Loading...
HomeMy WebLinkAboutOrder No 17701 and Errata Notice.pdfe . .. ..., BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF INTERMOUNTAIN GAS COMPANY FOR APPROVAL OF ITS PROPOSED RATE SCHEDULES ¡ . . . . . . . . . . . ) ) ) ) ) CASE NO. U-l034-99 ERRATA NOTICE On November 4, 1982, the Idaho Public Utilities Commis- sion issued Order No. 17701 in the above entitled matter. That order contained errors that should be corrected as follows: PAGE 14, CONCLUSIONS OF LAW, PARAGRAPH #1, LINE 3 READS: . .. $5,497 ,245 will allow the Company the opportunity ... SHOULD READ: . .. $5,647,291 will allow the Company the opportunity... APPENDIX A Due to a calculation error, $202,458 was used as the amount of accumulated deferred state income tax to be refunded. The correct amount is $126,700. This $75,758 correction is shown in the attached amended Appendix A. DATED at Boise, Idaho, this ~)(Æ'day of November, 1982. ~,,~O~ MYRNA r-ERS":COMMISSION SECRETARY jv IN T E R M O U N T A I N G A S C O M P A N Y Re s u l t s o f O p e r a t i o n s f o r t h e T e s t Y e a r E n d i n g J u l y 3 1 , 1 9 8 2 Ad j u s t e d f o r K n o w n & M e a s u r a b l e C h a n g e s (A ) (B ) (C ) (D ) (E ) (F ) (G ) ~ C O S T O F S E R V I C E Op e r a t i n g R e v e n u e s : 1 G a s S a l e s 2 O t h e r 3 T o t a l Ac t u a l 12 M o n t h s En d e d Ju l y 3 1 , 1 9 8 2 Co s t of S e r v i c e & R e q u i r e d Re v e n u e No r m a l i z a t i o n Ad j u s t m e n t s Ad o p t e d Ad j u s t e d Te s t Y e a r Co r r e c t e d Te s t Y e a r Re v e n u e De f i c i e n c y Co r r e c t i o n Op e r a t i n g E x p e n s e s : -4 " C o s t o f G a s 5 0 & M 6 D e p r e c i a t i o n 7 G e n e r a 1 T a x e s 8 I n c o m e T a x e s 9 T o t a l O p e r a t i n g E x p e n s e s ~ O p e r a t i n g I n c o m e 11 R a t e B a s e $ 1 4 6 , 7 8 6 , 0 5 2 $( 1 0 , 6 8 4 , 4 5 5 ) $ 1 3 6 , 1 0 1 , 5 9 7 $ $ 1 3 6 , 1 0 1 , 5 9 7 $ 5 , 6 4 7 , 2 9 1 $ 1 4 1 , 7 4 8 , 8 8 8 3, 0 0 5 , 9 9 6 43 3 , 3 8 0 3, 4 3 9 , 3 7 6 3, 4 3 9 , 3 7 6 3, 4 3 9 , 3 7 6 14 9 , 7 9 2 , 0 4 8 (1 0 , 2 5 1 , 0 7 5 ) 13 9 , 5 4 0 , 9 7 3 13 9 , 5 4 0 , 9 7 3 5, 6 4 7 , 2 9 1 14 5 , 1 8 8 , 2 6 4 11 8 , 5 4 4 , 9 5 8 ( 8 , 1 5 1 , 7 1 7 ) 11 0 , 3 9 3 , 2 4 1 11 0 , 3 9 3 , 2 4 1 11 0 , 3 9 3 , 2 4 1 14 , 0 0 1 , 6 4 4 69 7 , 5 9 5 14 , 6 9 9 , 2 3 9 14 , 6 9 9 , 2 3 9 14 , 6 9 9 , 2 3 9 3, 6 7 4 , 4 9 5 ( 3, 8 1 0 ) 3, 6 7 0 , 6 8 5 3, 6 7 0 , 6 8 5 3, 6 7 0 , 6 8 5 3, 4 6 0 , 4 6 5 23 , 1 0 3 3, 4 8 3 , 5 6 8 3, 4 8 3 , 5 6 8 3, 4 8 3 , 5 6 8 3, 6 0 5 , 2 9 6 ( 1 , 6 7 3 , 7 8 7 ) 1, 9 3 1 , 5 0 9 75 , 7 5 8 2, 0 0 7 , 2 6 7 2, 7 9 5 , 9 7 4 4, 8 0 3 , 2 4 1 14 3 , 2 8 6 , 8 5 8 ( 9 , 1 0 8 , 6 1 6 ) 13 4 , 1 7 8 , 2 4 2 13 4 , 2 5 4 , 0 0 0 2, 7 9 5 , 9 7 4 13 7 , 0 4 9 , 9 7 4 $ 6, 5 0 5 , 1 9 0 $( 1 , 1 4 2 , 4 5 9 ) $ _~ , 3 6 2 , 7 3 1 $ 5, 2 8 6 , 9 7 3 $ 2 , 8 5 1 , 3 1 7 $ 8, 1 3 8 , 2 9 0 $ 67 , 4 1 4 , 5 9 5 12 . 0 7 2 % 12 R a t e o f R e t u r n e:x.. . -0i:OJP-o. e:-0OJVl .. .~OJ ei ., .. BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION ) OF INTERMOUNTAIN GAS COMPANY FOR ) APPROVAL OF ITS PROPOSED RATE ) SCHEDULE. . . . . . . . . . . .. ) ) CAE NO. U-1034-99 ORDER NO. 17701 I. PROCEEDINGS AND APPEARCES. On April 30 t 1 982, the Idaho Public Utili ties Commis- sion received an Application from Intermountain Gas Company (Applicant or Company) requesting authority to increase its rates and charges for natural gas service in the state of Idaho. on June 22, 1982, a pre-hearing conference was held to consider the issues presented by this Application. Formal hearings on this Application were held August 16-17, 1982 and October 12-13, 1982. Appearances Were entered by the following: APPLICANT FMC TOM N. AMBROSE, ESQ. and EUGENE C. THOMAS, ESQ. MOFFATT, THOMA t BARRETT, & BLATON 300 First Security Building P. O.Box 829 Boise, ID 83701 FREDERIC V. SHOEMAER, ESQ. and R. MICHAL SOUTCOMBE, ESQ. CLEMONS, COSMO & HUPHREY 1110 First Interstate Bank Building Boise, ID 83702 and JAMES N. ROETH ,ESQ. PILLSBURY, MAISON & SUTRO P.O. Box 7880 San Francisco, CA 94102 EEKER INDUSTRIES DAN L. POOLE, ESQ. ELA, BURKE, EVANS ,BOYD & KOONTZ 1010 First Interstate Bank Building' P . 