Loading...
HomeMy WebLinkAbout20090403AVU to Staff 47-49, 50, 52-56, etc.pdfAvista Corp. 1411 East Mission P.O. Box 3727 Spokane. Washington 99220-0500 Telephone 509-489-0500 Toll Free 800-727~9170 ~~~JII'STA. Corp. (:E zun, APR -3 PM 2~ 10 April 2, 2009 Idaho Public Utilities Commission 472 W. Washington Boise, ID 83702-5918 Attn: Donald Howell & Krstine Sasser Deputy Attorneys General Re: Production Request of the Commission Staff in Case Nos. AVU-E-09-01 and A VU-G-09-0 1 Dear Mr. Howell and Ms. Sasser, Enclosed are an original and two copies of Avista's responses to IPUC Staffs production requests in the above referenced docket. Included in this mailing are Avista's responses to production requests 047 through 049, 050, 052 through 056, 058, 059, 064 through 070, 072, and 088. The electronic versions of the responses were emailed on 04/2/09 and are also being provided in electronic format on the CDs included in this mailing. Also included are Avista's CONFIDENTIAL responses to PR 052C and 055C. These responses contain TRAE SECRET, PROPRIETARY or CONFIDENTIA information and is separately filed under IDAPA 31.01.01, Rule 067 and 233, and Section 9-340D, Idaho Code, and pursuant to the Protective Agreement between Avista and IPUC Staff dated Januar 8, 2009. It is being provided under a sealed separate envelop, marked CONFIDENTIAL. If there are any questions regarding the enclosed information, please contact me at (509) 495- 4546 or via e-mail at j oe.miler(iavistacorp. com ët~Joe Miler Regulatory Analyst Enclosures CC (Paper):The Energy Project (Roseman) WUC Staff (Trautman - 3 copies) lCND (Schoenbeck, Van Cleve) Public Counsel (ffitch) . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: A VISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION IDAHO AVU-E-09-0l / AVU-G-09-0l IPUC Production Request Staff-047 DATE PREPARD: WITSS: RESPONDER: DEPARTMNT: TELEPHONE: 03/30/2009 Tara Knox Tara Knox State & Federal Regulation (509) 495-4325 Please provide actual load weather normalized by month and schedule from Januar 2004 to present for the total Company and the Idaho jursdiction. RESPONSE: The attached Excel workbook labeled "StafCPR_047 Attachment A" contains a summar of the sum of per books biled sales, per books unbiled sales, and the weather normalization usage adjustment prepared for each time period. The weather normalization method was modified in 2006 to reflect seasonal sensitivity factors. The 2007 weather normalization reflects the adjustment included in Case No. A VU-E-08-01, which incorporated the 2006 seasonal sensitivity factors and a twenty-five year rolling average normal calculation. The 2008 and 2009 weather normalization reflects the adjustment included in this case which includes updated seasonal sensitivity factors and a thirty year rollng average normal calculation. . . . I".. óz ~~ æ .. c:00en ~9 ::un~ en 5 ò:w c( ii¡: ..1_ 0 en:: z 0 I- Q) -:: (/ Q) c( ,~ (/I- '" §~ ~ g.;: lt Q)c( :2 ~ "EQ) ~Co Q)£ .9..ooC' è: ~c:lt.... .E.c"E c:o Q) :2 E~ fj ~ :§~ c( ij ~fš £en lt;:~.0 ;; "0 +lt (/ .3 Q).g ~ ts "0Q) Q) ii :i "0 c: ~ ¡i ~ lß o ëõzen .. "0~~ l ãi ~Cl mmO..OOIOMI"co.. I" I" 0.. I" 0 I"COOC'mIOOCOOMMC\MMÒr-CÕiõC\10 10 .. C' .. .. C' co C'cxO~OM ('(''1M":CÕ":CÕ CÕMC\co co 1"0 I" m(' 'I 'I r- ~:ioz OMCO..OOM..CO1"10"" COC'..M.. 0....CX'IC\C)cxC"LOcõaiòcõcõòr-cõiõ.. co co co .. C' co co molOco..m ..MIOòcõC\ai": r-MM..iommi, ..M .. I" co COM co 0 0.. co 10OC'MMI" MCOI"C'..co..m ....C' ai C\ iõ cõ r- cõ ., .,COOIO..1O MiomCOCOOIO.. MMCOÒMai"¡CÕ CÕMr-I"IOCOOI" 0N "C "C ..IOM....OOC'O..C'MI"I"..IOMI"COmcolO..l,cococo.. iõ r- r- M ai cõ C\ ai MmOC'.... MIOC'o MMO.. or C""'c;g&f~~ ~MiiN "C 'I (0 IocomcooolOlOcoco co M co co ......I"MOI"CO C'M.. Ò iõ cõ cõ C\ .. ., aico 0 0 co I" co co m..COC'MIO ..M.. C\ ai iõ cõ r- ò M .,(' ":'1 0.. M 'lC' C' .. I"1,....cooomMmmlO....l,l,l,l,mM....COM..MIOMiõ ai cõ cõ .. ò M r- C\co..mmco..mco....C'IOMm ..MC'r- ., M .. cõ cõ M iõm..moi, C' ..'I "C 'I co ;;~~~gió:2~~co C' m m C' 0 co M Mai C\ ò M ai ., ., ., aiI"..MIO..I"C'IO....IOMCOC'mMMIOaiÒ..r-M"¡aiMaii,..i,mi, .. co.. .. 10mM..oolOl,ml,1O..C'..MC'IOI"C'co .. 0 10 co co co 10 10 ., r- iõ .. ò ò .. ., cõm C' co 10 M m C' co ..COCOC'MOCOMMIOMMaiÒCÕC\CÕMiõ'lv..o.. ., ('N .. "C (0I,mC'Oo..l,lo..100comlOm..ocoIOM..IOCOOCOO.. ., cõ ., cõ ., r- C\ ai r-....olOmolOcocoI,l,mMMCOIO..COiõCÕCÕCÕ"¡C\ÒMÒ10 .. I" m I" .. I"C' .. co COMCO..OCO 01"C'....C'..coomocomolO LOCO I"CO I"aiiõÒai"¡aiMiõCÕco 10 10 co co M co .. co1O....COI"COI"..CO~Mm~a)~eöM~OIOI"OCO ..(' "C "C .. mlO100 01"..C'C'..1OC'C'I"MMI"COI" m C' 0 m co m .. co C\ .. ai cõ cõ ai r- .. r-C' C' m co m 10 10 I" mm m C' 10 co I" .. M coefCÕ~Ó~~eöMCÕC'lOmol" 10(' T' T' ....OC'..OMmcolOC'....0 I,m..COC'..IOMI"C'MMIOIOa5~a)o)cõ~ciÑ~I" m C' C' m I" 10 co MCOl".. MOCOI"MO cõ cõ iõ cõ cõ C\ ., M .,ioiocoml" coM .. I" ..o 13o ~ 5len ~t 9 "5.. ~c~.. 9~:2 ~¿~ ~lt~ ~D Q)LL ..o Clt.. .l.cClC' C' C' ::~~ a. ~~~ .. -c U' L( co .. Q,c: .. .. C' C' C' C' M ~~~ ~~ ~ ~ ~ ~ ci ëiE"O"O"O"O"O"O"OQjõo Q) Q) Q) Q) Q) Q) Q) Q)1-() fš -5 -5 fš fš id5 J: ëi en en en en en en en en ;§ coÕIOMMmool,l,..comco..o ..co....ol,mlO I"MCO ai r- C\ ., ò iõ ., .,0..C'1".. C'mcoI"COC'I"M C'0..ai ., M r- cõ M .. cõ..C'IOC'1" 0.. M 0.. m ..co C' M10 0 0cõ iõ M.. 0 C'v"- C"~~,.coC' o m co mco I" 10 10 .. I"~ttm 0 10 r- .. cõ10C' o co M I".. 10 co10 m 0 LÒ ~ a)C' co "'M 0 coiõ -.,MC' mlOC'10 OOM..COIO..COOM omcoNCOO..CO ....0)cõcõcõcõò r-òcõcomCO..M I"mcoI"COI"I"O coo..cõcõcõiõcõ .,..òCO.. 1OC' I" 10C' 10 I" C'I" m coM..Oiõ M C\10 .. ..co m C'M ci C' 01" MMC' M ..co 10 co Ò cõ cóco co 0.. 0..M -~ C' I"COMMOOco co 10 C' C'I"..NIOC' cõ ai .. C\ cõmi,oco....m..om ai ., ai iõ ..m C' 10 C' I" 10 10.. M 00N..vrl'i,..commgg$ge;COI"IOCO.. cõ Ò cõ cõ CIco C' 10 C' I" .. (' (' T" 0co C' I" co ..mcoco..1" .. ., ai iõ ai.. I" co .. ..co co 0 C' ..M ai CI cõ iõ1,.. 1OC' I" OCOl"100o co 0 co comi,i,..co r- cõ C\ ai C\.. I" .. C' ~"m .. C' co 10 cõ ai cõ cõ r-CO.. COC' I" ..lomlOo~~~~t;~~C"et~I" 0 I" M co....coom iõ r- .. cõ cõCO.. co C' I" C'....00COCOOMCO.. .. M .. C'Ò iõ ai r- ai..lomC'..MIO..COC'cõ iõ cõ ., M10.. 10 C' I" co I" C' C' 0 0..iomi,iom M .. co co ., .. ., r- .,C' co 10 M mmOC'OM C\ ai ., cõ .,co .. 10 C' I" C' C' M co 0cot-..,."COI"OCOIO.. M ., M"¡01010 coco 10 co .. .. I" iõ ò ., cõ aim C' 10 C' co M 1"..1" 0C' co C' C' I"co C' co C' m¡i1~~g....I"COCO iõ C\ ai cõ ..o C' 10 C' I".. ..OCOC'OM co.. 0 I".. .. C' .. C' .. iõ ., cõ cõ..cocoi,mC'.. M.. 0 iõ C\ .. cõ cõ.. C' 10 C' I".. Q)ClltQ. M m M I" I" C'co co 0 ., M r-m m m1"01" C\ .. .,coC' co 10 m.. .. C'C' 0 m cõ cõ r-co co mco 0 10Ñ~ÑI"C' o C' m mM co co.. 0 mMaiMco co Mco 0 m ., .. cõ10C' (/x.: "EQ) E -5 ~I"..01 ~Q. ii1.1en 01" 10 0I" M C'M .. 10~Ñ~I" m C'000M -òmC'001"C'co 0 coC' I" l" e¡ ~ cõ.. co m.. 0 10 C\ .. .,mC' .l.cmC' C' C' ::c :!~ a. ~co~ T"T"U'L(Q)T' Q) '~Q) ~~~~~~~-g "5 "5 "5 "5 "5 "5 "5 ci ~ '§ ij ij ij ij ij ij ij Qj 0""-5-5-5-5fš-5-5~1-~enenenenenenenenlt:2 . . .~ õ, ::w"O, 0:) .. en ;: 0-W c( ii¡: ..1_ 0 en:: z 0 I- Q) -:: (/ Q) c( ~ êI- 0 0en .c Co5 lt lßc( :2 ~ U "0 Q) Q) ii :i"0 c: ~ ¡ilt (/ E Q)omzen .. "0Q) Q).c = -m ãi~ 10 gCl ~CD~L(OO.. .. m m ..10 co co m 10 cõ iõ ., ai C\~m~g~ C\ iõ C\ ., còI"CO mo I"M .... m I" m10 10 mco .. coM r- òI" co m000r- M M~ 10 gz 0.. C'm M 010 co I"ai cò M.. co C'co C' 0iõ M"¡ ¡e 10o 13o OC'OCOOO..OCOOIOoCO....C'CÒaiMCÒCÕC'CO..COI"I"CO..I"C'CÕÒCÒMiõ.. como I"M .... I"mCOIOOOlOmC'Mloco..mC'COI"IO.... 1".... M co.... r- ., ., ., ., .. cò C\ r-C' .. I" co co co m .... I" 10 co 10 10 C' coòiõcõiõr- ÒMaiI"IOCOOI" .. 0C' ~~ .. commMOOMCOCOC'OCOMm C'01OCOOI"OCO 0C'1"iõ ., iõ C\ ai cò iõ òcoco..mco ..1"1"....cococo ..MCO.. iõ cò C\ ., C\ M cõMIOI"Ol" C' coC' ~oc CDi,co..coooco..mC'C'COM..MI"IOIOLO oc CJ ~ LO oc Il LO Itcõ cò iõ r- cõ iõ C\ .. Mm C' I" C' co .. C' .. mCOI"I"COO COMCOcõiõòaicò r-M":~IO~~I" C' r: .... mco 001""'CO 1OC'.. 0.. co COlOC'omcomlOC'..oM r- r- ., M r- ò M cò ~ ~ (; ; ~ ~ ¥2t; ~r- ò C\ C\ cò iõ M ò..IOCOOI" C' coN 'I oc co I"..COCOOOMCOM..C'....0 mMCO..ioiocom ..C'CO Ò r- ., ., r- iõ iõ iõCOI"OMIO COI"l"co..mlOlo C'M..iõaiÒMiõ MM":o..moi, C' 10C' 'I 'I co ..OCOOOOOIOIOCO..COMcolOlommCO 1,.. C'....M LOCOM M ., cõ C\ C\ C\ ., aiI"..I"MCO ..cococo co C' 0 0 C' M CO .. ., M C\ iõ cõ M còC'..1"01" .. MC' 'I 'I co..10..mool,ommC'OC'1O OMM..C'IOCO.. 1"10.. M cò ai ai ., .. ò r-100L"COLO 1"100I"..IOI"M I"..coÒiõMC\CÕ aiM":10101"01" I"C' 'I T" co IOCOIOIOOOOOMN....LO'IV'lC''ICO mMCOl"l"COMCO ., .. cò ai C\ ., M iõ ..I" C' CO C' co M co 10 10molOcoo ..MM.. r- ., C\ r- cò M iõOIOI"OCO ..(' 'I 'I ..IOI"....OOMI"COMI"..C'l" 1"0C'mC'OIO.. C'l"m .. r- cõ ò r- M cõ C\IO..MIOO MIOCO10"" co COl" C'MI"C\ .. cõ ai ò r- M ..C' co co m I" ~"M .. I" ..10.. mOomC'Om C' .. .. 0 m CO COC' C' 10 C' 10 0 10 .. ir CÕ iõ iõ ai r- cò r-io....m.. MIOC'MO..C'CO MMCOÒMiõÒr- CÕMCÕm.. 1,.. I" 0M T" 'I CO 10o è.Q)en 10901¿ 109"'.. 109c:~.. 10îlt:2 10 ~Coc( ~lt:2 10 ~Q)u. 109c:lt.. .l.c01C' C' C' ::~~ 0. ~co ~..::NIOIOCO"' Q)ro Q) Q) Q)~~~~clCo "' "' "' "' "' "' "' cI "i§ijij~~~~ijãíõ()fš-5fš-5'5-5-5~1-~enenenenenenenen ~ o..m..oo10 LOCO 0..CO..COMIO C\ iõ r- ai C\.. .. .. C' CO., CO T" T" "" cõ cò ai r- còC' C' 10 C' I".. I" 10 10m 0..10 0 C'ai ai iöCO 0 mM....~ ~.eC'M COÕ C' Q)01lt0- COI"O..OO..IO..C'....MIO OMI"C' .. C' .. C' m I" CO ai ., r- C\ cõ cõ C\ còMC'mlOl" C'mo.. .. CO CO C' C' 0 10MCÕ~r-i. NÌ~cöo C' CO C' I" m.. C' Mlol"mOOC'OIO..Mcocom MIOI"COC'I"CO.. MMCOòòcòC\"¡ iõcòò.. CO CO 10 CO M m CO..IO..MIO coo.. C\ C\ .. cõ r- M .. iõCO C' 10 C' I" COC' T"T"LONOO.. CO 0 C' mm I" m 10 COò M r- r- ai..1"C'OCOmC'I"MCOM ., .. r- .,I" C' 10 C' I" o C' .... CO Mm m m C\ iõ cò.. m I"CO 0 CO iõ ~ cö10C' m CO 0m m m0....r- cõ ò10 m C'.. 0....~..I"C' C'..IOCOOOMCOCOI"..CO.. co 1010 C\ C\ cõ iö cõI" CO CO 10 COC'....100 iõ iõ C\ r- còI" C' CO C' I" ..C'C'..Ool,..mIOMC'..O OMIOC'....i,m ..IOMCÕ"¡CÒCÕM MÒMoi,co..m MmoCOCO..C'.. Moma)~rriõcö cõ~iñCO C' 10 C' I" 10C' .. CO COo .. C'.. I" mMMCÒm m 0C' 0 .. cõ ~ r:10C' COMmlOOOml"Om..i,coco 01010..i,mi,.. CO CO COMMÒ"¡C\ ò..r-MIOIO..CO MmlOOC'C'MO MOM .. r- ò iõ iõ ., .. ., 1,.. 1OC' I" ..C'Oco..oooi,mcoC' I" C' 0 10 C' m m..COMI".. como .. ai cò cò ., .. C\ r-CO m C' 0 10 CO m ..I"mOC'M ..omC\ iõ M r- CÕ M .. aiCO C' 10 C' I" COC' 1"00mOOl"MCOm....co.. 0100CO....MI" mC'CO.. CÕ ai ., C\ CÕ ai òCO 10 .. .. CO m CO ..OO..COO I"OCO CÕ ., C\ CÕ r- C\. aim C' 10 C' CO COC' ~~~M12°(õ~~MMmlO.. I"I"COC\ CÕ iõ M r- CÕ cò òCOCO....O C'CO..COI"..OI" OOCO., iõ ., r- ò M .. CÕo C' 10 C' I" CO.. C' co..comoocomM..mC'C'O C'..1"m C' 0 C' 10 m m CO ., M C\ CÕ ai .. C\ ò10 I" CO CO.. CO m COIO..M..CO ..0C' C\ r- iõ .. r- C\ .. còC'C'IOMI" .... M (/xet "EQ) E -5 ~I"..o~I 0- ii'.1en Ml"l"mOOCO M C' 10 0I" M C' CO mM iõ C\ C\ r-mlOo..1oC' 0 C' CO 10 r- C\ ai CÕ iõCO C' 10 C' I" .l.cmC' C' C' :: 5 ~.~100. ~eu+: T"T" i.COT"Q).~ 'lNNNNMoc "5~~~~~~~cI~ '§ ij ij ij ij ij ~ ij ãí 0""-5'5-5'5-5fš-5~1-~enenenenenenenenlt:2 . . . \,J Õ 9 ~ U¡ "8 en 5 ò:w c( iiE ó~:: z 0 I- Q) -:: (/ Q) c( olt (/I- §~ ~ g.~~~ Õ "0Q) Q) ii :i"0 c: ~ ¡ilt (/ E ..o ltzen .. "0Q) Q).c =¡ ãi ~ co ~Q)Cl MmmmOOOl"1"C'1,..comC'om..C'.. coco 1"01"1"1"g~~~C;~:ß~~I"I"COMC' OM.. ~g~~i: r-MæM ~ ~ CO co gz .. C'..M o OM"" ..0C' 0 CO...... 0.. CO C' C'CO.. 1".. MM.. cò CÕ C\ Ò CÕ cò M r-('C)N,.~L(C)N~IOCOC'I"....COMOC\ cõ cõ ai ., cõ M ò..coomi, 0M C' CO M..COI"OOCOC'O....MCOIO C'M..m CO m M CO I" C' CO cõ iõ ai r- .. iõ C\ ai..m..mlO 0..C'comlOcoo COMOiõ cò cò ., r- M M C\COIOCOOI" .. ..N or T" ,.M..omOOC'MCOCOI"MO.. 1"1"10..I"CO..C' I"I"m ai C\ r- r- ., r- r- cõMl,m..10 I"C'COiommcoco OMMCÕiõC\"'M iõMaivU'orOl' N "'C' C' .. I" MIOMMOOMOI"10 10 0.. CO.. C'moco..COC'm ..C'1Oai ai ., r- r- ai cõ .,CO CO .. M 10 CO C' m..COIOCO.. I"C'.. iõ ai ai ., r- C\ M C\10101"01" M ..N"""" ,. M~~~~g~12:6m..MC'MCOI"I"I"., r- C\ C\ ò ai .. M C\1"..1"00 00..oomMCO mM..r- C\ r- ò cõ cõ M .,C' 10 mol" C' COC\ T"OC CO ~~~;8g~:ß:gMI"MmlOmlOco..òr-C\"¡ÒÒaiCÕMCO m C' M C' C' M 0 C'..000.. C'MCO., C\ ò .. CÕ cò M iõOLOO)oc.. or LON "C "' (0 10 1".. ¡?00CO 010~~~IO~ ~¡;~C\ ai CÕ ., iõ ò M C\..C'C'CO.. i,m..I"OCOM.. ..C'COcò..r-òiõ "'Mr-~IO~~I" C' ~ ..MC'MOOI"..OIO..COMCO ......ocom.... MC'CO r- iö iõ CÕ C\ ai ai iõI"mol"co COCO..CO .. 10 CO m CO C' ..CÒCÒaiMCÕ aiMÒI"IOI"OCO 0N -r., ,. ..OC'OOC'I"MMCOI"I"MOIOC'..MOMlom..coco.. .. ., r- ò M r- r- iõ còol,mC'col,..mcoCO 10 0 C' I" I" C' 10.. .. r- CÕ cò r- M CÕC' CO 1"0 I" 10(' "' T' .. COo 13o COien i ~ CO~~.. COo C:~.. COî ~ CO '!~ CO '!lt :2 8 .b Lt O't.,Q)o CO 010 I" COr- C\ òM.. COCO C' C'cõ M ai ~ CO ~lt.. I"COO..O10.. 0 I" I"I"C' 0 M.. r- C\ C\ cõ C\T"T"I.COT"MIOCOCOOC\ ai r- ai ò.. 10 I" m ~"M ..iomcoi,oo..co..10 m0.. CO.. C'00C' CO M 10 C' 10 0 CO C' ai C\ ai C\ .. ò C\ CÕ .,0"" 10 I"CO....OOCOOLOCOM T"("or cò M M ., r- CÕ M r-CO 1"1"0 I" C'M T' or CO .l.cClC' C' C' :::!~ a. ~co~T"::N~~reM~ E~~~~~~~~oi lto ij ij ij ij ij ij ij ãí õ (, fš "5 "5 "5 "5 "5 "5 ~ I- ëõ en en en en en en en en ~ C'mCOmOOIOOMIOM..mm I"MONor"" "i "" CO V T"iõMM"¡": "'còcòC' I" CO C' M .. C' 0C' C' CO CO C' I" .. Mcòòaiiõr- M":CÕC'M..C'1" .... M COÕ M Q)ClltQ. ~;~èõeCO C' m I" ..air-òcòò0........ 10 10M C'.. C\ cò iõ iõ .,.. C' CO C' I".. ~;¡8~goC'..COMCOÑaiorÑ-co C' CO m 1010 I" CO C' 0 cõ ., ., ., r-CO C' 10 C' I" OOMO10 10 I"CO.. 0tn r=-.M C' .... .. COM~Ò M ~ ;: e10 CO ..r- iõ ò.. 0 CO10.. 0rt ~ NI"C'om 0..I" M COCO C' CO M ai CÕ C' .. 10.. .. met ~ ~COC' IO..CO..OOCOMCOml"C'COCO MI"....Mco..m mC'O cò ., M iõ r- ., ò iõI"COC'C'1O 001"..OCOO.. I"..CO CÕ CÕ cò CÕ r- cò .. .,1"C'1OC'1" I"C' COomC'oom..1,C' I" m .. C' 10 0 COCOMMOM Mmm"¡iõMiõÒ còòr-10 .. C' C' 0 CO 0 COI"IOI"COCO CO..M iõ C\ CÕ ò CÕ r- .. ..CO C' 10 C' I" 10C' .. 10 C'.. C' ..01"..ÒaiMCO 0 CO.... .. r- . iõ10C' 0.. comC' CO mC' .. MMMM00 C'.. .. m ., .. CÕ10C' I"..CO..OOCO1"..co..omco CO..IOCO M CO .. .. C'.. CO r- ò r- r- C\ ., CÕ iõIOMCO..CO I"OM..C\lt,-CÐ M"'T"ÒiõMr-CÕ M"'CÒm C' 10 C' CO COC'~g?~~g0i2~~..MMC'm ..I"C' ~i2g~li ¡i~iéOOCOCOI" 0..10M r- C\ cõ cò M' C\o C' 10 C' I" m.. C' IOMM..OOI"I"COCO m 10 I" I" C' CO COOL"CO.... ..100C\ iõ ai iõ C\ cò ò .,I" C' .. C'.. C' .. C'm C' CO CO 0 CO 0 10~1Ô..eDÓ Ñ""cñ0C'1OC'1" I".. C' 10 Mm.. 0CO 00 M..CO I" m 0 C'..a)..cõ~M.. I" M 10T""" M T" CDC\ ., cò cõ MI" C' 10 C' I" Mo..moo..1,....0..MC'..1OÒ r- cò r- ò10 M m CO C'VC,oLT"-. C\ C\ r- cò cõCO C' 10 C' I" OC'..mo..mm..C'..mmcoi,ÒMÒiõiõ., N "' LO T"CO C' 10 .. .. iõ C\ .. cõ iõI" C' 10 C' I" m..co..oMIOOIOCOo C' C) 10 C'òcõaiò":..com..co1001OC'Mcõ M M r- r-MMIOC'1".. (/X.. "EQ) E fš ~ ~I Q. ii1 .1en 00.. COI" In 10.. CO ..d'Ñ-r.. 0 mo .. COM..~ M :ËClC' C' C' :: 5 ;;~I03;ooSm~~~~~~~~~~3333333oi lt"§ "0 "CQ) "OQ) "OQ) "OQ) "OQ) "OQ) ã) ÕQ) Q) I-"""5"5"5"5"5"5"5,:~enenenenenenenenlt:2 . . . Vi U9 ~ U; "8 en 5 ò:w c( ii¡: ..1_ 0 en:: z 0 I- Q) -:: (/ Q) c( ,~ (/I- '" §~ ~ g.;: lt Q)c( :2 ~ Õ "0Q) Q) ii :i "0 c: ~ ¡ilt (/ E ~o ltzen .. "0Q) Q).c = m ãi~ I" gCl .... co.. 0 0m C' 0 0 coCOI"..C'Oiõ C\ .. M C\....MOCO..OMmco~~gc;~.. C'.. I"o:ioz CO.. C'Moo..mcoco~O)~coOo)l'~co C' 10 C' m 0 .. .. 