The URL can be used to link to this page

Home My WebLink About20181105PAC to Monsanto Attach 13-1 - Depreciation Calculations .docxCHOLLA UNIT 4 INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 4-2025 NET SALVAGE PERCENT.. 0 2008 1,201,891.85 892,669 503,943 697,949 4.33 161,189 2012 166,573.53 110,357 62,300 104,273 4.33 24,082 1,368,465.38 1,003,026 566,243 802,222 185,271 DAVE JOHNSTON COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. 0 1972 94,403.45 82,496 71,952 22,451 7.00 3,207 1992 5,566.81 4,469 3,898 1,669 7.00 238 99,970.26 86,965 75,850 24,120 3,445 HUNTER COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. 0 1978 73,362.47 48,339 41,676 31,686 22.00 1,440 1983 172,975.07 109,018 93,992 78,983 22.00 3,590 246,337.54 157,357 135,669 110,669 5,030 JIM BRIDGER COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. 0 1976 276,651.77 200,180 176,525 100,126 17.00 5,890 1979 4,026.00 2,856 2,519 1,507 17.00 89 1990 433.33 278 245 188 17.00 11 281,111.10 203,314 179,289 101,822 5,990 NAUGHTON COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. 0 1963 15,015.87 12,984 7,324 7,692 9.00 855 15,015.87 12,984 7,324 7,692 855 WYODAK PLANT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2039 NET SALVAGE PERCENT.. 0 1978 39,348.80 27,192 25,767 13,582 19.00 715 1983 125,448.00 83,262 78,898 46,550 19.00 2,450 164,796.80 110,454 104,665 60,132 3,165 BLUNDELL GEOTHERMALS STEAM FIELD INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. 0 1990 26,725,454.50 17,160,682 19,214,376 7,511,078 17.00 441,828 1991 13,453,417.70 8,534,983 9,556,402 3,897,016 17.00 229,236 2001 546,652.37 292,049 327,000 219,653 17.00 12,921 2004 256,385.86 126,280 141,392 114,993 17.00 6,764 40,981,910.43 26,113,994 29,239,171 11,742,740 690,749 43,157,607.38 27,688,094 30,308,210 12,849,397 894,505 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 14.4 2.07 DAVE JOHNSTON COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. 0 1958 93,696.09 84,259 27,534 66,162 7.00 9,452 1972 168,640.33 147,370 48,157 120,483 7.00 17,212 1993 9,438,660.19 7,523,556 2,458,536 6,980,125 7.00 997,161 9,700,996.61 7,755,185 2,534,227 7,166,770 1,023,825 GADSBY COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. 0 1923 155.29 138 155 1925 565.85 503 566 1935 45.00 39 45 1936 27.77 24 28 1952 7,344.10 6,249 12,201 4,857 - 8,138.01 6,953 12,995 4,857 - HUNTER COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. 0 1978 459,534.52 302,792 216,828 242,707 22.00 11,032 1983 11,041,560.24 6,958,943 4,983,267 6,058,294 22.00 275,377 1984 9,690,437.30 6,046,155 4,329,623 5,360,814 22.00 243,673 1987 2,931,729.35 1,769,592 1,267,197 1,664,533 22.00 75,661 2006 148,569.89 59,021 42,265 106,305 22.00 4,832 24,271,831.30 15,136,503 10,839,179 13,432,652 610,575 HUNTINGTON COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. 0 1974 1,468,853.85 1,092,827 980,111 488,743 16.00 30,546 1980 1,524.42 1,093 980 544 16.00 34 1989 1,260.73 836 750 511 16.00 32 1,471,639.00 1,094,756 981,841 489,798 30,612 JIM BRIDGER COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. 0 1976 163,829.00 118,543 92,350 71,479 17.00 4,205 1979 7,441.00 5,279 4,113 3,328 17.00 196 171,270.00 123,822 96,463 74,807 4,401 NAUGHTON COMMON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. 0 1963 690.97 597 631 60 9.00 7 690.97 597 631 60 7 WYODAK PLANT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2039 NET SALVAGE PERCENT.. 0 1978 13,496.80 9,327 7,723 5,774 19.00 304 13,496.80 9,327 7,723 5,774 304 35,638,062.69 24,127,143 14,473,059 21,165,004 1,669,724 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 12.7 4.69 CHOLLA UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 4-2025 NET SALVAGE PERCENT.. -4 1962 117,349.55 113,193 65,467 56,576 4.27 13,250 1978 4,899,566.04 4,611,472 2,667,137 2,428,411 4.29 566,063 1979 22,424.96 21,061 12,181 11,141 4.29 2,597 1980 2,685,369.39 2,516,466 1,455,449 1,337,336 4.29 311,733 1981 20,741,088.92 19,391,226 11,215,304 10,355,429 4.29 2,413,853 1982 2,381,809.58 2,220,729 1,284,403 1,192,679 4.30 277,367 1983 220,075.96 204,657 118,367 110,512 4.30 25,700 1984 20,805.74 19,295 11,160 10,478 4.30 2,437 1985 512,928.40 474,313 274,328 259,117 4.30 60,260 1986 12,815.94 11,815 6,833 6,495 4.30 1,510 1987 302,622.86 278,093 160,841 153,887 4.30 35,788 1988 417,353.30 382,218 221,063 212,984 4.30 49,531 1989 1,443,423.92 1,317,104 761,773 739,387 4.30 171,950 1990 17,915.69 16,285 9,419 9,214 4.30 2,143 1992 52,705.52 47,486 27,464 27,349 4.31 6,345 1994 351,162.56 313,327 181,219 183,990 4.31 42,689 1996 479,266.73 422,874 244,578 253,860 4.31 58,900 1999 30,849.24 26,669 15,425 16,659 4.31 3,865 2000 286,732.62 245,891 142,216 155,986 4.31 36,192 2001 3,802,175.72 3,232,096 1,869,347 2,084,915 4.31 483,739 2002 201,765.62 169,871 98,248 111,588 4.31 25,890 2003 488,919.41 407,015 235,405 273,071 4.32 63,211 2004 865,733.70 712,187 411,908 488,455 4.32 113,068 2005 247,615.08 201,048 116,280 141,240 4.32 32,694 2006 352,427.24 281,898 163,041 203,483 4.32 47,103 2007 7,293,606.84 5,737,180 3,318,213 4,267,138 4.32 987,763 2008 5,382,486.30 4,154,061 2,402,584 3,195,201 4.32 739,630 2009 765,537.89 577,924 334,254 461,905 4.32 106,922 2010 1,181,144.21 869,110 502,667 725,723 4.32 167,991 2011 1,702,737.43 1,215,686 703,116 1,067,731 4.32 247,160 2012 1,468,021.12 1,011,070 584,773 941,969 4.32 218,048 2013 3,341,626.61 2,202,987 1,274,142 2,201,150 4.32 509,525 2014 1,006,933.31 627,740 363,066 684,145 4.33 158,001 2015 864,852.31 502,440 290,596 608,850 4.33 140,612 2016 767,687.06 406,439 235,072 563,322 4.33 130,097 2017 72,549.50 33,673 19,475 55,976 4.33 12,927 2018 138,000.00 52,533 30,384 113,136 4.33 26,128 2020 1,048,000.00 112,829 65,257 1,024,663 4.33 236,643 65,988,086.27 55,141,961 31,892,458 36,735,152 8,529,325 COLSTRIP GENERATING STATION INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -6 1984 36,211,924.41 32,101,074 22,089,927 16,294,713 6.90 2,361,553 1986 16,965,271.65 14,901,949 10,254,578 7,728,610 6.91 1,118,467 1987 64,254.62 56,168 38,651 29,459 6.91 4,263 1988 59,066.48 51,351 35,337 27,274 6.92 3,941 1989 112,317.47 97,122 66,833 52,223 6.92 7,547 1990 42,280.45 36,350 25,014 19,804 6.92 2,862 1992 95,518.97 81,064 55,783 45,467 6.93 6,561 1993 45,514.50 38,359 26,396 21,849 6.93 3,153 1994 28,227.46 23,613 16,249 13,672 6.93 1,973 1995 11,465.76 9,516 6,548 5,605 6.93 809 1996 15,114.07 12,432 8,555 7,466 6.94 1,076 1997 168,832.18 137,590 94,681 84,281 6.94 12,144 1998 6,906.77 5,573 3,835 3,486 6.94 502 1999 5,137.71 4,101 2,822 2,624 6.94 378 2000 18,984.98 14,973 10,303 9,821 6.95 1,413 2001 56,565.02 44,042 30,307 29,652 6.95 4,266 2002 14,222.95 10,922 7,516 7,560 6.95 1,088 2003 1,235,397.84 934,213 642,866 666,655 6.95 95,922 2004 31,575.04 23,478 16,156 17,313 6.95 2,491 2005 122,108.99 89,037 61,270 68,166 6.96 9,794 2006 610,453.64 435,938 299,985 347,096 6.96 49,870 2007 234,730.57 163,717 112,660 136,155 6.96 19,562 2008 83,644.06 56,804 39,089 49,574 6.96 7,123 2009 888,988.62 585,176 402,681 539,647 6.97 77,424 2010 83,509.54 53,062 36,514 52,006 6.97 7,461 2011 722,734.82 440,905 303,403 462,696 6.97 66,384 2012 589,847.40 342,806 235,897 389,341 6.97 55,860 2013 1,280,838.67 701,409 482,665 875,024 6.98 125,362 2014 160,977.40 82,083 56,484 114,152 6.98 16,354 2015 565,015.72 263,410 181,262 417,655 6.98 59,836 2016 372,620.30 154,618 106,398 288,579 6.98 41,344 2017 1,407,445.97 498,247 342,862 1,149,031 6.98 164,618 2018 1,579,000.00 439,625 302,522 1,371,218 6.99 196,169 2019 1,116,000.00 209,005 143,824 1,039,136 6.99 148,660 2020 398,000.00 28,165 19,381 402,499 6.99 57,582 65,404,494.03 53,127,897 36,559,256 32,769,508 4,733,812 CRAIG UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2025 NET SALVAGE PERCENT.. -1 1980 11,239,308.49 10,073,500 8,379,081 2,972,621 4.95 600,529 1982 3,088.37 2,753 2,290 829 4.95 167 1983 4,379.33 3,892 3,237 1,186 4.95 240 1985 30,639.39 27,059 22,508 8,438 4.95 1,705 1991 6,437.36 5,548 4,615 1,887 4.96 380 1995 1,938.15 1,633 1,358 599 4.97 121 1996 72,209.39 60,462 50,292 22,640 4.97 4,555 2005 21,092.48 16,090 13,384 7,920 4.98 1,590 2010 42,006.64 28,733 23,900 18,527 4.98 3,720 2011 67,611.19 44,689 37,172 31,115 4.99 6,235 2014 39,591.19 22,591 18,791 21,196 4.99 4,248 2018 10,000.00 3,371 2,804 7,296 4.99 1,462 11,538,301.98 10,290,321 8,559,431 3,094,254 624,952 CRAIG UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -2 1979 11,419,577.60 10,141,071 8,387,762 3,260,207 5.92 550,711 1982 2,802.57 2,465 2,039 820 5.93 138 1983 8,726.02 7,648 6,326 2,575 5.93 434 1985 29,081.34 25,301 20,927 8,736 5.93 1,473 1991 6,059.50 5,124 4,238 1,943 5.94 327 1994 4,882.09 4,052 3,351 1,628 5.95 274 1995 7,727.15 6,368 5,267 2,615 5.95 439 2005 20,988.59 15,416 12,751 8,658 5.97 1,450 2009 47,852.69 32,035 26,496 22,313 5.98 3,731 2018 31,000.00 9,311 7,701 23,919 5.99 3,993 11,578,697.55 10,248,791 8,476,858 3,333,413 562,970 CRAIG COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -1 1979 9,036,944.64 7,946,513 6,199,842 2,927,472 5.92 494,505 1983 45,953.81 39,883 31,117 15,297 5.93 2,580 1984 21,544.52 18,631 14,536 7,224 5.93 1,218 1985 198,172.61 170,724 133,198 66,956 5.93 11,291 1986 7,591.73 6,514 5,082 2,585 5.93 436 1987 8,701.51 7,432 5,798 2,990 5.94 503 1988 81,555.21 69,344 54,102 28,269 5.94 4,759 1989 135,340.62 114,528 89,354 47,340 5.94 7,970 1990 85,678.58 72,133 56,278 30,257 5.94 5,094 1991 17,670.74 14,797 11,545 6,303 5.94 1,061 1993 120,742.96 99,875 77,922 44,028 5.95 7,400 1994 123,941.37 101,853 79,465 45,715 5.95 7,683 1995 209,853.64 171,245 133,605 78,347 5.95 13,168 1996 194,262.66 157,317 122,738 73,467 5.95 12,347 1997 77,919.40 62,564 48,812 29,886 5.96 5,014 1999 46,237.59 36,448 28,437 18,263 5.96 3,064 2000 214,714.37 167,493 130,677 86,184 5.96 14,460 2001 13,535.00 10,440 8,145 5,525 5.96 927 2002 35,856.66 27,315 21,311 14,904 5.96 2,501 2003 88,350.39 66,351 51,767 37,467 5.97 6,276 2004 75,132.14 55,569 43,355 32,529 5.97 5,449 2005 39,434.34 28,681 22,377 17,452 5.97 2,923 2006 436,337.33 311,412 242,963 197,738 5.97 33,122 2008 405,129.52 276,348 215,606 193,575 5.97 32,425 2009 327,718.17 217,239 169,489 161,506 5.98 27,008 2010 280,830.31 180,340 140,701 142,938 5.98 23,903 2011 169,825.76 105,048 81,958 89,566 5.98 14,978 2012 270,971.96 160,342 125,098 148,583 5.98 24,847 2013 816,241.21 457,866 357,225 467,178 5.98 78,123 2014 182,106.10 95,653 74,628 109,299 5.98 18,277 2015 1,077,607.69 519,997 405,700 682,684 5.99 113,971 2017 7,250.52 2,696 2,103 5,220 5.99 871 2018 56,000.00 16,655 12,994 43,566 5.99 7,273 2019 448,000.00 90,618 70,700 381,780 5.99 63,736 2020 1,689,000.00 131,422 102,535 1,603,355 5.99 267,672 17,046,153.06 12,011,286 9,371,164 7,845,451 1,316,835 DAVE JOHNSTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1958 2,241.19 2,063 1,824 484 6.83 71 1990 22,335.07 18,659 16,500 6,505 6.92 940 1995 106,278.29 85,708 75,790 33,677 6.93 4,860 1996 54,588.33 43,630 38,581 17,645 6.94 2,543 1997 56,944.39 45,093 39,875 18,778 6.94 2,706 2002 64,601.54 48,203 42,625 23,915 6.95 3,441 2008 58,611.49 38,678 34,202 26,168 6.96 3,760 2009 33,242.06 21,262 18,802 15,438 6.97 2,215 2012 607,125.99 342,861 303,184 322,155 6.97 46,220 1,005,968.35 646,157 571,382 464,765 66,756 DAVE JOHNSTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1960 5,185.55 4,758 3,947 1,394 6.84 204 1962 5,268.55 4,818 3,997 1,430 6.84 209 1990 22,335.06 18,659 15,479 7,526 6.92 1,088 1995 12,044.89 9,714 8,059 4,348 6.93 627 1996 111,698.71 89,276 74,062 40,988 6.94 5,906 2005 135,214.74 95,803 79,477 59,795 6.96 8,591 2012 263,532.70 148,824 123,462 147,977 6.97 21,231 2014 9,077.68 4,498 3,731 5,619 6.98 805 2018 293,000.00 79,268 65,759 236,031 6.99 33,767 857,357.88 455,618 377,974 505,105 72,428 DAVE JOHNSTON UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1977 311,906.73 275,538 246,994 74,270 6.89 10,779 1991 475,630.82 394,913 354,002 135,898 6.92 19,638 1992 142,640.81 117,629 105,443 41,477 6.93 5,985 1997 31,219.87 24,723 22,162 9,995 6.94 1,440 2006 20,643.59 14,325 12,841 8,422 6.96 1,210 2008 16,986,051.19 11,209,102 10,047,890 7,447,743 6.96 1,070,078 2009 870,996.99 557,107 499,393 397,734 6.97 57,064 2010 59,402.36 36,676 32,877 28,308 6.97 4,061 18,898,492.36 12,630,013 11,321,601 8,143,846 1,170,255 DAVE JOHNSTON UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1990 1,127.50 942 819 343 6.92 50 1991 158,443.44 131,555 114,351 48,846 6.92 7,059 1993 1,570,594.99 1,286,227 1,118,022 499,691 6.93 72,105 1994 5,543.64 4,506 3,917 1,793 6.93 259 1996 617,932.02 493,888 429,300 207,170 6.94 29,852 2003 135,636.59 99,666 86,632 53,073 6.95 7,636 2008 17,253.47 11,386 9,897 7,874 6.96 1,131 2009 1,549,879.36 991,333 861,692 734,683 6.97 105,406 2010 50,751.31 31,335 27,237 25,037 6.97 3,592 2011 315,542.22 187,049 162,588 162,421 6.97 23,303 2012 10,655,280.17 6,017,339 5,230,428 5,744,511 6.97 824,177 2017 33,561.84 11,545 10,035 24,533 6.98 3,515 15,111,546.55 9,266,771 8,054,919 7,509,974 1,078,085 DAVE JOHNSTON COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1958 2,209,212.26 2,033,377 1,839,071 436,418 6.83 63,897 1959 7,028.32 6,459 5,842 1,397 6.83 205 1960 906,464.27 831,675 752,201 181,457 6.84 26,529 1961 29,814.61 27,312 24,702 6,007 6.84 878 1962 476.01 435 393 97 6.84 14 1963 6,523.11 5,956 5,387 1,332 6.84 195 1964 2,156,108.97 1,964,779 1,777,028 443,764 6.85 64,783 1965 12,842.22 11,682 10,566 2,662 6.85 389 1966 36,971.43 33,567 30,359 7,721 6.85 1,127 1967 26,062.28 23,611 21,355 5,489 6.86 800 1968 16,647.90 15,052 13,614 3,534 6.86 515 1969 4,886.32 4,408 3,987 1,046 6.86 152 1970 4,884.41 4,396 3,976 1,055 6.87 154 1971 36,539.05 32,812 29,677 7,959 6.87 1,159 1972 5,532,732.65 4,956,514 4,482,877 1,215,837 6.87 176,978 1973 1,316,212.69 1,176,205 1,063,809 291,890 6.87 42,488 1974 415,782.60 370,519 335,113 93,143 6.88 13,538 1975 515,479.64 458,120 414,343 116,601 6.88 16,948 1976 387,579.23 343,485 310,662 88,545 6.88 12,870 1977 245,919.44 217,245 196,485 56,812 6.89 8,246 1978 391,924.64 345,165 312,182 91,501 6.89 13,280 1979 710.61 624 564 168 6.89 24 1980 182,173.54 159,386 144,155 43,483 6.89 6,311 1981 49,980.41 43,562 39,399 12,081 6.90 1,751 1983 124,934.91 108,063 97,737 30,946 6.90 4,485 1984 1,278,592.13 1,101,365 996,120 320,830 6.90 46,497 1985 86,010.90 73,747 66,700 21,891 6.91 3,168 1986 324,827.93 277,247 250,754 83,819 6.91 12,130 1987 390,527.59 331,714 300,016 102,227 6.91 14,794 1988 2,356,563.49 1,990,766 1,800,531 626,729 6.92 90,568 1989 1,030,288.16 865,682 782,959 278,238 6.92 40,208 1990 379,826.73 317,312 286,990 104,231 6.92 15,062 1991 691,397.30 574,063 519,206 192,933 6.92 27,880 1992 264,988.46 218,522 197,640 75,298 6.93 10,866 1993 765,888.76 627,219 567,283 221,582 6.93 31,974 1994 2,880,392.42 2,341,313 2,117,581 849,223 6.93 122,543 1995 166,867.90 134,570 121,711 50,163 6.93 7,239 1996 244,745.65 195,615 176,922 75,166 6.94 10,831 1997 64,837.33 51,344 46,438 20,345 6.94 2,932 1998 32,813.86 25,730 23,271 10,527 6.94 1,517 1999 11,938,301.80 9,260,580 8,375,653 3,920,798 6.94 564,956 2000 78,069.62 59,827 54,110 26,302 6.95 3,784 2001 217,693.59 164,700 148,962 75,263 6.95 10,829 2002 1,046,971.38 781,211 706,560 371,821 6.95 53,499 2003 431,906.40 317,366 287,039 157,825 6.95 22,709 2004 557,521.34 402,811 364,319 209,928 6.95 30,205 2005 374,047.81 265,023 239,698 145,571 6.96 20,915 2006 1,560,707.58 1,082,992 979,503 628,026 6.96 90,234 2007 524,546.01 355,500 321,529 218,753 6.96 31,430 2008 63,814,699.80 42,111,346 38,087,251 27,641,890 6.96 3,971,536 2009 4,384,830.79 2,804,624 2,536,618 1,979,757 6.97 284,040 2010 1,020,657.15 630,167 569,949 481,328 6.97 69,057 2011 232,636.12 137,903 124,725 114,890 6.97 16,484 2012 4,024,026.83 2,272,482 2,055,327 2,089,420 6.97 299,773 2013 1,014,019.60 539,579 488,018 556,423 6.98 79,717 2014 1,179,020.91 584,171 528,349 686,043 6.98 98,287 2015 393,659.16 178,329 161,288 244,181 6.98 34,983 2016 4,472,743.57 1,803,427 1,631,094 2,975,832 6.98 426,337 2017 522,020.44 179,569 162,410 375,271 6.98 53,764 2018 2,283,000.00 617,642 558,621 1,792,869 6.99 256,491 2019 672,000.00 122,291 110,605 581,555 6.99 83,198 2020 4,035,000.00 277,458 250,945 3,905,105 6.99 558,670 130,354,540.03 87,249,616 78,912,178 55,352,998 7,956,823 GADSBY UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1951 916,762.12 881,769 1,003,448 41,661 11.42 3,648 1957 3,376.66 3,207 3,650 200 11.48 17 1966 2,370.16 2,197 2,500 202 11.56 17 1977 12,417.53 11,030 12,552 1,604 11.65 138 1979 3,846.24 3,382 3,849 536 11.67 46 1985 28,261.92 23,967 27,274 4,944 11.72 422 1986 10,784.30 9,082 10,335 1,959 11.72 167 1987 31,216.49 26,091 29,691 5,895 11.73 503 1994 13,339.24 10,437 11,877 3,329 11.78 283 1995 80,075.54 61,904 70,446 20,840 11.79 1,768 2003 78,994.77 53,344 60,705 29,349 11.85 2,477 2017 26,857.35 6,925 7,881 22,737 11.94 1,904 2018 144,000.00 28,308 32,214 131,946 11.95 11,042 2020 115,000.00 5,261 5,987 125,113 11.96 10,461 1,467,302.32 1,126,904 1,282,410 390,315 32,893 GADSBY UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -15 1952 911,709.58 882,871 1,007,783 40,683 11.43 3,559 1956 10,672.63 10,247 11,697 577 11.47 50 1957 1,436.09 1,376 1,571 81 11.48 7 1966 1,241.63 1,161 1,325 103 11.56 9 1973 1,431.61 1,306 1,491 156 11.62 13 1975 47,182.32 42,661 48,697 5,563 11.64 478 1980 9,874.50 8,712 9,945 1,411 11.68 121 1985 4,746.97 4,061 4,636 823 11.72 70 1986 10,784.30 9,162 10,458 1,944 11.72 166 1991 23,247.10 18,939 21,619 5,116 11.76 435 1994 31,947.62 25,217 28,785 7,955 11.78 675 2017 28,827.33 7,498 8,559 24,593 11.94 2,060 2018 149,000.00 29,548 33,729 137,621 11.95 11,516 2020 124,000.00 5,723 6,533 136,067 11.96 11,377 1,356,101.68 1,048,482 1,196,825 362,692 30,536 GADSBY UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1955 906,653.88 864,884 973,652 59,933 11.46 5,230 1966 2,018.33 1,871 2,106 195 11.56 17 1978 1,932.10 1,708 1,923 280 11.66 24 1979 3,786.85 3,330 3,749 568 11.67 49 1985 20,510.72 17,394 19,581 3,801 11.72 324 1986 16,843.54 14,185 15,969 3,233 11.72 276 1991 15,012.62 12,124 13,649 3,466 11.76 295 1996 32,897.58 25,104 28,261 9,242 11.80 783 2004 103,523.62 68,224 76,804 41,213 11.86 3,475 2006 31,812.25 19,823 22,316 13,950 11.87 1,175 2017 48,593.15 12,530 14,106 41,290 11.94 3,458 2018 157,000.00 30,863 34,744 144,236 11.95 12,070 2020 118,000.00 5,398 6,077 128,443 11.96 10,739 1,458,584.64 1,077,438 1,212,937 449,849 37,915 GADSBY COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1951 655,122.96 630,117 709,572 37,268 11.42 3,263 1952 557,765.17 535,426 602,941 32,911 11.43 2,879 1954 19,101.89 18,261 20,564 1,213 11.45 106 1955 278,524.62 265,693 299,196 18,322 11.46 1,599 1956 1,485.06 1,413 1,591 102 11.47 9 1957 6,476.89 6,151 6,927 457 11.48 40 1958 6,038.69 5,721 6,442 442 11.49 38 1959 43,136.74 40,767 45,908 3,268 11.50 284 1961 244.07 229 258 20 11.52 2 1965 3,153.35 2,932 3,302 293 11.55 25 1966 653.81 606 682 63 11.56 5 1967 2,392.45 2,210 2,489 239 11.57 21 1970 4,162.13 3,807 4,287 458 11.59 40 1972 535,051.54 485,631 546,867 63,092 11.61 5,434 1973 7,649.34 6,915 7,787 933 11.62 80 1974 1,122.05 1,010 1,137 142 11.63 12 1976 1,221,063.54 1,089,459 1,226,835 165,177 11.65 14,178 1977 139,324.52 123,752 139,357 19,473 11.65 1,672 1978 50,518.45 44,650 50,280 7,311 11.66 627 1979 75,591.83 66,467 74,848 11,326 11.67 971 1980 221,121.00 193,382 217,767 34,311 11.68 2,938 1982 22,308.08 19,290 21,722 3,709 11.69 317 1984 3,663.83 3,128 3,522 654 11.71 56 1985 458,690.00 388,980 438,029 84,878 11.72 7,242 1986 544,532.15 458,585 516,411 104,356 11.72 8,904 1987 55,440.23 46,338 52,181 11,021 11.73 940 1991 279,259.38 225,526 253,964 64,392 11.76 5,476 1992 1,095,538.54 875,913 986,362 262,552 11.77 22,307 1993 309,722.19 244,994 275,887 77,197 11.78 6,553 1994 2,949,286.20 2,307,704 2,598,695 763,491 11.78 64,812 1995 268,271.89 207,392 233,543 72,287 11.79 6,131 1996 184,000.96 140,410 158,115 51,646 11.80 4,377 1997 50,004.56 37,637 42,383 14,622 11.81 1,238 1998 8,549.03 6,343 7,143 2,603 11.81 220 1999 29,285.83 21,380 24,076 9,310 11.82 788 2000 3,724.70 2,673 3,010 1,236 11.83 104 2001 11,337.47 7,985 8,992 3,933 11.84 332 2003 207,661.62 140,232 157,915 78,820 11.85 6,651 2004 23,929.30 15,770 17,759 9,521 11.86 803 2005 20,996.21 13,480 15,180 8,756 11.86 738 2006 32,658.51 20,350 22,916 14,315 11.87 1,206 2007 70,562.20 42,549 47,914 32,527 11.88 2,738 2008 955,619.06 555,706 625,778 463,628 11.88 39,026 2009 77,718.18 43,348 48,814 39,785 11.89 3,346 2011 31,419.46 15,835 17,832 17,986 11.90 1,511 2012 21,747.77 10,282 11,579 13,214 11.91 1,109 2014 5,998.94 2,406 2,709 4,129 11.92 346 2016 16,709.96 5,197 5,852 13,197 11.94 1,105 2017 30,554.57 7,878 8,871 25,961 11.94 2,174 2018 24,000.00 4,718 5,313 22,047 11.95 1,845 2019 65,000.00 8,209 9,244 64,856 11.96 5,423 2020 178,000.00 8,143 9,170 193,750 11.96 16,200 11,865,890.92 9,412,980 10,599,916 2,927,200 248,241 HAYDEN UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1965 843,083.81 723,412 785,434 74,511 9.69 7,689 1982 147,778.01 119,101 129,312 21,421 9.79 2,188 1985 1,635.27 1,296 1,407 261 9.81 27 1993 2,435.84 1,816 1,972 513 9.85 52 1994 10,748.99 7,938 8,619 2,345 9.85 238 1996 32,223.33 23,286 25,282 7,585 9.86 769 2000 8,638.61 5,911 6,418 2,394 9.88 242 2006 48,899.59 29,495 32,024 17,854 9.91 1,802 2007 7,183.78 4,205 4,566 2,762 9.92 278 2014 11,447.52 4,601 4,995 6,681 9.95 671 1,114,074.75 921,061 1,000,029 136,327 13,956 HAYDEN UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1976 1,628,876.19 1,348,951 1,460,722 200,732 9.76 20,567 1978 1,502.10 1,234 1,336 196 9.77 20 1979 78.04 64 69 10 9.77 1 1982 86,176.72 69,454 75,209 12,691 9.79 1,296 1985 1,446.20 1,146 1,241 234 9.81 24 1989 9,536.51 7,356 7,966 1,762 9.83 179 1993 6,194.41 4,619 5,002 1,317 9.85 134 1996 4,594.42 3,320 3,595 1,091 9.86 111 2002 2,477.33 1,638 1,774 753 9.89 76 2004 28,998.47 18,393 19,917 9,661 9.90 976 2007 3,567.64 2,088 2,261 1,378 9.92 139 2012 6,236.46 2,923 3,165 3,196 9.94 322 2013 22,073.25 9,640 10,439 12,076 9.95 1,214 2019 21,000.00 2,801 3,033 18,387 9.97 1,844 1,822,757.74 1,473,627 1,595,728 263,485 26,903 HAYDEN COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1965 583,619.35 495,868 489,266 100,189 9.69 10,339 1976 745,423.20 611,269 603,131 149,747 9.76 15,343 1979 2,173.39 1,760 1,737 459 9.77 47 1982 62,005.74 49,483 48,824 13,802 9.79 1,410 1983 49,386.45 39,198 38,676 11,204 9.80 1,143 1984 142,599.32 112,562 111,063 32,962 9.80 3,363 1985 58,751.65 46,097 45,483 13,856 9.81 1,412 1986 3,975.58 3,101 3,060 956 9.81 97 1987 31,194.66 24,166 23,844 7,662 9.82 780 1988 5,774.42 4,443 4,384 1,448 9.82 147 1991 7,945.79 5,973 5,893 2,132 9.84 217 1993 99,445.66 73,431 72,453 27,987 9.85 2,841 1994 27,969.67 20,453 20,181 8,069 9.85 819 1996 36,323.21 25,991 25,645 11,041 9.86 1,120 1997 59,971.80 42,384 41,820 18,752 9.87 1,900 1998 5,158.55 3,600 3,552 1,658 9.87 168 2000 13,672.63 9,265 9,142 4,668 9.88 472 2001 11,911.77 7,938 7,832 4,199 9.89 425 2002 135,551.83 88,739 87,558 49,350 9.89 4,990 2003 21,596.29 13,859 13,674 8,138 9.90 822 2004 243,742.43 153,087 151,049 95,131 9.90 9,609 2005 18,338.45 11,244 11,094 7,428 9.91 750 2006 494,529.24 295,359 291,427 208,048 9.91 20,994 2009 37,861.83 20,438 20,166 18,075 9.93 1,820 2010 48,245.53 24,951 24,619 24,109 9.93 2,428 2011 11,615,579.14 5,711,478 5,635,438 6,096,297 9.94 613,310 2012 55,805.36 25,898 25,553 30,810 9.94 3,100 2013 41,157.72 17,798 17,561 24,008 9.95 2,413 2014 5,962.99 2,373 2,341 3,681 9.95 370 2015 70,714.70 25,365 25,027 46,395 9.95 4,663 2016 58,004.19 18,176 17,934 40,650 9.96 4,081 2017 41,861.52 10,971 10,825 31,455 9.96 3,158 14,836,254.06 7,996,718 7,890,253 7,094,363 714,551 HUNTER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1978 21,050,677.40 14,749,313 12,807,260 9,716,965 20.79 467,386 1981 12,347.62 8,441 7,330 5,882 20.87 282 1982 17,052.32 11,551 10,030 8,216 20.90 393 1983 23,745.76 15,938 13,839 11,569 20.92 553 1984 451.10 300 260 222 20.95 11 1985 12,717.85 8,367 7,265 6,343 20.97 302 1986 129,639.00 84,367 73,258 65,455 21.00 3,117 1987 89,683.18 57,704 50,106 45,855 21.03 2,180 1988 53,825.54 34,229 29,722 27,871 21.05 1,324 1989 63,526.25 39,894 34,641 33,332 21.08 1,581 1990 4,976.46 3,085 2,679 2,646 21.10 125 1991 64,330.93 39,326 34,148 34,686 21.13 1,642 1993 6,824.41 4,048 3,515 3,787 21.18 179 2001 18,970.09 9,542 8,286 12,012 21.37 562 2004 10,248.65 4,706 4,086 6,880 21.44 321 2005 499,261.04 221,237 192,107 342,103 21.46 15,941 2006 129,053.58 54,941 47,707 90,380 21.49 4,206 2007 185,279.63 75,571 65,621 132,629 21.51 6,166 2008 60,779.03 23,633 20,521 44,512 21.53 2,067 2009 51,589.24 18,993 16,492 38,708 21.56 1,795 2011 69,901.75 22,646 19,664 55,131 21.60 2,552 2013 190,157.49 51,935 45,097 158,372 21.65 7,315 2017 68,916.79 10,204 8,860 64,881 21.73 2,986 2018 112,000.00 12,305 10,685 109,155 21.76 5,016 22,925,955.11 15,562,276 13,513,179 11,017,593 528,002 HUNTER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1980 11,218,243.52 7,735,429 6,696,435 5,307,085 20.84 254,659 1982 9,796.50 6,636 5,745 4,738 20.90 227 1983 17,045.77 11,441 9,904 8,335 20.92 398 1985 251.10 165 143 126 20.97 6 1986 36,609.91 23,825 20,625 18,548 21.00 883 1987 41,256.02 26,545 22,980 21,164 21.03 1,006 1988 2,505.25 1,593 1,379 1,302 21.05 62 1989 38,680.72 24,291 21,028 20,360 21.08 966 1990 10,356.17 6,420 5,558 5,523 21.10 262 1991 1,929.29 1,179 1,021 1,044 21.13 49 1992 5,014.26 3,021 2,615 2,750 21.15 130 1993 27,101.65 16,077 13,918 15,081 21.18 712 2001 10,310.91 5,187 4,490 6,542 21.37 306 2003 4,101.10 1,945 1,684 2,704 21.42 126 2005 311,881.93 138,204 119,641 214,073 21.46 9,975 2006 78,595.19 33,460 28,966 55,131 21.49 2,565 2007 26,574.02 10,839 9,383 19,051 21.51 886 2008 75,103.53 29,202 25,280 55,081 21.53 2,558 2009 4,058.93 1,494 1,293 3,050 21.56 141 2011 47,718.06 15,459 13,383 37,676 21.60 1,744 2013 57,869.85 15,805 13,682 48,239 21.65 2,228 2015 122,462.88 26,351 22,812 108,224 21.69 4,990 2017 178,489.14 26,428 22,878 168,105 21.73 7,736 2020 33,000.00 792 686 34,624 21.80 1,588 12,358,955.70 8,161,788 7,065,528 6,158,555 294,203 HUNTER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1983 52,445,173.49 35,201,216 30,474,408 25,641,928 20.92 1,225,714 1986 4,533.52 2,950 2,554 2,297 21.00 109 1987 528,236.15 339,879 294,240 270,973 21.03 12,885 1990 1,629.71 1,010 874 869 21.10 41 1991 104,858.05 64,100 55,493 56,705 21.13 2,684 1994 54,031.57 31,540 27,305 30,509 21.20 1,439 1995 79,943.39 45,854 39,697 45,843 21.23 2,159 2001 184,411.96 92,764 80,308 117,013 21.37 5,476 2003 37,180.24 17,638 15,270 24,513 21.42 1,144 2004 79,982.43 36,730 31,798 53,783 21.44 2,509 2005 410,404.01 181,862 157,442 281,691 21.46 13,126 2006 158,940.91 67,664 58,578 111,489 21.49 5,188 2007 45,845.49 18,699 16,188 32,867 21.51 1,528 2008 71,937.39 27,971 24,215 52,758 21.53 2,450 2009 25,020.01 9,212 7,975 18,796 21.56 872 2011 391,425.66 126,812 109,784 309,042 21.60 14,308 2012 181,998.47 54,490 47,173 147,565 21.62 6,825 2015 279,746.97 60,195 52,112 247,217 21.69 11,398 2016 14,826.18 2,709 2,345 13,519 21.71 623 2017 42,072.29 6,230 5,393 39,624 21.73 1,823 55,142,197.89 36,389,525 31,503,151 27,499,001 1,312,301 HUNTER UNITS 1 AND 2 COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1978 7,493,029.78 5,250,047 4,554,572 3,462,970 20.79 166,569 1980 88,396.13 60,953 52,879 41,705 20.84 2,001 1981 712,758.83 487,228 422,685 339,967 20.87 16,290 1983 17,673.35 11,862 10,291 8,620 20.92 412 1986 3,017.28 1,964 1,704 1,525 21.00 73 1987 1,110.47 715 620 568 21.03 27 1989 28,154.15 17,681 15,339 14,786 21.08 701 1990 171,887.43 106,554 92,439 91,481 21.10 4,336 1991 12,168.34 7,439 6,454 6,567 21.13 311 1992 37,475.31 22,580 19,589 20,510 21.15 970 1993 38,545.25 22,865 19,836 21,407 21.18 1,011 1997 15,774.60 8,712 7,558 9,321 21.27 438 2002 32,793.16 16,044 13,919 21,170 21.39 990 2003 25,568.99 12,130 10,523 16,836 21.42 786 2004 30,757.79 14,125 12,254 20,657 21.44 963 2005 187,418.79 83,051 72,049 128,489 21.46 5,987 2006 101,257.97 43,108 37,397 70,949 21.49 3,301 2007 26,931.50 10,985 9,530 19,287 21.51 897 2008 69,757.05 27,123 23,530 51,110 21.53 2,374 2009 57,059.23 21,007 18,224 42,829 21.56 1,987 2011 62,244.86 20,166 17,495 49,107 21.60 2,273 2012 2,527.32 757 657 2,048 21.62 95 2015 53,928.11 11,604 10,067 47,636 21.69 2,196 2016 28,907.33 5,281 4,581 26,349 21.71 1,214 9,299,143.02 6,263,981 5,434,190 4,515,893 216,202 HUNTER UNITS 1, 2 AND 3 COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1978 31,147,651.52 21,823,833 18,745,077 14,582,910 20.79 701,439 1980 11,010,157.34 7,591,945 6,520,926 5,259,943 20.84 252,396 1981 112,344.36 76,796 65,962 54,246 20.87 2,599 1982 17,913.44 12,134 10,422 8,745 20.90 418 1983 44,098,553.30 29,598,962 25,423,344 21,762,108 20.92 1,040,254 1984 39,893.18 26,512 22,772 19,914 20.95 951 1985 491,991.28 323,692 278,028 248,403 20.97 11,846 1986 1,756,864.68 1,143,341 982,046 897,799 21.00 42,752 1987 808,343.35 520,107 446,734 418,194 21.03 19,886 1988 678,314.94 431,363 370,509 355,288 21.05 16,878 1989 706,967.63 443,971 381,339 375,117 21.08 17,795 1990 705,314.28 437,227 375,546 379,140 21.10 17,969 1991 100,499.10 61,435 52,768 54,766 21.13 2,592 1992 203,222.04 122,447 105,173 112,275 21.15 5,309 1993 517,462.68 306,957 263,654 290,031 21.18 13,694 1994 768,728.71 448,737 385,432 437,107 21.20 20,618 1995 1,105,608.36 634,159 544,696 638,305 21.23 30,066 1996 344,303.96 193,892 166,539 201,866 21.25 9,500 1997 474,136.73 261,856 224,915 282,411 21.27 13,277 1998 207,972.95 112,454 96,590 125,941 21.30 5,913 1999 148,505.31 78,527 67,449 91,452 21.32 4,289 2000 107,972.02 55,720 47,859 67,671 21.35 3,170 2002 94,402.67 46,186 39,670 61,340 21.39 2,868 2003 496,313.97 235,444 202,229 328,827 21.42 15,351 2004 1,734,904.83 796,708 684,314 1,172,034 21.44 54,666 2005 699,886.94 310,141 266,388 482,491 21.46 22,483 2006 957,750.82 407,735 350,215 674,579 21.49 31,390 2007 452,311.72 184,486 158,460 325,514 21.51 15,133 2008 2,700,210.41 1,049,916 901,801 1,987,424 21.53 92,310 2009 511,206.52 188,209 161,658 385,333 21.56 17,873 2010 199,546.82 69,211 59,447 154,068 21.58 7,139 2011 335,681.17 108,752 93,410 265,769 21.60 12,304 2012 165,493.35 49,548 42,558 134,520 21.62 6,222 2013 833,455.77 227,631 195,518 696,279 21.65 32,161 2014 363,959.64 89,220 76,633 312,803 21.67 14,435 2015 2,743,055.27 590,242 506,975 2,428,094 21.69 111,945 2016 1,671,976.55 305,456 262,364 1,526,651 21.71 70,320 2017 228,332.88 33,808 29,039 215,278 21.73 9,907 2018 805,000.00 88,443 75,966 785,384 21.76 36,093 2019 574,000.00 39,572 33,989 580,191 21.78 26,639 2020 7,878,000.00 188,988 162,327 8,267,133 21.80 379,226 118,998,210.49 69,715,763 59,880,743 67,447,342 3,192,076 HUNTINGTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -7 1977 16,371,461.05 12,720,656 11,710,708 5,806,755 15.37 377,798 1978 1,089.98 842 775 391 15.38 25 1980 1,547,518.86 1,179,790 1,086,121 569,724 15.41 36,971 1981 6,264.60 4,744 4,367 2,336 15.42 151 1983 7,702.75 5,747 5,291 2,951 15.45 191 1984 30,466.54 22,545 20,755 11,844 15.47 766 1986 119,570.30 87,002 80,095 47,846 15.49 3,089 1987 16,663.31 12,012 11,058 6,771 15.51 437 1989 16,230.57 11,469 10,558 6,808 15.54 438 1991 16,063.79 11,104 10,222 6,966 15.56 448 1994 31,991.25 21,282 19,592 14,638 15.60 938 1995 32,581.21 21,368 19,672 15,190 15.61 973 1997 107,302.09 68,149 62,738 52,075 15.64 3,330 1999 41,619.38 25,482 23,459 21,074 15.67 1,345 2003 13,911.04 7,766 7,149 7,735 15.72 492 2004 100,294.86 54,448 50,125 57,190 15.73 3,636 2005 176,031.76 92,657 85,301 103,053 15.74 6,547 2006 192,289.88 97,803 90,038 115,712 15.75 7,347 2008 353,042.52 165,695 152,540 225,216 15.78 14,272 2009 196,462.13 87,958 80,975 129,240 15.79 8,185 2011 58,105.19 23,198 21,356 40,816 15.81 2,582 2012 75,538.55 28,098 25,867 54,959 15.82 3,474 2016 125,848.57 29,645 27,291 107,367 15.87 6,765 2018 433,000.00 62,982 57,982 405,328 15.89 25,508 2019 10,000.00 916 843 9,857 15.91 620 20,081,050.18 14,843,358 13,664,879 7,821,844 506,328 HUNTINGTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -6 1974 13,002,522.80 10,180,021 9,180,921 4,601,753 15.32 300,376 1980 715,812.62 540,617 487,559 271,202 15.41 17,599 1981 58,024.42 43,526 39,254 22,252 15.42 1,443 1983 7,601.70 5,618 5,067 2,991 15.45 194 1984 27,425.41 20,105 18,132 10,939 15.47 707 1986 43,685.81 31,490 28,399 17,907 15.49 1,156 1987 5,132.47 3,665 3,305 2,135 15.51 138 1988 33,468.91 23,674 21,351 14,126 15.52 910 1989 24,198.16 16,939 15,277 10,373 15.54 668 1990 1,873.34 1,297 1,170 816 15.55 52 1991 43,104.00 29,518 26,621 19,069 15.56 1,226 1992 16,460.21 11,135 10,042 7,406 15.58 475 1994 90,491.98 59,637 53,784 42,137 15.60 2,701 1997 51,327.54 32,294 29,125 25,283 15.64 1,617 1999 42,558.98 25,814 23,281 21,832 15.67 1,393 2001 48,887.10 28,430 25,640 26,181 15.69 1,669 2002 53,230.23 30,231 27,264 29,160 15.70 1,857 2003 21,212.01 11,731 10,580 11,905 15.72 757 2004 102,493.74 55,121 49,711 58,932 15.73 3,746 2005 28,766.37 15,000 13,528 16,965 15.74 1,078 2006 11,168,389.87 5,627,428 5,075,134 6,763,359 15.75 429,420 2008 307,868.65 143,143 129,094 197,246 15.78 12,500 2009 85,064.11 37,728 34,025 56,143 15.79 3,556 2012 2,368.53 873 787 1,723 15.82 109 2019 497,000.00 45,112 40,685 486,135 15.91 30,555 2020 101,000.00 3,260 2,940 104,120 15.92 6,540 26,579,968.96 17,023,407 15,352,675 12,822,092 822,442 HUNTINGTON COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -7 1974 31,122,291.41 24,596,342 21,916,239 11,384,613 15.32 743,121 1977 9,178,532.52 7,131,737 6,354,638 3,466,392 15.37 225,530 1979 364,091.48 279,394 248,950 140,628 15.40 9,132 1980 3,114,507.41 2,374,423 2,115,698 1,216,825 15.41 78,963 1981 178,529.51 135,186 120,456 70,571 15.42 4,577 1982 2,388,583.09 1,795,310 1,599,687 956,097 15.44 61,923 1983 630,246.37 470,193 418,959 255,404 15.45 16,531 1984 687,785.88 508,962 453,504 282,427 15.47 18,256 1985 1,326,258.12 973,415 867,348 551,748 15.48 35,643 1986 1,675,267.09 1,218,960 1,086,138 706,398 15.49 45,603 1987 798,574.76 575,643 512,919 341,556 15.51 22,022 1988 100,615.94 71,842 64,014 43,645 15.52 2,812 1989 50,909.89 35,974 32,054 22,419 15.54 1,443 1990 56,375.06 39,412 35,118 25,204 15.55 1,621 1991 120,848.48 83,538 74,435 54,872 15.56 3,526 1992 522,085.56 356,507 317,661 240,971 15.58 15,467 1993 151,360.91 102,053 90,933 71,023 15.59 4,556 1994 444,564.95 295,747 263,521 212,163 15.60 13,600 1995 285,007.71 186,921 166,553 138,405 15.61 8,866 1996 856,932.21 553,268 492,982 423,935 15.63 27,123 1998 277,269.08 173,061 154,204 142,474 15.65 9,104 1999 720,059.07 440,867 392,829 377,635 15.67 24,099 2001 462,749.59 271,645 242,046 253,096 15.69 16,131 2002 346,467.78 198,625 176,982 193,738 15.70 12,340 2003 712,989.41 398,042 354,670 408,229 15.72 25,969 2004 1,084,451.46 588,722 524,573 635,790 15.73 40,419 2005 325,400.10 171,279 152,616 195,562 15.74 12,425 2006 952,766.89 484,601 431,797 587,663 15.75 37,312 2007 438,188.82 214,673 191,281 277,581 15.76 17,613 2008 5,412,632.43 2,540,333 2,263,529 3,527,987 15.78 223,573 2009 2,785,652.36 1,247,163 1,111,268 1,869,380 15.79 118,390 2010 85,768.47 36,387 32,422 59,350 15.80 3,756 2011 1,319,637.39 526,850 469,443 942,569 15.81 59,619 2012 3,091,001.89 1,149,742 1,024,462 2,282,910 15.82 144,305 2013 96,841.52 33,116 29,508 74,113 15.84 4,679 2014 406,899.64 125,930 112,208 323,174 15.85 20,390 2015 3,660,518.18 1,004,452 895,003 3,021,751 15.86 190,527 2016 1,216,879.97 286,649 255,415 1,046,647 15.87 65,951 2017 653,895.26 126,066 112,329 587,339 15.88 36,986 2018 2,999,000.00 436,222 388,690 2,820,240 15.89 177,485 2019 470,000.00 43,063 38,371 464,529 15.91 29,197 2020 556,000.00 18,115 16,141 578,779 15.92 36,355 82,128,437.66 52,300,430 46,601,593 41,275,835 2,646,940 JIM BRIDGER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2028 NET SALVAGE PERCENT.. -5 1974 13,623,758.75 12,143,612 10,639,661 3,665,286 7.84 467,511 1979 1,739.71 1,525 1,336 491 7.86 62 1985 29,187.25 24,917 21,831 8,816 7.88 1,119 1987 3,344.90 2,826 2,476 1,036 7.88 131 1988 1,372.27 1,152 1,009 432 7.89 55 1990 76,603.14 63,516 55,650 24,784 7.90 3,137 1991 14,525.51 11,962 10,481 4,771 7.90 604 2003 123,325.42 88,724 77,736 51,756 7.94 6,518 2005 83,889.59 58,041 50,853 37,231 7.94 4,689 2006 375,609.72 253,790 222,359 172,031 7.95 21,639 2007 177,693.72 117,039 102,544 84,034 7.95 10,570 2011 43,264.89 24,646 21,594 23,834 7.96 2,994 2012 146,821.38 79,429 69,592 84,570 7.96 10,624 2013 275,343.22 139,776 122,465 166,645 7.97 20,909 2017 272,445.79 87,042 76,262 209,806 7.98 26,291 2018 126,000.00 31,560 27,651 104,649 7.98 13,114 15,374,925.26 13,129,557 11,503,500 4,640,172 589,967 JIM BRIDGER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -6 1975 11,850,409.97 9,876,177 8,680,870 3,880,565 11.64 333,382 1985 29,187.25 23,015 20,230 10,709 11.72 914 1988 1,373.25 1,059 931 525 11.74 45 1990 76,603.19 58,064 51,037 30,163 11.75 2,567 1991 14,525.53 10,907 9,587 5,810 11.76 494 2005 295,286.64 176,274 154,940 158,064 11.86 13,327 2007 34,149.22 19,147 16,830 19,369 11.88 1,630 2009 101,131.28 52,448 46,100 61,099 11.89 5,139 2017 268,879.32 64,464 56,662 228,350 11.94 19,125 12,671,545.65 10,281,555 9,037,185 4,394,653 376,623 JIM BRIDGER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1976 11,813,227.68 8,996,571 7,946,674 4,575,348 16.27 281,214 1979 18,452.09 13,789 12,180 7,379 16.31 452 1985 29,187.25 20,817 18,388 12,551 16.41 765 1986 28,499.44 20,146 17,795 12,414 16.42 756 1987 3,344.90 2,342 2,069 1,477 16.44 90 1988 1,373.25 952 841 615 16.46 37 1990 76,603.19 51,938 45,877 35,323 16.49 2,142 1991 14,525.53 9,734 8,598 6,799 16.50 412 2005 83,889.59 42,414 37,464 51,459 16.70 3,081 2006 65,570.02 31,993 28,259 41,245 16.72 2,467 2007 424,754.52 199,321 176,060 274,179 16.73 16,388 2009 102,539.88 43,887 38,765 69,927 16.76 4,172 2012 22,979.15 8,132 7,183 17,175 16.80 1,022 2017 106,848.25 19,424 17,157 96,102 16.86 5,700 2019 1,804,000.00 155,981 137,778 1,774,462 16.89 105,060 14,595,794.74 9,617,441 8,495,088 6,976,454 423,758 JIM BRIDGER UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1979 37,722,584.57 28,190,487 25,107,408 14,878,532 16.31 912,234 1982 163,743.00 119,737 106,642 66,926 16.36 4,091 1985 480,046.50 342,379 304,934 203,915 16.41 12,426 1986 928.79 657 585 399 16.42 24 1988 5,694.17 3,946 3,514 2,521 16.46 153 1990 76,603.19 51,938 46,258 34,942 16.49 2,119 1991 14,525.53 9,734 8,669 6,728 16.50 408 1993 49,774.82 32,507 28,952 23,809 16.53 1,440 1995 32,802.34 20,808 18,532 16,238 16.56 981 2004 71,591.92 37,355 33,270 42,618 16.69 2,554 2005 83,889.61 42,414 37,775 51,148 16.70 3,063 2008 76,650.27 34,462 30,693 50,556 16.74 3,020 2009 275,920.66 118,093 105,178 187,298 16.76 11,175 2011 11,748.83 4,472 3,983 8,471 16.78 505 2013 225,901.71 73,465 65,430 174,025 16.81 10,352 2017 146,092.47 26,558 23,653 131,205 16.86 7,782 2018 507,000.00 69,085 61,529 475,891 16.88 28,193 2020 391,000.00 11,912 10,609 403,851 16.90 23,897 40,336,498.38 29,190,009 25,997,616 16,759,072 1,024,417 JIM BRIDGER COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1976 31,437,420.33 23,941,721 20,299,280 13,024,385 16.27 800,515 1977 15,908.45 12,043 10,211 6,652 16.28 409 1978 16,608.06 12,492 10,591 7,013 16.30 430 1979 64,915.24 48,512 41,131 27,679 16.31 1,697 1980 247,355.15 183,561 155,634 106,562 16.33 6,526 1981 22,236.09 16,380 13,888 9,682 16.35 592 1982 575,069.89 420,521 356,544 253,030 16.36 15,466 1983 320,326.40 232,362 197,011 142,535 16.38 8,702 1984 277,446.50 199,636 169,264 124,829 16.39 7,616 1985 586,358.93 418,204 354,579 266,961 16.41 16,268 1986 531,987.62 376,053 318,841 245,066 16.42 14,925 1987 645,087.95 451,577 382,875 300,918 16.44 18,304 1988 173,275.53 120,065 101,799 81,873 16.46 4,974 1989 197,406.92 135,375 114,779 94,472 16.47 5,736 1990 1,654,011.98 1,121,451 950,836 802,417 16.49 48,661 1991 2,939,783.71 1,970,012 1,670,299 1,445,872 16.50 87,629 1992 2,854,093.88 1,888,417 1,601,117 1,424,222 16.52 86,212 1993 361,343.69 235,989 200,086 182,938 16.53 11,067 1994 910,948.13 586,460 497,237 468,368 16.55 28,300 1995 667,186.24 423,234 358,844 348,373 16.56 21,037 1996 650,437.00 406,190 344,393 345,070 16.57 20,825 1997 43,207.82 26,520 22,485 23,315 16.59 1,405 1998 154,349.62 93,031 78,877 84,733 16.60 5,104 1999 174,492.53 103,118 87,430 97,532 16.62 5,868 2001 160,566.68 90,799 76,985 93,216 16.65 5,599 2002 512,312.49 282,772 239,752 303,300 16.66 18,205 2003 617,911.82 332,144 281,612 373,374 16.67 22,398 2004 580,903.76 303,101 256,988 358,770 16.69 21,496 2005 327,180.29 165,422 140,255 206,556 16.70 12,369 2006 1,136,209.83 554,377 470,035 734,347 16.72 43,920 2007 716,551.13 336,250 285,094 474,451 16.73 28,359 2008 340,980.78 153,305 129,982 231,458 16.74 13,827 2009 3,904,959.59 1,671,308 1,417,039 2,722,218 16.76 162,424 2010 238,452.14 96,635 81,933 170,826 16.77 10,186 2011 751,585.63 286,048 242,529 554,151 16.78 33,024 2012 606,542.20 214,650 181,994 460,941 16.80 27,437 2013 1,381,049.13 449,128 380,799 1,083,113 16.81 64,433 2014 1,986,324.64 584,256 495,369 1,610,136 16.82 95,727 2015 5,061,705.89 1,313,667 1,113,809 4,251,600 16.84 252,470 2016 958,479.26 213,388 180,924 835,064 16.85 49,559 2017 1,248,858.43 227,030 192,490 1,131,300 16.86 67,100 2018 2,687,000.00 366,139 310,435 2,537,785 16.88 150,343 2019 1,413,000.00 122,174 103,587 1,394,193 16.89 82,545 2020 4,275,000.00 130,235 110,421 4,421,079 16.90 261,602 74,426,831.35 41,315,752 35,030,064 43,862,377 2,641,291 NAUGHTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 1,959,569.77 1,867,647 1,057,974 1,117,148 8.74 127,820 1965 14,488.95 13,746 7,787 8,296 8.75 948 1968 184.93 174 99 107 8.77 12 1977 318.51 291 165 189 8.81 21 1978 1,178.96 1,075 609 700 8.81 79 1980 16,470.47 14,890 8,435 9,847 8.82 1,116 1981 22,212.25 19,989 11,323 13,332 8.83 1,510 1982 346,700.58 310,579 175,935 208,903 8.83 23,658 1983 19,974.26 17,802 10,084 12,087 8.84 1,367 1984 9,415.30 8,349 4,729 5,721 8.84 647 1985 168,154.77 148,334 84,027 102,624 8.84 11,609 1986 17,163.82 15,052 8,527 10,525 8.85 1,189 1990 111,089.97 94,886 53,750 69,559 8.87 7,842 1991 109.78 93 53 69 8.87 8 1992 194,344.10 163,485 92,610 123,112 8.87 13,880 1993 37,829.30 31,543 17,868 24,122 8.88 2,716 1997 151,097.56 120,970 68,526 99,192 8.90 11,145 2002 84,912.93 63,321 35,870 58,384 8.91 6,553 2005 39,852.31 27,946 15,831 28,405 8.93 3,181 2006 33,250.42 22,750 12,887 24,021 8.93 2,690 2007 17,813,386.05 11,854,817 6,715,451 13,057,407 8.93 1,462,196 2017 30,665.46 9,534 5,401 28,638 8.97 3,193 21,072,370.45 14,807,273 8,387,942 15,002,389 1,683,380 NAUGHTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1968 1,669,750.26 1,572,147 846,181 1,007,242 8.77 114,851 1973 3,883.18 3,603 1,939 2,371 8.79 270 1977 1,771.38 1,621 872 1,094 8.81 124 1979 18,624.58 16,907 9,100 11,573 8.82 1,312 1980 19,679.87 17,791 9,576 12,269 8.82 1,391 1982 25,061.75 22,451 12,084 15,735 8.83 1,782 1983 136,282.94 121,464 65,376 85,898 8.84 9,717 1985 19,797.36 17,464 9,400 12,575 8.84 1,423 1986 13,808.13 12,109 6,517 8,810 8.85 995 1988 2,285.57 1,980 1,066 1,471 8.86 166 1993 137,946.79 115,023 61,909 91,212 8.88 10,272 1997 12,777.13 10,229 5,506 8,677 8.90 975 2000 91,120.84 70,143 37,753 63,391 8.91 7,115 2004 52,768.03 37,856 20,375 38,197 8.92 4,282 2005 7,403.90 5,192 2,795 5,424 8.93 607 2007 67,302.86 44,790 24,107 50,599 8.93 5,666 2009 20,217.42 12,583 6,773 15,669 8.94 1,753 2010 15,100.13 9,017 4,853 11,908 8.95 1,331 2011 26,863,893.23 15,306,649 8,238,536 21,580,386 8.95 2,411,216 2015 21,756.06 9,165 4,933 19,216 8.96 2,145 2017 60,749.00 18,888 10,166 57,265 8.97 6,384 29,261,980.41 17,427,072 9,379,817 23,100,982 2,583,777 NAUGHTON COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 2,460,401.18 2,344,985 1,288,771 1,442,274 8.74 165,020 1967 465,042.08 439,046 241,294 274,903 8.76 31,382 1968 599,207.36 564,182 310,067 355,054 8.77 40,485 1969 9,591.52 9,007 4,950 5,696 8.77 649 1971 1,882,377.81 1,757,636 965,972 1,123,467 8.78 127,958 1975 5,716.41 5,269 2,896 3,449 8.80 392 1976 42,514.21 39,053 21,463 25,728 8.80 2,924 1977 42,055.39 38,482 21,149 25,532 8.81 2,898 1978 99,407.14 90,619 49,803 60,539 8.81 6,872 1979 167,373.41 151,936 83,502 102,283 8.82 11,597 1980 112,228.46 101,456 55,759 68,815 8.82 7,802 1981 434,018.15 390,573 214,654 267,107 8.83 30,250 1982 311,819.29 279,332 153,517 192,602 8.83 21,812 1983 435,996.28 388,588 213,563 270,393 8.84 30,587 1984 372,257.59 330,114 181,426 231,780 8.84 26,219 1985 4,945,461.22 4,362,530 2,397,586 3,091,876 8.84 349,760 1986 334,874.47 293,666 161,395 210,316 8.85 23,765 1987 1,617,175.66 1,409,844 774,831 1,020,234 8.85 115,281 1988 736,019.69 637,499 350,361 466,621 8.86 52,666 1989 11,003.42 9,468 5,203 7,010 8.86 791 1990 1,171,581.10 1,000,687 549,964 750,491 8.87 84,610 1991 90,297.74 76,560 42,076 58,154 8.87 6,556 1992 223,124.50 187,695 103,155 144,514 8.87 16,292 1993 7,229,437.74 6,028,056 3,312,936 4,711,740 8.88 530,601 1994 5,379,107.26 4,445,446 2,443,155 3,527,654 8.88 397,258 1995 86,226.60 70,553 38,775 56,937 8.89 6,405 1996 947,796.68 767,516 421,816 630,238 8.89 70,893 1997 153,521.92 122,911 67,550 102,859 8.90 11,557 1998 1,355,503.68 1,072,365 589,357 915,252 8.90 102,837 1999 12,341.73 9,638 5,297 8,402 8.90 944 2000 233,025.48 179,380 98,585 160,074 8.91 17,966 2001 355,006.18 269,153 147,923 246,134 8.91 27,624 2002 299,203.59 223,122 122,625 209,491 8.91 23,512 2003 308,656.51 225,875 124,138 218,471 8.92 24,492 2004 570,340.74 409,165 224,871 408,207 8.92 45,763 2005 1,010,487.07 708,596 389,435 732,206 8.93 81,994 2006 850,343.26 581,818 319,759 624,122 8.93 69,890 2007 2,882,313.98 1,918,181 1,054,206 2,145,163 8.93 240,220 2008 1,403,930.82 905,206 497,489 1,060,875 8.94 118,666 2009 3,141,708.98 1,955,293 1,074,602 2,412,695 8.94 269,876 2010 872,841.26 521,195 286,442 682,412 8.95 76,247 2011 812,472.14 462,935 254,423 647,421 8.95 72,338 2012 834,876.72 450,040 247,336 679,377 8.95 75,908 2013 543,531.15 274,100 