0 . Box 1559 Boise, ID 83701 N. RADY SMITH, ESQ. MERRILL & MERILL Spaulding Building P.O. Box 991 Pocatello, ID 83201 SIMPLOT and JOAN M. CLOONAN, ESQ. ASS I STANT GENERAL COUNSEL J. R. SIMPLOT COMPANY One Capital Center P.O. Box 27 Boise, ID 83707 ., ,. COMMISS ION STAFF MASHA H. SMITH, ESQ. DEPUTY ATTORNEY GENERAL IDAHO PUBLIC UTILITIES COMMISSION 472 West Washington Street Boise, ID 83702 I I . REVENUE REQUIREMENT. A. The Application. In its original Application, Intermountain Gas Company requested increased revenues in the amount of $10,097,617. On September 10, 1982, the Applicant filed its revised exhibits in this case demonstrating a reduced revenue deficiency of $8,694,848. This reduction resulted from the FERC' s approval of a reduced contract demand level for the Applicant and from an update of the estimated test year figures to actual results. Applicant's rebuttal exhibits further reduced its proposed deficiency to $7,464,179. B. Test Year Adjustments. The Applicant presented its case using a test year period ending July 31, 1982. At the time of the filing of the Application, the test year included five months i actual data and seven months 'estimated data. The data were updated in the Com- pany's revised exhibits to include actual figures through the end of the test year. The Staff presented several adjustments to the Applicant's test year. 1 . T- 1 Revenue. Applicant did not include as revenue in its test year, the amount of money it had received for the transportation of gas for others under its T-l schedule. The Staff adjusted the test year to annualize the T-1 revenues received by the Company with the assumption that revenue from the transportation of gas will continue at present levels. The Commission finds that this is a reasonable assumption, and therefore, finds that T-1 revenue should be inc luded in the tes t year. 2. Bad Debt Provision. The Staff made two adjustments to the bad debt provi- sions provided by the Company. First, the Staff contended that ORDER NO. 17701 -2- e . pro forma additional bad debt expense for the test year ended July 31, 1982, was overstated by $42 ,700. It therefore reduced operation and maintenance expenditures by that amount. Applicant had a bad debt expense rate of .64%, which was based upon actual expenses for the year ended July 31, 1982. The Commission finds that the previously-approved bad debt provision was .6%. The Commission therefore accepts for bad debt expense .6% of the actual gross operating revenues for the test year ended July 31, 1982. Secondly, the Staff opposed the increase in the pro- vision for bad debts in the Company i s revised exhibits because it was based on a rate of . rio. The Company had originally requested that the rate be increased to .64%. The Staff pointed out that the actual test period bad debt experience was .64%, and main- tained that the .6% provisiön previously allowed is still ade- quate for the Company. On rebuttal, Applicant proposed a .685% rate for its bad debt provision. The Commission finds that, in light of the apparently increasing bad debt expense of the Com- pany, an adjustment to the percentage at which bad debts will be provided for is in order. We, therefore, approve a bad debt provision of .65%. Applicant i s pro forma bad debt expense has been increased to $43,748. 3. Weatherization and Financing Expen.se. The Staff took issue with the Applicant i s projected increase in Other Financing and Administrative Expenses related to its weatherization and financing program. The Staff contended that based on the current level of expense of $17,060 a projected expense of $82,940 in the Company i s revised exhibits was unreason- able. On rebuttal, the Company presented Exhibit 11, Schedule 4, showing a calculation of a minimum fee for the financing program in fiscal year 1983 of $69,583. The Commission will adopt the rebuttal projection of the Applicant. We find that this is a reasonable estimate of the anticipated expense in this category. ORDER NO. 17701 -3- e , .. , I i I We also desire to encourage the Company to be active in its wea- therization and financing program. 