10 ., r- ., ., cò ., iõ M C\COC'IOOI"I"C'IOOml"coml" mMCOM"¡MCÒiõ CÕMr-MCO co 01" I"CW ~ ~ l' o I"COMOOI"C' 10..Mcom 100m.. mOl"T"-rcoo~cncoiõ ., ., .. et cò r- .. ò......100 1"100COCOIOIOI" MMO r- .. iõ iõ iõ C\ M C\cocomol" .. C'N oc ~ .. C' m..l"o 010 0..mco..C'.. 00 1"..C'COIOCO..OIOMIOÑn)-r..-róai~aicom.. CO co.. co.. MIl~cnococ O("LO"¡MÒiõ"¡ MM"¡C' 10 co 0 I" C' coN ~ ~ co ~~~'5n::~8g¡e~LONOO~Ocn~or r- ai ai iõ .. ., ., ., iõOOC'MCO MIOIOco m co C' co co M ..òòaicòr- C\MMCOCO coo I" M MN ~ or .. C' co co co 0 0 m 10 coC'COOl"momml"0"" I"COCOOC' com"'":CÒCÒMaiÒMCÕ1,0..locolOm..1oi"......M COM..cò ai iõ CÕ r- M M .,C'1O..01" M C'C' C' .. I" CO IOMOOO.. 1"10I"..I"..CO CO CO CO1"1"10.... OCOC' ., C\ ò ., r- C\ M iõC' CO I" M CO m m CO~('LOor(" NN~ C\ CÕ ., Ò ., cò M aiMIOCOOI" C' l"N ~or CO..IOM..OOC'I"M 8ft;i~~ Cõ;;C;Mr-ÒCÒCÕ CÕMr-CO CO .. C' .. .. 10 CO....comco IOMIOÒMiõ.,r- CÕM"'MIOI"Ol" .. CON ~ ~ CO ..C'I"COOOIOI"M1,..lolocomC'..1"..McomMOIOIO.."¡ÒCÒMCÒC\":aiai0.. M 1".. .... CO.. C' C' CO C' .. M 10ai ., ., C\ iõ ai M còMIO 1"0 I" 10N ~ T" ceL ~~:2!;~gi:t:ig1"..('m..co..lOC' CÕ iõ ., .. .. C\ ai cò ÒCO 10 0.. CO COM"" 0mcocooo OMOcò C\ r- r- M cò M ....COI"OCO ..(" ~~ .. ~~~:28°cõ~iócoi,....o 1"100 M et ., cõ iõ r- ai iõ10 CO m CO 10 10 .. COIOIOCOMm ..MCO"¡cõcõcòò CÕMCÕ10 CO I"m I" ~"M .. I" ~~:2¡gge;;~~..Mmcom..COC'..ai CÕ r- ., r- C\ ai iõ MO..OCOI"C'COMIOm C' CO C' M .. M C' iõ CÕ C\ ai r- r- M C\ml"mol" CO(" T" ~ CO I"o g I"9CoQ)en t: gic( I"9"3.. I"oè~.. I"îlt:2 l" e:~ I"o ~ :2 I"9.0Q)U. I"9c:lt.. .l.c01C' C' C' :J~~ a. ~cu:: :: ~ L( U' CO or Q)æ';~~~~~~~ Ê~ -6 ~ ~ ~ ~ ~ ~ 19o Q) Q) Q) Q) Q) Q) Q) 3l~ (, 'Ú 'Ú fš fš 'Ú 'Ú fš .= l en (/ en en en en en en .. CO I"CO .. ..CO m m ai C\ r-m I" I"CO M COr- M M~ IOCOI"COOO('COM..moi,co lOCO..I"COmMO I"COC'Ò cò iõ M C\ cò ., .,C'm..MCO co..co'tO)...,CO ('~('¿-rór-cõ rr-rcõMMCOC'1" M.. M COÕ.. Q)01lta. 1"C'IOCOOOMmC'CO C' 10 CO CO 10 .. COI" C' C' I" m CO I" 10MMMr-CÒ iõcò"'IOIOCOC'1" MMIO..0....1, M..M ai cò cõ r- iõ M .. ..0C'1OC'1" 0.. M CO .. C'C' I" ..10 C' CO-e añ~CO M C'1,..0rr-eòmC' CO CO 0 10 I" C'm CO MÒ r- M.. M 10CO .. .. añ ~ r-..C' I"COI"C'OOI"I"COCO I" 0 10 C' M CO COC'0..1".. ..coco., ., ai r- .. ai iõ ..m CO 0 C' CO .. M 10I"IO..COCO co..o M cõ r- iõ r- cò .. ..CO C' 10 C' I" COC'ml"mlOoommcoioo..iom MCOIOCOCOC'I"CO M..mC\ .. iõ cò M cõ cò cõlo..mMCO ..MM..IOIOCOM M..C' iõ r- cõ iõ r- ai .. MI" C' CO C' I" COC' m..mMOOCOI"COiom..coco COM....MC'IO.. co..miõ et .. .. r- r- C\ MC' 10 M CO CO I" CO C'M..OOM ..0C' ~ t :¡ ~ ¡t r- .. "$C' m I" COMOM10 CO ..M r- C\m M ""1,..0 .,.. MCOC' IomCOMOO~ig~~~ ., .. ò ai còI" I" I" m 0 mC' M 1"1" .. r- C\ r- iõm C' CO C' I" CO C' CO CO 0 0COC'..M..10 10 CO CO .. CÕ C\ ., ai ..m C' I" m COMOMM.. ¡i~~~¡t (/X.( "EQ)E 'Ú ~I".. ~I a. ii1 .1en MOl" ..00(" ~ or"" COm 10 .. i" .. CÕ ai C\ iõ cõc:coo.,'t..moocoiõ M ., cõ r-i" C' 10 C' i" C' .. ..i" CO 010 10 m cõ M .,C' M .... .. C'Ñ~o)10C' 010.. COOO co MIOIOMOMIO comlOCO 10.. 0.. omcocör-IÓ~OC ~n)etco....oco 10..1"..oi,mo 1,..0CÕr-"¡CÕM M-Mo C' 10 C' CO CO.. C' COCOC'..OOIOOC'..1o-.MO ....0COIOI"..O C'IOCOcòiõò"'iõ aicõcõCO 0 0 C' 10 CO C' COC'OmMm o..cocõai"'iõò M..r-o C' 10 C' i" CO.. C'C'....C'oomcol,CO""orN,. ~("~cooocom M....Ò .. r- r- r- r- .. M10 m CO .. i" C' i" C'IoI,..mM ......C\ ., iõ r- r- M .. C\~MIOC'1" ~ COCOCOMOOMl"l"mCOCOI"..C'M M ., iõ C\ còMC'..M..OCO co mC'aiM":iõiõi" C' 10 C' i" .l.c01C' C' C' :J § ;;~U'esco~mtš T"NNNN('.d~~~~~~~~oi:olt-c: "0 "0 "0 "0 "0 "0 "0 -~Q)~~~~~~3l1-0'Ú000000.=.c en en en en en en en enlt:2 . . .9 g U; "8 en 5 D:w c( ii¡: ..1_ 0 en:: z 0 I- Q) -:: (/ Q) ~ ~ §~ ~ g. ~~ ~ U "0 Q) Q) ii :i"0 c: ~ ¡ilt (/ E Q) o e6zen .. "0Q) Q).c = m ãi~ cooÒQ)Cl 1,.. I"C' 00.. LOCOCOMC'..O COMCO....COCOIO I"..C' C\ M M cò ai ., C\ .,colOmC'.. COCOM..cocooo COMMMCÕaiaiiõ r-MiõOl"C'ml" m.. C' co COC'mmOOMC'MMMC'I"I"OCOCO..C'..locolOocoomr-MÒ"¡CÒÒ":iõò..o,...oO"CCOQ'IomIOCOOMmM..C\ cò cõ cõ M r- M ai"CLtCOO)I' "CM .. I" ~r:~~~8:g:ó¡gC'OCOI"100MMCOiõr-CÒMiõiõ":ÒCÕC' .. C' 0 10 m co co mMI"..I"IO ..MMr- cò ai ., cõ iõ M iõCOLOCOO.. or "CN "C"C ,. CO.. CO 10 0 0.. I"CO..olOom co..co..COIOCO.. oco.. ., Ò Ò ., M cõ C\ C\..mC'o.. ..cocoCOO 1".. co mM..C\ cò ., C\ cò ò M ....iomoco C' mN "C "C co MI"C'COOOOcom"CCO"Ca:O v..ocooocoo ....mr- .. r- iõ cõ ., C\ McomoC'CO IOI"COm..COC'.. IOMMC\aiiõòcõ ÒMCÒ..100..1, M C'N N"C .. 10.. 1010 ooco 10.. COC' MC' MO co COl"CO I"C'MO 0 COM"" ., r- CÒ cõ .. ., ., ai cõm....C'..coml,lo....MCOCO C'MC' .. ai ò ., aj ., M C\..iomoi, M ..N T' T' ,. COCOMCOOOMOCO..O..MC' mocoI"mocom mmoaiC\M"¡Ò "'Mr-.. .. I" I" 10 .. I" ..I"M..mM COMCOM":"'ai"¡ MMr-..ioi,mi, C' MC' .. coM......OOC'C'MM~~~q(l8:;~:2 CÒ C\ ai cõ CÒ .. iõ iõ cõIOMIOM..C'C'I"C'..omoco C'Mmiõ ., iõ C\ r- r- M iõ.. 10 I" 0 I" .. l"N "C T' CO CO CO CO CO 0 0 .. .. 10~e;~~ ~g~ .. ., C\ cò r- C\ .. còC' 10 I" m .. .. 10 COM..COOO ..MC' cò cõ cò M C\ C\ M .,COIOI"OI" .. mN "C 'l CO co gZ coo 13o co9CoQ)en co9ci ¿ co9 "5.. co9c:~.. coi :2 co ~~ co 'ilt:2 C'..10000CO..0I"COI"..coocoooMIOCOC'OO....C'"'ai":iõC\còC\òò C'.. COl".. MC'COCO..1"1OC'..MIOMMr- ., ., ai cò cò M cõocooml" COM C' I" MCOC'OOOMCO.."C T' co It ,. 0 T". (' CXMmC'MCOO....1" r- cõ ò ò .. ., C\ cò ò.. .. C' C' C' C' CO CO ..T" Il V T" LO M c" I,"'CÒMÒM r-Mr-I"comol" ..(' T" "C 00 mco.. C'001"C'..I"COI"..C' colOmCOIOOIOCO COC'1O;¡g~~~ iêgff10 C' CO CO I" CO M C' M M C\ ai r- r- M còml"ool" COM NT' co COo.0Q)u. CO9c:lt.. ËmC' C' C' ::~~ Q. ~cu~ "C"CL(IOCO"-Q)c: .. .. C' C' C' C' M ~:l~~~~~~~aö"iE"O"O"O"O"O"O"Oêiõo Q) Q) Q) Q) Q) Q) Q) Q)1- () -5 -5 -5 fš -5 -5 -5 ,p "i en en en en en en en en ~ 10 C'.. 1"00T' T"N..O..ml"MIOMC\"'aiaiI" I" m .. ..C'C'..1"0 r- ., ò C\ iõMMI"C'l".. m .. 10T" en rt CO .. m r- ., còai 10 CO CO .. COM~~ ;; COÕ 10 Q)cilta. colOm..oocoom10 co.. COl" MMCOo C' CO CO 10 0 .. CO M C\ iõ ai cò ai ai r-C'MC'IOO ........I"COMO I"..C'iõ iõ M C\ M C\ .. .,o C' 10 C' I" CO.. C'mi,..moo..mco1"0..0C' COI"CO..0101010 comM cò ò cò ai iõ r- cõ cõ..1"C'..10 1"..1"mcomlOlO IO..M cò iõ r- iõ cõ ., .. òCO C' 10 C' I" COC' .. m.. 1"00 co....MI"COC'm 1"01"C'..OM.. 1"00.. ., r- ò M ai ai iõCXv..mT' T""'T"o CO M CO CO I" .. COr- ., r- ., cò iõ .. aiI" C' 10 C' CO 10C' M CO M.. C' COC' M ai~~gC' .. COex ~ C'l". C'I"I"..MOOI"CO..M....C'M iocomC'C'..coo I"COCOcô~a5a)~ ÑÑ~OCOC'CO.. IOIOM..m..mco O..Maicõcòiõcò ai °aiI"C' 1OC' I" I"C' CO..M..OOI"C'OCO CO .. CO C' M 0 COCOMC'COm 10.... ., iõ ., ., ò ai ai aiOMmMIO m..co....MMM co..m~~fi~t iõ"'fiC' CO CO 0om 0.. C' .. cõ ., cò0.. 10CO .. CO., ° MI"C' o CO 0CO .. I"o CO I" cò ai aiM...... .. 10ef ~ n;I"C'o~~~ 10 CO 0ortcN.... l"I" .. COM OMoM 0.. CO I"~ ¡e giõÒMCO 10 M.. .. C'rf~~..M OC'COI"OOC' CO 10 10 0IOIOMmo cò iõ cò ., cõM 0.... COI" 0 I" 10 .. ., iõ ò cõ cõI" C' CO C' I" ig~æ~i5°..COMMC' ai ., ò iõ còT' T" co .. T" CO m I" I" CO .. ., r- iõ r-CO C' 10 C' I" ..C'1O..0..i,omcoCO m..M I"C\ aj M ai r-C' CO I" C' ....lomC'O Ò ., ., cõ C\m C' 10 C' I" MOMIOO..C'....CO..COMMO .. M cò ai C\C'omi,..10 I"m co..MCÒr-ÒCÒo C' CO C' I".. co T""" T" 0m M C' CO I"CO C' CO M CO~C'in~~M 10 CO C' C' C' co.. 0 10":CÒÒCÕM C' C' CO C' I".. 10 I" I" M 0M 0 CO m C'o C' m I" COòcòcõcòcòm CO I" C' C'mC' C'.. I"cõ ò r- aj r-C' M 10 C' I".. (/x '" "EQ) E -5 ~I"..o~I a. ii1.1en o CO10 C' C'CO 0 10 cõ cò r-CO M..M..O ri or I.C'M .l.cciC' C' C' :: 5 ;;~l(e;CO~m~~~~~~~~~ ~ "3 "5 "5 "5 "5 "5 "5 aö "i"C: "0 "0 "C "C "C "C "' ëi 0:: Q) Q) Q) Q) Q) Q) Q) Q)1-""-5-5-5fš-5fš-5,p~enenenenenenenenlt:2 . . . VJ U9 ~ U; "8 en 5 ò:w c( ii~ ..1_ 0 en:: z 0 I- Q) -:: (/ Q) c( ~ êI- 0 0 en .c Co5 lt lßc( :2 ~ 13 "0Q) Q) ii :i"0 c: ~ ¡ilt (/ E ~o ltzen .. "0Q) Q).c = m ãi~ moli il COCOMMOo..comMIOOCOMO..MCOcoo..comOIOC'.. iõ C\ ., ò ai iõ r- cõ ..C' co .. .. m C' I" I" C'..OC'..m C'MIOr- cõ ., ., r- r- M ò..cocomco ~"M .. I" IOCO..I"OOOI"CO..olOmco CO..IO......1".. M..I"CÒ r- ., cò ai cò ai iõC' m 0 10 10 C' C' 0Mo..mC' 0..10., ai C\ ai cõ r- M ai~co~ml" ~ m9c:~ .l.c C' C' C' .21:!~ a. ~~~ '\'\l.l.CO-e Q) æ ~ ..c;c; c; c; ~~Co"3~"3"3"3"3"3oö lt5~ij~ij~~ijã)õ(, '5 '5 "€di fš '5 '5 ~ I- Jg en en en en en en en en ~ coÕ co Q) giQ. (/x 0: "EQ) E '5 ~I".. ~, Q. ii'.1en '\Nt'OO-eCOml"mMM..C'mmCÒCÕMaiai~l$l$~~ C\ cò r- .. r-.. C' 10 C' co.. co 0 mI" .. co.. co I" cò C\ cò I" 10 ..C' .. 0r; ~ r;mC' COMMIOO..1"C'COCO..0......CÒMMCÕaim .. .. .. 10CO 00.. C' iõ cõ cò C\ cõC' C' 10 C' I".. 0.. 10 .... m I"co .. 10 cò cõ r-co I" C'10 .. mM"' .,..M ËOlC' C' C' :: § ;;~U'eico~m1!~~c;c;c;c;~~ -g "3 "3 "3 "3 "3 "3 "3 oö iõ'i: "0 "0 "0 "0 "0 "0 "0 ã) Õ~ Q) Q) Q) Q) Q) Q) Q) Q)1-""fšfš'5'5'5'5'5,t~enenenenenenenenlt:2 . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-048 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 03/30/2009 Tara Knox Tara Knox State & Federal Regulation (509) 495-4325 Please provide a calculation of the average production and transmission cost (TLK-R-2 workpaper) showing the production and transmission components separately. RESPONSE: Please see the attached excel worksheet labeled "Staff PR 048 Attachment A". The production/transmission per results rate base figue has been revised in this response due to an input error in the original Exhibit. The origial value of337,543 should have been 337,343 due to a typographical error in deducting the production related accumulated depreciation shown on Knox workpaper page TLK-R-7. This correction changes the resulting proposed retail revenue credit rate from $0.04785 to $0.04784. . AV I S T A U T I L I T I E S . AV E R A G E P R O D U C T I O N A N D T R A N S M I S S I O N C O S T ID A H O E L E C T R I C TW E L V E M O N T H S E N D E D S E P T E M B E R 3 0 2 0 0 8 Co l u m D e s c r i p t i o n o f A d j u s t m e n t b P e r R e s u l t s R e p o r t c D e f e r r F I T R a t e B a s e d D e f e r e d G a i n o n O f f c e B u i l d i n g e C o l s t r p 3 A F U D C E l i m i n a t i o n f C o l s t r i p C o m m o n A F U D C g K e t t l e F a l l s & B o u l d e r P a r k D i s a l l o w . h C u s t o m e r A d v a n c e s We a t h e r a n d D S M I n v e s t m e n t (O O O ' s ) Pr o d u c t i o n / T r a n s m i s s i o n Re v e n u e &o e n s e Ra t e B a s e 87 , 6 6 2 19 6 , 2 0 2 33 7 , 3 4 3 - (4 7 , 4 1 1 ) .20 2 1,9 5 6 . 92 5 - - (2 , 2 3 3 ) -- 1,6 6 9 87 , 6 6 2 19 6 , 0 4 29 2 , 2 4 9 - (3 7 7 ) - - 1,1 4 3 -.-- 5, 6 0 3 (1 2 ) .- 59 1,3 5 8 1,0 1 0 . 87 , 7 2 1 20 5 , 1 2 9 29 2 , 2 4 9 (5 5 , 3 7 5 ) (4 5 , 5 8 5 ) - (1 . 3 3 2 ) (6 , 5 2 8 ) (1 0 , 2 0 2 ) 39 9 5 13 5 - (3 9 ) 3,4 2 7 66 1 2.9 2 9 - - 24 0 - 2.1 0 0 12 . 1 8 4 40 1 7,8 6 1 1, 9 1 7 1, 5 8 3 59 6 - .19 9 1, 4 0 0 36 8 - 42 5 -18 5 36 9 31 , 4 5 2 16 1 , 8 2 2 31 0 , 0 3 1 Ac t u a l j D e p r c i a t i o n T r u e - u p k E l i m t e B & 0 T a x e s I P r o p e r t T a x m U n c o l l e c t . E x p e n e n R e g u l a t o i y E x p e e a I n j u r e s a n d D a m a g e s p F I T q I d a o P C A r N e z P e r e S e t t l e m e n t A d j u s t m e n t s E l i m i n t e A I E x p e n s e s t M i s c R e s t a t i n g A d j s u R e v e n u e N o n n a l i t i o n A d j u s t m e n t v C l a k F o r k P M & E w R e s t a t e D e b t I n t e r t Re s t a t e d T o t a PF I P r o F o n n P o w e r S u p p l y PF 2 P r o F o n n P r o d u c t i o n P r o p e r t A d j PF 3 P r o F o n n L a b o r N o n - E x e c PF 4 P r o F o n n L a b o r E x e c PF 5 P r o F o n n T r a n s m i s s i o n R e v / E x p PF 6 P r o F o n n C a p i t a l A d d 2 0 0 8 PF 7 P r o F o n n a C a p i t a l A d d 2 0 0 9 PF 8 P r o F o n n I n f o n n t i o n S e r v i c e s PF 9 P r o F o n n A s s e t M a n g e m e n t PF I O P r o F o n n S p o k a e R v r R e l i c e s i n g PF I I P r o F o n n a C D A T r i b e S e t t l e m e n t PF I 2 P r o F o n n M o n t a a L e a s e PF I 3 P r o F o n n a C o l s t r p M e r u i y E m i s s . O & M PF I 4 P r o F o n n I n c e n t i v e s PF I 6 P r o F o n n I D A M R PF I 5 P r o F o n n a C S 2 L e v e l i z e d A d j PF I 6 P r o F o n n I D A M R PF I 7 P r o F o n n a O & M P l a t E x p e s e PF I 8 P r o F o n n a E m p l o y e e B e n e f i t s PF I 9 P r o F o n n I n s u r a c e PF 2 0 P r o F o n n C h i c a g o C l i m e ( C C X ) PF 2 1 P r o F o n n W a r i l a A m o r t i z t i o n PF 2 2 P r o F o n n a C o l s t r p L a w s u i t S t l m t Pr o F o n n T o t a Sl a f C P R _ 0 4 8 A t t a c h m e n t A . x l s . Tr a m i s s i o n C o m p o n e n t Re v e n u e E x o e n s e Ra t e B a s e 3, 3 6 9 13 , 3 6 1 10 5 . 7 8 8 (1 4 , 3 2 4 ) 3, 3 6 9 13 , 3 6 1 91 , 4 6 4 (1 6 2 ) 81 3, 3 6 9 13 , 2 8 0 91 , 4 6 4 I (1 3 ) (5 1 6 ) (2 , 9 7 0 ) 90 13 5 20 1,9 4 9 14 3 11 0 24 0 75 3, 2 4 5 13 , 3 3 8 90 , 5 5 3 Pr d u c t i o n C o m p o n e n t Re v e n u e Ex o e n s e Ra t e B a s e 84 , 2 9 3 18 2 , 8 4 1 23 1 . 5 5 5 (3 3 , 0 8 7 ) 20 2 1,9 5 6 . 92 5 - (2 , 2 3 3 ) 1,6 6 9 84 , 2 9 3 18 3 , 0 4 3 20 0 , 7 8 5 (2 1 5 ) 1, 0 6 2 5,6 0 3 (1 2 ) 59 1, 3 5 8 1, 0 1 0 84 , 3 5 2 19 1 , 8 4 9 20 0 , 7 8 5 (5 5 , 3 7 5 ) (4 5 , 5 8 6 ) (1 , 1 9 5 ) (6 , 0 1 2 ) (7 , 2 3 2 ) 30 9 5 (5 9 ) 1,4 7 8 51 8 2, 8 1 9 2, 1 0 0 12 , 1 8 4 40 1 7, 8 6 1 1,9 1 7 1, 5 8 3 59 6 19 9 1, 4 0 0 29 3 42 5 18 5 36 9 28 , 2 0 7 14 8 , 4 8 4 21 9 , 4 7 8 Pa g e 1 0 1 2 . . A V I S T A U T I L I T I E S AV E R A G E P R O D U C T I O N A N D T R A N S M I S S I O N C O S T ID A H O E L E C T R I C TW E L V E M O N T H S E N D E D S E P T E M B E R 3 0 2 0 0 8 Pr o d u c t i o n / T r a n s m i s s i o n Pr o p o s e d P r o d u c t i o n a n d T r a s m i s s i o n R e v e n u e R e q U i r m e n t l Ca l c u l a t i o n o f Re t a i l R e v e n u e C r e d i t R a t e a t P r o p o s e d R e t u r n Li n e ($ O O O ' s ) De b t Co s t I Pr o d / T r a s Pr o F o n n a R a t e B a s e $3 1 0 , 0 3 1 Pr o p o s e d R a t e o f R e t u r n 8. 8 0 0 % 3. 3 0 0 % 1 Ra t e Ba s e Ne t O p e r a t i n g I n c o m e R e q u i r e m e n t $2 7 , 2 8 3 4 Ta x E f f e c t Ne t O p e r a t i n g I n c o m e R e q u i r e m e n t ($ 3 , 5 8 1 ) (R a t e B a s e x D e b t C o s t x - 3 5 % ) Ne t Ex p e n s e Ne t O p e r a t i n g I n c o m e R e q u i r m e n t 13 0 , 3 7 0 (E x p e n s e - R e v e n u e ) 6 Ta x E f f t Ne t O p e r a t i n g I n c o m e R e q u i r e m e n t ($ 4 5 , 6 2 9 ) (N e t E x p e s e x - . 3 5 % ) 7 To t a l P r o d f r a n s N e t O p e r t i n g I n c o m e R e q u i r e m e n t $1 0 8 , 4 2 I - T a x R a t e Co n v e r s i o n F a c t o r ( E x c l . R e v . R e I . E x p . ) 0. 6 5 9 Pr o d f r a Re v e n u e R e q u i r e m e n t 1 $1 6 6 , 8 3 4 1 10 12 M E S e p t 2 0 0 8 I D N o n n l i z e d R e t a i l L o a d M W h 3,4 8 7 , 4 4 6 11 Pr o d / T r a s R e v R e q u i r m e n t p e r k W h ( R e t a i l R e v e n u e C r e i t R a t e ) I $ 0 . 