HomeMy WebLinkAboutU-1034-99 Exhibit 1 Penning.pdfI
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
INTERMOUNTAIN GAS COMPANY
CASE NO. U-I034-99
VOLUME NO. 2
EXHIBITS
ì.
ORJGINAL FILE copy
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Intermountain Gas Company
Case No. U-I034-99
Exhibit 1
Page 1 of 7
Witness: PenningNORTHWEST PIPELINE CORPORATION
Gas Balance
(Volumes in MMcf ~ 14.73 psia)
Line
No.
1980
Base
Period
(b)
Increase
(Decrease)
(c)
Description
(a)
1 Supply
2 San Juan Production
3 Purchases:
4 Sumas
5 Kingsgate
6 San Juan Field
7 Big Piney Field
8 Other
9 Total Purchases
39,991 (979)
154,488 (70,783)
37,128 ( 5,293)
48,519 10,231
42,522 00,131)
30,032 25,878
312,689 (50,098)
1,626 (1,626)
3,893
19,763 1,293
374,069 (47,517)
10 Net Exchange Gas Received lI
11 Miscellaneous
12 Storage Gas Withdrawn
13 Total Supply
14 Requirements
15 Gas Sales:
16 Off System
17 Jurisdictional
18 Direct
19 Total Sales
20 Storage Gas Injected
21 Gas Used in Operations
22 Loss (gain)Unaccounted For lI
23 Total Requirements
11,694 01,694)
315,841 (27,885)
4,477 ( 3,272)
332,012 ( 5,460)
28,178 (7,122)
14,885 1,450
(1,006)1,006
374,069 (47,517)
ii Includes changes in Line Pack
1983
Test
Period
(d)
39,012
83,705
31,835
58,750
32,391
55,910
262,591
3,893
11,056
326,552
287,956
1,205
289,161
21,056
16,335
326,552
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
In
t
e
r
m
o
u
n
t
a
i
n
G
a
s
C
o
m
p
a
n
y
Ca
s
e
N
o
.
U
-
1
0
3
4
-
9
9
NO
R
T
H
W
E
S
T
P
I
P
E
L
I
N
E
C
O
R
P
O
R
A
T
I
O
N
Ex
h
i
b
i
t
1
GA
S
S
U
P
P
L
Y
S
O
U
R
C
E
S
Pa
g
e
2
o
f
7
YE
A
R
S
1
9
7
3
-
1
9
8
1
Wi
t
n
e
s
s
:
Pe
n
n
i
n
g
(V
o
l
u
m
e
s
s
t
a
t
e
d
i
n
b
c
f
a
t
1
4
.
7
3
p
s
i
a
)
19
7
3
19
7
4
19
7
5
19
7
6
19
7
7
19
7
8
19
7
9
19
8
0
19
8
1
SU
P
P
L
Y
V
O
L
U
M
E
S
Ca
n
a
d
i
a
n
f
o
r
on
-
s
y
s
t
e
m
s
a
l
e
s
31
7
.
8
28
6
.
6
26
2
.
4
26
1
.
1
27
8
.
5
23
1
.
7
23
6
.
2
17
9
.
9
16
7
.
1
Ca
n
a
d
i
a
n
f
o
r
of
f
-
s
y
s
t
e
m
s
a
l
e
s
-
-
-
-
7.
9
~
42
.
5
.-
-
-
-
-
To
t
a
l
C
a
n
a
d
i
a
n
31
7
.
8
28
6
.
6
26
2
.
4
26
1
.
1
28
6
.
4
24
9
.
1
27
8
.
7
19
1
.
6
16
7
.
1
Do
m
e
s
t
i
c
16
5
.
7
15
4
.
2
14
7
.
6
14
6
.
0
15
6
.
6
15
3
.
6
16
2
.
4
16
1
.
1
16
5
.
7
To
t
a
l
S
u
p
p
l
y
48
3
.
5
44
0
.
8
41
0
.
0
40
7
.
1
44
3
.
0
40
2
.
7
44
1
.
1
35
2
.
7
33
2
.
8
To
t
a
l
o
n
-
s
y
s
t
e
m
su
p
p
l
y
48
3
.
5
44
0
.
8
41
0
.
0
40
7
.
1
43
5
.
1
38
5
.
3
39
8
.
6
34
1
.
0
33
2
.