4. Price Level Adjustment. In its original case, Applicant used the. most recently published Consumer II Price Index for All Urban Consumers as the appropriate indicator for its price level adjustments. The per- centage derived from the index and presented in Applicant's revised exhibits was 7.10%. Staff calculated a price factor by using the average of three indices : the Implici tPrice Deflator t the Producer Price Index and the Consumer Price Index. The percentage computed was 2.5%. The Staff method brought all operation and maintenance expenses not otherwise adjusted up to price levels current as of July 31, 1982, the end of the test year. On rebuttal, Applicant stated that it supported Staff IS methodology because it gives a more realistic estimate of the current rate of inflation. However, Applicant urged the Commis- sion to use the level adjustment to recognize some measure of inflation for the future not just fortest-year..end price levels. Thus, the Applicant would use a 6. 2~o price level adjustment. The Commission finds that the Staff's methodology is reasonable. It is sufficient to average the indices and bring the expense level forward to the test year end price levels. We will not compute the price level adjustment in the manner sug- gested by Applicant. 5. Overlapping Test Year. Staff expressed concern about the test year used by Applicant because it included two months that were also included in the test year for Applicant i s last rate case. This is a valid concern and we find that overlapping test years are not condoned by the Commission. We do recognize that there are some circum- stances that may require an Applicant to present an overlapping ORDER NO. 17701 -4- .e test year. In this case we will allow the use of the test year prpposed by the Company. C. Adjustments to State Deferred Taxes. In Order No. 17499, issued on August 20, 1982, the Commission adopted the flow-through of state income taxes in Idaho Power Company's Case No. U-1006-l85. In keeping with that Order, the Staff recommended that deferred state income taxes of Applicant be flowed through and that accumulated deferred state income taxes be amortized over a five-year period. Applicant strenuously objected to this treatment of its state income tax expense. It pointed out that generally accepted accounting standards prefer the normalization method to flow-through. It also contended that flow-through causes a mismatching of ex- pense with the customers being required to pay the expense. The Commission finds again, as it did in the above- mentioned case, that it is not reasonable or just to charge Idaho ratepayers for state income taxes that the Company does not pay to the State. A correct matching for this expense occurs when the customers pay only the actual dollars of tax that Applicant pays to the State. Applicant also opposed flow-through on the grounds that it would lose its accellerated depreciation benefits. We do not believe this to be the case. However, we are aware that a request for a ruling on this question has been made in the Idaho Power case and the outcome of that request may affect our treatment of Applicant's state income taxes. D. Capital Structure and Return on Equity. Applicant presented Dale Blickenstaff as its witness for return on equity. His recommendation was a range of 1710- 18.510. This range was chosen after using five methods of com- puting return on equ.i ty. Blickenstaff stated that he put more emphasis on the market-to-book and the risk premium methodologies than on the DCF method and the comparable earnings methods for other natural gas utilities and industrials. ORDER NO. 17701 -5- -e The growth factor used in his DCF formula was 7.8%. Blickenstaff conceded that this was an unrealistic percentage but noted that even if the growth factor were4iro the cost of equity to Intermountain would remain a very high 16.68%. Staff witness Carlock recommended a return on equity of 15.25% if the revenue stabilization clause requested by the Company is adopted by the Commission. In the event that the revenue stabilization clause is not adopted, her recommendation would be for a 15.75% return on equity. Her cost of equity determination was based on the comparable earnings method for industrials and utilities in conjunction with the OCF method. Carlock's estimate of the current and near- future equity capital returns for industrials is in the range of 14.5%- 16%. After evaluating risk factors, she recommended that same range for the Applicant. The Commission finds that a 15.75% return on equity is fair and reasonable for Applicant. This is . the same return stipulated to by the parties and found just and reasonable by the Commission less than a year ago. We