0 4 7 8 4 Sl a f C P R _ 0 4 8 A t t a c h m e n t A . x l s . Tr a n s m i s s i o n C o m p o n e n t Pr o u c t i o n C o m p o n e n t ($ O O O ' s ) De b t Co s t ($ O O O ' s ) De b t Co s t $2 1 9 , 4 7 8 $9 0 . 5 5 3 8. 8 0 0 % 3. 0 0 % -- . 8 0 0 % 3. 0 0 % $1 9 , 3 1 4 $7 , 9 6 9 ($ 2 , 5 3 5 ) ($ 1 , 0 4 6 ) 12 0 , 2 7 7 10 , 0 9 3 ($ 4 2 , 0 9 7 ) ($ 3 , 5 3 2 ) $9 4 , 9 5 9 $1 3 , 4 8 3 0.6 5 0.6 5 1 $1 4 6 , 0 9 1 1 1 $2 0 . 7 4 3 1 3,4 8 7 , 4 4 6 3, 4 8 7 , 4 4 6 $ 0 . 0 4 1 8 9 . 1$ 0 . 0 0 5 9 5 I Pa g e 2 o f 2 . . . AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-049 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 03/30/2009 Tara Knox Tara Knox State & Federal Regulation (509) 495-4325 REQUEST: Please provide an analysis of the effects on revenue of the production propert adjustment by month from the time rates including the adjustment were put in place on October 1, 2008, to the present time. Include the power supply effects, the production property effects and the retail revenue adjustment effects. Also include any other related revenue impacts, effects or explanation that would help one understand the results of the Company's analysis. RESPONSE: Please see the attached excel worksheet labeled "Staff_PR_049 Attachment A". All values perain to the costs and rates approved in Case No. A VU-E-08-01, which became effective October 1, 2008. The production property adjustment is a mechanism that reduces the revenue requirement for costs that wil be recovered from expected incremental loads. It is applied to production and transmission costs that have been pro formed to reflect the cost to serve the expected loads in a future period, but are par of rates designed for the loads and customers from an historical period. The attached spreadsheet first shows a monthly comparson of the expected loads in the rate year compared to the normalized loads durng the test year. Row I shows, on a month by month basis, how the Company would recover the amount that revenue requirement was reduced by the production property adjustment if the loads were to materialize as projected in the 2009 rate year. Note 1 below, shows the calculation of the amount revenue requirement was reduced to calculate rates on 2007 normalized loads. It is assumed that each incremental kWh recovers the average production property adjustment per incremental kWh of $0.04694. The next section, rows J, K and L, show actual Idaho retail load (in total and adjusted for Potlatch generation equivalent load) that has occurred since rates took effect 10/1/2008. The Potlatch generation adjustment recognizes that the changes in both the costs and revenues associated with that load is tracked at 100% in the PCA. Rows M, N and 0 show actual incremental kWhs compared to the 2007 normalized test year. Row P then shows (at the $0.04694 average rate) how much of the production property revenue requirement reduction has been recovered to date through actual incremental loads. The final step in this section is a comparson of the amount actually recovered with the amount that was expected to be recovered in the rate year shown on row Q, resulting in a shortfall of $2.4 milion. The final section addresses power supply costs as measured by the PCA and the retail revenue credit interaction with them. Row R shows the comparson of actual Idaho retail loads (without . . . Response to Staff Request No. 049 Page 2 Potlatch generation) to the Idaho rate year loads built into authorized base costs. Row S then shows the Idaho share of the difference between actual and authorized power supply costs in the PCA. The retail revenue credit recorded in the PCA is then shown on row T with the net power cost increase or decrease shown on row U. Finally, the values on row V show the net amount of the retail revenue credit applied in the PCA and the production property incremental cost recovery shortfall. deterined in row Q, which shows that at ths point in time net costs to the Company are $83,528 lower than expected. Considerng that beginning in Januar the retail revenue credit rate represents the incremental cost of power included in the authorized test year (as opposed to the average cost embedded in rates) and loads have been less than projected, it makes sense that slightly more than the production property shortfall would flow through the PCA. AV I S T A U T I L I T I E . Id a h o C a N o . A V U - E - Q 9 - 1 Re s p n s t o S t a f P r o u c i o n R e q u e s N o . 4 9 . Eff e c t o f th e P r o u c t o n P r o p e r t A d j u s m e n t i n c l u d e d i n R a t e s f r o m C a s e N o . A V U . E - 0 8 - 1 Ja n - W Fe l H 7 Ma r - 0 7 Ap r - 0 7 Ma y - Q 7 Ju n . Q 7 Ju l - 0 7 Au g - Q 7 Se p - 7 Oc t - Q 7 No v - 0 7 De C - 7 PR 4 7 M o n t h l y W e a t h e r A d j U s a g e 33 2 , 4 2 3 , 1 1 7 28 7 , 8 8 6 , 8 0 2 28 3 , 0 7 8 , 8 5 5 25 9 , 2 4 4 , 9 0 1 28 3 , 0 4 2 , 4 3 8 26 4 . 2 2 3 , 9 1 8 28 3 , 2 3 6 , 9 5 8 28 1 , 0 5 1 , 6 6 8 24 7 , 1 5 3 , 3 2 0 29 0 , 0 2 1 , 6 4 2 30 1 , 3 5 1 , 5 6 2 33 8 , 3 6 4 . 2 4 3 A Ap p r o x i m a t e M o n t h l y T e s t Y e a r k W h s 33 2 , 2 8 7 , 5 5 6 28 7 , 5 6 9 , 4 6 3 28 2 , 9 6 3 , 4 1 6 25 9 , 1 3 9 , 1 8 1 26 2 , 9 3 5 , 1 7 0 26 4 , 1 1 6 , 1 6 8 28 3 , 1 2 1 , 4 5 4 28 0 , 9 3 7 , 0 5 8 24 7 . 0 5 2 , 5 3 1 28 9 , 9 0 3 , 3 7 2 30 1 , 2 2 8 , 6 7 1 33 8 , 2 2 6 , 2 5 8 B Po t l a t c h G e n e r a o n i n T e s t Y e a r 40 , 0 5 3 , 0 0 35 , 9 8 2 , 0 0 0 25 , 9 0 9 , 0 0 38 , 2 1 7 , 0 0 0 39 , 4 3 0 , 0 0 40 , 1 4 9 , 0 0 43 , 0 1 7 , 0 0 0 44 , 4 3 2 , 0 0 35 , 9 0 2 , 0 0 35 , 7 5 5 , 0 0 42 , 5 7 6 , 0 0 0 41 , 3 3 3 , 0 0 0 C Te s t Y e a r L o a d E x c l u d i n g P F I G e n 29 2 , 2 3 4 , 5 5 6 25 1 , 5 8 7 , 4 6 3 25 7 , 0 5 4 , 4 1 6 22 0 , 9 2 , 1 8 1 22 3 , 5 0 5 , 1 7 0 22 3 , 9 6 7 , 1 6 8 24 0 , 1 0 4 , 4 5 4 23 6 , 5 0 5 , 0 5 6 21 1 , 1 5 0 , 5 3 1 25 4 , 1 4 8 , 3 7 2 25 8 , 8 5 2 , 6 7 1 29 6 , 8 9 3 , 2 5 8 Ja n - Fe b 9 Ma r - u Ap r - Q 9 Ma y - 0 9 Ju n 0 9 Ju l - 9 Au g - 0 9 Se p - 9 Oc t - 0 9 No v ~ 0 9 De c - D Pr o F o r m a 2 0 0 9 34 , 2 5 0 , 6 7 3 30 , 1 6 3 , 1 0 4 30 0 , 2 3 8 , 6 6 0 27 8 , 7 1 4 , 4 6 2 27 1 , 0 0 8 , 6 1 0 27 1 , 0 2 7 , 8 1 6 29 7 , 1 3 6 , 3 7 3 28 7 , 1 1 2 , 0 6 9 26 8 , 5 6 9 , 6 9 5 29 5 , 2 2 5 , 3 4 31 2 , 2 6 0 , 2 2 0 34 5 , 0 5 5 , 5 0 0 E Ex p e c t e d P o t l a t c h G e M i n R a t e Y e a r 40 , 0 5 , 0 0 35 , 9 8 2 , 0 0 25 , 9 0 9 , 0 0 38 , 2 1 7 , 0 0 39 , 4 3 0 , 0 0 40 , 1 4 9 , 0 0 43 , 0 1 7 , 0 0 0 44 , 4 3 2 , 0 0 0 35 , 9 0 2 , 0 0 0 35 , 7 5 5 , 0 0 42 , 5 7 6 , 0 0 41 , 3 3 3 , 0 0 F Ra t e Y e a r l o a d E x c l u d i n g P F I G e n 30 5 , 1 9 7 , 6 7 3 26 9 , 1 8 1 , 1 0 4 27 4 , 3 2 9 , 6 6 0 24 0 , 4 9 7 , 4 6 2 23 7 , 5 7 8 , 6 1 0 23 0 , 8 7 8 , 9 1 6 25 4 , 1 1 9 , 3 7 3 24 2 , 6 8 0 , 0 6 9 23 2 , 6 6 7 , 6 9 5 25 9 , 4 7 0 , 3 4 26 9 , 6 6 , 2 2 0 30 3 , 7 2 2 , 5 0 0 G Ex p e c t e d C h a n a e 1 n L o a d ( T o t a l ) 12 , 9 6 3 , 1 1 8 17 , 5 9 3 , 6 2 1 17 , 2 7 5 , 2 4 5 19 , 5 7 5 , 2 8 1 14 , 0 7 3 , 4 4 1 6,9 1 1 , 7 4 8 14 , 0 1 4 , 9 1 9 6, 1 7 5 , 0 1 3 21 , 5 1 7 , 1 6 4 5, 3 2 1 , 9 6 8 11 , 0 3 1 , 5 4 6 6,8 2 9 , 2 4 2 H Ex p e c t e d C h a n a a i n L o a d ( E x o l P F I ) 12 , 9 6 3 , 1 1 8 17 , 5 9 3 , 6 2 1 17 , 2 7 5 , 2 4 5 19 , 5 7 5 , 2 6 1 14 , 0 7 3 , 4 4 1 6,9 1 1 , 7 4 8 14 , 0 1 4 , 9 1 9 6,1 7 5 , 0 1 3 21 , 5 1 7 , 1 6 4 5,3 2 1 , 9 6 11 , 0 3 1 , 5 4 8 6,8 2 9 , 2 4 2 Ex p e c t e d I n c r e m e n t l P I T R e v i n R a t e Y e a r $ 60 8 , 5 4 2 $ 82 5 , 9 1 7 $ 81 0 , 9 7 1 $ 91 8 , 9 4 $ 66 0 , 6 6 5 $ 32 4 , 4 6 6 $ 65 7 , 9 1 8 $ 28 9 , 8 8 1 $ 1,0 1 0 , 1 0 4 $ 24 9 , 8 3 5 $ 51 7 , 8 6 6 $ 32 0 , 5 9 3 (R e c o v e r y o f P r o d u c t i o n P r o p e y A d j u s m e n t t h r o u g h i n c r e m e n t l l o a d s i n r a t e y e a r c o m p a r e d t o t e s t y e a r ) Ja n - 0 9 Fe l H 9 Oc t - O S No v - O De J Ac t u a l l o a d s S i n c e 1 0 / 1 / 2 0 0 8 31 9 , 5 8 6 , 5 5 5 29 5 , 9 9 1 , 7 3 6 27 9 , 7 9 5 , 4 3 5 28 4 , 1 2 0 , 8 1 1 35 6 , 1 7 1 , 6 4 1 K Ad u a l P o t l a t c h G e n e r a i o n L o a d 37 , 7 1 8 , 0 0 0 33 , 4 6 0 , 0 0 31 , 7 4 8 , 0 0 38 , 1 5 6 , 0 0 38 , 3 7 1 , 0 0 0 L Ac t u a l L o a d s e x c l u d i n g P o t l a t c h G e n 28 1 , 8 6 , 5 5 5 26 2 , 5 3 1 , 7 3 6 24 8 , 0 4 7 , 4 3 24 5 , 9 6 , 8 1 1 31 7 , 7 9 4 , 6 4 1 M Co m p a r e t o T o t a l T e s Y e a r L o a d ( 2 0 0 7 ) (1 2 , 7 0 1 , 0 0 1 ) 8,4 2 2 , 2 5 3 (1 0 , 1 0 7 , 9 3 7 ) (1 7 , 1 0 7 , 8 8 0 ) 17 , 9 4 , 3 8 3 N Co m p a r e t o T e s t Y e a r P o t l a t c h G o o (2 , 3 3 5 , 0 0 ) (2 , 5 2 2 , 0 0 ) (4 , 0 0 7 , 0 0 ) (4 , 4 2 0 , 0 0 ) (2 , 9 5 6 , 0 0 ) 0 Co m p a r t o T e s Y e a r L o a d E x c l P F I G e n ( 2 0 0 7 ) (1 0 , 3 8 8 , 0 0 1 ) 10 , 9 4 4 , 2 5 3 (6 , 1 0 0 , 9 3 7 ) (1 2 , 6 8 7 , 8 6 0 ) 20 , 9 0 1 , 3 8 3 P In c r e m e n t a l P f T R e v S i n c e R a t e s E f f e c i v e $ (4 8 6 , 6 2 3 ) $ 51 3 , 7 8 8 0 Ac u a l ~ E x p e c t e d I n c r e m e n t a l P I T R e v $ ( 1 , 0 9 , 1 8 5 ) $ (3 1 2 , 1 4 9 ) (R o w P . R o w I ) Po w r S u p p l y C o s t s R Id a h o L o a d C o m p a r e t o R a l e Y e a r L o e d ( 2 0 0 ) (2 3 , 3 2 9 , 1 1 8 ) (6 , 6 4 9 , 3 6 8 ) (R o L - R o w F ) S Id a h o A l l o c a t i o n o f A c t u a l ~ A u t r i z e P S c o s t $ (8 1 1 , 6 3 7 ) $ 63 6 , 9 8 7 T Re t a i l R e v e n u e C r e d i t i n P C A $ 1, 2 5 0 , 7 0 8 $ 35 6 , 1 6 7 U Ne t P o w r C o s t I n c r e a s ( D e c r a s e ) $ 63 9 , 0 7 1 $ 1,1 9 3 , 1 5 4 (2 8 6 , 4 0 3 ) $ ( 5 9 5 , 6 2 0 ) $ 9 8 1 , 1 9 7 (5 3 8 , 2 3 8 ) $ ( 1 , 1 1 3 , 4 8 7 ) $ 6 6 0 , 6 0 4 (1 1 , 4 2 , 9 0 5 ) ( 2 3 , 7 1 9 , 4 0 9 ) 1 4 , 0 7 2 , 1 4 1 (9 3 3 , 0 6 3 ) $ ( 1 , 1 3 6 , 4 7 3 ) $ 2 , 0 5 2 , 8 0 47 3 , 3 4 $ 9 8 3 , 1 0 5 $ ( 5 6 3 , 3 6 2 ) $ (4 5 9 , 7 1 9 ) $ ( 1 5 3 , 3 6 8 ) $ 1 , 4 6 9 , 4 4 $ . An n u a l T o t l T e s Y e a r D i f f e r e n c e 3, 3 0 , 8 7 9 , 4 2 2 3 , 4 2 9 , 4 8 0 , 3 1 6 ( 1 , 3 9 9 , 1 0 6 ) 3,4 2 9 , 4 8 0 , 3 1 6 46 2 , 7 5 5 , 0 0 T r a c k e d 1 0 0 % i n P C A 2,9 6 6 , 7 2 5 , 3 1 6 3, 5 8 2 , 7 6 2 , 6 2 3 46 2 , 7 5 5 , 0 0 P C A B a s e P o t l a t c h G e n l o e d 3, 1 2 0 , 0 0 7 , 6 2 3 P C A Ba s e Re l a i l L o a d s Ex p e c t e d I n c r m e n t a l k W h s R a t e 15 3 , 2 8 2 , 3 0 7 Y e a r o v e r T e s Y e a r 15 3 , 2 8 2 , 3 0 7 C h a n g e s a m e w l o P o t l a t c h G o o If t h e E x p e c t e d L o a d s O c c u r t h e Co m p a n y I s m a d e w h o l e I n t h e 7, 1 9 5 , 7 0 3 R a t e Y e a r ( l ) 1,5 3 5 , 6 6 6 , 1 7 8 17 9 , 4 5 9 , 0 0 0 1,3 5 6 , 2 0 7 , 1 7 8 (1 3 , 5 4 9 , 1 6 3 ) Po t l a t c h G e n R e v e n u e a n d (1 6 , 2 4 0 , 0 0 ) E x p e n s e T r a c k e d 1 0 0 % i n P C A 2,6 9 0 , 8 3 7 Pr o r e t o d a t e t o w r d s t h e $7 , 1 9 6 K r e u c t i o n i n R e v e n u e Re q u i r e m e n t f r o m P r o F o r m a 12 6 , 3 1 9 ( 2 0 0 9 ) P I T c o s Sh o r t a l l t o d a t e d U B t o l e s t h a n (2 , 3 9 6 , 4 3 4 ) P F r a t e y e a r l o e d s Cu r r n t P e r i o d I d a h o r e t a i l lo a d s le s s 2 0 0 9 a u t r i e d t h a t p o w e r (5 1 , 0 4 8 , 6 6 0 ) s u p p l y c o s t a r b a s o n Am o u n t t r a k e d p o w e s u p p l y co s t w e r e d i f f e r e n t f r o m 2 0 0 9 20 8 , 6 2 0 e x p e c t e d ( s e t e m e n t ) a m o u n s Ad d i t i o n s r e f e c n e a t i v e c r e i t s be c a u s r e t a i l lo a d s le s t h a n 2, 4 7 9 , 9 6 2 e x p e c t e d I n r a e y e a r 2,6 8 8 , 5 8 2 Dif f e r e n c b e e n P r o d u c t i o n Pr o p e r t S h o r t f a l l a n d P C A r a a i l V R e t a i l R e v e n u e C r e d h s l n c r m a n t a l P T R e v D i l l $ 1 5 5 , 5 4 3 $ 4 4 , 0 1 8 . ( 6 2 , 8 9 4 ) $ ( 1 3 0 , 3 8 2 ) $ 7 1 , 2 4 2 $ 6 3 , 5 2 8 l o a d a d j u s m e n t (R o w T + R o w 0 ) Be g i n n i n g i n J a n u a t h e I d a h o P C A R e t i l R e v e n u e A d j u s m e n t u s t h e m a r g i n a l p u r c a s a n d s a l e r a t e o f S 5 3 . 6 3 1 m W h t o p r i c e th e l o a d a d j u s m e n t . I n t h i s c a $ E t h e C o m p a n y p r o p o s e t o u s t h e a v e r a g e p r o u c t i o n a n d t r a n s m i s s i o n c o e m b e d e d i n p r p o s e d r a t e s t o p r i c e t h e l o a d a d j u s m e n w h i c h p r o v i d e s a b e t t e r a l i g n m e n t w i t h t h e p r o u c t i o n p r p e r t r e v e n u e r e u i r e m e n t I m p a c t . No t e ( 1 ) A l l o w P r o d P r o p e r t y A d j Pro d u c t i o n P r o p e r t A d j u s m e n t AV U - E - Q 8 - 1 S e i i l a m e n t OO ' s Ote r O p R a v P I T E x p e n s e P I T R a t a B a s $ ( 1 , 5 4 6 . 0 ) $ ( 7 , 2 7 5 . 5 ) $ ( 1 4 , 4 2 9 . 0 ) Ra t e o f R e t u r n 8 . 4 5 % De b t C o s 3 . 5 6 % Ne t E x p a $ ( 5 , 7 2 9 , 5 0 ) Re t u r n o n R a t e B a s $ ( 1 , 2 1 9 . 2 5 ) In c m e T a x $ ( 4 2 6 . 7 4 ) De b t S y n c n i z a t l o n I n c o m e T a x A d j $ 1 7 9 , 7 9 Re v e n u e r e q u i r e m e n t w a r e u c e b y $ ( 7 , 1 9 5 . 7 0 ) ( e x c l u s i v e o f r e v e n u e r e l a t e d e x p e n s ) wi t h t h e e x p e i o n t h a t l o a d s i n t h e f u t u r e p e r i o d w o u l d m a k e t h e C o m p a n y w h l e a t t h a t U m e 20 0 9 1 0 R e i l L o i n P o w S u p p l y 20 0 7 L O N u n n a l i z e R d a i l L o a d 3,5 8 2 , 7 6 3 3,4 2 9 , 4 8 0 15 3 , 2 8 2 0.0 4 6 9 4 Po t l a t c h G a n 46 2 , 7 5 6 46 2 , 7 5 6 3,1 2 0 , 0 0 7 2, 9 6 , 7 2 4 15 3 , 2 8 2 10 1 1 1 2 0 0 8 E f f e c i v e r a t e s w e r e r e u ç e b e c u s e t h e c o m p a n y e x p e c t e d 1 5 3 , 2 8 2 . 0 0 0 m o r e k W h s i n 2 0 0 t h a n n o m i a l l z e d 2 0 0 7 Pr o u c i o n P r o p e r t y A d j A v e r g e S / i n c r m e n t a l k W h St a f C P R _ 0 4 9 _ A t t a c h m e n t A . x l s Pa g e 1 o f 1 . