone number:
100 CenturyLink Drive, Monroe, LA 71203 318-388-9000
Organized under the laws of the State of: Delaware
Date of organization: November 26, 1913
Form of organization (proprietorship, association, corporation): Corporation
If a Subchapter S Corporation, please specify: N/A
Name and address of controlling company, if any: CenturyLink, Inc., 100 CenturyLink Drive, Monroe, LA 71203
Names of affiliated companies. Give address and description of business:
1)CenturyLink, Inc, 100 CenturyLink Drive, Monroe, LA 71203, Management Services
2)CenturyTel Service Group, LLC, 100 CenturyLink Drive, Monroe, LA 71203, Financial, Accounting, Billing, Data Processing, Personnel
Relations, Engineering, and B&C Billing
3)EQ Mgmt Co., 100 CenturyLink Drive, Monroe, LA 71203, Monroe, LA 71211-4065. Financial, Accounting, Billing, Data Processing,
Personal Relations, and Engineering.
4)Qwest, 100 CenturyLink Drive, Monroe, LA 71203, Allocations for Services.
5)CenturyTel Long Distance, LLC, 100 CenturyLink Drive, Monroe, LA 71203, Access & B&C Billing
6)CenturyTel Broadband Services,LLC, 100 CenturyLink Drive, Monroe, LA 71203, Access & B&C Billing
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. If there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name Address
Chief Executive Officer and President Glen F. Post, III 100 CentuiyLink Drive, Monroe, LA 71203
Executive VP and Chief Operating Officer Karen A. Puckett
Executive Vice President and Chief Financial R. Stewart Ewing, Jr. Officer
Executive Vice President and General Counsel Stacey W. Goff
Executive Vice President - IT Services Girish Varma
Senior Vice President - Public Policy and R. Steven Davis Government Relations
Chief Executive Officer, Sawis Operations James E. Ousley President - Enterprise Ms. Group
President - Wholesale Operations William E. Cheek
Senior Vice President - Controller and David D. Cole Operations Support
Senior Vice President - Network Services Maxine Moreau
Senior Vice President - Corporate Strategy,
Product Dev. And Chief Tech. Officer Olani Matthew Beal
Senior Vice President and Treasurer G. Clay Bailey
Vice President Jonathan J. Robinson
Secretary Kay C. Buchart
Assistant Secretary Carrick lnabnett
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Term Expired
or Current Term Meetings Attended Fees Paid
Name Will Expire This year During Year
and Address
Stacey W. Goff 611112013 1 None
R. Stewart Ewing, Jr. 611112013 1 None
Address for Board of Directors: 100 CenturyLink Drive, Monroe, LA 71203
Name of Chairman of the Board: None Designated
Name of Secretary (or Clerk) of Board: Kay Buchart
Number of Meetings of the Board during the year:
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Title Wages and Bonuses Paid
James Schmit Vice President/General Manager N/A (See * note below)
*Available upon request.
Rev 3/02 Page 2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
In November, 2011, the FCC released the USF/!CC Transformation Order. Certain aspects of
this order were implemented in 2012 including changes to Universal Service funding and
Intercarrier Compensation. This resulted in a reduction of intrastate access revenues which was
offset in part by the Access Recovery Charge (ARC) and Connect America Fund (CAF) ICC revenues.
Rev 3/02 Page 3
BALANCE SHEET
Assets and Other Debits
Balance Balance Increase
Beginning at End or
of Year of Year (Decrease)
13,707 18,490 4,783
340,490 860,364 519,874
0 0 0
400 400 0
0 0 0
57,261 54,767 (2,494)
(8,326) (31,269) (22,943)
103,822 164,745 60,923
0 0 0
0 0 0
0 0 0
0 0 0
4,890 4,890 0
0 0 0
0 269 269
0 0 0
0 0 0
0 0 0
1,964 2,717 753
0 0 0
0 0 0
0 0 0
8,790 10,691 1,901
0 0 0
0 0 0
0 0 0
0 0 0
63,626 0 0
0 0 0
21,744,187 21,984,479 240,292
0 0 0
155,290 213,615 58,324
0 0 0
0 0 0
0 0 0
0 0 0
(19,949,760) (20,298,380) (348,620)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2,536,341 2,985,776 449,435
Title of Account
Current Assets
1120 Cash and Equivalents
1130 Cash
1140 Special Cash Deposits
1150 Working Cash Advances
1160 Temporary Investments
1180 Telecommunications Accts. Receivable
1181 Accts. Rec. Allow. -Telecommunications
1190 Other Accounts Receivable
1191 Accounts Receivable Allow. - Other
1200 Notes Receivable
1201 Notes Receivable Allowance
1210 Interest & Dividends Receivable
1220 Material and Supplies
1280 Prepayments
1290 Prepaid Rents
1300 Prepaid Taxes
1310 Prepaid Insurance
1320 Prepaid Directory Expenses
1330 Other Prepayments
1350 Other Current Assets
Noncurrent Assets
1401 Investment in Affiliated Companies
1402 Investment in Nonaffiliated Companies
1406 Nonregulated Investments
1407 Unamortized Debt Issuance Expense
1408 Sinking Funds
1410 Other Noncurrent Assets
1438 Deferred Maintenance & Retirements
1439 Deferred Charges
1500 Other Jurisdiction Assets - Net
Property, Plant and Equipment
2001 Telecommunications Plants in Service
2002 Prop. Held for Future Telecom. Use
2003 Telecom. Plant under Constr. - Short Term
2004 Telecom. Plant under Constr. - Long Term
2005 Telecom. Plant Adjustment
2006 Nonoperating Plant
2007 Goodwill
Depreciation and Amortization Accounts
3100 Accumulated Depreciated
3200 Accum. Depre. - Held for Future Use
3300 Accumulated Depreciation - Nonoperating
3400 Accumulated Amortization - Tangible
3410 Accum. Amort. - Capitalized Leases
3420 Accum. Amort. - Leasehold Improvements
3500 Accumulated Amortization - Intangible
3600 Accumulated Amortization - Other
TOTAL ASSETS
Rev 3/02 Page 4
BALANCE SHEET
Liabilities & Stockholders' Equity
Balance Balance Increase
Beginning at End or
of Year of Year (Decrease)
99,553 48,414 (51,139)
0 0 0
(514) 926 1,440
2,200 1,989 (211)
0 0 0
0 0 0
0 0 0
16,287 19,259 2,971
0 0 0
0 0 0
(186) 2,369 2,555
26,534 19,055 (7,479)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 34,669 34,669
0 0 0
34,623 0 (34,623)
0 0 0
200,000 200,000 0
0 0 0
0 0 0
0 0 0
2,157,844 2,659,095 501,251
2,536,341 2,985,776 449,435
Title of Account
Current Liabilities
4010 Accounts Payable
4020 Notes Payable
4030 Advance Billings and Payments
4040 Customer Deposits
4050 Current Maturities - Long -Term Debt
4060 Current Maturities - Capital leases
4070 Income Taxes - Accrued
4080 Other Taxes - Accrued
4100 Net Current Defer. Oper. Income Taxes
4110 Net Current Defer. Nonoper. Income Taxes
4120 Other Accrued Liabilities
4130 Other Current Liabilities
Long-Term Debt
4210 Funded Debt
4220 Premium on Long-Term Debt
4230 Discount on Long-Term Debt
4240 Reacquired Debt
4250 Obligations Under Capital Leases
4260 Advances from Affiliated Companies
4270 Other Long-Term Debt
Other Liabilities & Deferred Credits
4310 Other Long-Term Liabilities
4320 Unamort. Oper. Invest. Tax Credits - Net
4330 Unamort. Nonoper. Invest. Tax Credits - Net
4340 Net Noncurrent Defer. Oper. Income Taxes
4350 Net Noncur. Defer. Nonoper. Income Taxes
4360 Other Deferred Credits
4370 Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
4510 Capital Stock
4520 Additional Paid-In Capital
4530 Treasury Stock
4540 Other Capital
4550 Retained Earnings
TOTAL LIAB. & OTHER CREDITS
Rev 3/02 Page 5
37,408
94,552
0
0
0
154,200
569,730
0
9,480
40,522
0
1,706,073
0
0
0
4,581,687
0
0
0
0
0
72,688
231,928
121,186
14,042,263
0
0
1,809
80,661
0
0
0
37,408
94,552
0
0
0
154,200
578,177
0
9,480
40,522
I.'
