The URL can be used to link to this page

Home My WebLink AboutINT Exhibit 106 Lebens.pdfI I I I I I I I I I I I I I I I I I I I I I Intennuntain Gas Company Case No. U-1034-88 Exhibit No. 106 Schedule 1 Wi tness : Lebens IN1IMUNAIN GA COAN FORl FOR COUTATION OF OVE .OR . UNER . PROJCTION .OF PER .HOUSEHOLD .ilNSUMTION DECRE Computation of Actual Weather Adjusted Consumtion Sa = Ta - Ca(B) Na = Sa (DD) + Ca (B) COmputation of Actual Deviátion in Per Houséhold 'Consumtion Decrease f._..Nt _ _Na~. E = Ct Ct . Ca COmputation of Deferrál Amotit D = E (R-P) WH: Sa = Temperature sensi ti ve load in total thenn actually experienced. Ta = Total therm consumtion actually experienced. Ca = Numer of cutomers actually billed. Ct = Numer of customers billed during test period (Exh. 106, Sch. 2, col. (b).) B = Base load in thenn per average customer. Na = Weather adjusted consumtion in total therr actually experienced. Nt = Weather adjusted consumtion in total therr during test period adj usted for 6~% proj ected consumtion decrease (Exhibit No. 106,Schedule 2, colum (e).) DD = Degree day weather adjustment factor. E = Actual deviation from projected per household consumtion in totaltherr. D = Deferral amount in dollars. R = Rate in cents per thermo P = Rolled-in cost of gas in cents per thermo I I I I I I I LINE NO.IDN1 I (a) 1 July I 2 Augut I 3 September 4 October I 5 Novemer I 6 December 7 January I 8 February I 9 March 10 April I 11 May I 12 June 13 Total I I I I I I Intermountain Gas Company Case No. U-1034-88 Exhibit No. 106 Schedule 2 Page 1 of 2 Wi tness : Lebens IN1OOUNAIN GA COAN ADSTE TEST YE 'I lWLVEMON1ENDEDJU 30,1980 RATE SCHE' RS-1 WElHR 6~%CONSUMION mTAL ADSTE PROJECTED AN WElHR CUS10RS 1HRM COSUMION ADSTE lH BILLED BILLED . DECREE BILLED AVERAGE (h)(c)(d)(e)(f) 52,260 743,595 48,334 695,261 13 50,756 533,654 34,688 498,966 10 50,261 976,700 63,485 913,215 18 51,154 1,lll,629 72 ,256 1,039,373 20 55,220 3,708,143 241,029 3,467,114 63 57,168 6 ,152 ,936 399,941 5,752,995 101 57,741 7,040,095 457,606 6,582,489 114 57,940 7,126,847 463,245 6,663,602 115 58,111 5,267,800 342,407 4,925,393 85 56,947 3,811,206 247,728 3,563,478 63 55,867 2,148,427 139,648 2,008,779 36 54,431 1,162,727 75,577 1,087,150 20 39,783; 759 2,585,944 37,197,815 57 I I I I I I I LINE NO.IDNl I (a) 1 July I 2 Augut 3 September I 4 October I 5 November 6 December I 7 January I 8 Februry March9 I 10 April I 11 May 12 June I 13 Total I I I I I I Intennuntain Gas Comany Case No. U-1034-88 Exhibit No. 106 Schedule 2 Page 2 of 2 Wi tness: Lebens INTUNAIN GA COAN ADSTE TEST YE lHRM . TWLVE .MONlS . ENED JU 30,1980 RATE SCH RS-l WElHR 6~%ilNSUMTION 1uAL ADSlED PROJCTD .A WElH CUSTCRS 1HERM CONSUMION ADSTED lH BILLD BILLED DECRE BILLED AVERAGE (b)(c)(d)(e)(f) 24,576 733,182 47,657 685,525 28 24,365 619,594 40,274 579,320 24 24,491 810,347 52,673 757,674 31 24,509 964,826 62,714 902,112 37 25,023 2,200,308 143,020 2,057,288 82 25,193 3,296,187 214,252 3,081,935 122 25,238 3,687,327 239,676 3,447,651 137 25,427 3,684,578 239,498 3,445,080 135 24,877 2,975,498 193,407 2,782,091 112 25,134 2,253,464 146,475 2,106,989 84 24,842 1,470,930 95,610 1,375,320 55 24,631 997,417 64,832 932,585 38 23,693,658 1,540,088 22,153,570 74