find no justification in the record for a change in that return at this time. We note that the Company adopted in its revised exhi- bi ts, the Staff approach of treating deferred income taxes as a deduction from rate base rather than an inclusion in the capital structure at zero cost of capital. This conforms to the Commis- sion's preferred method of treatment. The Company included short-term debt in the amount of $2,068,250 in its capital structure. This amount was computed based on a four-year average. The Staff argued that the four- year average recognizes large short-term debt requirements pre- sent in past years that are no longer necessary today. The Staff therefore recommended that short-term debt be coniputed at the average daily amount outstanding during the test year and the amount of $270,278 be included in the capital structure. ORDER NO. 17701 -6- e e The Commission finds that for the purposes of this case, it is fair and reasonable to compute the short-term debt amount in the manner proposed by the Company. The four-year average computation was adopted in the past when the Company had large short-term debt requirements. The Company argued that the effect of this averaging .mayhave been to prevent it from recover- ing all of i.ts past short-term debt expense. Although the Company no longer has such requirements, and the current short-term debt balance is small, the Commission finds that the use of the four- year average is reasonable. Using the four-year average in this case should make the Company whole for any deferrals that .may have occurred in the past. In the next rate case the methodology for computing short-term debt will be at issue and subject to change. Both Applicant and Staff computed the effective cost rate of short-term debt at l05% of the current prime rate. Applicant's rate was 16.5% and Staff's was 14.175% because of the change in the prime rate. The Commission will use the current prime to compute an effective cost rate of 12.6%. E. Oeclining Therm Sales Adjustment. The Company proposed that calendar year 1981 weather normalized residential sales be reduced by a factor of 5.5% and commercial sales reduced by a factor of 4.4% for the purpose of determining the revenue requirement. These factors represent the average annual decline in use per customer that the Company has experienced in these classes over the period 1973-1981. This request is based on the assumption that the use per customer will continue to decline at this average rate in the future and that there will be no change in the number of customers. Thus ,the Company predicted sales of 238,834,081 therms. The Staff pointed out several flaws in the Company's approach. First, it ignores the fact that the number of custo- mers might change. Applicant's own witness, Mr. Hedemark, indi- ORDER NO. 17701 -7- .e cated that the Company has had success in its marketing efforts and that the number of customers is now increasing and- is expected to increase in the future. No provision was made for this increase. Staff agreed that there have been declining therm sales in the past. However, it maintained that the purpose of this caSe is to adjust for expected changes relative to the test period, not to try to make up for past losses. The Staff also pointed out that Applicant relies exclusively on use-per-customer as a gauge for delining therm sales adjustment and does not consider total therm sales per class of customer. The Staff's analysis showed a lesser decline in sales than the Company's. Therefore, Staff recommended that the revenue requirement be de- termined on the basis of sales of 246,179,594 therms. The Commission finds that the appropriate thermnumber to use for establishing a revenue requirement in this case is 240,020,227. This we computed by subtracting from the Staff's proposed therm sales level, the Companyfs projected sales decline figure of 6,159,367therms. There has been a distinct and undisputed history of declining therm sales for Applicant. The Commission finds that for many of the same reasons the four-year average short-term debt amount should be used in this case, the Company's declining therm number should be used. If infa.ct, Staff witness Ferguson is correct in predicting that thermsales have either leveled out or are on the rise, this will be readily apparent when the Applicant