I,I)J, tOO
0
0
I'
0
0
0
0
0
100,199
227,320
121,186
14,139,725
0
0
1,809
80,661
0
0
0
8,447
29,754 5,641
275,646
100,4 10
15,343
(4,608)
97,462
0. 209,262 0
ANALYSIS OF TELECOMMUNICATIONS PLANT IN SERVICE
TOTAL Company Basis
Balance Plant
Beginning Additions Retired
of Year During year or Sold
Transfers
and
Adjustments
Balance
End
of Year
Analysis of Telecommunications Plant in Service
2111 Land
2112 Motor Vehicles
2113 Aircraft
2114 Special Purpose Vehicles
2115 Garage Work Equipment
2116 Other Work Equipment
2121 Buildings
2122 Furniture
2123 Office Equipment
2124 General Purpose Computers
2211 Analog Electronic Switching
2212 Digital Electronic Switching
2215 Electro-Mechanical Switching
2220 Operator Systems
2231 Radio Systems
2232 Circuit Equipment
2311 Station Apparatus
2321 Customer Premises Wiring
2341 Large Private Branch Exchanges
2351 Public Telephone Terminal Equipment
2362 Other Terminal Equipment
2411 Poles
2421 Aerial Cable
2422 Underground Cable
2423 Buried Cable
2424 Submarine Cable
2426 Intrabuilding Network Cable
2431 Aerial Wire
2441 Conduit Systems
2681 Capital Leases
2682 Leasehold Improvements
2690 Intangibles
TOTAL PLANT ACCOUNTS 21,744,187 449,554 0 21,984,479
Rev 3/02 Page 6
ANALYSIS OF TELECOMMUNICATIONS PLANT ACCOUNTS
IDAHO Operations Only
Balance Plant Transfers Balance
Beginning Additions Retired and End
of Year During Year or Sold Adjustments of Year
Analysis of Telecommunications Plant in Service
2111 Land Same as Total Company
2112 Motor Vehicles
2113 Aircraft
2114 Special Purpose Vehicles
2115 Garage Work Equipment
2116 Other Work Equipment
2121 Buildings
2122 Furniture
2123 Office Equipment
2124 General Purpose Computers
2211 Analog Electronic Switching
2212 Digital Electronic Switching
2215 Electro-Mechanical Switching
2220 Operator Systems
2231 Radio Systems
2232 Circuit Equipment
2311 Station Apparatus
2321 Customer Premises Wiring
2341 Large Private Branch Exchanges
2351 Public Telephone Terminal Equipment
2362 Other Terminal Equipment
2411 Poles
2421 Aerial Cable
2422 Underground Cable
2423 Buried Cable
2424 Submarine Cable
2426 Intrabuilding Network Cable
2431 Aerial Wire
2441 Conduit Systems
2681 Capital Leases
2682 Leasehold Improvements
2690 Intangibles
TOTAL PLANT ACCOUNTS 0 0 0 0 0
Rev 3/02 Page 7
81,345
0
0
0
144,047
487,913
0
9,191
35,994
0
1,599,649
0
0
0
3,935,244
0
0
0
0
0
72,688
211,991
115,959
13,221,301
0
0
1,809
32,630
25.00%
0.00%
0.00%
0.00%
10.00%
3.40%
0.00%
20.00%
25.00%
0.00%
11.93%
0.00%
0.00%
0.00%
11.60%
0.00%
0.00%
0.00%
0.00%
0.00%
11.70%
8.60%
5.80%
5.80%
0.00%
0.00%
15.00%
3.50%
7,156
0
0
0
1,078
18,058
0
2,444
0
20,807
0
0
0
151,653
0
0
0
0
0
5,722
6,500
1,124
343,701
0
0
2,823
0
0
0
0
0
817
0
0
0
0
5,641
0
0
0
188,278
0
0
0
0
0
17,712
0
0
0
0
0
0
0
88,501
0
0
0
145,125
505,154
0
9,191
38,438
0
1,614,815
0
0
0
3,898,619
0
0
0
0
0
60,698
218,491
117,083
13,565,002
0
0
1,809
35,453
19,949,761 561,067 212,448 20,298,380
ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION
Account 3100
TOTAL Company Basis
Balance Credits Retirements Balance
Beginning Depreciation During and End
of Year Rate* Year Adjustments of Year
Analysis of Entries in Accumulated Depreciation
2112 Motor Vehicles
2113 Aircraft
2114 Special Purpose Vehicles
2115 Garage Work Equipment
2116 Other Work Equipment
2121 Buildings
2122 Furniture
2123 Office Equipment
2124 General Purpose Computers
2211 Analog Electronic Switching
2212 Digital Electronic Switching
2215 Electro-Mechanical Switching
2220 Operator Systems
2231 Radio Systems
2232 Circuit Equipment
2311 Station Apparatus
2321 Customer Premises Wiring
2341 Large Private Branch Exchanges
2351 Public Telephone Terminal Equipment
2362 Other Terminal Equipment
2411 Poles
2421 Aerial Cable
2422 Underground Cable
2423 Buried Cable
2424 Submarine Cable
2426 Intrabuilding Network Cable
2431 Aerial Wire
2441 Conduit Systems
TOTAL
*please list individual depreciation rate for each account.
Rev 3102 Page 8
ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION
Account 3100
IDAHO Operations Only
Balance Credits Retirements Balance
Beginning Depreciation During and End
of Year Rate* Year Adjustments of Year
Analysis of Entries in Accumulated Depreciation
2112 Motor Vehicles Same as Total Company
2113 Aircraft
2114 Special Purpose Vehicles
2115 Garage Work Equipment
2116 Other Work Equipment
2121 Buildings
2122 Furniture
2123 Office Equipment
2124 General Purpose Computers
2211 Analog Electronic Switching
2212 Digital Electronic Switching
2215 Electro-Mechanical Switching
2220 Operator Systems
2231 Radio Systems
2232 Circuit Equipment
2311 Station Apparatus
2321 Customer Premises Wiring
2341 Large Private Branch Exchanges
2351 Public Telephone Terminal Equipment
2362 Other Terminal Equipment
2411 Poles
2421 Aerial Cable
2422 Underground Cable
2423 Buried Cable
2424 Submarine Cable
2426 Intrabuilding Network Cable
2431 Aerial Wire
2441 Conduit Systems
TOTAL
*please list individual depreciation rate for each account.
Rev 3/02
Page 9
INVESTMENTS
Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Book Cost of
Investments
Disposed of
Description Date Acquired This year
1. Acct 1406
Net _Non-Utility _Plant
Totals
Book Cost of
Investments
Held at
End of Year
10,691
10,691
RECEIVABLES
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of Year
Notes Accounts
Name of Company Receivable Receivable
1.Acct 1180
Due from Customers 47,957
Unbilled End User Accrual 6,810
Sub-Total 54,767
2.Acct 1190
Connecting Companies 164,573
Accounts Rec-Other 172
Sub-Total 164,745
Totals 219,512
Rev 3/02 Page 10
I.)I.i1NIi:1I;
For Notes Payable, list each note separately and include the maturity date and interest rate.