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-050 DATE PREPARD: WITSS: RESPONDER: DEPARTMNT: TELEPHONE: 03/3112009 Elizabeth AndrewslBil Johnson Liz Andrews State & Federal Regulation (509) 495-8601 Please provide the amount of the Production Tax Credit included in Base Rates starting with the implementation of rates in Case No. A VU-E-04-1 to the present time. Show the actual amount ofthe credit for each month over the same time period. RESPONSE: Please see the attached excel worksheet labeled "Staff PR 050 Attachment A - Prod Tax Credits.xls" showing the actual amount of the credit per month, compared to the authorized credit. See also attached file "StafCPR _050 Attachment B -Authorized Prod Tax Credits.xls" showing the calculation ofthe authorized production credit per Case No. A VU-E-08-01. .ettleFalis YTO Oec.10 % Share 10 % Share 10 Amount in Rates Jan-OS (288,878.85) Feb-OS (262,083.15) Mar-OS (294,812.55) Apr-OS (258,637.50) May-OS (8,755.20) Jun-05 (6,475.77) Jul-05 (349,366.68) Aug-OS (303,379.65) Sep-05 (297,326.25) Oct-OS (250,420.95) Nov-OS (266,238.45) Dec-OS (304,978.50) (2,891,353.50)34.63%(1,001,276) $Annual Amount 2005 Jan-06 (279,867.15) Feb-06 (267,546.60) Mar-06 (303,542.10) Apr-06 (139,972 OS) May-06 (204,610.05) Jun-06 (78,061.50) Jul-06 (288,776.25) Aug-06 (298,070.10) Sep-06 (286,604.55) Oct-06 (294,975.00) Nov-06 (303,747.99) Nov-06 (141,908.81) Dec-06 (290,516.93) (2,898,331.92)34.17%(990,360) $Annual Amount 2006 Jan-07 (312,378.68) Feb-07 (270,627.47).Mar-07 (181,868.83) Apr-07 (223,728.60) May-07 (187,930.22) Jun-07 (118,730.86) Jul-07 (258,142.82) Aug-07 (127,551.54) Sep-07 (260,449.76) Oct-07 (408,848.17) Nov-07 (245,674.35) Dec-07 (48,783.56) (2,644,714.86)35.41%(936,494) $Annual Amount 2007 Jan-08 (263,550.22) Feb-08 (272,877.87) Mar-08 (260,785.49) Apr-08 (44,827.48) May-08 (4,089.68) Jun-08 (1,907.93) Jul-08 (2,464.41) Aug-08 (197,417.55) Sep-08 (120,723.49) Oct-08 (75,722.33)(1,044,396.70) Effective 10/1/2008 - Annual amount Nov-08 (242,095.66) Dec-08 (294,823.58) (1,781,285.68)35.58%(633,781)Annual Amount 2008 Jan-09 (159,059.34) Feb-09 (201,563.60) . Kettle Falls Staff_PR_050 Attachment A - Prod Tax Credits.xls Page 1 of 3 .cabinet YTO Dec.10 % Share 10 % Share o Amount in Rates Jan-07 Feb-07 Mar-07 Apr-07 (7,090.48)$ May-07 (9,689.54)$ Jun-07 (8,323.07)$ Jul-07 (4,153.09)$ Aug-07 (2,390.68)$ Sep-07 (2,348.26)$ Oct-07 (4,379.92)$ Nov-07 (2,350.35)$ Dec-07 (4,268.16)(44,993.55)35.41%(15,932) $YTD Amount 2007 Jan-08 (3,471.82)$ Feb-08 (3,141.50)$ Mar-08 (3,297.19)$ Apr-08 (3,412.80)$ May-08 (8,968.32)$ Jun-08 (9,389.57)$ Jul-08 (8,120.95)$ Aug-08 (4,194.61)$ Sep-08 (3,562.16)$ Oc-08 (3,398.92)(16,401) Effective 10/1/2008 - Annual amount Nov-08 (3,233.52) Dec-08 (4,154.33)(58,345.70)35.58%(20,759)Annual Amount 2008 Jan-09 (4,312.33) Feb-09 (3,399.89). . Cabinet Staff_PR_050 Attachment A - Prod Tax Credits.xls Page 2 of 3 .Ke t t l e F a l l s T a x C r e d i t - 2 0 0 6 Ca l c u l a t i o n s m o d i f i e d f o r 2 0 0 6 I R S C o d e c h a n g e s Pe r Y v o n n e C o o k . . Ke t t l e F a l l s - Ke t t l e F a l l s S I . Ta x C r e d i t Qu a l i f i e d Bo o k e d o n D J 1 2 3 t h r u Ou t Se r v i c e KW H Ra t e Fi n c . R a t e Oc l ' 0 6 Ja n - 0 6 35 , 0 5 1 2, 3 1 8 1,0 0 0 0. 0 0 9 0. 9 5 0 0 27 9 , 8 6 7 . 1 5 Fe b - 0 6 33 , 4 2 8 2, 1 3 6 1,0 0 0 0. 0 0 9 0. 9 5 0 0 26 7 , 5 4 6 . 6 0 Ma r - 0 6 37 , 8 6 8 2, 3 6 6 1, 0 0 0 0. 0 0 9 0. 9 5 0 0 30 3 , 5 4 2 . 1 0 Ap r - 0 6 17 , 8 2 5 1.4 5 4 1, 0 0 0 0. 0 0 9 0. 9 5 0 0 13 9 , 9 7 2 . 0 5 Ma y - 0 6 25 , 8 6 9 1,9 3 8 1, 0 0 0 0. 0 0 9 0. 9 5 0 0 20 4 , 6 1 0 . 0 5 Ju n - 0 6 10 , 0 9 5 96 5 1, 0 0 0 0. 0 0 9 0.9 5 0 0 78 , 0 6 1 . 0 Ju l - 0 6 36 , 1 7 0 2, 3 9 5 1, 0 0 0 0. 0 0 9 0.9 5 0 0 28 8 , 7 7 6 . 2 5 Au g - 0 6 37 , 1 9 2 2, 3 3 0 1, 0 0 0 0. 0 0 9 0.9 5 0 0 29 8 . 0 7 0 . 1 0 Se p - 0 6 35 , 7 9 1 2, 2 7 0 1, 0 0 0 0. 0 0 9 0.9 5 0 0 28 6 , 6 0 4 . 5 5 Oc t - 0 6 36 , 8 0 1 2, 3 0 1 1, 0 0 0 0.0 0 9 0.9 5 0 0 29 4 . 9 7 5 . 0 0 30 6 , 0 9 0 _. ~ 4 7 3 S 2, 4 4 2 , 0 2 5 . 3 5 Ja n - 0 6 Fe b - 0 6 Ma r - 0 6 Ap r - 0 6 Ma y - 0 6 Ju n - 0 6 Ju l - 0 6 Au g . 0 6 Se p - 0 6 Oc t - 0 6 Ke t t l e F a l l s - K e t t l e F a l l s S I . Ou t S e r v i c e 35 , 0 5 1 2 , 3 1 8 33 , 4 2 8 2 , 1 3 6 37 , 8 6 8 2 , 3 6 6 17 , 8 2 5 1 , 4 5 4 25 , 8 6 9 1 , 9 3 8 10 , 0 9 5 9 6 5 36 , 1 7 0 2 , 3 9 5 37 , 1 9 2 2 , 3 3 0 35 . 7 9 1 2 , 2 7 0 36 , 8 0 1 2 , 3 0 1 30 6 , 0 9 0 2 0 , 4 7 3 KW H 1,0 0 0 1,0 0 0 1,0 0 0 1,0 0 0 1,0 0 0 1,0 0 0 1,0 0 0 1, 0 0 0 1, 0 0 0 1, 0 0 0 20 0 6 I R S C o d e - M o d i f i e d Ta x C r e d i t Q u a l i f i e d M o d i f i e d K e t t l e F a l l s Ra t e F i n c . R a t e T a x C r e d i t 0. 0 0 9 5 0 . 9 5 2 3 2 9 6 , 1 3 0 . 5 4 0. 0 0 9 5 0 . 9 5 2 3 2 8 3 , 0 9 4 . 0 0. 0 0 9 5 0 . 9 5 2 3 3 2 1 , 1 8 1 . 2 7 0. 0 0 9 5 0 . 9 5 2 3 1 4 8 , 1 0 5 . 9 8 0. 0 0 9 5 0 . 9 5 2 3 2 1 6 . 5 0 0 . 1 7 0. 0 0 9 5 0 . 9 5 2 3 8 2 , 5 9 7 . 7 4 0. 0 0 9 5 0 . 9 5 2 3 3 0 5 . 5 5 7 . 3 6 0. 0 0 9 5 0 . 9 5 2 3 3 1 5 , 3 9 1 . 2 8 0. 0 0 9 5 0 . 9 5 2 3 3 0 3 , 2 5 9 . 4 6 0. 0 0 9 5 0 . 9 5 2 3 3 1 2 , 1 1 6 . 3 3 S 2 , 5 8 3 , 9 3 4 . 1 6 2,4 4 2 . 0 2 5 . 3 5 14 1 , 9 0 8 . 8 1 Bo o k e d o n D J 1 2 3 t h r u O c l ' 0 6 _ Di f f e r e n c e t o B o o k - D r 2 3 6 0 0 0 ; C r 4 0 9 . E D . A N $ NO T E : N o v e m b e r 2 0 0 6 K F T a x C r e d i t i s b o o k e d c o r r e c t l y , p e r t h e a b o v e I R S m o d i f c a t i o n s , o n D J / 2 3 . KF A d j . St a f C P R _ 0 5 0 A t t c h m e n t A - P r o d T a x C r e d i t . x l s Pa g e 3 o f 3 .Avista Corporation Electricity Production Tax Credit - Open-Loop Biomass/Hydro Upgrade Applicable to Production at the Kettle Falls Generating Plant and Cabinet Unit 4 Upgrade. PRODUCTION TAX CREDIT APPROVED EFFECTIVE 10/1/2008 KF Generation included in pro forma power supply (net of station load)x Kettle Falls 333,536 MWh 1,000 333,536,000 kWh Cabinet Upgrade Cab. Gorge est. Net Gen. 857,718 MWhX 1,000 857,718,000 kWh (incremental increase in gen.) 0.54% 4,631,677 kWhProduction credit rate per kWh 50% reduction for open-loop biomass/hy Production credit -$0.020 X 50% X -$0.01000 $/kWh -$0.01000 $/kWh Gross production credit amount -$3,335,360 -$46,317 Qualifed Financing Rate (Note 1)X 88.43%100.00% Net production credit amount -$2,949,440 (ID share - $1,044,397)Total KF + CG -$2,995,757 -$46,317 (ID share. $16,401) Note 1: Kettle Falls pollution control bonds amount $4,100,000 Tax basis for Kettle Falls (from Tax Acctg) Less: reduction for ITC previously taken reduction for tax exempt financing portion not qualifed for credit Plus additions to basis $105,779,369 $8,139,258 4,100,000 11.57% . ProductionlTransmission Ratio System WA ID -$2,995,757 -$1,934,960 -$1,060,798 -$2,689,707 -$1,737,282 -$952,425 -$306,050 -$197,678 -$108,372 100.00%64.59%35.41% Total pro forma production tax credits Production Tax Credit per ROO (E-FIT-12A) Adjustment to FIT for pro forma qualified generation . fie: SiafCPR_050 Attachment B -Authorized Prod Tax Credits.xls Page i of i . . . AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: DATE PREPARD: WITSS: RESPONDER: DEPARTMNT: TELEPHONE: 03/30/2009 Wiliam Johnson Wiliam Johnson Power Supply (509) 495-4046 IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-052 REQUEST: Please show the proposed PCA calculation template that includes the four changes identified in question No. 51 and the changes required to incorporate Lancaster into the PCA as proposed by the Company. Show the amounts of the Lancaster fixed monthly costs. RESPONSE: Please see the worksheet provided in response to Data Request Staff-051 labeled "StafCPR _051 Attachment A" showing the impact to 2008 deferrals from the Company's proposed PCA changes. Please also see Avista's response Staff-052C, containing the CONFIDENTIAL expected Lancaster expenses that would be included in the PCA. Response Staff-052C contains TRAE SECRET, PROPRIETARY or CONFIDENTIA information exempt from public view and is separately filed under IDAPA 31.01.01, Rule 067 and 233, and Section 9-340D, Idaho Code, and pursuant to the Protective Agreement between Avista and IPUC Staff dated Januar 8,2009. As shown on the Confidential attachment "StafCPR _ 052C-CONFIDENTIA Attachment A", the Company's proposal is to include the Lancaster expenses beginning Januar 2010 (Lacaster- fixed capacity payment and varable energy payments account 555, gas transportation expense account 547 and transmission expense account 565) and flow them through the PCA at 100% of the actual expense. Because the Lancaster expense does not begin until January 2010, including the expense in the authorized power supply expense would cause a greater general rate increase, and tracking 95% of the difference between actual and authorized expense would create an over-recovery of 5% of the expense prior to Januar 2010. Also beginning Januar 2010, the Company proposes to track the operating margin from the plant (electrcity value minus fuel expense), which wil offset a portion of the Lancaster plant expenses. The operating margin was also not included in the authorized power supply expense since it does not star until January 1,2010. The operating margin wil be included in Accounts 555 (reduced purchased power expense), Account 447 (increased wholesale revenues) and Account 547 (natural gas fuel expense), and wil be included in the PCA and flow though the PCA at the Company's proposed 95/5 sharng. The net effect of the Company's proposal for including the Lancaster plant in the PCA beginning Januar 2010 is that the difference between the Lancaster expenses (tracked at 100%) and the operating margin (tracked at 95%/5%) wil flow through the PCA until such time that the Lancaster expense and revenue is included in authorized power supply expense. The market conditions at the time wil determine the level of the net expense that flows though the PCA. . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-053 DATE PREPARD: WITSS: RESPONDER: DEPARTMNT: TELEPHONE: 03/30/2009 Tara Knox Tara Knox State & Federal Regulation (509) 495-4325 Please provide, by rate schedule and test year month, actual and weather normalized energy usage. Please indicate the customer classes that were not weather normalized. RESPONSE: Please see attached worksheet "Staff PR 053 Attachment A". . . . AV I S T A U T I L I T I E S Id a h o C a s e N o . A V U - E . . 9 . . l Re s p o n s e t o S t a f f P r o d u c t i o n R e q u e s t N o . 5 3 Ac t u a l a n d W e a t h e r N o r m a l i z e d E n e r g y U s a g e b y R a t e S c h e d u l e a n d T e s t Y e a r M o n t h Oc t - 0 7 No v - 0 7 De c - 0 7 Ja n - O S Fe b - O S Ma r - O S Ap r - O S Ma y - O S Ju n - O S Ju l - O S Au g - O S Se p - O S An n u a l T o t a l Bi l e d E n e r g y U s a g e Sc h e d u l e 1 77 . 1 1 2 , 7 9 7 92 , 3 0 0 , 1 7 9 12 9 , 4 5 1 , 4 3 5 13 6 , 5 6 6 , 5 4 5 13 1 , 5 9 3 , 0 5 1 11 0 , 6 5 7 , 0 7 8 10 5 , 0 6 9 , 4 6 1 90 , 6 9 0 , 8 2 8 74 , 4 7 0 , 9 5 4 77 , 1 0 3 . 7 3 8 78 , 5 8 9 , 8 7 2 77 , 5 5 2 , 2 7 7 1. 1 8 1 , 1 5 8 . 2 1 5 Sc h e d u l e 1 1 1 1 2 23 . 8 2 7 , 6 3 3 25 , 0 0 8 , 8 3 2 31 , 2 7 0 , 2 6 3 32 , 5 0 8 , 6 8 4 31 . 0 9 1 , 2 5 9 28 , 4 8 5 , 1 0 3 26 , 8 7 7 , 0 9 3 25 . 6 1 4 , 4 4 23 , 4 0 8 , 5 2 8 25 , 0 1 5 , 5 7 7 26 , 3 1 9 . 8 9 4 26 , 2 6 8 , 5 9 0 32 5 . 6 9 5 , 9 0 1 Sc h e d u l e 2 1 / 2 2 56 , 9 7 1 , 1 3 7 55 , 1 1 8 , 9 9 9 62 , 3 3 0 , 0 9 5 59 , 5 6 8 , 4 9 6 61 , 4 8 7 , 6 4 2 62 , 7 7 5 . 0 1 5 57 , 2 8 2 , 3 8 8 57 , 9 2 6 , 8 1 5 54 . 1 8 8 , 9 4 0 55 , 8 4 3 , 8 1 4 58 , 2 6 0 , 8 8 0 62 , 8 1 5 , 3 3 1 70 4 . 5 6 9 . 5 5 2 Sc h e d u l e 2 5 24 , 3 8 5 , 6 8 8 27 , 2 4 8 . 3 2 4 26 , 4 6 7 , 4 0 7 26 , 2 8 6 , 4 9 3 27 , 7 6 6 , 4 7 9 25 , 0 5 0 . 2 5 8 27 , 3 4 4 , 6 3 8 26 , 0 0 1 , 4 9 7 25 , 7 7 5 , 3 2 3 25 , 1 1 5 , 5 5 2 26 , 3 3 3 , 8 5 0 26 , 4 0 0 , 0 3 9 31 4 , 1 7 5 , 5 4 8 Sc h e d u l e 2 5 P 75 , 7 0 8 , 6 5 0 75 , 7 7 8 , 9 6 0 78 , 8 8 2 , 0 8 0 77 , 7 2 8 , 8 2 0 73 , 5 2 1 , 6 7 0 78 , 1 1 2 , 0 6 0 72 , 0 4 7 , 7 8 0 77 , 8 1 8 , 2 5 0 74 , 3 5 0 , 9 2 0 78 , 6 4 1 , 0 3 0 76 , 4 6 6 , 0 0 0 68 , 8 1 3 , 1 9 0 90 7 , 8 6 9 , 4 1 0 Sc h e d u l e 3 1 / 3 2 4, 5 5 0 , 3 1 6 3, 6 7 7 , 1 1 7 3, 2 9 1 , 4 4 5 3, 2 8 5 , 4 3 3 3, 4 4 , 6 7 0 3, 3 0 3 , 0 3 0 3, 5 5 9 , 5 4 2 3, 9 8 0 , 7 1 9 5,2 6 8 , 0 7 5 7, 6 1 2 , 7 4 2 9. 0 2 0 , 7 8 1 7,6 5 3 , 4 2 3 58 , 6 4 7 , 2 9 3 St r e e t & A r e a L i g h t s 1. 1 3 5 , 2 7 1 1, 1 3 8 . 7 1 9 1, 1 4 4 , 6 8 6 1. 1 3 8 , 0 2 1 1, 1 5 0 , 7 6 6 1, 1 4 5 , 6 9 3 1, 1 4 9 , 6 1 1 1, 1 4 4 , 2 9 6 1, 1 4 9 , 4 0 2 1, 1 5 2 , 8 8 6 1, 1 4 8 . 3 2 6 1, 1 4 9 , 0 0 4 13 , 7 4 6 , 6 8 1 To t a l 26 3 , 6 9 1 , 4 9 2 28 0 , 2 7 1 , 1 3 0 33 2 , 8 3 7 , 4 1 1 33 7 , 0 8 2 , 4 9 2 33 0 , 0 5 5 , 5 3 7 30 9 , 5 2 8 , 2 3 7 29 3 , 3 3 0 , 5 1 3 28 3 , 1 7 6 , 8 5 0 25 8 . 6 1 2 , 1 4 2 27 0 , 4 8 5 . 3 3 9 27 6 , 1 3 9 . 6 0 3 27 0 , 6 5 1 . 8 5 4 3, 5 0 5 , 8 6 2 , 6 0 0 Ne t U n b i l l e d ( w i t h R a t e m a k i n g a s s i g n m e n t t o S c h e d u l e s ) Sc h e d u l e 1 16 , 2 8 5 , 7 2 8 17 , 8 1 0 . 8 6 7 5, 4 5 1 . 3 4 6 -1 , 9 7 0 , 1 8 7 -1 1 , 1 3 2 , 2 2 7 1. 3 4 6 , 7 3 2 -1 0 , 9 0 3 , 8 0 8 -1 1 , 0 6 8 , 1 9 6 -2 , 1 4 5 , 9 0 1 4, 5 4 3 , 0 5 4 -5 7 9 , 3 4 3 -5 , 6 0 8 . 1 7 3 2. 0 2 9 , 8 9 2 Sc h e d u l e 1 1 / 1 2 2, 6 9 2 , 4 5 2 2. 8 5 9 , 2 2 7 10 5 , 3 6 6 -1 , 0 6 4 , 0 8 2 -1 , 3 2 1 , 5 8 9 90 2 , 2 4 7 -1 , 4 8 4 , 9 4 4 -1 , 2 3 9 , 8 3 0 -7 0 , 7 9 4 1, 5 9 9 , 2 9 2 -1 7 0 , 8 3 6 -1 , 8 9 7 , 7 6 6 90 8 , 7 4 1 Sc h e d u l e 2 1 / 2 2 4. 9 3 4 , 4 3 6 74 2 , 3 1 7 -3 , 2 9 0 , 3 3 6 -3 , 4 6 4 , 8 5 6 97 4 . 1 4 1 3,5 5 9 , 4 6 1 22 4 , 7 8 6 38 , 4 3 0 -1 , 4 3 7 , 1 3 4 1, 5 2 6 , 1 6 9 99 , 8 5 7 -4 5 7 . 7 4 7 3, 4 4 9 . 5 2 3 Sc h e d u l e 2 5 2, 7 4 5 , 0 4 7 -7 1 9 , 8 4 8 43 , 5 9 5 1, 1 6 9 , 6 7 2 -2 , 4 2 4 , 7 3 6 1, 4 1 2 , 6 8 7 -1 , 1 1 5 , 2 4 7 -2 2 6 , 1 7 4 -4 4 0 , 4 6 2 85 4 , 0 7 1 21 1 . 1 0 7 -1 , 5 0 9 , 7 1 2 Sc h e d u l e 2 5 P 0 0 0 0 0 0 0 0 0 0 0 0 Sc h e d u l e 3 1 / 3 2 -5 2 7 , 1 6 7 -2 1 1 , 4 2 1 -1 8 8 , 1 3 6 -1 0 5 , 7 1 5 -2 3 , 6 2 1 36 2 , 0 7 3 28 0 , 9 5 8 82 0 , 5 6 1 1, 3 0 3 , 4 1 0 1, 0 9 4 , 6 4 9 -8 5 7 , 8 4 4 -1 . 8 0 4 , 5 4 6 14 3 , 2 0 1 St r e e t & A r e a L i g h t s 0 0 0 0 0 0 0 0 0 0 0 0 To t a l 26 , 1 3 0 , 4 9 6 20 . 4 8 1 , 1 4 2 2. 1 2 1 , 8 3 5 -5 , 4 3 5 , 1 6 9 -1 3 , 9 2 8 , 0 3 2 7, 5 8 3 , 2 0 0 -1 2 , 9 9 8 , 2 5 5 -1 1 , 6 7 5 , 2 0 8 -2 . 7 9 0 , 8 8 2 9, 6 1 7 , 2 3 5 -1 , 2 9 7 , 0 5 9 -1 1 , 2 7 7 . 9 4 5 6,5 3 1 , 3 5 8 Ac t u a l E n e r g y U s a g e Sc h e d u l e 1 93 , 3 9 8 , 5 2 5 11 0 , 1 1 1 , 0 4 6 13 4 , 9 0 2 , 7 8 1 13 4 . 5 9 6 , 3 5 8 12 0 , 4 6 0 , 8 2 4 11 2 , 0 0 3 , 8 1 0 94 , 1 6 5 , 6 5 3 79 , 6 2 2 , 6 3 2 72 . 3 2 5 , 0 5 3 81 , 6 4 6 . 7 9 2 78 , 0 1 0 . 5 2 9 71 , 9 4 4 , 1 0 4 1, 1 8 3 , 1 8 8 , 1 0 7 Sc h e d u l e 1 1 / 1 2 26 , 5 2 0 , 0 8 5 27 , 8 6 8 , 0 5 9 31 , 3 7 5 , 6 2 9 31 , 4 4 4 , 6 0 2 29 , 7 6 9 , 6 7 0 29 , 3 8 7 , 3 5 0 25 , 3 9 2 . 1 4 9 24 , 3 7 4 , 6 1 5 23 , 3 3 7 , 7 3 4 26 . 6 1 4 , 8 6 9 26 , 1 4 9 , 0 5 8 24 , 3 7 0 . 8 2 4 32 6 , 6 0 4 , 6 4 2 Sc h e d u l e 2 1 / 2 2 61 , 9 0 5 , 5 7 3 55 . 8 6 1 , 3 1 6 59 , 0 3 9 . 7 5 9 56 , 1 0 3 , 6 4 0 62 , 4 6 1 , 7 8 3 66 , 3 3 4 , 4 7 6 57 . 5 0 7 , 1 7 4 57 , 9 6 5 , 2 4 5 52 , 7 5 1 . 8 0 6 57 , 3 6 9 , 9 8 3 58 . 3 6 0 , 7 3 7 62 , 3 5 7 , 5 8 4 70 8 , 0 1 9 , 0 7 5 Sc h e d u l e 2 5 27 , 1 3 0 , 7 3 5 26 , 5 2 8 , 4 7 6 26 , 5 1 1 , 0 0 2 27 , 4 5 6 , 1 6 5 25 , 3 4 1 , 7 4 3 26 , 4 6 2 , 9 4 5 26 , 2 2 9 . 3 9 1 25 , 7 7 5 , 3 2 3 25 , 3 3 4 , 8 6 1 25 , 9 6 9 , 6 2 3 26 , 5 4 4 , 9 5 7 24 . 