150,642 452,678 8.96 50,522 2014 1,431,719.21 666,371 366,228 1,222,980 8.96 136,493 2015 881,761.27 371,438 204,137 774,618 8.96 86,453 2016 753,139.92 278,458 153,037 682,949 8.97 76,137 2017 11,368,396.99 3,534,560 1,942,545 10,676,376 8.97 1,190,231 2018 6,083,000.00 1,465,820 805,594 5,946,536 8.98 662,198 2019 2,637,000.00 418,952 230,250 2,696,820 8.98 300,314 2020 3,783,000.00 221,462 121,712 4,077,418 8.98 454,055 72,790,234.96 43,465,832 23,888,218 56,908,943 6,377,962 WYODAK PLANT INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2039 NET SALVAGE PERCENT.. -4 1978 38,462,339.93 27,465,372 25,859,584 14,141,249 18.11 780,853 1981 5,872.08 4,100 3,860 2,247 18.17 124 1983 27,011.09 18,548 17,464 10,628 18.21 584 1984 21,865.69 14,881 14,011 8,729 18.23 479 1985 212,503.98 143,275 134,898 86,106 18.25 4,718 1986 23,432.57 15,645 14,730 9,640 18.27 528 1987 1,932,041.38 1,276,664 1,202,023 807,300 18.29 44,139 1988 66,969.26 43,776 41,217 28,431 18.31 1,553 1989 871,052.08 562,886 529,976 375,918 18.33 20,508 1990 619,706.13 395,674 372,541 271,954 18.35 14,820 1991 144,302.90 90,978 85,659 64,416 18.37 3,507 1992 337,529.64 210,036 197,756 153,275 18.38 8,339 1993 291,132.53 178,590 168,149 134,629 18.40 7,317 1994 215,881.49 130,440 122,814 101,703 18.42 5,521 1995 159,938.02 95,104 89,544 76,792 18.44 4,164 1996 864,881.05 505,542 475,985 423,491 18.46 22,941 1997 94,073.15 53,995 50,838 46,998 18.48 2,543 1998 17,856.46 10,057 9,469 9,102 18.49 492 1999 16,871.32 9,305 8,761 8,785 18.51 475 2000 15,147.52 8,167 7,690 8,064 18.53 435 2001 200,144.97 105,349 99,190 108,961 18.55 5,874 2002 19,928.66 10,219 9,622 11,104 18.57 598 2003 115,884.82 57,779 54,401 66,119 18.58 3,559 2004 340,370.89 164,568 154,946 199,039 18.60 10,701 2005 189,963.08 88,792 83,601 113,961 18.62 6,120 2006 805,987.48 363,137 341,906 496,321 18.63 26,641 2007 303,614.09 131,327 123,649 192,110 18.65 10,301 2008 1,198,149.62 495,128 466,180 779,896 18.67 41,773 2009 2,005,622.94 787,241 741,214 1,344,634 18.69 71,944 2010 4,451.55 1,652 1,555 3,074 18.70 164 2011 705,940.29 245,245 230,907 503,271 18.72 26,884 2012 101,307.43 32,636 30,728 74,632 18.74 3,982 2013 120,874.96 35,676 33,590 92,120 18.75 4,913 2014 29,222.07 7,772 7,318 23,073 18.77 1,229 2015 364,846.54 85,431 80,436 299,004 18.79 15,913 2016 288,139.71 57,668 54,296 245,369 18.80 13,052 2017 762,614.49 123,766 116,530 676,589 18.82 35,951 2018 210,000.00 25,496 24,005 194,395 18.84 10,318 2019 471,000.00 36,106 33,995 455,845 18.85 24,183 2020 793,000.00 21,286 20,041 804,679 18.87 42,643 53,431,471.86 34,109,309 32,115,078 23,453,653 1,280,783 BLUNDELL GEOTHERMAL UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -9 1984 5,241,339.14 3,878,139 3,416,365 2,296,695 16.39 140,128 1986 228,422.22 166,037 146,267 102,713 16.42 6,255 1987 24,978.67 17,981 15,840 11,387 16.44 693 1988 66,139.52 47,126 41,515 30,577 16.46 1,858 1990 109,918.49 76,636 67,511 52,300 16.49 3,172 1992 17,992.69 12,242 10,784 8,828 16.52 534 1993 14,130.24 9,489 8,359 7,043 16.53 426 1995 83,223.34 54,287 47,823 42,890 16.56 2,590 1996 56,704.43 36,413 32,077 29,731 16.57 1,794 1999 13,668.84 8,306 7,317 7,582 16.62 456 2000 2,225.70 1,325 1,167 1,259 16.63 76 2001 8,491.60 4,938 4,350 4,906 16.65 295 2002 19,915.89 11,304 9,958 11,750 16.66 705 2004 68,040.86 36,507 32,160 42,004 16.69 2,517 2005 5,562.96 2,892 2,548 3,516 16.70 211 2006 478,462.72 240,058 211,474 310,050 16.72 18,544 2008 48,370.44 22,363 19,700 33,024 16.74 1,973 2011 64,498.13 25,242 22,236 48,067 16.78 2,865 2017 31,643.35 5,915 5,211 29,281 16.86 1,737 6,583,729.23 4,657,200 4,102,662 3,073,603 186,829 BLUNDELL GEOTHERMAL UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -8 2007 543,298.75 259,760 212,508 374,254 16.73 22,370 2011 15,738.21 6,103 4,993 12,004 16.78 715 2012 128,031.97 46,164 37,767 100,508 16.80 5,983 687,068.93 312,027 255,268 486,767 29,068 BLUNDELL GEOTHERMAL STEAM FIELD INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 1994 10,770.32 6,999 6,986 4,539 16.55 274 2008 67,130.29 30,466 30,408 41,421 16.74 2,474 2009 124,373.67 53,734 53,632 79,448 16.76 4,740 2014 47,719.42 14,169 14,142 36,918 16.82 2,195 249,993.70 105,368 105,168 162,325 9,683 BLUNDELL GEOTHERMAL COMMON INTERIM SURVIVOR CURVE.. IOWA 110-S0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -8 1992 1,203.54 811 652 648 16.52 39 2008 94,566.15 43,319 34,830 67,301 16.74 4,020 2009 467,050.12 203,667 163,756 340,658 16.76 20,326 2011 109,707.02 42,542 34,205 84,278 16.78 5,023 2012 65,523.63 23,626 18,996 51,769 16.80 3,081 738,050.46 313,965 252,440 544,655 32,489 1,061,439,018.56 713,118,529 580,441,301 545,302,897 53,975,757 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 10.1 5.09 CHOLLA PLANT UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 4-2025 NET SALVAGE PERCENT.. -5 1978 6,834,223.08 6,421,600 3,648,319 3,527,615 4.19 841,913 1980 170,625.28 159,695 90,728 88,429 4.19 21,105 1981 106,966,499.92 99,901,790 56,757,448 55,557,377 4.19 13,259,517 1982 62,134.55 57,883 32,885 32,356 4.20 7,704 1983 736,512.52 684,497 388,885 384,453 4.20 91,536 1984 751,425.09 696,613 395,768 393,228 4.20 93,626 1985 741,993.82 686,054 389,770 389,324 4.20 92,696 1986 3,535,171.33 3,259,520 1,851,839 1,860,091 4.20 442,879 1987 251,573.13 231,191 131,347 132,805 4.21 31,545 1988 3,405,552.25 3,119,769 1,772,442 1,803,388 4.21 428,358 1989 954,416.38 871,398 495,069 507,068 4.21 120,444 1990 330,661.27 300,806 170,898 176,297 4.21 41,876 1991 56,015.48 50,744 28,829 29,987 4.22 7,106 1994 274,781.85 245,549 139,504 149,017 4.23 35,229 1996 875,523.47 774,096 439,789 479,511 4.23 113,360 1999 409,998.92 355,321 201,869 228,629 4.24 53,922 2000 2,320,921.64 1,994,926 1,133,382 1,303,586 4.25 306,726 2001 2,071,496.44 1,765,505 1,003,041 1,172,031 4.25 275,772 2002 578,833.30 488,742 277,670 330,105 4.25 77,672 2003 5,586,721.37 4,668,619 2,652,394 3,213,664 4.25 756,156 2004 7,039,132.69 5,811,244 3,301,556 4,089,533 4.26 959,984 2005 3,736,072.71 3,045,172 1,730,061 2,192,815 4.26 514,745 2006 407,019.74 326,951 185,751 241,619 4.26 56,718 2007 3,994,246.12 3,153,983 1,791,880 2,402,078 4.27 562,548 2008 151,201,316.86 117,172,251 66,569,357 92,192,026 4.27 21,590,638 2009 3,073,783.59 2,331,430 1,324,561 1,902,912 4.27 445,647 2010 130,991.85 96,803 54,997 82,545 4.28 19,286 2011 1,235,560.16 886,341 503,559 793,779 4.28 185,462 2012 881,914.56 610,463 346,824 579,186 4.28 135,324 2013 8,031,395.43 5,316,900 3,020,703 5,412,262 4.29 1,261,600 2014 4,104,482.41 2,573,671 1,462,186 2,847,521 4.29 663,758 2015 1,910,847.14 1,118,121 635,241 1,371,149 4.29 319,615 2016 5,442,686.01 2,896,728 1,645,725 4,069,095 4.30 946,301 2017 2,654,872.76 1,240,935 705,015 2,082,601 4.30 484,326 2018 1,859,000.00 712,149 404,595 1,547,355 4.30 359,850 332,618,403.12 274,027,460 155,683,889 193,565,434 45,604,944 COLSTRIP GENERATING STATION INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -7 1984 46,172,953.42 40,688,031 27,147,021 22,258,039 6.65 3,347,074 1986 49,594,840.08 43,340,985 28,917,070 24,149,409 6.66 3,626,037 1987 5,314.98 4,623 3,084 2,603 6.67 390 1988 13,214.84 11,437 7,631 6,509 6.68 974 1989 76,942.25 66,257 44,207 38,122 6.68 5,707 1990 12,099.01 10,361 6,913 6,033 6.69 902 1991 7,507.65 6,393 4,265 3,768 6.69 563 1992 184,455.05 156,070 104,130 93,237 6.70 13,916 1993 32,653.77 27,440 18,308 16,632 6.71 2,479 1994 9,859.54 8,225 5,488 5,062 6.72 753 1995 44,107.63 36,524 24,369 22,826 6.72 3,397 1996 16,312.89 13,394 8,936 8,518 6.73 1,266 1997 132,637.97 107,918 72,003 69,920 6.74 10,374 1998 13,118.04 10,568 7,051 6,985 6.75 1,035 1999 32,868.27 26,201 17,481 17,688 6.76 2,617 2000 11,325.09 8,928 5,957 6,161 6.76 911 2001 854,953.98 665,481 444,008 470,792 6.77 69,541 2002 175,685.69 134,878 89,990 97,993 6.78 14,453 2003 1,121,809.79 848,122 565,866 634,470 6.79 93,442 2004 239,893.71 178,343 118,990 137,696 6.80 20,249 2005 1,144,117.67 834,639 556,870 667,335 6.81 97,993 2006 1,004,058.03 717,800 478,916 595,427 6.81 87,434 2007 1,388,214.84 969,321 646,730 838,660 6.82 122,971 2008 174,025.63 118,342 78,958 107,250 6.83 15,703 2009 1,176,433.95 775,889 517,673 741,112 6.84 108,350 2010 1,353,333.62 861,817 575,004 873,063 6.85 127,454 2011 853,015.11 521,970 348,258 564,468 6.85 82,404 2012 538,612.61 313,971 209,481 366,834 6.86 53,474 2013 1,327,386.76 729,752 486,890 933,414 6.87 135,868 2014 3,456,041.09 1,769,069 1,180,321 2,517,643 6.88 365,936 2015 265,808.04 124,446 83,030 201,384 6.89 29,228 2016 3,183,696.15 1,327,637 885,798 2,520,757 6.89 365,857 2017 3,464,139.16 1,230,749 821,155 2,885,474 6.90 418,185 2018 263,000.00 73,881 49,293 232,117 6.91 33,591 2019 5,818,000.00 1,096,829 731,803 5,493,457 6.92 793,852 2020 3,109,000.00 223,849 149,352 3,177,278 6.93 458,482 127,271,436.31 98,040,140 65,412,301 70,768,136 10,512,862 CRAIG UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2025 NET SALVAGE PERCENT.. -2 1980 19,093,222.47 17,073,809 13,846,471 5,628,616 4.81 1,170,190 1983 85,004.51 75,416 61,161 25,544 4.82 5,300 1984 277,969.70 245,922 199,437 84,092 4.82 17,446 1985 77,059.21 67,948 55,104 23,496 4.83 4,865 1986 82,431.33 72,457 58,761 25,319 4.83 5,242 1987 23,222.54 20,344 16,499 7,188 4.83 1,488 1988 45,936.88 40,100 32,520 14,335 4.83 2,968 1989 27,387.36 23,808 19,308 8,627 4.84 1,782 1991 26,686.73 22,997 18,650 8,570 4.85 1,767 1993 292,502.25 249,664 202,472 95,880 4.85 19,769 1994 17,231.23 14,623 11,859 5,717 4.86 1,176 1995 173,934.50 146,762 119,021 58,393 4.86 12,015 1996 96,411.95 80,846 65,564 32,776 4.86 6,744 1997 22,349.61 18,609 15,091 7,705 4.87 1,582 1998 757,313.05 625,970 507,647 264,812 4.87 54,376 1999 12,342.95 10,116 8,204 4,386 4.88 899 2000 71,071.83 57,753 46,836 25,657 4.88 5,258 2001 14,049.94 11,303 9,166 5,164 4.89 1,056 2002 17,245.90 13,730 11,135 6,456 4.89 1,320 2003 6,484,200.57 5,102,612 4,138,102 2,475,782 4.89 506,295 2004 229,339.31 178,067 144,408 89,518 4.90 18,269 2005 66,470.36 50,876 41,259 26,540 4.90 5,416 2006 26,211.42 19,731 16,001 10,734 4.91 2,186 2007 54,924.51 40,595 32,922 23,101 4.91 4,705 2008 372,360.17 269,367 218,451 161,357 4.92 32,796 2010 107,344.53 73,745 59,806 49,686 4.92 10,099 2011 1,431,505.09 950,694 770,991 689,144 4.93 139,786 2012 15,678.49 10,015 8,122 7,870 4.93 1,596 2013 140,214.05 85,343 69,211 73,807 4.94 14,941 2014 115,878.56 66,478 53,912 64,284 4.94 13,013 2015 153,601.17 81,749 66,297 90,377 4.94 18,295 2016 89,434.34 43,032 34,898 56,325 4.95 11,379 2017 1,066,285.61 446,693 362,258 725,353 4.95 146,536 2018 38,000.00 12,885 10,449 28,311 4.96 5,708 31,604,822.12 26,304,059 21,331,994 10,904,924 2,246,263 CRAIG UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -2 1979 17,867,027.33 15,631,952 10,118,087 8,106,281 5.73 1,414,709 1983 79,866.11 69,057 44,698 36,765 5.74 6,405 1984 233,560.41 201,229 130,249 107,982 5.75 18,779 1985 47,577.51 40,850 26,441 22,088 5.75 3,841 1986 81,544.17 69,756 45,151 38,024 5.75 6,613 1987 34,297.98 29,217 18,911 16,073 5.76 2,790 1988 45,583.49 38,669 25,029 21,466 5.76 3,727 1989 49,517.36 41,808 27,061 23,447 5.77 4,064 1990 188,561.02 158,457 102,564 89,768 5.77 15,558 1993 23,084.67 19,075 12,347 11,200 5.79 1,934 1994 32,519.97 26,708 17,287 15,883 5.79 2,743 1995 890,880.16 726,522 470,256 438,442 5.80 75,593 1996 118,681.88 96,095 62,199 58,856 5.80 10,148 1997 68,926.25 55,354 35,829 34,476 5.81 5,934 1998 3,040.15 2,420 1,566 1,535 5.82 264 1999 20,800.92 16,408 10,620 10,597 5.82 1,821 2000 76,921.98 60,046 38,866 39,594 5.83 6,791 2001 148,581.02 114,737 74,266 77,287 5.83 13,257 2002 1,099,522.31 838,465 542,713 578,800 5.84 99,110 2003 191,646.82 144,153 93,306 102,174 5.85 17,466 2004 10,090,193.13 7,478,577 4,840,655 5,451,342 5.85 931,853 2005 6,495.43 4,733 3,064 3,562 5.86 608 2006 23,902.00 17,102 11,070 13,310 5.86 2,271 2007 98,731.14 69,162 44,766 55,939 5.87 9,530 2008 3,563.45 2,436 1,577 2,058 5.88 350 2009 35,927.31 23,911 15,477 21,169 5.88 3,600 2010 309,836.47 199,695 129,257 186,777 5.89 31,711 2012 15,347.10 9,118 5,902 9,752 5.90 1,653 2013 2,944,458.71 1,657,638 1,072,939 1,930,409 5.91 326,634 2014 30,531.25 16,117 10,432 20,710 5.91 3,504 2015 61,380.44 29,779 19,275 43,333 5.92 7,320 2017 37,389,923.97 14,001,502 9,062,746 29,074,976 5.93 4,903,031 2018 144,000.00 43,015 27,842 119,038 5.94 20,040 2020 609,000.00 48,154 31,169 590,011 5.95 99,162 73,065,431.91 41,981,917 27,173,618 47,353,122 8,052,814 CRAIG COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -2 1979 11,688,422.38 10,226,259 7,965,735 3,956,455 5.73 690,481 1982 570.09 494 385 197 5.74 34 1983 57,019.97 49,303 38,405 19,756 5.74 3,442 1984 15,781.22 13,597 10,591 5,505 5.75 957 1985 28,421.47 24,403 19,009 9,981 5.75 1,736 1986 101,078.18 86,466 67,353 35,747 5.75 6,217 1987 51,021.29 43,463 33,855 18,186 5.76 3,157 1988 46,382.68 39,347 30,649 16,661 5.76 2,893 1989 403.82 341 266 146 5.77 25 1990 122,934.14 103,307 80,471 44,922 5.77 7,785 1991 13,859.99 11,585 9,024 5,113 5.78 885 1993 734,277.48 606,735 472,616 276,347 5.79 47,728 1994 184,047.17 151,155 117,742 69,986 5.79 12,087 1995 253,622.79 206,832 161,112 97,584 5.80 16,825 1996 61,569.77 49,852 38,832 23,969 5.80 4,133 1997 788,060.59 632,881 492,982 310,840 5.81 53,501 1998 174,838.51 139,184 108,417 69,918 5.82 12,013 1999 199,968.46 157,741 122,872 81,096 5.82 13,934 2000 159,128.43 124,217 96,759 65,552 5.83 11,244 2001 125,510.97 96,922 75,497 52,524 5.83 9,009 2002 162,082.87 123,600 96,278 69,046 5.84 11,823 2003 8,497,670.69 6,391,766 4,978,860 3,688,764 5.85 630,558 2004 274,026.06 203,101 158,205 121,301 5.85 20,735 2005 148,162.15 107,967 84,101 67,025 5.86 11,438 2006 368,102.39 263,381 205,160 170,304 5.86 29,062 2008 355,943.19 243,331 189,542 173,520 5.88 29,510 2009 184,045.61 122,488 95,412 92,315 5.88 15,700 2010 288,204.39 185,753 144,692 149,276 5.89 25,344 2011 916,747.75 569,615 443,701 491,382 5.89 83,426 2012 110,902.78 65,887 51,323 61,798 5.90 10,474 2013 601,824.84 338,808 263,914 349,947 5.91 59,213 2014 80,662.34 42,582 33,169 49,106 5.91 8,309 2015 449,434.22 218,044 169,845 288,578 5.92 48,746 2017 223,556.35 83,716 65,211 162,817 5.93 27,456 2018 515,000.00 153,839 119,833 405,467 5.94 68,260 2019 4,117,000.00 842,136 655,981 3,543,359 5.94 596,525 2020 2,114,000.00 167,155 130,205 2,026,075 5.95 340,517 34,214,285.03 22,887,253 17,828,005 17,070,565 2,915,182 DAVE JOHNSTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -4 1958 3,288,224.23 2,987,907 2,710,686 709,067 6.52 108,753 1961 59,939.31 54,252 49,218 13,118 6.53 2,009 1963 1,057.17 954 865 234 6.55 36 1964 309,677.22 279,014 253,127 68,937 6.55 10,525 1965 9,016.67 8,110 7,358 2,020 6.56 308 1966 4,431.84 3,980 3,611 998 6.56 152 1967 581.99 522 474 132 6.57 20 1968 480.10 430 390 109 6.57 17 1969 2,282.97 2,039 1,850 524 6.58 80 1971 5,746.87 5,111 4,637 1,340 6.59 203 1972 6,066.00 5,384 4,884 1,424 6.59 216 1973 15,102.98 13,373 12,132 3,575 6.60 542 1974 649.16 574 521 154 6.60 23 1975 45,077.20 39,720 36,035 10,846 6.61 1,641 1976 10,807,578.42 9,499,948 8,618,534 2,621,347 6.61 396,573 1977 4,938,552.85 4,328,649 3,927,033 1,209,062 6.62 182,638 1978 16,437.11 14,368 13,035 4,060 6.62 613 1979 12,705.93 11,072 10,045 3,169 6.63 478 1980 12,395.84 10,770 9,771 3,121 6.63 471 1981 30,531.01 26,435 23,982 7,770 6.64 1,170 1982 43,500.06 37,540 34,057 11,183 6.64 1,684 1983 3,368.76 2,896 2,627 876 6.65 132 1987 15,881.82 13,426 12,180 4,337 6.67 650 1988 543,270.44 456,984 414,585 150,417 6.68 22,518 1989 207,751.26 173,884 157,751 58,310 6.68 8,729 1990 125,247.28 104,245 94,573 35,684 6.69 5,334 1991 147,383.20 121,978 110,661 42,618 6.69 6,370 1992 118,870.67 97,758 88,688 34,938 6.70 5,215 1993 1,182,915.50 966,163 876,522 353,711 6.71 52,714 1994 23,887.88 19,368 17,571 7,272 6.72 1,082 1995 37,633.63 30,289 27,479 11,660 6.72 1,735 1996 161,704.99 129,051 117,078 51,096 6.73 7,592 1997 1,801,491.78 1,424,649 1,292,469 581,083 6.74 86,214 1998 138,089.64 108,131 98,099 45,515 6.75 6,743 1999 133,138.22 103,155 93,584 44,880 6.76 6,639 2000 524,435.01 401,838 364,555 180,857 6.76 26,754 2001 419,826.38 317,623 288,154 148,466 6.77 21,930 2002 2,374,858.43 1,772,119 1,607,700 862,153 6.78 127,161 2003 778,354.54 571,960 518,893 290,596 6.79 42,798 2004 1,322,431.15 955,564 866,906 508,422 6.80 74,768 2005 760,034.26 538,903 488,903 301,533 6.81 44,278 2006 762,909.31 530,112 480,928 312,498 6.81 45,888 2007 1,409,631.41 956,678 867,917 598,100 6.82 87,698 2008 8,480,888.39 5,605,542 5,085,455 3,734,669 6.83 546,804 2009 2,097,870.65 1,344,809 1,220,036 961,749 6.84 140,607 2010 512,033.82 316,926 287,521 244,994 6.85 35,766 2011 162,268.57 96,510 87,556 81,204 6.85 11,855 2012 811,718.21 459,905 417,235 426,952 6.86 62,238 2013 942,271.68 503,505 456,789 523,173 6.87 76,153 2014 698,827.32 347,684 315,426 411,355 6.88 59,790 2015 3,651,893.88 1,661,802 1,507,619 2,290,351 6.89 332,417 2016 1,213,912.24 492,022 446,372 816,097 6.89 118,447 2017 1,134,230.29 391,674 355,334 824,265 6.90 119,459 2018 659,000.00 179,934 163,240 522,120 6.91 75,560 2019 178,000.00 32,616 29,590 155,530 6.92 22,475 2020 2,649,000.00 185,381 168,181 2,586,779 6.93 373,273 55,795,065.54 38,745,236 35,150,418 22,876,450 3,365,938 DAVE JOHNSTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -4 1960 3,520,990.21 3,191,028 2,876,724 785,106 6.53 120,231 1961 52,027.59 47,091 42,453 11,656 6.53 1,785 1962 291.63 264 238 65 6.54 10 1963 219.62 198 178 50 6.55 8 1964 65,607.96 59,112 53,290 14,943 6.55 2,281 1965 2,158.41 1,941 1,750 495 6.56 75 1966 3,286.46 2,951 2,660 758 6.56 116 1967 581.99 522 471 135 6.57 21 1968 480.10 430 388 112 6.57 17 1969 2,282.97 2,039 1,838 536 6.58 81 1971 843.65 750 676 201 6.59 31 1972 6,066.01 5,384 4,854 1,455 6.59 221 1973 15,071.50 13,345 12,031 3,644 6.60 552 1974 415.44 367 331 101 6.60 15 1975 45,077.20 39,720 35,808 11,073 6.61 1,675 1976 11,190,513.89 9,836,551 8,867,688 2,770,446 6.61 419,130 1977 4,927,289.78 4,318,777 3,893,394 1,230,988 6.62 185,950 1978 16,437.10 14,368 12,953 4,142 6.62 626 1979 12,866.91 11,212 10,108 3,274 6.63 494 1980 974.37 847 764 250 6.63 38 1981 30,531.00 26,435 23,831 7,921 6.64 1,193 1982 50,661.45 43,720 39,414 13,274 6.64 1,999 1983 3,368.75 2,896 2,611 893 6.65 134 1988 790,688.80 665,106 599,596 222,721 6.68 33,341 1989 12,024.04 10,064 9,073 3,432 6.68 514 1990 217,595.47 181,107 163,269 63,031 6.69 9,422 1991 145,405.05 120,340 108,487 42,734 6.69 6,388 1992 1,051,739.60 864,941 779,748 314,062 6.70 46,875 1993 275,283.61 224,842 202,696 83,599 6.71 12,459 1994 684,755.03 555,188 500,504 211,641 6.72 31,494 1995 76,176.41 61,310 55,271 23,952 6.72 3,564 1996 212,915.69 169,921 153,184 68,248 6.73 10,141 1997 294,570.10 232,951 210,006 96,347 6.74 14,295 1998 387,314.28 303,285 273,413 129,394 6.75 19,169 1999 193,577.26 149,984 135,211 66,109 6.76 9,779 2000 2,849,067.20 2,183,042 1,968,021 995,009 6.76 147,191 2001 540,922.16 409,239 368,931 193,629 6.77 28,601 2002 74,185.86 55,357 49,905 27,249 6.78 4,019 2003 91,375.52 67,146 60,532 34,498 6.79 5,081 2004 497,423.39 359,429 324,027 193,294 6.80 28,426 2005 186,582.25 132,296 119,265 74,780 6.81 10,981 2006 711,751.62 494,564 445,851 294,370 6.81 43,226 2007 8,876,771.26 6,024,423 5,431,040 3,800,802 6.82 557,302 2008 1,985,995.12 1,312,667 1,183,374 882,061 6.83 129,145 2009 1,824,579.60 1,169,620 1,054,417 843,146 6.84 123,267 2010 666,942.91 412,808 372,148 321,473 6.85 46,930 2011 377,126.48 224,298 202,205 190,006 6.85 27,738 2012 843,597.99 477,967 430,889 446,453 6.86 65,081 2013 1,223,807.51 653,944 589,533 683,227 6.87 99,451 2014 5,858,983.00 2,914,994 2,627,878 3,465,464 6.88 503,701 2015 3,172,886.72 1,443,828 1,301,616 1,998,186 6.89 290,012 2016 655,834.55 265,822 239,640 442,428 6.89 64,213 2017 801,776.90 276,871 249,600 584,248 6.90 84,674 2018 1,998,000.00 545,537 491,804 1,586,116 6.91 229,539 2019 214,000.00 39,213 35,351 187,209 6.92 27,053 57,741,699.37 40,622,052 36,620,934 23,430,433 3,449,755 DAVE JOHNSTON UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1964 6,818,385.82 6,084,181 5,349,814 1,673,123 6.55 255,439 1965 2,158.41 1,923 1,691 532 6.56 81 1966 3,344.80 2,975 2,616 829 6.56 126 1967 1,384.75 1,229 1,081 346 6.57 53 1968 5,361.81 4,752 4,178 1,344 6.57 205 1969 2,282.97 2,019 1,775 576 6.58 88 1971 843.65 743 653 216 6.59 33 1972 4,460.50 3,921 3,448 1,147 6.59 174 1973 16,042.77 14,068 12,370 4,154 6.60 629 1974 415.44 363 319 109 6.60 17 1975 167,356.10 146,050 128,422 43,955 6.61 6,650 1976 93,414.88 81,323 71,507 24,710 6.61 3,738 1977 102,583.15 89,050 78,302 27,359 6.62 4,133 1978 8,339.35 7,220 6,349 2,241 6.62 339 1980 20,803.31 17,900 15,739 5,688 6.63 858 1982 64,612.48 55,223 48,558 17,993 6.64 2,710 1984 54,904.14 46,573 40,952 15,600 6.65 2,346 1985 6,812,092.28 5,754,195 5,059,658 1,956,797 6.66 293,813 1986 170,795.99 143,679 126,337 49,583 6.66 7,445 1988 855,426.12 712,642 626,625 254,463 6.68 38,093 1989 627,079.47 519,807 457,066 188,826 6.68 28,267 1990 606,287.48 499,768 439,446 185,031 6.69 27,658 1991 186,817.05 153,127 134,644 57,777 6.69 8,636 1992 843,658.84 687,146 604,207 264,762 6.70 39,517 1993 407,935.59 329,983 290,154 130,020 6.71 19,377 1994 1,344,131.25 1,079,321 949,046 435,409 6.72 64,793 1995 103,766.46 82,713 72,729 34,150 6.72 5,082 1996 4,010,842.42 3,170,134 2,787,496 1,343,672 6.73 199,654 1997 319,322.13 250,097 219,910 108,992 6.74 16,171 1998 298,655.49 231,613 203,657 103,958 6.75 15,401 1999 4,195,414.31 3,219,351 2,830,772 1,490,505 6.76 220,489 2000 571,857.58 433,961 381,581 207,432 6.76 30,685 2001 2,354,438.48 1,764,143 1,551,209 873,862 6.77 129,079 2002 132,540.30 97,951 86,128 50,388 6.78 7,432 2003 303,126.89 220,606 193,979 118,242 6.79 17,414 2004 722,333.05 516,926 454,533 289,471 6.80 42,569 2005 7,393,497.52 5,191,961 4,565,286 3,050,016 6.81 447,873 2006 627,418.57 431,773 379,658 266,584 6.81 39,146 2007 566,640.68 380,866 334,895 248,745 6.82 36,473 2008 488,836.47 319,995 281,371 222,130 6.83 32,523 2009 2,013,114.82 1,278,069 1,123,805 949,703 6.84 138,845 2010 165,274,890.07 101,314,251 89,085,520 81,147,616 6.85 11,846,367 2011 290,371.00 171,039 150,394 148,688 6.85 21,706 2012 691,805.60 388,195 341,339 371,220 6.86 54,114 2013 183,601.40 97,164 85,436 103,673 6.87 15,091 2014 821,079.14 404,580 355,747 489,965 6.88 71,216 2015 9,079,071.75 4,091,724 3,597,849 5,753,595 6.89 835,065 2016 808,691.96 324,627 285,444 547,509 6.89 79,464 2017 1,167,495.27 399,285 351,091 851,429 6.90 123,396 2018 54,000.00 14,602 12,840 42,780 6.91 6,191 2019 7,935,000.00 1,440,010 1,266,199 6,906,851 6.92 998,100 229,628,729.76 142,674,817 125,453,825 111,063,767 16,234,764 DAVE JOHNSTON UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1972 14,040,865.20 12,342,382 10,782,800 3,679,291 6.59 558,314 1974 227,884.19 199,393 174,198 60,523 6.60 9,170 1975 109,372.79 95,448 83,387 29,267 6.61 4,428 1976 492,587.14 428,825 374,639 132,726 6.61 20,080 1977 206,121.09 178,928 156,319 55,986 6.62 8,457 1978 2,934.18 2,540 2,219 803 6.62 121 1979 21,277.80 18,364 16,044 5,873 6.63 886 1980 38,339.12 32,989 28,821 10,669 6.63 1,609 1982 35,412.63 30,267 26,442 10,033 6.64 1,511 1987 162,900.97 136,386 119,152 48,636 6.67 7,292 1988 726,642.70 605,355 528,862 219,580 6.68 32,871 1989 3,290,341.86 2,727,475 2,382,832 1,006,221 6.68 150,632 1990 248,328.11 204,699 178,833 76,945 6.69 11,501 1991 1,497,207.23 1,227,206 1,072,136 469,987 6.69 70,252 1992 129,677.71 105,620 92,274 41,294 6.70 6,163 1993 869,998.19 703,751 614,825 281,273 6.71 41,918 1994 28,821.28 23,143 20,219 9,467 6.72 1,409 1995 3,503,420.91 2,792,600 2,439,727 1,168,796 6.72 173,928 1996 269,889.71 213,318 186,363 91,623 6.73 13,614 1997 413,690.01 324,007 283,066 143,035 6.74 21,222 1998 245,716.88 190,558 166,479 86,609 6.75 12,831 1999 5,814,723.86 4,461,928 3,898,119 2,091,046 6.76 309,326 2000 63,770.23 48,393 42,278 23,405 6.76 3,462 2001 3,024,085.57 2,265,898 1,979,579 1,135,229 6.77 167,685 2002 467,088.28 345,190 301,572 179,529 6.78 26,479 2003 7,756,806.93 5,645,149 4,931,829 3,057,682 6.79 450,321 2004 173,388.42 124,083 108,404 70,186 6.80 10,321 2005 329,407.47 231,321 202,091 137,198 6.81 20,147 2006 1,001,448.42 689,171 602,087 429,404 6.81 63,055 2007 367,876.09 247,267 216,022 162,890 6.82 23,884 2008 362,899.09 237,556 207,538 166,248 6.83 24,341 2009 66,050,464.98 41,933,551 36,634,832 31,397,146 6.84 4,590,226 2010 471,557.52 289,067 252,541 233,164 6.85 34,039 2011 529,830.17 312,089 272,653 273,072 6.85 39,865 2012 102,766,358.17 57,665,667 50,379,040 55,470,309 6.86 8,086,051 2013 417,216.38 220,797 192,897 236,836 6.87 34,474 2014 207,810.08 102,397 89,458 124,586 6.88 18,108 2015 3,435,689.30 1,548,384 1,352,730 2,186,030 6.89 317,276 2016 795,374.14 319,281 278,937 540,299 6.89 78,418 2017 6,106,904.72 2,088,569 1,824,658 4,465,454 6.90 647,167 2018 2,167,000.00 585,992 511,946 1,720,064 6.91 248,924 2019 1,130,000.00 205,068 179,156 984,744 6.92 142,304 2020 781,000.00 54,130 47,290 757,140 6.93 109,255 230,782,129.52 142,204,202 124,235,296 113,470,298 16,593,337 DAVE JOHNSTON COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1958 685,491.48 616,895 539,685 166,371 6.52 25,517 1960 138,040.41 123,901 108,394 33,788 6.53 5,174 1961 491.05 440 385 121 6.53 19 1963 1,165.33 1,041 911 290 6.55 44 1964 1,077,596.93 961,561 841,213 268,712 6.55 41,025 1965 76,204.17 67,881 59,385 19,105 6.56 2,912 1966 27,434.58 24,400 21,346 6,911 6.56 1,054 1967 18,177.59 16,137 14,117 4,606 6.57 701 1969 5,967.13 5,277 4,617 1,530 6.58 233 1970 244,839.48 216,135 189,084 63,101 6.58 9,590 1972 1,526,544.97 1,341,883 1,173,935 398,407 6.59 60,456 1973 1,092,530.53 958,063 838,153 287,153 6.60 43,508 1974 148,839.85 130,231 113,931 39,374 6.60 5,966 1975 226,652.99 197,797 173,041 60,412 6.61 9,139 1976 92,676.83 80,680 70,582 24,875 6.61 3,763 1977 27,212.02 23,622 20,665 7,363 6.62 1,112 1978 299,941.20 259,670 227,170 81,769 6.62 12,352 1979 19,732.08 17,030 14,899 5,425 6.63 818 1980 1,604.00 1,380 1,207 445 6.63 67 1981 31,611.49 27,107 23,714 8,846 6.64 1,332 1982 114,291.38 97,683 85,457 32,263 6.64 4,859 1983 59,731.78 50,856 44,491 17,033 6.65 2,561 1984 210,118.18 178,236 155,928 60,494 6.65 9,097 1986 328,741.80 276,548 241,936 96,668 6.66 14,515 1987 318,117.09 266,339 233,004 94,656 6.67 14,191 1989 129,080.35 106,999 93,607 39,346 6.68 5,890 1990 120,180.74 99,066 86,667 37,119 6.69 5,548 1991 36,986.44 30,316 26,522 11,574 6.69 1,730 1992 131,231.69 106,886 93,508 41,660 6.70 6,218 1993 1,886,272.78 1,525,826 1,334,855 608,005 6.71 90,612 1994 5,105,460.31 4,099,623 3,586,519 1,672,105 6.72 248,825 1996 830,589.94 656,491 574,325 281,182 6.73 41,780 1997 5,194,440.43 4,068,348 3,559,159 1,791,115 6.74 265,744 1999 17,349,094.98 13,312,828 11,646,611 6,222,957 6.76 920,556 2000 234,750.21 178,143 155,847 85,946 6.76 12,714 2001 1,049,946.54 786,708 688,245 393,200 6.77 58,080 2002 3,219,663.41 2,379,412 2,081,608 1,234,646 6.78 182,101 2003 172,432.16 125,490 109,784 67,821 6.79 9,988 2004 1,891,755.26 1,353,804 1,184,364 764,144 6.80 112,374 2005 1,310,589.13 920,339 805,150 544,756 6.81 79,994 2006 2,052,355.20 1,412,377 1,235,606 878,320 6.81 128,975 2007 4,231,233.67 2,844,011 2,488,058 1,870,113 6.82 274,210 2008 659,672.52 431,826 377,779 301,684 6.83 44,170 2009 2,015,697.25 1,279,709 1,119,542 956,626 6.84 139,858 2010 56,877,393.98 34,866,098 30,502,300 28,081,416 6.85 4,099,477 2011 2,100,639.71 1,237,353 1,082,487 1,081,171 6.85 157,835 2012 2,179,403.73 1,222,937 1,069,876 1,174,910 6.86 171,270 2013 3,110,610.37 1,646,179 1,440,145 1,763,783 6.87 256,737 2014 2,471,059.76 1,217,594 1,065,201 1,479,990 6.88 215,115 2015 1,733,481.99 781,240 683,461 1,102,025 6.89 159,946 2016 1,524,390.28 611,924 535,336 1,034,786 6.89 150,187 2017 1,839,955.39 629,267 550,509 1,344,645 6.90 194,876 2018 7,882,000.00 2,131,420 1,864,654 6,253,806 6.91 905,037 2019 13,737,000.00 2,492,932 2,180,920 11,968,190 6.92 1,729,507 2020 1,790,000.00 124,063 108,535 1,735,165 6.93 250,385 149,641,122.56 88,620,002 77,528,431 76,601,925 11,189,744 GADSBY UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1951 2,753,450.16 2,550,320 2,871,024 267,909 10.49 25,539 1954 766.32 706 795 79 10.54 7 1955 899.05 827 931 94 10.55 9 1957 401.03 367 413 44 10.59 4 1958 533.27 488 549 59 10.60 6 1959 19,309.18 17,618 19,833 2,179 10.62 205 1964 5,346.63 4,822 5,428 667 10.70 62 1965 4,141.09 3,725 4,193 527 10.71 49 1972 157,356.46 138,576 156,002 23,384 10.82 2,161 1978 7,758.47 6,674 7,513 1,331 10.90 122 1979 247,248.63 211,736 238,362 43,501 10.91 3,987 1985 81,170.77 67,264 75,722 16,812 11.00 1,528 1994 5,652,637.38 4,344,356 4,890,662 1,553,345 11.15 139,313 1999 22,674.82 16,303 18,353 7,496 11.26 666 2001 13,866.04 9,633 10,844 4,963 11.30 439 2002 17,696.27 12,048 13,563 6,611 11.33 583 2003 2,556.39 1,704 1,918 996 11.35 88 2008 36,553.37 21,015 23,658 18,013 11.47 1,570 2009 298,169.16 164,616 185,317 154,596 11.49 13,455 2012 6,989.05 3,276 3,688 4,280 11.56 370 2013 21,118.72 9,198 10,355 13,721 11.58 1,185 2014 269,650.18 107,237 120,722 186,679 11.61 16,079 2015 103,271.54 36,808 41,437 76,293 11.63 6,560 2016 108,777.00 33,715 37,955 86,051 11.65 7,386 2017 45,568.62 11,686 13,156 38,793 11.68 3,321 2019 113,000.00 14,259 16,052 112,768 11.73 9,614 9,990,909.60 7,788,977 8,768,446 2,621,191 234,308 GADSBY UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1952 3,508,613.42 3,244,133 3,679,156 320,664 10.51 30,510 1958 250.57 229 260 26 10.60 2 1959 14,274.94 13,025 14,772 1,502 10.62 141 1960 577.26 526 597 62 10.63 6 1961 2,311.76 2,100 2,382 254 10.65 24 1965 3,772.67 3,394 3,849 452 10.71 42 1972 720,244.85 634,284 719,338 101,741 10.82 9,403 1976 25,393.23 22,033 24,988 3,961 10.87 364 1977 700,328.02 604,992 686,119 112,255 10.89 10,308 1978 7,392.49 6,359 7,212 1,216 10.90 112 1979 468,335.56 401,068 454,849 79,053 10.91 7,246 1980 9,325.61 7,946 9,012 1,620 10.93 148 1982 66,263.06 55,897 63,393 12,147 10.95 1,109 1983 92,858.42 77,883 88,327 17,532 10.97 1,598 1984 8,019.30 6,688 7,585 1,557 10.98 142 1985 305,668.39 253,300 287,266 61,196 11.00 5,563 1987 578,574.21 473,080 536,518 123,057 11.03 11,157 1992 1,076.34 845 958 269 11.11 24 1994 5,348,311.84 4,110,465 4,661,658 1,435,417 11.15 128,737 1995 41,630.66 31,635 35,877 11,582 11.17 1,037 2001 13,866.04 9,633 10,925 4,883 11.30 432 2002 17,696.27 12,048 13,664 6,510 11.33 575 2003 2,555.62 1,703 1,931 982 11.35 87 2004 129,497.39 84,311 95,617 52,010 11.37 4,574 2006 136,390.22 84,002 95,266 60,219 11.42 5,273 2007 149,008.55 88,898 100,819 69,051 11.44 6,036 2008 31,996.72 18,396 20,863 15,613 11.47 1,361 2009 221,402.97 122,234 138,625 113,774 11.49 9,902 2012 331,230.16 155,236 176,052 201,550 11.56 17,435 2014 133,845.28 53,229 60,367 92,217 11.61 7,943 2015 32,095.22 11,439 12,973 23,616 11.63 2,031 2016 38,695.24 11,993 13,601 30,511 11.65 2,619 2017 67,363.14 17,275 19,591 57,202 11.68 4,897 2019 120,000.00 15,142 17,172 119,628 11.73 10,198 13,328,865.42 10,635,421 12,061,580 3,133,327 281,036 GADSBY UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1955 4,889,387.90 4,497,693 5,071,274 502,628 10.55 47,642 1958 3,428.12 3,135 3,535 373 10.60 35 1966 258.25 232 262 33 10.73 3 1972 200,632.12 176,687 199,219 29,501 10.82 2,727 1976 41,113.30 35,672 40,221 6,648 10.87 612 1978 142,005.19 122,153 137,731 24,155 10.90 2,216 1979 302,730.75 259,249 292,310 52,803 10.91 4,840 1980 9,604.26 8,184 9,228 1,721 10.93 157 1981 24,461.48 20,741 23,386 4,500 10.94 411 1982 101,060.82 85,251 96,123 19,086 10.95 1,743 1983 47,433.91 39,784 44,858 9,217 10.97 840 1984 17,181.97 14,329 16,156 3,431 10.98 312 1985 962,492.84 797,596 899,312 197,930 11.00 17,994 1986 226,893.35 186,834 210,661 47,998 11.01 4,359 1987 86,997.25 71,135 80,207 18,970 11.03 1,720 1990 37,894.84 30,282 34,144 9,056 11.07 818 1992 2,280,131.43 1,789,055 2,017,209 582,141 11.11 52,398 1993 502,080.98 390,043 439,784 132,588 11.13 11,913 1994 782,589.99 601,463 678,166 213,986 11.15 19,192 1995 14,682.58 11,157 12,580 4,158 11.17 372 2000 253,684.97 179,438 202,321 86,880 11.28 7,702 2001 14,286.21 9,925 11,191 5,096 11.30 451 2002 17,696.30 12,048 13,584 6,589 11.33 582 2003 2,555.62 1,703 1,920 993 11.35 87 2004 193,286.05 125,842 141,890 78,456 11.37 6,900 2005 3,726.78 2,362 2,663 1,585 11.40 139 2006 31,709.10 19,530 22,021 14,128 11.42 1,237 2007 22,921.33 13,675 15,419 10,711 11.44 936 2008 886,614.06 509,736 574,741 435,999 11.47 38,012 2009 272,303.88 150,336 169,508 140,918 11.49 12,264 2012 85,778.03 40,201 45,328 52,459 11.56 4,538 2013 126,495.81 55,096 62,122 82,083 11.58 7,088 2014 521,356.60 207,338 233,779 360,567 11.61 31,057 2015 33,799.94 12,047 13,583 24,949 11.63 2,145 2016 32,342.52 10,024 11,302 25,568 11.65 2,195 2017 73,970.64 18,969 21,388 62,938 11.68 5,389 2018 122,000.00 23,918 26,968 112,112 11.70 9,582 2019 113,000.00 14,259 16,077 112,743 11.73 9,612 13,480,589.17 10,547,122 11,892,173 3,475,699 310,220 GADSBY COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1951 50,065.82 46,372 46,806 10,269 10.49 979 1953 939.78 868 876 195 10.52 19 1955 1,686.32 1,551 1,566 357 10.55 34 1965 4,451.93 4,005 4,042 1,033 10.71 96 1983 7,156.65 6,003 6,059 2,099 10.97 191 1985 521.54 432 436 159 11.00 14 1986 128,680.75 105,961 106,953 39,743 11.01 3,610 1987 4,561.28 3,730 3,765 1,435 11.03 130 1991 836.60 663 669 285 11.09 26 1992 8,709.37 6,834 6,898 3,031 11.11 273 1994 414,994.15 318,945 321,931 151,162 11.15 13,557 1996 36,977.42 27,755 28,015 14,139 11.19 1,264 1998 129,423.34 94,538 95,423 52,120 11.23 4,641 2000 88,184.47 62,375 62,959 37,571 11.28 3,331 2004 73,625.00 47,935 48,384 35,549 11.37 3,127 2006 46,468.82 28,620 28,888 24,087 11.42 2,109 2007 32,549.70 19,419 19,601 17,506 11.44 1,530 2009 6,747.37 3,725 3,760 3,932 11.49 342 2012 146,340.39 68,585 69,227 97,601 11.56 8,443 2013 6,363.38 2,772 2,798 4,456 11.58 385 2016 159,080.91 49,306 49,768 131,585 11.65 11,295 2017 25,491.08 6,537 6,598 22,462 11.68 1,923 2018 81,000.00 15,880 16,029 76,311 11.70 6,522 2019 223,000.00 28,140 28,403 225,817 11.73 19,251 2020 212,000.00 9,865 9,957 231,723 11.75 19,721 1,889,856.07 960,816 969,811 1,184,625 102,813 HAYDEN UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1965 1,449,691.46 1,209,077 1,080,038 398,647 9.10 43,807 1976 4,053,266.57 3,276,913 2,927,184 1,207,148 9.21 131,069 1977 983,057.40 791,887 707,373 295,346 9.22 32,033 1981 1,955.17 1,549 1,384 611 9.26 66 1982 245,229.41 193,441 172,796 77,338 9.27 8,343 1983 212,822.91 167,066 149,236 67,844 9.28 7,311 1984 30,671.00 23,954 21,398 9,887 9.29 1,064 1985 154,598.58 120,097 107,280 50,411 9.30 5,421 1986 8,077.62 6,239 5,573 2,666 9.31 286 1987 14,757.96 11,331 10,122 4,931 9.32 529 1988 46,504.96 35,480 31,693 15,742 9.33 1,687 1989 15,429.90 11,689 10,441 5,297 9.35 567 1990 2,686.69 2,021 1,805 935 9.36 100 1991 84,038.68 62,732 56,037 29,683 9.37 3,168 1993 292,946.49 214,961 192,019 106,786 9.40 11,360 1994 88,259.22 64,166 57,318 32,707 9.41 3,476 1995 28,807.59 20,730 18,518 10,866 9.43 1,152 1997 22,489.14 15,822 14,133 8,806 9.46 931 1998 13,025,638.84 9,052,652 8,086,505 5,199,646 9.47 549,065 1999 137,859.90 94,490 84,406 56,212 9.49 5,923 2000 917,317.45 619,344 553,244 382,419 9.51 40,212 2001 254,879.18 169,385 151,307 108,669 9.52 11,415 2002 153,796.01 100,420 89,703 67,169 9.54 7,041 2003 223,094.18 142,844 127,599 99,957 9.56 10,456 2006 1,104,334.66 658,619 588,328 538,094 9.61 55,993 2007 15,636.82 9,063 8,096 7,854 9.62 816 2008 27,461.90 15,393 13,750 14,261 9.64 1,479 2009 120,234.32 64,905 57,978 64,661 9.66 6,694 2011 184,319.64 90,792 81,102 106,904 9.69 11,032 2012 813,717.34 378,451 338,061 491,931 9.70 50,715 2013 1,765,140.33 766,143 684,376 1,116,067 9.72 114,822 2014 69,771.71 27,844 24,872 46,295 9.74 4,753 2015 18,927,375.96 6,815,377 6,088,004 13,217,919 9.75 1,355,684 2016 111,872.19 35,210 31,452 82,657 9.77 8,460 2017 268,128.33 70,498 62,974 210,517 9.79 21,503 2018 306,000.00 62,424 55,762 256,358 9.80 26,159 46,161,869.51 25,403,009 22,691,866 24,393,241 2,534,592 HAYDEN UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1976 4,531,448.45 3,663,505 3,242,187 1,379,891 9.21 149,825 1979 768.82 615 544 240 9.24 26 1981 1,069.50 848 750 340 9.26 37 1982 406,848.78 320,929 284,021 130,965 9.27 14,128 1983 1,601.26 1,257 1,112 521 9.28 56 1984 399.19 312 276 131 9.29 14 1985 1,020.85 793 702 339 9.30 36 1986 23,287.08 17,987 15,918 7,834 9.31 841 1987 10,060.54 7,724 6,836 3,426 9.32 368 1988 4,435.01 3,384 2,995 1,529 9.33 164 1989 3,213.20 2,434 2,154 1,123 9.35 120 1990 11,312.12 8,508 7,530 4,009 9.36 428 1993 60,978.67 44,745 39,599 22,599 9.40 2,404 1994 98,609.27 71,690 63,445 37,136 9.41 3,946 1995 101,757.95 73,226 64,805 38,988 9.43 4,134 1996 52,095.75 37,091 32,825 20,312 9.44 2,152 1997 230,986.72 162,505 143,816 91,790 9.46 9,703 1999 6,191,929.36 4,244,007 3,755,929 2,559,839 9.49 269,741 2000 167,078.10 112,806 99,833 70,587 9.51 7,422 2001 105,506.74 70,117 62,053 45,564 9.52 4,786 2002 226,261.46 147,736 130,746 100,041 9.54 10,486 2003 20,173.83 12,917 11,431 9,146 9.56 957 2007 141,701.63 82,128 72,683 71,853 9.62 7,469 2008 66,242.41 37,130 32,860 34,707 9.64 3,600 2009 39,729.03 21,447 18,981 21,543 9.66 2,230 2010 44,585.96 23,075 20,421 25,056 9.67 2,591 2011 61,002.45 30,048 26,592 35,630 9.69 3,677 2012 80,476.94 37,429 33,125 48,962 9.70 5,048 2013 13,935.76 6,049 5,353 8,861 9.72 912 2014 574,774.34 229,378 202,999 383,271 9.74 39,350 2015 55,883.12 20,122 17,808 39,193 9.75 4,020 2016 9,822,938.35 3,091,585 2,736,040 7,283,357 9.77 745,482 2017 182,376.67 47,951 42,436 143,588 9.79 14,667 2018 81,000.00 16,524 14,624 67,996 9.80 6,938 2019 38,000.00 5,047 4,467 34,293 9.82 3,492 2020 341,000.00 16,497 14,600 333,220 9.84 33,864 23,794,489.31 12,669,546 11,212,496 13,057,883 1,355,114 HAYDEN COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1965 292,202.65 243,704 238,416 59,631 9.10 6,553 1976 1,362,663.49 1,101,662 1,077,758 312,158 9.21 33,893 1980 2,683.98 2,136 2,090 648 9.25 70 1981 4,543.22 3,600 3,522 1,112 9.26 120 1982 229,344.45 180,911 176,986 56,946 9.27 6,143 1983 40,302.68 31,638 30,952 10,157 9.28 1,095 1984 16,848.27 13,159 12,873 4,312 9.29 464 1985 5,906.13 4,588 4,488 1,536 9.30 165 1986 2,155.89 1,665 1,629 570 9.31 61 1987 25,412.04 19,511 19,088 6,833 9.32 733 1988 18,902.21 14,421 14,108 5,172 9.33 554 1989 5,158.07 3,908 3,823 1,438 9.35 154 1990 18,434.53 13,865 13,564 5,239 9.36 560 1991 33,042.65 24,665 24,130 9,574 9.37 1,022 1993 99,278.58 72,849 71,268 29,996 9.40 3,191 1995 36,082.85 25,966 25,403 11,402 9.43 1,209 1996 10,386.44 7,395 7,235 3,360 9.44 356 1997 15,554.13 10,943 10,706 5,160 9.46 545 1998 8,148,994.94 5,663,447 5,540,563 2,771,412 9.47 292,652 1999 14,814.90 10,154 9,934 5,178 9.49 546 2000 171,633.65 115,882 113,368 61,699 9.51 6,488 2001 18,178.37 12,081 11,819 6,723 9.52 706 2002 96,516.39 63,020 61,653 36,794 9.54 3,857 2004 75,255.20 47,187 46,163 30,597 9.57 3,197 2005 16,179.54 9,909 9,694 6,809 9.59 710 2007 11,736.32 6,802 6,654 5,317 9.62 553 2008 14,279.22 8,004 7,830 6,734 9.64 699 2009 285,963.88 154,370 151,021 140,663 9.66 14,561 2010 98,179.76 50,812 49,709 50,434 9.67 5,216 2011 753,677.57 371,245 363,190 405,561 9.69 41,854 2012 7,278.81 3,385 3,312 4,113 9.70 424 2013 47,608.13 20,664 20,216 28,345 9.72 2,916 2014 21,116.33 8,427 8,244 13,295 9.74 1,365 2017 190,968.20 50,210 49,121 145,667 9.79 14,879 2018 32,000.00 6,528 6,386 26,254 9.80 2,679 2019 10,000.00 1,328 1,299 8,901 9.82 906 2020 10,000.00 484 473 9,727 9.84 989 12,243,283.47 8,380,525 8,198,686 4,289,463 452,085 HUNTER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1978 49,368,030.45 33,536,157 27,519,874 25,797,599 18.35 1,405,864 1981 289,771.63 192,591 158,041 154,913 18.48 8,383 1982 92,394.19 60,929 49,999 49,787 18.52 2,688 1983 20,159.30 13,185 10,820 10,952 18.56 590 1984 110,203.39 71,437 58,621 60,398 18.61 3,245 1985 131,891.42 84,729 69,529 72,914 18.65 3,910 1986 785,820.05 500,071 410,360 438,326 18.69 23,452 1987 1,761,456.92 1,109,864 910,758 991,616 18.73 52,943 1988 118,098.59 73,610 60,405 67,142 18.78 3,575 1989 603,131.32 371,665 304,989 346,392 18.83 18,396 1990 673,815.41 410,434 336,803 390,917 18.87 20,716 1991 55,175.28 33,186 27,233 32,357 18.92 1,710 1992 4,724,580.62 2,802,727 2,299,926 2,802,621 18.98 147,662 1993 328,249.77 191,988 157,546 196,964 19.03 10,350 1994 707,127.48 407,433 334,341 429,357 19.08 22,503 1995 4,485,176.08 2,542,271 2,086,195 2,757,795 19.14 144,085 1996 186,159.39 103,695 85,092 115,960 19.20 6,040 1997 309,986.92 169,495 139,088 195,698 19.26 10,161 1998 96,131.98 51,519 42,277 61,546 19.32 3,186 1999 1,022,238.41 536,343 440,125 663,893 19.38 34,257 2000 3,211,094.69 1,645,939 1,350,663 2,117,320 19.45 108,860 2001 1,434,120.04 716,885 588,278 960,572 19.52 49,210 2002 1,537,093.14 748,057 613,858 1,046,203 19.58 53,432 2003 228,115.17 107,812 88,471 157,894 19.65 8,035 2004 5,348,902.99 2,447,810 2,008,680 3,768,135 19.72 191,082 2005 8,658,917.92 3,827,155 3,140,575 6,211,056 19.79 313,848 2006 1,200,262.95 510,049 418,548 877,736 19.87 44,174 2007 606,580.33 247,146 202,809 452,298 19.94 22,683 2008 945,213.83 367,377 301,471 719,360 20.01 35,950 2009 916,646.53 337,998 277,362 712,616 20.08 35,489 2010 26,426,565.55 9,180,684 7,533,698 21,006,993 20.16 1,042,014 2011 673,175.38 218,640 179,417 547,613 20.23 27,069 2012 49,696,640.00 14,939,705 12,259,568 41,412,803 20.30 2,040,040 2013 249,395.00 68,422 56,147 213,199 20.38 10,461 2014 87,745,265.33 21,662,305 17,776,155 76,988,732 20.45 3,764,730 2015 467,132.16 101,178 83,027 421,476 20.53 20,530 2016 413,331.11 76,196 62,527 383,871 20.60 18,635 2017 513,798.33 76,760 62,989 491,913 20.68 23,787 2018 12,161,000.00 1,350,820 1,108,487 12,025,393 20.76 579,258 2019 327,000.00 22,825 18,730 334,430 20.84 16,048 2020 1,206,000.00 29,215 23,974 1,278,506 20.92 61,114 269,835,849.05 101,946,307 83,657,455 207,765,262 10,390,165 HUNTER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1980 26,812,442.72 17,954,480 14,814,999 14,142,439 18.44 766,944 1981 8,924.26 5,931 4,894 4,744 18.48 257 1982 50,049.31 33,005 27,234 26,819 18.52 1,448 1983 59,391.76 38,846 32,053 32,090 18.56 1,729 1984 108,717.62 70,474 58,151 59,264 18.61 3,185 1985 7,445.74 4,783 3,947 4,095 18.65 220 1986 70,454.15 44,835 36,995 39,095 18.69 2,092 1987 106,527.67 67,121 55,384 59,666 18.73 3,186 1989 856,852.03 528,015 435,687 489,713 18.83 26,007 1990 891,345.48 542,936 447,999 514,654 18.87 27,274 1991 2,898,483.58 1,743,330 1,438,495 1,691,867 18.92 89,422 1992 270,322.40 160,361 132,321 159,628 18.98 8,410 1993 49,910.84 29,192 24,088 29,816 19.03 1,567 1994 1,368,896.19 788,731 650,815 827,593 19.08 43,375 1995 755,228.92 428,076 353,224 462,424 19.14 24,160 1996 186,399.38 103,828 85,673 115,638 19.20 6,023 1997 1,958,004.52 1,070,602 883,399 1,231,246 19.26 63,928 1998 92,955.00 49,816 41,105 59,286 19.32 3,069 1999 382,701.43 200,794 165,684 247,634 19.38 12,778 2000 253,015.28 129,690 107,013 166,244 19.45 8,547 2001 245,654.71 122,797 101,325 163,982 19.52 8,401 2002 5,454,779.63 2,654,675 2,190,484 3,700,678 19.58 189,003 2003 318,541.78 150,549 124,224 219,801 19.65 11,186 2004 830,375.36 380,003 313,557 583,249 19.72 29,577 2005 3,677,754.92 1,625,531 1,341,294 2,630,681 19.79 132,930 2006 5,131,654.84 2,180,684 1,799,374 3,742,813 19.87 188,365 2007 103,305.17 42,091 34,731 76,839 19.94 3,854 2008 523,442.36 203,447 167,873 397,445 20.01 19,862 2009 837,636.25 308,865 254,858 649,790 20.08 32,360 2010 468,794.88 162,861 134,383 371,915 20.16 18,448 2011 92,336,819.67 29,989,928 24,745,955 74,977,810 20.23 3,706,268 2012 11,305,124.88 3,398,524 2,804,266 9,405,269 20.30 463,314 2013 333,478.82 91,491 75,493 284,664 20.38 13,968 2014 135,397.64 33,427 27,582 118,647 20.45 5,802 2015 2,834,041.23 613,836 506,502 2,554,263 20.53 124,416 2016 460,497.67 84,891 70,047 427,290 20.60 20,742 2017 812,826.96 121,433 100,199 777,654 20.68 37,604 2018 835,000.00 92,750 76,532 825,268 20.76 39,753 2019 12,094,000.00 844,166 696,557 12,364,963 20.84 593,328 2020 165,000.00 3,997 3,298 174,902 20.92 8,361 176,092,195.05 67,100,792 55,367,694 134,811,876 6,741,163 HUNTER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1983 177,910,597.99 116,363,992 100,653,567 91,489,879 18.56 4,929,412 1985 2,050.88 1,318 1,140 1,075 18.65 58 1986 678,664.92 431,881 373,572 359,386 18.69 19,229 1987 621,617.72 391,671 338,791 332,556 18.73 17,755 1988 194,495.83 121,227 104,860 105,195 18.78 5,601 1989 421,466.24 259,719 224,654 230,529 18.83 12,243 1990 2,120,498.67 1,291,638 1,117,253 1,172,886 18.87 62,156 1991 134,714.87 81,026 70,087 75,405 18.92 3,985 1992 326,818.90 193,876 167,701 185,264 18.98 9,761 1993 1,338,099.80 782,634 676,970 768,178 19.03 40,367 1994 427,426.28 246,274 213,024 248,596 19.08 13,029 1995 130,561.49 74,004 64,013 76,994 19.14 4,023 1996 557,929.61 310,778 268,820 333,744 19.20 17,382 1997 61,829.16 33,807 29,243 37,533 19.26 1,949 1998 8,013,040.45 4,294,329 3,714,547 4,939,537 19.32 255,670 1999 718,504.30 376,981 326,084 449,900 19.38 23,215 2000 31,342.94 16,066 13,897 19,953 19.45 1,026 2001 4,079,924.70 2,039,465 1,764,115 2,642,204 19.52 135,359 2002 554,891.37 270,049 233,589 365,693 19.58 18,677 2003 3,887,473.34 1,837,293 1,589,238 2,609,233 19.65 132,785 2004 847,430.10 387,808 335,450 579,775 19.72 29,400 2005 3,448,850.64 1,524,357 1,318,552 2,406,207 19.79 121,587 2006 1,108,365.53 470,997 407,407 789,628 19.87 39,740 2007 31,968,087.24 13,025,103 11,266,570 23,258,964 19.94 1,166,448 2008 622,378.31 241,900 209,241 462,928 20.01 23,135 2009 6,486,153.99 2,391,663 2,068,762 4,936,284 20.08 245,831 2010 561,156.79 194,948 168,628 437,421 20.16 21,697 2011 492,322.30 159,901 138,313 393,395 20.23 19,446 2012 12,131,226.62 3,646,865 3,154,498 9,947,227 20.30 490,011 2013 834,356.31 228,908 198,003 703,102 20.38 34,500 2014 429,895.01 106,131 91,802 372,484 20.45 18,214 2015 1,293,145.84 280,088 242,273 1,154,324 20.53 56,226 2016 22,720,889.89 4,188,487 3,622,995 20,915,566 20.60 1,015,319 2017 