Interest
Name of Creditor Date of Note Rate Due Date Face Amount
None
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor Amount
Accounts Payable-911 Tax 3,510
USF High Cost 504
NP-Trade (accruals) 44,400
Totals 48,414
Rev 3102 Page 11
LONG - TERM DEBT
Accounts 4210, 4240, 4250, 4260, 4270 and 4310
List the required data for each obligation included in these accounts, grouping them by account number and showing totals for each account.
If any obligations mature serially or otherwise at various dates, give particulars in a note.
Date Date Face Premium! Discount
Class & Series of of Amount Outstanding Year Interest for year
of Obligation Issue Maturity Authorized Year-End Total Amortized Rate Amount
None
Rev 3/02 Page 12
[1iLNIit.I.i1
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. Include number of shares,
consideration received, premium or discount, and expenses incurred.
Number Outstanding per
of Shares Par Value Balance Sheet
Class & Series of Stock Authorized per Share Shares Amount
Common Stock 2,000 $100 2,000 $200,000
TOTAL $200,000
Rev 3/02 Page 13
INCOME & RETAINED EARNINGS STATEMENT
Item Total Company Idaho Only
Same as
Total Operating Income (from page 15) 3,331,479 Total Co.
Total Operating Expenses (from page 17) 1,690,874
7100 Other Operating Income and Expense (362)
7210 Operating Investment Tax Credits-Net 0
7220 Operating Federal Income Taxes 447,087
7230 Operating State and Local Income Taxes 98,278
7240 Operating Other Taxes 25,933
7250 Provision for Deferred Operating Income Taxes-Net 98,195
7200 Operating Taxes (Total) 669,493
7310 Dividend Income 0
7320 Interest Income (1,316)
7330 Income from Sinking and Other Funds 0
7340 Allowance for Funds Used During Construction 0
7350 Gains/Losses from the Disposition of Certain Property 0
7360 Other Nonoperating Income 251
7370 Special Charges 1,489
7300 Nonoperating Income and Expense 424
7410 Nonoperating Investment Tax Credits-Net 0
7420 Nonoperating Federal Income Taxes 0
7430 Nonoperating State and Local Income Taxes 0
7440 Nonoperating Other Taxes 0
7450 Provision for Deferred Nonoperating Income Taxes-Net 0
7400 Nonoperating Taxes 0
7510 Interest on Funded Debt 0
7520 Interest Expense-Capital Leases 0
7530 Amortization of Debt Issuance Expense 0
7540 Other Interest Deductions 235
7500 Interest and Related Items 235
7610 Extraordinary Income Credits 0
7620 Extraordinary Income Charges 0
7630 Current Income Tax Effect of Extraordinary Items-Net 0
7640 Provision for Deferred Income Tax Effect of 0
Extraordinary Items-Net 0
7600 Extraordinary Items 0
7910 Income Effect of Jurisdictional Ratemaking 0
Differences-Net 0
7990 Nonregulated Net Income (30,435)
AMOUNT TRANSFERRED TO RETAINED EARNINGS 1,001,251
Rev 3/02 Page 14
OPERATING REVENUES
Item Total Company Idaho Only
Same as
Local Network Services Revenues Total Co.
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (Interstate)
5083 Special Access Revenue
5084 State Access Revenue (Intrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue -All
Miscellaneous Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other Incidental Regulated Revenue
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue -Telecommunications
5302 Uncollectible Revenue - Other
TOTAL OPERATING REVENUES 3,331,479
Please identify the following revenues:
NECA USF $ 390,264 To what account were they booked? 50801000
State USF $ n/a To what account were they booked? N/A
1,007,233
0
0
0
0
32,275
0
186,779
0
1,071,601
134,339
479,887
247,535
1,187
56,862
54,602
0
5,467
0
0
1,296
113
61,115
(6,164)
(2,650)
Rev 3/02 Page 15
OPERATING REVENUES
Item Total Company Idaho Only
Same as
Plant Specific Operations Expense Total Co.
6110 Network Support Expenses 0
6112 Motor Vehicle Expense 379
6113 Aircraft Expense 1,719
6114 Special Purpose Vehicles Expense 0
6115 Garage Work Equipment Expense 0
6116 Other Work Equipment Expense 0
6120 General Support Expenses 0
6121 Land and Building Expenses 74,092
6122 Furniture and Artworks Expense 0
6123 Office Equipment Expense 0
6124 General Purpose Computers Expense 3,373
6210 Central Office Switching Expenses 0
6211 Analog Electronic Expense 0
6212 Digital Electronic Expense 35,044
6215 Electro-Mechanical Expense 0
6220 Operators System Expense 0
6230 Central Office Transmission Expenses 0
6231 Radio Systems Expense 88
6232 Circuit Equipment Expense 11,967
6310 Information Origination/Termination Expense 0
6311 Station Apparatus Expense 0
6341 Large Private Branch Exchange Expense 0
6351 Public Telephone Terminal Equipment Expense 0
6362 Other Terminal Equipment Expense 0
6410 Cable and Wire Facilities Expenses 0
6411 Pole Expense (70)
6421 Aerial Cable Expense 5,326
6422 Underground Cable Expense 0
6423 Buried Cable Expense 266,651
6424 Submarine Cable Expense 0
6425 Deep Sea Cable Expense 0
6426 Intrabuilding Network Cable Expense 0
6431 Aerial Wire Expense 0
6441 Conduit Systems Expense 2,347
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 400,915 0
Rev 3/02 Page 16
OPERATING REVENUES
Item Total Company Idaho Only
Plant Nonspecific Operations Expense Same as
6510 Other Property/Plant/Equipment Expenses 0 Total Co.
6511 Property Held for Future Telecomm. Use Expenses 0
6512 Provisioning Expense 6,381
6530 Network Operations Expense 0
6531 Power Expense 40,225
6532 Network Administration Expense 53,685
6533 Testing Expense 31,734
6534 Plant Operations Administration Expense 26,899
6535 Engineering Expense 33,398
6540 Access Expense 22,529
6560 Depreciation and Amortization Expenses 0
6561 Depreciation Expense-Telecom. Plant in Service 558,698
6562 Depreciation Expense-Property Held for Future Use 0
6563 Amortization Expense - Tangible 0
6564 Amortization Expense - Intangible 0
6565 Amortization Expense - Other 0
Total Plant Nonspecific Operations Expenses 773,550
Customer Operations Expense
6610 Marketing 0
6611 Product Management 16,199
6612 Sales 36,966
6613 Product Advertising 15,138
6620 Services 0
6621 Call Completion Services 285
6622 Number Services 2,798
6623 Customer Services 177,930
Total Customer Operations Expense 249,315
Corporate Operations Expense
6710 Executive and Planning 10,699
6711 Executive 0
6712 Planning 0
6720 General and Administrative 0
6721 Accounting and Finance 20,828
6722 External Relations 21,446
6723 Human Resources 12,202
6724 Information Management 150,099
6725 Legal 13,302
6726 Procurement 3,536
6727 Research and Development 0
6728 Other General and Administrative 34,981
6790 Provision for Uncollectible Notes Receivable 0
Total Corporate Operations Expense 267,093
TOTAL OPERATING EXPENSES 1,690,874
Rev 3/02 Page 17
Company Test Lines
Classification of Customer Access
Residence
Multi- Single Line
Line Multi- Subtotal Centrex
1-Party 1-Party Party Residence N.A.R.