again requests a rate change and an adjustment can be made at that time based on what will then be historical figures. We suspect that the effect of this Order, regardless of the therm sales number we use t will be to drive sales downward. We note that neither the Company nor the Staff took into account the elasticity effect of the present rate increase. Applicant complimented Mr. Ferguson f s weather normal- ization model as being excellent and stated that it would be to ORDER NO. 1770l -8- e . the mutual advantage of the Staff and the Applicant to refine and modify it in order to establish a working weather normalization methodology. We applaud the efforts of the Staff in this regard and direct that the Staff and the Company work together to develop and refine what was presented in this case. ILL. REVENUE STABILIZATION CLAUSE. Applica.nt proposed that the Commission allow it to establish an Unrecovered Revenue Stabilization Account that would provide the Company with an assured gross margin. The gross margin would be approved by the Commission in setting rateS for the Company and a band setting minimum and maximum levels of that gross margin on a monthly basis would be established. Monthly entries would be made to the account for any deviations in actual gross margin of either a minimum or maximum nature. Annually on October l, an adjustment would bemaçlechanging the Company IS rates bya 12-month cents per therm decrease or increase in amounts sufficient to refund or recover accumulated amounts recorded in the account. The Staff supported Applicant i s request for a revenue stabilization clause. However, in doing so it pointed out sev- eralareas that the Commission might wish to consider and/or cha.nge if the account were allowed. The Commission finds that the requested revenue stabi- lization clause should not be adopted. This clause is too much like a guaranteed return for us to feel comfortable withi t. We also note that the potential loss in sales for Applicant is greatest in the industrial class. This industrial variable militates against the adoption of a revenue stabilization clause. Should an industrial loss occur, it would be of such magnitude as to require the Applicant to immediately come in for relief. We therefore find that it is not in the public interest to allow the Company to adopt a revenue stabilization account. We note from OROER NO. 17701 -9- e . the testimony of the Applicant t s witnesses that there has been a distinct improvement in the attention paid to the residential class and concern for its .growth. iv. REVENUE ALLOCATION ANO RATE OESIGN. The Company proposed that rates in this case be set on 100% cost-of-service method. This would mean that the majority of the increase will be borne by the residential and small com- mercial customers with the large volume customers receiving very little increase. The Staff did not oppose this recommendation. In each of Applicant t s last several cases, increasingly more weight has been given to the cost of service in allocating revenues between classes. We find that it ísfair, reasonable and nondiscriminatory to establish the rates in this case on a full cost-of-service basis. Applicant proposed to increase the customer charge for residential customers receiving service under the RS-lrate schedule from $6.50 to $7.35 per winter bill and from the $2.50 to $3 . 00 per sumer bill. It maintained that the increase in customer charge should not adversely affect the number of seasonal disconnections since the reconnect charge is currently $20 during working hours and $30 at other times. For residential customers with both water heating and space heating who received service under the RS-2 rate schedule, Applicant proposed an increase in the customer charge for the sumer months from $2.50 to $5.00 per bill. For the winter months it proposed an increase of from $6.50 to $7.35. Staff witness Schunke recommended no change in. the customer charge for the RS-1 and RS-2 customer classes. In his opinion, the customer charge increase proposed by Applicant would have a negative impact on customers and give' them the impression that they are paying for something they are not getting. ORDER NO. 17701 -10- .. The Commission finds that an increase in the customer charge in the RS-1 and Rs-2 customer classes is not appropriate at this time. We