2,429,031.05 362,888 313,894 2,309,459 20.68 111,676 2018 782,000.00 86,863 75,136 769,424 20.76 37,063 2019 357,000.00 24,919 21,555 364,005 20.84 17,467 2020 17,807,000.00 431,364 373,125 18,858,435 20.92 901,455 306,531,239.08 157,171,218 135,951,366 195,102,372 10,052,897 HUNTER UNITS 1 AND 2 COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1978 2,477,311.63 1,682,861 1,434,756 1,240,741 18.35 67,615 1980 624,585.38 418,243 356,581 317,971 18.44 17,244 1981 133,018.56 88,408 75,374 68,286 18.48 3,695 1982 9,165.42 6,044 5,153 4,746 18.52 256 1983 255,737.09 167,267 142,607 133,589 18.56 7,198 1984 21,003.51 13,615 11,608 11,076 18.61 595 1985 15,247.13 9,795 8,351 8,116 18.65 435 1986 30,334.05 19,304 16,458 16,303 18.69 872 1987 22,357.51 14,087 12,010 12,136 18.73 648 1988 119,101.66 74,235 63,290 65,339 18.78 3,479 1990 194,476.96 118,460 100,995 109,040 18.87 5,778 1991 27,332.09 16,439 14,015 15,503 18.92 819 1992 59,162.53 35,097 29,923 33,973 18.98 1,790 1993 18,783.03 10,986 9,366 10,919 19.03 574 1994 29,183.86 16,815 14,336 17,183 19.08 901 1995 189,255.96 107,273 91,458 112,939 19.14 5,901 1996 112,924.27 62,901 53,627 68,331 19.20 3,559 1997 250,795.51 137,131 116,914 153,945 19.26 7,993 1999 82,848.96 43,469 37,060 52,417 19.38 2,705 2000 188,880.69 96,816 82,542 121,449 19.45 6,244 2002 238,876.47 116,254 99,115 158,872 19.58 8,114 2003 80,463.22 38,028 32,422 54,479 19.65 2,772 2004 142,271.93 65,108 55,509 98,145 19.72 4,977 2005 207,375.35 91,658 78,145 145,821 19.79 7,368 2006 1,223,831.37 520,064 443,391 878,347 19.87 44,205 2007 34,979.33 14,252 12,151 25,627 19.94 1,285 2008 1,556,605.66 605,007 515,811 1,165,324 20.01 58,237 2009 230,229.66 84,893 72,377 176,271 20.08 8,778 2010 1,177,883.40 409,201 348,872 923,242 20.16 45,796 2011 34,097.22 11,074 9,441 27,384 20.23 1,354 2012 212,266.94 63,811 54,403 174,845 20.30 8,613 2013 158,122.85 43,381 36,985 133,787 20.38 6,565 2014 295,910.16 73,053 62,283 257,300 20.45 12,582 2015 68,368.09 14,808 12,625 61,213 20.53 2,982 2016 971,925.34 179,170 152,755 896,924 20.60 43,540 2017 74,468.75 11,125 9,485 70,941 20.68 3,430 11,569,181.54 5,480,133 4,672,194 7,822,522 398,899 HUNTER UNITS 1, 2 AND 3 COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1978 1,557,109.08 1,057,759 891,351 790,327 18.35 43,070 1980 2,903,817.14 1,944,490 1,638,581 1,497,542 18.44 81,212 1983 5,262,273.55 3,441,836 2,900,363 2,782,893 18.56 149,940 1984 480,631.56 311,558 262,543 256,539 18.61 13,785 1985 8,279.51 5,319 4,482 4,460 18.65 239 1986 38,039.71 24,207 20,399 20,684 18.69 1,107 1987 26,156.24 16,481 13,888 14,361 18.73 767 1988 173,549.78 108,172 91,154 96,279 18.78 5,127 1989 43,102.24 26,561 22,382 24,168 18.83 1,283 1990 27,366.24 16,669 14,047 15,509 18.87 822 1991 48,870.19 29,394 24,770 28,010 18.92 1,480 1992 120,166.61 71,286 60,071 69,709 18.98 3,673 1993 14,128.88 8,264 6,964 8,295 19.03 436 1994 266,270.19 153,420 129,284 158,288 19.08 8,296 1995 65,130.42 36,917 31,109 39,232 19.14 2,050 1996 233,181.19 129,887 109,453 142,383 19.20 7,416 1997 451,747.83 247,008 208,148 279,739 19.26 14,524 1998 20,322.90 10,891 9,178 12,771 19.32 661 1999 28,230.64 14,812 12,482 18,007 19.38 929 2000 174,790.10 89,594 75,499 113,274 19.45 5,824 2001 239,961.53 119,951 101,080 158,078 19.52 8,098 2002 1,058,020.21 514,906 433,900 708,761 19.58 36,198 2003 53,258.86 25,171 21,211 36,308 19.65 1,848 2004 443,393.69 202,910 170,988 307,877 19.72 15,612 2005 582,411.16 257,420 216,922 412,082 19.79 20,823 2006 438,382.23 186,289 156,982 316,471 19.87 15,927 2007 351,611.26 143,261 120,723 259,017 19.94 12,990 2008 1,252,248.12 486,712 410,142 942,286 20.01 47,091 2009 424,369.23 156,479 131,862 326,457 20.08 16,258 2010 1,811,518.40 629,328 530,321 1,426,118 20.16 70,740 2011 3,336,736.67 1,083,733 913,239 2,690,437 20.23 132,992 2012 693,278.84 208,412 175,624 573,117 20.30 28,232 2013 1,083,629.86 297,296 250,525 919,795 20.38 45,132 2014 1,449,266.99 357,791 301,503 1,263,705 20.45 61,795 2015 108,368.48 23,472 19,779 97,259 20.53 4,737 2016 353,204.15 65,111 54,868 326,593 20.60 15,854 2017 1,537,838.65 229,748 193,604 1,467,262 20.68 70,951 2018 1,631,000.00 181,168 152,666 1,608,814 20.76 77,496 2019 2,806,000.00 195,860 165,047 2,865,433 20.84 137,497 2020 2,181,000.00 52,833 44,521 2,310,959 20.92 110,466 33,778,662.33 13,162,376 11,091,657 25,389,299 1,273,378 HUNTINGTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -7 1977 34,258,626.84 25,728,260 23,043,411 13,613,320 14.03 970,301 1979 2,979.96 2,213 1,982 1,206 14.08 86 1980 328,818.74 242,806 217,468 134,368 14.10 9,530 1981 110,838.70 81,351 72,862 45,736 14.12 3,239 1982 82,333.23 60,027 53,763 34,334 14.15 2,426 1983 526,614.06 381,389 341,590 221,888 14.17 15,659 1984 289,671.30 208,326 186,586 123,362 14.19 8,694 1985 146,697.28 104,693 93,768 63,198 14.22 4,444 1986 811,736.75 574,847 514,859 353,699 14.24 24,838 1987 3,775,431.49 2,650,980 2,374,339 1,665,372 14.27 116,704 1988 38,489.59 26,795 23,999 17,185 14.29 1,203 1989 877,652.66 605,233 542,074 397,014 14.32 27,724 1990 1,249,544.41 853,121 764,094 572,918 14.35 39,925 1991 2,064,396.76 1,394,658 1,249,120 959,785 14.38 66,744 1992 320,140.19 213,837 191,522 151,028 14.41 10,481 1993 1,195,445.27 789,055 706,714 572,413 14.44 39,641 1994 878,890.69 572,834 513,056 427,357 14.47 29,534 1995 33,844.65 21,754 19,484 16,730 14.51 1,153 1996 688,043.85 435,857 390,374 345,833 14.54 23,785 1997 2,286,732.56 1,425,777 1,276,991 1,169,812 14.58 80,234 1998 76,000.18 46,601 41,738 39,582 14.61 2,709 1999 1,769,863.75 1,065,597 954,398 939,357 14.65 64,120 2000 301,323.69 177,842 159,283 163,133 14.69 11,105 2001 10,458,013.66 6,042,416 5,411,865 5,778,209 14.73 392,275 2002 262,427.47 148,123 132,666 148,132 14.77 10,029 2003 775,096.73 426,512 382,004 447,350 14.81 30,206 2004 913,849.97 489,242 438,188 539,632 14.85 36,339 2005 9,215,529.32 4,785,456 4,286,074 5,574,542 14.89 374,382 2006 12,188,119.19 6,119,624 5,481,016 7,560,271 14.93 506,381 2007 1,462,518.23 707,411 633,590 931,305 14.97 62,211 2008 2,596,680.92 1,205,291 1,079,514 1,698,935 15.01 113,187 2009 2,174,275.75 963,021 862,526 1,463,949 15.05 97,272 2010 132,189,137.45 55,517,547 49,724,064 91,718,313 15.09 6,078,086 2011 29,457,440.74 11,648,963 10,433,346 21,086,115 15.13 1,393,663 2012 577,912.43 212,984 190,758 427,608 15.17 28,188 2013 407,299.78 138,291 123,860 311,951 15.21 20,510 2014 22,678,488.53 6,973,558 6,245,839 18,020,144 15.25 1,181,649 2015 1,076,185.21 293,487 262,860 888,658 15.29 58,120 2016 115,365.18 27,040 24,218 99,222 15.33 6,472 2017 1,144,808.43 220,282 197,295 1,027,650 15.37 66,861 2018 15,286,000.00 2,210,843 1,980,133 14,375,887 15.42 932,288 2019 2,258,000.00 208,482 186,726 2,229,334 15.46 144,200 2020 517,000.00 16,939 15,171 538,019 15.51 34,689 297,868,265.59 136,019,365 121,825,189 196,893,855 13,121,287 HUNTINGTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -7 1974 32,456,450.51 24,738,430 22,452,075 12,276,327 13.96 879,393 1979 48,276.05 35,855 32,541 19,114 14.08 1,358 1980 299,210.01 220,942 200,522 119,632 14.10 8,485 1981 142,665.23 104,710 95,033 57,619 14.12 4,081 1982 72,150.68 52,603 47,741 29,460 14.15 2,082 1983 2,139,267.55 1,549,321 1,406,131 882,885 14.17 62,307 1984 170,834.36 122,861 111,506 71,287 14.19 5,024 1985 741,829.12 529,420 480,490 313,267 14.22 22,030 1986 818,035.68 579,307 525,767 349,531 14.24 24,546 1987 1,682,302.96 1,181,256 1,072,083 727,981 14.27 51,015 1988 761,172.79 529,892 480,919 333,536 14.29 23,341 1990 120,348.18 82,167 74,573 54,200 14.35 3,777 1991 1,986,296.55 1,341,895 1,217,875 907,462 14.38 63,106 1992 109,431.04 73,094 66,339 50,753 14.41 3,522 1993 68,119.54 44,962 40,807 32,081 14.44 2,222 1994 799,993.49 521,411 473,222 382,771 14.47 26,453 1995 270,816.99 174,073 157,985 131,789 14.51 9,083 1997 133,049.20 82,956 75,289 67,074 14.58 4,600 1998 3,071,529.11 1,883,382 1,709,318 1,577,219 14.61 107,955 1999 741,909.38 446,688 405,405 388,438 14.65 26,515 2001 760,130.32 439,187 398,597 414,743 14.73 28,156 2002 4,267,087.27 2,408,496 2,185,900 2,379,883 14.77 161,130 2003 6,757,659.75 3,718,530 3,374,859 3,855,837 14.81 260,354 2004 831,409.84 445,107 403,970 485,639 14.85 32,703 2005 8,350,871.18 4,336,455 3,935,675 4,999,757 14.89 335,780 2006 118,433,891.26 59,465,361 53,969,502 72,754,762 14.93 4,873,058 2007 1,936,249.70 936,551 849,994 1,221,793 14.97 81,616 2008 836,672.52 388,355 352,463 542,777 15.01 36,161 2009 1,466,328.91 649,460 589,436 979,536 15.05 65,085 2010 3,996,515.10 1,678,479 1,523,352 2,752,919 15.09 182,433 2011 14,967,128.46 5,918,760 5,371,741 10,643,086 15.13 703,443 2012 6,375,555.22 2,349,648 2,132,491 4,689,353 15.17 309,120 2013 1,484,688.18 504,100 457,510 1,131,106 15.21 74,366 2014 1,462,949.22 449,852 408,276 1,157,080 15.25 75,874 2015 19,239,133.58 5,246,721 4,761,813 15,824,060 15.29 1,034,929 2016 170,577.89 39,981 36,286 146,232 15.33 9,539 2017 647,358.34 124,563 113,051 579,623 15.37 37,711 2018 1,156,000.00 167,194 151,742 1,085,178 15.42 70,375 2019 22,112,000.00 2,041,608 1,852,920 21,806,920 15.46 1,410,538 2020 398,000.00 13,040 11,835 414,025 15.51 26,694 262,283,895.16 125,616,673 114,007,031 166,636,737 11,139,960 HUNTINGTON COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -7 1974 856,006.33 652,451 580,048 335,878 13.96 24,060 1977 1,324,882.34 994,988 884,574 533,050 14.03 37,994 1979 7,729.15 5,740 5,103 3,167 14.08 225 1980 51,773.43 38,230 33,988 21,410 14.10 1,518 1981 113,568.53 83,354 74,104 47,414 14.12 3,358 1983 128,363.82 92,965 82,649 54,701 14.17 3,860 1984 166,116.14 119,467 106,210 71,535 14.19 5,041 1985 7,745.47 5,528 4,915 3,373 14.22 237 1986 686,384.97 486,076 432,136 302,296 14.24 21,229 1987 462,915.54 325,044 288,974 206,346 14.27 14,460 1988 270,585.03 188,368 167,465 122,061 14.29 8,542 1990 731,944.38 499,732 444,277 338,904 14.35 23,617 1991 39,780.30 26,875 23,893 18,672 14.38 1,298 1992 784,603.04 524,074 465,917 373,608 14.41 25,927 1993 69,117.51 45,621 40,558 33,397 14.44 2,313 1994 410,438.77 267,511 237,825 201,344 14.47 13,915 1995 83,232.71 53,500 47,563 41,496 14.51 2,860 1996 15,839.93 10,034 8,921 8,028 14.54 552 1997 390,014.44 243,174 216,189 201,127 14.58 13,795 1998 150,872.70 92,511 82,245 79,189 14.61 5,420 1999 644,935.54 388,302 345,212 344,869 14.65 23,541 2000 382,187.07 225,567 200,536 208,404 14.69 14,187 2001 207,127.25 119,674 106,394 115,232 14.73 7,823 2002 4,936,027.82 2,786,070 2,476,899 2,804,651 14.77 189,888 2003 13,643.72 7,508 6,675 7,924 14.81 535 2004 3,328,880.69 1,782,162 1,584,395 1,977,507 14.85 133,165 2005 2,166,753.87 1,125,156 1,000,297 1,318,129 14.89 88,524 2006 1,326,911.61 666,239 592,306 827,489 14.93 55,425 2007 657,558.09 318,057 282,762 420,825 14.97 28,111 2008 1,060,710.72 492,346 437,710 697,250 15.01 46,452 2009 1,190,391.02 527,243 468,735 804,984 15.05 53,487 2010 47,172.91 19,812 17,613 32,862 15.09 2,178 2011 626,064.87 247,578 220,104 449,785 15.13 29,728 2012 1,458,886.10 537,658 477,994 1,083,014 15.17 71,392 2013 730,224.13 247,935 220,422 560,918 15.21 36,878 2014 125,410.32 38,563 34,284 99,905 15.25 6,551 2015 4,383,316.53 1,195,378 1,062,727 3,627,422 15.29 237,241 2016 4,375,290.72 1,025,496 911,696 3,769,865 15.33 245,914 2017 537,627.86 103,449 91,969 483,293 15.37 31,444 2018 1,608,000.00 232,568 206,760 1,513,800 15.42 98,171 2019 1,643,000.00 151,699 134,865 1,623,145 15.46 104,990 2020 6,507,000.00 213,191 189,533 6,772,957 15.51 436,683 44,709,035.37 17,206,894 15,297,441 32,541,226 2,152,529 JIM BRIDGER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2028 NET SALVAGE PERCENT.. -5 1974 42,124,905.53 36,781,298 30,663,902 13,567,249 7.48 1,813,803 1977 5,838.55 5,054 4,213 1,917 7.50 256 1978 87,498.28 75,489 62,934 28,939 7.51 3,853 1979 7,044.71 6,057 5,050 2,347 7.52 312 1980 94,983.19 81,396 67,858 31,874 7.52 4,239 1981 11,379.61 9,715 8,099 3,849 7.53 511 1982 324,043.36 275,629 229,787 110,459 7.53 14,669 1983 342,755.52 290,333 242,045 117,848 7.54 15,630 1984 7,843.59 6,614 5,514 2,722 7.55 361 1985 24,204.18 20,323 16,943 8,471 7.55 1,122 1986 3,254,317.14 2,719,241 2,266,982 1,150,051 7.56 152,123 1987 437,982.41 364,084 303,530 156,351 7.57 20,654 1988 432,895.26 357,868 298,348 156,192 7.58 20,606 1989 87,051.24 71,575 59,671 31,733 7.58 4,186 1990 24,887,813.97 20,336,082 16,953,823 9,178,381 7.59 1,209,273 1991 158,124.66 128,363 107,014 59,017 7.60 7,765 1992 1,024,015.26 825,443 688,157 387,059 7.61 50,862 1993 483,069.32 386,514 322,230 184,993 7.62 24,277 1994 1,218,668.16 967,276 806,400 473,201 7.63 62,018 1995 318,422.12 250,567 208,893 125,450 7.64 16,420 1996 686,301.88 535,130 446,128 274,489 7.65 35,881 1997 787,488.36 607,926 506,817 320,046 7.66 41,781 1998 1,689,672.89 1,290,415 1,075,796 698,361 7.67 91,051 1999 124,219.38 93,765 78,170 52,260 7.68 6,805 2000 506,369.89 377,456 314,678 217,010 7.69 28,220 2001 2,670,303.68 1,963,122 1,636,619 1,167,200 7.70 151,584 2002 4,125,312.35 2,987,099 2,490,290 1,841,288 7.71 238,818 2003 745,155.01 530,734 442,463 339,949 7.72 44,035 2004 519,821.45 363,484 303,030 242,782 7.73 31,408 2005 1,008,500.93 691,055 576,120 482,806 7.74 62,378 2006 13,342,110.16 8,935,778 7,449,596 6,559,619 7.75 846,402 2007 2,081,348.14 1,358,957 1,132,938 1,052,478 7.76 135,629 2008 1,216,596.95 771,796 643,432 633,994 7.77 81,595 2009 357,650.53 219,428 182,933 192,600 7.79 24,724 2010 37,629,088.70 22,226,261 18,529,631 20,980,912 7.80 2,689,861 2011 508,300.44 287,363 239,569 294,146 7.81 37,663 2012 465,965.86 250,136 208,534 280,730 7.82 35,899 2013 722,180.55 364,297 303,708 454,582 7.83 58,056 2014 9,120,937.42 4,263,195 3,554,148 6,022,836 7.84 768,219 2015 4,766,561.77 2,026,230 1,689,231 3,315,659 7.85 422,377 2016 587,915.67 221,226 184,432 432,879 7.86 55,074 2017 173,629.11 55,226 46,041 136,270 7.87 17,315 2018 6,734,000.00 1,676,958 1,398,050 5,672,650 7.88 719,879 2019 89,000.00 14,760 12,305 81,145 7.89 10,285 2020 324,000.00 19,844 16,544 323,656 7.91 40,917 166,315,287.18 116,090,562 96,782,600 77,848,452 10,098,796 JIM BRIDGER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -6 1975 35,659,687.07 28,881,287 24,425,166 13,374,103 10.86 1,231,501 1977 18,411.83 14,789 12,507 7,009 10.89 644 1978 87,008.66 69,592 58,855 33,375 10.90 3,062 1979 3,165.20 2,520 2,131 1,224 10.91 112 1980 103,940.31 82,353 69,647 40,530 10.93 3,708 1981 11,380.58 8,973 7,589 4,475 10.94 409 1982 408,459.06 320,382 270,950 162,017 10.95 14,796 1983 48,634.00 37,928 32,076 19,476 10.97 1,775 1984 10,397.99 8,063 6,819 4,203 10.98 383 1985 462,982.89 356,740 301,698 189,064 11.00 17,188 1986 33,065,521.05 25,316,920 21,410,748 13,638,704 11.01 1,238,756 1987 377,344.86 286,890 242,625 157,360 11.03 14,267 1988 164,028.74 123,818 104,714 69,156 11.04 6,264 1989 206,573.05 154,711 130,840 88,127 11.06 7,968 1990 224,878.91 167,091 141,310 97,061 11.07 8,768 1991 373,640.39 275,194 232,734 163,325 11.09 14,727 1992 811,539.72 592,072 500,721 359,511 11.11 32,359 1993 2,072,676.69 1,497,171 1,266,171 930,866 11.13 83,636 1994 406,401.83 290,423 245,613 185,173 11.15 16,607 1995 475,016.93 335,630 283,845 219,673 11.17 19,666 1996 298,383.75 208,250 176,119 140,168 11.19 12,526 1997 1,080,499.00 744,361 629,513 515,816 11.21 46,014 1998 204,589.58 138,956 117,516 99,349 11.23 8,847 1999 333,594.66 223,022 188,612 164,999 11.26 14,654 2000 244,858.32 161,040 136,193 123,357 11.28 10,936 2001 4,533,532.84 2,928,499 2,476,658 2,328,887 11.30 206,096 2002 187,701.89 118,827 100,493 98,471 11.33 8,691 2003 999,587.47 619,367 523,804 535,758 11.35 47,203 2004 743,148.58 449,885 380,472 407,266 11.37 35,819 2005 16,249,725.09 9,578,144 8,100,323 9,124,386 11.40 800,385 2006 4,640,625.91 2,657,573 2,247,534 2,671,530 11.42 233,934 2007 1,068,124.00 592,520 501,100 631,112 11.44 55,167 2008 1,509,662.62 807,034 682,516 917,726 11.47 80,011 2009 27,502,365.91 14,118,268 11,939,947 17,212,561 11.49 1,498,047 2010 759,864.76 372,242 314,808 490,648 11.51 42,628 2011 645,638.34 299,497 253,287 431,089 11.54 37,356 2012 229,134.99 99,852 84,446 158,437 11.56 13,706 2013 5,023,421.46 2,034,457 1,720,559 3,604,268 11.58 311,249 2015 4,669,359.82 1,547,468 1,308,708 3,640,814 11.63 313,054 2016 116,874.17 33,682 28,485 95,401 11.65 8,189 2017 22,001,048.25 5,246,084 4,436,661 18,884,450 11.68 1,616,819 2018 955,000.00 174,085 147,225 865,075 11.70 73,938 2019 357,000.00 41,887 35,424 342,996 11.73 29,241 2020 198,000.00 8,567 7,245 202,635 11.75 17,246 169,543,431.17 102,026,114 86,284,408 93,431,629 8,238,352 JIM BRIDGER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1976 36,337,114.50 26,693,673 22,015,090 16,502,252 14.75 1,118,797 1977 3,364.98 2,458 2,027 1,540 14.78 104 1978 52,054.58 37,813 31,186 23,992 14.81 1,620 1979 35,236.00 25,451 20,990 16,360 14.83 1,103 1980 122,666.29 88,050 72,618 57,409 14.86 3,863 1981 11,463.87 8,175 6,742 5,410 14.89 363 1982 360,749.90 255,581 210,785 171,609 14.91 11,510 1984 9,222.51 6,441 5,312 4,464 14.96 298 1985 32,655.24 22,626 18,660 15,954 14.99 1,064 1986 129,723.48 89,137 73,514 63,993 15.02 4,261 1987 380,275.61 259,027 213,627 189,465 15.05 12,589 1988 24,231,868.37 16,360,558 13,493,053 12,192,727 15.07 809,073 1989 81,677.82 54,615 45,043 41,536 15.10 2,751 1990 295,888.04 195,753 161,443 152,198 15.14 10,053 1991 810,597.41 530,491 437,512 421,721 15.17 27,800 1992 1,224,148.26 792,001 653,187 644,410 15.20 42,395 1993 603,487.67 385,488 317,924 321,773 15.24 21,114 1994 1,730,303.70 1,091,027 899,803 934,319 15.27 61,187 1995 190,479.38 118,407 97,654 104,254 15.31 6,810 1996 1,012,451.70 619,880 511,234 561,965 15.35 36,610 1997 379,628.97 228,639 188,566 213,841 15.39 13,895 1998 628,908.89 372,247 307,004 359,640 15.43 23,308 1999 1,851,667.65 1,075,459 886,964 1,075,804 15.47 69,541 2000 177,008.89 100,759 83,099 104,530 15.51 6,740 2001 1,023,251.25 569,808 469,938 614,708 15.55 39,531 2002 176,112.76 95,729 78,951 107,729 15.60 6,906 2003 14,158,801.61 7,499,362 6,184,953 8,823,376 15.64 564,154 2004 1,235,744.00 635,833 524,391 785,498 15.69 50,064 2005 1,575,946.13 786,356 648,532 1,021,971 15.73 64,970 2006 108,442.81 52,250 43,092 71,857 15.78 4,554 2007 9,796,514.69 4,544,276 3,747,804 6,636,502 15.82 419,501 2008 2,276,469.55 1,011,337 834,081 1,578,977 15.87 99,494 2009 334,859.24 141,927 117,052 237,899 15.91 14,953 2010 99,750.43 40,021 33,007 72,729 15.96 4,557 2011 27,778,279.05 10,478,878 8,642,252 20,802,724 16.00 1,300,170 2012 314,965.71 110,592 91,209 242,655 16.05 15,119 2013 401,699.24 129,546 106,841 318,961 16.10 19,811 2015 123,615,452.52 31,901,143 26,309,850 104,722,530 16.19 6,468,347 2016 221,276.93 49,036 40,441 194,112 16.23 11,960 2017 251,278.08 45,456 37,489 228,866 16.28 14,058 2018 635,000.00 86,561 71,390 601,710 16.33 36,847 2019 19,903,000.00 1,715,623 1,414,927 19,682,253 16.38 1,201,603 2020 94,000.00 2,886 2,380 97,260 16.43 5,920 274,693,487.71 109,310,376 90,151,615 201,023,482 12,629,368 JIM BRIDGER UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1976 4,207.21 3,091 2,553 1,907 14.75 129 1979 76,740,139.30 55,429,802 45,781,856 35,562,692 14.83 2,398,024 1981 78,612.88 56,060 46,302 37,027 14.89 2,487 1982 180,272.50 127,718 105,488 85,601 14.91 5,741 1983 31,656.43 22,267 18,391 15,165 14.94 1,015 1984 25,898.06 18,086 14,938 12,514 14.96 836 1985 140,901.39 97,626 80,634 68,722 14.99 4,585 1986 83,528.98 57,396 47,406 41,135 15.02 2,739 1987 354,130.97 241,218 199,232 176,147 15.05 11,704 1988 238,122.21 160,772 132,789 119,621 15.07 7,938 1989 28,723.13 19,206 15,863 14,583 15.10 966 1990 556,067.20 367,882 303,850 285,582 15.14 18,863 1991 2,689,667.42 1,760,237 1,453,855 1,397,192 15.17 92,102 1992 767,699.90 496,688 410,236 403,526 15.20 26,548 1993 5,594,921.02 3,573,849 2,951,795 2,978,821 15.24 195,461 1994 1,057,434.93 666,756 550,702 570,179 15.27 37,340 1995 965,101.22 599,932 495,510 527,498 15.31 34,454 1996 582,007.78 356,338 294,315 322,613 15.35 21,017 1997 659,259.99 397,053 327,943 370,872 15.39 24,098 1998 676,446.38 400,384 330,694 386,339 15.43 25,038 1999 314,525.88 182,678 150,882 182,516 15.47 11,798 2000 1,925,849.46 1,096,252 905,442 1,135,959 15.51 73,240 2001 876,322.74 487,989 403,051 525,851 15.55 33,817 2002 189,410.76 102,958 85,037 115,738 15.60 7,419 2003 432,183.05 228,910 189,067 269,047 15.64 17,202 2004 11,278,738.75 5,803,301 4,793,196 7,162,267 15.69 456,486 2005 302,618.60 150,999 124,717 196,059 15.73 12,464 2006 876,119.93 422,135 348,659 580,028 15.78 36,757 2007 941,248.08 436,614 360,618 637,105 15.82 40,272 2008 24,215,009.65 10,757,678 8,885,229 16,782,682 15.87 1,057,510 2009 452,932.25 191,971 158,557 321,551 15.91 20,211 2010 18,155.26 7,284 6,016 13,228 15.96 829 2011 146,647.28 55,320 45,691 109,755 16.00 6,860 2012 12,354,981.27 4,338,143 3,583,059 9,513,221 16.05 592,724 2013 426,710.94 137,612 113,660 338,654 16.10 21,034 2014 66,694.68 19,483 16,092 54,605 16.14 3,383 2015 4,656,692.66 1,201,741 992,570 3,943,525 16.19 243,578 2016 134,756,429.28 29,862,510 24,664,730 118,177,085 16.23 7,281,398 2017 398,253.46 72,044 59,504 362,644 16.28 22,275 2018 561,000.00 76,473 63,162 531,498 16.33 32,547 2019 2,027,000.00 174,726 144,314 2,004,306 16.38 122,363 2020 17,409,000.00 534,415 441,396 18,012,144 16.43 1,096,296 306,081,322.88 121,193,597 100,099,001 224,347,202 14,101,548 JIM BRIDGER COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 1976 6,816,783.23 5,054,932 4,322,497 2,971,461 14.75 201,455 1977 21,469.92 15,834 13,540 9,433 14.78 638 1978 57,186.45 41,933 35,857 25,332 14.81 1,710 1979 70,775.13 51,604 44,127 31,603 14.83 2,131 1980 22,265.06 16,133 13,795 10,028 14.86 675 1981 93,597.20 67,375 57,613 42,536 14.89 2,857 1982 250,320.94 179,018 153,079 114,764 14.91 7,697 1983 20,248.67 14,377 12,294 9,372 14.94 627 1984 91,921.85 64,801 55,412 42,945 14.96 2,871 1985 2,826.31 1,977 1,691 1,334 14.99 89 1986 4,832,506.33 3,351,908 2,866,233 2,304,549 15.02 153,432 1987 7,936,497.27 5,456,993 4,666,302 3,825,750 15.05 254,203 1988 4,124,636.13 2,811,090 2,403,777 2,009,584 15.07 133,350 1989 441,806.95 298,205 254,997 217,737 15.10 14,420 1990 8,596,928.53 5,741,193 4,909,323 4,289,391 15.14 283,315 1991 6,339,593.77 4,188,050 3,581,222 3,202,143 15.17 211,084 1992 499,516.90 326,227 278,958 255,525 15.20 16,811 1993 698,217.03 450,205 384,973 362,120 15.24 23,761 1994 664,838.51 423,163 361,849 349,528 15.27 22,890 1995 255,855.44 160,547 137,285 136,481 15.31 8,915 1996 850,751.16 525,791 449,606 460,697 15.35 30,013 1997 471,563.09 286,688 245,148 259,424 15.39 16,857 1998 740,070.98 442,176 378,107 413,769 15.43 26,816 1999 678,978.28 398,075 340,396 386,111 15.47 24,959 2001 1,993,385.69 1,120,510 958,154 1,174,769 15.55 75,548 2002 834,020.99 457,624 391,317 501,086 15.60 32,121 2003 6,136,382.23 3,280,863 2,805,482 3,760,447 15.64 240,438 2004 1,290,298.41 670,166 573,062 807,557 15.69 51,470 2005 2,022,886.49 1,018,890 871,258 1,293,231 15.73 82,214 2006 1,140,171.86 554,544 474,193 745,791 15.78 47,262 2007 2,353,956.85 1,102,223 942,516 1,576,217 15.82 99,634 2008 2,608,149.29 1,169,619 1,000,147 1,790,573 15.87 112,828 2009 5,317,133.50 2,274,880 1,945,261 3,744,072 15.91 235,328 2010 4,694,457.81 1,901,232 1,625,753 3,397,317 15.96 212,864 2011 1,131,878.50 431,010 368,559 842,551 16.00 52,659 2012 1,423,139.85 504,414 431,327 1,091,433 16.05 68,002 2013 2,849,162.80 927,507 793,116 2,255,488 16.10 140,092 2014 1,406,030.38 414,597 354,524 1,149,929 16.14 71,247 2015 1,756,602.38 457,599 391,295 1,488,269 16.19 91,925 2016 1,324,737.75 296,336 253,398 1,164,071 16.23 71,723 2017 3,006,842.98 549,068 469,511 2,747,811 16.28 168,784 2018 7,626,000.00 1,049,353 897,307 7,262,513 16.33 444,734 2019 7,403,000.00 644,153 550,818 7,370,392 16.38 449,963 2020 4,205,000.00 130,301 111,421 4,387,929 16.43 267,068 105,102,392.89 49,323,184 42,176,500 70,283,061 4,457,480 NAUGHTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 5,540,012.21 5,141,832 2,768,062 3,381,352 8.25 409,861 1967 1,715.57 1,579 850 1,054 8.29 127 1969 1,643.46 1,505 810 1,014 8.31 122 1971 29,334.38 26,742 14,396 18,165 8.32 2,183 1974 4,766,753.07 4,308,434 2,319,409 2,971,687 8.35 355,891 1976 7,082.93 6,363 3,425 4,437 8.36 531 1978 4,320.36 3,854 2,075 2,721 8.38 325 1980 34,922.47 30,920 16,646 22,118 8.40 2,633 1981 29,645.51 26,148 14,077 18,830 8.40 2,242 1982 648,955.03 569,940 306,822 413,518 8.41 49,170 1983 35,375.21 30,928 16,650 22,617 8.42 2,686 1984 382,218.38 332,579 179,041 245,221 8.43 29,089 1985 440,013.70 381,052 205,136 283,279 8.43 33,604 1986 381,567.81 328,697 176,951 246,589 8.44 29,217 1987 142,747.82 122,284 65,831 92,620 8.45 10,961 1989 2,257.27 1,910 1,028 1,477 8.47 174 1990 775,052.25 651,511 350,735 509,573 8.48 60,091 1991 50,230.74 41,923 22,569 33,187 8.49 3,909 1992 3,179,069.45 2,633,413 1,417,676 2,111,092 8.50 248,364 1994 1,784,266.88 1,452,921 782,168 1,198,369 8.53 140,489 1995 13,034.55 10,516 5,661 8,807 8.54 1,031 1996 4,757.22 3,800 2,046 3,235 8.55 378 1997 1,561,901.15 1,234,367 664,511 1,069,199 8.56 124,906 1998 8,925.02 6,969 3,752 6,155 8.58 717 1999 12,197.21 9,405 5,063 8,476 8.59 987 2000 55,242.25 42,016 22,619 38,700 8.60 4,500 2001 248,224.03 185,938 100,098 175,431 8.62 20,352 2002 3,917,671.63 2,887,220 1,554,310 2,794,305 8.63 323,790 2003 329,004.24 238,169 128,216 236,978 8.64 27,428 2004 958,907.86 680,325 366,247 698,141 8.66 80,617 2005 202,603.28 140,628 75,706 149,184 8.67 17,207 2006 686,931.66 465,434 250,562 511,932 8.68 58,978 2007 5,187,038.44 3,416,913 1,839,466 3,918,147 8.70 450,362 2008 45,250.63 28,908 15,562 34,666 8.71 3,980 2009 1,978,033.17 1,220,280 656,927 1,538,689 8.72 176,455 2010 690,225.34 408,833 220,092 546,058 8.74 62,478 2011 208,474.76 117,844 63,440 167,967 8.75 19,196 2012 103,077,039.19 55,179,170 29,705,238 84,710,275 8.76 9,670,123 2013 193,769.63 97,057 52,250 162,834 8.78 18,546 2014 988,332.76 457,162 246,109 850,940 8.79 96,808 2015 1,614,854.72 676,145 363,997 1,428,492 8.80 162,329 2016 649,394.06 238,817 128,565 592,262 8.82 67,150 2017 10,041,647.00 3,111,804 1,675,213 9,471,015 8.83 1,072,595 2018 509,000.00 122,608 66,005 498,985 8.84 56,446 2019 1,554,000.00 245,459 132,141 1,592,799 8.86 179,774 2020 749,000.00 43,473 23,403 807,987 8.88 90,990 153,722,644.30 87,363,795 47,031,559 123,600,577 14,169,792 NAUGHTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1968 6,917,544.21 6,352,094 3,473,789 4,204,685 8.30 506,589 1976 8,386,464.11 7,534,219 4,120,262 5,188,713 8.36 620,659 1977 1,539.73 1,379 754 955 8.37 114 1978 7,579.14 6,762 3,698 4,715 8.38 563 1979 199,511.53 177,335 96,980 124,478 8.39 14,836 1980 788,312.80 697,957 381,694 493,333 8.40 58,730 1981 16,150.16 14,245 7,790 10,136 8.40 1,207 1982 174,144.48 152,941 83,639 109,661 8.41 13,039 1983 192,484.98 168,286 92,031 121,627 8.42 14,445 1984 1,531,701.09 1,332,778 728,860 971,328 8.43 115,223 1985 492,706.22 426,683 233,341 313,562 8.43 37,196 1986 444,223.45 382,671 209,272 283,816 8.44 33,627 1987 23,433.40 20,074 10,978 15,033 8.45 1,779 1988 42,014.04 35,779 19,567 27,069 8.46 3,200 1989 139,121.91 117,726 64,381 90,044 8.47 10,631 1990 1,232,402.35 1,035,961 566,539 801,427 8.48 94,508 1991 1,585,269.08 1,323,080 723,557 1,036,092 8.49 122,037 1992 489,284.79 405,304 221,650 321,456 8.50 37,818 1993 17,570.02 14,437 7,895 11,608 8.51 1,364 1994 1,266,095.32 1,030,976 563,813 841,553 8.53 98,658 1995 16,433.35 13,258 7,250 10,991 8.54 1,287 1996 111,769.17 89,274 48,822 75,242 8.55 8,800 1997 30,082.60 23,774 13,001 20,390 8.56 2,382 1999 12,197.21 9,405 5,143 8,396 8.59 977 2000 67,977.95 51,703 28,275 47,181 8.60 5,486 2001 210,551.53 157,718 86,252 147,460 8.62 17,107 2002 6,701,991.42 4,939,189 2,701,110 4,738,101 8.63 549,027 2003 1,882,701.75 1,362,904 745,336 1,344,463 8.64 155,609 2004 125,429.75 88,990 48,666 90,561 8.66 10,457 2005 614,920.02 426,819 233,416 449,145 8.67 51,804 2006 10,945,524.80 7,416,196 4,055,718 8,093,814 8.68 932,467 2007 1,699,598.70 1,119,595 612,276 1,274,278 8.70 146,469 2008 1,073,575.69 685,853 375,075 816,594 8.71 93,754 2009 1,871,606.76 1,154,624 631,433 1,446,051 8.72 165,832 2010 635,736.27 376,558 205,929 499,738 8.74 57,178 2011 111,730,276.04 63,157,494 34,539,135 89,481,472 8.75 10,226,454 2012 261,475.76 139,973 76,547 213,691 8.76 24,394 2013 640,057.84 320,597 175,326 535,138 8.78 60,950 2014 1,324,703.13 612,754 335,099 1,135,322 8.79 129,161 2015 1,736,096.92 726,909 397,527 1,529,541 8.80 173,811 2016 11,415,438.45 4,198,074 2,295,814 10,375,323 8.82 1,176,340 2017 1,963,450.28 608,453 332,747 1,846,683 8.83 209,137 2018 514,000.00 123,813 67,710 502,830 8.84 56,881 2019 1,552,000.00 245,143 134,062 1,588,658 8.86 179,307 2020 10,930,000.00 634,398 346,935 11,785,365 8.88 1,327,181 192,015,148.20 109,914,155 60,109,095 153,027,720 17,548,475 NAUGHTON COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 29,045.89 26,958 15,339 16,902 8.25 2,049 1968 29,127.38 26,746 15,218 17,113 8.30 2,062 1971 558,620.12 509,244 289,751 330,318 8.32 39,702 1978 24,662.54 22,003 12,519 14,856 8.38 1,773 1983 34,834.48 30,455 17,328 21,338 8.42 2,534 1985 2,144,202.40 1,856,879 1,056,531 1,323,534 8.43 157,003 1986 283,714.65 244,402 139,060 175,863 8.44 20,837 1987 184,318.56 157,895 89,839 114,754 8.45 13,580 1988 1,399,285.07 1,191,620 678,010 875,196 8.46 103,451 1990 36,105.06 30,350 17,269 22,808 8.48 2,690 1992 18,037.84 14,942 8,502 11,520 8.50 1,355 1993 1,114,174.60 915,467 520,884 715,850 8.51 84,119 1994 13,520,460.46 11,009,657 6,264,297 8,743,414 8.53 1,025,019 1995 198,292.40 159,974 91,022 129,082 8.54 15,115 1996 3,449,046.46 2,754,870 1,567,472 2,260,970 8.55 264,441 1997 280,271.17 221,498 126,028 185,073 8.56 21,621 1998 256,507.06 200,280 113,956 170,767 8.58 19,903 1999 310,158.99 239,145 136,069 208,207 8.59 24,238 2000 190,078.34 144,570 82,258 128,729 8.60 14,968 2001 158,040.32 118,384 67,358 108,066 8.62 12,537 2002 95,548.79 70,417 40,066 65,993 8.63 7,647 2003 198,881.34 143,972 81,917 138,841 8.64 16,070 2004 53,075.33 37,656 21,426 37,488 8.66 4,329 2005 480,248.86 333,343 189,666 343,410 8.67 39,609 2006 541,446.42 366,860 208,737 392,269 8.68 45,192 2007 72,603.51 47,827 27,213 53,377 8.70 6,135 2008 1,688,731.43 1,078,845 613,843 1,260,648 8.71 144,736 2009 811,848.68 500,842 284,970 616,182 8.72 70,663 2010 420,997.57 249,365 141,884 325,423 8.74 37,234 2011 936,847.72 529,570 301,316 738,585 8.75 84,410 2012 496,170.37 265,610 151,127 399,622 8.76 45,619 2013 1,355,937.18 679,172 386,437 1,118,654 8.78 127,409 2014 1,100,827.29 509,198 289,725 932,194 8.79 106,052 2015 1,091,810.98 457,145 260,107 951,803 8.80 108,159 2016 424,330.94 156,049 88,789 382,218 8.82 43,335 2017 1,286,127.01 398,558 226,772 1,200,829 8.83 135,994 2018 2,966,000.00 714,453 406,511 2,885,749 8.84 326,442 2019 2,189,000.00 345,759 196,731 2,233,059 8.86 252,038 2020 4,502,000.00 261,305 148,678 4,848,542 8.88 546,007 44,931,417.21 27,021,285 15,374,626 34,499,247 3,976,077 WYODAK PLANT INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2039 NET SALVAGE PERCENT.. -5 1978 63,866,473.13 44,352,679 41,782,603 25,277,194 16.27 1,553,607 1981 655,365.40 446,289 420,428 267,705 16.36 16,363 1982 151,879.02 102,654 96,706 62,767 16.40 3,827 1983 18,232.36 12,231 11,522 7,622 16.43 464 1984 132,985.57 88,515 83,386 56,249 16.46 3,417 1985 2,307.36 1,523 1,435 988 16.49 60 1986 45,730,069.59 29,915,766 28,182,257 19,834,317 16.53 1,199,898 1987 149,912.59 97,181 91,550 65,859 16.56 3,977 1988 944,281.63 606,042 570,924 420,572 16.60 25,336 1989 504,327.95 320,417 301,850 227,694 16.63 13,692 1990 963,504.83 605,399 570,318 441,362 16.67 26,476 1991 1,414,622.96 878,498 827,592 657,762 16.71 39,363 1992 661,826.48 405,943 382,420 312,498 16.75 18,657 1993 836,730.94 506,529 477,177 401,390 16.79 23,906 1994 12,188,449.11 7,276,486 6,854,840 5,943,031 16.83 353,121 1995 499,988.39 293,909 276,878 248,110 16.88 14,698 1996 621,507.32 359,619 338,780 313,802 16.92 18,546 1997 525,038.90 298,579 281,277 270,013 16.97 15,911 1998 323,475.67 180,575 170,111 169,538 17.02 9,961 1999 805,272.40 440,558 415,029 430,507 17.07 25,220 2000 2,052,719.30 1,099,274 1,035,575 1,119,780 17.12 65,408 2001 2,203,320.94 1,152,695 1,085,901 1,227,586 17.17 71,496 2002 408,064.83 208,094 196,036 232,432 17.23 13,490 2003 642,157.29 318,611 300,149 374,116 17.28 21,650 2004 798,749.09 384,504 362,223 476,463 17.34 27,478 2005 700,723.93 326,457 307,540 428,220 17.39 24,624 2006 17,799,546.67 7,993,136 7,529,963 11,159,561 17.45 639,516 2007 1,116,465.71 482,010 454,079 718,210 17.50 41,041 2008 2,153,696.43 888,768 837,267 1,424,114 17.56 81,100 2009 4,167,219.81 1,636,380 1,541,558 2,834,023 17.61 160,933 2010 3,781,354.54 1,402,433 1,321,167 2,649,255 17.67 149,930 2011 116,038,254.74 40,353,463 38,015,127 83,825,040 17.73 4,727,865 2012 859,079.14 277,492 261,412 640,621 17.78 36,030 2013 219,432.09 64,928 61,166 169,238 17.84 9,486 2014 834,006.03 222,937 210,019 665,688 17.89 37,210 2015 6,281,854.81 1,479,405 1,393,679 5,202,269 17.95 289,820 2016 12,194,860.21 2,454,002 2,311,802 10,492,802 18.01 582,610 2017 2,802,782.30 459,302 432,687 2,510,234 18.06 138,994 2018 2,369,000.00 290,932 274,074 2,213,376 18.12 122,151 2019 1,919,000.00 148,844 140,219 1,874,731 18.18 103,121 2020 20,795,000.00 570,979 537,893 21,296,857 18.25 1,166,951 331,133,539.46 149,404,038 140,746,619 206,943,597 11,877,404 BLUNDELL GEOTHERMAL UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -10 1984 8,355,994.52 6,055,790 5,341,240 3,850,354 14.96 257,377 1986 710,872.45 506,898 447,087 334,873 15.02 22,295 1987 267,149.84 188,838 166,556 127,309 15.05 8,459 1988 116,442.12 81,585 71,958 56,128 15.07 3,724 1989 3,095.77 2,148 1,895 1,511 15.10 100 1990 196,662.63 135,017 119,086 97,243 15.14 6,423 1992 108,532.92 72,869 64,271 55,115 15.20 3,626 1993 35,889.92 23,790 20,983 18,496 15.24 1,214 1994 8,402.44 5,498 4,849 4,393 15.27 288 1995 645,115.66 416,154 367,050 342,577 15.31 22,376 1996 101,372.18 64,408 56,808 54,701 15.35 3,564 2000 24,758.73 14,625 12,899 14,335 15.51 924 2002 465,830.78 262,766 231,761 280,653 15.60 17,991 2004 52,268.38 27,909 24,616 32,879 15.69 2,096 2005 90,762.54 46,997 41,452 58,387 15.73 3,712 2006 221,539.17 110,771 97,701 145,992 15.78 9,252 2007 259,921.95 125,119 110,356 175,558 15.82 11,097 2008 1,362.18 628 554 944 15.87 59 2009 274,785.91 120,860 106,599 195,665 15.91 12,298 2010 76,431.75 31,822 28,067 56,008 15.96 3,509 2012 273,007.75 99,477 87,739 212,569 16.05 13,244 2014 65,260.82 19,783 17,449 54,338 16.14 3,367 2015 267,433.00 71,620 63,169 231,007 16.19 14,268 2017 117,845.52 22,123 19,513 110,117 16.28 6,764 2018 95,000.00 13,439 11,853 92,647 16.33 5,673 2019 67,000.00 5,993 5,286 68,414 16.38 4,177 2020 63,000.00 2,007 1,770 67,530 16.43 4,110 12,965,738.93 8,528,934 7,522,567 6,739,746 441,987 BLUNDELL GEOTHERMAL UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -9 2007 6,416,072.41 3,060,434 2,511,171 4,482,348 15.82 283,334 2008 1,362.17 622 510 974 15.87 61 2011 16,090.13 6,242 5,122 12,417 16.00 776 2012 50,644.99 18,286 15,004 40,199 16.05 2,505 2014 853,369.70 256,337 210,332 719,841 16.14 44,600 2015 316,680.58 84,038 68,956 276,226 16.19 17,062 2016 172,269.62 39,256 32,211 155,563 16.23 9,585 2017 45,090.60 8,388 6,883 42,266 16.28 2,596 7,871,580.20 3,473,603 2,850,187 5,729,835 360,519 BLUNDELL GEOTHERMAL STEAM FIELD INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -8 1991 5,807,301.16 3,872,262 3,712,112 2,559,774 15.17 168,739 1992 8,747.52 5,766 5,528 3,920 15.20 258 1996 6,186.02 3,859 3,699 2,982 15.35 194 2001 676,868.94 384,033 368,150 362,868 15.55 23,336 2002 521,718.16 288,940 276,990 286,466 15.60 18,363 2003 6,014.51 3,246 3,112 3,384 15.64 216 2005 18,472.13 9,391 9,003 10,947 15.73 696 2006 12,767.72 6,268 6,009 7,780 15.78 493 2007 65,600.57 31,004 29,722 41,127 15.82 2,600 2008 36,805.92 16,660 15,971 23,779 15.87 1,498 2009 499,951.81 215,898 206,969 332,979 15.91 20,929 2010 384,036.14 156,986 150,493 264,266 15.96 16,558 2014 27,292,438.14 8,122,950 7,786,998 21,688,835 16.14 1,343,794 2017 1,685,307.95 310,624 297,777 1,522,355 16.28 93,511 37,022,216.69 13,427,887 12,872,532 27,111,462 1,691,185 BLUNDELL GEOTHERMAL COMMON INTERIM SURVIVOR CURVE.. IOWA 65-L0.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -8 2009 266,238.06 114,972 73,292 214,245 15.91 13,466 2018 333,000.00 46,250 29,483 330,157 16.33 20,218 2019 256,000.00 22,483 14,332 262,148 16.38 16,004 2020 2,380,000.00 74,439 47,453 2,522,947 16.43 153,557 3,235,238.06 258,144 164,560 3,329,497 203,245 4,650,554,755.84 2,513,531,986 2,006,249,665 2,934,139,139 280,500,277 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 10.5 6.03 CHOLLA UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 4-2025 NET SALVAGE PERCENT.. -5 1978 129,383.05 121,281 69,602 66,251 4.12 16,080 1981 30,657,928.91 28,560,344 16,390,422 15,800,403 4.14 3,816,522 1984 10,320.22 9,548 5,479 5,357 4.15 1,291 1985 189,662.26 174,965 100,410 98,735 4.16 23,734 1986 1,778.33 1,636 939 928 4.16 223 1987 2,690,453.44 2,467,560 1,416,102 1,408,874 4.17 337,859 1988 231,597.01 211,763 121,528 121,649 4.17 29,172 1989 7,095.85 6,467 3,711 3,739 4.17 897 1994 135,587.31 120,989 69,434 72,933 4.20 17,365 1996 190,644.25 168,366 96,623 103,553 4.20 24,655 1997 1,430,552.09 1,255,543 720,540 781,539 4.21 185,639 1999 198,804.35 172,102 98,767 109,977 4.22 26,061 2002 586,454.38 494,851 283,989 331,788 4.23 78,437 2003 25,759.92 21,515 12,347 14,701 4.23 3,475 2004 2,811,575.11 2,320,600 1,331,763 1,620,391 4.24 382,168 2005 56,904.15 46,374 26,613 33,136 4.24 7,815 2006 562,599.17 451,713 259,232 331,497 4.25 77,999 2007 3,372,364.79 2,663,988 1,528,829 2,012,154 4.25 473,448 2008 14,449,136.70 11,206,042 6,431,006 8,740,587 4.25 2,056,609 2009 65,443.96 49,646 28,491 40,225 4.26 9,442 2011 4,868,575.24 3,495,077 2,005,781 3,106,223 4.27 727,453 2012 96,657.28 66,987 38,443 63,047 4.27 14,765 2013 2,013,548.15 1,334,816 766,034 1,348,191 4.28 314,998 2014 81,872.80 51,451 29,527 56,439 4.28 13,187 2018 265,000.00 101,778 58,409 219,841 4.30 51,126 65,129,698.72 55,575,402 31,894,024 36,492,160 8,690,420 COLSTRIP GENERATING STATION INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -6 1984 4,948,955.63 4,309,344 2,811,101 2,434,792 6.52 373,434 1986 10,443,883.91 9,016,936 5,881,989 5,188,528 6.55 792,142 1988 81,671.86 69,868 45,577 40,995 6.57 6,240 1989 92,686.75 78,892 51,463 46,785 6.58 7,110 1990 38,695.65 32,759 21,370 19,648 6.59 2,981 1992 157,721.52 131,892 86,037 81,148 6.62 12,258 1993 1,040,166.43 864,155 563,711 538,865 6.63 81,277 1994 74,594.33 61,534 40,140 38,930 6.64 5,863 1995 1,218,752.71 997,769 650,871 641,006 6.65 96,392 1996 1,295,964.39 1,052,367 686,487 687,235 6.66 103,188 1997 490,229.65 394,607 257,413 262,231 6.67 39,315 1998 16,168.92 12,891 8,409 8,730 6.68 1,307 1999 288,590.28 227,704 148,537 157,368 6.69 23,523 2000 96,887.58 75,589 49,309 53,392 6.70 7,969 2001 242,900.76 187,187 122,107 135,368 6.71 20,174 2002 2,416.11 1,837 1,198 1,363 6.72 203 2003 217,416.98 162,851 106,232 124,230 6.73 18,459 2004 1,067,582.24 786,510 513,062 618,576 6.74 91,777 2005 1,108,862.27 802,030 523,186 652,208 6.75 96,623 2006 1,296,436.42 918,846 599,388 774,835 6.76 114,621 2007 1,140,756.49 790,032 515,359 693,843 6.77 102,488 2008 475,956.80 321,103 209,464 295,050 6.78 43,518 2009 1,727,397.67 1,130,998 737,780 1,093,261 6.79 161,010 2010 48,436.47 30,605 19,964 31,378 6.81 4,608 2011 3,221,974.74 1,955,870 1,275,866 2,139,427 6.82 313,699 2012 285,654.74 165,289 107,822 194,972 6.83 28,546 2013 1,663,155.99 908,939 592,925 1,170,020 6.84 171,056 2014 3,015,319.94 1,535,058 1,001,359 2,194,880 6.85 320,420 2015 13,524.38 6,301 4,110 10,226 6.86 1,491 2016 847,068.57 350,726 228,788 669,105 6.88 97,254 2017 1,176,124.24 415,971 271,349 975,343 6.89 141,559 2019 2,369,000.00 444,899 290,220 2,220,920 6.92 320,942 2020 919,000.00 65,462 42,703 931,437 6.94 134,213 41,123,954.42 28,306,821 18,465,298 25,126,094 3,735,660 CRAIG UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2025 NET SALVAGE PERCENT.. -2 1980 3,954,979.75 3,527,560 2,686,318 1,347,761 4.73 284,939 1988 22,682.18 19,757 15,045 8,090 4.78 1,692 1991 10,332.50 8,889 6,769 3,770 4.80 785 1993 80,005.76 68,168 51,911 29,694 4.81 6,173 1995 36,144.03 30,456 23,193 13,674 4.82 2,837 1996 131,956.83 110,474 84,128 50,467 4.83 10,449 1997 87,405.23 72,699 55,362 33,791 4.83 6,996 1998 33,370.97 27,547 20,978 13,061 4.84 2,699 1999 22,843.41 18,712 14,250 9,051 4.84 1,870 2000 143,762.45 116,706 88,874 57,763 4.85 11,910 2002 98,958.33 78,740 59,962 40,975 4.86 8,431 2003 248,932.58 195,720 149,045 104,866 4.87 21,533 2004 65,392.41 50,777 38,668 28,032 4.87 5,756 2005 15,604.39 11,939 9,092 6,825 4.88 1,399 2006 676,561.35 509,523 388,013 302,079 4.88 61,901 2008 539,043.60 390,353 297,263 252,562 4.89 51,649 2009 29,141.19 20,598 15,686 14,038 4.90 2,865 2010 260,399.77 179,073 136,368 129,240 4.90 26,376 2011 4,435,902.52 2,951,274 2,247,463 2,277,158 4.91 463,780 2012 21,583.29 13,797 10,507 11,508 4.92 2,339 2014 838,236.02 481,648 366,786 488,215 4.93 99,029 2016 638,898.96 308,471 234,908 416,769 4.94 84,366 2017 74,183.62 31,130 23,706 51,961 4.95 10,497 12,466,321.14 9,224,011 7,024,296 5,691,351 1,170,271 CRAIG UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -2 1979 3,462,446.44 3,021,577 2,250,667 1,281,028 5.60 228,755 1987 25,467.31 21,643 16,121 9,856 5.68 1,735 1993 100,224.77 82,665 61,574 40,655 5.73 7,095 1994 93,609.79 76,751 57,169 38,313 5.73 6,686 1995 113,669.11 92,566 68,949 46,993 5.74 8,187 1996 37,648.31 30,436 22,671 15,731 5.75 2,736 1997 19,217.33 15,412 11,480 8,122 5.76 1,410 2002 2,625.95 2,001 1,490 1,188 5.80 205 2004 307,889.63 228,184 169,966 144,081 5.81 24,799 2006 224,960.03 160,961 119,894 109,565 5.83 18,793 2007 611,965.28 428,741 319,354 304,850 5.84 52,200 2008 162,634.73 111,339 82,933 82,955 5.84 14,205 2010 63,254.26 40,830 30,413 34,107 5.86 5,820 2011 2,616,965.37 1,627,502 1,212,269 1,457,035 5.87 248,217 2012 21,214.84 12,628 9,406 12,233 5.88 2,080 2013 3,785,714.13 2,135,795 1,590,879 2,270,549 5.89 385,492 2017 1,050,362.43 395,196 294,368 777,002 5.92 131,250 2018 68,000.00 20,454 15,235 54,125 5.93 9,127 12,767,869.71 8,504,681 6,334,840 6,688,387 1,148,792 CRAIG COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -2 1979 2,372,839.20 2,070,708 1,605,636 814,660 5.60 145,475 1983 8,084.40 6,973 5,407 2,839 5.64 503 1985 169.64 145 112 61 5.66 11 1986 34,986.47 29,853 23,148 12,538 5.67 2,211 1989 20,724.47 17,464 13,542 7,597 5.69 1,335 1993 15,794.35 13,027 10,101 6,009 5.73 1,049 1994 121,565.91 99,673 77,287 46,710 5.73 8,152 1995 34,451.60 28,056 21,755 13,386 5.74 2,332 1997 19,704.87 15,803 12,254 7,845 5.76 1,362 1999 10,999.37 8,669 6,722 4,497 5.77 779 2000 12,897.60 10,062 7,802 5,353 5.78 926 2001 13,988.83 10,791 8,367 5,901 5.79 1,019 2002 58,700.02 44,736 34,688 25,186 5.80 4,342 2003 176,822.42 133,025 103,148 77,211 5.80 13,312 2004 27,564.16 20,428 15,840 12,275 5.81 2,113 2006 63,331.22 45,314 35,137 29,461 5.83 5,053 2008 118,458.81 81,096 62,882 57,946 5.84 9,922 2010 27,076.85 17,478 13,553 14,066 5.86 2,400 2012 7,641.82 4,549 3,527 4,267 5.88 726 2013 183,141.81 103,324 80,118 106,687 5.89 18,113 2017 24,734.35 9,306 7,216 18,013 5.92 3,043 2018 1,209,000.00 363,652 281,977 951,203 5.93 160,405 4,562,678.17 3,134,132 2,430,220 2,223,712 384,583 DAVE JOHNSTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -4 1958 2,177,719.95 1,975,610 1,723,951 540,878 6.03 89,698 1961 1,548.19 1,398 1,220 390 6.12 64 1963 4,097.86 3,688 3,218 1,044 6.17 169 1964 14,007.90 12,589 10,985 3,583 6.19 579 1965 173.64 156 136 44 6.21 7 1967 2,116.62 1,892 1,651 550 6.25 88 1968 2,294.89 2,048 1,787 600 6.27 96 1970 4,266.33 3,792 3,309 1,128 6.31 179 1975 613,044.08 538,692 470,072 167,494 6.40 26,171 1976 7,395.55 6,483 5,657 2,034 6.41 317 1977 1,193.99 1,044 911 331 6.43 51 1978 99,258.33 86,529 75,507 27,722 6.44 4,305 1979 9,951.57 8,651 7,549 2,801 6.45 434 1982 3,273.77 2,817 2,458 947 6.50 146 1983 14,287.66 12,252 10,691 4,168 6.51 640 1987 2,370.39 1,999 1,744 721 6.56 110 1988 480,264.71 403,102 351,754 147,722 6.57 22,484 1989 431,076.55 359,996 314,139 134,181 6.58 20,392 1991 8,182.35 6,757 5,896 2,613 6.60 396 1992 160,791.44 131,922 115,117 52,106 6.62 7,871 1993 15,375.65 12,533 10,937 5,054 6.63 762 1996 23,733.58 18,909 16,500 8,183 6.66 1,229 1997 802,215.31 633,554 552,850 281,454 6.67 42,197 2001 29,478.63 22,289 19,450 11,208 6.71 1,670 2002 287,156.80 214,178 186,895 111,748 6.72 16,629 2003 194,504.38 142,940 124,732 77,553 6.73 11,523 2004 25,246.27 18,249 15,924 10,332 6.74 1,533 2005 48,680.53 34,546 30,145 20,482 6.75 3,034 2006 46,361.82 32,239 28,132 20,084 6.76 2,971 2007 142,645.14 96,925 84,578 63,773 6.77 9,420 2008 4,529,330.08 2,998,047 2,616,147 2,094,356 6.78 308,902 2009 99,211.57 63,732 55,614 47,566 6.79 7,005 2012 8,456.20 4,801 4,189 4,605 6.83 674 2016 586,039.95 238,070 207,744 401,738 6.88 58,392 2017 107,517.20 37,309 32,556 79,261 6.89 11,504 10,983,268.88 8,129,738 7,094,148 4,328,452 651,642 DAVE JOHNSTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -4 1960 2,559,540.76 2,314,861 1,993,080 668,842 6.09 109,826 1961 1,548.18 1,398 1,204 406 6.12 66 1967 1,572.02 1,406 1,211 424 6.25 68 1968 2,294.89 2,048 1,763 623 6.27 99 1973 35,177.04 31,067 26,748 9,836 6.36 1,547 1975 613,044.08 538,692 463,810 173,756 6.40 27,149 1976 3,939.41 3,453 2,973 1,124 6.41 175 1977 1,193.98 1,044 899 343 6.43 53 1978 99,070.87 86,366 74,361 28,673 6.44 4,452 1979 82,328.71 71,566 61,618 24,004 6.45 3,722 1981 2,976.63 2,571 2,214 882 6.48 136 1982 14,388.33 12,382 10,661 4,303 6.50 662 1983 5,761.26 4,940 4,253 1,738 6.51 267 1986 541,090.28 458,347 394,634 168,100 6.55 25,664 1987 2,370.39 1,999 1,721 744 6.56 113 1988 559,033.30 469,215 403,991 177,404 6.57 27,002 1989 51,398.89 42,924 36,957 16,498 6.58 2,507 1991 8,252.60 6,815 5,868 2,715 6.60 411 1992 160,791.44 131,922 113,584 53,639 6.62 8,103 1993 10,101.05 8,233 7,089 3,417 6.63 515 1994 1,693,458.44 