Beginning of Year 29 1,793 0 1,822 0
New Connects 1 312 0 313 0
Disconnects 7 345 0 352 0
End of Year 23 1,760 0 1,783 0
Included in Official Lines
Business
Sinale Line
Multi-
1-Party Party
250 0
22 0
39 0
233 0
Multi-
Line
1-Party
552
11
36
527
Subtotal
Business
802
33
75
760
Total
Residence
& Business
2,624
346
427
2,543
CENTRAL OFFICE DATA
as of December 31, 2012 (unless otherwise indicated)
Name of Central Office: Salmon
Prefix (es): 208-756
Type: Northern Telecom DMS-1 0
Check one: Check one:
Digital _X
—
Electronic–X_
Analog_ Electro-Mechanical_
Other:___________________________
Access Lines in Use
Customer Lines: 2,543
(Include Centrex, PAL, Semi-Pub.)
Public Telephone Lines 3
Central Office Switch
Check all that apply:
Stand Alone
Host X
Remote
Access Line Capacity
Design: 9938
Installed/Equipped: 9938/9788
Company Official Lines 33
Foreign Exchange:
Dial Tone from this C.O.: None
Dial Tone from another C.O.: None
Custom Calling:
Number of customers with at least one feature:
Total number of features subscribed to:
Directory Listings:
Number of Customers with Nonpublished or Nonlistèd:
1903
6489
368
Rev 3/02 Page 18 A
CENTRAL OFFICE DATA
as of December 31, 2012 (unless otherwise indicated)
Name of Central Office: Leadore
Prefix (es): 208-768
Central Office Switch Type: Northern Telecom RLCM
Check all that apply: Check one: Check one:
Stand Alone_ Digital _X
—
Electronic–X_
Host_ Analog_ Electro-Mechanical_
Remote_X_ Other:_____________________
Access Line Capacity
Design: 672
Installed/Equipped: 672/403
Access Lines in Use
Customer Lines: 133
(Include Centrex, PAL, Semi-Pub.)
Public Telephone Lines
Company Official Lines
I
I
Company Test Lines
Classification of Customer Access
Residence
Multi- Single Line
Line Multi- Subtotal Centrex
1-Party 1-Party Party Residence N.A.R.
Beginning of Year 1 102 0 103 0
New Connects 0 15 0 15 0
Disconnects 0 15 0 15 0
End of Year 1 102 0 103 0
Included in Official Lines
Business
Multi- Single Line Total
Line Multi- Subtotal Residence
1-Party 1-Party Party Business & Business
23 8 0 31 134
0 1 0 1 16
0 2 0 2 17
23 7 0 30 133
Foreign Exchange:
Dial Tone from this C.O.: None
Dial Tone from another C.O.: None
Custom Calling:
Number of customers with at least one feature:
Total number of features subscribed to:
Directory Listings:
Number of Customers with Nonpublished or Nonlisted:
101
351
KEA
Rev 3/02 Page 18 B
CENTRAL OFFICE DATA
as of December 31, 2012 (unless otherwise indicated)
Name of Central Office: North Fork
Prefix (es): 208-865
Type: Northern Telecom RLCM
Check one: Check one:
Digital _X_
Electronic—X_
Analog Electro-Mechanical_
Other:__________________________
Access Lines in Use
Customer Lines: 285
(Include Centrex, PAL, Semi-Pub.)
Public Telephone Lines I
Central Office Switch
Check all that apply:
Stand Alone
Host
Remote X
Access Line Capacity
Design: 640
Installed/Equipped: 640/413
Company Official Lines I
Company Test Lines Included in Official Lines
Classification of Customer Access
Residence Business
Multi- Single Line Multi- Single Line Total
Line Multi- Subtotal Centrex Line Multi- Subtotal Residence
1-Party 1-Party Party Residence N.A.R. 1-Party 1-Party Party Business & Business
Beginning of Year 6 218 0 224 0 18 14 0 32 256
New Connects 0 23 0 23 0 37 1 0 38 61
Disconnects 1 25 0 26 0 5 1 0 6 32
End of Year 5 216 0 221 0 50 14 0 64 285
Foreign Exchange: Directory Listings:
Dial Tone from this C.O.: None Number of Customers with Nonpublished or Nonlisted: 30
Dial Tone from another C.O.: None
Custom Calling:
Number of customers with at least one feature: 234
Total number of features subscribed to: 907
Rev 3/02 Page 18 C
NUMBER OF CALLS COMPLETED BY CUSTOMERS DURING (Year) 2012.
Average # Local Calls Toll Calls Originated (Total of all Carriers)
of Customer Number Avg.! Avg.!
Local Exchange Lines in Use (1000s) Line Intrastate Interstate Total Line
1 756- Salmon 2,622 N/A N/A 364,654 419,186 783,840 299
2768-Leadore 135 N/A N/A 26,411 18,063 44,474 329
3 865 - North Fork 282 N/A N/A 29,020 99,358 128,378 455
4
5 TOTAL 3,039 420,085 536,607 956,692 315
6
7
8
9
10
11
12
13
14
15
16
17
18
Rev 3/02 Page 19
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31, 2012
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summary of Customer Relations Rules for Telephone Corporations
Idaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers Yes_____ No X
Included in directory Yes—X— No_____
Date of notification Salmon Directory - January 2012
Alternate method of notification
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company 7
Category of complaints (if known):
Deposit Disputes 0
Charges on Bill 2
Denial/Termination 0
Quality or Availability
of Service I
Carrier Selection/Assignment 0
Miscellaneous 4
Rev 3/02 Page 20
CERTIFICATE
State of Louisiana
ss
Parish of Ouachita
WE, the undersigned Jonathan Robinson
and Jerry M. Allen
of the CenturyTel of Idaho, Inc. d!bla CenturyLink utility,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
-
'(Chief Officer)
A2- Officer in Charge of Accounts)
iIC!
Subscribed and Sworn to Before Me this day of Xlf)t // , (Year) c90/5
—4~~ ~~Juv' P- h I&
Notary Public TERRI GUICE
@ My Commission Expires at Death
STATE OF LOUISIANA
Union Pailsh
Louisiana Bar Roll No. 8622
df II /
My Commission Expires r - , (Year)_____
Rev 3/02
gdklexcel/jneison/anulrptsltelannualrpt
Page 21
i CenturyLink®
YOUR LOCAL
RESOURCE
Business & Residential
Numbers
Calling Features
Community Information
Points of Interest
Government
AREA CODE 208
Leadore, North Fork, Salmon
RECYCLE AFTER JANUARY 2014
Co-nlul h d C it. nt spoed tit 0 consistent price.
For Home For Business 5'. 800.201.4099 • 800.201.4102 Click centurylink.com
CenturyLink
Service not available evarviobere Speed claim is based on providing Pig Speed Internet customers with a dedicated. nirwal-cita* won enlin,,bitwe,etheii bovine Sad the tentoiytinb central ntIta.
0
U)
C
C
I
'C a'
C'
a
0
ith
and
oftwai e
hat jar,
5 sw vice
cc digital
tine
tihe Speed
to 45
wad
it
ESSENTIAL AND ADVANCED SERVICES
As your local telephone, company, CenturvLint,
provides 1)5515 al id essential telec:ornmunicat lot i
services as well as enhanced proliticts and serv
ices to its customers throughout our serving
areas.
Among the essential services are single parts set
ice with 'Touchtone diahnp. unlimited calling within
the local calls ig area, access to 9-1 .1 or other amen
goncy cat centers, and directory and operator as-
sistance, In addition, these essential services
include connection to the long distance carrier of
your choice and long distance blocking if you pm-
tot'. Basic rates include a monthly service fee, a
federal subscriber line charge and a federal univer-
sal service fee. The flat rate monthly service fees
range from $13.75 to $25.25 for residential cus
torriers and from $31.77 to $43.27 for business
customers. Services provided through connection
to a long distance carrier or operator and directory
assistance may result in additional charges.
CenturyLint also offers a variety of optional calling
products and services to meet your personal or
business needs. Call our Customer Contact Center
for prices and availability of these services in your
area.