strongly suggest that in lieu of a customer charge, the Company propose tariffs that use minimums in the residential classes. The structure of the customer charge, i.e., separate ones for winter and sumer months, could also be adopted with the use of minimums. If the Company does not implement a tariff using minimum levels, the Staff is directed to investigate and present this type of a rate design in the Company' snext rate case. Applicant requested that the Seasonal Interruptible Service (S-l), Peak Interruptible Service (P-l) and Water Pumping Service (WP-l) rate schedules be deleted. The Staff had no objection to this request. It appears that many of the customers in these classes will shift to either the GS-l or LV-l rates even if those schedules are retained . The Commission t therefore, approves the eliíIination of these rate schedules. In the General Service (GS-l) rate schedule the Company proposed no change in the customer charge but did restructure the commodity charge by pricing the therms in three levels instead of two. Formerly the commodity charge had a price for the first 2,000 therms and a separate price for therms over that level. The proposed schedule prices the first 200 therms J with respective- lydeclining rates for the next 1800 therms and any usage over 2, OOOtherms. The Staff supported the Company's p:roposed change. The Commission finds this rate structure to be fair and reasonable. The Company proposed an additional payment of 25t per therm above the proposed commodity rate for overrun of gas taken by customers with La:rge Volume Firm Service (LV-I). Applicant explained that it is important that these industrial customers, because of their large volumes, contract for gas at their peak or second month peak demand leveL. Fixed costs of the LV-1 class are built into the demand charge. To the extent a customer does not contract for its proper demand, the Applicant spreads the ORDER NO. 17701 -11- e e fixed cost among other customers in the class. In addition, Applicant must pay its pipeline supplier if it overruns its contract demand with the pipeline supplier. The Intervenors in this case (all LV-l customers) filed post-hearing memoranda taking issue with this proposal to require a 25t per therm charge when they exceed on a monthly basis their contract demands. The Intervenors pointed out that under this proposal, any LV-l customer who exceeded on a monthly basis the volumes specified in its contract, would be required to purchase all of the overrun therms at a rate of approximately 71.6t per thermo This rate is higher than either the residential or GS..1 commodi ty rates. This would have to be paid whether or not the Company overran its contract demand with the pipeline supplier. The Intervenors stated that it is appropriate for a procedure to be established so that Applicant can recover any penalty charges imposed by the pipeline when Applicant overruns its demand levels. However, the Intervenors do not feel that the Company's proposal has any relationship to recovery of those amounts since customer classes other than LV-l could cause Ap- plicant 's overruns. Intervenors contend that if Applicant believes it is important to have some form of "penalty" to insure that LV-1 customers contract for the level of demand that they anticipate using on a monthly basis, then the Company should propose an overrun rate that is more reasonably tied to the costs incurred by Applicant in serving such excess gas deliveries and that has a reasonable economic basis. The Company in its post-hearing memorandum contended that its calculations show that if the 25t per therm surcharged is not adopted, it is advantageous for the LV-1 customers to drop their contract demand to their third highest peak. If this should happen, the Company contends that adjustments must be made in the rate case to insure that the proper volume levels are included for determining revenuerequi remen t. ORDER NO. 17701 -l2- e e the Commission finds that the Company has a valid con- cern for the large industrial customers contracting at the appro- priate level. However, from the record before us, we are unable to find that the 25t per therm charge is a fair and reasonable way to insure that customers contract for their proper demand levels. We, therefore, direct the Company to closely monitor the actual