8 9 0 , 3 2 7 31 4 , 1 7 5 , 5 4 8 Sc h e d u l e 2 5 P 75 , 7 0 8 , 6 5 0 75 , 7 7 8 , 9 6 0 78 , 8 8 2 . 0 8 0 77 , 7 2 8 , 8 2 0 73 , 5 2 1 , 6 7 0 78 , 1 1 2 , 0 6 0 72 , 0 4 7 , 7 8 0 77 , 8 1 8 , 2 5 0 74 ; 3 5 0 , 9 2 0 78 . 6 4 1 , 0 3 0 76 , 6 6 , 0 0 0 68 , 8 1 3 . 1 9 0 90 7 , 8 6 9 , 4 1 0 Sc h e d u l e 3 1 / 3 2 4,0 2 3 . 1 4 9 3. 4 6 5 , 6 9 6 3. 1 0 3 , 3 0 9 3. 1 7 9 , 7 1 8 3, 4 2 1 , 0 4 9 3, 6 6 5 , 1 0 3 3. 8 4 0 , 5 0 0 4, 8 0 1 , 2 8 0 6, 5 7 1 , 4 8 5 8, 7 0 7 , 3 9 1 8,1 6 2 , 9 3 7 5. 8 4 8 , 8 7 7 58 , 7 9 0 , 4 9 4 St r e e t & A r e a L i g h t s 1. 1 3 5 , 2 7 1 1, 1 3 8 . 7 1 9 1, 1 4 4 , 6 8 6 1, 1 3 8 , 0 2 1 1, 1 5 0 , 7 6 6 1, 1 4 5 , 6 9 3 1, 1 4 9 , 6 1 1 1,1 4 4 , 2 9 6 1, 1 4 9 , 4 0 2 1, 1 5 2 , 8 8 6 1, 1 4 8 , 3 2 6 1, 1 4 9 , 0 0 4 13 . 7 4 6 , 6 8 1 To t a l 28 9 , 8 2 1 , 9 8 8 30 0 . 7 5 2 , 2 7 2 33 4 , 9 5 9 , 2 4 6 33 1 , 6 4 7 , 3 2 3 31 6 , 1 2 7 , 5 0 5 31 7 , 1 1 1 , 4 3 7 28 0 , 3 3 2 , 2 5 8 27 1 , 5 0 1 , 6 4 2 25 5 , 8 2 1 , 2 6 0 28 0 . 1 0 2 , 5 7 4 27 4 , 8 4 2 . 5 4 4 25 9 , 3 7 3 , 9 0 9 3,5 1 2 , 3 9 3 , 9 5 8 We a t h e r A d j u s t m e n t Sc h e d u l e 1 -5 0 5 , 9 8 2 21 2 , 8 4 0 2, 0 2 3 , 4 1 2 -6 , 4 2 7 , 1 9 0 -2 , 2 6 7 , 6 8 1 -6 , 5 6 2 , 8 1 0 -6 , 0 2 4 , 6 0 4 2, 0 9 2 , 5 9 4 -2 , 4 0 3 , 4 3 1 -6 0 8 , 6 3 -1 , 5 6 0 , 5 1 8 34 8 , 8 4 9 -2 1 , 6 8 3 , 1 6 4 Sc h e d u l e 1 1 / 1 2 -6 3 , 2 1 0 26 , 8 0 1 27 5 , 8 0 2 -8 7 5 , 2 4 0 -3 0 8 , 8 5 5 -8 9 3 , 0 0 5 -7 5 7 , 8 8 3 26 3 , 8 6 4 -4 , 6 4 9 -1 6 2 , 0 4 0 -4 1 5 , 0 6 2 92 , 3 1 6 -3 . 2 6 5 . 1 6 3 Sc h e d u l e 2 1 / 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0 Sc h e d u l e 2 5 Sc h e d u l e 2 5 P Sc h e d u l e 3 1 / 3 2 St r e t & A r e a L i g h t s To t a l -5 6 9 , 1 9 3 23 9 , 6 4 1 2, 2 9 9 , 2 1 4 -7 , 3 0 2 , 4 3 0 -2 , 5 7 6 , 5 3 6 -7 , 4 5 5 , 8 1 5 -6 , 7 8 2 , 4 8 8 2, 3 5 6 , 4 5 8 -2 . 8 5 2 , 0 8 0 -7 7 0 , 6 8 3 -1 . 9 7 5 ~ 5 8 1 44 1 , 1 6 5 -2 4 , 9 4 8 , 3 2 6 We a t h e r N o r m a l i z e d E n e r g y U s a g e Sc h e d u l e 1 92 , 8 9 2 , 5 4 3 11 0 , 3 2 3 , 8 8 6 13 6 . 9 2 6 , 1 9 3 12 8 , 1 6 9 . 1 6 8 11 8 , 1 9 3 , 1 4 3 10 5 , 4 4 , 9 9 9 88 , 1 4 1 , 0 4 9 81 , 7 1 5 , 2 2 6 69 , 9 2 1 , 6 2 2 81 , 0 3 8 , 1 4 9 76 , 4 5 0 , 0 1 1 72 , 2 9 2 , 9 5 3 1, 1 6 1 , 5 0 4 , 9 4 4 Sc h e d u l e 1 1 / 1 2 26 , 4 5 6 , 8 7 5 27 , 8 9 4 , 8 6 0 31 , 6 5 1 , 4 3 1 30 , 5 6 9 , 3 6 2 29 , 4 6 0 , 8 1 5 28 , 4 9 4 , 3 4 5 24 , 6 3 4 , 2 6 5 24 , 6 3 8 , 4 7 9 22 , 8 8 9 , 0 8 4 26 , 4 5 2 , 8 2 8 25 , 7 3 3 , 9 9 5 24 , 4 6 3 , 1 4 0 32 3 , 3 3 9 , 4 8 0 Sc h e d u l e 2 1 1 2 2 61 . 9 0 5 , 5 7 3 55 , 8 6 1 , 3 1 6 59 , 0 3 9 , 7 5 9 56 , 1 0 3 , 6 4 0 62 , 4 6 1 , 7 8 3 66 , 3 3 4 , 4 7 6 57 , 5 0 7 , 1 7 4 57 , 9 6 5 , 2 4 5 52 , 7 5 1 , 8 0 6 57 , 3 6 9 , 9 8 3 58 , 3 6 0 . 7 3 7 62 , 3 5 7 , 5 8 4 70 8 , 0 1 9 , 0 7 5 Sc h e d u l e 2 5 27 , 1 3 0 , 7 3 5 26 , 5 2 8 , 4 7 6 26 , 5 1 1 , 0 0 2 27 , 4 5 6 , 1 6 5 25 , 3 4 1 , 7 4 3 26 , 4 6 2 . 9 4 5 26 , 2 2 9 , 3 9 1 25 , 7 7 5 , 3 2 3 25 , 3 3 4 , 8 6 1 25 , 9 6 9 , 6 2 3 26 , 5 4 4 , 9 5 7 24 , 8 9 0 , 3 2 7 31 4 , 1 7 5 , 5 4 8 Sc h e d u l e 2 5 P 75 , 7 0 8 , 6 5 0 75 , 7 7 8 , 9 6 0 78 . 8 8 2 , 0 8 0 77 , 7 2 8 , 8 2 0 73 , 5 2 1 . 6 7 0 78 , 1 1 2 , 0 6 0 72 . 0 4 7 , 7 8 0 77 , 8 1 8 , 2 5 0 74 , 3 5 0 , 9 2 0 78 . 6 4 1 . 0 3 0 76 , 4 6 6 , 0 0 0 68 , 8 1 3 , 1 9 0 90 7 , 8 6 9 , 4 1 0 Sc h e d u l e 3 1 / 3 2 4, 0 2 3 , 1 4 9 3, 4 6 5 , 6 9 6 3, 1 0 3 , 3 0 9 3, 1 7 9 , 7 1 8 3, 4 2 1 , 0 4 9 3, 6 6 5 , 1 0 3 3, 8 4 0 , 5 0 0 4, 8 0 1 , 2 8 0 6, 5 7 1 , 4 8 5 8, 7 0 7 , 3 9 1 8, 1 6 2 , 9 3 7 5, 8 4 8 , 8 7 7 58 , 7 9 0 , 4 9 4 St r e e t & A r e a L i g h t s 1, 1 3 5 , 2 7 1 1, 1 3 8 , 7 1 9 1, 1 4 4 , 6 8 6 1, 1 3 8 , 0 2 1 1, 1 5 0 , 7 6 6 1, 1 4 5 , 6 9 3 1,1 4 9 , 6 1 1 1, 1 4 4 , 2 9 6 1,1 4 9 , 4 0 2 1,1 5 2 , 8 8 6 1,1 4 8 , 3 2 6 1,1 4 9 , 0 0 4 13 , 7 4 6 , 6 8 1 To t a l 28 9 , 2 5 2 , 7 9 5 30 0 , 9 9 1 , 9 1 3 33 7 , 2 5 8 , 4 6 0 32 4 . 3 4 4 , 8 9 3 31 3 . 5 5 0 , 9 6 9 30 9 , 6 5 5 , 6 2 2 27 3 , 5 4 9 , 7 7 0 27 3 , 8 5 8 , 1 0 0 25 2 , 9 6 9 , 1 8 0 27 9 , 3 3 1 , 8 9 1 27 2 , 8 6 6 , 9 6 3 25 9 , 8 1 5 , 0 7 4 3, 4 8 7 , 4 4 5 , 6 3 2 St a f f _ P R _ 0 5 3 A t t a c h m e n t A . x l s Pa g e 1 o f 1 . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-054 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 03/30/2009 Tara Knox Tara Knox State & Federal Regulation (509) 495-4325 Please provide normal heating degree days (HD) and cooling degree days (CDD), by month, using a twenty-five year moving average. RESPONSE: The normal heating degree days (HDD) by month using a twenty-five year moving average is shown on the Knox workpaper page TLK - W -64 and the calculation was included in the electronic workpapers in the fie named "WC 0908 w 30 yr rollng. xIs" on the tab labeled "25 yr avg- -- Heating". . The normal cooling degree days (CDD) by month using a twenty-five year moving average is shown on the Knox workpaper page TLK - W -65 and the calculation was included in the electronic workpapers in the file named "WC 0908 w 30 yr rolling. xIs" on the tab labeled "25 yr avg- -- Cooling". Hardcopy of calculation pages are attached in "StafCPR _ 054 Attachment A". . . . c .Q ro"5()roü ~ roo (l ~Ol(lo OlcC:.o ei._ (l ro i-- (I(J Ol .. ei(I ...! (l.. ;"li.: ~ gi a. ==.: 0 (I 0:c .. ei ei~ (I0:;o.LO(J N Ole ro~v~roN~ro~~~o~~roOQmOv~NMNMc o_en~NNNroroo~enen~~~NNMroMrov~ooo~~ ø~envLON~M~LOvMOlOOMLON~ooM~LOVLOVOllili~0000000~00~~~00~~00000~~0 I (J (i~~v~~ ~~N~ vMOOLO ro~ M ro~§ ~ MOO MOM 0 V 00 0 LO V ~ ~ ~ ~ v ~ LO ~ ~ ~ NOlJ ~ ~ ~ ~ ~ m ~ N ~ ~ ~ ~ ~ ~ ~ ~ m N ~ ~ ~ 00 ~ ~~ ~v 0 ~ 0 LO LO NOM ro ~ ~ ~ N N N ~ ~ M ~ 0 M ~ 0 0~ ~ ~ 0 ~ ~ ~ ~ N ~ v ~ ~ ~ ~ ~ en 0 0 ~ ~ M LO LO 00 ~¿N N MN MMv MM~NNv NN ~ N vMMMNM NV ~ M 00 LO M LO 00 ~ v ~ v LO N ~ ro Ol ro ~ ro v M ~ ~ LO ~ ~o.ro v NOLO ro ro MOl Ol 0 v LO ~ ~ ~ ~ ~ LO ~ ~ ~ en 0 N.: ~ LO LO LO v LO LO ~ v 1. 1. ~ 1. 1. V 1. V LO ~ v v v LO 1. ~ .!eo v N ~ ro LO ro 1. Ol Ol ~ V 0 ~ M V ro ~ en M 1. 0 0 1. 1.ei ro 00 ~~~v MmOl~N moo~~ M m~M ~ ~~ 00 en~~ 00 ~ 00 ~ ~ ~ m ~ ~ ~ ~ ~ 00 ~ ~ ro 1. ro ~ ro ~ ~ ~ ro ~ è: ~ N V Ol N 1. LO V g 00 ~ m 00 ~ ~ 00 ~ 0 ~ ro ~ 0 ~ ~ t 0~~~~~ ~~~qg~~~q~~~~~~~~~ ~~~~ ~ ~ r ~ ~ u. è:mro ro~ MroMOroO~~ ~VN MOOOLOLO ~~ ~ ~ ~ ~~ ~ ~ ~O~~N ~~ ~ ~N ~~~ ~~ ~ ~e _ -Ol - -Ol . - - . . - - -Ol - - -Ol - - - . - -ro~~ ~~ ~~~~~~~~ ~~~ ~~~~~~....(IDONroOM oLOoenro~o~~~ Ooo~OMQ~roEN N LO N 00 ~ M V M ~ Q v N ~ LO m ~ 1. V ~ 0 en 0 ro 0ß ~~~aqm ~~q~q~~qq~m ~q~~~~~~m ~~ ~ ~ ~ ~ ~ ~ ~ ~.~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~o a; E v m en ~ ¡g m v ~ M COLO en N 0 &5 0 00 v l. co m N fó 0 l.(I m ~ ~ LO 0 M ~ ~ 0 v 00 v v ~ 0 ~ ~ ~ 0 l. en 0 M ~ CO;"coooenco -ro~ -~~~en~m .Olen~roco~m -oo~o ~ ~ ~ ~Z..(ID ~ N en 0 ro ro ro NOLO m M ro ro ~ ~ ~ 0 v ~ ~ CO N N ro01. LO ro ro ~ ~ ro ~ v 0 v 0 ~ LO LO CO ~ ~ 1. 0 ~ CO N 0 0U LO LO ~ ~ ~ CO LO LO 1. 1. LO 0 0 1. V ~ LO ~ LO M V ~ CO CO ~o Q)DE~oen~~en01.~~CO~CO ~Nro~moo~~~o(I m ~ NOLO ~ 0 ro ro 0 ~ 00 v ro ~ M 0 LO ~ ~ ~ ~ ~ CO Ma~~NN~N~N~~~N~ NN~ ~N~MMNN(I(J Ci 5~ 0 N V ~ ~ 0 ~ CO 0 LO m ro M M 0 CO N CO ~ 0 v v CO N~NMNM NNV~N~Voo~ooco~v~~1. CO~ ~ ~ 0 00 ~ CO en ro M ~ 1. 0 LO LO ~ ~ ~ N LO ~ N ~ ~ ~ 0 ~ LO~ ~~ NMLO~ MMNN~M~MNVl.CO NLO ro ~ ~ LO ~ M N ~ 0 m ro ~ co 1. ~ M N ~ 0 Ol CO ~ CO LO ~000000000 en en en en m m en m en en ro CO CO CO ro ro000000000 en m en en en en en en m en en en m en m enN N NN N N N N N ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~I " I I . I " i ~ I I I 1 f I l ~ co LO ~ M N ~ 0 en ro ~ ~ 1. v M N ~ 0 Ol ro ~ co LO v M00000000 men m en en en en en men ro ro ro ro ro ro CO00000000 m en en en en en en en en en en m en en en en OlNNNNNN NN~~ ~ ~ ~~~ r ~~~~ ~~~ ~~ ~ N M ~ LO co ~ ro en ~ ~ ~ ~ ~ ~ ~ t ~ ~ ~ N ~ ~ ~ ~ Staff_AR_054 Attchment A 00 N 0 NCO~ 1. N VNo CO ro ~000 i N m ol I'M~M~..~~ M ~ ro LO ..N N C'~ iM C' C'I .. CO ~~ LOv M LO1. LO LO i 1. 00 0 ~~~ CO m~~~, ON coN~~v 00 en en en ro LO en~ 0 co ;i Moc i. ~i ~~..~ O~ ro~~~N "7~~.. ~... r" OV~~vQ m en ro CO 00 I i NM~N~~ V 1... i tnLO LO 1.i s:.,.iJ .1lQ) en m co :: ro CO ol 1'0 tn~~..:. i1 ~~ vvN '? 0 U"MM~N '- Ul0("rl~t;~.. .X i tnC(I (1-(I CD .,. Ol Ol ei rl ei ro E Ol Ol rl'- s. ~C C 0 (I CD 0 ro ro k~~z .! .!Üü k '- L. 0 .: ~~ ro ro 0 .:0 0(I (10 :; )- e:o ø "" Z ;"?if1. 1. ~ø ro iNN~;,0 00 en ro 0~'" ro ~.:0 0 ¡00.:uoJ M 0 :s CO 00 Z llrl.,."' Page 1 of2 .æc OOID~m~oo~~oo~o~mOONIDIDo~mMIDID~~~v ~vc O_~~~O~~oIDNmmmOO~N~MvOOOOMOOOOMm VMm v~ ø2V~IDV~~VVMMIDMMN~~~MVNVMVVM vvM o CO 0o Q) i- () C/ ø 00 0 0 0 0 00 00000 0 00 00 00 0 0 0 0 0.0 E 000 00Clu Cl0IDoo a 0000 00000000 0 0000 000 00.0 E 000 00Q);:0zø~ 00 00 N 0000 OIDO a 0 0000 a OO~ a 0 ~.0 -§ ~..~00 0 ~mNN ~~ ID OV ~voo~ OOM~ ~ ooom~ MOO 0 M.oNMID~ IDM~~~~M~MvM~N~ ID~ N E ~.. MID Cl MMN 00 ~ õ. Q)C/ wID M.. V ~ v.. M m 0 v mom m v m ~ ~ 00 00 ~ ~ 00 ~~ ~ V ID ~ N ~ 00 ~ N ~ M 0 ~ in ~ ID 0 00 ~ ~ N m v ID 00 ~mv MC'æ ~~ ~ ~ N ~ N ~ N N N ~ ~ N ~ ~ ~ N ~in ~ ~ ~or ~ ~ -: N 00 ~ m m ID ~ ID ID 00 ~ N 00 m 0 ~ v m M ~ m 0 ~ ~ ~~oo M 00 ~ V ID M V v.. N N m.. 00.. N M.. V ID ~ in ~ ~in.. in gv3..MN~NNN~~..M....~N ~..N..~.. M..00 00 in...... .. o ID ~ N ~ 00 M m m.. Nm ID m ~ ~m ONm M v mID 00l1IDinIDMminID..NvN ..NMN~ vvIDmOMN oro ID.C ....vN:J in v v.. ~ ~.. MONO mo~ ~.. ov m~~OOONoininM~N .. .. .. N .... M N ~ N ID ..V in ~ro M..2 "C ~ or i a 0000 a 000 a 0000 000000000000 2'ï::OO~";0C..rl C -:r- 0 0 ~ 0~ 00000 000 0 000 a a 0000000 0000 U :J U 0\ U ..000 00 ëi ro :: 2 II ()l- fJ ~o 0 0 0 0 0 a 0 0 a 0 a 000 0 0000 000 0 0 ~~ co co \."10:J 000 00 N.. Q).D -- Q)Q)..LLæ ui Q)~oooo 0 a 0000 a 000 a a 000000000 r- 0 co ~ æ :J 000 00 01 .S;C t: go co .....,. ._ 0 00 ~ ID ~ v M N ~ 0 m 00 ~ ID ~ V M N.. 0 m 00 ~ ID ~ v Q) Q)-a:.. ro ()o 0 0 0 0 0 a 0 0 m m m m m m m m m moo 00 00 00 00 00 æ 0) ro C) Q)0 - Q)000000000 mm mm mm m m m m m m mm m m co ro E c C)i. C/ 0)NNNN N NN N N ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~\- ~ L-ro cQ) Q) 0 ~ co I- .. ro ~ ;:z ~ Q) ..-: 0 () ~ ~ Cl ~~0-- ;: ~ -:'- ~ 0 r'co roo i $ gi Q) Q) N 00 3:1)-)- I Z en 0. == in ~..;:00 -: 0 NN~en 00 0;:0 0' Q) n: m 0..00 Ic ..0 ro co ~ N M"' ~ ID ~ 00 m 0.. N M V ~ ID ~ 00 m 0 ~ N M v in 00 ~~U .: Q)3=.0)-T"T""C~oe~T"~~~C'NNNN(''? 90c.~~~z Q)(f N ..'rl".J StafCAR_054 Attachment A Page 2 of2 .AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-055 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 3/31/2009 Brian Hirschkorn Brian Hirschkorn State & Federal Reg. (509) 495-4723 REQUEST: Please provide the analysis discussed on pages 15 though 16 of Mr. Hirschkorn's testimony pertaining to consumption comparsons between all-electrc customers receiving LIHEAP assistance and those that do not. RESPONSE: Please see Avista's response 055C, which contains TRADE SECRET, PROPRIETARY or CONFIDENTIAL information and exempt from public view and is separately fied under IDAPA 31.01.01, Rule 067 and 233, and Section 9-340D, Idaho Code, and pursuant to the Protective Agreement between A vista and IPUC Staff dated Januar 8, 2009.. . . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: A VISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-056 DATE PREPARD: WITSS: RESPONDER: DEPARTMNT: TELEPHONE: 03/30/2009 Don Kopczynski Linda Gervais State & Federal Regulation (509) 495-4975 Please provide a comparson of total energy (gas and electric) and overall bil amount, by test year month, for Idaho residential all-electric and dual customers. Please provide this for both the overall average customer and the average customer receiving LIHAP assistance. RESPONSE: Please see the attached file labeled "Staff PR 056 Attachment A". . . . Av i s t a St a f f - 0 5 6 Oè t l 2 0 0 7 Nò . . / 2 0 0 7 08 6 / 2 0 0 7 !( d a n / 2 0 0 S (f 5 e 6 / 2 Q ( i S Må r / 2 0 0 . S AI i / 2 0 0 S Ma v / 2 0 0 S 'd U i j / 2 0 Q S cJ ; . u 1 l 2 0 ( i S ;A u a / 2 0 ( i S ,: $ e o / 2 0 0 S :; ; ' I " O T A L t . EL E C T R I C O N L Y A V G B I L L $5 7 . 7 4 $7 6 . 8 1 $1 0 8 . 2 6 $1 1 5 . 2 1 $1 1 1 . 7 7 $9 0 . 4 0 $8 4 . 2 1 $6 1 . 7 1 $4 7 . 2 4 $4 4 . 8 0 $4 4 . 7 0 $4 5 . 0 4 $8 8 7 . 8 9 GA S + E L E C T R I C A V G B I L L $1 0 1 . 9 9 $1 3 7 . 0 8 $2 0 4 . 2 3 $2 1 0 . 6 4 $2 0 6 . 9 1 $1 6 5 . 6 3 $1 5 5 . 1 4 $1 1 3 . 9 1 $7 9 . 7 0 $7 7 . 0 3 $7 4 . 3 1 $7 5 . 4 5 $1 , 6 0 2 . 0 2 EL E C T R I C O N L Y A V G B I L L ( L 1 H E A P ) $6 2 . 9 7 $8 8 . 2 0 $1 2 6 . 0 2 $1 3 4 . 9 5 $1 3 1 . 1 9 $1 0 4 . 1 9 $9 5 . 6 6 $6 7 . 9 6 $4 8 . 1 9 $4 3 . 1 7 $4 2 . 5 8 $4 3 . 2 3 $9 8 8 . 3 1 GA S + E L E C T R I C A V G B I L L l L l H E A P ) $9 4 . 3 4 $1 2 6 . 8 5 $1 8 2 . 9 1 $1 8 3 . 4 7 $1 8 9 . 4 4 $1 4 9 . 3 4 $1 4 3 . 3 6 $1 0 3 . 1 6 $7 2 . 8 7 $6 5 . 0 6 $6 2 . 3 0 $6 5 . 4 7 $1 , 3 3 6 . 2 4 St a f f _ P R _ 0 5 6 A t t a c h m e n t A . x l s Pa g e 1 o f 1 . . . A VISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION JUSDICTION: CASE NO: REQUESTER: TYPE: REQUEST NO.: IDAHO A VU-E-09-0l 1 A VU-G-09-01 IPUC Production Request Staff-058 DATE PREPARD: WITSS: RESPONDER: DEPARTMNT: TELEPHONE: REQUEST: 03/30/2009 Tara Knox Tara Knox State & Federal Regulation (509) 495-4325 What is the basis for the load forecast for the pro forma period? How does it relate to the test year loads? Has the Company updated its load forecast, and if so, please provide it; and if not, does the Company intend to as part of ths proceeding? RESPONSE: The load forecast for the pro forma period was taken directly from the Company's 2009 - 2013 load and retail revenue forecast modeL. Historical data though mid-2008, which includes more than half of the test year, was included as part of the load forecasting process for this period. In addition to historical usage statistics, many other economic aspects are taken into consideration in the formulation of the forecast. Chapter 2 of the Company's most recent published Integrated Resource Plan includes a discussion of the load forecasting process and is included in "Staff PR 058 Attachment A". While the Company looked at updating the electrc load forecast incorporating actual data through October, the result was not materially different from the existing forecast and the decision was made not to update the electric load and revenue forecast. The Company does not intend to provide an updated load forecast as par of this proceeding. . . . ()lâpte:- 2- leads and P.esources 2.LOADS AND RESOURCES INTRODUCTION & HIGHLIGHTS UTILITY lOADS ECONOMIC CONDITIONS IN THE ELECTRIC SERVICE TERRITORY Load, and resources n;'pre,eii two key component, of the' m, P. The Jirsr half oÎ rhis chapter :ilmiwirizcs CU,WîJ,'r ;indlo:id fi.wcc:ists for our service territory, includiiig high .:ind low f()l'ccasrs, load scenarios and an mT1Ti('W of lTCI:nt eiili:ill(em,~n~ to our tòrccasdng rlodeb :ind pwù's;.c:s. 