LIFELINE TELEPHONE ASSISTANCE
PROGRAM
CenturyLink participates in a prograrn to make
residential telephone service more affordable to
eligible low-income individuals and families. This
program, established by the Idaho Public Utilities
Commission and in conjunction with the Federal
Communications Commission, otters discounted
basic local service to qualified customers. In
addition, service deposits are generally waived
for customers electing to place toll restriction on
their lines. Monthly charges for toll restriction
will be waived for customers requesting to have
that restriction on their account.
Century Lrnke
Who Is Eligible for Telephone Assistance?
Eiiuible customers are those certified by the
Department of Health arid Wellare as qualified to
ieceive Ijnancial assistanc;e payments Residents
who live on federally recognized Tribal Lands may
qi,iatilv for additional Tribal benefits if they
participate in certain additional federal eligibility
programs.
The Lifeline discount is available for only one
telephone per household, which can be either a
wireline or wireless telephone. A household is
defined for the purposes of the Lifeline program
as any individual or group of individuals who live
together at the same address and share income
and expenses. Lifeline service is not
transferable, and only eligible consumers may
enroll in the program. Consumers who willfully
make false statements in order to obtain Lifeline
telephone service can be punished by fine or
imprisonment and can be barred from the
program.
If you have questions or believe you may quality
for these benefits, please call your CenturyLink
Residential Customer Service Representative.
IDAHO RELAY SERVICE
The Idaho Relay is a telecommunications service
providing full telephone accessibility to people
who are deaf. hearing or speech impaired. This
service relays calls between a person using a TTY
(teletypewriter) and any other telephone user.
This service also allows a person without a TTY
to call a TTY user. Trained personnel complete all
calls and stay on-fine to relay messages
electronically over the TTY or verbally to hearing
parties. This service is provided free of charge in
your local calling area; however, long distance
rates will apply and are determined by your long
distance carrier.
The relay allows you to place and receive calls to
and from anywhere in the world, 24 hours a day,
365 days a year, using English or Spanish. This
continued
aw voice
swith
is,
atithin a
are
was.
led
Istay
and
aflame
umbers
ternet
data
Secure
us.
at, fax
service will also reiriy fly cats to directory
assistance. Alter obtaining the number, the caller
may choose to place the call through Idaho
Relay or dial it directly TTY to TTY.
Idaho Relay Service - Dial 7-1-1
Of
TTY ... ................... .... .................. 1-800-377-3529
Voice ..........................................1-800-377-1363
Idaho Relay
Customer Service ................... 1-800-368-6185
THIS UTILITY IS REGULATED BY
Idaho Public Utilities Commission
P. 0. Box 83720, Boise, ID 83720-0074
Fiephonc .................................1-208-334-0300
'loll -tree ... ....... ...........................1-800-432-0369
wwwpucidahogov
SERVICES FOR THE DISABLED
If you are disabled or know someone who has a
physical disability causing telephone hardship.
CenturyLink can help. For more information
about special equipment for the disabled, call
our Customer Contact Center.
HARASSMENT CALLS
It is against the law to make threatening,
obscene or nuisance calls. Should you be the
victim of a threatening call, report it immediately
to the police. If you do receive obscene or
nuisance calls and have identified them as such.
follow these suggestions:
Hang up.
• DO NOT provide any information about
yourself.
• Advise your children to do the same.
If the calls continue, contact the police and a
CenturyLink representative for advice. Often,
changing your number will resolve the problem.
(If available in your area, utilize Call Trace to
report their number to the police.A charge may
apply for this service.)
TELEMARKETING CALLS
Avoid the frustration sometimes associated with
telemarketing calls by following these five steps:
Find out who is calling: always secure the
name of the company and individual with
whom you are speaking.
• If you see interested in the product or service
the caller is offering, request that information
be sent to you via mail. Specify that you are
riot agreeing to purchase anything, but would
like to review the information in writing
• It ,yoi.i are not interested, politely interrupt
the caller and end the conversation.
It you are sure you do not wish to receive
ioDine solicitations irom that company, ask
to he i'emoved from the conirparry's list.
• DC) NOT GIVE YOUR CREDIT CARD NUMBER
unless you are certain tIle call is legitimate.
900/976 NUMBER BILLING
This staterrient explains your billing error rights
with respect to teiepi'ione-billed purchases made
using interstate 900/976 pay-per-call services
that are billed to you lhrough CenturyLink. This
information is provided under the Federal
Telephone Disclosure and Dispute Resolution
Act.
This is the procedure that you roust follow to
notify CenturyLink of a billing error and the steps
that either CenturyLink or the long distance
coml:iany roust Lake in response to your notice.
You may provide notice of a billing error to
CenturyLink by telephone or in writing.
If you write, you should;
• Give us your name or the customer's name,
and telephone number to which the charge
was billed;
• Tell us the date and amount of the error, and
the type of error you believe occurred; and
Tell us why you believe it was an error.
You should contact Conturyl.ink first, since we
have an agreement to receive billing error
notifications from customers. You may provide a
notice to the long distance company instead, and
it may ask you to contact us directly. and provide
to you our name, mailing address, and business
telephone number, even if it also sent your billing
error notice to us.
For billing error claims regarding 900/976
service charges:
Call the number on your bill listed with the
900/976 charges within 60 days of receiving the
bill.
Verbal notification is sufficient to begin a
billing review,
• Payrrie
charge
pe000.
tVr ittert a
be .it'ovid
voui nirti
Tl'ie err
- 11w bill
The billir
days and
An CXII
bill Wa
- You SI
aniolil
you fa
may P
- The ri
YOU w
prove
• It you
YOU S
date,
you d
• Any r,
ML
matti
If these
for eact
cannot
The Intl
Provide
900/9'
collecti
Nonpat
charge:
in discc
service
may bE
charge
You ste
that ar
laws at
You nor
no cha
Contai
teleph
duct or service
that information
ly that you are
thing, but would
in writing
ly interrupt
ation
to receive
nmpariy, ask
niys list.
kRD NUMBER
ilegitirnate.
• Parvn writ 01 disputed 900/976 service
charges it, not required during the review
per rot.
Written acknowledgerTient 01 your dispute must
be posvrdeo to you within 4Cr days. Of receiving
You[ I rril ice if:
- The en or has not been corrected 01
Time billing, review is riot completed.
The billing review roust be completed within 90
days arid:
Arm expianatior I nlLiSt be lirovidted to you it the
bill was correct or
You should receive a written notice of the
smmourrl you owe and the payirient due date. If
you tart 10 pay the amount that you owe, you
nay be reported as delinquent, but
The narrie and address oh any party to which
you were reported for delinquency must be
provided to yoLr.
• If you do not agree with the explanation and if
You so give notice before the payment due
date, any delinquent report must state that
you dispute the claim.
• Any party receiving the delinquent report
must also be advised in writing when the
matter is settled.
It these rules are not followed, the first $50.00
for each 900/976 service charge in question
cannot be collected cccii if your bill was correct.
The lnterexchange Carrier or Information
Provider may pursue collection of unpaid
900/976 charges through an independent
collection action.
Nonpayment of 900/976 service charges or
charges for similar types of service will not result
in disconnection of your local or long distance
service. However, access to 900/976 numbers
may be blocked for nonpayment of legitimate
charges.
You should not be billed for 900/976 services
that are not offered in compliance with federal
laws and regulations.
You may obtain blocking 01900/976 services at
no charge by calling your CenturyLink Customer
Contact Center at the number listed on your
telephone bill.
%) CenturyLink®
PURCHASE OF GOODS AND SERVICES BY
TELEPHONE
You diSCO 11 n! ortant rights under the Idaho
lelephomie Solicitation Act. Under this Act it
mliegat fir peonO attempting to sell you gorids.