1,370,599 1,180,077 581,120 6.64 87,518 1999 7,648.60 5,921 5,098 2,857 6.69 427 2000 107,951.56 82,632 71,146 41,124 6.70 6,138 2001 29,478.63 22,289 19,191 11,467 6.71 1,709 2002 1,589.63 1,186 1,021 632 6.72 94 2004 46,608.27 33,689 29,006 19,467 6.74 2,888 2005 48,596.03 34,486 29,692 20,848 6.75 3,089 2006 46,347.90 32,229 27,749 20,453 6.76 3,026 2007 3,140,027.54 2,133,598 1,837,014 1,428,615 6.77 211,021 2008 4,740,179.49 3,137,612 2,701,463 2,228,324 6.78 328,661 2009 34,738.65 22,316 19,214 16,914 6.79 2,491 2011 84,621.59 50,400 43,394 44,612 6.82 6,541 2012 8,456.20 4,801 4,134 4,661 6.83 682 2014 128,090.12 63,979 55,085 78,128 6.85 11,406 2016 122,340.99 49,699 42,791 84,444 6.88 12,274 2018 1,639,000.00 448,862 386,467 1,318,093 6.91 190,752 16,635,007.75 11,685,547 10,061,178 7,239,230 1,081,254 DAVE JOHNSTON UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -4 1964 3,731,345.41 3,353,265 2,899,946 980,653 6.19 158,425 1968 2,294.89 2,048 1,771 616 6.27 98 1972 4,196.93 3,714 3,212 1,153 6.35 182 1975 613,044.08 538,692 465,868 171,698 6.40 26,828 1976 10,956.43 9,604 8,306 3,089 6.41 482 1977 2,444.56 2,137 1,848 694 6.43 108 1978 99,054.88 86,352 74,678 28,339 6.44 4,400 1979 423,185.97 367,864 318,133 121,980 6.45 18,912 1980 2,635.13 2,283 1,974 766 6.47 118 1981 9,162.74 7,914 6,844 2,685 6.48 414 1982 9,609.71 8,270 7,152 2,842 6.50 437 1985 8,897.84 7,572 6,548 2,705 6.53 414 1986 41,372.29 35,046 30,308 12,719 6.55 1,942 1987 2,370.39 1,999 1,729 736 6.56 112 1988 10,146.63 8,516 7,365 3,188 6.57 485 1989 262,284.46 219,036 189,425 83,351 6.58 12,667 1990 498,848.88 414,347 358,333 160,470 6.59 24,351 1991 623,193.44 514,654 445,079 203,042 6.60 30,764 1992 1,781,441.37 1,461,594 1,264,005 588,694 6.62 88,927 1993 10,004.23 8,155 7,053 3,352 6.63 506 1994 37,081.66 30,012 25,955 12,610 6.64 1,899 1996 26,302.45 20,955 18,122 9,232 6.66 1,386 1998 184,781.47 144,539 124,999 67,174 6.68 10,056 1999 5,966,732.03 4,619,053 3,994,615 2,210,786 6.69 330,461 2000 61,879.92 47,366 40,963 23,392 6.70 3,491 2002 211,294.44 157,595 136,290 83,456 6.72 12,419 2004 54,290.08 39,242 33,937 22,525 6.74 3,342 2005 1,246,716.70 884,725 765,121 531,464 6.75 78,735 2006 157,819.05 109,743 94,907 69,225 6.76 10,240 2007 68,796.53 46,746 40,427 31,122 6.77 4,597 2010 3,859,163.22 2,392,425 2,068,999 1,944,530 6.81 285,540 2012 8,456.20 4,801 4,152 4,642 6.83 680 2014 142,589.08 71,221 61,593 86,700 6.85 12,657 2015 192,292.39 87,901 76,018 123,966 6.86 18,071 2016 135,878.39 55,198 47,736 93,578 6.88 13,601 2017 37,559.40 13,033 11,271 27,791 6.89 4,034 2019 3,891,000.00 716,943 620,021 3,426,619 6.92 495,176 24,429,123.27 16,494,560 14,264,704 11,141,585 1,656,957 DAVE JOHNSTON UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -4 1972 7,159,094.76 6,335,638 5,453,535 1,991,924 6.35 313,689 1975 2,612.91 2,296 1,976 741 6.40 116 1977 1,419.73 1,241 1,068 408 6.43 63 1978 124,221.03 108,291 93,214 35,976 6.44 5,586 1979 21,320.27 18,533 15,953 6,220 6.45 964 1980 109,340.59 94,738 81,548 32,166 6.47 4,972 1981 7,403.21 6,394 5,504 2,196 6.48 339 1985 21,377.17 18,191 15,658 6,574 6.53 1,007 1986 40,006.98 33,889 29,171 12,437 6.55 1,899 1987 997,343.87 841,096 723,991 313,246 6.56 47,751 1988 815,304.68 684,311 589,035 258,882 6.57 39,404 1989 2,363,843.07 1,974,068 1,699,221 759,176 6.58 115,376 1990 8,711.74 7,236 6,229 2,832 6.59 430 1991 591,267.61 488,288 420,304 194,614 6.60 29,487 1992 160,791.45 131,922 113,555 53,668 6.62 8,107 1993 1,050,101.56 855,949 736,776 355,329 6.63 53,594 1994 5,885.01 4,763 4,100 2,021 6.64 304 1995 75,815.64 60,898 52,419 26,429 6.65 3,974 1996 131,536.66 104,797 90,206 46,592 6.66 6,996 1997 661,697.27 522,579 449,821 238,344 6.67 35,734 1998 787,668.28 616,126 530,344 288,831 6.68 43,238 1999 329,398.42 254,999 219,496 123,079 6.69 18,397 2000 58,931.33 45,109 38,829 22,460 6.70 3,352 2001 247,410.88 187,065 161,020 96,287 6.71 14,350 2002 37,936.19 28,295 24,356 15,098 6.72 2,247 2003 4,292,124.88 3,154,262 2,715,098 1,748,712 6.73 259,838 2004 47,888.33 34,615 29,796 20,008 6.74 2,969 2005 1,672,924.50 1,187,181 1,021,891 717,950 6.75 106,363 2006 258,333.24 179,639 154,628 114,038 6.76 16,870 2007 49,273.97 33,481 28,819 22,425 6.77 3,312 2008 450,420.02 298,141 256,631 211,806 6.78 31,240 2009 12,155,072.58 7,808,263 6,721,128 5,920,148 6.79 871,892 2010 31,098.58 19,279 16,595 15,748 6.81 2,312 2011 287,671.76 171,334 147,479 151,699 6.82 22,243 2012 255,774.08 145,207 124,990 141,015 6.83 20,646 2013 112,063.58 60,089 51,723 64,823 6.84 9,477 2014 301,021.54 150,354 129,420 183,642 6.85 26,809 2015 224,309.65 102,537 88,261 145,021 6.86 21,140 2016 179,501.29 72,920 62,767 123,914 6.88 18,011 2017 3,772,964.30 1,309,243 1,126,959 2,796,924 6.89 405,940 39,900,882.61 28,153,257 24,233,513 17,263,405 2,570,438 DAVE JOHNSTON COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1958 8,748.28 7,860 6,476 2,535 6.03 420 1960 12,140.94 10,875 8,960 3,545 6.09 582 1964 25,523.19 22,716 18,716 7,573 6.19 1,223 1965 2,105.72 1,871 1,542 627 6.21 101 1972 25,775.66 22,592 18,614 7,935 6.35 1,250 1973 26,377.12 23,071 19,008 8,160 6.36 1,283 1979 19,155.97 16,492 13,588 6,143 6.45 952 1980 9,419.26 8,083 6,660 3,042 6.47 470 1982 29,596.02 25,224 20,782 9,702 6.50 1,493 1983 29,089.78 24,705 20,355 9,608 6.51 1,476 1985 36,947.50 31,138 25,655 12,401 6.53 1,899 1986 11,555.34 9,694 7,987 3,915 6.55 598 1988 114,979.12 95,578 78,747 39,681 6.57 6,040 1991 34,451.46 28,178 23,216 12,269 6.60 1,859 1992 41,043.25 33,350 27,477 14,797 6.62 2,235 1995 1,331,697.21 1,059,379 872,829 498,819 6.65 75,010 1996 60,681.75 47,881 39,449 23,053 6.66 3,461 1997 173,517.12 135,718 111,819 66,904 6.67 10,031 2001 37,799.67 28,305 23,321 15,613 6.71 2,327 2004 736,852.03 527,491 434,603 324,354 6.74 48,124 2005 123,443.68 86,759 71,481 55,666 6.75 8,247 2006 4,568.97 3,147 2,593 2,113 6.76 313 2007 150,955.29 101,585 83,697 71,787 6.77 10,604 2008 302,515.38 198,315 163,393 148,198 6.78 21,858 2010 203,075.96 124,683 102,727 106,441 6.81 15,630 2012 5,845,303.72 3,286,559 2,707,818 3,312,845 6.83 485,043 2014 8,612.26 4,260 3,510 5,361 6.85 783 2017 52,745.80 18,127 14,935 39,393 6.89 5,717 2020 2,435,000.00 168,541 138,862 2,369,188 6.94 341,382 11,893,677.45 6,152,177 5,068,820 7,181,668 1,050,411 GADSBY UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1951 2,471,914.31 2,329,429 2,697,500 120,482 8.54 14,108 1972 1,519.62 1,340 1,552 181 10.09 18 1979 9,747.86 8,346 9,665 1,448 10.39 139 1980 42,862.74 36,514 42,284 6,580 10.43 631 1982 757.29 638 739 125 10.51 12 1988 5,559.52 4,507 5,219 1,119 10.72 104 1994 1,942,515.26 1,491,112 1,726,722 487,746 10.91 44,706 1999 10,052.82 7,227 8,369 3,091 11.06 279 2003 384,328.80 256,379 296,889 141,246 11.18 12,634 2008 128,647.28 74,224 85,952 60,706 11.33 5,358 4,997,905.50 4,209,716 4,874,890 822,722 77,989 GADSBY UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1952 3,152,172.29 2,961,060 3,361,010 232,467 8.65 26,875 1957 42,562.94 39,376 44,695 3,827 9.13 419 1983 13,700.55 11,483 13,034 2,585 10.54 245 1984 114,772.23 95,608 108,522 22,319 10.58 2,110 1985 32,434.55 26,847 30,473 6,502 10.62 612 1986 57,702.79 47,456 53,866 11,915 10.65 1,119 1987 85,044.95 69,465 78,848 18,104 10.68 1,695 1994 169,991.71 130,489 148,114 45,676 10.91 4,187 1999 10,052.84 7,227 8,203 3,257 11.06 294 2000 292,230.83 206,662 234,576 98,567 11.09 8,888 2001 19,515.26 13,558 15,389 6,858 11.12 617 2002 21,098.32 14,377 16,319 7,733 11.15 694 2004 198,449.77 129,326 146,794 79,439 11.21 7,086 2005 260,722.21 165,592 187,958 109,265 11.24 9,721 2008 149,427.07 86,213 97,858 72,489 11.33 6,398 2009 81,919.13 45,384 51,514 41,874 11.36 3,686 2011 65,354.16 32,797 37,227 37,277 11.42 3,264 2012 938,476.60 442,624 502,409 567,454 11.45 49,559 2013 35,928.37 15,746 17,873 23,086 11.48 2,011 2014 76,278.96 30,553 34,680 52,278 11.52 4,538 5,817,835.53 4,571,843 5,189,361 1,442,972 134,018 GADSBY UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1955 3,493,190.57 3,250,342 3,618,187 364,051 8.96 40,631 1961 1,766.06 1,615 1,798 216 9.44 23 1965 7,062.62 6,378 7,100 952 9.71 98 1970 733.63 652 726 111 9.99 11 1985 5,555.61 4,599 5,119 1,214 10.62 114 1991 163,369.52 129,171 143,789 42,452 10.82 3,923 1992 11,979.30 9,385 10,447 3,209 10.85 296 1996 31,625.14 23,713 26,397 9,656 10.97 880 1999 299,503.65 215,305 239,671 101,763 11.06 9,201 2000 109,450.42 77,402 86,162 38,612 11.09 3,482 2002 815,143.01 555,476 618,340 310,923 11.15 27,885 2003 31,183.66 20,802 23,156 12,393 11.18 1,108 2005 33,688.60 21,397 23,819 14,586 11.24 1,298 2006 160,385.80 99,008 110,213 72,627 11.27 6,444 2007 161,936.84 96,810 107,766 76,842 11.30 6,800 2009 263,741.15 146,114 162,650 138,015 11.36 12,149 2011 645,637.41 323,999 360,666 375,360 11.42 32,869 2012 64,445.97 30,395 33,835 39,634 11.45 3,461 2014 496,116.86 198,714 221,203 344,371 11.52 29,893 2015 223,408.80 80,213 89,291 165,395 11.55 14,320 2016 11,201.15 3,504 3,901 8,869 11.58 766 2017 18,622.16 4,827 5,373 15,856 11.62 1,365 2020 472,000.00 21,539 23,977 514,103 11.75 43,753 7,521,747.93 5,321,360 5,923,584 2,651,209 240,770 GADSBY COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1982 15,523.58 13,083 14,269 3,428 10.51 326 1985 1,530.51 1,267 1,382 363 10.62 34 1992 68,037.62 53,304 58,134 19,429 10.85 1,791 1994 100,562.87 77,194 84,189 30,452 10.91 2,791 1996 15,671.81 11,751 12,816 5,050 10.97 460 1999 30,362.87 21,827 23,805 10,809 11.06 977 2000 77,845.37 55,051 60,040 28,704 11.09 2,588 2001 98,488.98 68,423 74,623 37,654 11.12 3,386 2005 2,569.62 1,632 1,780 1,149 11.24 102 2009 48,460.88 26,848 29,281 25,964 11.36 2,286 459,054.11 330,380 360,319 163,003 14,741 HAYDEN UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1965 1,406,050.17 1,173,181 1,135,473 298,699 8.40 35,559 1982 72,839.83 57,335 55,492 18,804 8.97 2,096 1983 21,517.17 16,858 16,316 5,631 8.99 626 1985 2,008.24 1,557 1,507 541 9.04 60 1988 7,774.93 5,919 5,729 2,202 9.11 242 1989 22,083.03 16,694 16,157 6,367 9.14 697 1990 26,324.12 19,761 19,126 7,725 9.16 843 1991 8,380.15 6,243 6,042 2,505 9.18 273 1993 16,474.96 12,066 11,678 5,126 9.23 555 1994 170,995.90 124,078 120,090 54,326 9.25 5,873 1996 12,672.50 9,009 8,719 4,207 9.29 453 1997 140,009.40 98,402 95,239 47,570 9.31 5,110 1998 3,602.45 2,501 2,421 1,254 9.33 134 1999 151,487.29 103,771 100,436 54,081 9.35 5,784 2000 721,273.56 486,753 471,108 264,591 9.38 28,208 2001 1,280.57 851 824 483 9.40 51 2003 161,274.67 103,314 99,993 64,507 9.44 6,833 2009 478,085.58 259,121 250,792 236,855 9.56 24,776 2010 13,587.19 7,054 6,827 7,032 9.59 733 2011 22,457.61 11,103 10,746 12,161 9.61 1,265 2012 1,252,333.76 584,746 565,951 711,429 9.63 73,876 2013 106,109.37 46,284 44,796 63,435 9.65 6,574 2014 34,126.82 13,697 13,257 21,553 9.68 2,227 2016 16,324.16 5,177 5,011 11,640 9.73 1,196 2017 20,047.58 5,322 5,151 15,298 9.75 1,569 2018 410,000.00 84,050 81,348 336,852 9.78 34,443 5,299,121.01 3,254,847 3,150,229 2,254,874 240,056 HAYDEN UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1976 1,409,519.50 1,137,689 1,095,413 342,297 8.80 38,897 1981 2,982.38 2,359 2,271 771 8.94 86 1982 158,045.68 124,403 119,780 41,426 8.97 4,618 1983 5,147.11 4,033 3,883 1,367 8.99 152 1984 211.02 164 158 57 9.02 6 1985 2,935.12 2,275 2,190 803 9.04 89 1986 5,233.72 4,033 3,883 1,455 9.07 160 1987 667.32 511 492 189 9.09 21 1989 8,908.34 6,734 6,484 2,603 9.14 285 1991 3,914.24 2,916 2,808 1,185 9.18 129 1993 48,440.18 35,476 34,158 15,251 9.23 1,652 1994 8,550.65 6,205 5,974 2,747 9.25 297 1996 8,310.68 5,908 5,688 2,788 9.29 300 1997 1,795.92 1,262 1,215 617 9.31 66 1999 369,640.37 253,208 243,799 133,234 9.35 14,250 2000 67,516.46 45,564 43,871 24,996 9.38 2,665 2001 48,971.63 32,529 31,320 18,631 9.40 1,982 2007 25,981.95 15,085 14,524 11,977 9.52 1,258 2008 217,289.21 122,134 117,596 104,039 9.54 10,906 2009 19,758.98 10,709 10,311 9,843 9.56 1,030 2011 992,019.46 490,469 472,243 539,616 9.61 56,152 2012 262,720.80 122,671 118,113 149,863 9.63 15,562 2013 29,123.62 12,704 12,232 17,474 9.65 1,811 2014 68,290.16 27,408 26,390 43,266 9.68 4,470 2016 572,888.58 181,679 174,928 409,418 9.73 42,078 2020 87,000.00 4,291 4,132 84,608 9.84 8,598 4,425,863.08 2,652,419 2,553,857 1,960,524 207,520 HAYDEN COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1965 1,533.38 1,279 1,199 365 8.40 43 1976 9,620.28 7,765 7,281 2,532 8.80 288 1982 619.72 488 458 175 8.97 20 1995 5,969.60 4,289 4,021 2,068 9.27 223 2001 49,540.29 32,906 30,853 19,678 9.40 2,093 2008 101,203.54 56,885 53,336 49,891 9.54 5,230 2009 25,447.21 13,792 12,932 13,025 9.56 1,362 2012 46,681.62 21,797 20,437 27,178 9.63 2,822 2014 4,951.77 1,987 1,863 3,188 9.68 329 245,567.41 141,188 132,380 118,099 12,410 HUNTER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1978 9,826,425.51 6,801,152 5,840,315 4,772,225 16.47 289,753 1983 4,751.95 3,150 2,705 2,427 17.07 142 1984 13,532.54 8,884 7,629 6,986 17.18 407 1987 87,950.14 55,966 48,059 46,927 17.50 2,682 1988 16,636.54 10,464 8,986 8,982 17.61 510 1989 863,208.30 536,621 460,809 471,455 17.71 26,621 1990 38,097.64 23,389 20,085 21,061 17.81 1,183 1991 45,522.09 27,577 23,681 25,483 17.91 1,423 1992 580,945.33 347,096 298,060 329,361 18.01 18,288 1994 74,039.84 42,923 36,859 43,104 18.20 2,368 1995 153,111.39 87,309 74,974 90,386 18.30 4,939 1996 93,814.46 52,581 45,153 56,167 18.39 3,054 1997 124,596.29 68,515 58,835 75,728 18.49 4,096 2000 817,329.28 421,453 361,912 520,804 18.77 27,747 2001 12,265,679.81 6,171,349 5,299,487 7,947,447 18.86 421,392 2002 149,692.61 73,354 62,991 98,677 18.95 5,207 2004 6,514,038.16 3,005,773 2,581,130 4,454,031 19.13 232,830 2005 1,046,505.39 466,523 400,615 729,611 19.22 37,961 2006 176,653.76 75,778 65,072 125,714 19.32 6,507 2007 1,423.82 586 503 1,035 19.41 53 2008 33,136.64 13,026 11,186 24,602 19.50 1,262 2009 19,990.82 7,456 6,403 15,187 19.60 775 2010 29,403,587.12 10,349,874 8,887,688 22,868,186 19.69 1,161,411 2011 10,767.69 3,545 3,044 8,585 19.79 434 2013 76,445.41 21,353 18,336 64,225 19.98 3,214 2014 1,005,577.31 252,729 217,025 868,999 20.08 43,277 2015 55,890.15 12,343 10,599 49,762 20.19 2,465 2016 78,392.03 14,776 12,689 71,975 20.29 3,547 2017 351,729.87 53,717 46,128 333,740 20.40 16,360 2018 1,477,000.00 168,975 145,103 1,450,057 20.51 70,700 65,406,471.89 29,178,237 25,056,061 45,582,928 2,390,608 HUNTER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1980 7,355,038.92 5,006,990 4,295,120 3,648,322 16.72 218,201 1984 7,087.94 4,653 3,991 3,664 17.18 213 1988 112,992.82 71,072 60,967 61,065 17.61 3,468 1989 25,561.55 15,891 13,632 13,975 17.71 789 1990 3,042.11 1,868 1,602 1,683 17.81 94 1991 1,561,187.97 945,758 811,295 874,788 17.91 48,844 1994 209,073.54 121,205 103,973 121,827 18.20 6,694 1995 1,290,733.53 736,014 631,371 762,621 18.30 41,673 1997 316,064.71 173,802 149,092 192,258 18.49 10,398 2001 58,079.30 29,222 25,067 37,658 18.86 1,997 2002 6,688,959.05 3,277,780 2,811,761 4,412,315 18.95 232,840 2003 43,320.11 20,624 17,692 29,094 19.04 1,528 2004 52,490.62 24,221 20,777 35,912 19.13 1,877 2005 196,155.07 87,444 75,012 136,836 19.22 7,119 2006 6,074,645.88 2,605,812 2,235,330 4,325,288 19.32 223,876 2008 32,308.49 12,701 10,895 23,998 19.50 1,231 2009 69,345.20 25,865 22,188 52,705 19.60 2,689 2011 19,719,836.56 6,493,158 5,569,991 15,727,432 19.79 794,716 2013 29,973.89 8,372 7,182 25,190 19.98 1,261 2015 632,116.12 139,602 119,754 562,931 20.19 27,882 2019 569,000.00 40,878 35,066 579,454 20.63 28,088 45,047,013.38 19,842,932 17,021,758 31,629,017 1,655,478 HUNTER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1983 21,534,961.82 14,141,357 12,045,078 10,997,332 17.07 644,249 1987 11,712.99 7,384 6,289 6,243 17.50 357 1991 17,310.91 10,390 8,850 9,673 17.91 540 1993 367,373.17 214,269 182,506 210,583 18.11 11,628 1994 44,855.65 25,763 21,944 26,052 18.20 1,431 1997 2,495,970.61 1,359,808 1,158,233 1,512,455 18.49 81,799 1998 99,432.07 53,110 45,237 61,155 18.58 3,291 2001 141,121.54 70,346 59,918 91,082 18.86 4,829 2002 482,368.37 234,186 199,471 316,663 18.95 16,710 2003 227,151.14 107,142 91,260 151,792 19.04 7,972 2004 45,331.56 20,724 17,652 30,853 19.13 1,613 2006 173,844.37 73,883 62,931 123,083 19.32 6,371 2007 8,362,897.83 3,409,839 2,904,373 6,043,928 19.41 311,382 2010 150,957.47 52,644 44,840 116,684 19.69 5,926 2011 26,737.29 8,722 7,429 21,180 19.79 1,070 2012 25,067,251.32 7,586,055 6,461,517 20,360,442 19.88 1,024,167 2013 103,219.77 28,564 24,330 86,115 19.98 4,310 2015 76,732.49 16,789 14,300 67,804 20.19 3,358 2016 22,952,222.64 4,286,261 3,650,876 20,908,002 20.29 1,030,458 2020 3,241,000.00 79,969 68,115 3,399,755 20.76 163,765 85,622,453.01 31,787,205 27,075,149 64,540,876 3,325,226 HUNTER UNITS 1 AND 2 COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1978 140,847.83 97,485 84,809 67,307 16.47 4,087 1980 204,285.51 139,069 120,986 99,643 16.72 5,960 1983 71,741.04 47,550 41,367 36,113 17.07 2,116 1993 57,568.07 33,890 29,483 32,690 18.11 1,805 1994 28,926.23 16,769 14,589 16,652 18.20 915 1995 2,519,148.96 1,436,492 1,249,704 1,470,977 18.30 80,381 2005 56,132.29 25,023 21,769 38,854 19.22 2,022 2010 68,530.86 24,122 20,985 53,028 19.69 2,693 2016 335,054.37 63,155 54,943 306,916 20.29 15,126 2017 242,120.30 36,977 32,169 229,321 20.40 11,241 3,724,355.46 1,920,532 1,670,804 2,351,500 126,346 HUNTER UNITS 1, 2 AND 3 COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -8 1978 352,826.01 244,201 210,953 170,099 16.47 10,328 1989 646.71 402 347 351 17.71 20 1994 26,041.49 15,097 13,042 15,083 18.20 829 2003 51,398.13 24,470 21,138 34,372 19.04 1,805 2005 56,975.52 25,399 21,941 39,593 19.22 2,060 2006 143,052.42 61,365 53,010 101,486 19.32 5,253 2009 519,196.56 193,655 167,289 393,444 19.60 20,074 2017 23,951.87 3,658 3,160 22,708 20.40 1,113 1,174,088.71 568,247 490,880 777,136 41,482 HUNTINGTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -7 1977 10,650,205.02 8,043,327 7,136,244 4,259,476 13.00 327,652 1980 44,583.47 33,056 29,328 18,376 13.21 1,391 1985 5,347.22 3,825 3,394 2,328 13.52 172 1987 93,842.29 66,007 58,563 41,848 13.64 3,068 1988 311,321.48 216,960 192,492 140,622 13.70 10,264 1989 59,542.26 41,099 36,464 27,246 13.76 1,980 1990 42,915.13 29,332 26,024 19,895 13.81 1,441 1991 6,278.21 4,244 3,765 2,952 13.87 213 1992 80,813.71 54,027 47,934 38,537 13.92 2,768 1993 25,158.36 16,615 14,741 12,178 13.98 871 1994 1,375,438.11 896,880 795,735 675,984 14.03 48,181 1996 8,166.23 5,176 4,592 4,146 14.14 293 1997 3,422,939.17 2,136,216 1,895,305 1,767,240 14.19 124,541 1999 36,181.47 21,812 19,352 19,362 14.29 1,355 2000 28,855.11 17,061 15,137 15,738 14.34 1,097 2001 159,981.45 92,632 82,185 88,995 14.39 6,185 2002 45,347.75 25,670 22,775 25,747 14.44 1,783 2003 68,861.64 38,022 33,734 39,948 14.49 2,757 2004 2,223,421.52 1,194,836 1,060,089 1,318,972 14.54 90,713 2005 8,981,286.42 4,685,152 4,156,786 5,453,191 14.59 373,762 2006 668,607.09 337,316 299,275 416,134 14.65 28,405 2007 159,388.09 77,521 68,779 101,767 14.70 6,923 2008 72,483.66 33,845 30,028 47,529 14.75 3,222 2009 177,284.20 79,076 70,158 119,536 14.80 8,077 2010 25,600,844.09 10,843,481 9,620,611 17,772,292 14.85 1,196,787 2012 375,020.84 139,587 123,845 277,427 14.96 18,545 2014 585,715.88 182,262 161,707 465,009 15.07 30,857 2016 1,073,517.47 255,256 226,470 922,194 15.19 60,711 2017 2,406,993.34 469,536 416,584 2,158,899 15.25 141,567 2018 4,180,000.00 614,491 545,192 3,927,408 15.32 256,358 2019 45,000.00 4,198 3,725 44,425 15.39 2,887 63,015,340.68 30,658,518 27,201,015 40,225,399 2,754,826 HUNTINGTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -7 1974 2,402,180.45 1,844,651 1,662,941 907,392 12.77 71,057 1977 10,974,497.31 8,288,241 7,471,795 4,270,917 13.00 328,532 1980 10,173.84 7,543 6,800 4,086 13.21 309 1981 247,218.18 182,124 164,184 100,340 13.27 7,561 1985 1,135.93 813 733 483 13.52 36 1987 97,715.35 68,732 61,961 42,594 13.64 3,123 1988 348,057.69 242,562 218,668 153,754 13.70 11,223 1989 14,705.08 10,150 9,150 6,584 13.76 478 1990 108,799.36 74,363 67,038 49,378 13.81 3,576 1991 231.34 156 141 107 13.87 8 1992 2,753,199.27 1,840,613 1,659,301 1,286,623 13.92 92,430 1993 52,618.60 34,750 31,327 24,975 13.98 1,786 1994 4,263,818.64 2,780,303 2,506,425 2,055,861 14.03 146,533 1995 16,118.04 10,369 9,348 7,899 14.08 561 1996 491,984.66 311,848 281,129 245,295 14.14 17,348 1997 48,182.14 30,070 27,108 24,447 14.19 1,723 1998 8,102,752.76 4,973,514 4,483,591 4,186,355 14.24 293,986 1999 570,333.34 343,819 309,951 300,306 14.29 21,015 2002 68,972.80 39,043 35,197 38,604 14.44 2,673 2003 2,437,154.94 1,345,680 1,213,122 1,394,634 14.49 96,248 2004 70,823.24 38,059 34,310 41,471 14.54 2,852 2006 4,259,808.05 2,149,094 1,937,394 2,620,600 14.65 178,881 2007 533,181.80 259,323 233,778 336,727 14.70 22,907 2008 948,557.08 442,907 399,278 615,678 14.75 41,741 2009 14,150.80 6,312 5,690 9,451 14.80 639 2010 98,695.95 41,804 37,686 67,919 14.85 4,574 2011 12,166,739.71 4,848,968 4,371,313 8,647,098 14.91 579,953 2012 35,557.11 13,235 11,931 26,115 14.96 1,746 2013 37,122.43 12,725 11,472 28,249 15.02 1,881 2014 33,540.54 10,437 9,409 26,479 15.07 1,757 2015 1,010,375.48 279,281 251,770 829,332 15.13 54,814 2016 1,457,807.58 346,631 312,486 1,247,369 15.19 82,118 2017 2,340,750.19 456,614 411,635 2,092,968 15.25 137,244 2019 5,229,000.00 487,831 439,776 5,155,254 15.39 334,974 2020 59,000.00 1,978 1,783 61,347 15.46 3,968 61,304,959.68 31,824,543 28,689,619 36,906,688 2,550,255 HUNTINGTON COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -8 1974 2,250,050.68 1,743,977 1,583,690 846,365 12.77 66,278 1977 292,313.58 222,826 202,346 113,352 13.00 8,719 1979 63,570.18 47,878 43,478 25,178 13.14 1,916 1980 8,004.72 5,990 5,439 3,206 13.21 243 1984 39,729.23 28,914 26,257 16,651 13.46 1,237 1986 104,026.11 74,499 67,652 44,696 13.58 3,291 1987 11,451.35 8,130 7,383 4,985 13.64 365 1990 12,428.78 8,574 7,786 5,637 13.81 408 1992 13,336.30 8,999 8,172 6,231 13.92 448 1994 1,904,364.62 1,253,382 1,138,185 918,529 14.03 65,469 1995 508,585.76 330,250 299,897 249,375 14.08 17,711 1997 6,469.89 4,076 3,701 3,286 14.19 232 1999 169,626.49 103,213 93,727 89,470 14.29 6,261 2000 41,428.79 24,724 22,452 22,291 14.34 1,554 2003 134,143.65 74,760 67,889 76,986 14.49 5,313 2005 23,276.45 12,256 11,130 14,009 14.59 960 2006 206,966.04 105,391 95,705 127,819 14.65 8,725 2007 64,806.53 31,814 28,890 41,101 14.70 2,796 2008 17,639.65 8,313 7,549 11,502 14.75 780 2011 67,725.05 27,244 24,740 48,403 14.91 3,246 2012 317,173.22 119,158 108,206 234,341 14.96 15,665 2014 20,267.49 6,366 5,781 16,108 15.07 1,069 2016 204,792.75 49,150 44,633 176,543 15.19 11,622 2017 55,336.20 10,895 9,894 49,869 15.25 3,270 2018 871,000.00 129,240 117,362 823,318 15.32 53,741 7,408,513.51 4,440,019 4,031,942 3,969,252 281,319 JIM BRIDGER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2028 NET SALVAGE PERCENT.. -5 1974 6,770,789.18 5,897,188 4,904,458 2,204,870 7.19 306,658 1979 56,850.19 48,762 40,553 19,139 7.29 2,625 1981 310,520.20 264,485 219,962 106,084 7.32 14,492 1982 38,083.81 32,310 26,871 13,117 7.34 1,787 1983 148,956.43 125,846 104,661 51,743 7.36 7,030 1984 17,814.35 14,989 12,466 6,239 7.37 847 1985 59,059.63 49,464 41,137 20,875 7.39 2,825 1986 413,764.74 344,830 286,781 147,671 7.41 19,929 1987 1,054.20 874 727 380 7.42 51 1990 3,068,064.48 2,500,986 2,079,971 1,141,496 7.47 152,811 1991 32,689.66 26,480 22,022 12,302 7.48 1,645 1992 38,442.73 30,919 25,714 14,651 7.50 1,953 1994 33,844.45 26,821 22,306 13,231 7.52 1,759 1995 43,204.23 33,940 28,227 17,138 7.54 2,273 1996 432,125.54 336,456 279,817 173,915 7.55 23,035 1998 5,391,018.43 4,112,687 3,420,359 2,240,210 7.58 295,542 1999 16,162.93 12,192 10,140 6,831 7.59 900 2000 88,929.67 66,223 55,075 38,301 7.61 5,033 2002 95,521.52 69,164 57,521 42,777 7.63 5,606 2003 91,438.54 65,098 54,139 41,871 7.65 5,473 2004 78,345.09 54,794 45,570 36,692 7.66 4,790 2006 2,520,526.84 1,688,819 1,404,524 1,242,029 7.69 161,512 2009 44,493.11 27,354 22,749 23,969 7.73 3,101 2010 18,104,292.77 10,724,974 8,919,537 10,089,970 7.74 1,303,614 2013 39,495.02 19,991 16,626 24,844 7.79 3,189 2014 6,893,264.27 3,239,624 2,694,267 4,543,660 7.80 582,521 2018 259,000.00 64,963 54,027 217,923 7.87 27,690 45,087,752.01 29,880,233 24,850,210 22,491,930 2,938,691 JIM BRIDGER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -5 1975 7,397,666.55 5,939,224 4,929,233 2,838,317 10.22 277,722 1979 63,072.58 49,737 41,279 24,947 10.39 2,401 1980 8,528.80 6,692 5,554 3,401 10.43 326 1981 310,521.14 242,357 201,143 124,904 10.47 11,930 1982 36,024.57 27,963 23,208 14,618 10.51 1,391 1983 78,139.48 60,324 50,066 31,981 10.54 3,034 1984 20,335.20 15,602 12,949 8,403 10.58 794 1985 35,159.81 26,805 22,247 14,671 10.62 1,381 1986 3,692.28 2,797 2,321 1,556 10.65 146 1987 9,600.04 7,222 5,994 4,086 10.68 383 1990 61,624.15 45,287 37,586 27,120 10.78 2,516 1991 73,996.57 53,888 44,724 32,972 10.82 3,047 1992 17,659.65 12,743 10,576 7,967 10.85 734 1993 47,193.41 33,719 27,985 21,568 10.88 1,982 1994 99,079.92 70,051 58,139 45,895 10.91 4,207 1995 45,993.00 32,151 26,684 21,609 10.94 1,975 1996 6,295.49 4,348 3,609 3,002 10.97 274 1997 2,656,778.60 1,811,103 1,503,117 1,286,501 11.00 116,955 1999 16,162.93 10,702 8,882 8,089 11.06 731 2001 71,627.84 45,833 38,039 37,170 11.12 3,343 2003 8,834.16 5,428 4,505 4,771 11.18 427 2005 8,058,549.05 4,714,142 3,912,481 4,548,995 11.24 404,715 2006 1,708,416.18 971,363 806,178 987,659 11.27 87,636 2008 122,595.07 65,148 54,069 74,656 11.33 6,589 2009 4,485,876.04 2,289,001 1,899,746 2,810,424 11.36 247,396 2012 8,609.52 3,740 3,104 5,936 11.45 518 2013 32,039,623.26 12,933,515 10,734,113 22,907,491 11.48 1,995,426 2014 133,719.09 49,331 40,942 99,463 11.52 8,634 2016 314,416.05 90,603 75,196 254,941 11.58 22,016 2017 374,253.84 89,357 74,161 318,805 11.62 27,436 58,314,044.27 29,710,176 24,657,829 36,571,918 3,236,065 JIM BRIDGER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 1976 8,071,074.62 6,033,663 5,300,054 3,335,996 13.53 246,563 1979 62,345.18 45,742 40,180 26,529 13.77 1,927 1981 265,191.58 191,940 168,603 115,152 13.92 8,272 1982 16,966.28 12,192 10,710 7,444 13.99 532 1984 17,815.29 12,608 11,075 7,987 14.13 565 1985 28,604.36 20,076 17,635 12,972 14.20 914 1986 3,148.40 2,190 1,924 1,445 14.27 101 1987 8,955.87 6,176 5,425 4,158 14.33 290 1988 2,879,063.39 1,966,284 1,727,211 1,353,386 14.40 93,985 1990 215,758.41 144,342 126,792 104,069 14.53 7,162 1991 41,892.40 27,718 24,348 20,477 14.59 1,403 1992 24,132.31 15,780 13,861 11,960 14.65 816 1994 33,844.47 21,567 18,945 17,269 14.77 1,169 1995 101,233.15 63,599 55,866 52,453 14.83 3,537 1996 5,796,290.52 3,586,696 3,150,604 3,051,427 14.89 204,931 1998 27,733.20 16,602 14,583 15,091 15.00 1,006 1999 74,641.11 43,854 38,522 41,344 15.06 2,745 2000 13,156.58 7,574 6,653 7,424 15.12 491 2001 19,718.11 11,112 9,761 11,337 15.17 747 2003 3,804,917.60 2,040,924 1,792,776 2,278,486 15.29 149,018 2004 343,970.90 179,475 157,653 210,396 15.34 13,716 2007 4,602,929.05 2,167,650 1,904,094 3,021,040 15.52 194,655 2008 111,433.66 50,348 44,226 75,008 15.57 4,817 2011 6,487,245.66 2,493,612 2,190,424 4,750,929 15.75 301,646 2015 9,565,880.41 2,528,781 2,221,317 8,014,175 16.00 500,886 2017 82,277.66 15,281 13,423 74,614 16.14 4,623 2019 473,000.00 41,891 36,798 469,312 16.29 28,810 43,173,220.17 21,747,677 19,103,465 27,091,881 1,775,327 JIM BRIDGER UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 1979 10,649,804.85 7,813,637 6,961,208 4,434,083 13.77 322,010 1982 117,741.46 84,610 75,379 50,604 13.99 3,617 1983 15,745.56 11,231 10,006 6,842 14.06 487 1984 44,899.23 31,775 28,309 19,734 14.13 1,397 1985 35,392.94 24,840 22,130 15,740 14.20 1,108 1986 112,230.04 78,075 69,557 50,529 14.27 3,541 1987 1,053.26 726 647 480 14.33 33 1988 34,348.85 23,459 20,900 15,854 14.40 1,101 1990 933,391.09 624,435 556,312 442,416 14.53 30,448 1991 2,761,691.23 1,827,260 1,627,915 1,327,095 14.59 90,959 1992 30,602.52 20,010 17,827 14,918 14.65 1,018 1993 8,655.07 5,589 4,979 4,282 14.71 291 1994 28,378.80 18,084 16,111 14,254 14.77 965 1995 42,179.55 26,499 23,608 21,524 14.83 1,451 1996 334,692.27 207,105 184,511 173,610 14.89 11,660 1997 395,347.81 240,839 214,565 208,457 14.94 13,953 1998 22,384.04 13,400 11,938 12,013 15.00 801 1999 1,829,837.46 1,075,097 957,809 1,000,117 15.06 66,409 2000 4,572,832.21 2,632,592 2,345,389 2,547,541 15.12 168,488 2001 319,121.97 179,840 160,220 181,240 15.17 11,947 2003 28,552.11 15,315 13,644 16,907 15.29 1,106 2004 9,202,331.26 4,801,545 4,277,720 5,568,774 15.34 363,023 2005 65,029.49 32,897 29,308 40,273 15.40 2,615 2006 122,861.66 60,074 53,520 77,942 15.46 5,042 2007 63,088.15 29,710 26,469 41,036 15.52 2,644 2008 7,471,922.09 3,375,950 3,007,651 4,987,306 15.57 320,315 2009 95,090.29 40,978 36,508 65,239 15.63 4,174 2010 56,041.01 22,894 20,396 39,568 15.69 2,522 2011 57,459.16 22,087 19,677 41,804 15.75 2,654 2012 995,118.24 356,274 317,406 747,370 15.81 47,272 2015 173,476.79 45,859 40,856 144,764 16.00 9,048 2016 3,297,988.37 748,998 667,286 2,861,561 16.07 178,069 2017 21,764.75 4,042 3,601 19,687 16.14 1,220 2020 1,929,000.00 59,981 53,437 2,010,593 16.37 122,822 45,870,053.58 24,555,707 21,876,802 27,204,155 1,794,210 JIM BRIDGER COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1975 801,685.19 597,085 521,851 327,935 13.45 24,382 1976 261,069.76 193,343 168,981 107,753 13.53 7,964 1978 120.85 88 77 51 13.69 4 1983 5,378.58 3,800 3,321 2,380 14.06 169 1985 17,244.87 11,990 10,479 7,800 14.20 549 1987 36,486.51 24,927 21,786 16,890 14.33 1,179 1988 267,816.86 181,199 158,368 125,518 14.40 8,717 1989 454,662.06 304,573 266,196 215,746 14.46 14,920 1990 127,298.82 84,367 73,737 61,200 14.53 4,212 1991 15,776.82 10,341 9,038 7,685 14.59 527 1993 31,383.33 20,076 17,546 15,720 14.71 1,069 1994 685,268.50 432,606 378,097 348,288 14.77 23,581 1995 110,354.60 68,681 60,027 56,949 14.83 3,840 1997 80,398.13 48,519 42,406 42,817 14.94 2,866 2001 275,621.03 153,874 134,486 157,673 15.17 10,394 2002 11,588.76 6,318 5,522 6,762 15.23 444 2003 10,459.87 5,558 4,858 6,230 15.29 407 2004 85,295.88 44,089 38,534 51,880 15.34 3,382 2005 63,476.48 31,811 27,803 39,482 15.40 2,564 2006 2,212,464.86 1,071,692 936,657 1,408,556 15.46 91,110 2007 291,852.67 136,157 119,001 190,363 15.52 12,266 2008 374,301.90 167,536 146,426 250,334 15.57 16,078 2012 88,458.59 31,374 27,421 66,345 15.81 4,196 2013 31,793.18 10,387 9,078 24,623 15.87 1,552 2014 333,241.08 98,457 86,051 267,184 15.94 16,762 2015 1,053,720.55 275,952 241,182 875,762 16.00 54,735 2016 391,312.88 88,040 76,947 337,845 16.07 21,023 2017 601,669.43 110,704 96,755 541,015 16.14 33,520 2018 516,000.00 71,559 62,542 484,418 16.21 29,884 2019 154,000.00 13,511 11,809 151,431 16.29 9,296 2020 1,040,000.00 32,036 27,999 1,074,401 16.37 65,632 10,430,202.04 4,330,650 3,784,980 7,271,034 467,224 NAUGHTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 3,772,980.22 3,499,918 1,892,618 2,295,390 7.63 300,837 1973 1,841.62 1,666 901 1,143 7.95 144 1979 393,336.66 348,873 188,657 247,947 8.10 30,611 1980 288,183.63 254,637 137,698 182,186 8.12 22,437 1982 50,060.54 43,872 23,724 31,843 8.16 3,902 1983 107,314.69 93,631 50,632 68,487 8.18 8,372 1984 26,513.48 23,016 12,446 16,984 8.21 2,069 1985 218,874.08 189,057 102,235 140,716 8.23 17,098 1988 29,241.55 24,847 13,436 19,022 8.28 2,297 1990 1,223.98 1,027 555 803 8.32 97 1992 80,801.89 66,781 36,113 53,578 8.36 6,409 1994 1,310,582.77 1,065,544 576,204 878,543 8.39 104,713 1995 4,551.83 3,667 1,983 3,070 8.41 365 1997 1,832,364.95 1,445,551 781,697 1,252,228 8.45 148,193 2000 68,561.82 52,101 28,174 47,929 8.50 5,639 2001 72,750.48 54,494 29,468 51,285 8.51 6,026 2002 668,081.35 492,336 266,236 475,334 8.53 55,725 2004 976,213.77 692,755 374,615 708,983 8.57 82,728 2005 227,638.91 158,172 85,533 167,146 8.58 19,481 2006 75,578.12 51,246 27,712 56,180 8.60 6,533 2007 3,529,068.27 2,328,227 1,259,014 2,658,252 8.62 308,382 2008 12,430.06 7,961 4,305 9,492 8.63 1,100 2010 18,982.45 11,275 6,097 14,973 8.67 1,727 2012 2,716,436.94 1,457,539 788,180 2,227,065 8.71 255,691 2017 3,419,144.52 1,063,543 575,122 3,220,128 8.81 365,508 2018 279,000.00 67,478 36,489 273,201 8.83 30,940 20,181,758.58 13,499,214 7,299,844 15,101,908 1,787,024 NAUGHTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1968 3,711,349.24 3,403,941 1,819,784 2,299,813 7.80 294,848 1979 410,441.68 364,044 194,622 260,968 8.10 32,218 1984 89,613.58 77,791 41,588 57,883 8.21 7,050 1987 19,531.38 16,688 8,922 12,758 8.27 1,543 1990 17,267.46 14,483 7,743 11,424 8.32 1,373 1992 9,242.79 7,639 4,084 6,176 8.36 739 1994 126,870.67 103,150 55,145 85,681 8.39 10,212 1996 454,175.15 362,190 193,631 310,504 8.43 36,833 1998 62,989.48 49,142 26,272 43,646 8.46 5,159 2000 98,095.78 74,544 39,852 69,034 8.50 8,122 2001 32,344.36 24,228 12,953 22,950 8.51 2,697 2002 3,554,049.92 2,619,122 1,400,211 2,544,784 8.53 298,333 2004 20,095.34 14,260 7,624 14,682 8.57 1,713 2005 248,385.20 172,587 92,267 183,441 8.58 21,380 2006 6,769,082.28 4,589,807 2,453,761 5,059,920 8.60 588,363 2007 43,185.83 28,491 15,232 32,705 8.62 3,794 2008 194,722.74 124,705 66,669 149,474 8.63 17,320 2009 35,799.90 22,138 11,835 27,903 8.65 3,226 2011 2,433,580.27 1,379,541 737,518 1,963,756 8.69 225,979 2012 48,105.71 25,812 13,799 39,598 8.71 4,546 2013 139,826.82 70,407 37,640 117,567 8.72 13,482 2014 80,278.48 37,326 19,955 69,154 8.74 7,912 2015 767,975.23 323,591 172,995 679,457 8.76 77,564 2016 3,794,034.65 1,405,927 751,624 3,459,754 8.78 394,049 2017 97,261.53 30,254 16,174 91,786 8.81 10,418 2020 4,061,000.00 240,261 128,446 4,379,264 8.88 493,160 27,319,305.47 15,582,069 8,330,345 21,994,084 2,562,033 NAUGHTON COMMON INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 41,042.03 38,072 19,996 25,561 7.63 3,350 1984 3,333.39 2,894 1,520 2,180 8.21 266 1988 10,127.37 8,605 4,519 6,722 8.28 812 1994 37,012.41 30,092 15,805 25,279 8.39 3,013 2002 20,423.76 15,051 7,905 14,765 8.53 1,731 2003 206,702.30 149,631 78,589 150,851 8.55 17,643 2004 496,068.19 352,027 184,891 365,745 8.57 42,677 2005 15,691.87 10,903 5,726 11,692 8.58 1,363 2008 260,419.65 166,779 87,595 201,471 8.63 23,345 2011 82,661.52 46,859 24,611 67,143 8.69 7,726 2012 18,642.32 10,003 5,254 15,439 8.71 1,773 2013 71,433.28 35,969 18,892 60,399 8.72 6,926 2019 479,000.00 76,617 40,241 491,449 8.85 55,531 1,742,558.09 943,502 495,543 1,438,696 166,156 WYODAK PLANT INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2039 NET SALVAGE PERCENT.. -5 1978 25,343,259.09 17,797,582 16,768,244 9,842,178 14.87 661,882 1981 17,289.37 11,876 11,189 6,965 15.15 460 1982 3,805.62 2,593 2,443 1,553 15.24 102 1983 19,222.35 12,991 12,240 7,944 15.33 518 1986 6,392.53 4,206 3,963 2,749 15.58 176 1988 27,476.86 17,718 16,693 12,157 15.74 772 1989 15,513.37 9,896 9,324 6,965 15.82 440 1991 1,095,592.42 682,792 643,302 507,070 15.97 31,751 1992 45,096.69 27,749 26,144 21,207 16.05 1,321 1993 139,974.82 85,001 80,085 66,889 16.12 4,149 1994 1,058,834.49 633,957 597,292 514,485 16.19 31,778 1995 435,930.81 256,996 242,132 215,595 16.27 13,251 1997 131,808.97 75,172 70,824 67,575 16.41 4,118 1999 13,890.02 7,627 7,186 7,399 16.55 447 2000 601,248.59 323,162 304,472 326,839 16.62 19,665 2001 150,100.32 78,850 74,290 83,316 16.69 4,992 2002 53,275.03 27,294 25,715 30,223 16.76 1,803 2003 6,644.13 3,313 3,121 3,855 16.83 229 2004 114,298.19 55,338 52,137 67,876 16.90 4,016 2005 90,555.88 42,456 40,001 55,083 16.97 3,246 2006 4,657,271.27 2,106,963 1,985,105 2,905,030 17.04 170,483 2007 18,303.32 7,961 7,501 11,718 17.11 685 2008 544,720.31 226,815 213,697 358,259 17.18 20,853 2009 172,323.01 68,276 64,327 116,612 17.26 6,756 2010 13,277.06 4,976 4,688 9,253 17.33 534 2011 22,844,549.90 8,038,449 7,573,539 16,413,239 17.40 943,290 2012 95,226.03 31,123 29,323 70,664 17.48 4,043 2014 8,157.13 2,210 2,082 6,483 17.63 368 2016 6,283,269.30 1,286,631 1,212,218 5,385,215 17.79 302,710 2017 364,503.03 60,877 57,356 325,372 17.87 18,208 2020 664,000.00 18,692 17,611 679,589 18.15 37,443 65,035,809.91 32,009,542 30,158,243 38,129,357 2,290,489 BLUNDELL GEOTHERMAL UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -9 1984 8,829,048.54 6,364,994 5,612,960 4,010,703 14.13 283,843 1985 15,965.16 11,414 10,065 7,337 14.20 517 1987 109,957.47 77,247 68,120 51,733 14.33 3,610 1992 9,126.74 6,079 5,361 4,587 14.65 313 1993 97,091.73 63,868 56,322 49,508 14.71 3,366 1994 6,681.12 4,337 3,825 3,458 14.77 234 1995 363,839.09 232,851 205,339 191,245 14.83 12,896 1999 150,995.77 90,374 79,696 84,889 15.06 5,637 2001 3,036,988.84 1,743,478 1,537,483 1,772,834 15.17 116,864 2003 119,036.35 65,043 57,358 72,392 15.29 4,735 2004 287,490.46 152,809 134,754 178,610 15.34 11,643 2005 11,318.86 5,833 5,144 7,194 15.40 467 2006 117,125.58 58,340 51,447 76,220 15.46 4,930 2007 582,787.66 279,581 246,548 388,690 15.52 25,044 2012 197,696.96 72,103 63,584 151,906 15.81 9,608 2013 3,007,733.16 1,010,412 891,030 2,387,399 15.87 150,435 2014 12,832.96 3,899 3,438 10,550 15.94 662 2016 98,460.69 22,779 20,088 87,235 16.07 5,428 2017 19,932.60 3,771 3,325 18,401 16.14 1,140 2019 28,000.00 2,526 2,228 28,292 16.29 1,737 17,102,109.74 10,271,738 9,058,117 9,583,183 643,109 BLUNDELL GEOTHERMAL UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 50-S0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -9 2007 15,455,428.12 7,414,445 6,255,030 10,591,387 15.52 682,435 2011 170,401.09 66,724 56,290 129,447 15.75 8,219 2012 9,593.67 3,499 2,952 7,505 15.81 475 2015 95,148.56 25,623 21,616 82,096 16.00 5,131 2016 286,340.04 66,245 55,886 256,225 16.07 15,944 2017 54,961.22 10,399 8,773 51,135 16.14 3,168 16,071,872.70 7,586,935 6,400,547 11,117,794 715,372 951,691,459.57 536,179,755 436,308,813 576,768,183 54,569,172 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 10.6 5.73 CHOLLA UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 4-2025 NET SALVAGE PERCENT.. -4 1978 911,819.23 858,100 506,020 442,272 4.28 103,335 1980 639,135.40 598,723 353,066 311,635 4.29 72,642 1981 40,939,449.97 38,260,995 22,562,433 20,014,595 4.29 4,665,407 1982 4,959.02 4,623 2,726 2,431 4.29 567 1983 47,282.94 43,967 25,927 23,247 4.29 5,419 1984 14,184.96 13,154 7,757 6,995 4.29 1,631 1985 255,219.77 235,990 139,163 126,266 4.29 29,433 1986 48,413.69 44,616 26,310 24,040 4.30 5,591 1987 2,414.98 2,218 1,308 1,204 4.30 280 1988 132,277.54 121,096 71,410 66,159 4.30 15,386 1990 266,800.63 242,422 142,956 134,517 4.30 31,283 1991 49,478.73 44,773 26,403 25,055 4.30 5,827 1994 19,953.26 17,796 10,494 10,257 4.31 2,380 1996 31,101.46 27,428 16,174 16,171 4.31 3,752 2001 35,529.12 30,166 17,789 19,161 4.32 4,435 2002 103,187.30 86,765 51,165 56,150 4.32 12,998 2003 86,789.65 72,201 42,577 47,684 4.32 11,038 2004 320,818.81 263,748 155,532 178,120 4.32 41,231 2005 789,443.80 640,430 377,660 443,361 4.32 102,630 2006 581,620.16 464,848 274,120 330,765 4.32 76,566 2007 277,965.95 218,450 128,820 160,265 4.32 37,098 2008 18,656,346.41 14,383,536 8,481,943 10,920,657 4.32 2,527,930 2009 1,086,205.38 819,213 483,088 646,565 4.32 149,668 2010 435,141.31 319,914 188,653 263,894 4.32 61,087 2012 636,323.29 437,725 258,126 403,651 4.32 93,438 2013 167,668.34 110,374 65,087 109,288 4.32 25,298 2014 747,992.62 466,460 275,071 502,842 4.32 116,399 2016 740,645.13 392,137 231,242 539,029 4.32 124,775 68,028,168.85 59,221,868 34,923,019 35,826,277 8,327,524 COLSTRIP GENERATING STATION INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -6 1984 5,394,275.19 4,780,362 3,313,295 2,404,636 6.89 349,004 1986 3,140,109.83 2,757,343 1,911,130 1,417,387 6.90 205,418 1987 95,949.65 83,845 58,113 43,593 6.90 6,318 1988 18,658.43 16,217 11,240 8,538 6.91 1,236 1989 12,834.22 11,094 7,689 5,915 6.91 856 1990 7,583.67 6,516 4,516 3,522 6.92 509 1992 15,729.69 13,345 9,249 7,424 6.92 1,073 1993 13,590.98 11,446 7,933 6,473 6.93 934 1995 2,593.93 2,151 1,491 1,259 6.93 182 1997 10,073.57 8,203 5,686 4,992 6.94 719 2000 639.06 503 349 329 6.95 47 2006 6,227.72 4,441 3,078 3,523 6.96 506 2007 8,125.21 5,658 3,922 4,691 6.96 674 2010 359.60 228 158 223 6.97 32 2011 43,937.74 26,756 18,545 28,029 6.97 4,021 2013 80,433.20 44,020 30,511 54,749 6.97 7,855 2014 163,641.87 83,370 57,784 115,676 6.97 16,596 2015 14,376.15 6,682 4,631 10,607 6.98 1,520 2016 96,498.21 39,932 27,677 74,611 6.98 10,689 2017 145,389.76 51,273 35,538 118,576 6.98 16,988 2018 6,000.00 1,667 1,155 5,205 6.98 746 2019 38,000.00 7,086 4,911 35,369 6.98 5,067 2020 43,000.00 3,047 2,112 43,468 6.98 6,228 9,358,027.68 7,965,185 5,520,714 4,398,796 637,218 CRAIG UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2025 NET SALVAGE PERCENT.. -1 1980 6,734,628.79 6,034,984 5,003,089 1,798,887 4.94 364,147 1993 11,635.42 9,921 8,225 3,527 4.96 711 1995 12,517.55 10,544 8,741 3,902 4.97 785 1996 2,899.04 2,426 2,011 917 4.97 185 2000 20,016.08 16,221 13,447 6,769 4.97 1,362 2006 19,966.30 14,968 12,409 7,757 4.98 1,558 2008 54,756.23 39,439 32,695 22,608 4.98 4,540 2010 40,293.37 27,527 22,820 17,876 4.98 3,590 2015 4,737.23 2,502 2,074 2,710 4.99 543 2017 29,377.98 12,191 10,107 19,565 4.99 3,921 6,930,827.99 6,170,723 5,115,618 1,884,518 381,342 CRAIG UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -1 1979 6,621,668.83 5,822,406 4,438,745 2,249,140 5.90 381,210 1993 51,284.02 42,395 32,320 19,477 5.95 3,273 1995 11,382.02 9,282 7,076 4,420 5.95 743 1997 2,377.06 1,907 1,454 947 5.96 159 2001 15,683.68 12,087 9,215 6,626 5.96 1,112 2008 24,518.57 16,703 12,734 12,030 5.97 2,015 2010 51,462.08 33,001 25,159 26,818 5.98 4,485 2011 64,291.87 39,704 30,269 34,666 5.98 5,797 2013 127,537.94 71,414 54,443 74,370 5.98 12,436 2014 5,565.05 2,917 2,224 3,397 5.98 568 2017 289,631.45 107,609 82,036 210,491 5.98 35,199 2019 2,853,000.00 574,001 437,593 2,443,937 5.99 408,003 10,118,402.57 6,733,426 5,133,267 5,086,320 855,000 CRAIG COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -1 1979 2,328,923.62 2,047,813 1,658,642 693,571 5.90 117,554 1982 1,183.22 1,030 834 361 5.91 61 1983 11,669.56 10,126 8,202 3,585 5.92 606 1984 651.56 563 456 202 5.92 34 1987 585.18 500 405 186 5.93 31 1991 17,464.89 14,616 11,838 5,801 5.94 977 1993 66,471.15 54,950 44,507 22,629 5.95 3,803 1994 21,715.86 17,834 14,445 7,488 5.95 1,258 1995 17,251.82 14,068 11,394 6,030 5.95 1,013 1996 1,659.65 1,343 1,088 588 5.95 99 1997 9,178.91 7,365 5,965 3,305 5.96 555 1999 12,965.78 10,212 8,271 4,824 5.96 809 2003 1,808.60 1,357 1,099 728 5.97 122 2007 87,805.15 61,279 49,633 39,050 5.97 6,541 2009 52,232.03 34,582 28,010 24,744 5.98 4,138 2011 191,880.00 118,496 95,977 97,822 5.98 16,358 2012 12,269.21 7,249 5,871 6,521 5.98 1,090 2013 23,499.75 13,159 10,658 13,077 5.98 2,187 2015 79,730.15 38,470 31,159 49,368 5.98 8,256 2017 41,756.86 15,514 12,566 29,609 5.98 4,951 2,980,702.95 2,470,526 2,001,022 1,009,488 170,443 DAVE JOHNSTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1958 965,017.97 889,055 863,277 130,691 6.66 19,623 1959 4,032.12 3,709 3,601 552 6.68 83 1964 208,885.76 190,474 184,951 30,201 6.74 4,481 1965 4,050.43 3,686 3,579 593 6.75 88 1966 10,188.63 9,255 8,987 1,508 6.76 223 1967 7,293.29 6,611 6,419 1,093 6.77 161 1968 34,544.78 31,247 30,341 5,240 6.78 773 1969 4,957.02 4,474 4,344 761 6.79 112 1970 3,792.73 3,415 3,316 591 6.80 87 1972 5,616.51 5,032 4,886 899 6.82 132 1973 198.86 178 173 32 6.82 5 1974 10,379.00 9,252 8,984 1,707 6.83 250 1975 328,158.12 291,680 283,223 54,780 6.84 8,009 1976 229,123.07 203,047 197,160 38,837 6.85 5,670 1977 162,602.24 143,678 139,512 27,968 6.85 4,083 1978 19,382.19 17,070 16,575 3,389 6.86 494 1981 331.79 289 281 61 6.88 9 1982 17,561.47 15,248 14,806 3,282 6.88 477 1983 7,675.75 6,637 6,445 1,461 6.89 212 1989 5,325.87 4,473 4,343 1,142 6.91 165 1990 165,783.28 138,410 134,397 36,360 6.92 5,254 1991 4,674.93 3,879 3,767 1,049 6.92 152 1992 58,012.99 47,824 46,437 13,316 6.92 1,924 1993 43,007.10 35,196 34,176 10,122 6.93 1,461 1994 76,824.46 62,400 60,591 18,538 6.93 2,675 1997 13,970.62 11,054 10,733 3,656 6.94 527 1999 30,836.26 23,886 23,193 8,568 6.95 1,233 2001 7,370.04 5,571 5,409 2,182 6.95 314 2002 128,875.73 96,060 93,275 39,467 6.95 5,679 2004 9,762.05 7,040 6,836 3,219 6.96 462 2007 56,156.50 38,000 36,898 20,943 6.96 3,009 2014 22,288.95 11,034 10,714 12,244 6.97 1,757 2016 126,372.04 50,814 49,341 80,823 6.98 11,579 2,773,052.55 2,369,678 2,300,970 555,274 81,163 DAVE JOHNSTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1960 380,441.01 349,365 327,611 64,243 6.69 9,603 1961 495,477.92 454,271 425,985 84,358 6.70 12,591 1964 88,203.31 80,429 75,421 15,429 6.74 2,289 1965 854.45 778 730 151 6.75 22 1966 1,766.20 1,604 1,504 315 6.76 47 1967 7,293.29 6,611 6,199 1,313 6.77 194 1968 2,498.18 2,260 2,119 454 6.78 67 1969 2,296.81 2,073 1,944 422 6.79 62 1970 1,459.28 1,314 1,232 271 6.80 40 1972 1,029.62 923 866 195 6.82 29 1974 10,378.99 9,252 8,676 2,014 6.83 295 1975 342,465.68 304,397 285,443 67,297 6.84 9,839 1976 235,257.69 208,483 195,501 46,814 6.85 6,834 1977 162,602.24 143,678 134,732 32,749 6.85 4,781 1978 19,382.19 17,070 16,007 3,957 6.86 577 1981 331.79 289 271 71 6.88 10 1982 17,561.47 15,248 14,299 3,790 6.88 551 1983 51,942.77 44,913 42,116 11,385 6.89 1,652 1989 5,325.87 4,473 4,194 1,291 6.91 187 1990 167,370.21 139,735 131,034 41,357 6.92 5,976 1991 4,674.93 3,879 3,637 1,178 6.92 170 1992 138,007.35 113,768 106,684 35,464 6.92 5,125 1993 6,444.54 5,274 4,946 1,692 6.93 244 1994 230,673.94 187,364 175,697 61,897 6.93 8,932 1999 30,836.26 23,886 22,399 9,363 6.95 1,347 2000 24,122.11 18,467 17,317 7,529 6.95 1,083 2001 15,234.38 11,515 10,798 4,893 6.95 704 2002 129,040.87 96,183 90,194 42,718 6.95 6,146 2004 8,732.82 6,298 5,906 3,089 6.96 444 2008 62,581.02 41,237 38,669 25,789 6.96 3,705 2014 711,303.87 352,130 330,204 402,439 6.97 57,739 2015 54,015.84 24,394 22,875 32,761 6.98 4,694 2017 29,756.67 10,197 9,562 21,087 6.98 3,021 2018 276,000.00 74,527 69,886 214,394 6.98 30,715 3,715,363.57 2,756,285 2,584,658 1,242,167 179,715 DAVE JOHNSTON UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1964 1,447,659.24 1,320,061 1,188,280 302,809 6.74 44,927 1965 854.46 778 700 180 6.75 27 1967 22,473.42 