20200115PAC to IIPA Deprec Study 2007.xls

2007 Study
PACIFICORP
REMAINING LIFE DEPRECIATION RATES
Account
Number
Description
Balance
$
IOWA
CURVE
Average
Life
Yrs
Percent
Amount
NET SALVAGE
Book Reserve
%
Net
Plant
Rem.
Annual
Deprec.
Rate
Existing
Increase or
(Decrease)
L2
COR
Accrual
ASL
Weight
ARL
SCHEDULE 1
R1.5
R2
OREGON - GENERAL
Communication Equipment
WASHINGTON - GENERAL
AZ, CO, MT, ETC. - GENERAL
IDAHO - GENERAL
WYOMING - GENERAL
CALIFORNIA - GENERAL
UTAH - GENERAL
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
R1
S-.5
THEO
RSV
RESERVE
AMORT.
12/31/2006
INTERIM
ADDITIONS
2006 STUDY
RATE
ANNUAL
AMOUNT
[20]
[21]
[22]
[23]
[24]
Stipulated
TOTAL COMMUNICATION EQUIPMENT
Page of
$397.00
84043634.00
$25.00
$0.00
0.00
100.00
28548140.00
55495494.00
$16.28
3408814.13
4.06
100.00
$5.44
4571973.69
100.00
-1163159.56
0.00
0.00
100.00
2101090850.00
1368230361.52
29314419.54
1.00
100.00
100.00
47068.77
$4.02
3378554.09
100.00
$397.00
4887547.00
$25.00
($5.00)
-244377.35
100.00
2844849.00
2287075.35
$14.71
155477.59
3.18
100.00
$4.31
210653.28
100.00
-55175.69
0.36
17595.17
100.00
122188675.00
71895816.37
2112300.06
1.00
100.00
100.00
-49799.38
$3.30
161289.05
100.00
$397.00
12790163.00
$20.00
$0.00
0.00
100.00
4638074.00
8152089.00
$12.16
670402.06
5.24
100.00
$5.30
677878.64
100.00
-7476.58
0.00
0.00
100.00
255803260.00
155528382.08
5013743.90
1.00
100.00
100.00
30893.91
$5.33
681715.69
100.00
$397.00
11635654.00
$25.00
($5.00)
-581782.70
100.00
4701177.00
7516259.70
$17.03
441354.06
3.79
100.00
$4.75
552693.57
100.00
-111339.50
0.25
28972.78
100.00
290891350.00
198155187.62
3894918.82
1.00
100.00
100.00
-47343.40
$3.84
446809.11
100.00
$397.00
32265699.00
$20.00
($2.00)
-645313.98
100.00
10595185.00
22315827.98
$12.80
1743424.06
5.40
100.00
$4.86
1568112.97
100.00
175311.09
0.18
59046.23
100.00
645313980.00
413000947.20
11847964.67
1.00
100.00
100.00
97873.41
$5.23
1687496.06
100.00
$397.00
4354177.00
$25.00
($5.00)
-217708.85
100.00
1774777.00
2797108.85
$15.47
180808.59
4.15
100.00
$4.15
180698.35
100.00
110.24
0.35
15065.45
100.00
108854425.00
67359118.19
1742802.89
1.00
100.00
100.00
-2066.85
$4.14
180262.93
100.00
$397.00
74584419.00
$25.00
($5.00)
-3729220.95
100.00
22283612.00
56030027.95
$18.38
3048423.72
4.09
100.00
$4.75
3542759.90
100.00
-494336.18
0.26
192427.80
100.00
1864610475.00
1370861621.22
20737451.86
1.00
100.00
100.00
-84121.88
$4.08
3043044.30
100.00
224561293.00
$24.00
($2.41)
100.00
-5418403.83
75385814.00
154593882.83
$16.23
9648704.20
4.30
100.00
11304770.39
-1656066.18
313107.43
5388753015.00
3645031434.20
74663601.74
-7495.43
9579171.22