Or Seivii e!.; he teleptoiie (telephone solicitor)
• To initinmmdnite or harass you in connection with
the at teinipied sale.
To reluse 10 hang up and frets your telephrrne
line inimecliately once you request them to do
so.
• To misstate the price, quality. or avaitahiluty of
goods or services, or to fail to reveal all
material terms relating to the sale oh goods or
services.
• To advertise, represent or imply that they have
the endorsement of any government otlmce or
agency when they do not.
• To advertise, represent or imply that they have
a valid registration number with the Attorney
General when they do not.
To use any unfair method of competition or
unfair or deceptive practice.
Any person not yet 18 years old who purchases
goods or services pursuant to a telephone
solicitation may cancel the purchase within a
reasonable time after the purchase is made. No
parent or legal guardian having custody of a
person not yet 18 years old is liable for the
purchase of goods or services by a person not
yet 18 years old pursuant to telephone
solicitation.
When you agree to purchase goods or services
over the telephone, you may have a right to
reconsider and cancel your agreement for three
business days after receiving a written
confirmation of the sale.
A person whose rights are violated by telephone
solicitors may have tile right to declare a contract
of purchase null and void or invoke other
remedies under the Idaho Consumer Protection
Act.
If you believe that a telephone solicitor has done
any unlawful acts, you may contact the Attorney
Generals office for assistance and information
at 1-800432-3545 or 208-334-2424 (Boise area).
You may place your telephone number on the
National Do Not Call Registry by calling
1-888-382-1222, (TTY 1-866-290-4236) or online
at WWW.DONOTCALL.GOV .
terror rights
schases made
call Services
ryLink This
tderal
sokition
10110w to
and the steps
listance
our notice.
nor to
If.
8 name,
charge
irror, and
rd; and
10Cc we
Tor
provide a
Stead, and
d provide
tisiness
er billing
1976
le
Wing the
a
ANNUAL REPORT
OF
IDAHO SEPARATED RESULTS OF OPERATIONS
(Telecommunications Utilities Form I)
iE
CenturyTel of Idaho, Inc. dibla CenturyLink
TO THE
IDAHO PUBLIC UTILITIES COMMISSION
P0 BOX 38720
BOISE, ID 83720-0074
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, lnc.d/bla Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
Total Idaho Interstate Operation Intrastate Operation
Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Access Access EAS (other) Total Description No. No. Separations Access Access Total
SUMMARY
Operating Revenues
5OXX Local-Billed (1) 1 1,247963 0 1,247,963 1,247,963
-EAS Billed (1) 2 0 0 0
-EAS Settlement (1) 3 0 0 0
508X Access-SLC (End User) (2) 4. 1,057,383 1,057,383 1,057,383 0
-Switched (TS+NTS) (2) 5. 432,297 137,860 137,860 294,437 294,437
-Special (2) 6. 500,079 460,654 460,654, 39,425 39,425
51XX Toll -Message (3a) 7. 32 0 32 32
-Private Line (3b) 8. 4,440 0 4,440 4,440
-Settlement (3c) 9. 0 0 0
52XX Misc. -Billing & Collection (4) 10. 64,731 39,314 39,314 25,417 25,417
-Directory Advertising 11. 70,410 0 70,410 70,410
-Operating Rents 12. 34,878 12,317 1,129 13,446 6,912 463 14,057 21,432
-Other Misc. 13. 7,764 3,528 327 3,855 3,878 31 3,909
530X Less: Uncollectible Rev. (-) 14. (7,545) (3,149) (3,149) (1,446) (2,949) (4,395)
Total Revenues 15. 3,412,432 1,247,253 462,109 1,709,362 329,230 44,359 0 1,329,481 1,703,069
Operating Expenses
61XX-64XX Plant Specific Oper. (5a) 16. 663,845 227,697 25,135 252,832 132,964 9,043 0 269,006 411,013
65XX Plant Nonspecific Operations (5a) 17. 284,639 103,832 8,139 111,971 75,649 3,191 0 93,828 172,668
656X Depreciation & Amortization (5a) 18. 998,793 280,476 36,707 317,183 226,783 15,200 0 439,627 681,610
66XX Customer Operations (5a) 19. 336,548 87,914 13,141 101,055 54,567 5,059 0 175,867 235,493
67XX Corporate Operations (5a) 20. 280,224 95,423 10,285 105,708 51,258 3,812 0 119,446 174,516
Other Operating (5a) 21. 867 403,399 32 403,431 159 12 0 (402,735) (402,564)
2,564,916 1,198,741 93,439 1,292,180 541,380 36,317 0 695,039 1,272,736 Total Expenses (5a) 22.
Operating Taxes: (6)
7240 General Taxes 23. 24,799 7,313 706 8,019 5,034 277 0 11,469 16,780
7230 State/Local Inc. Tax (Current) 24. 65,738 3,271 29,434 32,705 (17,390) 620 0 49,803 33,033
7220 Federal Income Tax (Current) 25. 264,597 13,166 118,472 131,638 (69,994) 2,496 0 200,457 132,959
7250 Net Deferred Income Taxes 26. 0 0 0 0 0 0 0 0 0
7210 Net Investment Tax Credits 27. 0 0 0 0 1 0 0 0 0 0
Total Taxes 28. 355,135 23,750 148,612 172,362 (82,349) 3,393 0 261,729 182,772
Net Operating Income 1 - 29. 492,381 24,762 220,058 244,820 1 (129,801) 4,649 0 372,713 247,561
ID Form 1-2012- T083.xls Page 1
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, lnc.d/b/a Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
Total Idaho Interstate Operation Intrastate Operation
Operations MIS & WATS TOLL PLS MIS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Description No. No. I Separations Access Access Total Access Access EAS (other) Total
SUMMARY (continued)
Average Rate Base
2001 Telecom. Plant in Service (5b) 1. 21,677,186 6,822,637 792,737 7,615,374 4,612,192 310,812 0 9,135,808 14,061,812
2005 Plant Acquisition Adjustment 2. 0 0 ________ 0
3100 Less: Accumulated Depr. (-) (5c) 3. (19,523,362) (6,173,399) (707,884) (6,881,283) (4,144,213) (279,107) 0 (8,218,759) (12,642,079)
34xx-36xx Accumulated Amort. (-) (5) 4. 0 0 0 0 0 0 0 0 0
4100-4340 Accum. Deferred Tax (-) 5. (41,895) (13,186) (1,532) (14,718) (8,914) (601) (17,662) (27,177)
1220 Materials and Supplies 6. 4,889 1,310 168 1,478 1,141 76 2,194 3,411
-- Equal Access Equipment (7) 7. 0 0 0 0 0
Other Rate Base 8. 120,800 62,391 9,598 71,989 16,010 1,079 31,722 48,811
Total Average Rate Base - 9. 2,237,618 699,753 93,087 792,840 476,216 32,259 0 936,303 1,444,778
ID Form 1-2012- T083.xls Page 2
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, Inc.d/b/a Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
Total Idaho Interstate Operation Intrastate Operation
Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Description No. No. Separations Access Access Total Access Access EAS (other) Total
1.