20,372 18,338 4,809 6.77 710 1968 2,498.19 2,260 2,034 539 6.78 79 1969 199.35 180 162 43 6.79 6 1970 9,562.18 8,610 7,750 2,099 6.80 309 1973 13,251.55 11,845 10,663 2,987 6.82 438 1974 1,135.87 1,012 911 259 6.83 38 1975 342,465.67 304,397 274,009 78,731 6.84 11,510 1980 70,564.98 61,729 55,567 17,115 6.87 2,491 1981 331.79 289 260 82 6.88 12 1982 17,561.47 15,248 13,726 4,363 6.88 634 1988 73,598.46 62,158 55,953 19,854 6.91 2,873 1989 5,325.87 4,473 4,026 1,459 6.91 211 1990 16,263.30 13,578 12,223 4,529 6.92 654 1991 4,674.93 3,879 3,492 1,323 6.92 191 1992 420,422.32 346,580 311,981 121,054 6.92 17,493 1993 6,444.53 5,274 4,747 1,890 6.93 273 1994 289,201.02 234,903 211,453 86,424 6.93 12,471 1996 274,284.99 219,041 197,174 85,339 6.94 12,297 1997 127,207.63 100,653 90,605 40,419 6.94 5,824 1999 201,089.52 155,766 140,216 66,906 6.95 9,627 2001 192,664.98 145,623 131,085 67,359 6.95 9,692 2002 142,065.91 105,892 95,321 51,007 6.95 7,339 2004 17,049.30 12,295 11,068 6,493 6.96 933 2005 12,115.24 8,573 7,717 4,762 6.96 684 2009 149,940.28 95,746 86,188 68,251 6.97 9,792 2010 9,601,629.38 5,918,972 5,328,083 4,561,596 6.97 654,461 2011 894,329.49 529,188 476,359 444,800 6.97 63,816 2012 308,531.92 173,865 156,508 161,280 6.97 23,139 2016 11,157.04 4,486 4,038 7,454 6.98 1,068 2017 16,389.17 5,616 5,055 11,825 6.98 1,694 2019 446,000.00 80,810 72,743 386,637 6.98 55,392 15,138,943.45 9,974,152 8,978,435 6,614,677 951,105 DAVE JOHNSTON UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1972 3,189,250.71 2,857,559 2,568,880 716,048 6.82 104,992 1973 24,621.30 22,007 19,784 5,576 6.82 818 1974 2,654.47 2,366 2,127 607 6.83 89 1975 12,125.58 10,778 9,689 2,800 6.84 409 1976 3,173.17 2,812 2,528 740 6.85 108 1977 2,512.85 2,220 1,996 593 6.85 87 1978 35,218.08 31,017 27,884 8,391 6.86 1,223 1981 331.79 289 260 82 6.88 12 1982 17,561.48 15,248 13,708 4,381 6.88 637 1990 41,035.70 34,260 30,799 11,468 6.92 1,657 1991 148,852.46 123,516 111,038 42,280 6.92 6,110 1992 73,475.40 60,570 54,451 21,229 6.92 3,068 1993 79,763.17 65,276 58,682 23,474 6.93 3,387 1994 50,991.60 41,418 37,234 15,288 6.93 2,206 1995 883,680.15 712,088 640,151 270,040 6.93 38,967 1997 44,827.17 35,469 31,886 14,286 6.94 2,059 1998 111,487.45 87,342 78,518 36,314 6.94 5,233 1999 30,836.27 23,886 21,473 10,288 6.95 1,480 2001 25,780.97 19,486 17,517 9,037 6.95 1,300 2003 176,446.27 129,502 116,419 65,320 6.95 9,399 2005 62,523.69 44,246 39,776 24,623 6.96 3,538 2006 62,947.80 43,621 39,214 25,622 6.96 3,681 2008 268,154.44 176,698 158,847 117,352 6.96 16,861 2009 68,503.62 43,744 39,325 31,234 6.97 4,481 2010 38,461.44 23,710 21,315 18,301 6.97 2,626 2012 7,052,577.61 3,974,292 3,572,797 3,691,357 6.97 529,606 2013 1,627,471.67 865,488 778,054 898,242 6.97 128,873 2016 42,369.01 17,037 15,316 28,324 6.98 4,058 2017 125,461.56 42,993 38,650 90,576 6.98 12,977 14,303,096.88 9,508,938 8,548,317 6,183,872 889,942 DAVE JOHNSTON COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1971 2,854.24 2,564 2,243 696 6.81 102 1975 73,890.44 65,677 57,467 18,640 6.84 2,725 1990 484,676.53 404,650 354,069 145,148 6.92 20,975 1991 43,500.92 36,097 31,585 13,221 6.92 1,911 1994 31,036.59 25,209 22,058 9,910 6.93 1,430 1997 4,750.54 3,759 3,289 1,604 6.94 231 2002 13,644.41 10,170 8,899 5,155 6.95 742 2003 35,048.88 25,724 22,508 13,592 6.95 1,956 2004 10,634.73 7,669 6,710 4,243 6.96 610 2006 92,813.58 64,316 56,276 39,322 6.96 5,650 2007 14,978.36 10,136 8,869 6,559 6.96 942 2008 65,848.81 43,391 37,967 29,857 6.96 4,290 2009 61,646.11 39,365 34,444 29,051 6.97 4,168 2010 25,272,418.31 15,579,309 13,631,889 12,398,701 6.97 1,778,867 2012 38,195.85 21,524 18,833 20,508 6.97 2,942 2013 34,043.73 18,104 15,841 19,224 6.97 2,758 2014 435,682.97 215,684 188,723 260,030 6.97 37,307 2015 149,368.75 67,457 59,025 94,825 6.98 13,585 2016 645,926.20 259,728 227,262 438,042 6.98 62,757 2017 26,926.64 9,227 8,074 19,661 6.98 2,817 2020 357,000.00 24,578 21,506 346,204 6.98 49,599 27,894,886.59 16,934,338 14,817,539 13,914,194 1,996,364 GADSBY UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1951 611,700.61 592,340 697,339 1953 695.56 670 793 1955 15,895.98 15,249 18,115 6 10.81 1 1958 5,047.77 4,804 5,707 47 10.96 4 1959 8,292.16 7,872 9,352 101 11.00 9 1970 15,545.68 14,245 16,923 799 11.38 70 1971 547.91 500 594 31 11.40 3 1973 13,058.05 11,824 14,047 840 11.45 73 1975 10,461.83 9,392 11,157 769 11.49 67 1976 2,490.63 2,225 2,643 196 11.52 17 1979 80,345.55 70,712 84,004 7,590 11.57 656 1980 55,879.88 48,910 58,104 5,599 11.59 483 1981 19,814.33 17,243 20,484 2,104 11.61 181 1982 18,463.42 15,974 18,977 2,072 11.62 178 1983 1,835.31 1,578 1,875 218 11.64 19 1985 723.14 613 728 96 11.67 8 1986 22,950.79 19,327 22,960 3,204 11.68 274 1994 257,522.38 201,231 239,057 54,518 11.78 4,628 1995 33,960.61 26,220 31,149 7,566 11.79 642 1996 36,297.31 27,663 32,863 8,516 11.80 722 1999 32,509.54 23,686 28,138 8,923 11.83 754 2004 44,334.20 29,156 34,637 15,904 11.86 1,341 2009 49,203.26 27,357 32,499 23,592 11.89 1,984 2012 18,637.71 8,775 10,424 10,823 11.91 909 1,356,213.61 1,177,566 1,392,569 153,515 13,023 GADSBY UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1952 814,247.67 786,750 923,343 4,899 10.65 460 1957 2,597.55 2,479 2,909 52 10.91 5 1958 4,881.20 4,646 5,453 112 10.96 10 1959 5,064.20 4,808 5,643 130 11.00 12 1964 13,911.44 13,016 15,276 583 11.19 52 1969 1,718.60 1,581 1,855 104 11.35 9 1970 2,514.62 2,304 2,704 163 11.38 14 1974 2,659.52 2,398 2,814 218 11.47 19 1976 1,204.24 1,076 1,263 110 11.52 10 1978 4,503.15 3,984 4,676 458 11.55 40 1979 68,049.90 59,891 70,289 7,288 11.57 630 1980 19,152.82 16,764 19,675 2,160 11.59 186 1981 7,283.73 6,338 7,438 865 11.61 75 1983 2,332.50 2,005 2,353 306 11.64 26 1994 309,171.43 241,591 283,535 68,920 11.78 5,851 2004 43,157.01 28,382 33,310 15,889 11.86 1,340 2010 28,322.61 15,012 17,618 14,669 11.90 1,233 2012 18,632.13 8,773 10,296 10,944 11.91 919 2017 13,117.59 3,362 3,946 11,008 11.93 923 1,362,521.91 1,205,160 1,414,396 138,879 11,814 GADSBY UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1955 728,194.12 698,564 786,496 43,645 10.81 4,037 1956 531.33 508 572 34 10.86 3 1957 1,181.72 1,128 1,270 77 10.91 7 1958 9,975.36 9,495 10,690 682 10.96 62 1959 7,412.50 7,037 7,923 527 11.00 48 1973 13,813.03 12,508 14,082 1,664 11.45 145 1976 1,682.77 1,503 1,692 226 11.52 20 1977 2,087.27 1,856 2,090 290 11.54 25 1978 1,989.71 1,760 1,982 287 11.55 25 1979 96,317.63 84,769 95,439 14,363 11.57 1,241 1980 60,324.49 52,800 59,446 9,324 11.59 804 1981 8,532.60 7,425 8,360 1,368 11.61 118 1983 2,739.73 2,355 2,651 472 11.64 41 1990 26,626.51 21,688 24,418 5,936 11.74 506 1992 461,378.28 368,543 414,934 111,038 11.76 9,442 1993 62,626.90 49,500 55,731 15,664 11.77 1,331 1994 7,955.75 6,217 7,000 2,070 11.78 176 1996 171,048.68 130,362 146,771 48,224 11.80 4,087 1998 14,689.14 10,877 12,246 4,499 11.82 381 2011 717,202.80 360,182 405,520 412,091 11.90 34,629 2012 18,632.14 8,773 9,877 11,363 11.91 954 2014 55,744.73 22,245 25,045 38,504 11.92 3,230 2,470,687.19 1,860,095 2,094,236 722,348 61,312 GADSBY COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -14 1955 63,879.83 61,281 63,857 8,966 10.81 829 1966 13,328.32 12,389 12,910 2,284 11.26 203 1971 17,412.51 15,896 16,564 3,286 11.40 288 1979 30,896.39 27,192 28,335 6,887 11.57 595 1980 82,673.11 72,361 75,403 18,844 11.59 1,626 1987 15,493.94 12,946 13,490 4,173 11.70 357 1991 18,787.73 15,159 15,796 5,622 11.75 478 1992 63,621.18 50,820 52,957 19,572 11.76 1,664 1994 229,800.68 179,569 187,118 74,854 11.78 6,354 1996 297,025.29 226,374 235,891 102,718 11.80 8,705 1997 5,129.48 3,855 4,017 1,831 11.81 155 1998 75,868.66 56,181 58,543 27,947 11.82 2,364 1999 60,402.93 44,009 45,859 23,000 11.83 1,944 2004 52,845.74 34,754 36,215 24,029 11.86 2,026 2005 49,242.37 31,521 32,846 23,290 11.87 1,962 2008 4,031.03 2,336 2,434 2,161 11.89 182 2009 30,388.88 16,896 17,606 17,037 11.89 1,433 2010 1,614,426.91 855,679 891,653 948,794 11.90 79,731 2012 21,153.22 9,960 10,379 13,736 11.91 1,153 2013 199,972.85 87,435 91,111 136,858 11.91 11,491 2014 145,122.98 57,912 60,347 105,094 11.92 8,817 3,091,504.03 1,874,525 1,953,332 1,570,982 132,357 HAYDEN UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1965 628,165.16 539,916 523,639 117,089 9.48 12,351 1980 2,860.84 2,330 2,260 658 9.72 68 1982 91,369.18 73,638 71,418 21,778 9.75 2,234 1983 11,413.62 9,150 8,874 2,768 9.76 284 1985 1,209.80 959 930 304 9.78 31 1987 1,201.05 939 911 314 9.80 32 1990 11,166.47 8,543 8,285 3,104 9.82 316 1991 16,284.63 12,356 11,984 4,627 9.83 471 1993 66,103.22 49,263 47,778 19,647 9.84 1,997 1997 6,683.51 4,765 4,621 2,196 9.87 222 1998 89,836.36 63,199 61,294 30,339 9.88 3,071 1999 9,567.91 6,638 6,438 3,321 9.88 336 2009 35,202.04 19,143 18,566 17,340 9.93 1,746 2012 14,964.22 6,991 6,780 8,483 9.94 853 2014 9,028.10 3,620 3,511 5,698 9.94 573 2017 11,299.69 2,980 2,890 8,636 9.95 868 1,006,355.80 804,430 780,179 246,304 25,453 HAYDEN UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1976 1,152,717.32 946,019 934,758 229,487 9.67 23,732 1979 227.73 184 182 48 9.71 5 1982 81,398.77 64,960 64,187 18,026 9.75 1,849 1987 617.85 478 472 152 9.80 16 1989 3,124.67 2,386 2,358 798 9.81 81 1991 2,233.57 1,678 1,658 598 9.83 61 1993 35,090.83 25,895 25,587 9,855 9.84 1,002 1999 11,531.81 7,922 7,828 3,819 9.88 387 2008 11,123.91 6,224 6,150 5,085 9.92 513 2009 5,834.13 3,142 3,105 2,788 9.93 281 2010 7,216.62 3,722 3,678 3,611 9.93 364 2017 437.15 114 113 329 9.95 33 1,311,554.36 1,062,724 1,050,073 274,597 28,324 HAYDEN COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1965 84,660.04 72,766 71,308 15,045 9.48 1,587 1976 54,404.18 45,091 44,187 11,305 9.67 1,169 1982 18,874.14 15,211 14,906 4,345 9.75 446 1986 446.35 351 344 111 9.79 11 1988 709.26 551 540 183 9.81 19 1989 426.13 329 322 112 9.81 11 1990 31,533.41 24,125 23,642 8,523 9.82 868 1991 2,963.54 2,249 2,204 819 9.83 83 1993 7,997.62 5,960 5,841 2,317 9.84 235 1999 308.97 214 210 105 9.88 11 202,323.64 166,847 163,503 42,867 4,440 HUNTER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1978 23,928,585.38 16,874,044 14,274,173 11,329,413 20.29 558,374 1984 50,199.75 33,475 28,317 25,396 20.67 1,229 1987 158,293.93 102,070 86,344 83,031 20.83 3,986 1989 51,201.53 32,202 27,240 27,545 20.92 1,317 1997 54,477.74 30,030 25,403 32,888 21.24 1,548 2001 237,317.98 118,976 100,645 153,285 21.37 7,173 2003 76,320.33 36,087 30,527 51,136 21.42 2,387 2004 88,285.08 40,359 34,141 60,324 21.45 2,812 2005 78,698.63 34,693 29,348 54,860 21.48 2,554 2007 57,576.17 23,356 19,757 41,849 21.52 1,945 2008 19,968.80 7,715 6,526 14,840 21.55 689 2009 19,342.41 7,078 5,987 14,709 21.57 682 2010 1,576,572.22 543,057 459,385 1,227,547 21.59 56,857 2011 56,963.48 18,311 15,490 45,461 21.61 2,104 2012 12,720.35 3,778 3,196 10,415 21.63 482 2014 7,169,226.32 1,743,328 1,474,724 6,196,348 21.66 286,073 33,635,750.10 19,648,559 16,621,204 19,369,048 930,212 HUNTER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1980 13,838,847.85 9,591,750 8,202,793 6,604,774 20.43 323,288 1986 8,908.13 5,811 4,970 4,562 20.78 220 1987 15,752.13 10,157 8,686 8,169 20.83 392 1989 6,214.39 3,908 3,342 3,307 20.92 158 1991 29,761.02 18,207 15,570 16,274 21.01 775 1995 16,238.45 9,307 7,959 9,416 21.17 445 1997 132,946.13 73,286 62,674 79,579 21.24 3,747 2002 77,671.74 37,842 32,362 50,747 21.40 2,371 2004 51,077.83 23,350 19,969 34,685 21.45 1,617 2005 78,319.99 34,526 29,526 54,276 21.48 2,527 2006 207,199.82 87,810 75,094 146,609 21.50 6,819 2007 35,327.56 14,331 12,256 25,545 21.52 1,187 2008 117,062.45 45,230 38,680 86,576 21.55 4,017 2009 53,422.70 19,548 16,717 40,445 21.57 1,875 2011 1,313,240.51 422,140 361,011 1,044,156 21.61 48,318 2013 68,500.37 18,583 15,892 57,403 21.64 2,653 2015 394,304.87 84,006 71,841 350,065 21.68 16,147 2017 62,302.57 9,118 7,798 58,866 21.71 2,711 2019 305,000.00 20,668 17,675 308,675 21.74 14,198 16,812,098.51 10,529,578 9,004,817 8,984,129 433,465 HUNTER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -7 1983 50,298,631.08 33,891,238 29,083,388 24,736,147 20.61 1,200,201 1986 54,344.66 35,453 30,424 27,725 20.78 1,334 2002 200,843.01 97,851 83,970 130,932 21.40 6,118 2005 20,125.22 8,872 7,613 13,921 21.48 648 2007 342,990.65 139,133 119,395 247,605 21.52 11,506 2008 7,107.61 2,746 2,356 5,249 21.55 244 2009 235,915.61 86,326 74,080 178,350 21.57 8,268 2010 119,063.87 41,012 35,194 92,204 21.59 4,271 2012 1,266,647.69 376,181 322,816 1,032,497 21.63 47,734 2014 227,578.22 55,340 47,489 196,019 21.66 9,050 2016 1,005,621.56 182,148 156,308 919,707 21.69 42,402 2017 262,698.28 38,447 32,993 248,094 21.71 11,428 54,041,567.46 34,954,747 29,996,026 27,828,451 1,343,204 HUNTER UNITS 1 AND 2 COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -6 1979 646.49 448 359 326 20.36 16 1980 32,254.04 22,146 17,762 16,427 20.43 804 1981 829.46 564 452 427 20.49 21 1983 17,697.42 11,813 9,474 9,285 20.61 451 2017 49,601.05 7,191 5,767 46,810 21.71 2,156 101,028.46 42,162 33,815 73,275 3,448 HUNTER UNITS 1, 2 AND 3 COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -5 1987 2,034.44 1,287 1,003 1,133 20.83 54 1991 29,121.51 17,483 13,627 16,951 21.01 807 1992 25,096.96 14,838 11,565 14,787 21.06 702 1994 46,775.58 26,766 20,862 28,252 21.14 1,336 1996 48,140.87 26,563 20,704 29,844 21.21 1,407 1997 24,059.00 13,014 10,143 15,118 21.24 712 2000 61,425.55 31,025 24,182 40,315 21.34 1,889 2002 45,666.72 21,833 17,017 30,933 21.40 1,445 2003 21,709.05 10,073 7,851 14,943 21.42 698 2004 342,637.98 153,708 119,804 239,966 21.45 11,187 2005 124,083.32 53,677 41,837 88,450 21.48 4,118 2006 211,837.46 88,098 68,666 153,763 21.50 7,152 2007 129,978.77 51,740 40,328 96,150 21.52 4,468 2008 84,352.65 31,983 24,928 63,642 21.55 2,953 2009 63,729.29 22,884 17,836 49,079 21.57 2,275 2010 96,389.98 32,581 25,395 75,815 21.59 3,512 2011 30,531.57 9,631 7,507 24,551 21.61 1,136 2012 20,423.15 5,952 4,639 16,805 21.63 777 2014 72,572.12 17,317 13,497 62,703 21.66 2,895 2017 132,741.94 19,064 14,859 124,520 21.71 5,736 2018 246,000.00 26,279 20,483 237,817 21.72 10,949 2019 327,000.00 21,744 16,948 326,402 21.74 15,014 2020 321,000.00 7,425 5,787 331,263 21.75 15,230 2,507,307.91 704,965 549,470 2,083,204 96,452 HUNTINGTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -6 1977 14,958,512.24 11,545,880 10,723,969 5,132,054 15.13 339,197 1980 72,842.05 55,125 51,201 26,012 15.23 1,708 1981 2,676.78 2,011 1,868 970 15.27 64 1983 23,891.69 17,675 16,417 8,908 15.33 581 1986 44,913.57 32,388 30,082 17,526 15.41 1,137 1987 191,604.14 136,888 127,143 75,957 15.43 4,923 1989 48,830.95 34,185 31,751 20,009 15.48 1,293 1990 79,722.79 55,203 51,273 33,233 15.50 2,144 1991 17,175.62 11,756 10,919 7,287 15.52 470 1994 129,933.44 85,545 79,455 58,274 15.58 3,740 1996 43,804.46 27,973 25,982 20,451 15.62 1,309 1997 105,546.98 66,289 61,570 50,310 15.64 3,217 2001 192,171.20 111,431 103,499 100,203 15.70 6,382 2002 42,672.58 24,165 22,445 22,788 15.71 1,451 2004 206,569.89 110,719 102,837 116,127 15.74 7,378 2005 631,389.75 328,031 304,680 364,594 15.75 23,149 2006 134,096.31 67,320 62,528 79,614 15.76 5,052 2008 126,919.16 58,796 54,611 79,924 15.78 5,065 2009 99,894.09 44,123 40,982 64,906 15.79 4,111 2010 812,957.30 340,273 316,050 545,685 15.80 34,537 2011 945,054.08 372,023 345,540 656,217 15.81 41,506 2013 11,300.12 3,809 3,538 8,440 15.83 533 2014 856,471.53 261,255 242,657 665,203 15.84 41,995 2018 151,000.00 21,557 20,022 140,038 15.87 8,824 2019 342,000.00 30,905 28,705 333,815 15.88 21,021 20,271,950.72 13,845,325 12,859,724 8,628,544 560,787 HUNTINGTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -6 1974 7,513,483.52 5,903,213 5,361,909 2,602,384 15.01 173,377 1979 5,887.64 4,486 4,075 2,166 15.20 142 1980 69,596.97 52,669 47,839 25,933 15.23 1,703 1982 33,041.10 24,637 22,378 12,646 15.30 827 1984 6,859.10 5,035 4,573 2,697 15.35 176 1987 340,433.49 243,216 220,914 139,946 15.43 9,070 1988 165,121.95 116,787 106,078 68,951 15.46 4,460 1989 29,189.63 20,435 18,561 12,380 15.48 800 1990 213,443.89 147,796 134,244 92,007 15.50 5,936 1991 22,397.80 15,331 13,925 9,816 15.52 632 1992 25,158.26 17,012 15,452 11,216 15.54 722 1993 179,330.70 119,700 108,724 81,367 15.56 5,229 1994 108,835.45 71,655 65,084 50,281 15.58 3,227 1997 86,460.91 54,302 49,323 42,326 15.64 2,706 2003 738,765.75 407,309 369,960 413,132 15.73 26,264 2004 139,844.47 74,955 68,082 80,153 15.74 5,092 2006 12,662,715.88 6,357,020 5,774,103 7,648,376 15.76 485,303 2007 102,027.29 49,318 44,796 63,353 15.77 4,017 2008 130,594.82 60,498 54,951 83,480 15.78 5,290 2009 95,168.13 42,036 38,181 62,697 15.79 3,971 2010 640,490.51 268,085 243,503 435,417 15.80 27,558 2011 48,301.40 19,014 17,270 33,929 15.81 2,146 2013 60,492.49 20,389 18,519 45,603 15.83 2,881 2014 135,513.89 41,337 37,547 106,098 15.84 6,698 2017 23,157.89 4,396 3,993 20,554 15.86 1,296 2020 660,000.00 21,359 19,400 680,200 15.88 42,834 24,236,312.93 14,161,990 12,863,384 12,827,108 822,357 HUNTINGTON COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -5 1974 29,512.53 22,969 19,209 11,779 15.01 785 1981 2,453.77 1,826 1,527 1,049 15.27 69 1982 19,927.49 14,718 12,309 8,615 15.30 563 1984 33,921.54 24,663 20,626 14,992 15.35 977 1985 20,291.31 14,627 12,233 9,073 15.38 590 1987 3,656.34 2,588 2,164 1,675 15.43 109 1989 6,249.72 4,334 3,625 2,938 15.48 190 1990 43,556.12 29,875 24,985 20,749 15.50 1,339 1992 97,201.06 65,108 54,451 47,610 15.54 3,064 1994 216,285.26 141,054 117,965 109,134 15.58 7,005 1997 16,332.29 10,161 8,498 8,651 15.64 553 1998 2,091.75 1,279 1,070 1,127 15.65 72 1999 150,853.83 90,451 75,645 82,751 15.67 5,281 2002 102,290.19 57,380 47,988 59,417 15.71 3,782 2004 72,360.98 38,419 32,130 43,849 15.74 2,786 2005 55,037.41 28,324 23,688 34,102 15.75 2,165 2006 35,310.32 17,559 14,685 22,391 15.76 1,421 2010 1,900,431.70 787,945 658,969 1,336,484 15.80 84,588 2011 482,384.47 188,100 157,311 349,193 15.81 22,087 2012 148,725.84 53,991 45,153 111,009 15.82 7,017 2015 203,183.55 54,364 45,465 167,877 15.85 10,592 2016 111,403.10 25,597 21,407 95,566 15.85 6,029 2017 72,311.98 13,598 11,372 64,555 15.86 4,070 2018 324,000.00 45,818 38,318 301,882 15.87 19,022 2019 423,000.00 37,864 31,666 412,484 15.88 25,975 2020 233,000.00 7,469 6,246 238,404 15.88 15,013 4,805,772.55 1,780,081 1,488,706 3,557,355 225,144 JIM BRIDGER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2028 NET SALVAGE PERCENT.. -5 1974 9,242,385.87 8,241,066 7,165,449 2,539,056 7.78 326,357 1977 639.00 564 490 181 7.80 23 1978 6,015.05 5,292 4,601 1,715 7.81 220 1979 4,081.60 3,578 3,111 1,175 7.82 150 1990 5,890.56 4,882 4,245 1,940 7.89 246 1994 4,812.63 3,868 3,363 1,690 7.91 214 1995 4,698.32 3,743 3,254 1,679 7.91 212 1997 15,862.97 12,386 10,769 5,887 7.92 743 2005 31,229.12 21,559 18,745 14,045 7.95 1,767 2006 360,855.01 243,457 211,681 167,217 7.95 21,034 2007 44,461.79 29,235 25,419 21,266 7.95 2,675 2010 645,795.40 383,783 333,692 344,393 7.96 43,265 2011 52,808.24 30,024 26,105 29,343 7.96 3,686 2014 203,152.08 95,330 82,888 130,422 7.97 16,364 2017 38,748.33 12,366 10,752 29,934 7.97 3,756 2019 22,000.00 3,638 3,163 19,937 7.97 2,502 10,683,435.97 9,094,771 7,907,729 3,309,878 423,214 JIM BRIDGER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -5 1975 7,911,403.58 6,541,410 5,777,507 2,529,467 11.49 220,145 1977 638.02 522 461 209 11.54 18 1978 6,015.05 4,902 4,330 1,986 11.55 172 1979 4,081.60 3,309 2,923 1,363 11.57 118 1980 201.25 162 143 68 11.59 6 1982 5,434.09 4,330 3,824 1,881 11.62 162 1984 307.49 242 214 109 11.66 9 1989 14,529.29 11,001 9,716 5,539 11.72 473 1990 32,418.50 24,321 21,481 12,559 11.74 1,070 1994 4,812.63 3,464 3,059 1,994 11.78 169 1995 4,698.33 3,341 2,951 1,982 11.79 168 2005 329,762.64 194,423 171,718 174,532 11.87 14,704 2006 45,053.46 25,782 22,771 24,535 11.88 2,065 2007 9,793.34 5,426 4,792 5,491 11.88 462 2009 156,720.82 80,258 70,886 93,671 11.89 7,878 2010 45,867.58 22,391 19,776 28,385 11.90 2,385 2011 49,954.07 23,107 20,409 32,043 11.90 2,693 2013 57,926.88 23,328 20,604 40,219 11.91 3,377 2014 122,492.73 45,023 39,765 88,852 11.92 7,454 2017 242,345.73 57,208 50,527 203,936 11.93 17,094 9,044,457.08 7,073,950 6,247,857 3,248,823 280,622 JIM BRIDGER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1976 6,364,822.32 4,865,256 4,223,453 2,523,258 15.96 158,099 1977 638.02 485 421 255 16.00 16 1978 6,015.05 4,537 3,938 2,437 16.05 152 1979 4,081.60 3,058 2,655 1,672 16.09 104 1980 201.25 150 130 83 16.12 5 1990 5,890.55 3,994 3,467 2,777 16.43 169 1994 4,812.63 3,096 2,688 2,414 16.52 146 1995 4,698.34 2,977 2,584 2,396 16.54 145 2001 24,970.45 14,089 12,230 14,238 16.65 855 2003 37,617.40 20,156 17,497 22,377 16.68 1,342 2004 21,595.91 11,229 9,748 13,144 16.70 787 2005 23,633.98 11,904 10,334 14,718 16.71 881 2007 310,609.96 145,158 126,009 203,237 16.74 12,141 2008 82,696.05 37,010 32,128 55,530 16.75 3,315 2010 98,856.42 39,872 34,612 70,176 16.77 4,185 2011 579,464.69 219,250 190,328 423,905 16.79 25,247 2015 68,399.10 17,670 15,339 57,164 16.82 3,399 2016 17,137.89 3,792 3,292 14,874 16.83 884 2019 1,391,000.00 118,989 103,293 1,371,167 16.86 81,327 9,047,141.61 5,522,672 4,794,146 4,795,824 293,199 JIM BRIDGER UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 1979 15,314,866.16 11,472,559 10,136,430 6,097,328 16.09 378,951 1980 201.25 150 133 81 16.12 5 1982 5,434.09 3,981 3,517 2,243 16.19 139 1984 307.49 222 196 130 16.26 8 1990 5,890.55 3,994 3,529 2,715 16.43 165 1994 4,812.63 3,096 2,735 2,366 16.52 143 1995 29,736.75 18,842 16,648 14,873 16.54 899 2003 43,624.27 23,374 20,652 25,590 16.68 1,534 2004 226,155.05 117,594 103,899 135,826 16.70 8,133 2005 15,330.02 7,722 6,823 9,427 16.71 564 2007 46,360.76 21,666 19,143 30,000 16.74 1,792 2008 150,991.89 67,575 59,705 100,346 16.75 5,991 2009 79,743.89 33,986 30,028 54,501 16.76 3,252 2010 27,829.25 11,224 9,917 19,582 16.77 1,168 2012 488,471.17 171,908 151,887 365,892 16.80 21,779 2016 131,858.84 29,176 25,778 113,992 16.83 6,773 2020 392,000.00 11,967 10,573 404,947 16.86 24,018 16,963,614.06 11,999,036 10,601,592 7,379,839 455,314 JIM BRIDGER COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -5 1974 1,247,352.12 955,991 806,471 503,248 15.87 31,711 1975 517,024.18 393,867 332,265 210,610 15.92 13,229 1976 7,227,722.59 5,472,734 4,616,783 2,972,326 15.96 186,236 1977 584.85 440 371 243 16.00 15 1978 451.25 337 284 190 16.05 12 1979 862,629.99 640,111 539,996 365,766 16.09 22,733 1981 9,452.35 6,912 5,831 4,094 16.16 253 1982 27,617.86 20,042 16,907 12,091 16.19 747 1984 52,439.91 37,421 31,568 23,494 16.26 1,445 1986 8,800.38 6,167 5,202 4,038 16.32 247 1989 18,226.77 12,383 10,446 8,692 16.40 530 1994 2,406.32 1,533 1,293 1,233 16.52 75 1996 13,809.18 8,528 7,194 7,305 16.56 441 1999 26,028.46 15,201 12,824 14,506 16.62 873 2003 20,085.62 10,661 8,994 12,096 16.68 725 2004 13,259.18 6,829 5,761 8,161 16.70 489 2005 554,059.63 276,448 233,211 348,552 16.71 20,859 2006 222,643.44 107,163 90,402 143,373 16.73 8,570 2007 648,408.45 300,164 253,218 427,611 16.74 25,544 2008 504,503.80 223,657 188,676 341,053 16.75 20,361 2009 284,039.17 119,914 101,159 197,082 16.76 11,759 2010 160,767.21 64,231 54,185 114,620 16.77 6,835 2011 199,325.42 74,707 63,023 146,269 16.79 8,712 2012 28,502.57 9,936 8,382 21,546 16.80 1,282 2013 490,963.43 157,128 132,553 382,959 16.81 22,782 2014 146,944.93 42,478 35,834 118,458 16.82 7,043 2015 14,644.71 3,748 3,162 12,215 16.82 726 2017 3,104,703.98 554,287 467,595 2,792,344 16.84 165,816 2018 1,148,000.00 154,110 130,007 1,075,393 16.85 63,822 2019 821,000.00 69,567 58,687 803,363 16.86 47,649 2020 961,000.00 29,061 24,516 984,534 16.86 58,395 19,337,397.75 9,775,756 8,246,800 12,057,467 729,916 NAUGHTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 1,339,912.67 1,279,006 720,473 766,830 8.54 89,793 1972 12,910.78 12,027 6,775 7,556 8.69 870 1975 17,817.25 16,430 9,255 10,522 8.73 1,205 1978 360,188.30 328,419 185,001 214,808 8.76 24,521 1979 147,349.21 133,798 75,369 88,188 8.77 10,056 1981 4,569.75 4,113 2,317 2,756 8.79 314 1982 6,156.11 5,514 3,106 3,727 8.80 424 1983 34,074.54 30,368 17,106 20,716 8.81 2,351 1985 15,810.00 13,943 7,854 9,695 8.82 1,099 1986 70,484.34 61,797 34,811 43,427 8.83 4,918 1987 8,744.79 7,620 4,292 5,414 8.84 612 1990 81,948.55 69,964 39,411 51,552 8.86 5,819 1991 61,269.43 51,919 29,246 38,763 8.86 4,375 1992 70,467.85 59,227 33,363 44,856 8.87 5,057 1993 38,279.27 31,891 17,964 24,526 8.88 2,762 1995 79,245.07 64,779 36,490 51,472 8.89 5,790 1997 48,987.38 39,177 22,069 32,307 8.90 3,630 1998 38,261.28 30,234 17,031 25,439 8.90 2,858 1999 59,541.45 46,422 26,150 39,941 8.91 4,483 2000 185,401.28 142,544 80,296 125,499 8.91 14,085 2001 343,324.83 259,953 146,433 234,657 8.91 26,336 2002 60,571.48 45,079 25,393 41,841 8.92 4,691 2003 65,659.18 47,983 27,029 45,853 8.92 5,140 2004 332,406.22 237,960 134,044 234,926 8.93 26,308 2006 532,514.74 363,669 204,857 386,234 8.93 43,251 2007 97,411.38 64,662 36,425 71,702 8.94 8,020 2009 20,605.79 12,795 7,208 15,665 8.94 1,752 2012 15,839,561.89 8,517,558 4,797,998 12,783,916 8.95 1,428,371 2014 261,704.23 121,367 68,367 222,125 8.96 24,791 2017 620,510.87 192,276 108,310 580,457 8.96 64,783 20,855,689.91 12,292,494 6,924,445 16,225,371 1,818,465 NAUGHTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1968 1,610,940.81 1,518,492 852,370 935,775 8.63 108,433 1976 277,476.76 254,956 143,114 164,886 8.74 18,866 1979 136,250.86 123,721 69,448 81,791 8.77 9,326 1980 3,025.57 2,735 1,535 1,823 8.78 208 1981 4,369.26 3,932 2,207 2,643 8.79 301 1982 26,358.15 23,610 13,253 16,005 8.80 1,819 1988 7,900.82 6,842 3,841 4,929 8.84 558 1989 3,268.47 2,811 1,578 2,050 8.85 232 1990 71,094.28 60,697 34,071 44,844 8.86 5,061 1992 47,417.43 39,853 22,371 30,263 8.87 3,412 1993 18,890.38 15,738 8,834 12,134 8.88 1,366 1995 76,538.89 62,567 35,121 49,838 8.89 5,606 2001 101,029.15 76,496 42,939 69,203 8.91 7,767 2002 100,851.82 75,057 42,131 69,814 8.92 7,827 2003 452,426.90 330,629 185,591 316,603 8.92 35,494 2004 171,959.07 123,101 69,100 121,775 8.93 13,637 2005 40,550.46 28,388 15,935 29,076 8.93 3,256 2006 1,228,444.34 838,938 470,918 892,655 8.93 99,961 2009 32,389.92 20,112 11,289 24,663 8.94 2,759 2010 98,021.44 58,400 32,781 76,022 8.95 8,494 2011 23,810,529.51 13,532,000 7,595,869 18,833,819 8.95 2,104,337 2014 106,119.88 49,214 27,625 90,168 8.96 10,063 2015 146,193.61 61,374 34,451 127,824 8.96 14,266 2016 1,436,617.46 529,964 297,483 1,297,163 8.96 144,773 2017 28,279.77 8,763 4,919 26,472 8.96 2,954 30,036,945.01 17,848,390 10,018,772 23,322,237 2,610,776 NAUGHTON COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -11 1963 86,194.25 82,276 47,095 48,581 8.54 5,689 1966 17,297.42 16,390 9,382 9,818 8.60 1,142 1968 384.58 363 208 219 8.63 25 1971 27,039.47 25,265 14,462 15,552 8.68 1,792 1974 616.85 571 327 358 8.71 41 1980 4,166.28 3,767 2,156 2,468 8.78 281 1982 125,825.48 112,708 64,514 75,152 8.80 8,540 1984 1,268.76 1,125 644 764 8.81 87 1985 244,146.92 215,312 123,245 147,758 8.82 16,753 1986 4,677.27 4,101 2,347 2,844 8.83 322 1987 76,134.60 66,342 37,974 46,535 8.84 5,264 1988 188,210.28 162,984 93,292 115,621 8.84 13,079 1990 7,914.93 6,757 3,868 4,918 8.86 555 1992 66,378.96 55,790 31,934 41,746 8.87 4,706 1996 18,724.35 15,147 8,670 12,114 8.89 1,363 1997 87,100.43 69,657 39,872 56,810 8.90 6,383 2003 83,788.21 61,232 35,049 57,956 8.92 6,497 2004 71,141.32 50,928 29,151 49,816 8.93 5,578 2005 458,469.00 320,959 183,717 325,183 8.93 36,415 2006 80,852.79 55,217 31,606 58,140 8.93 6,511 2007 150,116.74 99,648 57,039 109,591 8.94 12,259 2008 97,194.29 62,540 35,798 72,088 8.94 8,064 2009 231,727.02 143,885 82,360 174,857 8.94 19,559 2010 701,759.83 418,103 239,322 539,631 8.95 60,294 2011 2,841.11 1,615 924 2,229 8.95 249 2012 110,420.76 59,378 33,988 88,579 8.95 9,897 2013 93,522.65 47,088 26,953 76,857 8.95 8,587 2014 169,510.64 78,612 44,998 143,159 8.96 15,978 2016 310,476.62 114,534 65,559 279,070 8.96 31,146 2017 56,423.28 17,484 10,008 52,622 8.96 5,873 2018 109,000.00 26,312 15,061 105,929 8.96 11,822 2019 403,000.00 63,722 36,475 410,855 8.97 45,803 2020 124,000.00 7,130 4,081 133,559 8.97 14,890 4,210,325.09 2,466,942 1,412,079 3,261,381 365,444 WYODAK PLANT INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2039 NET SALVAGE PERCENT.. -4 1978 18,024,983.41 12,921,981 12,230,512 6,515,471 17.78 366,449 1990 490,617.94 313,284 296,520 213,723 18.27 11,698 1991 50,676.90 31,944 30,235 22,469 18.30 1,228 1992 25,553.71 15,891 15,041 11,535 18.33 629 2001 25,866.06 13,576 12,850 14,051 18.55 757 2002 27,666.75 14,146 13,389 15,384 18.57 828 2003 25,626.14 12,734 12,053 14,599 18.59 785 2005 17,397.87 8,100 7,667 10,427 18.63 560 2006 126,561.60 56,738 53,702 77,922 18.65 4,178 2007 326,935.63 140,745 133,214 206,799 18.66 11,082 2008 30,975.10 12,733 12,052 20,162 18.68 1,079 2009 62,654.25 24,484 23,174 41,987 18.69 2,246 2010 1,103,557.36 406,986 385,208 762,492 18.71 40,753 2011 6,957,881.78 2,403,430 2,274,820 4,961,377 18.72 265,031 2012 17,162.57 5,493 5,199 12,650 18.74 675 2013 460,354.66 134,955 127,733 351,035 18.75 18,722 2014 39,177.88 10,352 9,798 30,947 18.76 1,650 2016 488,493.01 96,968 91,779 416,254 18.78 22,165 2017 14,299.98 2,307 2,184 12,688 18.79 675 2018 26,000.00 3,140 2,972 24,068 18.80 1,280 2019 840,000.00 63,720 60,310 813,290 18.81 43,237 2020 25,000.00 673 637 25,363 18.82 1,348 29,207,442.60 16,694,380 15,801,045 14,574,695 797,055 BLUNDELL GEOTHERMAL UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -8 1984 4,252,006.88 3,120,883 2,797,492 1,794,675 16.26 110,374 1992 6,783.22 4,570 4,096 3,229 16.48 196 1994 11,667.21 7,647 6,855 5,746 16.52 348 1998 76,748.44 47,037 42,163 40,725 16.60 2,453 1999 5,798.58 3,483 3,122 3,140 16.62 189 2004 259,040.16 137,235 123,014 156,749 16.70 9,386 2005 9,999.57 5,132 4,600 6,199 16.71 371 2006 66,263.87 32,805 29,406 42,159 16.73 2,520 2009 161,344.05 70,061 62,801 111,450 16.76 6,650 2012 12,027.22 4,313 3,866 9,123 16.80 543 2015 132,172.72 34,789 31,184 111,562 16.82 6,633 2020 36,000.00 1,120 1,004 37,876 16.86 2,247 5,029,851.92 3,469,075 3,109,604 2,322,636 141,910 BLUNDELL GEOTHERMAL UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -8 2007 2,444,528.70 1,163,963 970,402 1,669,689 16.74 99,742 2,444,528.70 1,163,963 970,402 1,669,689 99,742 BLUNDELL GEOTHERMAL STEAM FIELD INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 2014 1,031,082.80 303,738 264,675 838,584 16.82 49,856 1,031,082.80 303,738 264,675 838,584 49,856 BLUNDELL GEOTHERMAL COMMON INTERIM SURVIVOR CURVE.. IOWA 80-R2.5 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -8 2012 42,208.95 15,135 11,711 33,875 16.80 2,016 42,208.95 15,135 11,711 33,875 2,016 486,388,543.71 325,644,175 258,499,852 256,256,488 27,229,137 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 9.4 5.60 CHOLLA UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 4-2025 NET SALVAGE PERCENT.. -4 1981 2,567,584.34 2,337,410 1,381,792 1,288,496 4.10 314,267 1984 16,883.59 15,263 9,023 8,536 4.11 2,077 1987 867.85 778 460 443 4.12 108 1988 14,919.81 13,332 7,881 7,635 4.13 1,849 1999 48,973.00 41,494 24,530 26,402 4.16 6,347 2004 231,746.54 187,342 110,750 130,267 4.18 31,164 2006 10,541.49 8,293 4,903 6,061 4.19 1,447 2009 840,269.64 625,043 369,503 504,378 4.20 120,090 2011 114,363.33 80,539 47,612 71,326 4.21 16,942 3,846,149.59 3,309,494 1,956,452 2,043,543 494,291 COLSTRIP GENERATING STATION INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -5 1987 21,838.86 18,194 11,501 11,430 6.46 1,769 1988 17,918.01 14,863 9,395 9,419 6.46 1,458 1989 5,533.87 4,567 2,887 2,924 6.47 452 1990 40,432.76 33,192 20,981 21,473 6.48 3,314 1992 57,083.71 46,311 29,274 30,664 6.50 4,718 1993 3,269.03 2,635 1,666 1,767 6.51 271 1994 58,237.28 46,631 29,476 31,673 6.51 4,865 1995 402.58 320 202 220 6.52 34 1996 2,796.69 2,205 1,394 1,543 6.53 236 1997 45,525.18 35,575 22,488 25,314 6.54 3,871 2000 11,288.24 8,558 5,410 6,443 6.56 982 2012 705.00 399 252 488 6.68 73 2015 75,154.61 34,275 21,666 57,246 6.72 8,519 2016 55,470.79 22,524 14,238 44,006 6.74 6,529 2017 27,281.64 9,454 5,976 22,670 6.76 3,354 2018 4,000.00 1,098 694 3,506 6.78 517 426,938.25 280,801 177,500 270,785 40,962 CRAIG UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2025 NET SALVAGE PERCENT.. -1 1980 210,065.22 182,586 151,762 60,404 4.69 12,879 1988 14,192.70 12,052 10,017 4,317 4.73 913 2010 10,979.44 7,388 6,141 4,948 4.83 1,024 235,237.36 202,026 167,920 69,669 14,816 GRAIG COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2026 NET SALVAGE PERCENT.. -1 1979 771,222.57 653,628 539,288 239,647 5.55 43,180 1989 2,999.72 2,457 2,027 1,003 5.61 179 1993 12,790.44 10,261 8,466 4,452 5.64 789 1994 1,740.19 1,388 1,145 612 5.64 109 2001 9,115.41 6,853 5,654 3,552 5.68 625 2002 33,852.23 25,142 20,744 13,447 5.69 2,363 2008 56,189.04 37,555 30,985 25,765 5.73 4,497 2015 32,745.41 15,619 12,887 20,186 5.80 3,480 920,655.01 752,903 621,196 308,665 55,222 DAVE JOHNSTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1997 2,530.98 1,940 1,822 785 6.54 120 2,530.98 1,940 1,822 785 120 DAVE JOHNSTON UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1999 227,813.00 171,321 159,986 74,661 6.55 11,399 227,813.00 171,321 159,986 74,661 11,399 DAVE JOHNSTON UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1997 375,157.89 287,580 265,981 120,432 6.54 18,415 2007 188,548.58 124,645 115,283 78,922 6.63 11,904 2017 6,105.88 2,076 1,920 4,369 6.76 646 569,812.35 414,301 383,185 203,722 30,965 DAVE JOHNSTON COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -3 1960 20,950.50 18,298 16,358 5,221 6.19 843 1964 35,453.19 30,789 27,525 8,991 6.24 1,441 1968 2,326.30 2,007 1,794 602 6.28 96 1972 130,106.34 111,413 99,603 34,406 6.32 5,444 1985 18,322.62 15,105 13,504 5,368 6.44 834 1997 6,285.79 4,818 4,307 2,167 6.54 331 2001 994,162.12 730,461 653,032 370,955 6.57 56,462 2002 145,233.28 105,292 94,131 55,459 6.58 8,428 2003 96,680.22 69,058 61,738 37,843 6.59 5,742 2004 3,802.24 2,672 2,389 1,528 6.60 232 2006 2,608,927.78 1,764,520 1,577,481 1,109,714 6.62 167,631 2007 114,399.95 75,627 67,611 50,221 6.63 7,575 2010 3,059,353.53 1,850,031 1,653,928 1,497,206 6.66 224,806 2016 133,521.28 53,184 47,547 89,980 6.74 13,350 2017 8,175.49 2,779 2,484 5,936 6.76 878 7,377,700.63 4,836,054 4,323,434 3,275,598 494,093 GADSBY UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -10 1951 18,931.78 16,259 18,963 1,862 9.43 197 18,931.78 16,259 18,963 1,862 197 GADSBY UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -10 1952 11,329.90 9,714 11,349 1,114 9.46 118 11,329.90 9,714 11,349 1,114 118 GADSBY UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -10 1955 42,068.08 35,864 42,137 4,137 9.56 433 42,068.08 35,864 42,137 4,137 433 GADSBY COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -12 1987 994.98 769 864 250 10.42 24 1994 260,893.02 189,968 213,504 78,697 10.58 7,438 2001 11,332.32 7,489 8,417 4,275 10.74 398 2004 83,560.47 51,903 58,333 35,254 10.81 3,261 356,780.79 250,129 281,118 118,476 11,121 HAYDEN UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1965 1,097.83 875 861 248 8.49 29 1982 27,342.90 20,647 20,305 7,311 8.81 830 1984 2,618.81 1,958 1,926 719 8.85 81 1991 4,823.09 3,451 3,394 1,477 8.97 165 1994 199,579.37 139,270 136,963 64,612 9.01 7,171 235,462.00 166,201 163,448 74,368 8,276 HAYDEN UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1976 178,154.90 137,786 140,365 39,571 8.70 4,548 1981 12,857.85 9,754 9,937 3,050 8.79 347 1982 17,122.24 12,929 13,171 4,122 8.81 468 208,134.99 160,469 163,473 46,744 5,363 HAYDEN COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1965 29,447.60 23,472 23,892 5,850 8.49 689 1976 112,268.40 86,829 88,384 25,007 8.70 2,874 1978 7,689.51 5,904 6,010 1,757 8.74 201 2017 2,456.96 636 647 1,834 9.48 193 151,862.47 116,841 118,933 34,448 3,957 HUNTER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -5 1978 654,382.65 408,688 356,832 330,270 16.22 20,362 2005 28,070.39 11,541 10,077 19,397 18.07 1,073 2007 63,897.37 24,359 21,268 45,824 18.21 2,516 746,350.41 444,588 388,177 395,491 23,951 HUNTER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -5 1983 1,339,832.29 804,267 698,892 707,932 16.58 42,698 1990 6,881.76 3,842 3,339 3,887 17.07 228 1991 83.81 46 40 48 17.13 3 1992 10,147.57 5,522 4,799 5,856 17.20 340 2005 51,605.47 21,218 18,438 35,748 18.07 1,978 2013 49,685.61 13,016 11,311 40,859 18.71 2,184 2017 70,968.27 10,329 8,976 65,541 19.14 3,424 1,529,204.78 858,240 745,793 859,872 50,855 HUNTER UNITS 1 AND 2 COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -5 1978 107,381.07 67,064 58,676 54,074 16.22 3,334 1980 583,703.97 359,080 314,167 298,723 16.37 18,248 1989 10,498.61 5,931 5,189 5,834 17.00 343 1991 16,490.82 9,094 7,957 9,359 17.13 546 1996 20,357.63 10,418 9,115 12,261 17.47 702 1999 14,357.25 6,937 6,069 9,006 17.67 510 2006 13,325.16 5,285 4,624 9,367 18.14 516 766,114.51 463,809 405,796 398,624 24,199 HUNTER UNITS 1, 2 AND 3 COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2042 NET SALVAGE PERCENT.. -5 2004 200,902.41 85,383 71,311 139,637 18.00 7,758 2005 78,198.79 32,152 26,853 55,256 18.07 3,058 2006 12,730.09 5,049 4,217 9,150 18.14 504 2008 152,856.98 55,697 46,518 113,982 18.29 6,232 2013 2,579.53 676 565 2,144 18.71 115 447,267.80 178,957 149,463 320,168 17,667 HUNTINGTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -5 1977 380,638.19 267,411 244,182 155,488 12.81 12,138 1992 154,044.05 96,346 87,977 73,769 13.42 5,497 2006 75,991.23 36,229 33,082 46,709 13.96 3,346 2007 33,885.45 15,599 14,244 21,336 14.00 1,524 2009 23,226.21 9,817 8,964 15,423 14.10 1,094 2013 501,503.88 164,208 149,944 376,635 14.30 26,338 1,169,289.01 589,610 538,393 689,361 49,937 HUNTINGTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -5 1974 293,651.23 209,430 194,343 113,991 12.68 8,990 1991 103,300.15 65,324 60,618 47,847 13.38 3,576 1992 83,271.12 52,081 48,329 39,106 13.42 2,914 1994 55,170.34 33,687 31,260 26,669 13.50 1,975 2010 381,372.45 153,397 142,346 258,095 14.14 18,253 916,765.29 513,919 476,897 485,707 35,708 HUNTINGTON COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -5 1977 704.46 495 414 325 12.81 25 1978 478.25 334 279 223 12.86 17 1999 123,840.89 70,096 58,654 71,379 13.69 5,214 2004 6,213.02 3,148 2,634 3,890 13.88 280 2006 2,633.47 1,256 1,051 1,714 13.96 123 2007 124,040.54 57,102 47,781 82,462 14.00 5,890 2009 286,745.08 121,198 101,414 199,668 14.10 14,161 2011 46,517.08 17,651 14,770 34,073 14.19 2,401 2014 45,085.73 13,418 11,228 36,112 14.36 2,515 2016 23,249.87 5,302 4,437 19,976 14.49 1,379 2018 803,000.00 114,474 95,788 747,362 14.64 51,049 1,462,508.39 404,474 338,450 1,197,184 83,054 JIM BRIDGER UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2028 NET SALVAGE PERCENT.. -4 1974 252,537.21 212,146 191,384 71,255 7.14 9,980 1988 28,264.50 22,533 20,328 9,067 7.30 1,242 1996 9,002.67 6,783 6,119 3,244 7.39 439 289,804.38 241,462 217,831 83,565 11,661 JIM BRIDGER UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -4 1975 146,527.72 111,922 101,335 51,054 10.12 5,045 1988 28,263.56 20,139 18,234 11,160 10.45 1,068 1996 9,002.66 5,948 5,385 3,977 10.63 374 183,793.94 138,009 124,954 66,191 6,487 JIM BRIDGER UNIT 3 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -4 1976 141,176.34 96,836 88,235 58,588 13.37 4,382 1988 28,262.62 17,806 16,224 13,169 13.92 946 1996 9,002.66 5,157 4,699 4,664 14.27 327 178,441.62 119,799 109,158 76,421 5,655 JIM BRIDGER UNIT 4 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -4 1979 1,116,770.13 753,032 686,456 474,985 13.51 35,158 1993 32,788.70 19,573 17,843 16,258 14.14 1,150 1996 9,002.67 5,157 4,701 4,662 14.27 327 1,158,561.50 777,762 709,000 495,904 36,635 JIM BRIDGER COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -4 1974 6,054.63 4,195 3,349 2,948 13.28 222 1975 6,024.32 4,154 3,316 2,949 13.32 221 1976 45,133.08 30,958 24,712 22,226 13.37 1,662 1986 455,411.89 292,082 233,151 240,477 13.83 17,388 1996 8,587.76 4,920 3,927 5,004 14.27 351 1997 115,948.62 65,403 52,207 68,379 14.31 4,778 2001 20,134.13 10,538 8,412 12,528 14.48 865 2007 62,880.39 27,698 22,110 43,286 14.74 2,937 2009 131,022.73 52,888 42,217 94,046 14.85 6,333 2010 335,984.29 128,812 102,823 246,601 14.90 16,550 2012 470,035.75 158,618 126,615 362,222 15.01 24,132 2013 71,613.70 22,274 17,780 56,698 15.07 3,762 2015 96,243.13 24,124 19,257 80,836 15.21 5,315 2017 1,014,732.30 179,595 143,360 911,962 15.36 59,373 2,839,806.72 1,006,259 803,236 2,150,163 143,889 NAUGHTON UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -9 1963 87,024.65 76,748 46,636 48,221 7.73 6,238 87,024.65 76,748 46,636 48,221 6,238 NAUGHTON UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -9 1968 255,726.48 223,236 135,392 143,350 7.82 18,331 1983 60,466.89 50,341 30,532 35,377 8.05 4,395 1984 41,260.40 34,198 20,741 24,233 8.06 3,007 357,453.77 307,775 186,664 202,960 25,733 NAUGHTON COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -10 1994 19,002.94 14,908 8,296 12,607 8.20 1,537 2007 150,088.75 96,060 53,457 111,641 8.38 13,322 2008 31,434.57 19,531 10,869 23,709 8.39 2,826 2009 1,334,917.46 801,237 445,886 1,022,524 8.41 121,584 2010 41,431.48 23,905 13,303 32,272 8.43 3,828 1,576,875.20 955,641 531,811 1,202,752 143,097 WYODAK PLANT INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2039 NET SALVAGE PERCENT.. -3 1978 144,782.92 93,569 91,044 58,083 14.63 3,970 1989 4,342.70 2,565 2,496 1,977 15.23 130 1997 4,635.79 2,458 2,392 2,383 15.65 152 2002 290,152.61 138,762 135,017 163,840 15.91 10,298 2004 22,085.91 10,010 9,740 13,009 16.01 813 2005 8,010.16 3,517 3,422 4,828 16.07 300 2009 393,338.03 146,875 142,911 262,227 16.30 16,088 2011 289,850.80 96,439 93,836 204,710 16.43 12,460 2014 24,676.91 6,372 6,200 19,217 16.65 1,154 2017 47,950.13 7,714 7,506 41,883 16.91 2,477 1,229,825.96 508,281 494,563 772,157 47,842 BLUNDELL GEOTHERMAL UNIT 1 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 1984 476,414.61 319,433 285,420 224,344 13.74 16,328 1998 42,829.00 24,448 21,845 23,982 14.35 1,671 2006 49,943.03 23,456 20,958 32,481 14.70 2,210 2013 31,752.59 10,161 9,079 24,896 15.07 1,652 2017 65,618.93 11,949 10,677 59,536 15.36 3,876 2019 17,000.00 1,503 1,343 16,847 15.54 1,084 683,558.16 390,950 349,322 382,086 26,821 BLUNDELL GEOTHERMAL UNIT 2 INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 2007 522,752.96 236,905 203,775 355,570 14.74 24,123 522,752.96 236,905 203,775 355,570 24,123 BLUNDELL GEOTHERMAL STEAM FIELD INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -6 2014 121,552.76 34,970 32,488 96,358 15.14 6,364 121,552.76 34,970 32,488 96,358 6,364 BLUNDELL GEOTHERMAL COMMON INTERIM SURVIVOR CURVE.. IOWA 45-L0 PROBABLE RETIREMENT YEAR.. 12-2037 NET SALVAGE PERCENT.. -7 1984 69,748.12 46,766 42,553 32,077 13.74 2,335 69,748.12 46,766 42,553 32,077 2,335 30,968,107.11 19,019,241 15,485,879 16,839,409 1,943,584 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 8.7 6.28 ASHTON/ST. ANTHONY INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. 0 1987 28,699.78 23,739 10,615 18,085 7.00 2,584 2015 64,104.00 28,206 12,613 51,491 7.00 7,356 2016 235,262.55 92,058 41,165 194,097 7.00 27,728 328,066.33 144,003 64,393 263,673 37,668 BEAR RIVER INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. 0 1917 4,486.42 3,986 3,604 882 13.00 68 1923 1,227.46 1,083 979 248 13.00 19 1929 113.18 99 90 24 13.00 2 1936 52.37 45 41 12 13.00 1 5,879.43 5,213 4,714 1,165 90 CUTLER INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. 0 2003 655.72 187 290 366 44.00 8 655.72 187 290 366 8 EAGLE POINT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2040 NET SALVAGE PERCENT.. 0 1957 12,122.48 9,219 12,122 12,122.48 9,219 12,122 LIFTON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. 0 1913 902.72 805 739 163 13.00 13 1916 19.80 18 17 3 13.00 1917 202.40 180 165 37 13.00 3 1918 300.00 266 244 56 13.00 4 1920 2,505.36 2,218 2,037 468 13.00 36 1924 10,421.16 9,184 8,436 1,985 13.00 153 1944 1,947.20 1,664 1,528 419 13.00 32 1951 2,550.07 2,148 1,973 577 13.00 44 1959 1,609.23 1,328 1,220 389 13.00 30 1971 300.99 238 219 82 13.00 6 20,758.93 18,049 16,579 4,180 321 MERWIN INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. 0 1933 291,434.01 203,191 214,726 76,708 38.00 2,019 1992 6,026.70 2,583 2,730 3,297 38.00 87 1997 3,049.30 1,165 1,231 1,818 38.00 48 300,510.01 206,939 218,687 81,823 2,154 PIONEER INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. 0 1897 9,236.96 8,545 8,173 1,064 10.00 106 1971 10.52 9 9 2 10.00 9,247.48 8,554 8,182 1,065 106 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. 0 1937 1,500.87 1,235 1,134 366 18.00 20 1995 2,210.97 1,296 1,191 1,020 18.00 57 3,711.84 2,531 2,325 1,387 77 SWIFT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. 0 1958 5,719,869.52 3,557,130 3,599,826 2,120,043 38.00 55,791 1961 555,562.33 339,037 343,106 212,456 38.00 5,591 1964 1,980.74 1,184 1,198 783 38.00 21 6,277,412.59 3,897,351 3,944,131 2,333,282 61,403 YALE INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. 0 1953 720,193.58 460,787 505,232 214,961 38.00 5,657 1954 1,463.46 931 1,021 443 38.00 12 1976 39,922.82 21,534 23,611 16,312 38.00 429 761,579.86 483,252 529,864 231,716 6,098 7,719,944.67 4,775,298 4,801,287 2,918,657 107,925 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 27.0 1.40 CUTLER INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. 0 1920 455.00 316 455 1928 4,350.27 2,948 4,350 1933 13.04 9 13 4,818.31 3,273 4,818 LIFTON INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. 0 1913 1,600.00 1,427 1,311 289 13.00 22 1917 4,488.22 3,987 3,663 825 13.00 63 1918 251.42 223 205 47 13.00 4 1929 148.07 130 119 29 13.00 2 1947 17,642.23 14,991 13,774 3,868 13.00 298 24,129.94 20,758 19,073 5,057 389 PIONEER INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. 0 1897 110,805.67 102,505 98,058 12,748 10.00 1,275 110,805.67 102,505 98,058 12,748 1,275 139,753.92 126,536 121,949 17,805 1,664 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 10.7 1.19 CUTLER INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. 