use of the large indust.rial customers as compared to their contract demand levels. If it appears that customers are not contracting within a reasonable range of their actual usage, then the Company should come to us and immediate attention will be given to this matter. FINDINGS OF FACT I Intermountain Gas Company is a "gas corporation" and a "public utility" as those terms are defined in Chapter 1, Title 61, Idaho Code and is under the jurisdiction and regulatory authority of this Commission. II The rates contained in the Company's tariffs on file with the Commission do not provide a fair, just and adequate rate of teturn and are no longer fair, just and reasonable. III The appropriate test year to be used in this case is the 12-month period ended July 31, 1982, using 12 months' actual data. iv The proper rate base to be used in considering this Application is $67 ,414 t 595. ORDER NO. 17701 -13- e e v The proper adjustments to be made to the .Applicant i s test year data are those shown in Appendix A to this Order. VI An overall rate of return of 12.072% derived from a return on common equity of 15.75'0 is in all respects fair, just and reasonable. VII The allocation of the increased revenue herein allowed among the various classes of service as set forth above is in all respects fair, just and reasonable . CONCLUS IONS OF LAW I Applicant i S present rates are not fair and reasonable. Allowing the Applicant to increase its rates in the amount of $5,497,245 will allow the Company the opportunity to earn a reasonable return on its investment. II The allocation of the rate increase in the classes of service as outlined in this Order constitutes a just and reason- able allocation of the rate increase among the various classes of service. o R D E R-.-_._- IT IS THEREFORE ORDERED that the rates, tariffs and charges authorized in the text of this Order shall be formally filed with the Commission and become effective on the date fo1- lowing approval unless a different effective date is provided on the tariffs or by the Commission. ORDER NO. 17701 -14- e e ANYONE having an interest in this Order shall have the right within twenty (20) days from the service date of this Order to apply for a rehearing in regard to any matter determined herein. DONE by Order of the Idaho Public Utili ties Commission at Boise, Idaho, this Jii day of November, 1982. r COMMISSIONER ATTEST:~nßQ~ SECRETARY hclAa IN THE MATTER OF THE APPLICATION ) OF INTERMOUNTAIN GAS COMPANY FOR ) APPROVAL OF ITS PROPOSED RATE ) SCHEOULE. . . . . . . . . . . .. ) ) CASE NO. U-1034-99 ORDER NO. 17701 ORDER NO. 17701 -15- ee 456789101112 CO S T O F S E R V I C E Op e r a t i n g R e v e n u e s : 1 G a s S a l e s 2 . O t h e r 3 T o t a l Op e r a t i n g E x p e n s e s : Co s t o f G a s o & M De p r e c i a t i o n Ge n e r a 1 T a x e s In c o m e T a x e s To t a l O p e r a t i n g E x p e n s e s Op e r a t i n g I n c o m e Ra t e B a s e Ra t e o f R e t u r n IN T E R M O U N T A I N G A S C O M P A N Y Re s u l t s o f O p e r a t i o n s f o r t h e T e s t Y e a r En d i n g J u l y 3 1 , 1 9 8 2 Ad j u s t e d f o r K n o w n & M e a s u r a b l e Ch a n g e s (A ) (B ) . ( E ) (e ) (D ) Ac t u a l 12 M o n t h s En d e d Ju l y 3 1 , 1 9 8 2 Co s t of S e r v i c e & R e q u i r e d Re v e n u e No r m a 1 1 z a t i o n i . A d j u s t m e n t s Ad o p t e d Ad j u s t e d Te s t Y e a r Re v e n u e De f i c i e n c y $ 1 4 6 , 7 8 6 , 0 5 2 3, 0 0 5 , 9 9 6 14 9 , 7 9 2 , 0 4 8 $( 1 0 , 6 8 4 , 4 5 5 ) 43 3 , 3 8 0 (1 0 , 2 5 1 , 0 7 5 ) $ 1 3 6 , 1 0 1 , 5 9 7 3, 4 3 9 , 3 7 6 13 9 , 5 4 0 , 9 7 3 $ 5 , 4 9 7 , 2 4 5 $ 1 4 1 , 5 9 8 , 8 4 2 3, 4 3 9 , 3 7 6 14 5 , 0 3 8 , 2 1 8 5, 4 9 7 , 2 4 5 11 8 , 5 4 4 , 9 5 8 14 , 0 0 1 , 6 4 4 3, 6 7 4 , 4 9 5 3, 4 6 0 , 4 6 5 3, 6 0 5 , 2 9 6 14 3 , 2 8 6 , 8 5 8 j 6 , 5 0 5 , 1 9 0 ( 8 , 1 5 1 , 7 1 7 ) " 6 9 7 , 5 9 5 (' 3 , 8 1 0 ) 23 , 1 0 3 ( 1 , 6 7 3 , 7 8 7 ) ( 9 , 1 0 8 , 6 1 6 ) $ L l i l 4 b A 5 9 ) 11 0 , 3 9 3 , 2 4 1 14 , 6 9 9 , 2 3 9 3, 6 7 0 , 6 8 5 3, 4 8 3 , 5 6 8 1, 9 3 1 , 5 0 9 13 4 , 1 7 8 , 2 4 2 $ 5 , 3 6 2 , 7 3 1 2, 7 2 1 , 6 8 6 2, 7 2 1 t 6 8 6 11 0 , 3 9 3 , 2 4 1 14 , 6 9 9 , 2 3 9 3, 6 7 0 , 6 8 5 3, 4 8 3 , 5 6 8 4, 6 5 3 , 1 9 5 13 6 , 8 9 9 , 9 2 8 $ 8 , 1 3 8 , 2 9 0 $ 6 7 , 4 1 4 , 5 9 5 12 . 0 7 2 % . $ _ 2 , 7 7 5 , 5 5 9 ..:xHoZtii:et