'rhe $L'COI1(1 h:iJf covers our n'sollCc'S. iiidmling (')ini"iny oWllc:d and ope~ited IOC,(Hirce,. ¡i'\ \Vt'H as long-t(Orni contr:1crs. Avista serves a wide area of EaSH~rn \.Vashiii¡.wii and Northern Idaho. This :irea is geographic;illy aiid economically diwrse. Avista scrws 110sr of the urbanized a;id suburban are.:is in 14 c()llnti(~s. Figure 2.1 is a nhlp of (he L'oiip:iny's ekcrric and iiamr,IJ ¡"r:S sL'rvice rerritmv. Sa:-'idp-oint. iÖ8tìG CHAPTER HIGHLIGHTS . Strong economic growlìî ccmtinues througlîout the company's service territory. . Historic conservation acquisitions are included in the load forecast; lîigher acquisition levels envisioned in this pian will bc; :n addition to levels included in the forecast. . Electricity sales grm'ith averages 2.3 percent over the next 10 years (254 aMW) and 2.0 percent over the entire 20-year forecast. .. Peak loads are expected to grow at 2.4 percent over the next 10 years (400 MW) and 2. Î percent over the entire 20-year forecast. .. ¡wista's resource deíicìts begin in 2011,2014 wilt) the Lancaster plant. .. Capacity deficiencies drive our resource needs. í\\iist;:Com 200/ 8i:1l'ic IRP "' 1 Staff_PR_058 Attachment A Page 1 of 11 . Chaç,l(y ?-. LUd(JS /ind p~)f;C)I.jf(:(::~3 Figure 2.1: Avista's Service Territory . TJi,' cCOliomy of thc' lnbiid NOl'thwest has transformed O\":r ¡he p:i;;t 20 ye:irs, from ii:turai ri:sOL1c:e-b:ised l1i:nificnli:iiiy; to diwrsirìeJ 1i~ht niamit:letlJing and services, Much of the' iiminuinOlls :irea of tllt region is own,'d by the Federal govcrnim:ii and man:igi.'d by thi.' United Sure" l~on~sr S,~i:vict', Timbi.'¡- harvest reductions C't! publi,' land, h.ivt ,'¡med maiiy 1001 sawmills. Two pulp :md V11)(:r p!;q(;, ,crved by Avista haw lJr¡:e ti)r,'st bnd hnldinc;s. bur rliev COlJilHll' to t'àCt ,titT domestic Jild iÎ:n~ril;(tio:iai cornpcrinon t~~ir tìh~ir product.-. Emplnvnt"l) CXllJ1i(b durin:; exp.1iiioii:iry iimö :lld . ¡.:uJHLìCrS duriHgn:'c(.~ssions. ()iir.;l.."tvic(' tLrríEory c'xPtTiC'I1Ù'd brg" scIlt' uii\.'mploymem duriltg fWO li.nOli:i1 rcc:ession, i ll dw ILJxfJ" .Avì,c.i'; sc'rvice tcrriwry v.'as mnsdy bypassed by elll' 1')') I /92 narìon:il rCCl::ssioll, bur it was not ,b íilrtU¡¡;iiC durin;: the :?OOI rect'ssioii. Tht' c:t1i.'ct, ol i',xcssioiis ~md ('coiiomic growdi arc best i1usrratcd by i:iiployinent ¡()l' the rhrce principal ~ Electric Service Area Natural Gas Service Area coumies in the cOl1piny's electric st'rvice arc'a. Region;il employment data is provided bwr in this chapter, Population levels otten ;lre 1l00C soble than cmployment lcvds during times of economic diangc; hüwever, rota! popubrion ofren co\lracts during sevac c'COllOliic downturns as people leaw iii search of job opporwniries, On~r the past 20 'years. only iii 19S7 did the r,'gi on experience:i net J()s in ¡m¡JL!JriOil. ¡:jgun: 2.2 deuih ;1lnuaJ popularíoii Ch.111gCS iii Bonner. Koolcn.ii and Spokane couotícs, Figure 2,,) shows total popubnoii in tllòc: rhrc'c counric's. ECONOMIC, CUSTOMER, AND SALES FORECASTS People, Jobs and Customers A\'ist~ purch:is'-s natlOll.l1 and CÜlIl1ty.,kvd '-inployiic'llt and population fi.irecast'\ ti'ol1 Global fosifdll.1nC. (;I,)bal Insight is an imern,irionally l't'i'ognizt'd c'C(lIHlllJic forecasting cOllulciiig tìrm ,iseJ by various ;igcncics in \1Q~ishington and Idaho. The data t'J1COl1!XlSSC$ tlic' tlilc'c' 2007 Eleciric ii,p /\',rist3 Gorp) Staff_PR_058 Attachment A Page 2 of 11 . Chapt(-:r 2- LuaUs and Rr~sourCE'$ 1ô 14 12 10 Figure 2.2: Population Change for Spokane, Kootenai and Bonner Counties (Thousands) 8 I1III 6 4 : I\l -2 ii 13w,. ('C'CD~ c')0)OJ~l7cr §N ~ '"~~ c'" ;;N 0';;N C'(',~ ..N~ .. ¡a ~NoN c'"8N§N ..8N m g;~ ~ ¡a encooi ..8N 0)oi Figure 2.3: Total Population for Spokane, Kootenai and Bonner Counties (Thousands) 1.000 .900 il Spokane County o Kootenai County o Bonner County800 700 600 500 200 100 0 l'gi ;;M c'"..0'8 '";.r)l'8 ..'"ll l'oi ,.'"c').. cc g;m g;g 8 0 8 ;;;;..,.,.N tJ 8 tJ(j 2:cr OJ 0 ~0 0 0 0~N N N N N N N N N N N N N Gross Domestic Product Consumer Price Index West Texas Crude Treasury Bonds Unemployment Rate Housin Starts (miL.) 2.5%-2.0% Job Growth $60-$65 ì Worker Productivi 5.0%-5.5% i Consumer Sentiment .:5.0% pnnnl';l1 (ountie,; whil'i ,.,,',mprisc o\,('\" 80 percc'm of Oll!" 'c'r\'i(c ;lL::i e',:onniiy. 1'1:111C1y Spok;irc CDllilV in \\/;lshili~tol1 .I lid Koorni:i and Boiiier couiije~ in kbhii. ¡he' narw!l.t! r'HTC;lst í, ba,ed on region~i t()lCC3SrS prcl';ir,.~d in ivtirc:li :?i)O(¡: county-le'vcl e'stirn:ltes W,'I\' cOllpL-tcd in June 2(jl)(i. The' t()rec;ist and undcrlying :iSQiiiiprion, thúl II ¡hi, lRP We'\": pn:semed at the' third 1~'dinIc.1 Advi,ory Committee. mecring t(il" AVIS,.I"); 2007 l11tqrr,llc:d Resource Phin on j!1111:iry 10.2007" Kev t()ll'cast .l"t1lllprioll arc ,hOWIl Iu'I;¡hk' 2.1.. ,''1:.,¡:.J,;; (';Ö'f.~20Q7 E:.ç;:~IK~ iRj'l . ~~ Staff_PR_058 Attachment A Page 3 of 11 Chaptor 2~~ LOBel;; an(j Resources Figure 2.4: Three-County Population Age 65 and Over (Thousands) B Spokane County o Kooíenai County o Sonner County 0: .:"lj 0)C' 0)~~~ mmm "" ~0 8 N8N~8N L~)okJns l¡H.\'.'.Hd~ ih\;' iiationJl r.~çOn()lny ~io..vt.d ~lftct t",-'cn\"i.'n-ng frorn the ~oO I H:'i:es.;ion~ SCltlng: th;.' "\Ligc teH Tl'~inn;ii cconol111( rcrfOrinaiÌl~t' in ¡i\ViSt:llS sÇ.~rvii:: JreJ 111 .E.i:rçri W:i:;liintton .ind Norrhern Idaho. .As shown in rl-, ,h'-irr" abOVe'. pUf'libtion growüi h",; rebmlllkd .iittr slim.' ~I'O\vth tiUJl )l)')7 to 2002. PoPUlatiOii ¡,rowth is ,'xpectt'd (0 ,'uiii nuc in, re,'\:llt tri'iid through 20 J n. Re~ipn;¡i popid:nioii gro\vth ¡,. ,;upportcd by ihe ,'nii~Liriol1 of I'cril'c'('S. n:pre,;('miiig: b,:t\veen i (J and ::11 pi.'rt::.'iH of ovcrJU popuhtion ~n'n.vd1. r:igun:' 2.4 prz,:scnrç rh.' popilLui,ni !mrorv and ((weci,t, for individuaL, ÓS ye.1r, and OWl' in tlic din;c-counry area. Ikt\wcn 1l)~() :iiid 2()OG tlii, ,egnieii ~n~w by comp,iund growth ~~ C' ~ I-oN O' ~ ""NaN l!NoN !'NoN '"oN §N~ races of2.' percem in ßoiuicr Counry, 2,ti p.:n:eil in Kootenai Coumy ,iid n.s pncc'llt iii Spokane Coiincy. This :igc :;roup n.:¡m:semeJI 3 pl'l'Cnìl (If ih,. OVc'LliI popuLitìon in loo(,. The ièH'cc:isr predicts t!l'o,,ch iif 2.5 p(~rri:nt. 4.5 perctnt and 3.5 perc(-nr. rL'~pccti\'('iy, pu,diin~ the ow rail contribution of rbis :ig" ~roiip to L ''¡ I't~rcc;ii iii 20::, Eniploym"l1t growth dnvö population growth. Fipm' 2.S ,;hows employment mends in tbc~ prior TWO and tlltUI'C rwO decide,;_ Overall Ilon-iànn \'~1gC and ,;ibry "l1piOvill':llt (lV,'1' dic pa,;t 10 yl:':i1', ,iveragcd 3.ì pe1'ccnl I()r Bonner Coumy. Figure 2.5: Three-County Job Change (Thousands) 12 r1 ! 10 (¡ 6 II 4 ii2 0 i-2 -4 ,...(J ~("""-i.0 I-0';;"".r ,.Q)""on .. :0 c:en (J OJ 0'J)0 a 0 0 0 ~0:;~CI.CJ J)a:m a 0 0 0 0 a RNNNNNNN ('.NoN v,aN ""NoN i""NoN r0NCN '.\Y/7 Ele-:i:k ipr:.i\,,:,,:;~' ~1 !....::-If. StafCPR_058 Attachment A Page 4 of 11 . C.riap1Üf 2.~. Loaö~; t)r'Ö M~)::-:'1IXCeS 450 Figure 2.6: 3-County Non-Farm Jobs (Thousands) 400 fa Spökarie cOniY EI Koo1enai Conty o Bonner County 350 300 i 250 200 150 100 50 i a r:n "-roGl~ ~roG)~ c'l ~~ r'8N C':i:i~ r'G)~ "-OJ~8N ;;Gl . :;.1 t"i:.'r= L"nr t:.H K.l'oti.rui (~ouiiry and .?J perceut f()r S"¡ni-:lIl' (\iumv, St't' ¡'igure ~.6. Over the ¡(irt'CIS! ii.Jtt/()ïL ~ro\\'th rate, ;11'i" prl"di(r;,'d:ir ~J) pt.'reelH-. .,.6 Pl.T(í.'lìt~1l ¡d 2.(1 pCfc(.'n t. r'.:sp(~r( iVi~iy. f\s indìctt.i'd in the rdlowi n~ c!i;irr. t'llPIoVllt'nt ~niwth i, êxpec.tcd ttl eqii:il ,ippm,illí:irdv ¡ ,SiiO new job, :tll11.lly. Cmtml!cr gro\vth projection,; f(illow liTim baseline ,~(()n()inìc r(i!"t'ciscs. The company tracks four key cmwil"r ,hssi',-rc,idt,iiiat. commerciaL. indmtrÎal Jnd "tr",.t lighting. R,'sitknti;iì clbtonier f()rt'cl.,t, ;ire driven h l'0pui~ti()n, Coiiiincl'cia! t()l;casts rdy more heavily (,11 l'llploymc'nr and rl'sìdemì,il g:ni'.vdi trends. Indmtrìa.l co;o f'§N C"., f' ':'loN en ~C':..,~N (',J0R0NN ,~N::N "-8N ~ "- ~ cumimer growth is ,:orrdatlÒd with cilplo\'11k'I¡r !Jrowdi. Street lighting crlÒlld, with PO!'uLiiiilJ; gniwtll. i\vì,r:i íorcc~sts sal," hv ratt' ,,'lit'diik, The- (lvcr;ill CllSrOll1er f(H'('r~lst is :1 coinl'ibrion ü( thi' \'..lnCJlh r,ite sche'dule, of our 't'rved st:iie,. hir ..:oiipic. th" i'('siòçntüi das, f(lre'Ca,r is Ctiiipri,cd of ,ep:ir:ire forecast.s prt~p:ired f(w rate sdic,iules L 12.22 :\id "~2 tfir ìXrashiugtoll .ind Idaho. See Figure 2.7 Avista served 300,928 rcsideiií:ilcuswmcn. .,7,9 ¡ J eOl1mcrei;il customer;. 1.3:)8 indus(ri:d eLl,wlilers Jnd 423 street lighting enstomei" or :i total of :)'O,(í.'~ retaìl 550 Figure 2.7: Avista Annual Average Customer Forecast (Thousands) 1 500 !J Street lights Ii Commercial o Residential o Industria: ,150 4(JO ,997-2007 Growth Rate=1.7% 350 300 2007-2027 Grov.¡th Rate= 1, 8% 250."-Q)0 '"c'),.'"M tt ~"m N C"in "- ~~0 8 0 8 0 0 0 0 0 ti N N000f'0 0~N N N N N N N N C'N N N N .\ví~:'i¿:i (;t~n)¿no/ Eleçiri IRP StafCPR_058 Attchment A Page 5 of 11 . . . Chapter 2-" Leads nnd RetKX!rCeS ,,~L-.~.\:ri('it\. ciis"(oincrs in 2(Hib. ''llll' lO:!7 fÎ::H('Clst D1'edicts l,-It ;,c~idcnru1. ,:;J.,'122 cnrnincn:iaL 1. ì9S iJ1du~tri;ii ;1n(Ì (l:~) "itn::cr lighting ':USr(HnCr~ ft1r ,:.ì grand (ot:11 of 4i)('i.)~)~. Thi~2(J-YL"Jr (oinpound ~n.J\\,th r:ne ;lVi.:l;lgi.S ~.,-. Pt'l'Co.~nL WEATHER, PRICE ELASTiCITY, PRICES, CONSERVATION AND USE PER CUSTOMER Weather Forecasts The h;i,diiic' electricity sak, ¡tin:cas, is basc'd Oil 30- \\';-, norm:il rL~inp,:r;lnir,'s fiJr ,he station at the Spok,ml' ll:t,'riatioml .Airport, .1S tabuiat,'d by the National \XA',Hh"r Snv ite from 197 i r1irough 2000. D3ily v,iliies go b,id; :1\ fir as i 8')\l. Th.:r,' ;ll~ ,ev,~ral or1ic:r '\watli.:r 'Llti""i, with hisrorical rc'cords in the compan...'s ekctric sl'vi(t' ;Jr'a; howcvn di,it dai:i is aVJilable over a much ~hon\.T duranun. S:~t('sf~()rc(:t"t~ :ire prep~lt'(~d using moi idill ,Lit:i.;1' mol'" ;.'r;,nu!;r lo;id inhrii:1Ü0l1 i, Un! a\,til.ibl,,', '¡he 1.'(';1:1p:iny tilhh Ì1i~h corn:'Lltion:, bçf-vccn (1.=.:~ nti.~J I1~Hi()rj;l: Aiqìi;Hr and i;ithcr \\'(';.ihcr -:~:nkin'~ in it;. ~.:n..'ic'C" I"f'!TItory. It U~l"t hearing di"gyCC day.. to nh.:,isun..: L'old \vC~H:hçr ;Hhì (ooling degrèt tbys (0 :il\'a,iire hor we:itÌwr in its retail "lies ron::casr. in !''Sp¡imL' tu cjU,-tiOH' irom irs 'f\:cÌ1nical Advisory Coiiiiiiinec, tbe company lia, prepared a ,wdy of the possihle i¡lll'act:- of clíinarc change Oil its rl'ail load t~)r('(.îst. Ample ,'vi.knee of cooling and w:1J"ming trends ('xi'r, in the ! I :;-\'L~ar record. 1n l''cent ycars the rrend ins he.'c'l1 one of a w:iniiiiig clim¡iw when comp¡ired ro rhe 50-year normaL. KC'Cl'1I rrends iii heating and (l)oliq; dc:rre,' da\', !(ll Spobne are roughly t~aiial w rh' ,ch.¡¡itì( ¡"mlinuJJity's prcdiC(ion, t()!' tbi, (oordinate on the ~i()bc. i!npl\'ïn~ ;l LHic-de~ree \Varniing every 2.'1 \¡,,,r,. E;.tr,ipul.itin:r dìt UTlld linds th,it in 20 yç.irs 'l' t "" It'j' load ivoiild be' apprm:iin:itclv 2() :1ì\1 \Xi, .i 2.fj iwrc,'nt. hi",h,'r duii iÌle l$"Si: C"",. In rlw win,e'r, !L);ids \\-'i)uld ht: .q:~pru,inl~lt\"1\' Hi :11"\'1\)\/. or 2 l"'erccnr. iu\vi_'r l"hi, ~.j'un~~ç hkdy \\...)uld nrrUf i~~r;idiian~,. .utd Il ,i¡"'pi',ir-; :!i:ir ,rpproxlllMe'jv Olh.-thiro.1 to (m,' -Iuj! of r11i, ¡rend is !S alrcaLJy c:iptur..-d ir nul' Îo;id !,)reo", The ,:nrnpan\' will .:oiitíiiut to study rlwsç dara tr,~l1d, iI It' r,H' ',-eM ,Anioii PÌ;11 :iiid report anI' additional tindin~s ll rlw 20Iì') 1lìe:rrated Rc';;urce I'Liii. Price Elasticity Pricc' c::isticity is a çc:mr,iJ "CODOiiic ,'Oiiccpt of pro,ketiiig ekctricity deinaml. Price d.Niciry of ¡kiiaiid is thc r.itio of the percent chang;: in the qu;imity demanded of a good or s,~rviee to a p.:rceH!ag-e chang", iii its price. In ocher words, elasticity mca"tH"t'S the rt'poiisivl.'ncss ofoiiycrs to e1i,mgt" in denricity prk,~". A consumer who is sensitive (( priçe (haligL~s lus ¡¡ relatively d:istIc demand prorìJe. l\ ciistoiiiCr wilt) is unresponsive co price cJi,llges has ;¡ rebtivdy incbstic demand protìlt". During the 20()O-O 1 L~n('rs'v aisis cusromc'l', sho"ved their sensitivity. or price elasticity. eif dem:Hid. reducing their oyerall .:1LClricitv usage in rc:-pons(' to price i t1ct't'a~t~S. Crms t'asricitv of,knlJiid, or cross'-l'r:n: cb,ticìiy, i, the r:ttio of th" pel\X'llta:ie' cl1:iii¡:.., in rhe' qu.iirit). dcm:lIdcd of 01le good co a on,' per,'cnt ch,ingc in dlc' pric,' ,,1' :morlit' good. /\ posírÍVC" codlici,'nt indicate' th;., tlw nVi) product,; :ll'C' subsmUtes;:t Il('~ariw codticielì indicates they are coiipkmeni:ry goods. Substitute' g())ds Jrc repheenii:nts fiJr one anocher. As rIie pricc of the rìrst good increases relarivc to rill' priù' ofilil' second good, constinien; shift tht~il" consumptioii to the sc'cond good. Complemenr~iry goods arc' used wgcthe..r: inere,lst'S in the price of one g(~od result in a d.:çreasl' in demand for the second good along with the' fim.Thc" priiic.pal cross elasticity imp.it on eknricity dcni:uid i, tli~ substiwiability of iiarural gas iii SOlll' ;ipplìcirioiis. including warcr ;Hid space b,:,iriiig, Incnnw t'bsricity ofdenund is the f.HlO of' riie !,CTCC'Ilt.,,)-c- ('li~\ng;,' in rhe qu.irltity ,L....Jli:1nck,d of Oilt' ttond (U ,1 \ th:rl.:l'lH (h,lngc in t~()!ì'Ullh~r ill\'on'1\.'. ilh.",ll'k' ,-'Li\li\ïtv Hlc'asurcs rhi* re:-ponsivt;nc:,:' or ;::on:-nnll;~r ptHdias\'~ to ~?üD/ rJeclrj.~ IRP :-\",ì~;t~\ ~;()n) Staff_PR_058 Attchment A Page 6 of 11 . Chapteí 2... L.D8ÖS an(i RøS:)!._l'Gt;~"i Figure 2.8: Household Size Index (% of 2007 Household Size) 102 101 100 99 98 97 96 95 94 I''"0":0C'0N I'8N Itic"(lih' eli.ing"s. Two ¡¡up.in;; ;iITcct i~knriciry dcin:iiid. The ¡¡r,r i, :If¡(mbbiJry. A, íncoii1t~ rise. a consumer', ;ibiliry to pay for ~o()ds ~i11d :-erviccs. iiH.:n"nses. ~rhe.,,;coiid il1nlllc'-reLi:ed imp:ict is the animil1 :iml !11l1ber of CmWni('S usi! ig eqiiipiiem wi(hin (heir hOllll'S ,111d busiiiòsL\. Simply ,t,lt'd.;i,; incomes rise coiisumc'rs '11,' I1hire likely to purchase JlOIY e!cctricity-c"ollumiiig c'iuipiil('llt. ÌÎvc in Luger dwellings and usc (hór decrrical "''-uipilll'lit riiorc otï:~'n. The correLitioii hef\wni rctail ,'lenricity pricts and c!ic' co:nrnndiry co\.t uf natuf:ll g;1~ ha-s jn(r(~asi:d in r~ccnt \',';¡r,. \'I/ç (;,;,ill.m' Cli\WllWr t'x" price da,iicity iii ¡,.)Ul' ',:OlllPUt~Hiou or" clccrricity ,ind n;iturai g.h ç(('rn.ind. t',('..idcI1rial (ustoini.r price :.