0 1925 1,378.75 944 1,379 1927 1,423.10 968 1,423 1931 243.62 163 244 1938 2,240.20 1,461 2,240 1939 105.90 69 106 1942 6,299.13 4,037 6,299 1945 1,250.00 790 1,250 1946 3,808.50 2,394 3,809 1948 14,426.31 8,978 14,426 1952 56,889.53 34,639 56,890 1965 2,903.38 1,619 2,903 90,968.42 56,062 90,968 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. 0 1937 3,166.96 2,605 2,389 778 18.00 43 3,166.96 2,605 2,389 778 43 94,135.38 58,667 93,357 778 43 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 18.1 0.05 MERWIN INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. 0 1933 212,279.74 148,004 156,463 55,817 38.00 1,469 212,279.74 148,004 156,463 55,817 1,469 SWIFT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. 0 1960 97,228.11 59,718 60,439 36,789 38.00 968 97,228.11 59,718 60,439 36,789 968 309,507.85 207,722 216,902 92,606 2,437 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 38.0 0.79 ASHTON/ST. ANTHONY INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -1 1917 49,324.05 46,153 26,871 22,946 6.80 3,374 1925 61,836.60 57,580 33,524 28,931 6.82 4,242 1931 56.83 53 31 27 6.84 4 1933 290.51 269 157 137 6.84 20 1943 111.39 102 59 53 6.87 8 1947 10,825.90 9,888 5,757 5,177 6.87 754 1948 531.73 485 282 255 6.88 37 1949 360.50 328 191 173 6.88 25 1950 2,090.75 1,903 1,108 1,004 6.88 146 1951 1,422.33 1,293 753 684 6.88 99 1952 1,536.23 1,395 812 739 6.88 107 1953 2,592.93 2,351 1,369 1,250 6.88 182 1954 222.22 201 117 107 6.89 16 1956 1,022.10 923 537 495 6.89 72 1960 238.26 214 125 116 6.89 17 1965 1,136.10 1,010 588 559 6.90 81 1974 1,465.20 1,275 742 738 6.91 107 1975 22,031.89 19,122 11,133 11,119 6.91 1,609 1977 607.52 524 305 309 6.91 45 1979 7,867.86 6,742 3,925 4,021 6.92 581 1980 1,273.59 1,087 633 653 6.92 94 1981 11,598.10 9,868 5,745 5,969 6.92 863 1984 10,450.43 8,784 5,114 5,441 6.92 786 1986 2,872.21 2,392 1,393 1,508 6.92 218 1988 82,721.00 68,196 39,705 43,843 6.92 6,336 1989 49,819.45 40,832 23,773 26,544 6.93 3,830 1990 27,950.73 22,773 13,259 14,971 6.93 2,160 1992 121,012.38 97,333 56,670 65,553 6.93 9,459 1994 15,074.66 11,949 6,957 8,268 6.93 1,193 1995 496,867.47 390,654 227,448 274,388 6.93 39,594 1996 23,788.34 18,542 10,796 13,231 6.93 1,909 2003 4,411.68 3,158 1,839 2,617 6.94 377 2007 6,885.65 4,546 2,647 4,308 6.94 621 2008 9,664.83 6,211 3,616 6,145 6.94 885 2009 7,418.77 4,623 2,692 4,801 6.94 692 2010 10,302.55 6,197 3,608 6,798 6.94 980 2011 18,612.06 10,745 6,256 12,542 6.94 1,807 2012 903,783.37 497,141 289,447 623,374 6.94 89,823 2013 2,802.17 1,454 847 1,984 6.94 286 2014 30,384.61 14,675 8,544 22,144 6.94 3,191 2018 77,000.00 20,270 11,802 65,968 6.95 9,492 2019 41,000.00 7,229 4,209 37,201 6.95 5,353 2,121,264.95 1,400,470 815,386 1,327,092 191,475 BEAR RIVER INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1908 69,570.70 61,777 53,928 16,338 12.20 1,339 1914 263,015.51 232,291 202,779 62,867 12.27 5,124 1915 359,527.13 317,227 276,924 86,198 12.28 7,019 1916 10,342.66 9,117 7,959 2,487 12.29 202 1917 112,443.30 99,019 86,439 27,129 12.30 2,206 1918 101.31 89 78 25 12.31 2 1920 26,601.63 23,350 20,383 6,484 12.34 525 1921 696.63 611 533 170 12.35 14 1922 20,108.85 17,612 15,374 4,936 12.36 399 1923 199,764.85 174,785 152,579 49,184 12.36 3,979 1924 329,628.09 288,076 251,477 81,448 12.37 6,584 1925 6,207.57 5,419 4,731 1,539 12.38 124 1926 1,102.52 961 839 275 12.39 22 1927 546.39 476 416 136 12.40 11 1929 484.26 421 368 122 12.42 10 1930 1,256.36 1,090 952 317 12.43 26 1931 761.47 660 576 193 12.44 16 1936 179.64 154 134 47 12.48 4 1937 371.16 319 278 96 12.49 8 1939 777.59 666 581 204 12.50 16 1940 856.97 732 639 227 12.51 18 1941 950.15 811 708 252 12.52 20 1942 1,791.03 1,525 1,331 478 12.52 38 1943 567.72 483 422 152 12.53 12 1944 1,690.15 1,434 1,252 455 12.54 36 1945 109.22 93 81 29 12.54 2 1946 3,665.41 3,099 2,705 997 12.55 79 1947 2,910.59 2,456 2,144 796 12.56 63 1948 9,848.63 8,294 7,240 2,707 12.56 216 1949 452.45 380 332 125 12.57 10 1950 6,776.95 5,682 4,960 1,885 12.58 150 1951 9,065.01 7,585 6,621 2,534 12.58 201 1952 8,564.55 7,150 6,242 2,409 12.59 191 1953 10,555.54 8,793 7,676 2,985 12.59 237 1954 985.04 819 715 280 12.60 22 1955 1,660.40 1,376 1,201 476 12.60 38 1956 4,779.56 3,952 3,450 1,377 12.61 109 1957 6,876.96 5,672 4,951 1,994 12.61 158 1958 4,370.92 3,595 3,138 1,276 12.62 101 1960 280.04 229 200 83 12.63 7 1970 333.41 264 230 106 12.67 8 1971 15,968.65 12,575 10,977 5,151 12.68 406 1972 10,503.74 8,238 7,191 3,417 12.68 269 1973 2,942.77 2,297 2,005 967 12.69 76 1974 11,181.48 8,690 7,586 3,707 12.69 292 1975 8,005.00 6,193 5,406 2,679 12.69 211 1976 1,378.85 1,061 926 466 12.70 37 1977 10,135.41 7,762 6,776 3,461 12.70 273 1978 4,701.69 3,582 3,127 1,622 12.70 128 1979 2,237.21 1,695 1,480 780 12.71 61 1980 19,134.08 14,411 12,580 6,745 12.71 531 1981 26,963.21 20,186 17,621 9,611 12.71 756 1982 7,811.75 5,810 5,072 2,818 12.72 222 1983 110,971.18 81,997 71,579 40,501 12.72 3,184 1984 43,409.23 31,855 27,808 16,035 12.72 1,261 1985 441,377.97 321,478 280,635 165,157 12.73 12,974 1986 40,524.53 29,292 25,571 15,359 12.73 1,207 1987 4,231.74 3,035 2,649 1,625 12.73 128 1988 59,884.00 42,581 37,171 23,312 12.73 1,831 1989 67,167.02 47,324 41,312 26,527 12.74 2,082 1990 6,370.16 4,446 3,881 2,553 12.74 200 1991 49,312.74 34,080 29,750 20,056 12.74 1,574 1992 7,169.69 4,902 4,279 2,962 12.75 232 1993 5,311.69 3,591 3,135 2,230 12.75 175 1994 65,214.02 43,567 38,032 27,834 12.75 2,183 1995 150,845.44 99,511 86,868 65,486 12.75 5,136 1996 182,073.67 118,441 103,393 80,501 12.76 6,309 1997 13,114.87 8,410 7,342 5,904 12.76 463 1998 1,710.23 1,080 943 785 12.76 62 1999 35,682.04 22,154 19,339 16,699 12.76 1,309 2000 15,689.21 9,562 8,347 7,499 12.77 587 2002 23,322.30 13,648 11,914 11,641 12.77 912 2003 83,381.74 47,686 41,628 42,588 12.77 3,335 2004 62,116.68 34,615 30,217 32,521 12.78 2,545 2006 90,352.25 47,478 41,446 49,810 12.78 3,897 2007 142,390.31 72,271 63,089 80,725 12.79 6,312 2008 179,550.70 87,708 76,565 104,781 12.79 8,192 2009 230,234.77 107,730 94,043 138,494 12.79 10,828 2010 132,723.52 59,116 51,605 82,445 12.79 6,446 2011 651,765.02 274,234 239,393 418,889 12.80 32,726 2012 98,947.05 38,994 34,040 65,897 12.80 5,148 2013 62,644.43 22,859 19,955 43,316 12.80 3,384 2014 137,775.19 45,801 39,982 99,171 12.80 7,748 2015 53,364.67 15,825 13,814 40,084 12.80 3,132 2017 1,244,654.98 263,061 229,640 1,027,462 12.81 80,208 2018 215,000.00 34,625 30,226 186,924 12.81 14,592 2019 448,000.00 46,293 40,412 412,068 12.81 32,168 6,757,825.20 3,510,294 3,064,319 3,761,084 295,078 BEND INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1913 15,253.40 13,880 15,406 1927 463.37 417 468 1929 269.80 242 272 1930 21.13 19 21 1936 570.69 508 576 1938 31.44 28 32 1939 19.68 17 20 1942 805.78 712 814 1952 3,031.76 2,637 3,062 1953 1,423.63 1,236 1,438 1954 227.85 197 230 1955 403.51 349 408 1964 83.40 71 84 1968 9,069.87 7,601 9,161 1969 639.64 534 646 1971 379.53 315 383 1990 13,796.71 10,375 13,935 2001 5,522.68 3,649 5,578 2003 3,744.18 2,381 3,782 2010 515.43 264 521 2017 37,952.52 9,828 29,940 8,392 9.89 849 94,226.00 55,260 86,777 8,392 849 BIG FORK INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2053 NET SALVAGE PERCENT.. -3 1902 1,571.79 1,227 1,619 1907 10,681.80 8,257 11,002 1911 526.30 403 542 1921 75.78 57 78 1925 17,092.46 12,655 17,605 1926 915.13 676 942 1929 20,691.89 15,147 21,114 199 29.06 7 1930 377.01 275 383 5 29.12 1935 648.22 466 650 18 29.38 1 1936 780.17 559 779 24 29.44 1 1937 142.88 102 142 5 29.49 1940 78.44 55 77 4 29.63 1941 148.73 105 146 7 29.68 1942 56.77 40 56 3 29.73 1952 299.64 201 280 28 30.16 1 1953 932.26 623 868 92 30.20 3 1954 154.35 103 144 15 30.24 1959 1,300.51 843 1,175 164 30.42 5 1960 2,616.46 1,685 2,349 346 30.46 11 1961 155.24 99 138 22 30.49 1 1965 23,451.90 14,641 20,409 3,747 30.62 122 1966 1,309.51 812 1,132 217 30.65 7 1969 12,616.89 7,656 10,672 2,323 30.74 76 1970 3,317.60 1,998 2,785 632 30.77 21 1971 1,374.35 821 1,144 271 30.80 9 1972 4,543.65 2,692 3,752 927 30.83 30 1973 395.58 232 323 84 30.85 3 1979 1,666.41 925 1,289 427 31.00 14 1983 86.86 46 64 25 31.09 1 1984 8,615.74 4,509 6,285 2,589 31.12 83 1993 48,683.05 22,076 30,773 19,371 31.29 619 1994 9,514.92 4,227 5,892 3,908 31.31 125 1995 99,851.00 43,419 60,523 42,323 31.33 1,351 1996 29,647.38 12,603 17,568 12,969 31.35 414 2003 5,142.92 1,780 2,481 2,816 31.47 89 2005 5,621.91 1,795 2,502 3,288 31.50 104 2006 51,516.12 15,704 21,890 31,171 31.52 989 2007 56,190.74 16,308 22,732 35,144 31.53 1,115 2008 158,752.99 43,569 60,733 102,783 31.55 3,258 2009 5,255.13 1,358 1,893 3,520 31.56 112 2010 8,649.20 2,087 2,909 6,000 31.58 190 2011 5,371.97 1,200 1,673 3,860 31.60 122 2017 154,857.39 14,878 20,739 138,764 31.69 4,379 755,679.04 258,914 360,255 418,094 13,263 CUTLER INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. -5 1914 16,097.82 11,604 16,903 1918 252.59 180 265 1920 6,599.19 4,667 6,929 1927 494,640.23 341,435 519,372 1928 165.98 114 174 1931 1,871.39 1,272 1,965 1933 1,798.60 1,213 1,889 1941 1,398.54 911 1,468 1942 857.11 556 900 1946 809.79 515 850 1951 65.99 41 69 1952 2,800.80 1,723 2,941 1955 2,081.92 1,258 2,186 1956 425.32 255 447 1957 1,722.47 1,027 1,809 1960 123.31 72 129 1961 741.50 430 779 1964 455.08 258 478 1968 2,858.67 1,569 3,002 1973 4,493.94 2,353 4,719 1974 3,110.53 1,612 3,266 1977 2,901.57 1,455 3,047 1980 136,183.02 65,839 142,992 1981 7,389.99 3,527 7,759 1982 2,140.88 1,008 2,228 20 40.45 1983 268,888.88 124,791 275,776 6,557 40.50 162 1984 11,595.53 5,304 11,721 454 40.54 11 1985 2,618.69 1,180 2,608 142 40.58 3 1988 20,275.79 8,693 19,211 2,079 40.69 51 1989 25,629.27 10,790 23,845 3,066 40.73 75 1990 34,962.97 14,447 31,927 4,785 40.76 117 1992 31,181.47 12,375 27,348 5,393 40.83 132 1993 7,590.11 2,947 6,513 1,457 40.87 36 1995 51,082.21 18,925 41,822 11,814 40.94 289 1996 71,623.84 25,868 57,166 18,039 40.97 440 1997 1,400,939.03 492,721 1,088,867 382,119 41.00 9,320 1999 691,446.27 229,226 506,568 219,451 41.07 5,343 2001 161,226.46 50,021 110,542 58,746 41.13 1,428 2002 200,980.51 60,127 132,875 78,155 41.16 1,899 2003 3,465.40 997 2,203 1,435 41.19 35 2004 2,760.02 761 1,682 1,216 41.22 30 2005 21,791.87 5,739 12,683 10,199 41.25 247 2007 4,113.11 977 2,159 2,160 41.31 52 2008 94,302.57 21,108 46,647 52,371 41.34 1,267 2009 51,685.41 10,835 23,944 30,325 41.37 733 2010 80,151.75 15,613 34,503 49,656 41.40 1,199 2013 1,086.57 160 354 787 41.48 19 2014 17,384.17 2,265 5,005 13,248 41.51 319 2017 60,587.01 4,519 9,987 53,630 41.59 1,289 4,009,355.14 1,565,283 3,202,519 1,007,304 24,496 EAGLE POINT INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2040 NET SALVAGE PERCENT.. -2 1957 48,091.63 36,426 49,053 1958 393.53 297 401 1960 80.72 60 82 1983 10,229.80 6,656 9,955 479 19.33 25 1992 5,154.10 3,024 4,523 734 19.39 38 1995 26,932.12 15,073 22,544 4,927 19.41 254 1996 27,132.62 14,925 22,323 5,353 19.41 276 2003 6,975.08 3,253 4,865 2,249 19.46 116 2009 10,301.74 3,762 5,627 4,881 19.49 250 2014 4,003.76 983 1,470 2,614 19.52 134 2017 44,459.73 6,620 9,901 35,448 19.54 1,814 183,754.83 91,079 130,746 56,684 2,907 GRANITE INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2035 NET SALVAGE PERCENT.. -1 1896 22,282.78 19,640 22,391 115 13.72 8 1950 2,125.01 1,736 1,979 167 14.43 12 1951 458.15 373 425 37 14.44 3 1952 1,475.27 1,199 1,367 123 14.45 9 1954 0.01 0 1959 1,844.00 1,470 1,676 187 14.50 13 1968 504.46 389 443 66 14.55 5 1972 196.30 149 170 28 14.58 2 1979 371.23 271 309 66 14.61 5 1980 2,498.77 1,810 2,063 460 14.61 31 1982 28,217.11 20,163 22,987 5,512 14.62 377 1985 15,920.25 11,116 12,673 3,407 14.63 233 1986 8,193.00 5,671 6,465 1,810 14.64 124 1988 309.82 211 241 72 14.65 5 1993 17,727.34 11,400 12,997 4,908 14.66 335 1996 10,469.25 6,455 7,359 3,215 14.67 219 1999 1,963.82 1,150 1,311 672 14.68 46 2002 8,019.75 4,402 5,018 3,081 14.70 210 2003 3,465.40 1,855 2,115 1,385 14.70 94 2007 326,107.08 153,696 175,221 154,147 14.71 10,479 2010 78,051.85 31,985 36,464 42,368 14.72 2,878 2017 12,354.03 2,327 2,653 9,825 14.74 667 542,554.68 277,468 316,327 231,653 15,755 LAST CHANCE INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1983 315,789.85 233,339 273,368 45,580 12.72 3,583 1986 20,836.95 15,061 17,645 3,401 12.73 267 1989 15,129.06 10,660 12,489 2,792 12.74 219 1996 15,777.66 10,264 12,025 3,911 12.76 307 1999 51,312.83 31,859 37,324 14,502 12.76 1,137 2003 4,410.74 2,523 2,956 1,499 12.77 117 2004 7,820.07 4,358 5,106 2,793 12.78 219 2009 13,272.53 6,210 7,275 6,130 12.79 479 444,349.69 314,274 368,187 80,606 6,328 LIFTON INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -2 1913 22,652.90 20,223 18,494 4,612 12.26 376 1917 439,833.61 391,156 357,707 90,923 12.30 7,392 1918 52.28 46 42 11 12.31 1 1920 4,833.82 4,285 3,919 1,012 12.34 82 1923 1,954.05 1,727 1,579 414 12.36 33 1924 11.76 10 9 3 12.37 1936 3,106.44 2,698 2,467 701 12.48 56 1941 1,932.88 1,665 1,523 449 12.52 36 1947 325.56 277 253 79 12.56 6 1949 2,562.87 2,175 1,989 625 12.57 50 1950 1,168.91 990 905 287 12.58 23 1951 140.21 118 108 35 12.58 3 1952 1,226.85 1,034 946 306 12.59 24 1953 4,019.22 3,381 3,092 1,008 12.59 80 1954 362.58 304 278 92 12.60 7 1955 2,266.48 1,897 1,735 577 12.60 46 1956 16,025.42 13,382 12,238 4,108 12.61 326 1957 459.84 383 350 119 12.61 9 1958 401.55 334 305 104 12.62 8 1962 7,004.13 5,752 5,260 1,884 12.64 149 1968 4,755.70 3,827 3,500 1,351 12.67 107 1971 1,448.94 1,152 1,053 424 12.68 33 1972 4,647.70 3,681 3,366 1,374 12.68 108 1975 4,952.71 3,869 3,538 1,514 12.69 119 1978 1,224.15 942 861 387 12.70 30 1979 186.58 143 131 60 12.71 5 1980 25,633.05 19,497 17,830 8,316 12.71 654 1981 29,116.82 22,014 20,132 9,568 12.71 753 1982 75,072.96 56,392 51,570 25,005 12.72 1,966 1984 14,021.85 10,392 9,503 4,799 12.72 377 1985 54,317.16 39,954 36,537 18,866 12.73 1,482 1986 1,956.84 1,428 1,306 690 12.73 54 1987 4,461.47 3,231 2,955 1,596 12.73 125 1990 9,888.00 6,970 6,374 3,712 12.74 291 1992 5,029.32 3,472 3,175 1,955 12.75 153 1994 208,666.80 140,781 128,742 84,098 12.75 6,596 1995 6,811.95 4,538 4,150 2,798 12.75 219 1996 64,921.93 42,651 39,004 27,217 12.76 2,133 1999 82,899.89 51,980 47,535 37,023 12.76 2,901 2000 15,880.28 9,774 8,938 7,260 12.77 569 2001 1,275.55 770 704 597 12.77 47 2003 23,415.34 13,524 12,368 11,516 12.77 902 2008 20,246.21 9,988 9,134 11,517 12.79 900 2010 7,319.20 3,292 3,010 4,455 12.79 348 2012 5,840.59 2,325 2,126 3,831 12.80 299 2014 27,677.41 9,292 8,497 19,734 12.80 1,542 2017 9,874.16 2,108 1,928 8,144 12.81 636 1,221,883.92 919,824 841,167 405,154 32,056 MERWIN INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -3 1933 917,802.39 636,401 654,845 290,491 33.00 8,803 1934 178.08 123 127 57 33.07 2 1935 36.58 25 26 12 33.14 1937 435.61 298 307 142 33.28 4 1938 810.69 552 568 267 33.34 8 1939 2,054.02 1,392 1,432 683 33.41 20 1940 2,425.32 1,638 1,685 813 33.47 24 1942 605.03 405 417 206 33.60 6 1947 223.06 146 150 80 33.90 2 1948 2,149.35 1,401 1,442 772 33.96 23 1949 24,139.30 15,655 16,109 8,755 34.01 257 1950 109.77 71 73 40 34.07 1 1954 202.68 128 132 77 34.28 2 1955 1,072.69 674 694 411 34.33 12 1957 126.17 78 80 50 34.43 1 1958 794,008.07 490,165 504,371 313,457 34.48 9,091 1959 548.54 337 347 218 34.53 6 1960 153.20 93 96 62 34.57 2 1961 1,216.23 737 758 494 34.62 14 1962 7,240.11 4,357 4,483 2,974 34.66 86 1963 1,601.44 957 985 665 34.71 19 1964 4,804.96 2,852 2,935 2,014 34.75 58 1965 423.78 250 257 179 34.80 5 1966 249.61 146 150 107 34.84 3 1968 33,963.35 19,552 20,119 14,864 34.92 426 1970 477,783.26 270,556 278,397 213,719 35.00 6,106 1971 17,179.30 9,647 9,927 7,768 35.03 222 1972 20,651.66 11,493 11,826 9,445 35.07 269 1974 13,934.15 7,612 7,833 6,520 35.14 186 1975 860.72 466 480 407 35.18 12 1976 3,335.77 1,786 1,838 1,598 35.21 45 1977 24,077.94 12,756 13,126 11,675 35.25 331 1978 8,276.29 4,338 4,464 4,061 35.28 115 1979 49,898.69 25,861 26,611 24,785 35.31 702 1980 14,402.45 7,377 7,591 7,244 35.34 205 1981 11,381.92 5,761 5,928 5,795 35.37 164 1982 40,720.93 20,352 20,942 21,001 35.40 593 1983 31,271.66 15,425 15,872 16,338 35.43 461 1984 8,294.99 4,036 4,153 4,391 35.46 124 1985 19,598.90 9,402 9,674 10,512 35.49 296 1986 46,330.17 21,897 22,532 25,188 35.52 709 1987 19,218.63 8,944 9,203 10,592 35.55 298 1988 354,886.15 162,534 167,245 198,288 35.57 5,575 1989 339,549.60 152,919 157,351 192,385 35.60 5,404 1990 142,325.24 62,957 64,782 81,813 35.63 2,296 1991 33,218.71 14,430 14,848 19,367 35.65 543 1992 5,374,647.55 2,289,311 2,355,661 3,180,226 35.68 89,132 1993 12,335,185.31 5,148,164 5,297,370 7,407,871 35.70 207,503 1994 1,525,418.03 622,895 640,948 930,233 35.73 26,035 1995 1,531,882.72 611,618 629,344 948,495 35.75 26,531 1996 225,819.14 88,011 90,562 142,032 35.78 3,970 1997 474,570.81 180,341 185,568 303,240 35.80 8,470 1998 37,175.30 13,754 14,153 24,138 35.82 674 1999 265,497.81 95,408 98,173 175,290 35.85 4,890 2000 196,826.62 68,612 70,601 132,131 35.87 3,684 2001 75,674.28 25,539 26,279 51,665 35.89 1,440 2002 258,298.49 84,159 86,598 179,449 35.92 4,996 2003 148,855.92 46,717 48,071 105,251 35.94 2,929 2004 776,472.64 233,964 240,745 559,022 35.96 15,546 2005 497,114.98 143,424 147,581 364,448 35.98 10,129 2006 323,051.25 88,876 91,452 241,291 36.00 6,703 2007 608,532.38 158,841 163,445 463,344 36.03 12,860 2008 533,263.95 131,433 135,242 414,020 36.05 11,485 2009 3,118,131.50 721,439 742,348 2,469,327 36.07 68,459 2010 1,109,359.56 239,292 246,227 896,413 36.09 24,838 2011 949,045.55 189,081 194,561 782,956 36.11 21,683 2012 1,494,693.95 272,482 280,379 1,259,156 36.13 34,851 2013 2,215,992.34 364,054 374,605 1,907,867 36.15 52,776 2014 50,066,765.13 7,295,434 7,506,873 44,061,895 36.17 1,218,189 2015 3,060,809.25 385,283 396,449 2,756,184 36.20 76,138 2016 136,181.09 14,356 14,772 125,494 36.22 3,465 2017 4,516,319.27 379,588 390,589 4,261,219 36.24 117,583 2018 1,324,000.00 81,346 83,704 1,280,016 36.26 35,301 2019 2,657,000.00 100,273 103,179 2,633,531 36.28 72,589 2020 4,396,000.00 56,644 58,286 4,469,594 36.30 123,129 103,706,361.98 22,139,321 22,780,970 84,036,583 2,329,509 NORTH UMPQUA INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -2 1950 579,758.44 460,747 415,588 175,765 17.17 10,237 1951 351,592.35 278,629 251,320 107,304 17.18 6,246 1952 954,382.88 753,992 680,092 293,379 17.20 17,057 1953 1,163,076.94 916,126 826,335 360,004 17.21 20,918 1954 20.42 16 14 6 17.22 1955 592,873.71 464,077 418,592 186,139 17.23 10,803 1956 629,852.46 491,410 443,246 199,204 17.24 11,555 1957 31,471.88 24,472 22,073 10,028 17.25 581 1958 38,521.06 29,850 26,924 12,367 17.26 717 1959 1,219.91 942 850 395 17.27 23 1960 42,292.76 32,535 29,346 13,792 17.28 798 1961 14,926.06 11,439 10,318 4,907 17.29 284 1963 9,140.24 6,949 6,268 3,055 17.31 176 1964 15,047.28 11,393 10,276 5,072 17.32 293 1965 152.61 115 104 52 17.33 3 1966 4,288.51 3,219 2,903 1,471 17.33 85 1967 19,044.94 14,232 12,837 6,589 17.34 380 1970 618.48 455 410 220 17.37 13 1971 13,074.52 9,576 8,637 4,699 17.38 270 1972 59,845.90 43,605 39,331 21,712 17.38 1,249 1973 24,984.28 18,100 16,326 9,158 17.39 527 1974 13,296.76 9,576 8,637 4,925 17.40 283 1975 12,618.52 9,035 8,149 4,721 17.40 271 1976 28,132.80 20,016 18,054 10,641 17.41 611 1977 132,731.43 93,813 84,618 50,768 17.42 2,914 1978 38,246.44 26,847 24,216 14,796 17.43 849 1979 163,669.53 114,095 102,912 64,031 17.43 3,674 1980 104,063.60 72,003 64,946 41,199 17.44 2,362 1981 22,467.11 15,429 13,917 9,000 17.44 516 1982 39,564.25 26,952 24,310 16,045 17.45 919 1983 138,931.61 93,843 84,645 57,065 17.46 3,268 1984 2,477.21 1,659 1,496 1,030 17.46 59 1985 12,043.95 7,991 7,208 5,077 17.47 291 1986 17,433.48 11,458 10,335 7,447 17.47 426 1987 2,152.94 1,401 1,264 932 17.48 53 1988 109,121.61 70,250 63,365 47,939 17.48 2,743 1990 572,783.46 360,271 324,960 259,279 17.50 14,816 1991 166,126.14 103,213 93,097 76,352 17.50 4,363 1992 670,132.99 410,901 370,628 312,908 17.51 17,870 1993 341,138.86 206,303 186,083 161,879 17.51 9,245 1994 1,494,751.77 890,607 803,317 721,330 17.52 41,172 1995 933,742.59 547,802 494,111 458,307 17.52 26,159 1996 781,164.25 450,623 406,457 390,331 17.53 22,266 1997 494,267.38 280,183 252,722 251,431 17.53 14,343 1998 60,574.37 33,681 30,380 31,406 17.54 1,791 1999 178,112.22 97,060 87,547 94,127 17.54 5,366 2000 1,410.13 752 678 760 17.55 43 2001 10,395.40 5,413 4,882 5,721 17.55 326 2002 1,017,475.81 516,391 465,779 572,047 17.56 32,577 2003 79,066.74 39,032 35,206 45,442 17.56 2,588 2004 1,035,023.05 495,662 447,081 608,642 17.57 34,641 2005 1,636,174.21 758,264 683,945 984,953 17.57 56,059 2006 850,702.38 380,042 342,793 524,923 17.58 29,859 2007 726,342.12 311,869 281,302 459,567 17.58 26,141 2008 968,207.85 397,508 358,548 629,024 17.59 35,760 2009 3,721,628.73 1,453,967 1,311,461 2,484,600 17.59 141,251 2010 757,045.23 279,423 252,036 520,150 17.60 29,554 2011 866,474.88 299,910 270,515 613,289 17.60 34,846 2012 4,965,453.33 1,595,653 1,439,260 3,625,502 17.61 205,877 2013 1,162,641.71 342,795 309,197 876,698 17.61 49,784 2014 1,344,710.32 357,440 322,407 1,049,198 17.62 59,546 2015 1,791,269.98 420,049 378,879 1,448,216 17.62 82,192 2016 419,584.91 84,269 76,010 351,967 17.62 19,975 2017 1,865,682.62 304,632 274,774 1,628,222 17.63 92,355 2018 670,000.00 82,186 74,131 609,269 17.63 34,559 2019 313,000.00 24,095 21,733 297,527 17.64 16,867 35,278,220.30 15,676,243 14,139,786 21,843,999 1,243,645 PARIS INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1910 7,378.50 7,073 7,379 1923 291.59 278 292 1950 319.44 301 319 1951 24.90 23 25 1954 88.98 83 89 1956 367.24 344 367 1960 419.76 392 420 1968 535.71 495 536 1974 2,090.39 1,915 2,090 1979 209.89 191 210 1986 4,503.54 4,017 4,504 1995 1,045.88 900 1,046 1996 16,477.45 14,100 16,477 2008 10,688.58 8,063 10,689 2009 42,366.08 31,302 42,366 2010 5,921.91 4,270 5,922 2011 16,149.68 11,317 16,150 108,879.52 85,064 108,880 PIONEER INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1897 41,349.05 38,008 35,978 5,785 9.44 613 1915 226.36 206 195 34 9.58 4 1918 359.65 326 309 55 9.60 6 1920 9,881.89 8,943 8,465 1,515 9.61 158 1922 92.97 84 80 14 9.62 1 1923 1,589.34 1,435 1,358 247 9.63 26 1924 636.39 574 543 99 9.63 10 1925 1,018.44 918 869 160 9.64 17 1929 3,486.39 3,129 2,962 559 9.66 58 1945 920.66 810 767 163 9.73 17 1946 205.41 180 170 37 9.74 4 1949 655.29 573 542 119 9.75 12 1951 1,766.89 1,540 1,458 327 9.75 34 1956 727.63 628 594 140 9.77 14 1957 716.25 617 584 139 9.77 14 1958 1,384.22 1,190 1,126 272 9.78 28 1960 1,540.67 1,318 1,248 308 9.78 31 1961 1,669.83 1,426 1,350 337 9.79 34 1964 2,944.11 2,495 2,362 612 9.79 63 1965 351.19 297 281 74 9.80 8 1966 5,672.40 4,781 4,526 1,204 9.80 123 1968 23,688.02 19,851 18,791 5,134 9.80 524 1969 284.16 237 224 63 9.81 6 1977 3,557.03 2,887 2,733 860 9.82 88 1978 2,767.03 2,235 2,116 679 9.83 69 1979 5,337.83 4,293 4,064 1,328 9.83 135 1983 890.43 702 664 235 9.84 24 1985 18,797.23 14,642 13,860 5,125 9.84 521 1986 87,003.26 67,350 63,752 24,121 9.84 2,451 1987 12,945.30 9,955 9,423 3,652 9.84 371 1989 17,063.51 12,932 12,241 4,993 9.85 507 1993 1,264.75 926 877 401 9.85 41 1996 24,434.48 17,332 16,406 8,273 9.86 839 1999 16,221.15 11,063 10,472 5,911 9.86 599 2002 32,136.66 20,842 19,729 12,729 9.87 1,290 2003 3,464.36 2,203 2,085 1,414 9.87 143 2007 22,222.20 12,762 12,080 10,364 9.87 1,050 2008 72,076.31 40,015 37,877 34,920 9.88 3,534 2009 1,868.66 999 946 942 9.88 95 2010 2,649.38 1,357 1,285 1,391 9.88 141 2011 74,808.11 36,432 34,486 41,070 9.88 4,157 2012 2,214.97 1,017 963 1,274 9.88 129 2017 26,401.15 6,837 6,472 20,193 9.89 2,042 2020 83,000.00 3,958 3,747 80,083 9.89 8,097 612,291.01 360,305 341,057 277,357 28,128 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -1 1911 75,599.15 63,991 55,359 20,997 16.52 1,271 1922 1,576.99 1,315 1,138 455 16.75 27 1928 294,386.05 243,100 210,305 87,024 16.86 5,162 1929 673.44 555 480 200 16.87 12 1931 492.87 405 350 147 16.91 9 1938 2,107.97 1,708 1,478 651 17.01 38 1944 12,974.03 10,371 8,972 4,132 17.10 242 1946 815.06 648 561 263 17.12 15 1949 118.39 93 80 39 17.16 2 1950 64.10 50 43 21 17.17 1 1952 20,456.86 16,003 13,844 6,817 17.20 396 1953 50.91 40 35 17 17.21 1 1954 462.16 359 311 156 17.22 9 1956 394.78 305 264 135 17.24 8 1959 2,338.74 1,788 1,547 815 17.27 47 1960 1,856.72 1,414 1,223 652 17.28 38 1962 1,334.96 1,009 873 475 17.30 27 1964 22,365.48 16,768 14,506 8,083 17.32 467 1965 965.60 721 624 352 17.33 20 1970 6,289.51 4,586 3,967 2,385 17.37 137 1973 2,089.05 1,499 1,297 813 17.39 47 1974 816.27 582 503 321 17.40 18 1975 225.66 160 138 90 17.40 5 1976 4,709.98 3,318 2,870 1,887 17.41 108 1979 926.93 640 554 383 17.43 22 1982 29,959.47 20,209 17,483 12,776 17.45 732 1983 9,714.79 6,498 5,621 4,191 17.46 240 1984 974.77 646 559 426 17.46 24 1986 82,423.91 53,640 46,404 36,844 17.47 2,109 1987 20,822.47 13,413 11,604 9,427 17.48 539 1988 236,772.03 150,933 130,572 108,568 17.48 6,211 1989 24,218.68 15,264 13,205 11,256 17.49 644 1990 16,057.26 10,001 8,652 7,566 17.50 432 1991 72,851.23 44,818 38,772 34,808 17.50 1,989 1992 236,477.16 143,577 124,208 114,634 17.51 6,547 1993 286,400.54 171,502 148,366 140,898 17.51 8,047 1994 145,953.30 86,110 74,494 72,919 17.52 4,162 1996 157,074.49 89,722 77,618 81,027 17.53 4,622 1998 6,658.26 3,666 3,171 3,553 17.54 203 1999 238,268.67 128,568 111,224 129,427 17.54 7,379 2000 16,900.99 8,920 7,717 9,353 17.55 533 2003 57,468.92 28,092 24,302 33,741 17.56 1,921 2004 538,348.63 255,282 220,844 322,888 17.57 18,377 2005 12,067.10 5,538 4,791 7,397 17.57 421 2006 66,173.79 29,273 25,324 41,511 17.58 2,361 2007 47,228.77 20,080 17,371 30,330 17.58 1,725 2008 100,011.21 40,658 35,173 65,838 17.59 3,743 2009 111,109.57 42,983 37,185 75,036 17.59 4,266 2010 224,276.63 81,968 70,910 155,609 17.60 8,841 2011 69,678.65 23,881 20,659 49,716 17.60 2,825 2012 100,508.45 31,982 27,668 73,846 17.61 4,193 2013 456,892.73 133,390 115,396 346,066 17.61 19,652 2014 45,435.85 11,959 10,346 35,544 17.62 2,017 2017 2,343,263.43 378,861 327,752 2,038,944 17.63 115,652 2020 178,000.00 4,762 4,120 175,660 17.64 9,958 6,386,083.41 2,407,624 2,082,832 4,367,112 248,494 PROSPECT #3 INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -4 1932 57,771.43 40,590 60,082 1938 1,768.79 1,216 1,840 1939 2,515.04 1,721 2,616 1941 1,681.86 1,142 1,749 1958 52.88 33 55 1961 1,181.33 723 1,229 1965 2,069.74 1,231 2,153 1974 841.42 464 875 1977 4,357.56 2,331 4,532 1979 779.59 408 811 1982 4,096.92 2,068 4,261 1986 20,713.60 9,885 21,542 1987 10,422.50 4,897 10,839 1988 40,697.47 18,820 42,325 1989 5,972.90 2,716 6,212 1993 11,747.56 4,951 12,217 1994 25,344.38 10,450 26,358 1996 73,746.58 29,021 76,696 2003 2,831.05 897 2,772 172 35.94 5 2008 1,604.82 399 1,233 436 36.05 12 2010 45,648.58 9,942 30,724 16,750 36.09 464 2011 5,969.28 1,201 3,711 2,497 36.11 69 2013 300,055.89 49,773 153,815 158,243 36.15 4,377 2014 16,595.07 2,442 7,547 9,712 36.17 269 638,466.24 197,321 476,194 187,810 5,196 SANTA CLARA INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1917 9,381.69 8,974 9,382 1920 5,158.74 4,930 5,159 1926 8,663.31 8,260 8,663 1961 267.61 249 268 1983 36,061.25 32,433 36,061 1986 24,558.88 21,907 24,559 1987 24,284.28 21,588 24,284 1988 4,179.74 3,704 4,180 1994 6,622.33 5,727 6,622 1996 9,375.81 8,023 9,376 2003 10,393.09 8,422 10,393 2007 3,625.54 2,785 3,626 2008 18,748.53 14,142 18,749 2010 16,007.23 11,543 16,007 2014 948.10 585 948 178,276.13 153,272 178,276 STAIRS INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1895 25,470.78 23,436 23,735 1,990 9.43 211 1920 69.19 63 64 6 9.61 1 1923 285.93 258 261 27 9.63 3 1942 155.68 138 140 17 9.72 2 1959 392.34 337 341 55 9.78 6 1963 780.00 663 671 116 9.79 12 1976 802.64 654 662 148 9.82 15 1979 535.50 431 437 104 9.83 11 1985 59,740.44 46,534 47,128 13,210 9.84 1,342 1986 5,712.62 4,422 4,478 1,291 9.84 131 1989 6,195.20 4,695 4,755 1,502 9.85 152 1992 19,035.91 14,075 14,255 4,972 9.85 505 1994 23,841.45 17,293 17,514 6,566 9.85 667 1996 8,044.65 5,706 5,779 2,346 9.86 238 2002 9,546.24 6,191 6,270 3,372 9.87 342 2003 3,464.36 2,203 2,231 1,268 9.87 128 2008 11,984.55 6,654 6,739 5,365 9.88 543 2011 2,772.89 1,350 1,367 1,433 9.88 145 178,830.37 135,103 136,828 43,791 4,454 SWIFT INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -3 1958 2,421,458.04 1,494,840 1,495,381 998,721 34.48 28,965 1960 2,987.40 1,821 1,822 1,255 34.57 36 1961 8,444.09 5,115 5,117 3,581 34.62 103 1962 3,287.37 1,978 1,979 1,407 34.66 41 1963 2,260.35 1,351 1,351 977 34.71 28 1964 2,343.63 1,391 1,392 1,022 34.75 29 1965 32,901.89 19,381 19,388 14,501 34.80 417 1966 2,846.38 1,664 1,665 1,267 34.84 36 1968 463.99 267 267 211 34.92 6 1969 3,693.64 2,109 2,110 1,695 34.96 48 1970 3,085.74 1,747 1,748 1,431 35.00 41 1971 37,746.02 21,196 21,204 17,675 35.03 505 1972 667.44 371 371 316 35.07 9 1973 6,192.65 3,415 3,416 2,962 35.11 84 1974 17,017.60 9,296 9,299 8,229 35.14 234 1975 19,181.27 10,374 10,378 9,379 35.18 267 1976 446.06 239 239 220 35.21 6 1977 6,810.01 3,608 3,609 3,405 35.25 97 1978 14,491.38 7,595 7,598 7,328 35.28 208 1979 11,102.55 5,754 5,756 5,680 35.31 161 1980 12,419.25 6,361 6,363 6,429 35.34 182 1984 8,621.86 4,195 4,197 4,684 35.46 132 1985 66,462.17 31,883 31,895 36,561 35.49 1,030 1986 51,795.90 24,481 24,490 28,860 35.52 812 1988 42,824.99 19,613 19,620 24,490 35.57 689 1989 13,795.04 6,213 6,215 7,994 35.60 225 1991 107,719.61 46,793 46,810 64,141 35.65 1,799 1992 435,945.60 185,689 185,756 263,268 35.68 7,379 1993 32,388.73 13,518 13,523 19,837 35.70 556 1994 40,633.17 16,592 16,598 25,254 35.73 707 1996 240,523.44 93,742 93,776 153,963 35.78 4,303 1998 5,018.73 1,857 1,858 3,312 35.82 92 1999 10,902.53 3,918 3,919 7,310 35.85 204 2000 85,786.94 29,905 29,916 58,445 35.87 1,629 2001 128,031.54 43,208 43,224 88,649 35.89 2,470 2002 54,009.70 17,597 17,603 38,027 35.92 1,059 2003 28,802.72 9,039 9,042 20,625 35.94 574 2004 264,053.45 79,564 79,593 192,382 35.96 5,350 2006 155,329.12 42,733 42,748 117,241 36.00 3,257 2007 17,957.99 4,687 4,689 13,808 36.03 383 2008 38,171.28 9,408 9,411 29,905 36.05 830 2009 1,428,179.20 330,436 330,556 1,140,469 36.07 31,618 2010 1,468,036.64 316,659 316,774 1,195,304 36.09 33,120 2011 25,098,332.35 5,000,414 5,002,224 20,849,058 36.11 577,376 2012 31,337,363.26 5,712,792 5,714,860 26,562,624 36.13 735,196 2013 1,116,144.97 183,366 183,432 966,197 36.15 26,727 2014 4,603,226.51 670,755 670,998 4,070,326 36.17 112,533 2015 1,599,759.90 201,372 201,445 1,446,308 36.20 39,953 2016 1,064,119.09 112,180 112,221 983,822 36.22 27,162 2017 73,841.51 6,206 6,208 69,849 36.24 1,927 72,227,624.69 14,818,688 14,824,051 59,570,402 1,650,595 VIVA NAUGHTON INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -1 1986 360,703.44 285,955 231,464 132,846 8.87 14,977 1988 3,924.59 3,073 2,487 1,476 8.87 166 1996 17,327.96 12,675 10,260 7,242 8.88 816 2003 3,464.33 2,289 1,853 1,646 8.89 185 2009 14,185.68 7,965 6,447 7,880 8.90 885 399,606.00 311,957 252,511 151,091 17,029 WALLOWA FALLS INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2057 NET SALVAGE PERCENT.. -4 1925 7,659.45 5,549 7,966 1931 200.94 143 209 1936 147.12 103 153 1955 38.43 25 40 1973 1,736.98 979 1,806 1974 1,498.64 837 1,559 1979 1,781.13 944 1,852 1980 689.22 361 717 1988 10,036.32 4,711 10,438 1990 4,715.10 2,139 4,904 1993 6,851.42 2,933 7,125 1994 51,463.00 21,572 53,522 1996 19,280.96 7,716 20,052 1997 53,986.93 21,072 56,146 2003 3,744.18 1,209 3,894 2009 932.85 223 970 2013 2,190.63 372 2,278 166,953.30 70,888 173,631 WEBER INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2060 NET SALVAGE PERCENT.. -5 1911 48,454.57 36,117 50,877 1922 3,733.16 2,696 3,920 1923 1,516.10 1,091 1,592 1924 24.11 17 25 1927 490.16 348 515 1937 231.30 158 243 1939 172.25 117 181 1940 52.20 35 55 1941 370.73 250 389 1949 3,936.99 2,555 4,134 1951 2,088.64 1,341 2,193 1954 2,138.38 1,350 2,245 1956 1,764.45 1,101 1,853 1958 203.37 125 214 1960 401.23 244 421 1962 655.37 393 688 1966 2,623.60 1,529 2,755 1967 1,001.77 579 1,052 1977 398.42 210 418 1978 1,987.72 1,035 2,087 1982 7,889.17 3,911 7,934 349 37.11 9 1983 6,229.06 3,047 6,181 359 37.14 10 1984 3,752.25 1,810 3,672 268 37.17 7 1985 108,442.29 51,565 104,609 9,255 37.20 249 1986 782.80 367 745 77 37.24 2 1989 9,007.65 4,014 8,143 1,315 37.33 35 1992 147,027.11 61,900 125,576 28,803 37.41 770 1994 3,628.75 1,464 2,970 840 37.47 22 2001 656.12 218 442 247 37.65 7 2003 3,464.36 1,069 2,169 1,469 37.70 39 2011 926.60 180 365 608 37.90 16 2017 21,097.25 1,724 3,497 18,655 38.03 491 385,147.93 182,560 342,160 62,245 1,657 YALE INTERIM SURVIVOR CURVE.. IOWA 125-R1 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -4 1953 2,225,452.08 1,427,496 1,440,726 873,744 34.23 25,526 1954 1,145.94 731 738 454 34.28 13 1956 7,689.49 4,851 4,896 3,101 34.38 90 1959 25,311.62 15,679 15,824 10,500 34.53 304 1960 10,506.37 6,468 6,528 4,399 34.57 127 1961 5,817.14 3,558 3,591 2,459 34.62 71 1962 5,897.92 3,583 3,616 2,518 34.66 73 1963 1,180.64 712 719 509 34.71 15 1964 49,775.87 29,827 30,103 21,663 34.75 623 1965 24,391.01 14,507 14,641 10,725 34.80 308 1966 6,435.50 3,800 3,835 2,858 34.84 82 1968 74,384.57 43,238 43,639 33,721 34.92 966 1970 19,931.00 11,396 11,502 9,227 35.00 264 1971 27,947.48 15,846 15,993 13,073 35.03 373 1972 39,969.18 22,460 22,668 18,900 35.07 539 1973 47,443.82 26,415 26,660 22,682 35.11 646 1974 52,835.17 29,141 29,411 25,537 35.14 727 1975 18,957.76 10,353 10,449 9,267 35.18 263 1977 38,672.42 20,686 20,878 19,342 35.25 549 1978 31,815.22 16,836 16,992 16,096 35.28 456 1979 6,126.95 3,206 3,236 3,136 35.31 89 1981 2,804.30 1,433 1,446 1,470 35.37 42 1982 43,631.60 22,019 22,223 23,154 35.40 654 1984 2,345.58 1,152 1,163 1,277 35.46 36 1985 6,475.12 3,136 3,165 3,569 35.49 101 1986 1,920.10 916 924 1,072 35.52 30 1988 57,201.66 26,452 26,697 32,793 35.57 922 1989 58,447.37 26,578 26,824 33,961 35.60 954 1990 196,265.52 87,660 88,472 115,644 35.63 3,246 1992 105,325.51 45,299 45,719 63,820 35.68 1,789 1993 65,775.32 27,718 27,975 40,431 35.70 1,133 1994 785,657.29 323,933 326,935 490,148 35.73 13,718 1995 362,665.88 146,203 147,558 229,614 35.75 6,423 1996 131,029.19 51,563 52,041 84,229 35.78 2,354 1997 138,149.03 53,007 53,498 90,177 35.80 2,519 1998 23,298.14 8,704 8,785 15,445 35.82 431 1999 43,610.11 15,824 15,971 29,384 35.85 820 2000 61,600.15 21,682 21,883 42,181 35.87 1,176 2001 416,070.96 141,779 143,093 289,621 35.89 8,070 2002 158,793.98 52,241 52,725 112,421 35.92 3,130 2003 11,795.76 3,738 3,773 8,495 35.94 236 2004 97,448.27 29,648 29,923 71,423 35.96 1,986 2005 10,379.16 3,024 3,052 7,742 35.98 215 2006 487,683.73 135,471 136,727 370,464 36.00 10,291 2007 49,172.88 12,960 13,080 38,060 36.03 1,056 2008 83,451.88 20,768 20,960 65,829 36.05 1,826 2009 118,134.94 27,598 27,854 95,007 36.07 2,634 2010 538,961.30 117,384 118,472 442,048 36.09 12,248 2011 501,625.12 100,911 101,846 419,844 36.11 11,627 2012 31,187.25 5,741 5,794 26,641 36.13 737 2013 601,323.30 99,748 100,672 524,704 36.15 14,515 2014 1,158,723.04 170,482 172,062 1,033,010 36.17 28,560 2015 6,962,205.10 884,885 893,086 6,347,607 36.20 175,348 2016 89,169.27 9,492 9,580 83,156 36.22 2,296 2017 1,353,077.91 114,828 115,892 1,291,309 36.24 35,632 17,477,092.87 4,504,766 4,546,518 13,629,659 378,859 253,874,727.20 69,435,978 69,569,378 191,466,112 6,489,773 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 29.5 2.56 ASHTON/ST. ANTHONY INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. 0 1917 113,719.53 105,608 74,290 39,429 6.78 5,815 1956 2,852.87 2,556 1,798 1,055 6.90 153 1962 1,160.75 1,030 725 436 6.91 63 1980 1,923.26 1,630 1,147 777 6.93 112 1982 9,130.03 7,681 5,403 3,727 6.93 538 1985 4,928.86 4,093 2,879 2,050 6.94 295 1989 9,249.84 7,526 5,294 3,956 6.94 570 1992 232,279.98 185,473 130,471 101,809 6.94 14,670 1995 9,184.22 7,166 5,041 4,143 6.95 596 2011 10,603,172.72 6,072,861 4,271,964 6,331,209 6.96 909,656 2012 16,839,223.06 9,188,996 6,464,014 10,375,209 6.96 1,490,691 2013 103,643.26 53,339 37,521 66,122 6.96 9,500 2014 41,685.22 19,969 14,047 27,638 6.96 3,971 2017 63,316.19 21,024 14,789 48,527 6.96 6,972 28,035,469.79 15,678,952 11,029,384 17,006,086 2,443,602 BEAR RIVER INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1908 11,574.60 10,328 9,014 2,677 12.09 221 1913 1,157,031.06 1,027,726 896,940 271,661 12.18 22,304 1915 1,296,798.96 1,149,687 1,003,381 306,386 12.21 25,093 1917 83,224.42 73,634 64,264 19,793 12.24 1,617 1919 97.84 86 75 24 12.27 2 1922 645,607.44 568,169 495,865 156,198 12.31 12,689 1923 187.79 165 144 46 12.32 4 1924 1,532,959.43 1,346,098 1,174,797 373,492 12.33 30,291 1929 1,932.26 1,686 1,471 480 12.39 39 1939 230.06 198 173 60 12.50 5 1941 924.19 792 691 242 12.52 19 1942 312.17 267 233 82 12.53 7 1944 904.61 771 673 241 12.54 19 1949 2,533.26 2,139 1,867 692 12.58 55 1950 808,951.86 681,584 594,847 222,194 12.59 17,648 1952 495,058.08 415,227 362,386 137,622 12.61 10,914 1953 863.34 723 631 241 12.61 19 1955 4,559.54 3,797 3,314 1,291 12.63 102 1960 4,040.20 3,320 2,898 1,183 12.66 93 1962 846.05 691 603 251 12.67 20 1963 176,021.50 143,354 125,111 52,671 12.68 4,154 1966 28,374.02 22,883 19,971 8,687 12.69 685 1968 163,793.21 131,146 114,457 50,974 12.70 4,014 1972 83,928.90 66,133 57,717 27,051 12.72 2,127 1974 1,897,641.34 1,481,948 1,293,359 623,259 12.73 48,960 1978 61,888.52 47,364 41,337 21,171 12.75 1,660 1981 4,513.62 3,395 2,963 1,596 12.76 125 1984 1,399,876.49 1,032,002 900,672 513,203 12.77 40,188 1985 17,848.74 13,060 11,398 6,629 12.78 519 1987 36,586.61 26,359 23,005 13,948 12.78 1,091 1988 384,884.43 274,881 239,900 148,833 12.79 11,637 1989 7,872.60 5,573 4,864 3,088 12.79 241 1990 22,771.35 15,968 13,936 9,063 12.79 709 1991 3,021,228.94 2,097,164 1,830,284 1,221,157 12.80 95,403 1992 2,623,198.81 1,801,825 1,572,529 1,076,902 12.80 84,133 1994 55,887.97 37,498 32,726 23,721 12.81 1,852 1995 47,126.55 31,220 27,247 20,351 12.81 1,589 1996 52,777.35 34,499 30,109 23,196 12.81 1,811 1999 165,489.26 103,180 90,050 77,095 12.82 6,014 2003 32,440.35 18,630 16,259 16,506 12.83 1,287 2004 10,262.51 5,746 5,015 5,350 12.83 417 2005 320,537.76 174,430 152,232 171,511 12.84 13,358 2006 10,180.88 5,373 4,689 5,593 12.84 436 2007 565,184.91 288,278 251,592 319,244 12.84 24,863 2008 1,531,676.73 751,823 656,148 890,846 12.84 69,381 2009 571,181.44 268,273 234,133 342,760 12.85 26,674 2010 2,310,076.78 1,033,038 901,576 1,431,601 12.85 111,409 2011 3,110,311.11 1,314,839 1,147,516 1,993,898 12.85 155,167 2012 177,885.43 70,455 61,489 118,175 12.85 9,196 2013 372,324.62 136,287 118,943 257,104 12.86 19,993 2014 547,894.52 182,923 159,645 393,729 12.86 30,617 2015 1,672,376.92 498,217 434,815 1,254,286 12.86 97,534 2016 453,495.48 116,963 102,079 355,952 12.86 27,679 2017 2,808,134.70 595,435 519,661 2,316,555 12.87 179,997 2018 4,054,000.00 654,799 571,471 3,523,069 12.87 273,743 2019 8,138,000.00 842,569 735,346 7,484,034 12.87 581,510 42,986,311.51 19,614,618 17,118,510 26,297,664 2,051,334 BEND INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1913 48,278.51 44,087 48,761 1927 2,336.32 2,109 2,360 1928 2,137.47 1,927 2,159 1929 86.94 78 88 1956 717.92 622 725 1968 1,888.38 1,588 1,907 1979 9,387.54 7,577 9,481 2007 37,799.35 21,771 38,177 2008 34,472.74 19,205 34,817 2009 232,223.99 124,596 234,546 2014 232,641.56 91,882 234,968 2016 410,322.57 127,738 414,426 2017 206,411.45 53,680 208,476 2018 175,000.00 35,122 176,750 1,393,704.74 531,982 1,407,642 BIG FORK INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2053 NET SALVAGE PERCENT.. -3 1910 167,308.82 130,690 172,328 1919 170.84 131 176 1924 132.02 100 136 1925 5,938.14 4,464 6,116 1926 17,613.77 13,203 18,142 1929 17,119.28 12,720 17,633 1930 73.52 54 76 1931 49,183.12 36,318 50,659 1935 14,666.86 10,690 15,099 7 29.21 1936 1,530.60 1,112 1,571 6 29.27 1940 289.77 207 292 6 29.54 1941 8,992.91 6,416 9,062 200 29.60 7 1942 300.17 213 301 8 29.66 1945 2,176.66 1,529 2,160 82 29.83 3 1952 6,954.36 4,735 6,688 475 30.21 16 1954 3,236.90 2,182 3,082 252 30.31 8 1955 27,983.94 18,770 26,512 2,311 30.36 76 1957 1,695.69 1,125 1,589 158 30.45 5 1958 1,455.43 961 1,357 142 30.49 5 1960 483.24 315 445 53 30.58 2 1961 4,903.95 3,182 4,495 557 30.62 18 1965 232.66 147 208 32 30.79 1 1970 131.47 80 113 22 30.97 1 1975 2,926.38 1,711 2,417 597 31.13 19 1981 657.75 361 510 168 31.31 5 1985 2,752.05 1,439 2,033 802 31.42 26 1989 37,119.38 18,291 25,836 12,397 31.52 393 1991 128,568.95 61,251 86,516 45,910 31.56 1,455 1992 88,560.02 41,431 58,520 32,696 31.58 1,035 1993 87,105.67 39,955 56,436 33,283 31.61 1,053 1994 105,522.15 47,441 67,009 41,678 31.63 1,318 1995 1,003,213.99 441,482 623,583 409,727 31.65 12,946 1996 34,690.36 14,922 21,077 14,654 31.67 463 1998 20,584.45 8,428 11,904 9,298 31.71 293 2001 1,695,600.10 636,099 898,475 847,993 31.77 26,692 2004 17,118.76 5,762 8,139 9,494 31.83 298 2005 664,206.85 214,476 302,942 381,191 31.84 11,972 2007 112,634.85 33,050 46,682 69,332 31.88 2,175 2008 56,190.00 15,599 22,033 35,842 31.90 1,124 2009 7,118.08 1,860 2,627 4,704 31.91 147 2011 82,566.49 18,659 26,355 58,688 31.95 1,837 2012 2,934.13 608 859 2,163 31.96 68 2014 6,434.78 1,070 1,511 5,116 32.00 160 2015 273,800.01 39,541 55,851 226,163 32.01 7,065 2017 443,071.93 42,967 60,690 395,674 32.04 12,349 2019 616,000.00 27,086 38,258 596,222 32.07 18,591 5,821,951.25 1,962,833 2,758,504 3,238,106 101,626 CUTLER INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. -6 1914 217,392.48 162,190 230,436 1916 937.10 695 993 1927 1,638,764.76 1,167,829 1,737,091 1928 12,931.06 9,179 13,707 1931 3,475.39 2,438 3,684 1932 335.48 234 356 1953 966.73 608 1,025 1958 597.52 364 633 1970 6,130.22 3,397 6,498 1973 652.03 351 691 1981 901.67 442 956 1984 68,846.53 32,338 72,977 1985 343,251.51 158,754 363,847 1986 376,100.00 171,259 398,666 1987 18,477.11 8,274 19,586 1989 77,993.04 33,708 81,593 1,080 41.21 26 1991 1,711,848.57 711,670 1,722,655 91,905 41.30 2,225 1992 6,505.56 2,649 6,412 484 41.34 12 1993 67,826.56 27,030 65,428 6,468 41.38 156 1994 311,543.44 121,342 293,718 36,518 41.42 882 1995 510,727.86 194,109 469,856 71,515 41.47 1,724 1996 46,264.12 17,146 41,503 7,537 41.50 182 1998 12,168.76 4,266 10,326 2,573 41.58 62 2001 89,876.42 28,606 69,243 26,026 41.69 624 2003 9,319.19 2,749 6,654 3,224 41.76 77 2004 23,891.86 6,750 16,339 8,986 41.80 215 2005 464,781.44 125,517 303,824 188,844 41.83 4,515 2006 40,340.02 10,361 25,080 17,681 41.87 422 2008 124,225.82 28,497 68,979 62,700 41.93 1,495 2010 911,166.98 182,002 440,551 525,286 41.99 12,510 2011 119,285.40 21,952 53,137 73,306 42.03 1,744 2012 57,587.28 9,662 23,388 37,655 42.06 895 2014 1,591,848.16 212,236 513,734 1,173,625 42.12 27,864 2015 209,142.01 24,100 58,336 163,355 42.14 3,876 2017 1,499,163.35 114,607 277,415 1,311,698 42.20 31,083 2019 75,000.00 2,567 6,214 73,286 42.26 1,734 10,650,265.43 3,599,878 7,405,530 3,883,751 92,323 EAGLE POINT INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2040 NET SALVAGE PERCENT.. -2 1957 194,725.68 148,612 198,620 1959 16,939.36 12,829 17,278 1972 25,761.83 18,321 26,277 1983 86,268.94 56,538 82,803 5,191 19.44 267 1986 5,443.21 3,464 5,073 479 19.46 25 1987 11,256.61 7,086 10,378 1,104 19.47 57 1988 52,151.43 32,458 47,537 5,658 19.48 290 1989 26,599.85 16,358 23,957 3,175 19.49 163 1990 35,910.57 21,804 31,933 4,696 19.50 241 1991 113,044.85 67,749 99,222 16,083 19.50 825 1992 8,846.73 5,228 7,657 1,367 19.51 70 1993 12,349.54 7,190 10,530 2,066 19.52 106 1994 351,693.53 201,573 295,215 63,512 19.53 3,252 1995 109,679.65 61,841 90,570 21,304 19.53 1,091 1996 8,223.98 4,555 6,671 1,717 19.54 88 1999 67,703.16 35,297 51,694 17,363 19.56 888 2001 31,488.34 15,638 22,903 9,215 19.58 471 2003 17,237.02 8,096 11,857 5,725 19.59 292 2010 31,512.59 10,927 16,003 16,140 19.63 822 2014 14,186.13 3,509 5,139 9,331 19.65 475 2019 638,000.00 44,941 65,819 584,941 19.68 29,723 1,859,023.00 784,014 1,127,137 769,066 39,146 GRANITE INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2035 NET SALVAGE PERCENT.. -1 1896 42,326.62 37,531 42,034 715 13.49 53 1921 94.13 81 91 4 14.05 1923 1,929.50 1,664 1,864 85 14.09 6 1924 538.39 464 520 24 14.10 2 1926 205.66 177 198 9 14.14 1 1929 7,782.18 6,654 7,452 408 14.19 29 1930 12,829.19 10,954 12,268 689 14.20 49 1934 18,320.75 15,543 17,408 1,096 14.26 77 1941 31,294.21 26,220 29,366 2,241 14.35 156 1944 620.69 517 579 48 14.39 3 1945 2,638.36 2,193 2,456 209 14.40 15 1946 202.60 168 188 16 14.41 1 1957 4,264.58 3,439 3,852 456 14.52 31 1985 9,394.60 6,593 7,384 2,104 14.70 143 1986 18,139.58 12,625 14,140 4,181 14.70 284 1989 14,881.78 10,068 11,276 3,755 14.72 255 1991 13,256.47 8,777 9,830 3,559 14.73 242 1992 45,945.70 30,068 33,676 12,729 14.73 864 1993 11,234.23 7,260 8,131 3,215 14.74 218 1994 147,489.07 94,084 105,373 43,591 14.74 2,957 2000 3,073,906.30 1,774,087 1,986,965 1,117,681 14.76 75,724 2004 56,959.61 29,815 33,393 24,137 14.78 1,633 2008 42,312.70 19,230 21,537 21,198 14.79 1,433 2010 187,155.34 77,034 86,278 102,749 14.80 6,942 2017 16,794.59 3,180 3,562 13,401 14.82 904 3,760,516.83 2,178,426 2,439,821 1,358,301 92,022 LAST CHANCE INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1983 525,145.00 389,815 461,225 69,172 12.77 5,417 1986 71,803.46 52,143 61,695 10,826 12.78 847 1992 6,970.97 4,788 5,665 1,376 12.80 108 1999 114,635.92 71,474 84,567 31,215 12.82 2,435 2005 29,293.86 15,941 18,861 10,726 12.84 835 2008 177,738.58 87,243 103,225 76,291 12.84 5,942 2009 25,576.64 12,013 14,214 11,619 12.85 904 951,164.43 633,417 749,452 211,224 16,488 LIFTON INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -2 1913 1,333,984.66 1,196,636 1,087,256 273,408 12.18 22,447 1917 365,427.44 326,520 296,674 76,062 12.24 6,214 1919 3,443.49 3,070 2,789 723 12.27 59 1920 591.77 527 479 125 12.28 10 1922 130.46 116 105 28 12.31 2 1925 6,604.33 5,849 5,314 1,422 12.35 115 1926 25,329.41 22,407 20,359 5,477 12.36 443 1930 30.69 27 25 7 12.40 1 1932 4,573.52 4,014 3,647 1,018 12.43 82 1937 8,237.46 7,178 6,522 1,880 12.48 151 1945 1,334.53 1,147 1,042 319 12.55 25 1950 5,670.19 4,825 4,384 1,400 12.59 111 1952 4,135.70 3,503 3,183 1,036 12.61 82 1965 2,671.33 2,183 1,983 741 12.69 58 1970 2,320.28 1,862 1,692 675 12.71 53 1983 8,458.26 6,341 5,761 2,866 12.77 224 1990 8,542.74 