8
PE
R
C
E
N
T
A
G
E
S
(T
o
t
a
l
S
u
p
p
l
y
)
Ca
n
a
d
i
a
n
66
%
65
%
64
%
64
%
65
%
62
%
63
%
54
%
50
%
Do
m
e
s
t
i
c
34
%
35
%
36
%
36
%
35
%
38
%
37
%
46
%
50
%
PE
R
C
E
N
T
A
G
E
S
(S
y
s
t
e
m
S
u
p
p
l
y
)
Ca
n
a
d
i
a
n
66
%
65
%
64
%
64
%
64
%
60
%
59
%
53
%
50
%
Do
m
e
s
t
i
c
34
%
35
%
36
%
36
%
36
%
40
%
41
%
47
%
50
%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CU
R
T
A
I
L
M
E
N
T
S
T
O
I
N
T
E
R
M
O
U
N
T
A
I
N
G
A
S
C
O
M
P
A
N
AN
D
I
T
S
C
U
S
T
O
M
E
R
S
M-
T
h
e
r
m
s
In
t
e
r
m
o
u
n
t
a
i
n
G
a
s
C
o
m
p
a
n
y
Ca
s
e
N
o
.
U
-
1
0
3
4
-
9
9
Ex
h
i
b
i
t
1
Pa
g
e
3
o
f
7
Wi
t
n
e
s
s
:
P
e
n
n
i
n
g
Li
n
e
19
7
3
-
7
4
19
7
4
-
7
5
19
7
5
-
7
6
19
7
6
-
7
7
19
7
7
-
7
8
19
7
8
-
7
9
No
.
Se
a
s
o
n
O
c
t
o
b
e
r
-
M
a
y
F
I
F
I
F
I
F
I
F
I
F
I
(a
)
(b
)
(c
)
(d
)
(e
)
(f
)
(g
)
(h
)
(i
)
(j
)
(k
)
(l
)
(m
)
1
N.
W
.
C
u
r
t
a
i
l
m
e
n
t
t
o
I
.
G
.
C
.
9,
4
8
3
42
,
1
6
2
61
,
9
2
8
35
,
5
6
7
64
0
2
Nu
m
b
e
r
D
a
y
s
C
u
r
t
a
i
l
e
d
78
15
4
17
1
12
1
6
3
I.
G
.
C
.
C
u
r
t
a
i
l
m
e
n
t
t
o
C
u
s
t
o
m
e
r
s
28
7
21
,
9
4
8
1,
4
9
9
16
,
8
4
7
6,
4
2
9
29
,
1
6
5
56
3
17
,
3
3
0
-0
-
-0
-
-0
-
-0
-
4
Nu
m
b
e
r
o
f
D
a
y
s
C
u
r
t
a
i
l
e
d
10
11
4
12
11
4
32
14
8
9
77
-0
-
-0
-
-0
-
-O
-
S
Pe
a
k
D
a
y
C
u
r
t
.
B
y
N
.
W
.
t
o
I
.
G
.
C
.
6
Da
t
e
Fe
b
1
4
,
1
9
7
4
Ja
n
1
0
,
1
9
7
5
De
c
2
9
,
1
9
7
5
No
v
2
9
,
1
9
7
6
No
v
2
5
,
1
9
7
7
7
Al
l
o
c
a
t
i
o
n
1,
4
0
4
1,
0
7
7
1,
1
4
1
1,
1
3
4
1,
4
6
1
8
Cu
r
t
a
i
l
m
e
n
t
t
o
I
.
G
.
C
.
22
6
55
3
48
9
49
6
16
9
9
To
t
a
l
1,
6
3
0
1,
6
3
0
1,
6
3
0
1,
6
3
0
1,
6
3
0
10
I.
G
.
C
.
P
e
a
k
U
s
a
g
e
11
Pe
a
k
U
s
a
g
e
1,
6
3
6
57
1,
4
6
0
23
7
1,
6
3
4
-0
-
1,
8
4
9
-0
-
1,
5
9
7
14
4
1,
8
6
0
20
4
12
Cu
r
t
a
i
l
m
e
n
t
b
y
I
.
G
.
C
.
35
64
4
-0
-
20
9
26
2
23
6
-0
-
21
9
-0
-
-0
-
-0
-
-0
-
13
Da
t
e
Ja
n
9
,
1
9
7
4
De
c
1
0
,
1
9
7
4
Fe
b
5
,
1
9
7
6
Ja
n
1
1
,
1
9
7
7
De
c
2
1
,
1
9
7
7
Ja
n
3
1
,
1
9
7
9
14
De
g
r
e
e
D
a
y
s
66
.
5
40
.
0
52
.
0
59
.
0
43
.
0
68
.