~b.:üciry is (,~srin1¡ired at Ih:;.:nivc 0.1 S. Cmiiiiacidt custoiin pri,'" d\;,tKItv is c'scinutnì Jt negative 0.10. Tlw (lms-priù' d:isr.cirv of ii;nur.ii ps .1Id dcctriçity is t.:;imated to be positive (l.US. 1 Jl('om(~ d;¡stiÓN is cstimawd ;jt positive 0.75. me¡mmg c'kcrrìclty is mol',' alÌ()rchble as income,; rise. Retail Price Forecast . llw rct.lil ,;:(''; foreclS is bN~d Oll 1'('(JíI pric(' increasing .11 .lVeL1i-:" ul.J.5 pcrccm ;lI11ually ii.OIl 2007 to ~O:2ì. The r:itc ciiaii~c;; .ire lumpy. rising bv 17.5 PCI'C'nt evcry tiv(' years r,ì\'c p,'!ccm ,¡boVe the ovcrall iiiihiiol1 rate). N;;N ..o".. NN R ,.."oN Conservation It is vcry diftìciilt to s,'P:U',lt(' tlit: iiitcrrcbtcd impact.s of rising deetricìty aiid natural gas price" rising income, and c:()Jservariol1 pni¡"'TdllLs. \ox/( oilly h.1W dara on LOral dCUland and 1llhr dcr¡"c rhe impacts ,tssooated wirh consumption dungcs. Tb~' com¡xiny bas otÎt'rni Coiisci"\ation progr3111s to its cust"liiers since I \)7R. The impact of COlli.rvatioTl OJ) dcnrjç;¡l usage is fullv inihl.dded in the hisrorical data: rlicn.'Úm.', we concluded th:it existing c()riSl'rv~l(oii levels (:i aM \V) :In' ill1bcddcd iii tilt fon:,c:ist. Wth're conscTv.)(ioii ;)cquisiiioii deere;i,e, ti'OIl dlis t('vd. retail lo,id obligariom would iucrc'asC'. ,-\, this IRP Ú)r(,cJ,r~ growing coii,erv,icion ,h'qiiisitioTl, thi, gmwtb reducc's rc:t;iil load ob1ii,.':iiinlis. Use per Cuswnier Projecüons Monthly decrricit;-. ,ales ~ind CUSlnnl,'r, hy Ln.' ,dlCduk. cmwim;r class :ind SLlre tì'OJn i 9'!7 ti 20(\(, nuke lip tlw database used to proj,'('t m:age per custoiier. FIi;.torical data is we¡¡ther-l1orinalized to remove the imp;l(t of heating and cooling degree day deviations from exp,'cr,'d llorin:il v,ilues. as discus;.cd above:. TZctail eketric priú' inerc'asc assumptions ;ire applied to prke daSlcity estiin,ite, co ('"tinure price-induccd rc'duniolls iii electrical us~' pCI' lusrOlJer. ,\",¡Ç;l ~~ Corn 2GO! El~tnc ¡PP -; L Staff_PR_058 Attchment A Page 7 of 11 . . . Cr~30tør ¿- Loa(!s and P0i:,cur"~f:: 'rh,~' u:1d\.'rlying încrc;ìse ín r....."id...,lltial tl\(: pL'r Ctl~n.ìllt...'r RETAIL ELECTRICITY SALES FORECAST O\'('r ! h~:¡"riii h (I.) perc-c'm Fer ye~r. consist,~l1t wirh rhe illCdHlC eListiciry Jiid ~ro\vtli rate per customer. i\; shown by hf!urc :2.8. t1w lHlnibn of pcr:\ol! per IHHI,dlOld declines sliglidy ova the next 20 y~~;il"s. Rc,ickmi;il Cll.\LOl1tTS rend to b" h()in(')g~neoiis rdative to the' sizc' of rhL~ir dv:dLing,;. Coiiiinercial cu,wnitl"s, on the other li.md. .irc Jicttrogtl1COtlS, ranging from small custOHhTS widi ".iryiiig eketricity intcnsity per squ;irc t~';,H nt MCH,II' '1";"1(;" (0 hi~ box rct:iiier5 \vith gcn(T:1ih.:r ipti,.'u\iri.;'\ rb" ,iJdainii of ni.\v L11"~e conH11L'rci~il ;'USr()IHt'r\, :-ptyifìctlly the L-trbc:.r UniV(Tsitic~ and h,):"plt;'d,,_ CUi ~lT~1r1y "kv\\' rhe .i\."er;igc- uSL per average ctl'Cull\'-'L Cuswtntr lh:i~,' I,; il11stl',ltcd in FipJl': 2.(). t,:;q:i¡n:-Ht~' for rc's.idcntiai iis;ig\~ )01t"f l.usrOJlH...r :icross ;i1j 'clKihiks ~!'e id.itivdy sl1oocb. COl1l1lwló:'l U$:ig,~ peT ~:n~rutner is ¡~)rt'cbt to incr(.'a~e tt")f sevcLll YeJrs, dUt' to :id,hrimulhiiiklinf!' ,'ìrlic~r huilr or Jiiiciparc'd ro Iw lmilr ;H "L'v(:l'ilexi,;rinè! \i:~ry )¡irgc nbtOlncrs :ind iii partinilal .l! \Xhsliin~wn Su te' Univt'lsity campuses in Spokane' :iiid !'iiilni:iil. For vcrv 1:r¡.i: c:u~wmen, we include ,'xpcnc'.i additioll through 201 I; a!Ìcr 201l no addition, .11\' inc!udc.d in till torc'c:isr. \'Ve \\in include pubJidy" :llmOtll1ú.d jon", kad time bii¡lding~ into the f(irecast iiieluded in timi!',' IRPs. Between 1 '.)ï and 200(, rIll rq!!oii '\va,; aff~'cred by major c'co!lollic cliangcs. nO! rlK' k-:isr ofwhirÌ' \V,IS ~I marked increasi~ in rct,iil ek,ctricirv prices. The energy crisis of200(J-fJl indudtd the implclientation ofwidcsprcad, rcriiiant~l1t com(~rvati()n cHiil"tS by our customers. In 2004. rising retail dectricity rarcs furth,'r reinforced conscrvitÎon efforts. Sevt~ralbrge industrial ficiliries served by tht~ company clmL~d pt'rnuncnrlv during the 20lJJ -(J2 economic recession. Ihe \.'lecrric retail s;itö i()rcc'asr ukcs :1 stl!wwh.it consGrv~itivc ;ippro;idi by ;issuiiiiig d"sun.'s .11',' perl1aii,'nf. ¡f these inLÌiisrrì:il Eicìliric's rLol"in. di(~ .il1lllal ckcrneiry retail ,,;de, f~)r"c:isi ¡,¡'cscmc'" iii r1li, phn wì1 be acUusrcd, R.,'t~iìi ckctriç¡¡v cn!1"uiiipi,,)1 rose 2.3 percenr i111ril1ally from ¡CI'!I rliroii;h 21 Hìh. 'Ihis im:rciise was despiri~ the combined imp.in, ofhiglwr prict's :irel dccreas(:d ckcrririty deii.md durin~ the ener¡.;,' crisis. The fl)feC;i.\ted av('ra¡:t' annual illCrCJS" in tirm sales over the 2007 to 2027 peri()d is 2.0 pncc'iit. The s"les f(m::cast takes a "'botwin up.' apPfl:ich. summing ròrtc:ist~ of the rilniIwr of c'bt0l111'l" and ii,ag,' për customer to produce ;i retail s:de: t()lì~Ca,L 1 ndi"ìdual tore casts fijr our Lirgör industrial nhtomcr, (SChL'duk 25) include pIamicd or announced produccion ìncrc';¡sc, 12.5 Figure 2.9: Use per Customer .,D '- -.OD S '~~ '- .- ~ ~-' _. 5: :;~ He..:'0N -' Reidential ..._ Commercial M If ..gs ~M If !'OJ ..t"~")0 0 ~0 ~0 ..0 N N ~0 0 0 0 0 0:'N N N N N N N N N ~ '~l,D J:. ~.1U 2 ¿ 'D.S 5: 1E 10,0 !.'"~ C)(jc; 2fr.;7 E!~'(:trìc !F~G)/w;:;:.a C,:-.rn Staff_PR_058 Attachment A Page 8 of 11 . Cr,¿lp¡O( ¿'... _O,\iClS ¿:f'cj R~SOLrCeS Figure 2.10: Avista's Retail Sales Forecast 16,000 14,000 12,000 10,000 .s š:8,000C! 6,000 4,000 2,000 0 "-mCl 1.8 1.6 1.4 1. Š 0,9 C!II 0,7 0.5 0,2 OJ) c'"..'"N00NN EJ S!reel Lights El Commercial ¡: Residential o Industrial c'"ooN ..DoN 8o'" mm.:.~;5N gN or (lc'cro,';¡",'\, 1"(:l11b(;r ,inò wood product¡ iiidustric's ;¡c' r:nl1l'iiig down from vt:rv high producrioii !evels, which is con,istc:m with the ckdinc in hOl1s1lg 'idf" at th~; n,HH)lu) leveL. 'fhi' lO:lLl f()feL~ibts ft.)r ¡:htsL: \ectöl"\ \\:L~rt. n.'dtii.::~d to ~IL:CDunt f(rr \.-i...cre,.It~d production.le\'l'l,; Anllcip,ll....j ',:ilc~ to :i('rpsp;i(t~ antl :icn)n;niri..~a! c'luipiiicnc ,uppll''!'' Iuvc' incn:.".'d ,mel hh'al plants h:ive .1I11i1UIi""d pl:iis w hire iiiore workas and iiicre:t'c~ their otHI'm, .Anmil (i.e., not \VcarlH,r corrected) retail dectricity sales co ,\"i,t:1 Ctbt\lin('S iii 2(l(i(, \vcrc :-.78 billion k \1íIi, Ik;lting dqrrc't d:ivs in 21106 \\'('1'" 93 pen.:cl1t of normal. :il¡¡iust conipkteJy ofEce iii ¡'TI1S of tl1cr¡.'y me- hy Î 56 ..oC' ""oC' '"oN '" g ~oN i-oN .. ¡;N pt'rccli of HoniiaJ i:oo!in!l degree i.Ìv\,Tht' i()l'C:Cht for 2027 is 13A billion kWh. ft'pröt'iitiii:- a lJi pn-cnlt cOlnpoundi'cl incrcJsc' in ¡,euil qk\, S,'t' hgiin: 2. Hi. Load Forecast Lo,id lon:c¡ists arc derived from l'cLiil "'ll's. R.cta¡! s¡¡le, in kilowatt hnurs .lIT converti"J iiit." avengc' incg:iwatt hOLir, using:i regression model (( en,ure niOlithly jmel shapes conform to history, The i:ompaiiy\ load forecast is rcnned its Native Load. Native Lo,id IS net ofline losse,; across the Avista transmissioii sysr.em. N:ltive Lo:id gn)'wch is indicated iii Figure 2.1 !, NNe the signitìcant drop in 20Ul dlltinf: rhe c:lltr~;' '70e Figure 2.11: Annual Net Native Load (aMW) Î,600 1,500 1,400 1.300 1,200 1,100 1.000.900 Ò)(iÇ)~ ""8N Ii ~8N :?OJ7 Ëlectric IRP 'J r.¡ i- 81 ,.8C' ;.Ì--',¡':;¡;" (jja', .._2005IRP -52007IRP §N ""l'),. ?: 2?oN ,; ¡:N ~oN i-NoN i- ~ ,.NoN ,.,. ?:?: StafCPR_058 Attachment A Page 90f11 . . . ~.J)~~(!::~ acu Rf;:;o~¡rCi)S 3.000 Figure 2.12: Calendar Year Peak Demand (MW) 2.800 2.600 :J.,¿OO 2,200 2,000 1.800 1,600 1,400 1,200 1,000 '";;"J)C 8'"8oN ~"l ~8NgN ;:n~,h. riiv' ìcud.. r"rnin ¡ lflf7 to :.O()(1 :iIt.' nnr \\'car.h,.:r iiur:iaiizcd. Tìil' :!(¡03 I RI) 1o;ld f~)rcc;l\t is pæ,..,ntcd f~ir c'olHp,irisoH piirposc" Loads an' niodi'st1y !mvi,r III till' 200ì nu' cOliip:trcd with tÌlt' ~n05 UtE Peak Demand Forecast I'hl' pl'Jk ,km;inLÌ (()nx"q in cidi )',:;ir repri'sents the tno"t i i k.tllv '",\Íllt' tiH due )-\.'tlL I t doe~ not n:-prL'seHt dir" l'xtrl"'lilC tli'tll:ilhl fn "tar.1;,tic:il t(~n1b. rhe l1"1.1"t lik\.:'h' pi'aK\.lctn.irhl ha~ J .,0 pelTt'llt cl1;l1'h.-e of l'XC~'C(hli(e în ,tliy yc.tr. 'fhe p(\ik f()l'CC~iSt is produci.~d h', runmi:~ .i l'cgrösion het\\'cc'ii .icnial peak demand Jnd Hef. tutivc J~);hL 'Thç pi.~ak dt.'lnand u)n.:cast is in F:igur~ 2.12. Peak loads ;ire expl'l'tcd to grmv en 2.4 perl't.nt 8N ~-~')f'en ~""c"l ,.~~0 0 N N 0.. ~0 ~0 0 0NNN;'J ¡'\N ~::N bct\\t'i'n 2007 ¡Hid 2017 (41.)(J l\l\X'i; ,md 2, I pacel1 over rill;' (,mire 20-yi'ar fòn'ca'L Hî!'torici! dat.1 art' signiÚcaiidy iiithlClKc'd bv extrcmi' \V~,\thi~r data. The comparativdv low 1 ')t)'j pc'ak dl'iii;ind tî~.,'l.ire was till result of;i warnit'r-tli:ia-avl',ige winte-i peak day: the peak in 2liO(i \v:is the re'sult of;i hch)\v- ;ivn;ige winter pè.tk (hy. The 199\J and 200(i pc.;ik ck'iiund veihics illustrate \Vh) rd)'iii,: on Cllilpüund growth rat\Cs íeii the pe;ik demand torechl i, ;111 nversimpliiicJtion and why tllt' coiip:iny' pLUb to own or control c'110l1gh gcnl'r~ti()n asset, and ,:omr:Kt' (( exceed expectcd peak dc'wand, Figure 2.13: Comparison of Summer and Winter Peak Demand (MW) .::)Sumrner Average Load ö Winter Average ~cad ~ .GOO II:¡;;;" :,500 2.1QC 2,200 2.DOO 1.900 i,aûo 1 700 1.400 1 300 : .200 c.o R J)Q~ ooC"J oN I NoN ("oN o; ~ in (;N '!oN oN ::\Y? / El2ctrie 1r:~P ;\"'+;\::) C,-..ip StafCPR_058 Attachment A Page 10 of 11 . . . C:t1SutSr 2- 1_08(is ar~G P;esourC:8s /\\,j:-u h:h \\'itlll');'l'd ~it~llìtti-.~lI)t sUr))ilicr kud gn)\vth a:.¡ ;iir (ondirinni ng pct1t"r:rJdon has risi;:'rl iii itS service" territory. That s:tid. i\vista eXl'i'cts m rcmain ci wintc'l"- pc":ikin;¿ ¡,riE,y iii ,he i(wç,cc:ililc future. It i, possible i!i¡ "c'rv mild \vime-¡ \vt';nlin :tnd cxrrc~1lclY hüi \UIHì1l(Tij!lh.~ rt'n1pcr;.n.1\:~~ could l.:'sulr iri our :-ul nn ier load e;.cl"edilli! our wimcrtimc demand kwl.Tliis will hew .ì!1onnly. Figurc 2.13 ¡llustrati;'s our forccast of WlrCi'r ii,d ,Ultiiik'r pc;i). dcill,l1ds through 201 i ;.mel the '-'Xl',,'Ci,,-.j r.n1gi,~ ul the t~~ir~~CJ~r~ ~it (h~. NO pt~rccnt ( \ in ri,.. v !1ù.' k'\'cL \:(\~ l'xp...cr dDt loads in tbe :-U;l111ìiT ::ihÌ w¡¡i¡n of ,-.ic1i yeAr h,t\\' :i 1 (1 pi~rcem prolxibilicy or high,'r dl.lIl ,¡¡,)\Vll. '.'hun:r pc::ik dcmand cxcccih ':UlUHH:T l"li';:ik ..k'ill;11hj iii ~dl ycar:-: th(' possibility 0(:\ qlllllll;,"l" peak bt'ìn~ hi~hi;~r than a \\-inter peak in rhe S;1I11t' yc':ir h possihle. FORECAST SCENARIOS Th... i11\t"us\ioii ,0 r:n h,!\ cC'lnc;:iHT:ncd on rhc' Bast' C~.-l\e. or ;,'IC't"tfh'ir':-' 'i;il..,... forec,~:-t. r:on'c)sr.in~ is inhncondv UIld'rt.iln. .iiid :iiic'n¡;¡rivt dt'crricity growth \cen;¡rio.. An.' u,,(.d to p¡-J.)víd..o insighr Jl1d guìdailt'(' f;)r our rt~"'ui"c' acquisition plans. ,'1' ,he rcque:;t of the T'dii¡ic:il Advimry Committet', hi~li and lo\v ,'conoiiic 1'')1'::'';'''(' WCl',' !,rl'p;,rt~d to illustr:itt iiow i':iri:ihk our load, . I it\din:C,ht 111Jg)t pc. Tlit' princip:il driver of these' aIt,,'lïcitÌ\'Ò js tl1c :;t:uidarcj deviation elf :llnu:illo;ids ht'IWc't:ll 1997 and 2n(l6. The nVCl'gc grm"ith rate TtlI' the I !.-VL';lr ix'rind was ~.4 perc em. and the st;ind;ird (h~\'i:itjoii \\:1S 2.5 l't~rc('nt. Approxim:itdy 75 percell of year.-iiii-yè:ir variation is driven by weather. leaving 25 pen:cnr C,) the noii-wc;itlwr t,inors We' an:' illereSlt'd in èvaluatin~ here'. The SO perccnt contïdciice interv,)! (with a Pi percc'nt chance of exceedaiice on che high ,ii;k .iid a 10 perc..:m Ch;ll1CC of cx(:et'd~ince 01~ the h,\v ~id(') pn)dU,,"i:d _:1 r;in:~!.'l~ nl" ~r()\\"th r()1 dlL" 2il...yC':ir pt.riod hCf:\'ct'J) !.,I) l't'n.:(";)f and .'i J perce'llt. Thi, r::iigc is nJlJ~.diiy in Jiiil' .vidi iltheT !,;iótic Northwest ttin:ci,t scenarios. Avi,r:i is nm tt)rec:istiiig ;my ch:inges ¡o its ;c'lyicc territory in the,e s('('!larios. Such cÌ\iigc". ,vc,c' tiie\" to occur. would be outsidi' of rill' scope of' rhi, cXcTá..e. .Alrerii:Hive fill:'C1Sts art' pre-scm",! in Fi~ti(' 2. ¡.1. Dt"vdopcd speciticiily for the 1 R 1" thi'''' Jb~ri;¡tJn: r¡-n"Cc'aSLS sÍlould nc~r be (on fu,-,,~d \\'ith "ithcl (d(lll1p.ï ny or a?!ency r()n~casts -rhc ,(("nario", :1rt~ nor bUUll(1.H.Y f()l',;"casrs in (hat the high t~.H\.~casr should nnr be consídcl'('d the highest possihi(' load rr¡ij(,'(:ory: the: low itll'ecl:;¡ docs not repl'eseii the lowest pnS\bk ¡(ire'er;" 2.250 Figure 2.14: Electric load Forecast Scenarios (aMW) 2_.000 _'~.20()7 IRP (Base Case) _c&;'..__ High Case -- Low Case 1.50 1,500 î,250 1.000 n, ....,~~ ¡~iPh":'0,,;M..r~~""1J~~ 1 I !'0'in~ u) g; ~'l8N ,~8N 5N ?'5D ooN §N ai8N '"5N en;;N ,. ~ O'oN '"N R ~Nor""i .. 25N ~8-N ;'.VíSid i.-:QIP 200 i ElS'.:tnc i p,p '; 11 Staff_PR_058 Attachment A Page 11 of 11 . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-059 DATE PREPARD: WITESS: RESPONDER: DEPARTMNT: TELEPHONE: 041112009 Don Kopczynsi Linda Gervais State & Federal Regulation (509) 495-4975 If a customer receives both electrc and gas service, do they receive two separate bils, or one combined bil? Has the Company identified any economic effciencies in meter reading and bil preparation, or other cost savings, resulting from a dual customer? If so, please identify. RESPONSE: If a customer receives both electric and natural gas service from A vista, it is common practice that they receive one bil for both services. From a meter reading perspective, there are some gained efficiencies when reading with the mobile collector in that it is picking up two readings at a single premise as it passes by. As the Company transitions to a Fixed Network, the network wil continually read both the electrc and natual gas meters. AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION.JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-064 DATE PREPARD: WITSS: RESPONDER: DEPARTMNT: TELEPHONE: 3/30/2009 Brian Hirschkorn Brian Hirschkorn State & Federal Reg. (509) 495-4723 REQUEST: In Hirschkorn's Testimony, page 26, lines 11-17, he says "Including a conservative level of 50.0 cents per therm for the cost of gas and pipeline transportation, the proposed increase to Schedule 146 rates represents an average increase of2.0% in those customers' total gas bil, which is then expressed on a relatively comparable basis to the proposed increase (decrease) to the other (sales) service schedules, and the overall proposed increase of 3.0%." Please provide a detailed explanation and all supporting executable electronically formatted analysis ilustrating: a. How the Company has come up with each component of the combined cost of gas and pipeline transportation estimate of 50.0 cents per thermo Also explain how you have determined this to be a conservative leveL. b. Why this comparison is used to qualify and quantify the reasonableness of the Company's proposed increase even though the Company has no involvement in Schedule 146 outside of the services it directly provides (e.g. - distribution transportation service). . RESPONSE: a. At the time of the filing, a 50 cent/therm ($5.00/dekatherm) delivered cost of gas to the Company's system was roughly based on market natural gas prices at the time - it was not based on a specific price on a specific day. This would represent about 45-47 cents per therm for the cost of the gas and about 3-5 cents for pipeline