6,050 5,497 3,217 12.79 252 1992 52,233.43 36,233 32,921 20,357 12.80 1,590 1993 28,430.29 19,501 17,718 11,280 12.80 881 1994 2,001,636.93 1,356,302 1,232,328 809,342 12.81 63,180 1995 408,209.84 273,108 248,144 168,230 12.81 13,133 1996 1,883,537.26 1,243,406 1,129,751 791,457 12.81 61,784 1997 595,551.35 387,288 351,888 255,575 12.82 19,936 1999 108,466.32 68,296 62,053 48,582 12.82 3,790 2001 5,243.24 3,179 2,888 2,460 12.83 192 2002 619,454.39 367,613 334,011 297,832 12.83 23,214 2006 78,036.86 41,590 37,788 41,809 12.84 3,256 2009 564,590.31 267,802 243,323 332,559 12.85 25,880 2011 42,850.96 18,294 16,622 27,086 12.85 2,108 2013 14,787.13 5,466 4,966 10,116 12.86 787 2017 13,792.05 2,953 2,683 11,385 12.87 885 2019 57,000.00 5,960 5,415 52,725 12.87 4,097 2020 2,377,000.00 88,932 80,803 2,343,737 12.87 182,109 10,632,306.62 5,778,178 5,250,018 5,594,934 437,151 MERWIN INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -4 1933 4,756,450.64 3,388,990 3,393,654 1,553,055 32.68 47,523 1949 359,594.84 239,313 239,642 134,336 34.00 3,951 1950 164.81 109 109 62 34.08 2 1952 342.33 224 224 132 34.21 4 1953 1,028.83 671 672 398 34.28 12 1958 750,617.57 475,286 475,940 304,702 34.59 8,809 1968 1,799.81 1,062 1,063 808 35.14 23 1973 4,116.24 2,326 2,329 1,952 35.38 55 1974 2,065.89 1,156 1,158 991 35.42 28 1978 9,643.11 5,179 5,186 4,843 35.59 136 1988 2,527.23 1,185 1,187 1,442 35.95 40 1990 933,517.92 422,974 423,556 547,303 36.01 15,199 1992 178,942.27 78,028 78,135 107,965 36.08 2,992 1993 109,880.04 46,937 47,002 67,274 36.11 1,863 1994 104,733.42 43,782 43,842 65,081 36.14 1,801 1995 180,474.02 73,748 73,849 113,843 36.17 3,147 1996 257,997.76 102,951 103,093 165,225 36.19 4,565 1997 27,288.01 10,614 10,629 17,751 36.22 490 1998 111,832.59 42,326 42,384 73,922 36.25 2,039 1999 288,866.94 106,241 106,387 194,034 36.28 5,348 2000 462,775.86 165,134 165,361 315,926 36.30 8,703 2001 6,500.59 2,244 2,247 4,514 36.33 124 2002 45,933.09 15,310 15,331 32,439 36.36 892 2003 100,200.49 32,175 32,219 71,989 36.38 1,979 2004 291,733.84 89,895 90,019 213,384 36.41 5,861 2005 25,930.82 7,651 7,662 19,307 36.43 530 2007 10,152.45 2,711 2,715 7,844 36.48 215 2008 249,587.00 62,925 63,012 196,559 36.50 5,385 2009 161,768.26 38,252 38,305 129,934 36.53 3,557 2010 29,021.24 6,397 6,406 23,776 36.55 651 2011 1,909,177.96 388,988 389,523 1,596,022 36.57 43,643 2012 349,294.67 65,108 65,198 298,069 36.59 8,146 2013 15,279,358.69 2,569,022 2,572,557 13,317,976 36.61 363,780 2014 1,103,280.60 164,218 164,444 982,968 36.64 26,828 2015 1,467,892.24 188,994 189,254 1,337,354 36.66 36,480 2016 244,909.47 26,449 26,485 228,220 36.68 6,222 2017 248,730.24 21,401 21,430 237,249 36.70 6,465 2018 13,742,000.00 863,075 864,263 13,427,417 36.72 365,670 2019 3,860,000.00 149,376 149,582 3,864,818 36.74 105,194 2020 7,859,000.00 103,148 103,290 8,070,070 36.76 219,534 55,529,131.78 10,005,575 10,019,344 47,730,953 1,307,886 NORTH UMPQUA INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -2 1950 4,940,963.87 3,952,954 3,321,288 1,718,496 17.20 99,913 1951 2,303,353.45 1,837,670 1,544,018 805,403 17.21 46,799 1952 4,700,842.96 3,738,936 3,141,469 1,653,391 17.23 95,960 1953 6,668,559.30 5,288,433 4,443,362 2,358,568 17.24 136,808 1954 4,102.81 3,243 2,725 1,460 17.26 85 1955 6,669,597.18 5,255,853 4,415,988 2,387,001 17.27 138,217 1956 7,177,743.38 5,638,059 4,737,119 2,584,179 17.28 149,547 1957 26,328.47 20,612 17,318 9,537 17.29 552 1958 133,734.88 104,323 87,653 48,757 17.31 2,817 1959 26,674.26 20,734 17,421 9,787 17.32 565 1960 5,092.36 3,944 3,314 1,880 17.33 108 1961 16,998.92 13,116 11,020 6,319 17.34 364 1962 21,128.38 16,236 13,642 7,909 17.36 456 1963 227.21 174 146 86 17.37 5 1964 64,879.52 49,452 41,550 24,627 17.38 1,417 1965 104,831.07 79,563 66,849 40,079 17.39 2,305 1967 75,823.76 57,035 47,921 29,419 17.41 1,690 1969 221,551.85 165,056 138,681 87,302 17.43 5,009 1970 64,342.49 47,692 40,071 25,558 17.44 1,465 1971 182,707.15 134,717 113,190 73,172 17.45 4,193 1972 1,369,276.96 1,004,172 843,709 552,953 17.46 31,670 1973 91,968.64 67,065 56,348 37,460 17.47 2,144 1975 15,587.08 11,234 9,439 6,460 17.48 370 1976 130,015.04 93,116 78,236 54,379 17.49 3,109 1977 108,845.98 77,444 65,069 45,954 17.50 2,626 1979 1,089,546.97 764,456 642,299 469,039 17.52 26,772 1980 273,695.49 190,608 160,150 119,020 17.53 6,790 1981 1,373,599.94 949,422 797,708 603,364 17.53 34,419 1982 2,631,996.04 1,804,639 1,516,265 1,168,371 17.54 66,612 1983 1,519,113.65 1,032,801 867,763 681,732 17.55 38,845 1984 236,817.90 159,619 134,113 107,442 17.55 6,122 1986 1,606,207.43 1,062,278 892,530 745,801 17.57 42,447 1987 1,052,850.65 689,245 579,106 494,801 17.58 28,146 1988 1,125,997.72 729,447 612,884 535,633 17.58 30,468 1989 326,306.50 209,006 175,608 157,225 17.59 8,938 1990 1,521,797.04 963,207 809,290 742,943 17.60 42,213 1991 298,967.75 186,939 157,067 147,880 17.60 8,402 1992 930,653.31 574,287 482,518 466,748 17.61 26,505 1993 10,546.52 6,420 5,394 5,363 17.61 305 1994 367,091.91 220,141 184,963 189,470 17.62 10,753 1995 127,551.37 75,281 63,251 66,851 17.63 3,792 1996 405,821.05 235,638 197,984 215,953 17.63 12,249 1997 151,354.78 86,316 72,523 81,859 17.64 4,641 1998 11,254.55 6,298 5,292 6,188 17.64 351 1999 124,994.50 68,524 57,574 69,920 17.65 3,961 2000 172,718.61 92,653 77,847 98,326 17.65 5,571 2001 1,193,209.00 625,125 525,232 691,841 17.66 39,176 2002 370,946.04 189,451 159,177 219,187 17.66 12,411 2003 929,779.25 461,792 387,999 560,375 17.67 31,713 2004 2,451,887.20 1,181,037 992,312 1,508,613 17.68 85,329 2005 1,183,027.59 551,662 463,509 743,180 17.68 42,035 2006 4,379,160.28 1,968,583 1,654,011 2,812,732 17.69 159,001 2007 4,291,023.63 1,853,156 1,557,029 2,819,815 17.69 159,402 2008 11,295,251.57 4,664,225 3,918,900 7,602,256 17.70 429,506 2009 12,994,507.22 5,105,594 4,289,740 8,964,657 17.70 506,478 2010 8,721,274.84 3,239,992 2,722,254 6,173,446 17.70 348,782 2011 17,396,940.89 6,057,924 5,089,892 12,654,988 17.71 714,567 2012 69,356,434.03 22,444,810 18,858,218 51,885,345 17.71 2,929,720 2013 6,655,832.53 1,973,072 1,657,783 5,131,166 17.72 289,569 2014 3,999,779.41 1,070,043 899,054 3,180,721 17.72 179,499 2015 690,147.89 162,711 136,710 567,240 17.73 31,993 2016 1,568,015.86 316,261 265,724 1,333,652 17.73 75,220 2017 291,373.51 47,799 40,161 257,040 17.74 14,489 2018 3,201,000.00 393,370 330,511 2,934,509 17.74 165,418 2019 5,025,000.00 392,203 329,531 4,795,969 17.74 270,348 2020 1,273,000.00 34,877 29,304 1,269,156 17.75 71,502 207,751,651.39 90,521,745 76,056,728 135,849,956 7,692,654 PARIS INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. -1 1910 23,099.76 22,393 23,331 1916 18,547.65 17,948 18,733 1922 138.97 134 140 1924 297.68 287 301 1925 21.11 20 21 1926 517.71 499 523 1936 2,409.08 2,313 2,433 1937 1,770.35 1,699 1,788 1944 2,093.62 2,001 2,115 1945 425.95 407 430 1946 3,569.72 3,407 3,605 1948 240.90 230 243 1951 1,208.80 1,150 1,221 1983 556.06 506 562 1987 30,792.89 27,692 31,101 1994 8,738.36 7,645 8,826 2014 6,114.64 3,811 6,176 2017 10,058.28 4,725 9,492 667 3.99 167 110,601.53 96,867 111,041 667 167 PIONEER INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1897 446,763.52 412,096 388,842 62,389 9.35 6,673 1933 171.55 154 145 28 9.67 3 1936 4,666.64 4,171 3,936 778 9.69 80 1983 177,136.81 140,082 132,177 46,731 9.87 4,735 1984 137,150.74 107,853 101,767 36,755 9.87 3,724 1986 248,741.77 193,240 182,336 68,894 9.87 6,980 1987 159,915.92 123,414 116,450 45,065 9.87 4,566 1988 101,838.85 78,029 73,626 29,231 9.88 2,959 1989 947,173.75 720,411 679,759 276,887 9.88 28,025 1990 910,299.50 686,968 648,203 271,199 9.88 27,449 1991 823,402.26 616,317 581,539 250,097 9.88 25,313 1992 949,300.46 704,349 664,603 294,190 9.88 29,776 1993 829,664.57 609,717 575,311 262,650 9.89 26,557 1994 792,394.46 576,533 544,000 256,319 9.89 25,917 1995 934,962.24 673,134 635,150 309,162 9.89 31,260 2002 42,291.77 27,525 25,972 16,743 9.90 1,691 2003 56,605.57 36,123 34,085 23,087 9.90 2,332 2008 51,237.87 28,544 26,933 24,817 9.91 2,504 2009 203,710.67 109,297 103,129 102,618 9.91 10,355 2010 100,055.63 51,405 48,504 52,552 9.91 5,303 2011 48,428.56 23,680 22,344 26,569 9.91 2,681 2012 39,239.63 18,078 17,058 22,574 9.92 2,276 2014 70,946.26 28,020 26,439 45,217 9.92 4,558 2015 41,825.63 14,890 14,050 28,194 9.92 2,842 2017 20,401.77 5,306 5,007 15,599 9.92 1,572 2018 75,000.00 15,052 14,203 61,547 9.92 6,204 2019 115,000.00 15,079 14,228 101,922 9.92 10,274 2020 1,419,000.00 67,389 63,586 1,369,604 9.93 137,926 9,747,326.40 6,086,856 5,743,380 4,101,419 414,535 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -1 1911 83,832.86 71,473 65,906 18,765 16.34 1,148 1928 858,256.83 713,721 658,130 208,710 16.79 12,431 1929 1,490.21 1,237 1,141 364 16.81 22 1932 8,019.51 6,621 6,105 1,994 16.88 118 1944 18,208.83 14,656 13,514 4,876 17.10 285 1953 55,375.01 43,484 40,097 15,832 17.24 918 1954 800.87 627 578 231 17.26 13 1955 809.32 632 583 235 17.27 14 1958 2,685.44 2,074 1,912 800 17.31 46 1964 6,332.89 4,780 4,408 1,989 17.38 114 1965 205,540.42 154,468 142,437 65,159 17.39 3,747 1966 49,049.09 36,699 33,841 15,699 17.40 902 1968 16,572.70 12,285 11,328 5,410 17.42 311 1979 13,006.71 9,036 8,332 4,805 17.52 274 1986 33,207.01 21,746 20,052 13,487 17.57 768 1987 86,428.04 56,025 51,661 35,631 17.58 2,027 1988 98,236.20 63,016 58,108 41,111 17.58 2,339 1989 75,708.88 48,018 44,278 32,188 17.59 1,830 1990 368,682.85 231,067 213,069 159,300 17.60 9,051 1991 175,122.06 108,427 99,982 76,892 17.60 4,369 1992 162,098.65 99,047 91,332 72,387 17.61 4,111 1993 362,719.14 218,617 201,589 164,757 17.61 9,356 1994 468,344.50 278,107 256,445 216,582 17.62 12,292 1995 197,109.73 115,194 106,222 92,859 17.63 5,267 1996 6,497.65 3,736 3,445 3,118 17.63 177 1997 91,883.56 51,887 47,846 44,957 17.64 2,549 1998 30,826.61 17,081 15,751 15,384 17.64 872 1999 26,154.71 14,198 13,092 13,324 17.65 755 2001 7,658,449.97 3,972,946 3,663,496 4,071,538 17.66 230,551 2002 81,149.87 41,039 37,843 44,119 17.66 2,498 2003 3,322,613.22 1,634,059 1,506,783 1,849,056 17.67 104,644 2004 6,467,718.25 3,084,858 2,844,581 3,687,815 17.68 208,587 2005 2,311,684.81 1,067,401 984,262 1,350,540 17.68 76,388 2006 2,887.40 1,285 1,185 1,731 17.69 98 2007 189,418.86 81,002 74,693 116,620 17.69 6,592 2008 137,383.36 56,174 51,799 86,959 17.70 4,913 2009 697,769.43 271,469 250,324 454,423 17.70 25,674 2010 1,119,191.88 411,708 379,640 750,743 17.70 42,415 2011 197,777.76 68,195 62,883 136,872 17.71 7,729 2012 5,027,587.63 1,611,054 1,485,570 3,592,293 17.71 202,840 2013 28,773.24 8,446 7,788 21,273 17.72 1,201 2014 37,286.97 9,877 9,108 28,552 17.72 1,611 2015 768,401.10 179,384 165,412 610,673 17.73 34,443 2016 2,362,498.98 471,832 435,081 1,951,043 17.73 110,042 2017 2,452,562.19 398,390 367,360 2,109,728 17.74 118,925 2018 648,000.00 78,852 72,710 581,770 17.74 32,794 2019 162,000.00 12,520 11,545 152,075 17.74 8,572 2020 262,000.00 7,108 6,554 258,066 17.75 14,539 37,438,155.20 15,865,558 14,629,802 23,182,735 1,311,162 PROSPECT #3 INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -5 1932 594,867.80 429,464 624,611 1939 6,205.29 4,361 6,516 1940 5,741.81 4,019 6,029 1952 73,885.55 48,881 77,580 1964 3,981.13 2,445 4,180 1965 6,563.36 4,003 6,892 1987 2,962.19 1,425 3,110 1989 122,966.02 57,257 129,114 1990 482,933.72 220,920 507,080 1993 7,585.45 3,271 7,965 1994 556,120.54 234,709 583,927 1995 53,151.51 21,929 55,809 1996 2,075,851.18 836,308 2,179,644 1998 145.93 56 153 2006 100,349.43 28,508 105,367 2008 27,670.43 7,043 29,054 2010 3,146.80 700 3,304 2014 63,986.49 9,616 51,629 15,557 36.64 425 2015 111,401.18 14,481 77,749 39,222 36.66 1,070 2017 212,756.11 18,481 99,225 124,169 36.70 3,383 4,512,271.92 1,947,877 4,558,937 178,949 4,878 SANTA CLARA INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1917 41,137.78 39,402 41,138 1920 34,981.25 33,473 34,981 1926 149,608.30 142,836 149,608 1959 3,362.07 3,144 3,362 1960 8,983.06 8,393 8,983 1961 3,179.11 2,967 3,179 1964 848.49 789 848 1966 401.47 373 401 1967 6,576.59 6,096 6,577 1968 634.53 587 635 1970 4,550.62 4,201 4,551 1971 485.60 448 486 1972 745.16 686 745 1974 16,102.95 14,773 16,103 1976 1,631.71 1,492 1,632 1977 14,964.23 13,655 14,964 1983 7,857.61 7,076 7,858 1984 13,952.13 12,531 13,952 1986 78,385.36 70,006 78,385 1987 129,740.12 115,519 129,740 1988 4,176.91 3,707 4,177 1993 111,555.79 97,084 111,556 1994 85,104.34 73,715 85,104 1995 80,181.73 69,097 80,182 1996 9,878.23 8,466 9,878 2003 120,140.93 97,522 120,141 2004 27,035.47 21,701 27,035 2008 5,543.49 4,186 5,543 2009 81,775.08 60,478 81,775 2010 84,102.46 60,702 84,102 2013 711.76 463 712 1,128,334.33 975,568 1,128,334 STAIRS INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1895 85,064.37 78,550 74,307 11,608 9.32 1,245 1924 526.81 477 451 81 9.61 8 1938 25.66 23 22 4 9.70 1939 408.09 363 343 69 9.71 7 1957 30,482.88 26,352 24,929 5,859 9.79 598 1985 4,018.95 3,142 2,972 1,087 9.87 110 1988 2,348.12 1,799 1,702 670 9.88 68 1993 32,613.54 23,968 22,673 10,266 9.89 1,038 1995 99,102.20 71,349 67,495 32,598 9.89 3,296 1997 74,072.86 52,096 49,282 25,532 9.89 2,582 2008 401,287.53 223,556 211,481 193,820 9.91 19,558 2012 1,150.12 530 501 660 9.92 67 2013 69,091.17 29,699 28,095 41,687 9.92 4,202 2014 3,699.86 1,461 1,382 2,355 9.92 237 2016 211,325.37 65,788 62,234 151,204 9.92 15,242 2019 199,000.00 26,093 24,684 176,306 9.92 17,773 1,214,217.53 605,246 572,553 653,806 66,031 SWIFT INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -6 1958 35,316,124.26 22,791,981 23,047,027 14,388,065 34.59 415,960 1963 53,532.74 33,435 33,809 22,936 34.88 658 1964 38,265.07 23,728 23,994 16,567 34.94 474 1966 162.22 99 100 72 35.04 2 1967 1,425.64 864 874 638 35.09 18 1968 6,811.32 4,098 4,144 3,076 35.14 88 1977 3,388.79 1,875 1,896 1,696 35.55 48 1984 624,170.67 317,102 320,650 340,970 35.81 9,522 1986 1,056.39 521 527 593 35.88 17 1988 24,014.96 11,480 11,608 13,847 35.95 385 1989 10,102.49 4,749 4,802 5,906 35.98 164 1990 13,311.07 6,147 6,216 7,894 36.01 219 1991 135,232.33 61,282 61,968 81,379 36.05 2,257 1992 605.59 269 272 370 36.08 10 1995 4,974.85 2,072 2,095 3,178 36.17 88 1997 84,532.12 33,513 33,888 55,716 36.22 1,538 1998 95.64 37 37 64 36.25 2 1999 33,285.87 12,477 12,617 22,666 36.28 625 2000 3,589.23 1,305 1,320 2,485 36.30 68 2002 159,991.79 54,354 54,962 114,629 36.36 3,153 2004 168,766.39 53,004 53,597 125,295 36.41 3,441 2008 71,374.25 18,341 18,546 57,110 36.50 1,565 2009 3,451,261.86 831,796 841,104 2,817,234 36.53 77,121 2010 82,923.73 18,629 18,837 69,062 36.55 1,890 2011 1,623,079.21 337,056 340,828 1,379,636 36.57 37,726 2012 2,831,680.28 537,973 543,993 2,457,588 36.59 67,166 2013 1,337,256.68 229,166 231,730 1,185,762 36.61 32,389 2015 401,848.08 52,734 53,324 372,635 36.66 10,165 2016 207,204.34 22,807 23,062 196,574 36.68 5,359 2017 430,425.48 37,746 38,168 418,083 36.70 11,392 2018 2,264,000.00 144,926 146,548 2,253,292 36.72 61,364 2019 4,858,000.00 191,612 193,756 4,955,724 36.74 134,886 54,242,493.34 25,837,178 26,126,300 31,370,743 879,760 VIVA NAUGHTON INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -1 1986 91,159.89 72,486 58,682 33,389 8.90 3,752 1993 11,615.12 8,776 7,105 4,626 8.91 519 102,775.01 81,262 65,787 38,016 4,271 WALLOWA FALLS INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2057 NET SALVAGE PERCENT.. -4 1924 59,004.35 43,650 61,365 1925 45.56 34 47 1927 41.77 31 43 1950 1,161.69 776 1,208 1959 1,074.04 683 1,117 1976 13,767.72 7,647 14,318 1989 30,061.16 14,066 31,264 1993 729,291.52 316,537 758,463 2000 19,632.83 7,127 20,418 2001 31,635.42 11,123 32,901 2008 4,018.78 1,033 4,180 2009 12,982.76 3,135 13,438 64 35.61 2 2014 8,257.26 1,258 5,392 3,195 35.71 89 2019 1,252,000.00 49,661 212,868 1,089,212 35.81 30,416 2,162,974.86 456,761 1,157,023 1,092,471 30,507 WEBER INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2060 NET SALVAGE PERCENT.. -6 1911 165,568.02 127,385 175,502 1915 6,567.14 4,994 6,961 1917 13,914.44 10,516 14,749 1921 173.65 130 184 1931 20,112.60 14,500 21,319 1942 200.20 138 212 1949 424,640.20 282,972 450,119 1964 31,805.28 19,316 33,714 1965 18,575.08 11,195 19,690 1966 13,595.93 8,131 14,412 1981 22,784.14 11,732 24,151 1982 2,381.23 1,211 2,524 1986 60,409.33 28,995 64,034 1988 15,619.57 7,256 16,557 1990 26,607.51 11,931 28,204 1995 76,008.71 30,674 76,348 4,221 37.95 111 1997 74,161.42 28,460 70,837 7,774 38.01 205 2004 273,367.20 82,799 206,088 83,681 38.22 2,189 2008 61,105.53 15,101 37,587 27,185 38.32 709 2013 87,812.24 14,388 35,812 57,269 38.45 1,489 2014 462,741.59 67,229 167,334 323,172 38.47 8,401 2015 122,050.40 15,317 38,124 91,249 38.50 2,370 2017 17,850.82 1,492 3,714 15,208 38.54 395 1,998,052.23 795,862 1,508,176 609,760 15,869 YALE INTERIM SURVIVOR CURVE.. IOWA 125-R1.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -7 1953 24,926,069.76 16,713,583 18,247,087 8,423,807 34.28 245,735 1956 2,527.90 1,667 1,820 885 34.47 26 1961 96.58 62 68 36 34.77 1 1964 3,058.04 1,914 2,090 1,182 34.94 34 1967 97,404.31 59,623 65,094 39,129 35.09 1,115 1977 1,494.82 835 912 688 35.55 19 1988 4,496.53 2,170 2,369 2,442 35.95 68 1990 21,893.94 10,206 11,142 12,284 36.01 341 1992 11,706.20 5,252 5,734 6,792 36.08 188 1994 145,055.58 62,386 68,110 87,099 36.14 2,410 1995 54,468.53 22,900 25,001 33,280 36.17 920 1996 166,949.49 68,541 74,830 103,806 36.19 2,868 2000 29,412.11 10,798 11,789 19,682 36.30 542 2001 36,183.85 12,851 14,030 24,687 36.33 680 2002 11,786.71 4,042 4,413 8,199 36.36 225 2003 90,990.68 30,061 32,819 64,541 36.38 1,774 2007 441,199.92 121,193 132,313 339,771 36.48 9,314 2008 31,187.66 8,090 8,832 24,539 36.50 672 2009 928,607.45 225,917 246,645 746,965 36.53 20,448 2010 41,358.52 9,379 10,240 34,014 36.55 931 2011 172,988.13 36,262 39,589 145,508 36.57 3,979 2012 809,014.26 155,150 169,385 696,260 36.59 19,029 2013 747,186.29 129,253 141,112 658,377 36.61 17,984 2015 800,811.20 106,080 115,813 741,055 36.66 20,214 2016 2,088,301.05 232,029 253,318 1,981,164 36.68 54,012 2017 850,712.58 75,306 82,215 828,047 36.70 22,563 2018 306,000.00 19,773 21,587 305,833 36.72 8,329 32,820,962.09 18,125,323 19,788,357 15,330,072 434,421 514,849,661.21 222,163,976 210,751,761 318,498,679 17,435,833 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 18.3 3.39 ASHTON/ST. ANTHONY INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -1 1917 14,563.02 13,541 8,293 6,416 6.59 974 1925 101,260.72 93,749 57,415 44,858 6.64 6,756 1939 190.80 175 107 86 6.70 13 1951 1,897.68 1,720 1,053 863 6.75 128 1965 6,399.31 5,679 3,478 2,985 6.80 439 1980 766.27 655 401 373 6.84 55 1982 164,419.63 139,431 85,392 80,672 6.85 11,777 1992 1,616,073.19 1,302,523 797,707 834,527 6.88 121,298 2007 5,695.87 3,779 2,314 3,438 6.92 497 2012 16,223.73 8,978 5,498 10,888 6.94 1,569 2015 6,527.95 2,901 1,777 4,817 6.95 693 2017 51,769.53 17,462 10,694 41,593 6.96 5,976 1,985,787.70 1,590,593 974,130 1,031,516 150,175 BEAR RIVER INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -2 1913 216,334.88 191,278 165,686 54,975 11.52 4,772 1915 373,590.54 329,714 285,600 95,462 11.57 8,251 1921 572.41 502 435 149 11.69 13 1923 239,183.92 209,514 181,482 62,485 11.72 5,331 1924 176,769.27 154,678 133,983 46,322 11.74 3,946 1925 19,078.94 16,676 14,445 5,016 11.76 427 1926 430.62 376 326 114 11.77 10 1928 722.07 629 545 192 11.81 16 1929 157.20 137 119 42 11.82 4 1940 2,655.75 2,278 1,973 736 11.99 61 1944 1,000.39 853 739 282 12.04 23 1947 427.04 362 314 122 12.08 10 1948 12,774.50 10,812 9,365 3,665 12.09 303 1949 16,158.32 13,649 11,823 4,659 12.11 385 1950 6,416.92 5,410 4,686 1,859 12.12 153 1951 7,327.63 6,166 5,341 2,133 12.13 176 1952 13,131.28 11,027 9,552 3,842 12.14 316 1953 6,031.86 5,055 4,379 1,774 12.15 146 1954 2,279.50 1,906 1,651 674 12.17 55 1955 4,350.47 3,629 3,143 1,294 12.18 106 1956 7,184.42 5,980 5,180 2,148 12.19 176 1963 468.86 383 332 146 12.27 12 1964 21,094.57 17,186 14,887 6,630 12.28 540 1968 3,065.57 2,465 2,135 992 12.32 81 1974 6,139.25 4,822 4,177 2,085 12.38 168 1980 186,305.98 141,994 122,996 67,036 12.44 5,389 1981 1,264,010.45 957,775 829,631 459,660 12.45 36,920 1982 502,460.43 378,411 327,782 184,728 12.46 14,826 1983 590,475.33 441,872 382,752 219,532 12.47 17,605 1985 534,520.35 394,520 341,736 203,475 12.49 16,291 1987 191,270.02 139,041 120,438 74,657 12.51 5,968 1992 52,637.43 36,536 31,648 22,042 12.56 1,755 1993 150,766.75 103,508 89,659 64,123 12.57 5,101 1995 187,287.91 125,517 108,724 82,310 12.59 6,538 1996 307,301.47 203,221 176,031 137,416 12.60 10,906 1997 526,369.07 343,184 297,268 239,628 12.61 19,003 2000 3,951.89 2,452 2,124 1,907 12.64 151 2004 41,952.29 23,818 20,631 22,160 12.69 1,746 2005 1,517,642.12 838,270 726,115 821,880 12.70 64,715 2007 4,239.82 2,196 1,902 2,422 12.72 190 2011 3,099,707.51 1,333,132 1,154,768 2,006,934 12.77 157,160 2012 104,374.47 42,071 36,442 70,020 12.78 5,479 2013 257,781.53 96,206 83,334 179,603 12.79 14,042 2014 282,254.94 95,917 83,084 204,816 12.81 15,989 2015 582,364.15 176,736 153,090 440,922 12.82 34,393 2017 2,951,585.97 640,118 554,474 2,456,143 12.85 191,140 2018 221,000.00 36,565 31,673 193,747 12.86 15,066 2019 2,521,000.00 266,631 230,958 2,340,462 12.88 181,713 17,218,606.06 7,815,178 6,769,558 10,793,420 847,567 BEND INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1913 10,194.76 9,199 10,297 1916 13,335.11 12,008 13,468 1917 20,717.51 18,644 20,925 1952 3,231.49 2,801 3,154 110 9.49 12 1981 585.41 467 526 65 9.68 7 1986 8,914.99 6,916 7,788 1,216 9.71 125 1987 16,123.33 12,430 13,997 2,287 9.71 236 2011 20,437.13 10,036 11,302 9,340 9.87 946 2014 10,480.12 4,170 4,696 5,889 9.89 595 2018 738,000.00 148,957 167,740 577,640 9.93 58,171 842,019.85 225,628 253,893 596,547 60,092 BIG FORK INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2053 NET SALVAGE PERCENT.. -7 1909 2,853.90 2,284 3,054 1925 28,180.79 21,632 30,153 1929 32,350.74 24,557 34,615 1948 14,252.71 10,149 14,425 826 27.08 31 1950 9,054.60 6,395 9,089 599 27.23 22 1951 849.28 597 849 60 27.30 2 1952 338.48 237 337 25 27.37 1 1957 1,997.53 1,366 1,941 196 27.72 7 1970 1,240.29 785 1,116 211 28.56 7 1983 2,500.62 1,403 1,994 682 29.34 23 1985 15,998.26 8,758 12,448 4,671 29.46 159 1995 389,524.34 180,758 256,907 159,884 30.06 5,319 1998 17,824.17 7,714 10,964 8,108 30.24 268 2001 699,354.28 278,184 395,376 352,933 30.42 11,602 2008 139,876.58 41,491 58,970 90,698 30.87 2,938 2009 3,684.62 1,029 1,462 2,480 30.94 80 2010 113,741.84 29,729 42,253 79,451 31.00 2,563 2012 3,671.03 816 1,160 2,768 31.14 89 2015 47,255.03 7,369 10,473 40,090 31.36 1,278 2017 42,833.36 4,498 6,393 39,439 31.52 1,251 1,567,382.45 629,751 893,978 783,121 25,640 CUTLER INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. -9 1927 390,748.44 283,225 425,916 1936 1,257.02 879 1,370 1955 6,440.37 4,105 7,020 1956 2,206.96 1,398 2,406 1958 11,573.18 7,244 12,615 1959 11,310.92 7,034 12,329 1964 16,225.70 9,754 17,686 1981 276,918.29 141,591 301,841 1983 19,540.88 9,735 21,300 1995 24,241.53 9,745 22,922 3,501 38.51 91 2008 11,111,880.29 2,741,903 6,449,507 5,662,442 39.88 141,987 2011 23,453.79 4,670 10,985 14,580 40.22 363 2013 864.80 142 334 609 40.46 15 2017 30,612.50 2,564 6,031 27,337 40.96 667 11,927,274.67 3,223,989 7,292,261 5,708,469 143,123 EAGLE POINT INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2040 NET SALVAGE PERCENT.. -3 1957 137,419.39 104,901 138,562 2,980 18.09 165 1958 325.18 247 326 9 18.11 1960 1,030.92 779 1,029 33 18.16 2 1961 303.76 229 302 10 18.19 1 1963 2,235.52 1,669 2,205 98 18.24 5 1968 1,190.96 869 1,148 79 18.36 4 1975 1,357.72 953 1,259 140 18.53 8 1991 61,829.80 37,524 49,565 14,120 18.90 747 1999 40,579.03 21,510 28,412 13,384 19.08 701 2019 448,000.00 32,541 42,983 418,457 19.64 21,306 694,272.28 201,222 265,791 449,309 22,939 GRANITE INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2035 NET SALVAGE PERCENT.. -3 1982 588,382.65 430,175 480,071 125,963 14.28 8,821 2008 121,052.24 56,543 63,101 61,582 14.63 4,209 709,434.89 486,718 543,173 187,545 13,030 LAST CHANCE INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -2 1983 717,850.86 537,192 608,657 123,551 12.47 9,908 1989 115,540.09 82,583 93,569 24,281 12.53 1,938 2006 89,103.45 47,734 54,084 36,801 12.71 2,895 2017 247,197.84 53,610 60,742 191,400 12.85 14,895 1,169,692.24 721,119 817,053 376,033 29,636 LIFTON INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1917 44,168.99 38,530 35,240 9,371 11.61 807 1951 2,941.60 2,451 2,242 729 12.13 60 1953 3,140.74 2,606 2,383 789 12.15 65 1954 2,394.29 1,982 1,813 605 12.17 50 1956 3,550.59 2,926 2,676 910 12.19 75 1980 153,265.04 115,666 105,789 49,008 12.44 3,940 1986 2,242.83 1,627 1,488 777 12.50 62 1998 119,424.73 75,927 69,444 51,175 12.62 4,055 2005 347,365.87 189,987 173,764 177,075 12.70 13,943 2006 2,533,194.86 1,343,764 1,229,021 1,329,506 12.71 104,603 2007 2,238,851.67 1,148,122 1,050,084 1,211,156 12.72 95,217 2009 2,229,131.51 1,054,792 964,724 1,286,699 12.74 100,997 2011 11,502.52 4,899 4,481 7,137 12.77 559 2013 121,382.13 44,857 41,027 81,569 12.79 6,378 2017 10,805.60 2,320 2,122 8,792 12.85 684 2020 2,873,000.00 106,174 97,108 2,804,622 12.90 217,413 10,696,362.97 4,136,630 3,783,405 7,019,921 548,908 MERWIN INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -11 1933 415,984.75 311,884 326,933 134,810 28.56 4,720 1949 1,402,590.07 986,903 1,034,524 522,351 30.24 17,274 1951 6,030.36 4,204 4,407 2,287 30.42 75 1954 1,995.46 1,371 1,437 778 30.70 25 1958 1,892,487.95 1,272,140 1,333,524 767,137 31.06 24,699 1967 485.17 308 323 216 31.82 7 1971 859,098.42 528,866 554,385 399,214 32.14 12,421 1978 109,606.12 63,243 66,295 55,368 32.70 1,693 1989 4,001.98 2,000 2,097 2,346 33.54 70 1991 2,849.86 1,376 1,442 1,721 33.70 51 1992 1,407.58 667 699 863 33.77 26 1993 34,220.42 15,900 16,667 21,317 33.85 630 1994 30,547.76 13,899 14,570 19,338 33.93 570 1995 168,249.03 74,893 78,507 108,250 34.01 3,183 1996 307,213.51 133,641 140,090 200,917 34.09 5,894 1997 731,511.24 310,581 325,567 486,410 34.16 14,239 1998 170,276.63 70,435 73,834 115,173 34.24 3,364 2000 1,520.71 594 623 1,065 34.40 31 2001 15,175.59 5,744 6,021 10,824 34.48 314 2002 766,646.43 280,465 293,998 556,979 34.56 16,116 2003 291,098.11 102,700 107,656 215,463 34.64 6,220 2004 148,729.14 50,451 52,885 112,204 34.72 3,232 2005 119,148.81 38,701 40,568 91,687 34.81 2,634 2006 8,708.87 2,701 2,831 6,836 34.89 196 2007 36,647.54 10,806 11,327 29,351 34.97 839 2008 70,359.10 19,616 20,563 57,536 35.06 1,641 2009 8,243.07 2,160 2,264 6,886 35.15 196 2010 57,758.34 14,130 14,812 49,300 35.23 1,399 2011 19,415.43 4,396 4,608 16,943 35.32 480 2012 90,425.63 18,742 19,646 80,726 35.41 2,280 2014 6,099.17 1,014 1,063 5,707 35.60 160 2016 260,775.98 31,563 33,086 256,375 35.79 7,163 2017 45,560.24 4,400 4,612 45,960 35.89 1,281 2020 1,612,000.00 24,371 25,547 1,763,773 36.21 48,710 9,696,868.47 4,404,865 4,617,412 6,146,112 181,833 NORTH UMPQUA INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -3 1950 1,134,019.78 906,189 787,494 380,546 16.30 23,346 1951 193,752.51 154,431 134,203 65,362 16.32 4,005 1952 830,972.54 660,457 573,949 281,953 16.35 17,245 1953 1,457,871.27 1,155,532 1,004,178 497,429 16.37 30,387 1954 6,118.99 4,837 4,203 2,099 16.39 128 1955 531,216.87 418,665 363,827 183,326 16.41 11,172 1956 497,418.51 390,855 339,660 172,681 16.43 10,510 1958 2,369.10 1,850 1,608 832 16.48 50 1960 14,535.19 11,273 9,796 5,175 16.52 313 1961 21,687.43 16,761 14,566 7,772 16.54 470 1964 2,887.33 2,207 1,918 1,056 16.60 64 1966 4,707.60 3,569 3,102 1,747 16.64 105 1969 16,800.19 12,568 10,922 6,382 16.70 382 1971 4,239.21 3,141 2,730 1,637 16.74 98 1973 60,788.12 44,566 38,729 23,883 16.78 1,423 1974 238.60 174 151 95 16.80 6 1975 6,239.17 4,523 3,931 2,496 16.82 148 1976 707.06 510 443 285 16.83 17 1978 13,318.59 9,478 8,237 5,482 16.87 325 1979 98,355.65 69,519 60,413 40,893 16.89 2,421 1987 90,832.03 60,079 52,210 41,347 17.04 2,426 1990 216,716.15 138,752 120,578 102,640 17.10 6,002 1992 232,220.90 145,084 126,081 113,107 17.13 6,603 1993 144,774.36 89,239 77,550 71,567 17.15 4,173 1994 70,206.26 42,659 37,071 35,241 17.17 2,052 1995 159,028.89 95,158 82,694 81,106 17.19 4,718 1996 2,712.51 1,597 1,388 1,406 17.21 82 1999 88,339.20 49,175 42,734 48,255 17.27 2,794 2001 1,475,357.11 785,475 682,592 837,026 17.31 48,355 2002 1,545,905.65 802,749 697,603 894,680 17.33 51,626 2003 254,987.66 128,850 111,973 150,664 17.35 8,684 2004 1,321,583.43 648,191 563,290 797,941 17.37 45,938 2005 62,751.17 29,803 25,899 38,734 17.39 2,227 2007 284,808.71 125,435 109,005 184,348 17.43 10,576 2008 51,644.43 21,771 18,919 34,274 17.45 1,964 2009 7,035,270.33 2,823,097 2,453,322 4,793,007 17.47 274,356 2011 5,383,420.54 1,915,993 1,665,032 3,879,891 17.52 221,455 2012 2,888.16 956 831 2,144 17.54 122 2013 978,447.71 297,362 258,413 749,388 17.56 42,676 2014 96,782.96 26,534 23,059 76,628 17.59 4,356 2015 928,165.67 224,672 195,244 760,767 17.61 43,201 2017 9,921.99 1,673 1,454 8,766 17.67 496 2018 777,000.00 98,398 85,510 714,800 17.69 40,407 26,112,009.53 12,423,807 10,796,510 16,098,860 927,904 PARIS INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. -1 1910 9,546.87 9,203 9,642 1946 3,108.01 2,956 3,139 1984 55,216.96 50,040 55,769 2008 3,786.76 2,892 3,615 209 3.98 53 71,658.60 65,091 72,166 209 53 PIONEER INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1897 26,025.36 23,696 22,892 3,393 8.87 383 1922 309.22 277 268 45 9.23 5 1953 6,245.90 5,404 5,221 1,088 9.50 115 1954 8,425.17 7,276 7,029 1,480 9.51 156 1984 67,402.56 52,910 51,115 16,961 9.70 1,749 1986 63,319.55 49,121 47,455 16,498 9.71 1,699 1989 15,600.59 11,857 11,455 4,302 9.73 442 1993 69,419.57 51,034 49,303 20,811 9.75 2,134 1999 171,910.31 117,806 113,810 59,819 9.79 6,110 2008 1,120,714.87 626,960 605,695 526,227 9.85 53,424 2012 46,935.27 21,741 21,004 26,401 9.88 2,672 2013 2,165.37 937 905 1,282 9.88 130 2014 1,650.00 657 635 1,032 9.89 104 1,600,123.74 969,676 936,786 679,339 69,123 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -3 1911 17,231.66 14,720 13,548 4,201 15.11 278 1928 276,910.57 231,192 212,784 72,434 15.72 4,608 1944 25,477.54 20,652 19,008 7,234 16.16 448 1954 9,509.51 7,516 6,918 2,877 16.39 176 1959 2,169.00 1,688 1,554 680 16.50 41 1961 10,275.62 7,942 7,310 3,274 16.54 198 1962 529.57 408 376 170 16.56 10 1963 61,533.17 47,207 43,448 19,931 16.58 1,202 1965 2,487.94 1,894 1,743 819 16.62 49 1966 92,611.60 70,207 64,617 30,773 16.64 1,849 1968 59,869.62 44,993 41,411 20,255 16.68 1,214 1970 52,768.07 39,286 36,158 18,193 16.72 1,088 1988 129,379.94 84,705 77,961 55,301 17.06 3,242 1990 63,721.29 40,797 37,549 28,084 17.10 1,642 1993 248,181.97 152,980 140,799 114,828 17.15 6,696 1996 94,069.35 55,380 50,970 45,921 17.21 2,668 1998 72,023.71 40,903 37,646 36,538 17.25 2,118 1999 83,010.12 46,209 42,530 42,971 17.27 2,488 2000 176,403.95 96,119 88,466 93,230 17.29 5,392 2002 112,107.37 58,214 53,579 61,892 17.33 3,571 2003 25,779.76 13,027 11,990 14,563 17.35 839 2004 12,233.94 6,000 5,522 7,079 17.37 408 2007 995,683.96 438,517 403,601 621,954 17.43 35,683 2010 1,210,738.99 459,205 422,642 824,420 17.50 47,110 2011 3,346.69 1,191 1,096 2,351 17.52 134 2015 17,294.84 4,186 3,853 13,961 17.61 793 2017 18,562.21 3,131 2,882 16,237 17.67 919 2019 359,000.00 28,679 26,395 343,375 17.72 19,378 4,232,911.96 2,016,948 1,856,352 2,503,547 144,242 PROSPECT #3 INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -9 1932 104,341.16 77,079 113,732 1964 475.07 302 518 1997 1,547,837.16 645,332 1,586,703 100,439 34.16 2,940 1998 44,934.15 18,252 44,877 4,101 34.24 120 1999 1,688.56 667 1,640 201 34.32 6 2008 2,879.72 788 1,937 1,201 35.06 34 2009 1,024.51 264 649 468 35.15 13 2010 4,061.60 976 2,400 2,027 35.23 58 2011 7,567.29 1,682 4,136 4,113 35.32 116 2014 3,307.20 540 1,328 2,277 35.60 64 2017 100,754.23 9,555 23,493 86,329 35.89 2,405 1,818,870.65 755,437 1,781,413 201,156 5,756 SANTA CLARA INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. -1 1917 3,198.00 3,077 3,230 1920 19,835.55 19,071 20,034 1926 10,669.84 10,239 10,777 1966 586.02 548 592 1967 2,249.76 2,101 2,272 1980 31,492.45 28,807 31,807 1987 81,247.13 72,990 82,060 1989 26,520.30 23,671 26,786 1990 27,438.43 24,403 27,713 1992 18,742.28 16,539 18,930 1994 94,379.53 82,544 95,323 1998 102,832.68 87,904 103,861 2008 37,914.18 28,955 38,293 457,106.15 400,849 461,677 STAIRS INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1895 27,023.94 24,875 25,193 2,372 8.83 269 1957 10,955.11 9,502 9,623 1,551 9.53 163 1986 59,967.92 46,982 47,582 13,585 9.71 1,399 1987 5,410.46 4,212 4,266 1,253 9.71 129 1995 400,178.22 291,217 294,938 113,244 9.76 11,603 2011 4,222.08 2,094 2,121 2,186 9.87 221 2012 1,613.31 755 765 881 9.88 89 2017 3,115.82 824 835 2,344 9.92 236 512,486.86 380,461 385,322 137,415 14,109 SWIFT INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -10 1958 6,247,019.55 4,161,446 4,083,232 2,788,490 31.06 89,778 1964 9,600.69 6,166 6,050 4,511 31.57 143 1968 3,968.59 2,478 2,431 1,934 31.90 61 1970 6,525.90 4,013 3,938 3,241 32.06 101 1981 94,107.02 52,063 51,084 52,433 32.93 1,592 1987 66,982.25 34,229 33,586 40,095 33.39 1,201 1988 819,542.25 412,390 404,639 496,857 33.47 14,845 1989 3,644.01 1,805 1,771 2,237 33.54 67 1991 879,742.98 420,812 412,903 554,814 33.70 16,463 1992 1,407.58 661 649 900 33.77 27 1994 38,467.18 17,345 17,019 25,295 33.93 746 1997 131,241.40 55,220 54,182 90,183 34.16 2,640 1998 1,602.14 657 645 1,118 34.24 33 2000 4,568.43 1,768 1,735 3,291 34.40 96 2001 433,526.55 162,606 159,550 317,329 34.48 9,203 2002 343,402.43 124,496 122,156 255,587 34.56 7,395 2004 395,475.12 132,943 130,444 304,578 34.72 8,772 2005 448,961.57 144,513 141,797 352,061 34.81 10,114 2007 13,046.84 3,812 3,740 10,611 34.97 303 2008 147,441.03 40,736 39,970 122,215 35.06 3,486 2009 159,534.41 41,422 40,643 134,844 35.15 3,836 2010 359,107.83 87,062 85,426 309,593 35.23 8,788 2012 173,726.04 35,682 35,011 156,087 35.41 4,408 2014 5,298,605.79 872,813 856,409 4,972,058 35.60 139,665 2015 82,685.19 11,819 11,597 79,357 35.69 2,224 2017 18,596.98 1,780 1,747 18,710 35.89 521 16,182,529.75 6,830,737 6,702,354 11,098,429 326,508 VIVA NAUGHTON INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -2 1986 452,715.53 363,043 293,022 168,748 8.77 19,242 2005 37,086.91 23,846 19,247 18,582 8.86 2,097 489,802.44 386,889 312,269 187,330 21,339 WALLOWA FALLS INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2057 NET SALVAGE PERCENT.. -8 1924 3,581.78 2,709 3,868 1938 1,450.32 1,047 1,566 1959 171.26 112 185 1967 40,141.43 25,052 43,353 1997 625,207.58 262,271 675,224 2001 2,507.07 939 2,708 2008 47,258.25 13,067 51,039 2012 4,465.19 919 4,822 2015 72,647.57 10,411 78,459 797,430.45 316,527 861,225 WEBER INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2060 NET SALVAGE PERCENT.. -11 1911 28,417.65 22,639 31,544 1924 308.57 236 343 1925 18,741.97 14,257 20,804 1934 100.64 74 112 1953 3,950.91 2,680 4,386 1960 12,646.27 8,246 14,037 1985 271,438.83 140,447 272,269 29,028 34.69 837 1990 356,578.38 170,535 330,598 65,204 35.11 1,857 1994 86,414.80 38,219 74,091 21,829 35.45 616 1996 27,412.34 11,578 22,445 7,983 35.62 224 2010 8,480.17 1,998 3,873 5,540 36.88 150 2011 3,591.05 782 1,516 2,470 36.98 67 2014 39,256.47 6,265 12,145 31,429 37.28 843 2017 65,010.02 6,016 11,663 60,499 37.60 1,609 922,348.07 423,972 799,825 223,982 6,203 YALE INTERIM SURVIVOR CURVE.. IOWA 95-S0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -10 1953 3,708,530.28 2,537,009 2,728,036 1,351,347 30.61 44,147 1964 1,101.96 708 761 451 31.57 14 1970 4,073.01 2,505 2,694 1,787 32.06 56 1971 7,011.09 4,277 4,599 3,113 32.14 97 1986 20,234.28 10,495 11,285 10,972 33.31 329 1988 1,648,199.85 829,366 891,814 921,206 33.47 27,523 1990 33,519.34 16,321 17,550 19,321 33.62 575 1992 1,135.38 533 573 676 33.77 20 1994 365,153.64 164,648 177,045 224,624 33.93 6,620 1996 4,222,599.70 1,820,321 1,957,384 2,687,475 34.09 78,835 2001 9,360.23 3,511 3,775 6,521 34.48 189 2003 39,865.78 13,938 14,987 28,865 34.64 833 2004 107,411.13 36,107 38,826 79,327 34.72 2,285 2006 13,248.96 4,072 4,379 10,195 34.89 292 2008 53,630.84 14,818 15,934 43,060 35.06 1,228 2009 157,304.29 40,843 43,918 129,116 35.15 3,673 2011 1,816.46 408 439 1,559 35.32 44 2012 163,194.02 33,519 36,043 143,471 35.41 4,052 2013 3,271.83 608 654 2,945 35.50 83 2014 1,809,247.92 298,028 320,468 1,669,704 35.60 46,902 2017 49,088.32 4,698 5,052 48,945 35.89 1,364 2018 1,820,000.00 128,088 137,733 1,864,267 35.99 51,800 14,238,998.31 5,964,821 6,413,950 9,248,948 270,961 123,943,978.09 54,370,908 57,590,503 73,471,208 3,809,141 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 19.3 3.07 ASHTON/ST. ANTHONY INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -1 1917 1,480.39 1,346 813 682 6.42 106 1925 14,894.26 13,495 8,149 6,895 6.46 1,067 1926 32.42 29 18 15 6.47 2 1941 681.42 611 369 319 6.54 49 1947 779.11 695 420 367 6.56 56 1948 108.55 97 59 51 6.57 8 1957 3,044.32 2,685 1,621 1,453 6.61 220 1959 867.85 764 461 415 6.61 63 1960 177.94 156 94 86 6.62 13 1965 2,177.43 1,897 1,145 1,054 6.64 159 1969 4,137.58 3,579 2,161 2,018 6.65 303 1981 8,064.23 6,754 4,078 4,067 6.69 608 1982 38,654.34 32,252 19,475 19,566 6.70 2,920 1983 181,202.69 150,636 90,958 92,057 6.70 13,740 1988 6,273.91 5,100 3,080 3,257 6.72 485 1989 367,603.27 297,309 179,522 191,757 6.72 28,535 1990 22,500.01 18,099 10,929 11,796 6.72 1,755 1992 285,006.50 226,434 136,726 151,130 6.73 22,456 1994 14,094.51 11,041 6,667 7,569 6.74 1,123 1995 17,218.70 13,386 8,083 9,308 6.74 1,381 2008 32,823.87 20,986 12,672 20,480 6.80 3,012 2009 110,373.41 68,441 41,326 70,151 6.81 10,301 2013 5,745.76 2,972 1,795 4,009 6.84 586 2014 100,983.54 48,698 29,405 72,588 6.84 10,612 2015 67,936.31 29,963 18,092 50,523 6.85 7,376 2017 35,510.96 11,897 7,184 28,682 6.87 4,175 1,322,373.28 969,322 585,300 750,297 111,111 BEAR RIVER INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -2 1913 53,214.37 45,235 39,723 14,556 11.01 1,322 1915 91,539.53 77,702 68,233 25,137 11.04 2,277 1916 5,745.37 4,873 4,279 1,581 11.06 143 1918 9.64 8 7 3 11.09 1922 33,105.14 27,936 24,532 9,236 11.16 828 1923 6,491.33 5,473 4,806 1,815 11.17 162 1924 140,377.52 118,248 103,838 39,347 11.19 3,516 1925 88.87 75 66 25 11.20 2 1926 869.32 731 642 245 11.22 22 1929 277.20 232 204 79 11.27 7 1930 5,164.47 4,325 3,798 1,470 11.28 130 1931 257.79 216 190 73 11.30 6 1938 256.31 213 187 74 11.40 6 1941 9,961.35 8,230 7,227 2,933 11.44 256 1946 398.74 327 287 120 11.51 10 1947 1,536.51 1,258 1,105 463 11.52 40 1949 138.58 113 99 42 11.55 4 1950 1,669.67 1,360 1,194 509 11.56 44 1952 1,144.26 928 815 352 11.59 30 1953 8,135.59 6,588 5,785 2,513 11.60 217 1956 12,244.20 9,852 8,651 3,838 11.64 330 1958 983.14 787 691 312 11.67 27 1959 1,808.12 1,445 1,269 575 11.68 49 1961 1,030.34 819 719 332 11.71 28 1964 12,356.78 9,745 8,557 4,046 11.74 345 1968 79,947.71 62,271 54,683 26,864 11.79 2,279 1970 1,530.14 1,183 1,039 522 11.82 44 1974 7,832.72 5,964 5,237 2,752 11.87 232 1975 2,942.04 2,231 1,959 1,042 11.88 88 1976 1,147.17 866 760 410 11.89 34 1977 16,485.10 12,387 10,878 5,937 11.90 499 1980 19,468.90 14,410 12,654 7,204 11.93 604 1981 285,653.01 210,186 184,573 106,793 11.95 8,937 1982 69,940.83 51,164 44,929 26,410 11.96 2,208 1983 365,956.55 266,101 233,674 139,602 11.97 11,663 1984 15,628.29 11,291 9,915 6,026 11.98 503 1985 225,502.12 161,832 142,111 87,901 11.99 7,331 1987 70,931.72 50,173 44,059 28,291 12.01 2,356 1988 62,419.27 43,806 38,468 25,200 12.02 2,097 1989 13,391.94 9,320 8,184 5,476 12.03 455 1990 117,006.18 80,688 70,855 48,491 12.05 4,024 1992 4,095.97 2,771 2,433 1,745 12.07 145 1994 14,866.63 9,841 8,642 6,522 12.09 539 1995 15,803.59 10,332 9,073 7,047 12.11 582 1997 66,918.05 42,608 37,416 30,841 12.13 2,543 1999 96,599.39 59,618 52,353 46,178 12.16 3,798 2002 48,759.41 28,445 24,979 24,756 12.20 2,029 2003 54,196.88 30,902 27,136 28,145 12.22 2,303 2004 192,054.38 106,898 93,871 102,024 12.23 8,342 2005 152,010.03 82,333 72,300 82,750 12.25 6,755 2006 31,010.94 16,297 14,311 17,320 12.27 1,412 2007 141,477.13 71,947 63,180 81,127 12.28 6,606 2008 343,182.40 168,145 147,655 202,391 12.30 16,455 2009 834,037.29 391,637 343,912 506,806 12.32 41,137 2011 173,204.53 73,326 64,391 112,278 12.36 9,084 2012 229,210.30 91,005 79,915 153,879 12.38 12,430 2013 27,694.19 10,192 8,950 19,298 12.40 1,556 2014 194,280.36 65,343 57,380 140,786 12.42 11,335 2015 426,746.61 128,069 112,463 322,819 12.45 25,929 2016 281,904.07 73,473 64,520 223,023 12.47 17,885 2017 546,107.73 117,455 103,142 453,888 12.50 36,311 2018 35,000.00 5,759 5,057 30,643 12.53 2,446 2019 140,000.00 14,871 13,059 129,741 12.56 10,330 5,793,747.71 2,911,859 2,557,021 3,352,602 273,107 BEND INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -2 1913 1,007.74 890 1,028 1916 639.58 564 652 1917 3,058.13 2,695 3,119 1928 1,366.31 1,195 1,394 1936 104.99 91 107 1942 232.10 200 237 1947 953.55 818 973 1948 63.30 54 65 1950 974.42 832 994 1953 747.93 636 763 1954 6,969.93 5,917 7,109 1955 40.64 34 41 1958 236.16 199 241 1959 130.53 110 133 1962 195.66 164 200 1973 1,947.99 1,582 1,987 1974 2,017.97 1,633 2,058 1981 10,662.02 8,391 10,875 1983 77,048.74 60,057 78,590 1984 82,761.48 64,163 84,417 1985 8,706.28 6,714 8,880 1986 1,228.09 941 1,253 1987 84,024.18 64,002 85,705 1990 264,806.04 197,542 270,102 1996 39,671.12 28,006 40,465 2002 16,730.97 10,839 17,066 606,325.85 458,269 618,452 BIG FORK INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2053 NET SALVAGE PERCENT.. -5 1929 129.23 89 124 12 22.80 1 1962 1,321.79 806 1,119 269 25.12 11 1966 77,365.99 46,085 64,002 17,232 25.39 679 1974 8,844.66 4,982 6,919 2,368 25.91 91 1976 280.26 155 215 79 26.03 3 1977 5,907.92 3,245 4,507 1,697 26.10 65 1979 7,740.91 4,175 5,798 2,330 26.22 89 1981 588.17 311 432 186 26.35 7 1985 522.34 264 367 182 26.60 7 1986 18,444.64 9,211 12,792 6,575 26.66 247 1992 1,305.41 597 829 542 27.03 20 1993 7,727.10 3,473 4,823 3,290 27.09 121 1995 24,358.78 10,540 14,638 10,939 27.22 402 2008 65,878.07 18,563 25,780 43,392 28.19 1,539 2009 24,171.39 6,434 8,935 16,445 28.27 582 2010 1,625.78 405 562 1,145 28.37 40 2011 11,917.56 2,762 3,836 8,678 28.46 305 2012 42,674.87 9,102 12,641 32,168 28.56 1,126 2013 16,675.78 3,229 4,484 13,025 28.66 454 2014 74,493.58 12,877 17,883 60,335 28.77 2,097 391,974.23 137,305 190,687 220,886 7,886 CUTLER INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. -6 1927 41,254.05 26,618 43,729 1928 113.18 73 120 1940 502.10 308 532 1942 3,066.70 1,866 3,251 1946 239.43 143 254 1950 29,218.18 17,118 30,971 1954 255.59 147 271 1958 1,887.91 1,058 2,001 1962 1,090.66 596 1,156 1964 13,163.08 7,094 13,953 1966 1,599.53 850 1,696 1967 9,975.21 5,259 10,574 1974 3,867.41 1,921 4,099 1975 9,391.04 4,622 9,955 1979 105,525.77 49,817 111,857 1981 10,780.87 4,974 11,428 1989 23,754.30 9,802 23,237 1,943 33.18 59 1992 36,489.91 14,282 33,857 4,822 33.48 144 2000 57,933.60 18,734 44,411 16,998 34.33 495 2007 120,664.15 29,551 70,054 57,850 35.18 1,644 2008 1,967,343.07 455,469 1,079,743 1,005,640 35.32 28,472 2009 53,500.22 11,665 27,653 29,057 35.45 820 2011 2,713.97 512 1,214 1,663 35.74 47 2012 31,862.38 5,512 13,067 20,707 35.89 577 2014 37,675.33 5,250 12,446 27,490 36.21 759 2015 64,010.54 7,749 18,370 49,481 36.38 1,360 2017 28,613.72 2,346 5,561 24,769 36.74 674 2,656,491.90 683,336 1,575,460 1,240,421 35,051 EAGLE POINT INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2040 NET SALVAGE PERCENT.. -3 1957 24,790.71 18,022 25,534 1982 17,956.96 11,489 17,191 1,305 17.54 74 1986 8,951.89 5,529 8,273 947 17.64 54 1987 1,191.58 729 1,091 137 17.67 8 2002 7,261.57 3,470 5,192 2,287 18.08 126 2011 53,818.71 17,524 26,221 29,212 18.41 1,587 2014 17,776.66 4,441 6,645 11,665 18.55 629 2017 8,983.07 1,380 2,065 7,188 18.71 384 140,731.15 62,584 92,213 52,740 2,862 GRANITE INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2035 NET SALVAGE PERCENT.. -2 1897 151.59 127 142 12 12.02 1 1978 9,453.53 6,787 7,604 2,039 13.55 150 1980 1,782.76 1,265 1,417 401 13.58 30 1982 106,495.03 74,623 83,603 25,022 13.61 1,839 1984 8,009.86 5,535 6,201 1,969 13.64 144 1988 4,473.68 2,993 3,353 1,210 13.70 88 1995 16,814.56 10,411 11,664 5,487 13.81 397 2002 7,889.00 4,315 4,834 3,213 13.93 231 2009 42,607.60 18,473 20,696 22,764 14.08 1,617 2011 4,379.10 1,702 1,907 2,560 14.13 181 2014 3,612.58 1,100 1,232 2,452 14.22 172 2015 2,414.25 654 733 1,730 14.25 121 2017 2,290.49 440 493 1,843 14.32 129 210,374.03 128,425 143,879 70,703 5,100 LAST CHANCE INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -2 1983 85,068.96 61,857 73,745 13,026 11.97 1,088 1994 3,251.91 2,153 2,567 750 12.09 62 2004 123,197.04 68,572 81,750 43,911 12.23 3,590 2006 5,166.37 2,715 3,237 2,033 12.27 166 2009 25,079.24 11,776 14,039 11,542 12.32 937 2012 6,886.91 2,734 3,259 3,765 12.38 304 2013 3,319.46 1,222 1,457 1,929 12.40 156 2015 9,144.71 2,744 3,271 6,056 12.45 486 2017 4,227.47 909 1,084 3,228 12.50 258 265,342.07 154,682 184,409 86,240 7,047 LIFTON INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1960 1,652.63 1,304 1,113 556 11.69 48 1980 81,524.22 59,747 50,994 31,346 11.93 2,627 1981 8,458.14 6,163 5,260 3,283 11.95 275 1982 2,740.72 1,985 1,694 1,074 11.96 90 1984 62,924.54 45,015 38,420 25,134 11.98 2,098 1985 58,081.60 41,274 35,227 23,435 11.99 1,955 1987 3,090.10 2,164 1,847 1,274 12.01 106 1988 5,584.03 3,880 3,312 2,328 12.02 194 1989 3,077.73 2,121 1,810 1,298 12.03 108 2002 7,383.03 4,265 3,640 3,817 12.20 313 2010 37,012.96 16,405 14,002 23,382 12.34 1,895 2011 7,307.45 3,063 2,614 4,766 12.36 386 2013 13,169.94 4,799 4,096 9,206 12.40 742 2014 74,110.16 24,681 21,065 53,786 12.42 4,331 2017 32,600.10 6,943 5,926 27,000 12.50 2,160 2019 76,000.00 7,994 6,823 69,937 12.56 5,568 2020 468,000.00 17,333 14,794 457,886 12.61 36,311 942,717.35 249,136 212,636 739,509 59,207 MERWIN INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -5 1933 73,194.09 47,874 48,956 27,898 25.17 1,108 1958 84,928.36 50,019 51,149 38,026 27.36 1,390 1969 999.16 549 561 488 28.28 17 1977 23,832.59 12,240 12,517 12,508 28.93 432 1982 13,575.35 6,618 6,768 7,487 29.32 255 1986 21,976.05 10,190 