PLANT IN SERVICE DETAIL
21XX General Support Facilities 893,953 281,361 32,692 314,053 190,204 12,818 376,878 579,900
22XX Central Office Equipment:
CAT 1 -Operator Systems 2. 0 0 _______ _______ 0
CAT 2-Tandem Switching (Alloc.) 3. 0 0 0
CAT 2-Tandem Switching (Assign.) 4. 0 0 0
CAT 3-Local Switching S. 1,706,073 1,449,981 1,449981 1,194 254,898 256,092
CAT 4.12 -Exch. Trunk (Joint Use) 6. 0 0 0 0
CAT 4.12 -Exch. Trunk (Ded. Use) 7. 0 0 ________ 0
CAT 4.13 -Subscr. Line (Joint Use) 8. 3,787,481 946,870 0 946,870 946,871 0 1,893,740 2,840,611
CAT 4.13 -Subscr. Line (Ded. Use) 9. 292,333 200,515 200,515, 46,792 45,026 91,818
CAT 4.23 -IX Trunk (Joint Use) 10. 251,532 189,245 189,245 62,287 62,287
CAT 4.23 -IX Trunk Ckt. (Ded. Use) 11. 86,500 60,322 60,322 26,178 26,178
CAT 4.3 -Host/Remote Trunk Ckt. 12. 160,978 70,062 70,062 27,503 63,413 90,916
Other COE 13. 0 0 0
Total COE 14. 6,284,897 2,656,158 260,837 2,916,995 1,037,855 72,970 0 2,257,077 3,367,902
23XX Information Orig./Term. Equipment:
CAT 1-Regulated CPE 15. 0 0 _______ _______ 0
Other lOT 16. 0 0 01 0 0
Total lOT 17. 0 0 0 01 0 0 0 0 0
24XX Cable & Wire Facilities:
CAT 1.3-Subscriber Line (Common)
CAT 1.1,2-Subscriber Line (Ded.)
18.
19.
12,511,430
612,447
3,127,858
309,140
3,127,858 3,127,857
309,140 154,570
6,255,715
148,737
9,383,572
303,307
CAT 2-Exch. Trunk (Joint Use) 20. 0 0
0
________ 0 0
CAT 2-Exch. Trunk (Ded. Use) 21. 0
-
0
CAT 34X Trunk (Joint Use) 22, 859,063 646,332 646,332 212,731 212,731
CAT 34X Trunk (Ded. Use) 23. 260,522 190,068 190,068 70,454 70,454
CAT 4-Host/Remote Trunk 24. 254,874 110,928L 110,928 43,545 100,401 143,946
Other C&WF 25. 0 0 0
Total C&WF 26. 14,498,336 3,885,118 499,208 4,384,326 3,384,133 225,024 0 6,504,853 10,114,010
26XX Other Assets:
Capital Leases 27. 0 0 ________ ________ 0
Leasehold Improvements 28. 0 0 ________ ________ 0
Intangibles 29. 0 0 1 0
0 0 0 01 0 0 0 0 0 Total Other Assets 30.
Total Telecom. Plant in Service I (Sb) 1 31. 21,677,186 6,822,637 792,737 7,615,3741 4,612,192 310,812 0 9,138,808 14,061,812
ID Form I - 2012 - T083.xls Page 3
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, inc.d/b/a Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
Total Idaho Interstate Operation Intrastate Operation
Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Description No. No. Separations Access Access Total Access Access EAS (other) Total
Depreciation & Amortization
Accumulated Depreciation Detail
311X General Support Facilities 1. (744,574) (234,346) (27,229) (261,575) (158,421) (10,676) (313,902) (482,999)
312X Central Office Switching 2. (1,589,227) (1,350,675) (1,350,675) (1,112) (237,440) (238,552)
312X Operator Systems 3. 0 0 0
312X Central Office Transmission 4. (3,939,880) (1,037,863) (224,440) (1,262,303) (892,001) (62,787) (1,722,789) (2,677,577)
313X Information Orig./Term. Equip. 5. 0 0 0 0 ________ 0 0
314X Cable & Wire Facilities 6. (13,249,681) (3,550,515) (456,215) (4,006,730) (3,092,679) (205,644) (5,944,628) (9,242,951)
Total Accumulated Depreciation (5c) 7. (19,523,362) (6,173,399) (707,884) (6,881,283) (4,144,213) (279,107) 0 (8,218,759) (12,642,079)
Accumulated Amortization Detail
3410 Capital Leases 8. 0 0 0
3420 Leasehold Improvements 9. 0 0 0
3500 Intangibles 10. 0 0 0
3600 Acquisition Adjustment 11. 1 01 0 0
1 01 0 0 0 0 0 0 0 0 Total Accumulated Amortization (Sc) 1 12.
ID Form I - 2012- T083.xls Page 4
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, Inc.d/b/a Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
Total Idaho Interstate Operation Intrastate Operation
Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Description No. No. Separations I Access Access Total Access Access EAS (other) Total
OPERATING EXPENSE DETAIL
6IXX-64XX Plant Specific Operations
6110-20 General Support Facilities 1. 112,951 35,550 4,131 39.681 24,033 1,619 47,618 73,270
621X Central Office Switching
6220 Operator Systems
2.
3.
113,794
0
48,092 4,723 52,815
0
18,792 1,321 40,866 60,979
0
623X Central Office Transmission 4. 174,097 73,578 7,225 80,803 28,750 2,021 62,523 93,294
63XX Information Orig./Term. Equip. 5. 0 0 0
64XX Cable & Wire Facilities 6. 263,003 70,477 9,056 79,533 61,389 4,082 117,999 183,470
Total Plant Specific (5a) 7. 663,845 227,697 25,135 252,832 132,964 9,043 0 269,006 411,013
65XX Plant Nonspecific Operations (8)
6512 Provisioning 8. 3,614 1,137 132 1,269 769 52 1,524 2,345
653X Network Operations 9. 218,946 68,911 8,007 76,918 46,585 3,139 92,304 142,028
6540 Access Paid to LECs (9) 10. 62,079 33,784 33,784 28,295 28,295
Total Plant Nonspecific (5a) 11. 284,639 103,832 8,139 111,971 75,649 3,191 0 93,828 172,668
656X Depreciation & Amortization (8)
6561 General Support Facilities 12. 27,839 8,762 1,018 9,780 5,923 399 11,737 18,059
6561 Central Office Switching 13. 20,840 17,712 17,712 14 3,114 3,128
6561 Operator Systems 14. 0 0 0
6561 Central Office Transmission 15. 131,985 34,768 7,519 42,287 29,882 2,103 57,713 89,698
6561 Information Orig./Term. Equip. 16. 0 0 ________ ________ 0
6561 Cable & Wire Facilities 17. 818,129 219,234 28,170 247,404 190,964 12,698 367,063 570,725
6563 Capital Leases 18. 0 0 0
6563 Leasehold Improvements 19. 0 0 0
6564 Intangibles 20. 0 0 0
6565 Acquisition Adjustment 21. 0 0 0
Total Depreciation & Amortization (5a) 22. 998,793 280,476 36,707 317,1831 226,783 15,200 0 439,627 681,610
ID Form I - 2012 - T083.xls Page 5
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, Inc.d/b/a Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
Total Idaho Interstate Operation Intrastate Operation
Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Access Access EAS (other) Total Description No. No. Separations Access Access Total
1. 93,376 32,943 8,478 41,421 20,490 1,479 0 29,986 51,955
OPERATING EXPENSE (continued)
66XX Customer Operations
661X Marketing
662X Operator Services 2. 9,113 3 3 1,005 8,105 9,110
662X
662X
662X
Directory Publishing-Alpha.
Directory Publishing-Classified
Directory Publishing-Foreign
3.
4.
5.
158
0
0
53 53
0
0
18 0
0
87 105
0
0
6623
6623
6623
6623
6623
6623
6623
6623
6623
Service Order Proc-End User
Payment & Collection-End User
Billing Inquiry-End User
Service Order Proc.-CXR
Payment & Collection-CXR
Billing Inquiry-CXR
Coin Administration
Rev. Acctg.-Toll Ticket Proc.
Rev. Acctg.-Local Mess. Proc.
6.
7.
8.
9.
10.
11.
12.
13.
14.
106,876
62,656
9,546
7,280
0
598
0
4,236
0
11,002
20,617
3,746
801
0
40
1,707
786
0
3,713
0
164
11,788
20,617
3,746
4,514
0
204
0
1,707
0
2,358
10,674
242
291
0
98
2,529
786
23
0
2,475
0
296
0
0
91,944
31,342
5,558
95,088
42,039
5,800
2,766
0
394
0
2,529
0
6623
6623
6623
Rev. Acctg.-Other Bill & Coll.