transportation. Tariff firm transportation on Northwest Pipeline is about 3 cents per therm at a 100% load factor. This cost represented a rough delivered price at that time in a declining market; many transporters hedge at least some of their gas and, to the extent they hedged at least some of their anual gas requirements prior to that time at higher prices, a 50 cent/therm cost would be conservative. b. This comparison was made so an "apples-to-apples" total gas bil increase comparson could be made. . . . . JURISDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-065 DATE PREPARD: WITESS: RESPONDER: DEPARTMENT: TELEPHONE: 3/30/2009 Brian Hirschkorn Brian Hirschkom State & Federal Reg. (509) 495-4723 REQUEST: In Hirschkorn's Testimony, page 27, lines 1-6, a char is shown displaying the "Relative rates of Return by Service Schedule," please provide a detailed explanation and all supporting executable electronically fonnatted analysis supporting the Company's decision to move Schedule 146 away from full cost of service while moving all the other Schedules toward full cost of service. RESPONSE: The Company considers a relative rate of retur of 1.28 and 1.29 to essentially be the same, therefore, the Company did not believe that the rates for Schedule 146 were being moved away from the cost of service. The proposed increase to the Schedule 146 rate is roughly half of the per therm (margin) increase to the rates under Schedule 111 and customers switching from sales service to transportation would provide less distrbution margin to the Company. While this wasn't the sole rationale for the proposed increase for Schedule 146, it was a consideration along with the cost of service. . . . JUSDICTION: CASE NO: REQUESTER: TYPE: REQUEST NO.: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-066 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 3/30/2009 Brian Hirschkom Brian Hirschkorn State & Federal Reg. (509) 495-4723 REQUEST: In Hirschkorn's Testimony, page 27, lines 18-20, he says "Large General Servce Schedule 111 has a four-tier declining-block rate strcture and is generally for customers who consistently use over 200 therms/month." Aside from the rate design, please provide a detailed explanation and all supporting executable electronically formatted studies and analysis ilustrating how the Company provides guidance that should always ensure its customers are on the most appropriate rate schedule. RESPONSE: The Company runs a "rate schedule comparson" program every month that compares a customer's annual bil under the present rates for Schedule 101 and 111. The program uses a 5% or $300 parameter, i.e., if a customer's anual bil would have been 5 %, or $300 less under the other schedule, that customer is notified and switched to the more advantageous rate schedule. . . . JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-067 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 3/30/2009 Brian Hirschkorn Brian Hirschkorn State & Federal Reg. (509) 495-4723 In Hirschkorn's Testimony, page 28, lines 24-26, he says "The Company believes that the customer!basic charge should recover a reasonable portion of the fixed costs of providing service." Please provide a detailed explanation and all supporting executable electronically formatted analysis ilustrating what percent of fixed costs the Company considers a "reasonable portion" to be collected in the customer!basic charge. RESPONSE: The Company believes that, at a minimum, the basic/customer charge should recover the full monthly cost associated with the meter, service line, meter reading and biling. These costs are the (average) minimum incremental costs associated with providing service to a customer's premise. The Company believes that recovery of these costs though the customer charge represents a "reasonable portion" of the total fixed costs. . . . JUSDICTION: CASE NO: REQUESTER: TYPE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-068 DATE PREPARED: WITNESS: RESPONDER: DEPARTMENT: TELEPHONE: 3/30/2009 Brian Hirschkorn Brian Hirschkorn State & Federal Reg. (509) 495-4723 In Hirschkorn' s Testimony, page 29, lines 1-4, he says "The monthly cost associated with recovery of only the average meter and serice line for these customers is $6.03 per month." Please provide a detailed explanation and all supporting executable electronically formatted analysis ilustrating exactly how the basic charges for Schedule 101 were calculated and whether the methodology for calculating this charge has been accepted in Case Nos. A VU-G-04-1 and A VU-G-08-1. RESPONSE: There was no specific methodology used to develop the proposed increase to the basic charge. In developing a proposed increase to the basic charge, the Company considered both the fixed costs associated with providing service and the overall increase in rates (3.1 %) for Schedule 101. In AVU-G-04-1, the Company proposed increasing the basic charge from $3.28 to $5.00 and the Commission rejected the Company's proposaL. In AVU-G-08-1, the Commission approved the Settlement which increased the basic charge from $3.28 to $4.00. . . . JUISDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: REQUEST: AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-069 DATE PREPARD: WITESS: RESPONDER: DEPARTMENT: TELEPHONE: 3/30/2009 Brian Hirschkorn Brian Hirschkom State & Federal Reg. (509) 495-4723 In Hirschkorn's Testimony, page 30, lines 2-12, he describes how the Company arrves at its minimum charge for Schedule 111. Please provide a detailed explanation and all supporting executable electronically formatted analysis ilustrating why the process described is appropriate in determining the minimum charge. (e.g. - why was 192 therms used, is there substantial shifting between schedules, etc.) RESPONSE: The present breakeven level between the schedules is 192 therms. As described in Production Request Staff-066, a rate schedule comparison is run monthly comparng a customer's anual bil under the present rates for Schedules 101 and 111. Changing that level significantly under proposed rates would cause unnecessary shifting of customers between the two schedules and a corresponding revenue shortfall to the Company. . . . AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: IDAHO A VU-E-09-0l 1 A VU-G-09-0l IPUC Production Request Staff-070 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 3/30/2009 Brian Hirschkorn Brian Hirschkorn State & Federal Reg. (509) 495-4723 REQUEST: In Hirschkorn's Testimony, page 30, lines 6-9, he says "This application maintains the present (breakeven) relationship between the schedules, and wil minimize customer shifting between the Schedules." Please provide a detailed explanation and all supporting executable electronically formatted analysis ilustrating the direct meaning of the breakeven relationship, how the breakeven prevents shifting, and provide information for customers who have transferred between Schedule 111 and Schedule 101 in the last two years. For every customer please show: transfer date, Schedule, median monthly usage, and average monthly usage. RESPONSE: The breakeven relationship is a relatively simple calculation to determine the level of usage between Schedule 101 and 111 where the monthly bil is equivalent. Below is the formula using the base tarff rates for the two schedules. $4.00 + $1.19854X = $167.52 + $0.34701X $0.85153X = $163.52 X= 192 Significantly changing the break even level of 192 therms per month could result in unnecessary shifting of customers between the schedules. Attached in "StafCPR_070 Attachment A" and "StafCPR_070 Attachment B" are files showing the customers that were switched between Schedules 101 and 111 during 2007 and 2008. Also shown is each customer's most recent twelve-month usage. Due to the voluminous nature of the attached files, they are being provided in electronic format only. ~ ~~~:eI" ~ ~'8 0CO CO co,m m 'r "it):T";OM ..00m,m ~ .; ~,g¡ ~ g g¡ ¡: ¡:¡: ¡: ~ ~ ;¡ ¡:I" CõIO co ¡; gC' M M M M .. .. I" M l$ c; ~ l;, co co co co co co I" co ~~~~~i8i;àli8~..tñ~¡ß12:el$¡:T" T" T" T" T" T" T" T" N b:::æ èiw..ococoO)I,..coMl;irirff~~~~:~p~~~C!~~ 0) Nir ir0) m c: c: ir I" ir coI- g gj:æ C' 0c( .. Iien ~ ~ r- coco MI" CO~~COO..Io..e..101O ....C'N....C'mm¡;C'..~~l;l;~l;~~l;l;~~ g¡g¡~~~~g¡~g¡mg¡g¡ c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: c: ~ ~ ~~ ~~ ~ ~ ~ M~~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~ m ~ ~ ~ ~ ~ ~~~irN ~ ir ~~ MN r- M M ir 1"; ~ ~ c: ~ N ~ ir ~ N ~ ~ ~ ~ ir~ ir ~~ ir~~T"~g~re~~~~~~~~~~OO~~~~~N~T"t~~~~ ~.. ;¡~~5Z5Z¡;~ ¡;O)O)m~,_m~, mc:,c: c: c: c: c: c: c:~~~t:~~~NM~rõR!¡;~~~~ti¡ß~ti~;igC'..T"..T"Nco!;~v8CO N :ß~¡:t:';~M~~~Cõ~~~;i~8 c( ~ co 0) .. iro C" T" C\ g g:f: ~T" T" T""'.. ~õ Q)0) ~ l$ ig o~. l;a'r a ~ N ~ ~ ~ ~.... .. tS :e ~ ~ ¡; ~ r: r: ~ ¡; ~ ; ~ 00 bo b bbClCl bob ClClo Ò 0 000 0 Ò 0 ~'~ ~ ~~ ~,~ C' ~ ~;:~~ g.. ~ :2~ ~ ~ ~ ~ ¡2i5 I" ; ;: 8~rtS~ ;î"~CONT" ,-LOCOMr:,-OT" T" T" T" :'M M co',m'b'c'~:~:~:C\ ::i T" hi) -~~N+~;;fh.:.:): M "'~(rC' M M:N.. M M..'CO M C'.. I":M''r''r T" '~' a;~ ~~:.~~,~ tr', "'~' ~ '~.;!' "l T" ""...(0 (' C\ T" LO,NT"-T" T" ~ ~'~ ~ ~ '~ ~:~ ~ '~ ~' ~'~ ~ ~.~ ~ ~:~~.~ ~"~' ~~g~'~ bób ~ ~ '~' ~g ~'~ ~ ~b ~ 2 ~ ~ ~ ~ ~ ~ ~'~ g ~bT" T" T" C\ C\ C' wø ~:: OT"NCOi.__O)CX""~:~c;~ CW~:;~~~~.... .. Mreære~M~~g~~ .... ëõ Iien 0: 0: ~ ~ ~ ~ 0:,;'0:;';' o(, ø g ,~I- , , :æ c(c(c(c( c( m c(c( c(:c(;~,cô cô côcô co cô co côcô a;, di'"0,0 0 0 0 0 0 0 0 00'w ~~~. C: -5 bi ci is ~." C: ¿I- ~ ~ .: 7 ~ ~ 0 ~ ~ ~ ~, 9 eO i .J C" I I ~ I I r- i èi C' ~ C' C' ¡E ¡E C' ~ c: C' t:zw co co coco cow099991-, i! ~ :: c -:oltQ.lt:;~~4=:2J~zco~~C'C' il C' C'm co co co9990), c.. 't~ Gloc( en ,, , .. ¡E ¡E N co co 0)909~ Ò co Gl IIZ 0 7.. -i..N C' C' co CD C) co '~ McD '", N C\ T" orNN('T"MMNC"C"('C"C"'~'~ M ~ ~ M g gj~~~gj ~ M ~ ~ M g ~ ~ ~ ~ 0: 0: X 0:0: O:;.;.en;.O:........,. _.',.- ,.....,....--..",.,.,'.---. ...................O:~O:~~i:O:;''O:;';'~O:O:O:~,~ o:;.~;.,;. c( c( ,~c(,c( c( c( ,c( :: , I- :c( ',mCÔ,CÔÒO co,co'co"có"có m'CÍ'di'O)"0000.0'000000'0¿ I _ I 1''1' Ie I. " I I ': I c.' ~.3 3' 0), C.õ; 0: C c,.o, Cõ~'~ 7 7 ~:~9'~'~ ~'~ :ægem ~ ~ w-O~~;~;NO' C'o' :N;~,C' N M; 0, ,0;0 : o:,~, i:: 0: :o:,~~:~, ~O:,~c(:..dc(c(c(c( ..,.. C(' c(c( 'cícocow,cö.co'cô:cíicí'd)"¡" có:co"côcô'cô'codco CO co' 0) m0'0:0,0'0'00:00,000'0'000000000I: " 1'1, I ,,. I I l 1'1, I: I I I I I I , I 1s.c, ~' c; '3 j Of Q. õ ~ ::" (... C .0 0":::: i: 3 C) c. õ.. ~. 0 C ..~,~':j7,~:~O~ ~:~ ~ c(:~': 7 ~~o~~ ~,~ ~:M'~~N;N_N¡NlÔ:M~ ~ ~;M'M N:N N:N:ÖiM ~'~,NiC',N !N:N:N'C'C',N,C' C''C':C' 'C' C' N C'C' C' C' cô CO cô'cô0000¿ ¿:~..Q.Q.lt ~c(c(:æ~N Ô i t!O M ~ 0 cô côcôcô90,003 gr 5r:-t;~ c(,en 0 N W 0 mC' M C' co ¡g aia; Ó o.S ~~u.GlGl'ww0, 0, ..N N0000 côcô cô000, , ,0); 0.- t5~ GlO "F cn N ¡: ¡: C' l~', '~Ô ~.I :lC' N N ¡g¡g ¡g'~ (i: ~s3 ~ §:æ c( :æ ~~ ib ' MC' C' ¡: N ~~~~"~ ~0)- 0: t5 ::0~ ~9~ ~ ~ ~.~ ~..~ cô9"57..C' , côcô cô ,iOiOS'29'9:99co' 5o~; § ~~,c( :æ"" . ~ ib;M M N N N,C' C' ~~~~~~~~~~SO~~M~~~~~~~~~~~~~~l;~~~~l;gggirgggggg~gcogcocog..itoit M' ~g MMMMM-......r:r:r:r:r:-5i6i6i6ggggg;ggg tõo00 ...... ;; ió i6M co g g ~..0) 0) 0) l$ .. i6g0) ;;;;;;;;;;;;;;;;;;;;;;;;~ ;;co co co co co co co co co co co co co co~ggg""g~ggggggg~, 0) 0) 0) l$ m ~. mO)O) 0) 0) 0) 0) ~ ~ ~ ~ Vlxr-ooN.( EGl E "5 ~o ~I Cl ii1.len 0: 0: O:~: 0: ;:0:;: 'co co ccl co , î-:~:~:i:lI' ~.:, ~:æ ~ . c(.N'Ò'~ ~.or,., .., CÍ9c:lt..'~N ¡g ¡g¡g~ l5- ~.'§ 3c(:æ .. 7 .J' i Ô omT" ~ or II N.. 0)0..I- 0)e 0.. ~ ~en ~ ~ ~ ~ ~ 0)000N C' C'.. .... . . . AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMATION JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-072 DATE PREPARD: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 3/30/2009 Brian Hirschkorn Brian Hirschkorn State & Federal Reg. (509) 495-4723 REQUEST: In Hirschkorn's Testimony, page 15, lines 26-27, page 16, lines 1-2, he says "The Company examined the average annual usage of its Idaho residential all-electrc (no natural gas) customers that have received LIHEAP assistance and those that have not received assistance. Over a recent twelve month period, the average anual usage for customers that have received assistance was 1,900 KWhs greater than for those customers that did not." Please provide a detailed explanation and all supporting executable electronically formatted analysis ilustrating whether the Company has studied similar weather normalized comparsons for the combined electric and gas customers to evaluate how usage trends may have changed over time and amongst different users. RESPONSE: The information described in my testimony was not weather normalized. It is based on actual twelve-month usage. The Company did a similar quer of its biling system for customers who have both electric and natural gas service. Below is a table showing the results of the query for customers who have received LIHEAP and those who have not. If a customer has received energy assistance, it is noted in our customer billing system. The Company has not studied usage trends for these customers over time. Received LIHEAP Elec. Only Elec.& Gas NoLIHEAP Elec. Only Elec.& Gas A vg. Anual Kwh Usage 14,807 9,901 12,908 11,135 . . . AVISTA CORPORATION RESPONSE TO REQUEST FOR INFORMTION JUSDICTION: CASE NO: REQUESTER: TYE: REQUEST NO.: IDAHO A VU-E-09-01 1 A VU-G-09-01 IPUC Production Request Staff-088 DATE PREPARED: WITSS: RESPONDER: DEPARTMENT: TELEPHONE: 03/27/2009 Brian Hirschkom Randy Barcus Finance (509) 495-4160 REQUEST Please provide copies of all 2008 and 2009 monthly variance analysis reports completed to date showing how actual monthly loads in 2008 and 2009 compare to forecasted loads. Please provide a brief narative to explain the varance in each month or season. Please identify any sectors whose load is growing faster or slower than expected and discuss reasons for the changes in expected growth rate. RESPONSE: Please see the four attached Excel files containing the information requested. For 2008 please see the following: "Staff DR 088 Attachment A" "Staff DR 088 Attachment B" For 2009, which are completed with information through Februar 2009, please see the following: "Staff DR 088 Attachment C" "Staff DR 088 Attachment D" Due to the voluminous nature of the attached fies, they are being provided in electronic format only. Important Information: These files include variance analysis information for "as biled" kWh and therms for Idaho, Washington and Oregon, which excludes "unbiled" adjustments that conform financial data to calendar month periods. The narative is included in the file as par of the normal varance reporting schema, and statements are also imbedded in the naratives which pertain to faster or slower than expected growth or contraction as well as the apparent reasons for changes in these growth rates.