0
I
I :;i:0 0 0
CO MNI 0 0 0
~., CO ..
l- 0'-:N CO0p...0'-:i-
I u -c -:N l"0'rJ 0'00CO I i:c. -:'Ml"i:
I
i:O i:CO ..Lf
'M ..Q)
;1
co l"'"
co i i-i:.¡ ~N ""0i:.. 4-0'..i-::0 -:N l"
o 0 .¡rJ
I r: z OM -.rJl-,.Q)
Q)Q)'M Q) i:.¡rJ ~00 .¡i:CO CO ,,.l"CO 0i-U r:i: ::
~I
i-CO '"
I
.r-Lf COl"Lf N-:..l"
I CO ..Lf
~I
N CO -:.-:0'0
I '"..NN..N
I ,.i-""'"4-
~I
i-0 N
(J~0 N 0N0'CO
I z l-N ..0 Q)H p.E-
~l-rJ0.¡0 r:4-i:..-...
I ~u ..Q)
êl
0 l"i-H 00 rJ U0p,0'.¡CO 0'0Ui:..i: i:0'""""
Q) .,.....r:r:M
I z u:CO '"H ~l":: Q)H i-.,. .¡r:U 0':: COi:p,..C" .¡""i-Lfi-~r: u:
~I
0 CO ""
I i:i:u:
~Q) rJ Lf '"i-
E-u:(J CO i-..l"
u:..r:'M c.....
~c.:;'"p. 4-
I
:i '- 0
E-p,rJ0Q)0'..'"Z s
~I
..Lf l"
::M 0 '"Lf
I 0 N l"0'::..
I ~I
N CO N0'CO 0'
i-Lf Lf'"N Lf
I
I ~I
0'""..N CO 0
'"..l"l"N l"
I
I r:
~
I r:.u i:(J ~rn CO OM0'M .uU'"rn
CO Q)
I rn ~S
CO 0c.U i:
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Tntetmonntain Gas Company
Case Nb. .U- 1034-99
Exhibit 1
Page 5 of 7
Witness: Penning
l usí ØIØI STU HISTORY OF CANAD GAS EXPORTS
PRICE
7
6.45
5 OPEC CRUDE
(LT. ARAB IN CANADA)
4.94
6
4.47
4
GAS EXPORT PRICE
",.-----------2':ã6
"" 2,8\",/ CONSTANT 1974 l1.62 _-------' (MID YEAR)1.45 _-' -----------------------.---- \,84--
2.35
3
2 1.80
1.60 1.68
.55'2 Ñ -= l' ~;;~Itzò:;Q,z ~ Ò ;l ii IE
C i 0 II C II c;: 0 II Q,,Z II ,II :ZC ZlL c
/974 1975 /976 /977 /978 /979 1980 198//982
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Intermountain Gas Company
Case No. U-I034-99
Exhibit 1
Page 6 of 7
Witness: Penning
CHAGES IN DEMD AN COMMODITY
CHAGES FOR GAS
BASED ON 350,000,000 THERMS 'PER YEAR
Demand Charge Commodity Charge Demand Commodity
Year Rate Cost (000)Rate Cost (000)Cost.Cost
1972 .3670 $7,179 .02650 $9,275 43.6%56.4%
1973 .3593 7,028 .02838 9,933 41.4 58.6
1974 .3593 7,028 .04975 17,412 28.8 71.2
1975 .3554 6,952 .08054 28,189 19.8 80.2
1976 .3554 6,952 .12185 42,647 14.0 86.0
1977 .2665 5,213 .16828 58,898 8.1 91.9
1978 .2665 5,213 .17311 60,588 7.9 92.1
1979 .1359 2,658 .20390 71,365 3.6 96.4 .
1980 .1357 2,654 .30235 105,822 2.5 97.5
1981 .1326 2,594 .34256 119,896 2.1 97.9
1982 .1568 3,051 .39750 139,125 2.2 97.8
COST AT NORTHWEST RATES FILED IN DOCKET NO. RP82-56
Demand Charge Commodity Charge Demand Commodity
Rate Cost (000)Rate Cost (000)Cost Cost
United .2083 $4,074 .42721 $149,523 2.7%97.3%
Seaboard .3397 6,644 .41942 146,797 4.3 97.5
Modified
Seaboard .7031 13,753 .39858 139,503 9.0 91.0
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
ANAL VOLUMS AN SAVINGS
IN
DEMA CHAGE COSTS
Intermountain Gas Company
Case No. U-I034-99
Exhibit 1
Page 7 of 7
Witness: Penning