INT Exhibit 109 Hedemark.pdf

--
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
IN
'
Æ
J
U
N
A
I
N

G
A

C
O
A
i
"
N
In
t
e
r
n
t
l
t
a
i
n

G
a
s

C
o
a
n
y
Ca
s
e

N
o
.

V
-
1
0
M
-
8
8
Ex
i
b
i
t

N
o
.

1
0
9
Pa
g

1

o
f

2
Wi
t
n
e
s
s
:

H
e
d
e
m
a
k
AL
A
T
I
O
N

O
F

R
A
T
E

I
N
C
R

B
Y

C
L
S
S

O
F

S
E
V
I
C
E
TW
E
L
V
E

M
)
Ñ
"
T

E
N
E
D

J
U

3
0
,

1
9
8
0

A
S

A
D
Cu
r
e
n
t

R
a
t
e
s
Pr
o
p
o
s
e
d

R
a
t
e
s
Re
v
e
n
u
e

C
h
a
n
g
e
Li
n
e
An
u
a
l
Re
v
e
n
u
e
No
.
De
s
c
r
i
p
t
i
o
n
Th
e
r
m
Re
v
e
n
u
e
t/
T
h
e
n
n
Re
v
e
n
u
e
S?
/
T
h
e
n
n
In
c
r
e
a
s
e
S?
/
T
h
e
n
n
Pe
r
c
n
t
(a
)
(b
)
(c
)
(d
)
(e
)
(f
)
(g
)
(h
)
(i
)
1
RS
1

R
e
s
i
d
e
n
t
i
a
l
37
,
1
9
7
,
8
1
5
$
2
1
,
3
9
9
,
9
3
3
57
.
5
3
t
$
2
4
,
3
6
0
,
3
8
8
65
.
4
9
t
$2
,
9
6
0
,
4
5
5
7.
9
6
t
13
.
f
Ø
2
RS
2

R
e
s
i
d
e
n
t
i
a
l
22
,
1
5
3
,
5
7
0
12
,
2
2
0
,
0
3
6
55
.
1
6
13
,
2
7
7
,
6
9
9
59
.
9
3
-
1,
0
5
7
,
6
6
3
4.
7
7
8.
7
3
GS
1

G
e
n
e
r
a
l

S
e
r
v
i
c
e
43
,
0
5
8
,
7
2
3
23
,
0
1
9
,
2
1
1
53
.
4
6
23
,
4
7
2
,
5
2
9
54
.
5
1
45
3
,
3
1
8
1.
0
5
~.
O
4
GS
2

G
e
n
e
r
a
l

L
a
r
g
e
26
,
8
9
2
,
2
5
3
12
,
1
5
9
,
7
6
4
45
.
2
2
12
,
5
5
8
,
8
9
4
46
.
7
0
39
9
,
1
3
0
1.
4
8
3.
3
5
WP
-
1

W
a
t
e
r

P
U
i
n
g
1,
1
9
,
2
3
0
51
9
,
7
7
7
43
.
5
2
61
0
,
4
0
7
51
.
1
1
90
,
6
3
0
7.
5
9
17
.
4
6
LV
-
1

L
a
r
g
e

V
o
l
u
r
17
2
,
0
6
0
,
6
0
7
72
,
6
4
1
,
6
7
2
42
.
2
2
73
,
0
3
8
,
4
9
9
42
.
4
5
39
6
,
8
2
7
0.
2
3
0.
5
7
S-
l

S
e
a
s
o
n
a
l

S
e
r
v
c
e
25
,
0
4
0
,
2
4
8
10
,
8
0
8
,
5
2
2
43
.
1
6
11
,
0
2
9
,
8
3
5
44
.
0
5
22
1
,
3
1
3
0.
8
9
2.
0
8
P-
1

P
e
a
k

S
e
r
v
i
c
e
9,
6
8
6
,
8
5
0
4,
1
3
7
,
5
3
9
42
.
7
1
4,
2
2
4
,
1
0
2
43
.
6
1
86
,
5
6
3
0.
9
0
2.
1
TC
A
L
33
7
,
2
8
4
,
2
9
6
$1
5
6
,
9
0
6
,
4
5
4
46
.
5
2
t
$1
6
2
,
5
7
2

,

3
5
3
48
.
2
0
$5
,
6
6
,
8
9
9
4.
1
8
t
3.
6
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
.1
I
I
Internuntain Ga Conany
Case No. U.-103488
Exhibit No. 109
Page 2 of 2Witness: Heemk
INlEmUNAIN GA COMPAN
ALATION OF RATE INCRE BY CL OF SECE
TWELVE AONl ENED JU 30, 1980 "" AS ADST
The:r Proposed Rates~wnæ 2lThem
SENAL SERVICE
Rate Schedule
LV-1 22,043,650 $ 9,537,096 43.262
S-1 2,670,508 1,338,513 50.12
Owrrun 326,090 154,226 47.30
TOAL 25,040,248.$11,029,835 44.052
PEAING SERVICE
Rate Schedule
LV-1 8,210,166 $ 3,626,212 42.952
P-1 1,431,958 677,646 47.32
Overru 44,726 20,244 45.26
TOAL 9,686,850 $ 4,224,102 43.61