Rev. Acctg.-SLC Billing
Rev. Acctg.-CXR B & C (9)
15.
16.
17.
25,210
1,327
16,030
7,518
1,327
8,015
7,518
1,327
8,015
8,847
8,015
0 8,845 17,692
0
8,015
6623
6623
B & C Amts Paid to LECs
Other Customer Service
(9) 18.
19.
0
142 142 0
0
142 0 0 0
0
0
Total Customer Operations (5a) 20. 336,548 87,914 13,141 101,055 54,567 5,059 0 175,867 235,493
67XX Corporate Operations:
671X Executive & Planning 21. 12,591 3,971 480 4,451 2,391 178 0 5,571 8,140
672X General & Administrative 22. 267,633 91,452 9,805 101,257 48,867 3,634 0 113,875 166,376
6728 EAS Settlement 23. 0 0 0
Total Corporate Operations (5a) 24. 280,224 95,423 10,285 105,708 51,258 3,812 0 119,446 174,516
Other Operating Expenses:
Contributions #7370/AFUDC#7340 (10) 25. 867 295 32 327 159 12 0 369 540
Universal Service Fund (11) 26. 0 386,659 386,659 _______ (386,659) (386,659)
Lifeline Connection Assistance (12) 27. 01 16,445 16,445 (16,445) (16,445)
Total Other (5a) 28. 867 403,399 32 403,431 159 12 0 (402,735) (402,564)
Total Operating Expenses 1 (5a) 1 29. 2,564,9161 1,198,741 93,439 1,292,1801 541,380 36,317 0 695,039 1,272,736
ID Form I - 2012 - T083.xls Page 6
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, Inc.d/b/a Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
- - Total Idaho Interstate Operation Intrastate Operation
OperationsMTS & WATS TOLL PLS MTS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Description No. No. Separations Access Access Total Access Access EAS (other) Total
OPERATING TAXES DETAIL
7240 General Taxes
7240 Property 1. 19,175 6,035 701 6,736 4,080 275 0 8,084 12,439
7240 Gross Receipts 2. 4,260 0 0 0 928 0 3,333 4,260
7240 PUG Fee 3. 0 0 0
7240 Franchise Fees 4. 0 0 0
7240 Other 5. 1,364 1,278 5 1,283 27 2 0 53 81
Total General Taxes 6. 24,799 7,313 706 8,019 5,034 277 0 11,469 16,780
72XX Income Taxes (Calculated)
Net Income Before SIT &FIT (13) 7. 822,717 41,198 367,965 409,163 (217,184) 7,765 0 622,972 413,554
Less Fixed Charges (-) 8. 0 0 0 0 0 0 0 0 0
Subtotal (lines 7-8) (14) 9. 822,717 41,198 367,965 409,163 (217,184) 7,765 0 622,972 413,554
Other SIT Base Add/Ded. (+-) (15) 10. (986) (311) (38) (349) (187) (14) 0 (436) (637)
821,731 40,887 367,927 408,814 (217,371) 7,751 0 622,536 412,917 SIT Taxable Inc. (lines 9+-1) 11.
7230 SIT-Current (at 8 %) (16) 12. 65,738 3,271 29,434 32,705 (17,390) 620 0 49,803 33,033
Other FIT Base Add/Ded. (+-) (17) 13. (986) (311) (38) (349) (187) (14) 0 (436) (637
755,992 37,616 338,493 376,109 (199,982) 7,131 0 572,734 379,883 FIT Taxable Inc. (lines 9-12+-13) 14.
264,597 13,166 118,472 131,638 (69,994) 2,496 0 200,457 132,959 Gross FIT (at 35%) 15.
7210P Claimed ITC (-) 16. 0 0 0 0 0 0 0 0
Surtax Elimination (-) 17. 0 0 0
7220 FIT-Current (lines 15-16.17) 1 (18) 1 18. 1 264,5971 13,166 118,472 131,638 (69,994) 2,496 0 200,457 132,959
ID Form I - 2012 - T083.xls Page 7
FORM I INPUT MASTER
COMPANY NAME: CenturyTel of Idaho, lnc.d/b/a Century Link For The Year Ended: December 31, 2011 Separated Results of Idaho Operations
Total Idaho Interstate Operation I Intrastate Operation
Operations MTS & WATS TOLL PLS MTS & WATS TOLL PLS
FCC Account and Note Line Subject To Switched Special Switched Special Local
Description I No. I No. I Separations Access Access Total Access Access EAS (other) Total
FORM I INPUT MASTER
For The Year Ended: December 31, 2011 Separated Results of Idaho Opel
COMPANY NAME: CenturyTel of Idaho, Inc.d/b/a Century Link
Total Idaho Intrastate Operation
Operations
Description Note Line Subject To Interstate
No. No. Separations Toll Toll EAS Local (Other)
Separation Parameters (19)
Plant
SLU Minutes of Use (MOU) 1. 59,469,793 20,046,438 6,598,017 0 32,825,338
SLU Factor 2. 1.000000 0.337086 0.110947 0.000000 0.551967
Base SPF -January 1 3. 1.000000 0.250000 0.250000 0.500000
Base SPF - December31 4. 1.000000 0.250000 0.250000 0.500000
Current Composite SPF (20) 5. 1.000000 0.250000 0.250000 0.500000
1996 weighted DEM 6. 1.000000 0.850000 0.000000 ________ 0.150000
1996 Unweighted DEM 7. 1.000000 0.335300 0.108155 0.556545
Current CAT 3 Dial Equipment Minutes (21) 8. 59,469,793 20,046,438 6,598,017 0 32,825,338
Current Composite DEM Factor 9. 1.000000 0.850000 0.00000 0.000000 0.150000
Exchange Trunk - Joint Use MOU (22) 10. 0 ________
Host/Remote MOU Kilometers (23) 11. 159,607,516 69,465,654 27,268,598 62,873,264
Equal Access MOU (24) 12. 22,687,172 18,677,619 4,009,553
Operator Standard work Seconds (25) 13. 0
Tandem Switching MOU (26) 14. 0
IX Conversation MOU 15. 28,122,015 19,653,371 6,468,644
IX Conversation Minute Kilometers 16. 3,134,641,800 2,358,404,520 776,237,280
Other Parameters
Access Lines 17. 3,373
Unseparated Loop Cost @ 11.25 ROR (27) 18. 2,420,161
Gross Billed Revenues
-Marketing Allocation Basis (28a) 19. 3,908,480 1,733,775 919,579 1,255,126
-Payment & Collection-End User (28b) 20. 3,203,480 1,054,083 546,920 1,602,477
-Payment & Collection-CXR (28c) 21. 2,467,941 1,548,362 919,579 0
Service Order Contacts
-Service Order Proc-End User (29a) 22. 136 15 4 117
-Service Order Proc.-CXR (29b) 23. 100 62 38
Billing Inquiry Contacts
-Billing Inquiry-End User (30a) 24. 79 31 2 46
-Billing Inquiry-CXR (30b) 25. 908,975 309,857 599,118 0
SP+RC Toll Messages (31) 26. 825,879 332,751 493,128
EAS/Local Messages (Msg. Proc.) 27. 0
'BIG 3' Expense Factor-Message (32) 28. 1.00000 0.315415 0.18988 0 0.436338
-PLS & Special Access 29. 0 0.038098 0.014121 0.006148
Operator Services Expense -- Factor 30. 0 0 _______
Access Minutes of Use (End Office) - 31. 26,122,015 19,653,371 6,468,644
ations
ID Form I -2012 - T083.xls Page 8