10,420 12,655 29.64 427 1988 13,613.81 6,136 6,275 8,020 29.80 269 1990 43,163.73 18,862 19,288 26,034 29.95 869 1992 28,191.69 11,903 12,172 17,429 30.11 579 1995 326,701.57 130,131 133,071 209,965 30.35 6,918 1997 483,050.22 183,896 188,051 319,152 30.52 10,457 1998 18,388.27 6,829 6,983 12,324 30.61 403 1999 348,557.08 126,137 128,987 236,998 30.69 7,722 2000 34,891.27 12,281 12,558 24,077 30.78 782 2001 601,049.65 205,266 209,904 421,198 30.87 13,644 2002 1,181,257.47 390,292 399,110 841,210 30.97 27,162 2003 7,172.23 2,290 2,342 5,189 31.06 167 2004 54,896.62 16,876 17,257 40,384 31.16 1,296 2005 23,053.72 6,809 6,963 17,244 31.25 552 2006 196,616.93 55,499 56,753 149,695 31.36 4,773 2007 131,098.39 35,252 36,049 101,605 31.46 3,230 2008 426,016.17 108,582 111,035 336,282 31.57 10,652 2009 1,222,597.32 293,499 300,130 983,597 31.68 31,048 2010 167,760.64 37,712 38,564 137,585 31.79 4,328 2011 1,723,705.86 359,517 367,640 1,442,251 31.91 45,197 2012 140,950.75 27,008 27,618 120,380 32.03 3,758 2013 389,683.09 67,754 69,285 339,882 32.15 10,572 2014 254,954.23 39,515 40,408 227,294 32.28 7,041 2015 1,434,933.66 193,593 197,967 1,308,713 32.42 40,367 2016 155,378.13 17,646 18,045 145,102 32.57 4,455 2017 537,002.36 49,083 50,192 513,660 32.72 15,699 2018 99,000.00 6,685 6,836 97,114 32.88 2,954 2019 134,000.00 5,638 5,765 134,935 33.06 4,082 2020 1,554,000.00 22,730 23,244 1,608,456 33.26 48,360 11,950,190.46 2,564,911 2,622,864 9,924,836 310,965 NORTH UMPQUA INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -2 1950 142,618.34 107,772 94,183 51,287 15.29 3,354 1951 46,371.73 34,958 30,550 16,749 15.31 1,094 1952 118,863.43 89,367 78,099 43,142 15.34 2,812 1953 208,392.89 156,287 136,581 75,980 15.36 4,947 1955 89,632.66 66,855 58,425 33,000 15.41 2,141 1956 3,001.08 2,232 1,951 1,111 15.43 72 1957 3,202.45 2,375 2,076 1,191 15.45 77 1958 2,689.27 1,988 1,737 1,006 15.48 65 1961 21,796.33 15,961 13,949 8,284 15.55 533 1962 3,956.84 2,888 2,524 1,512 15.57 97 1964 161.75 117 102 63 15.62 4 1965 4,347.88 3,138 2,742 1,693 15.64 108 1966 1,029.23 740 647 403 15.66 26 1967 165.18 118 103 65 15.68 4 1968 9,524.66 6,792 5,936 3,780 15.71 241 1970 1,200.21 848 741 483 15.75 31 1971 3,905.50 2,748 2,402 1,582 15.77 100 1972 2,595.18 1,817 1,588 1,059 15.79 67 1973 21,140.88 14,725 12,868 8,695 15.82 550 1976 7,370.27 5,051 4,414 3,104 15.88 195 1977 3,322.11 2,263 1,978 1,411 15.90 89 1978 12,538.51 8,490 7,420 5,370 15.92 337 1979 11,153.67 7,504 6,558 4,819 15.94 302 1981 26,718.44 17,728 15,493 11,760 15.99 735 1982 24,430.30 16,091 14,062 10,857 16.01 678 1985 48,415.91 31,132 27,207 22,178 16.07 1,380 1986 32,798.21 20,904 18,268 15,186 16.09 944 1987 36,393.66 22,980 20,083 17,039 16.11 1,058 1988 35,165.64 21,991 19,218 16,651 16.13 1,032 1989 8,224.72 5,090 4,448 3,941 16.15 244 1992 137,357.52 82,139 71,782 68,322 16.21 4,215 1993 212,194.78 125,212 109,424 107,014 16.24 6,590 1994 137,803.07 80,209 70,096 70,463 16.26 4,334 1995 780,364.31 447,631 391,190 404,781 16.28 24,864 1996 79,026.27 44,630 39,003 41,604 16.30 2,552 1997 201,524.54 111,896 97,787 107,768 16.33 6,599 1998 1,226,419.13 668,907 584,566 666,381 16.35 40,757 1999 1,905.61 1,020 891 1,052 16.37 64 2000 1,127.39 591 516 633 16.40 39 2001 2,682.73 1,374 1,201 1,536 16.43 93 2002 264,234.46 132,172 115,507 154,012 16.45 9,362 2003 7,454.03 3,630 3,172 4,431 16.48 269 2004 3,150.53 1,490 1,302 1,911 16.51 116 2005 345,253.20 158,260 138,305 213,853 16.54 12,929 2006 106,486.71 47,128 41,186 67,431 16.57 4,069 2007 2,210,581.37 941,466 822,759 1,432,034 16.60 86,267 2008 318,767.80 130,012 113,619 211,524 16.63 12,719 2009 4,804,342.19 1,867,701 1,632,207 3,268,222 16.66 196,172 2010 192,473.58 70,879 61,942 134,381 16.69 8,052 2011 2,920,414.70 1,009,821 882,495 2,096,328 16.73 125,304 2012 219,143.89 70,462 61,578 161,949 16.77 9,657 2013 1,084,390.51 321,028 280,550 825,528 16.80 49,139 2014 85,299.28 22,828 19,950 67,056 16.84 3,982 2015 2,190,398.61 518,157 452,824 1,781,383 16.89 105,470 2016 456,702.25 92,594 80,919 384,917 16.93 22,736 2017 254,655.26 42,160 36,844 222,904 16.98 13,127 2018 99,000.00 12,336 10,781 90,199 17.03 5,296 2019 134,000.00 10,621 9,282 127,398 17.09 7,455 2020 96,000.00 2,664 2,328 95,592 17.16 5,571 19,504,280.65 7,689,968 6,720,358 13,174,009 791,116 PARIS INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1910 105.20 99 105 1926 3,518.98 3,302 3,519 1957 447.06 413 447 1962 1,367.12 1,258 1,367 1978 2,570.49 2,315 2,570 1981 57,619.19 51,578 57,619 1984 11,726.51 10,425 11,727 1989 3,446.35 3,019 3,446 2002 7,617.82 6,201 7,618 2009 54,972.06 40,475 54,972 2011 2,843.55 1,988 2,844 2014 11,312.42 6,966 11,312 157,546.75 128,039 157,547 PIONEER INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1897 8,457.27 7,452 6,643 1,899 8.63 220 1916 75.97 66 59 18 8.83 2 1922 2,023.73 1,760 1,569 475 8.89 53 1925 1,285.79 1,116 995 304 8.92 34 1930 363.17 314 280 87 8.97 10 1951 328.82 278 248 84 9.15 9 1958 2,364.54 1,974 1,760 629 9.21 68 1959 1,179.49 983 876 315 9.21 34 1963 76,904.30 63,541 56,642 21,032 9.25 2,274 1978 9,372.42 7,403 6,599 2,867 9.35 307 1984 1,029.94 791 705 335 9.40 36 1987 15,940.30 12,023 10,718 5,382 9.42 571 1989 91,764.55 68,297 60,881 31,801 9.43 3,372 1995 17,984.08 12,710 11,330 6,834 9.47 722 1997 91,569.75 63,268 56,398 36,087 9.49 3,803 2000 32,794.36 21,755 19,393 13,729 9.51 1,444 2002 94,076.29 60,350 53,797 41,220 9.53 4,325 2006 6,345.18 3,722 3,318 3,091 9.57 323 2009 68,412.98 36,372 32,423 36,674 9.60 3,820 2012 4,922.05 2,255 2,010 2,961 9.64 307 2015 394,148.56 140,156 124,938 273,152 9.68 28,218 2017 22,403.74 5,826 5,193 17,434 9.72 1,794 943,747.28 512,412 456,775 496,410 51,746 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -2 1911 3,902.03 3,135 2,758 1,223 14.23 86 1928 2,733.84 2,152 1,893 896 14.72 61 1944 9,003.29 6,895 6,065 3,119 15.14 206 1956 24,139.82 17,956 15,794 8,828 15.43 572 1958 5,226.37 3,864 3,399 1,932 15.48 125 1959 1,690.07 1,246 1,096 628 15.50 41 1960 19,348.12 14,217 12,505 7,230 15.52 466 1963 6,313.79 4,592 4,039 2,401 15.59 154 1965 16,395.58 11,835 10,410 6,313 15.64 404 1966 3,062.51 2,202 1,937 1,187 15.66 76 1973 164.37 114 100 67 15.82 4 1976 235.71 162 142 98 15.88 6 1977 2,219.47 1,512 1,330 934 15.90 59 1986 31,753.90 20,238 17,801 14,588 16.09 907 1987 2,919.20 1,843 1,621 1,356 16.11 84 1988 2,447.10 1,530 1,346 1,150 16.13 71 1990 617,948.16 378,342 332,790 297,517 16.17 18,399 1993 401,256.37 236,773 208,266 201,016 16.24 12,378 1996 25,169.71 14,214 12,503 13,170 16.30 808 1998 18,542.54 10,113 8,895 10,018 16.35 613 1999 3,497.86 1,872 1,647 1,921 16.37 117 2001 122,448.30 62,732 55,179 69,718 16.43 4,243 2002 88,512.09 44,274 38,943 51,339 16.45 3,121 2003 1,643.11 800 704 972 16.48 59 2004 1,705.25 807 710 1,030 16.51 62 2005 54,556.70 25,008 21,997 33,651 16.54 2,035 2006 8,423.34 3,728 3,279 5,313 16.57 321 2008 113,154.10 46,151 40,594 74,823 16.63 4,499 2009 69,257.23 26,924 23,682 46,960 16.66 2,819 2010 5,711.82 2,103 1,850 3,976 16.69 238 2011 418,978.10 144,874 127,431 299,926 16.73 17,927 2012 4,267,913.93 1,372,282 1,207,062 3,146,211 16.77 187,609 2013 280,802.46 83,130 73,121 213,297 16.80 12,696 2014 18,203.41 4,872 4,285 14,282 16.84 848 2017 12,954.67 2,145 1,887 11,327 16.98 667 6,662,234.32 2,554,637 2,247,063 4,548,416 272,781 PROSPECT #3 INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -5 1934 19,824.36 12,923 20,816 1958 328.60 194 345 1959 8,154.06 4,777 8,562 1965 13,233.19 7,473 13,895 1969 6,585.40 3,618 6,915 1971 1,315.41 712 1,381 1973 1,385.04 737 1,454 1982 1,532.70 747 1,609 1987 1,191.59 545 1,251 1990 3,945.51 1,724 4,109 33 29.95 1 1994 109,062.06 44,346 105,703 8,812 30.27 291 1998 226,165.16 83,987 200,191 37,282 30.61 1,218 2001 1,023.69 350 834 241 30.87 8 2002 5,837.97 1,929 4,598 1,532 30.97 49 2004 18,673.55 5,741 13,684 5,923 31.16 190 2008 8,255.22 2,104 5,015 3,653 31.57 116 2009 2,400.53 576 1,373 1,148 31.68 36 2012 1,418,774.42 271,858 648,000 841,713 32.03 26,279 2017 2,472.20 226 539 2,057 32.72 63 1,850,160.66 444,567 1,040,274 902,394 28,251 SANTA CLARA INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1917 4,287.03 4,031 4,287 1920 61.62 58 62 1959 84.41 78 84 1960 62.42 58 62 1965 2,915.57 2,674 2,916 1966 217.56 199 218 1971 134.54 123 135 1981 205.21 184 205 1982 1,901.43 1,698 1,901 1984 1,609.24 1,431 1,609 1985 1,974.08 1,751 1,974 1986 30,402.40 26,878 30,402 1987 142,224.71 125,378 142,225 1988 4,023.04 3,536 4,023 1989 2,983.74 2,614 2,984 1994 82,630.11 70,940 82,630 1995 170,878.22 145,995 170,878 1997 6,783.07 5,733 6,783 1999 101,152.71 84,401 100,977 176 3.92 45 2002 18,139.19 14,765 17,665 474 3.93 121 2008 2,847.27 2,139 2,559 288 3.94 73 2009 45,200.23 33,280 39,816 5,384 3.94 1,366 2010 31,235.92 22,458 26,869 4,367 3.94 1,108 2011 14,279.40 9,981 11,941 2,338 3.94 593 2015 15,241.29 8,782 10,507 4,735 3.95 1,199 2017 6,596.89 3,067 3,669 2,928 3.96 739 688,071.30 572,232 667,381 20,690 5,244 STAIRS INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1895 966.81 853 822 155 8.60 18 1957 13,282.58 11,108 10,700 2,715 9.20 295 1978 9,294.67 7,341 7,071 2,316 9.35 248 1981 2,379.67 1,855 1,787 617 9.38 66 1985 67,873.02 51,827 49,924 18,628 9.40 1,982 1986 8,940.95 6,786 6,537 2,494 9.41 265 1988 3,900.82 2,924 2,817 1,123 9.42 119 1990 8,277.59 6,114 5,889 2,471 9.44 262 1994 707.78 505 486 228 9.46 24 1996 22,542.58 15,758 15,179 7,589 9.48 801 2002 9,491.01 6,088 5,864 3,721 9.53 390 2009 11,268.78 5,991 5,771 5,610 9.60 584 2010 3,719.18 1,894 1,824 1,932 9.62 201 2011 6,631.99 3,217 3,099 3,599 9.63 374 2012 1,269.34 581 560 722 9.64 75 2017 49,400.02 12,845 12,373 37,521 9.72 3,860 219,946.79 135,687 130,704 91,442 9,564 SWIFT INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -5 1958 451,588.86 265,966 262,455 211,714 27.36 7,738 1961 1,416.97 821 810 678 27.61 25 1966 1,763.61 990 977 875 28.03 31 1967 1,441.39 803 792 721 28.11 26 1976 1,820.61 944 932 980 28.85 34 1981 188,422.30 92,876 91,650 106,194 29.25 3,631 1982 10,986.05 5,356 5,285 6,250 29.32 213 1984 225.60 107 106 131 29.48 4 1987 90,555.69 41,411 40,864 54,219 29.72 1,824 1990 85,851.19 37,516 37,021 53,123 29.95 1,774 1994 28,261.44 11,491 11,339 18,335 30.27 606 1995 96,433.81 38,411 37,904 63,352 30.35 2,087 1996 79,793.63 31,089 30,679 53,105 30.44 1,745 1997 35,801.46 13,630 13,450 24,141 30.52 791 1998 57,153.94 21,224 20,944 39,068 30.61 1,276 1999 109,266.51 39,542 39,020 75,710 30.69 2,467 2002 104,773.86 34,618 34,161 75,852 30.97 2,449 2003 28,805.02 9,196 9,075 21,171 31.06 682 2004 2,104,600.68 646,994 638,453 1,571,378 31.16 50,429 2006 16,100.52 4,545 4,485 12,421 31.36 396 2007 3,924.74 1,055 1,041 3,080 31.46 98 2008 120,571.86 30,731 30,325 96,275 31.57 3,050 2009 85,283.87 20,473 20,203 69,345 31.68 2,189 2010 7,553.32 1,698 1,676 6,255 31.79 197 2011 516,316.18 107,689 106,267 435,865 31.91 13,659 2012 3,119,679.12 597,776 589,884 2,685,779 32.03 83,852 2013 59,217.41 10,296 10,160 52,018 32.15 1,618 2014 261,586.64 40,543 40,008 234,658 32.28 7,269 2015 9,460.91 1,276 1,259 8,675 32.42 268 2016 66,163.43 7,514 7,415 62,057 32.57 1,905 2017 91,310.52 8,346 8,236 87,640 32.72 2,678 7,836,131.14 2,124,927 2,096,874 6,131,064 195,011 VIVA NAUGHTON INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -1 1969 1,161.72 965 764 409 8.42 49 1986 143,525.69 111,761 88,490 56,471 8.52 6,628 1989 5,601.80 4,283 3,391 2,267 8.54 265 2009 13,801.86 7,703 6,099 7,841 8.68 903 2014 37,055.11 15,556 12,317 25,109 8.73 2,876 201,146.18 140,268 111,061 92,097 10,721 WALLOWA FALLS INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2057 NET SALVAGE PERCENT.. -6 1924 1,437.76 984 1,524 1926 89.60 61 95 1927 1,693.01 1,148 1,795 1931 599.78 402 636 1934 199.32 132 211 1938 83.40 55 88 1939 199.28 130 211 1941 18.64 12 20 1945 825.82 527 875 1951 63.73 40 68 1952 671.54 416 712 1953 196.36 121 208 1955 174.32 106 185 1958 398.15 239 422 1959 11,569.87 6,916 12,264 1967 1,117.69 636 1,185 1969 4,327.71 2,429 4,587 1980 2,555.05 1,303 2,708 1981 811.80 409 861 1987 585.31 274 620 1988 300.62 139 319 1997 596,538.36 232,982 632,331 2002 7,651.65 2,599 8,111 2006 24,510.63 7,114 25,981 2011 1,702.48 366 1,805 2012 46,123.99 9,111 48,891 2014 15,285.04 2,439 16,202 2017 19,575.41 1,842 20,750 739,306.32 272,932 783,665 WEBER INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2060 NET SALVAGE PERCENT.. -6 1911 611.67 425 648 1929 250.21 165 265 1930 636.62 418 675 1948 377.43 231 400 1955 34.43 20 36 1960 31,955.02 18,401 33,872 1962 509.36 290 540 1963 180.45 102 191 1964 95.76 54 102 1978 1,719.72 861 1,823 1981 1,026.17 497 1,088 1985 17,862.71 8,246 18,934 1987 10,589.47 4,752 11,225 2007 4,462.89 1,169 3,293 1,438 32.74 44 2008 1,598.39 397 1,118 576 32.85 18 2009 48,558.53 11,343 31,952 19,520 32.97 592 2011 126,039.39 25,537 71,935 61,666 33.22 1,856 2012 5,370.63 999 2,814 2,879 33.35 86 2017 1,511.05 133 375 1,227 34.10 36 253,389.90 74,040 181,287 87,306 2,632 YALE INTERIM SURVIVOR CURVE.. IOWA 70-L0 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -6 1953 500,789.34 305,497 328,646 202,190 26.93 7,508 1963 3,596.32 2,077 2,234 1,578 27.78 57 1964 13,064.88 7,499 8,067 5,782 27.86 208 1970 2,953.14 1,626 1,749 1,381 28.36 49 1986 3,854.43 1,804 1,941 2,145 29.64 72 1987 106,783.45 49,297 53,033 60,158 29.72 2,024 1991 1,637.41 710 764 972 30.03 32 1992 41,052.90 17,498 18,824 24,692 30.11 820 1995 39,514.40 15,889 17,093 24,792 30.35 817 1996 801,518.37 315,265 339,155 510,455 30.44 16,769 1997 119,647.51 45,983 49,467 77,359 30.52 2,535 1998 71,526.56 26,815 28,847 46,971 30.61 1,534 1999 8,709.30 3,182 3,423 5,809 30.69 189 2000 786,478.40 279,454 300,630 533,037 30.78 17,318 2001 128,200.20 44,199 47,548 88,344 30.87 2,862 2002 18,398.60 6,137 6,602 12,900 30.97 417 2003 297,205.31 95,790 103,049 211,989 31.06 6,825 2005 45,001.91 13,418 14,435 33,267 31.25 1,065 2006 87,434.36 24,915 26,803 65,877 31.36 2,101 2008 6,587.21 1,695 1,823 5,159 31.57 163 2010 1,568.51 356 383 1,280 31.79 40 2012 45,528.76 8,807 9,474 38,786 32.03 1,211 2013 10,444.58 1,833 1,972 9,099 32.15 283 2014 69,554.15 10,883 11,708 62,020 32.28 1,921 2015 221,061.26 30,108 32,389 201,935 32.42 6,229 2017 354,754.75 32,734 35,214 340,826 32.72 10,416 3,786,866.01 1,343,471 1,445,274 2,568,804 83,465 67,123,095.33 24,313,009 24,821,185 44,550,866 2,262,867 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 19.7 3.37 ASHTON/ST. ANTHONY INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -1 1926 49.04 45 27 22 6.41 3 1972 365.96 316 191 179 6.76 26 1973 167.29 144 87 82 6.76 12 1974 105.67 91 55 52 6.77 8 1980 7,301.09 6,160 3,716 3,658 6.79 539 7,989.05 6,756 4,076 3,993 588 BEAR RIVER INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1924 25.54 22 20 6 10.89 1 1943 160.06 133 120 42 11.55 4 1948 665.17 548 495 177 11.69 15 1962 61.61 49 44 18 11.99 2 1966 95.17 75 68 28 12.06 2 1967 78.09 61 55 24 12.08 2 1968 78.18 61 55 24 12.10 2 1970 108.77 84 76 34 12.13 3 1972 1,465.85 1,125 1,016 464 12.16 38 1973 139.23 106 96 45 12.18 4 1974 307.11 234 211 99 12.19 8 1976 135.30 102 92 45 12.22 4 1977 224.35 168 152 75 12.23 6 1978 1,049.80 783 707 353 12.24 29 1979 288.77 214 193 98 12.26 8 1980 807.46 595 537 278 12.27 23 1981 819.95 601 543 285 12.28 23 1982 864.32 630 569 304 12.29 25 1984 67,351.09 48,400 43,721 24,304 12.31 1,974 1985 190.29 136 123 69 12.32 6 1986 3,748.05 2,653 2,397 1,389 12.33 113 2008 1,388.58 665 601 802 12.50 64 80,052.74 57,445 51,892 28,962 2,356 BEND INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 2000 15,096.48 9,982 15,247 15,096.48 9,982 15,247 CUTLER INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. -4 1970 80.34 42 84 1973 170.53 86 173 4 33.82 1978 220.38 105 211 18 34.60 1 1979 143.04 67 135 14 34.75 1980 399.47 185 372 43 34.89 1 1984 9,853.52 4,298 8,644 1,604 35.44 45 10,867.28 4,783 9,618 1,683 47 GRANITE INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2035 NET SALVAGE PERCENT.. -1 1948 138.38 111 124 16 13.25 1 1964 92.54 71 79 14 13.70 1 1972 173.19 128 143 32 13.88 2 1974 964.95 707 791 184 13.91 13 1,369.06 1,017 1,137 246 17 LIFTON INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1931 91.82 78 62 31 11.17 3 1948 387.07 319 253 138 11.69 12 1956 112.20 91 72 41 11.87 3 1957 100.07 81 64 37 11.89 3 1975 124.97 95 75 51 12.20 4 1978 182.79 136 108 77 12.24 6 1981 272.20 199 158 117 12.28 10 1986 1,557.18 1,102 873 700 12.33 57 2014 9,007.85 2,936 2,326 6,772 12.53 540 11,836.15 5,037 3,990 7,965 638 MERWIN INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -3 1985 37,209.47 17,145 17,981 20,345 31.81 640 1991 5,916.14 2,461 2,581 3,513 32.34 109 1996 4,287.38 1,597 1,675 2,741 32.73 84 1998 23,935.55 8,456 8,868 15,786 32.87 480 2000 2,259.17 752 789 1,538 33.00 47 2003 7,864.44 2,354 2,469 5,632 33.19 170 2004 30,535.61 8,777 9,205 22,247 33.25 669 2005 5,167.76 1,423 1,492 3,830 33.30 115 2011 35,665.56 6,771 7,101 29,635 33.63 881 2012 8,170.70 1,419 1,488 6,928 33.68 206 2014 4,037.71 560 587 3,572 33.77 106 165,049.49 51,715 54,235 115,766 3,507 NORTH UMPQUA INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -1 1950 29,820.18 22,855 19,799 10,319 15.56 663 1952 4,930.65 3,756 3,254 1,726 15.65 110 1953 30,522.92 23,184 20,084 10,744 15.69 685 1955 6,515.44 4,917 4,260 2,321 15.78 147 1956 4,704.60 3,538 3,065 1,687 15.82 107 1994 16,647.91 9,560 8,282 8,533 16.84 507 1995 15,073.84 8,521 7,382 7,843 16.86 465 2000 549,545.79 282,355 244,602 310,440 16.93 18,337 2001 14,687.67 7,371 6,385 8,449 16.94 499 2002 5,653.09 2,766 2,396 3,313 16.95 195 2004 8,685.61 4,010 3,474 5,299 16.98 312 2007 19,786.15 8,193 7,098 12,886 17.01 758 706,573.85 381,026 330,079 383,560 22,785 PARIS INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1974 140.45 128 140 1982 266.48 239 265 1 3.93 406.93 367 406 1 PIONEER INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1948 65.20 56 54 12 9.22 1 1966 305.82 253 242 67 9.45 7 1970 307.48 252 241 70 9.49 7 1974 105.05 85 81 25 9.52 3 1980 1,702.21 1,340 1,281 439 9.57 46 1982 222.92 174 166 59 9.58 6 1983 328.47 255 244 88 9.59 9 1989 6,346.07 4,733 4,524 1,886 9.62 196 9,383.22 7,148 6,832 2,645 275 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -1 1999 18,667.52 9,802 9,018 9,837 16.92 581 18,667.52 9,802 9,018 9,837 581 PROSPECT #3 INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -3 1932 3,697.43 2,606 3,808 1991 12,972.88 5,397 13,332 30 32.34 1 1992 36,689.24 14,963 36,962 828 32.42 26 1997 7,917.46 2,875 7,102 1,053 32.80 32 61,277.01 25,841 61,204 1,911 59 SANTA CLARA INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1917 628.51 595 629 1985 3,325.33 2,954 3,325 1988 3,781.51 3,328 3,782 7,735.35 6,877 7,735 SWIFT INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -5 1958 313,622.73 193,288 194,765 134,539 28.38 4,741 1976 1,781.74 939 946 925 30.86 30 1990 47,920.19 20,707 20,865 29,451 32.26 913 1991 4,791.82 2,032 2,048 2,984 32.34 92 1992 7,640.07 3,176 3,200 4,822 32.42 149 1994 7,159.08 2,851 2,873 4,644 32.58 143 1995 11,936.26 4,647 4,683 7,851 32.65 240 2017 2,985.55 245 247 2,888 33.91 85 397,837.44 227,885 229,626 188,103 6,393 VIVA NAUGHTON INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2029 NET SALVAGE PERCENT.. -1 1986 20,136.62 15,728 12,749 7,589 8.68 874 20,136.62 15,728 12,749 7,589 874 WEBER INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2060 NET SALVAGE PERCENT.. -4 1948 217.79 140 227 1958 94.67 57 98 1967 152.15 85 158 1969 91.45 50 95 1985 20,003.39 9,049 17,274 3,529 33.11 107 2011 1,208.37 222 424 833 35.13 24 21,767.82 9,603 18,277 4,362 131 YALE INTERIM SURVIVOR CURVE.. IOWA 75-R0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -5 1953 465,012.70 296,371 323,758 164,505 27.55 5,971 1991 4,925.14 2,089 2,282 2,889 32.34 89 1994 10,244.64 4,080 4,457 6,300 32.58 193 2000 11,925.40 4,047 4,421 8,101 33.00 245 2004 34,539.18 10,120 11,055 25,211 33.25 758 2017 13,907.15 1,139 1,244 13,358 33.91 394 540,554.21 317,846 347,217 220,365 7,650 2,076,600.22 1,138,858 1,163,338 976,988 45,901 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 21.3 2.21 ASHTON/ST. ANTHONY INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. -1 1917 584.53 546 246 344 6.59 52 2013 4,899.07 2,558 1,155 3,793 6.97 544 5,483.60 3,104 1,401 4,137 596 BEAR RIVER INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -2 1908 1,516.28 1,356 1,125 422 11.38 37 1915 52,802.97 46,947 38,942 14,917 11.54 1,293 1917 8,174.16 7,255 6,018 2,320 11.58 200 1948 1,490.87 1,271 1,054 466 12.12 38 1950 446.13 379 314 141 12.15 12 1951 1,639.40 1,390 1,153 519 12.16 43 1980 160,118.71 122,822 101,880 61,442 12.53 4,904 1981 12,229.05 9,323 7,733 4,740 12.55 378 1985 16,468.98 12,228 10,143 6,655 12.59 529 1986 103,543.94 76,310 63,298 42,316 12.60 3,358 1987 7,900.07 5,776 4,791 3,267 12.61 259 1993 10,609.83 7,321 6,073 4,749 12.68 375 1994 13,369.51 9,116 7,562 6,075 12.69 479 2000 11,145.11 6,942 5,758 5,610 12.75 440 2004 27,113.08 15,450 12,816 14,840 12.79 1,160 2006 104,560.39 56,201 46,618 60,033 12.81 4,686 2009 42,423.87 20,313 16,849 26,423 12.84 2,058 2011 10,620.28 4,574 3,794 7,039 12.86 547 2013 239,634.52 89,495 74,235 170,192 12.88 13,214 2016 75,037.70 19,685 16,328 60,210 12.91 4,664 2017 105,192.76 22,768 18,886 88,411 12.92 6,843 2018 8,000.00 1,318 1,093 7,067 12.93 547 2019 264,000.00 27,806 23,065 246,215 12.94 19,027 1,278,037.61 566,046 469,529 834,069 65,091 BEND INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -5 1936 168.16 156 176 1 9.37 168.16 156 176 1 BIG FORK INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2053 NET SALVAGE PERCENT.. -5 1910 1,513.53 1,207 1,589 1929 607.49 462 638 1944 25.67 19 27 1949 1,429.50 1,015 1,445 56 27.24 2 2006 179,443.24 58,171 82,824 105,591 31.39 3,364 2008 27,665.43 8,079 11,503 17,546 31.51 557 2011 20,276.17 4,825 6,870 14,420 31.70 455 2014 2,147.64 377 537 1,718 31.88 54 233,108.67 74,155 105,433 139,331 4,432 CUTLER INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2064 NET SALVAGE PERCENT.. -10 1914 3,994.05 3,136 4,393 1927 12,434.11 9,334 13,678 1950 25,516.67 17,342 28,068 1955 36,105.74 23,866 39,716 1987 274,026.46 132,439 279,663 21,766 38.56 564 1989 14,998.10 7,002 14,786 1,712 38.80 44 1990 69,324.62 31,774 67,095 9,162 38.92 235 1992 6,483.38 2,856 6,031 1,101 39.15 28 1993 22,102.02 9,531 20,126 4,186 39.27 107 1994 18,312.14 7,719 16,300 3,844 39.39 98 1995 31,798.92 13,093 27,648 7,331 39.50 186 2001 43,793.33 15,134 31,957 16,215 40.19 403 2008 5,623.57 1,406 2,969 3,217 40.97 79 2017 20,014.21 1,677 3,541 18,474 41.95 440 2019 144,000.00 5,408 11,420 146,980 42.16 3,486 728,527.32 281,717 567,391 233,989 5,670 EAGLE POINT INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2040 NET SALVAGE PERCENT.. -2 1972 173.47 124 177 1983 8,699.50 5,753 8,333 541 18.93 29 2002 36,486.82 17,886 25,906 11,311 19.41 583 2003 48,958.71 23,318 33,773 16,165 19.43 832 2004 4,297.17 1,982 2,871 1,512 19.46 78 2013 32,096.41 8,970 12,992 19,746 19.66 1,004 2014 46,754.28 11,740 17,004 30,685 19.69 1,558 177,466.36 69,773 101,055 79,960 4,084 LAST CHANCE INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -3 1983 64,428.92 48,980 56,965 9,397 12.57 748 64,428.92 48,980 56,965 9,397 748 LIFTON INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2033 NET SALVAGE PERCENT.. -1 1913 2,625.86 2,316 2,091 561 11.49 49 1931 3,322.74 2,878 2,599 757 11.85 64 1951 2,887.29 2,424 2,189 727 12.16 60 1985 1,387.41 1,020 921 480 12.59 38 2004 162,585.38 91,738 82,841 81,371 12.79 6,362 2008 2,064.89 1,022 923 1,163 12.83 91 2009 10,782.70 5,112 4,616 6,274 12.84 489 2017 38,333.07 8,216 7,419 31,297 12.92 2,422 2020 44,000.00 1,652 1,492 42,948 12.95 3,316 267,989.34 116,378 105,091 165,578 12,891 MERWIN INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -5 1949 145,398.31 99,106 96,109 56,559 30.32 1,865 1990 8,077.76 3,813 3,698 4,784 34.35 139 1992 1,257,902.17 571,905 554,610 766,187 34.53 22,189 1994 69,084.90 30,149 29,237 43,302 34.70 1,248 1995 21,498.35 9,172 8,895 13,679 34.79 393 1997 4,370.23 1,775 1,721 2,867 34.97 82 1998 393.84 156 151 262 35.05 7 2004 12,293.52 3,973 3,853 9,055 35.56 255 2005 87,953.22 27,195 26,373 65,978 35.65 1,851 2007 26,903.14 7,541 7,313 20,935 35.81 585 2008 382,738.35 101,244 98,182 303,693 35.90 8,459 2010 36,119.61 8,369 8,116 29,810 36.06 827 2012 732,052.28 143,446 139,108 629,547 36.22 17,381 2013 116,916.03 20,644 20,020 102,742 36.31 2,830 2015 964,880.27 130,875 126,917 886,207 36.47 24,300 2016 185,732.70 21,124 20,485 174,534 36.55 4,775 2017 273,917.37 24,824 24,073 263,540 36.63 7,195 2018 103,000.00 6,844 6,637 101,513 36.71 2,765 2019 2,229,000.00 91,090 88,335 2,252,115 36.79 61,215 2020 204,000.00 2,866 2,779 211,421 36.87 5,734 6,862,232.05 1,306,111 1,266,612 5,938,731 164,095 NORTH UMPQUA INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -3 1950 43,102.23 34,814 29,044 15,351 16.35 939 1951 102,288.05 82,395 68,740 36,617 16.38 2,235 1952 242,482.76 194,821 162,533 87,224 16.40 5,319 1953 579,095.41 463,945 387,056 209,413 16.43 12,746 1954 74,084.55 59,179 49,371 26,936 16.46 1,636 1955 322,698.93 257,033 214,435 117,945 16.48 7,157 1956 502,417.03 398,928 332,814 184,676 16.51 11,186 1957 44,833.01 35,490 29,608 16,570 16.53 1,002 1958 42,833.80 33,795 28,194 15,925 16.56 962 1959 1,183.41 931 777 442 16.59 27 1960 32,156.59 25,200 21,024 12,098 16.61 728 1961 9,949.30 7,769 6,481 3,766 16.64 226 1962 22,043.64 17,150 14,308 8,397 16.66 504 1963 19,117.56 14,816 12,361 7,331 16.69 439 1964 1,099.94 849 708 425 16.71 25 1966 3,611.75 2,765 2,307 1,413 16.76 84 1968 8,843.12 6,711 5,599 3,510 16.81 209 1969 3,915.65 2,958 2,468 1,565 16.83 93 1971 25,494.07 19,069 15,909 10,350 16.88 613 1983 18,793.61 12,998 10,844 8,514 17.15 496 1986 31,007.79 20,876 17,416 14,522 17.21 844 1988 31,580.22 20,836 17,383 15,145 17.25 878 1990 99,328.74 64,078 53,458 48,850 17.29 2,825 1991 42,119.96 26,846 22,397 20,987 17.31 1,212 1992 207,994.12 130,858 109,171 105,063 17.33 6,062 1993 170,912.75 106,027 88,455 87,585 17.36 5,045 1994 53,790.54 32,890 27,439 27,965 17.38 1,609 1995 290,448.13 174,869 145,888 153,274 17.40 8,809 1996 257,546.31 152,537 127,257 138,016 17.42 7,923 1997 101,837.35 59,262 49,441 55,452 17.44 3,180 1998 202,776.84 115,809 96,616 112,244 17.46 6,429 2001 21,150.74 11,320 9,444 12,341 17.51 705 2002 117,304.49 61,210 51,066 69,758 17.53 3,979 2003 112,152.38 56,941 47,504 68,013 17.55 3,875 2004 232,042.19 114,323 95,376 143,627 17.57 8,175 2005 481,432.67 229,541 191,499 304,376 17.59 17,304 2006 339,674.31 156,180 130,296 219,568 17.61 12,468 2008 153,168.18 64,729 54,001 103,762 17.65 5,879 2009 855,026.25 343,702 286,740 593,937 17.67 33,613 2010 18,972.77 7,216 6,020 13,522 17.68 765 2011 477,908.95 170,504 142,246 350,000 17.70 19,774 2012 2,014,516.86 667,284 556,695 1,518,257 17.72 85,680 2013 4,139.01 1,257 1,049 3,215 17.74 181 2014 54,274.27 14,877 12,411 43,491 17.76 2,449 2015 135,958.12 32,854 27,409 112,628 17.78 6,335 2016 872,380.81 180,438 150,534 748,018 17.79 42,047 2017 224,279.66 37,761 31,503 199,505 17.81 11,202 2018 24,000.00 3,029 2,527 22,193 17.83 1,245 2019 93,000.00 7,380 6,157 89,633 17.85 5,021 2020 50,000.00 1,402 1,170 50,330 17.87 2,816 9,870,768.82 4,738,452 3,953,150 6,213,742 354,955 PIONEER INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. -1 1897 1,393.06 1,275 1,228 179 8.86 20 1971 1,024.82 855 823 212 9.67 22 1986 2,719.81 2,120 2,041 706 9.77 72 2011 48,306.99 23,764 22,880 25,910 9.92 2,612 2014 7,637.28 3,038 2,925 4,789 9.94 482 61,081.96 31,052 29,897 31,796 3,208 PROSPECT #1, 2 AND 4 INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2038 NET SALVAGE PERCENT.. -2 1928 188.97 158 130 62 15.69 4 1943 4,015.21 3,266 2,696 1,399 16.15 87 1944 28,241.70 22,918 18,922 9,885 16.18 611 1961 602.30 466 385 230 16.64 14 1962 1,007.31 776 641 387 16.66 23 1963 4,375.89 3,358 2,772 1,691 16.69 101 1964 5,961.57 4,558 3,763 2,318 16.71 139 1965 22,628.03 17,231 14,226 8,854 16.73 529 1966 4,571.45 3,466 2,862 1,801 16.76 107 1972 1,047.20 772 637 431 16.90 26 1987 21,272.17 14,045 11,596 10,102 17.23 586 1990 36,890.97 23,568 19,458 18,170 17.29 1,051 1996 20,553.78 12,055 9,953 11,012 17.42 632 2001 20,351.62 10,787 8,906 11,853 17.51 677 2008 63,844.12 26,718 22,059 43,062 17.65 2,440 2009 14,194.02 5,650 4,665 9,813 17.67 555 2010 38,472.47 14,490 11,963 27,279 17.68 1,543 2012 17,117.13 5,615 4,636 12,824 17.72 724 2013 8,838.45 2,659 2,195 6,820 17.74 384 2014 21,084.75 5,723 4,725 16,781 17.76 945 2017 50,024.59 8,341 6,887 44,139 17.81 2,478 2019 658,000.00 51,706 42,690 628,470 17.85 35,208 1,043,283.70 238,326 196,768 867,382 48,864 PROSPECT #3 INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -6 1932 11,299.77 8,310 11,978 1936 1,128.38 818 1,196 1940 1,487.57 1,063 1,577 1955 685.59 458 727 1961 769.87 497 816 1965 32,411.83 20,375 34,357 1977 2,033.75 1,155 2,156 2007 8,209.04 2,323 7,047 1,655 35.81 46 2013 57,530.29 10,255 31,109 29,873 36.31 823 2019 181,000.00 7,467 22,651 169,209 36.79 4,599 296,556.09 52,721 113,613 200,737 5,468 SANTA CLARA INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2024 NET SALVAGE PERCENT.. 0 1917 353.18 337 293 60 3.86 16 1920 55.09 53 46 9 3.87 2 1926 1,972.12 1,878 1,635 337 3.88 87 1967 228.10 211 184 44 3.94 11 2012 18,735.29 12,736 11,088 7,648 3.99 1,917 21,343.78 15,215 13,246 8,098 2,033 STAIRS INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2030 NET SALVAGE PERCENT.. 0 2011 5,492.64 2,675 1,992 3,500 9.92 353 2013 27,458.79 11,770 8,766 18,692 9.93 1,882 2017 24,869.82 6,453 4,806 20,064 9.96 2,014 2019 157,000.00 20,532 15,292 141,708 9.97 14,213 214,821.25 41,430 30,857 183,964 18,462 SWIFT INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -6 1958 85,079.14 55,899 55,830 34,354 31.28 1,098 1990 4,213.66 2,008 2,006 2,461 34.35 72 1996 285,554.66 120,091 119,942 182,746 34.88 5,239 2005 4,041.70 1,262 1,260 3,024 35.65 85 2009 617,643.17 154,994 154,802 499,900 35.98 13,894 2010 6,609.86 1,546 1,544 5,462 36.06 151 2014 122,877.09 19,429 19,405 110,845 36.39 3,046 1,126,019.28 355,229 354,789 838,792 23,585 WALLOWA FALLS INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2057 NET SALVAGE PERCENT.. -6 1993 234,211.27 106,907 248,264 2002 74,100.80 26,558 78,547 2014 337,502.17 54,500 186,999 170,753 35.50 4,810 645,814.24 187,965 513,810 170,753 4,810 WEBER INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2060 NET SALVAGE PERCENT.. -8 1994 28,730.49 12,539 23,870 7,159 36.29 197 1995 10,774.69 4,595 8,747 2,889 36.39 79 39,505.18 17,134 32,617 10,048 276 YALE INTERIM SURVIVOR CURVE.. IOWA 100-S0.5 PROBABLE RETIREMENT YEAR.. 12-2058 NET SALVAGE PERCENT.. -6 1953 148,329.66 100,121 106,321 50,909 30.75 1,656 1999 893,260.35 346,814 368,289 578,567 35.14 16,465 2002 245,465.15 86,519 91,876 168,317 35.39 4,756 2003 54,790.93 18,603 19,755 38,323 35.48 1,080 2007 11,904.98 3,369 3,578 9,042 35.81 252 2010 42,567.39 9,956 10,572 34,549 36.06 958 2011 46,202.01 9,998 10,617 38,357 36.14 1,061 2015 579,905.79 79,407 84,324 530,376 36.47 14,543 2017 6,964.46 637 676 6,706 36.63 183 2,029,390.72 655,424 696,008 1,455,146 40,954 24,966,027.05 8,799,368 8,608,407 17,385,651 760,222 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 22.9 3.05 CHEHALIS - CCCT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2043 NET SALVAGE PERCENT.. 0 2015 1,756,736.02 339,015 1,756,736 23.00 76,380 1,756,736.02 339,015 1,756,736 76,380 CURRANT CREEK - CCCT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2045 NET SALVAGE PERCENT.. 0 2004 48,093.39 19,121 6 48,087 25.00 1,923 2005 2,843,053.10 1,088,093 345 2,842,708 25.00 113,708 2,891,146.49 1,107,214 351 2,890,795 115,631 LAKE SIDE UNIT 2 - CCCT INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2054 NET SALVAGE PERCENT.. 0 2005 14,529,040.00 4,549,478 14,529,040 34.00 427,325 2014 13,532,402.32 2,171,815 13,532,402 34.00 398,012 28,061,442.32 6,721,293 28,061,442 825,337 32,709,324.83 8,167,522 351 32,708,973 1,017,348 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 32.2 3.11 CHEHALIS - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-S2.5 PROBABLE RETIREMENT YEAR.. 12-2043 NET SALVAGE PERCENT.. -3 2003 22,393,744.76 10,067,424 8,744,754 14,320,803 22.53 635,633 2009 870,014.37 300,360 260,898 635,216 22.79 27,873 2010 13,529.86 4,389 3,812 10,123 22.82 444 2011 15,684.17 4,745 4,122 12,033 22.84 527 2013 592,913.52 150,715 130,914 479,787 22.89 20,961 2014 22,062.64 5,022 4,362 18,362 22.91 801 2015 233,331.55 46,511 40,400 199,931 22.92 8,723 2016 6,946.93 1,173 1,019 6,136 22.94 267 2017 293,252.46 39,970 34,719 267,331 22.95 11,648 24,441,480.26 10,620,309 9,225,001 15,949,724 706,877 CURRANT CREEK - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-S2.5 PROBABLE RETIREMENT YEAR.. 12-2045 NET SALVAGE PERCENT.. -3 2005 42,109,420.83 16,782,634 11,821,176 31,551,528 24.51 1,287,292 2007 159,249.64 58,062 40,897 123,130 24.62 5,001 2008 864,699.87 299,353 210,855 679,786 24.67 27,555 2009 600,957.38 196,466 138,385 480,601 24.71 19,450 2011 283,130.05 80,818 56,926 234,698 24.78 9,471 2012 21,123.88 5,546 3,906 17,851 24.82 719 2013 55,268.67 13,202 9,299 47,628 24.84 1,917 2015 64,845.47 12,088 8,514 58,276 24.89 2,341 2017 24,076.56 3,054 2,151 22,648 24.92 909 44,182,772.35 17,451,223 12,292,110 33,216,146 1,354,655 HERMISTON - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-S2.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -3 1996 9,878,832.20 6,194,660 5,987,019 4,188,178 15.64 267,786 1997 1,025,831.71 632,337 611,141 445,465 15.68 28,410 1998 79,033.04 47,847 46,243 35,161 15.71 2,238 2002 1,452,909.43 805,878 778,866 717,631 15.82 45,362 2007 48,280.04 22,810 22,045 27,683 15.92 1,739 2008 321,988.50 145,753 140,867 190,781 15.93 11,976 2017 18,800.89 3,478 3,361 16,003 15.99 1,001 2018 554,000.00 77,154 74,568 496,052 15.99 31,023 13,379,675.81 7,929,917 7,664,112 6,116,954 389,535 LAKE SIDE - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-S2.5 PROBABLE RETIREMENT YEAR.. 12-2047 NET SALVAGE PERCENT.. -3 2007 1,750,410.44 607,891 393,017 1,409,906 26.50 53,204 2009 293,838.80 91,329 59,046 243,608 26.61 9,155 2012 107,095.19 26,599 17,197 93,111 26.75 3,481 2013 305,371.73 68,817 44,492 270,041 26.78 10,084 2014 47,387.78 9,525 6,158 42,651 26.81 1,591 2015 33,701.29 5,904 3,817 30,895 26.84 1,151 2017 67,951.08 8,061 5,212 64,778 26.89 2,409 2,605,756.31 818,126 528,939 2,154,990 81,075 LAKE SIDE UNIT 2 - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-S2.5 PROBABLE RETIREMENT YEAR.. 12-2054 NET SALVAGE PERCENT.. -3 2007 25,556,036.97 7,662,017 7,938,950 18,383,768 32.83 559,969 2008 14,088.47 3,986 4,130 10,381 32.95 315 2009 215,797.88 57,326 59,398 162,874 33.06 4,927 2012 9,700.16 2,028 2,101 7,890 33.34 237 2013 13,167.63 2,483 2,573 10,990 33.42 329 2014 60,214,613.36 10,067,877 10,431,766 51,589,286 33.49 1,540,439 2015 81,754.97 11,861 12,290 71,918 33.55 2,144 2017 124,989.16 12,126 12,564 116,175 33.66 3,451 2018 906,000.00 64,445 66,774 866,406 33.70 25,709 2019 4,640,000.00 203,355 210,705 4,568,495 33.75 135,363 2020 88,000.00 1,322 1,370 89,270 33.78 2,643 91,864,148.60 18,088,826 18,742,621 75,877,452 2,275,526 GADSBY PEAKERS - CT INTERIM SURVIVOR CURVE.. IOWA 70-S2.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -2 2002 3,116,152.08 1,931,782 1,756,226 1,422,249 11.92 119,316 2003 561,575.85 340,454 309,514 263,293 11.93 22,070 2004 429,495.36 254,033 230,947 207,138 11.94 17,348 2006 9,773.44 5,461 4,965 5,004 11.96 418 2009 118,637.76 59,242 53,858 67,152 11.98 5,605 2012 32,693.65 13,834 12,577 20,771 11.99 1,732 4,268,328.14 2,604,806 2,368,088 1,985,607 166,489 180,742,161.47 57,513,207 50,820,869 135,300,873 4,974,157 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 27.2 2.75 DUNLAP - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2010 7,411,623.30 1,935,887 2,641,663 4,844,076 28.21 171,715 2011 203,417.51 49,251 67,207 138,245 28.29 4,887 2012 33,632.01 7,481 10,208 23,760 28.36 838 2013 56,701.78 11,418 15,581 41,688 28.43 1,466 2014 89,252.15 16,000 21,833 68,311 28.50 2,397 2017 4,653.49 490 669 4,031 28.69 141 2018 23,000.00 1,783 2,433 20,797 28.75 723 2019 21,000.00 1,003 1,369 19,841 28.81 689 2020 23,000.00 380 519 22,711 28.86 787 7,866,280.24 2,023,693 2,761,481 5,183,462 183,643 FOOTE CREEK - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2014 2,911.75 522 3,403 - 6,344 28.50 223 2017 21,399.80 2,254 14,693 - 36,307 28.69 1,265 2018 7,000.00 543 3,540 - 10,610 28.75 369 2019 66,000.00 3,152 20,547 - 87,207 28.81 3,027 2020 7,000.00 116 756 - 7,826 28.86 271 104,311.55 6,587 42,938 - 148,293 5,155 GLENROCK - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 1959 49,615.31 36,238 50,111 1961 5,347.70 3,845 5,401 1981 96,399.50 57,143 80,293 17,071 23.58 724 1985 10,331.05 5,816 8,172 2,262 24.35 93 2008 4,425,305.00 1,342,700 1,886,657 2,582,901 27.20 94,960 2009 4,106,819.00 1,174,059 1,649,696 2,498,191 27.28 91,576 2010 31,835.15 8,520 11,972 20,182 27.35 738 2011 666,802.08 165,728 232,868 440,602 27.42 16,069 2012 78,167.58 17,831 25,055 53,895 27.49 1,961 2013 299,791.47 61,957 87,057 215,732 27.56 7,828 2014 601,522.10 110,791 155,675 451,862 27.62 16,360 2015 202,089.86 32,437 45,578 158,533 27.68 5,727 2016 21,023.01 2,844 3,996 17,237 27.74 621 2017 55,379.45 5,999 8,429 47,504 27.80 1,709 2018 49,000.00 3,911 5,495 43,995 27.85 1,580 2019 45,000.00 2,215 3,112 42,338 27.91 1,517 2020 1,363,000.00 23,238 32,652 1,343,978 27.96 48,068 12,107,428.26 3,055,272 4,292,220 7,936,283 289,531 GOODNOE HILLS - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 5,403,897.00 1,639,619 2,244,773 3,213,163 27.20 118,131 2013 45,707.35 9,446 12,932 33,232 27.56 1,206 2014 27,160.45 5,003 6,850 20,583 27.62 745 2017 10,777.58 1,168 1,599 9,286 27.80 334 2018 19,000.00 1,517 2,077 17,113 27.85 614 2019 18,000.00 886 1,213 16,967 27.91 608 2020 21,000.00 358 490 20,720 27.96 741 5,545,542.38 1,657,997 2,269,934 3,331,064 122,379 HIGH PLAINS / MCFADDEN - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2009 7,688,106.69 2,197,880 3,003,244 4,761,744 27.28 174,551 2011 122,315.69 30,400 41,539 81,999 27.42 2,990 2012 4,114.54 939 1,283 2,873 27.49 105 2018 26,000.00 2,075 2,835 23,425 27.85 841 2019 24,000.00 1,181 1,614 22,626 27.91 811 2020 27,000.00 460 629 26,641 27.96 953 7,891,536.92 2,232,935 3,051,144 4,919,308 180,251 LEANING JUNIPER - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2006 4,887,537.31 1,642,246 2,337,621 2,598,792 27.04 96,109 2013 10,409.37 2,151 3,062 7,452 27.56 270 2014 39,041.62 7,191 10,236 29,196 27.62 1,057 2017 40,146.01 4,349 6,190 34,357 27.80 1,236 2018 21,000.00 1,676 2,386 18,824 27.85 676 2019 19,000.00 935 1,331 17,859 27.91 640 2020 21,000.00 358 510 20,700 27.96 740 5,038,134.31 1,658,906 2,361,335 2,727,181 100,728 MARENGO - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2007 6,190,414.66 1,981,235 2,891,406 3,360,913 27.12 123,927 2008 3,953,703.00 1,199,609 1,750,704 2,242,536 27.20 82,446 2013 15,306.87 3,163 4,616 10,844 27.56 393 2017 77,026.34 8,344 12,177 65,619 27.80 2,360 2018 44,000.00 3,512 5,125 39,315 27.85 1,412 2019 40,000.00 1,969 2,874 37,526 27.91 1,345 2020 56,000.00 955 1,394 55,166 27.96 1,973 10,376,450.87 3,198,787 4,668,296 5,811,919 213,856 SEVEN MILE HILL - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 5,740,756.47 1,741,826 2,319,771 3,478,393 27.20 127,882 2011 208,250.09 51,759 68,933 141,400 27.42 5,157 2012 2,339.53 534 711 1,652 27.49 60 2013 40,287.64 8,326 11,089 29,602 27.56 1,074 2014 363,362.53 66,925 89,131 277,865 27.62 10,060 2017 805.59 87 116 698 27.80 25 2018 25,000.00 1,996 2,658 22,592 27.85 811 2019 23,000.00 1,132 1,508 21,722 27.91 778 2020 25,000.00 426 567 24,683 27.96 883 6,428,801.85 1,873,011 2,494,484 3,998,606 146,730 TB FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 17,741,730.00 293,157 309,593 17,609,554 28.86 610,172 17,741,730.00 293,157 309,593 17,609,554 610,172 EKOLA FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2020 9,555,660.00 159,457 166,746 9,580,027 28.86 331,948 9,555,660.00 159,457 166,746 9,580,027 331,948 CEDAR SPRINGS - WIND INTERIM SURVIVOR CURVE.. IOWA 65-R2 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 8,580,150.00 141,775 149,724 8,516,228 28.86 295,088 8,580,150.00 141,775 149,724 8,516,228 295,088 91,236,026.38 16,301,577 22,482,019 69,761,925 2,479,481 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 28.1 2.72 CHEHALIS - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2 PROBABLE RETIREMENT YEAR.. 12-2043 NET SALVAGE PERCENT.. -3 2003 1,572,435.80 702,538 608,855 1,010,754 20.69 48,852 1,572,435.80 702,538 608,855 1,010,754 48,852 CURRANT CREEK - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2 PROBABLE RETIREMENT YEAR.. 12-2045 NET SALVAGE PERCENT.. -3 2005 3,254,103.10 1,291,521 899,459 2,452,267 22.46 109,184 3,254,103.10 1,291,521 899,459 2,452,267 109,184 HERMISTON - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -2 1996 24,726.82 15,171 14,746 10,475 14.56 719 24,726.82 15,171 14,746 10,475 719 LAKE SIDE UNIT 2 - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2 PROBABLE RETIREMENT YEAR.. 12-2054 NET SALVAGE PERCENT.. -3 2007 3,459,254.21 1,048,707 1,085,896 2,477,136 29.01 85,389 2014 4,965,135.42 838,353 868,082 4,246,007 30.55 138,985 8,424,389.63 1,887,060 1,953,978 6,723,144 224,374 GADSBY PEAKERS - CT INTERIM SURVIVOR CURVE.. IOWA 50-R2 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -2 2002 1,383,696.30 848,191 723,931 687,440 11.46 59,986 2007 127,105.85 68,065 58,093 71,555 11.59 6,174 2012 45,933.24 19,264 16,442 30,410 11.70 2,599 2013 301,034.79 117,212 100,040 207,015 11.71 17,678 2015 180,938.38 57,519 49,092 135,465 11.75 11,529 2016 686,408.45 189,681 161,893 538,244 11.76 45,769 2,725,117.01 1,299,932 1,109,491 1,670,128 143,735 16,000,772.36 5,196,222 4,586,529 11,866,768 526,864 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 22.5 3.29 CHEHALIS - CCCT INTERIM SURVIVOR CURVE.. IOWA 40-L0 PROBABLE RETIREMENT YEAR.. 12-2043 NET SALVAGE PERCENT.. -5 2003 159,824,032.95 67,731,907 54,835,517 112,979,718 17.85 6,329,396 2005 321,948.90 128,136 103,738 234,308 18.02 13,003 2006 118,819.12 45,594 36,913 87,847 18.11 4,851 2007 324,055.68 119,485 96,735 243,524 18.20 13,380 2008 752,950.80 265,443 214,902 575,697 18.30 31,459 2010 2,996,138.95 948,880 768,210 2,377,736 18.50 128,526 2011 82,744.32 24,584 19,903 66,978 18.60 3,601 2012 2,161,236.29 596,394 482,839 1,786,460 18.71 95,482 2013 207,382.46 52,506 42,509 175,243 18.82 9,312 2014 155,359.24 35,510 28,749 134,378 18.94 7,095 2015 25,421,507.45 5,123,641 4,148,082 22,544,501 19.07 1,182,197 2016 10,221,989.22 1,765,486 1,429,331 9,303,757 19.20 484,571 2017 2,041,616.73 287,877 233,064 1,910,633 19.34 98,792 2018 541,000.00 57,356 46,435 521,615 19.50 26,749 2019 2,126,000.00 143,358 116,062 2,116,238 19.67 107,587 2020 438,000.00 10,408 8,426 451,474 19.87 22,721 207,734,782.11 77,336,565 62,611,415 155,510,107 8,558,722 CURRANT CREEK - CCCT INTERIM SURVIVOR CURVE.. IOWA 40-L0 PROBABLE RETIREMENT YEAR.. 12-2045 NET SALVAGE PERCENT.. -6 2005 48,003,421.53 18,344,056 11,581,184 39,302,443 19.14 2,053,419 2006 102,239,001.60 37,643,480 23,765,522 84,607,819 19.24 4,397,496 2007 4,687.58 1,657 1,046 3,923 19.34 203 2008 9,044,112.75 3,053,383 1,927,697 7,659,062 19.45 393,782 2009 1,570,935.97 504,004 318,194 1,346,998 19.56 68,865 2010 222,126.82 67,260 42,463 192,991 19.68 9,806 2011 770,795.17 218,543 137,973 679,070 19.80 34,296 2012 2,982,712.80 784,159 495,064 2,666,611 19.92 133,866 2014 161,775.98 35,135 22,182 149,301 20.18 7,398 2016 20,437,210.14 3,346,569 2,112,795 19,550,648 20.47 955,088 2017 173,578.77 23,076 14,569 169,425 20.64 8,209 2018 406,000.00 40,639 25,657 404,703 20.81 19,448 2019 448,000.00 28,483 17,982 456,898 21.00 21,757 2020 1,168,000.00 26,829 16,938 1,221,142 21.22 57,547 187,632,359.11 64,117,273 40,479,267 158,411,034 8,161,180 HERMISTON - CCCT INTERIM SURVIVOR CURVE.. IOWA 40-L0 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -4 1996 71,802,374.54 41,865,495 39,133,122 35,541,348 13.15 2,702,764 1997 1,290,187.61 740,993 692,632 649,163 13.20 49,179 2002 1,139,889.25 596,465 557,536 627,948 13.43 46,757 2005 5,889,022.02 2,849,952 2,663,948 3,460,635 13.57 255,021 2006 5,623,842.80 2,636,696 2,464,611 3,384,186 13.62 248,472 2007 5,445,618.90 2,465,637 2,304,716 3,358,728 13.67 245,701 2008 2,160,578.32 940,685 879,291 1,367,711 13.72 99,687 2009 1,818,588.79 757,195 707,776 1,183,556 13.78 85,889 2010 55,808.27 22,109 20,666 37,375 13.83 2,702 2011 1,583,167.22 592,096 553,453 1,093,041 13.89 78,693 2012 1,590,717.61 556,439 520,123 1,134,224 13.95 81,306 2013 789,430.12 254,824 238,193 582,815 14.02 41,570 2014 2,464,312.26 724,604 677,312 1,885,572 14.08 133,918 2015 2,847,801.52 743,953 695,399 2,266,315 14.16 160,050 2016 660,148.31 149,168 139,432 547,122 14.23 38,448 2017 1,263,151.36 234,399 219,101 1,094,577 14.32 76,437 2018 133,000.00 18,752 17,528 120,792 14.41 8,383 2019 1,439,000.00 129,976 121,493 1,375,067 14.51 94,767 2020 2,611,000.00 84,532 79,015 2,636,425 14.63 180,207 110,607,638.90 56,363,970 52,685,346 62,346,599 4,629,951 LAKE SIDE - CCCT INTERIM SURVIVOR CURVE.. IOWA 40-L0 PROBABLE RETIREMENT YEAR.. 12-2047 NET SALVAGE PERCENT.. -6 2007 152,743,652.51 51,444,734 28,601,459 133,306,812 20.42 6,528,247 2008 64,053.85 20,590 11,447 56,450 20.54 2,748 2009 110,090.47 33,618 18,690 98,005 20.66 4,744 2011 6,519,177.01 1,754,048 975,189 5,935,139 20.93 283,571 2012 78,820.72 19,652 10,926 72,624 21.07 3,447 2013 12,440,106.34 2,839,320 1,578,562 11,607,951 21.21 547,287 2014 502,095.31 103,070 57,303 474,918 21.36 22,234 2015 35,279,772.70 6,372,000 3,542,607 33,853,952 21.52 1,573,139 2017 1,098,669.97 137,596 76,499 1,088,092 21.87 49,753 2018 213,000.00 20,052 11,148 214,632 22.06 9,729 2019 27,449,000.00 1,639,847 911,697 28,184,243 22.27 1,265,570 2020 78,000.00 1,655 920 81,760 22.52 3,631 236,576,438.88 64,386,182 35,796,448 214,974,577 10,294,100 LAKE SIDE UNIT 2 - CCCT INTERIM SURVIVOR CURVE.. IOWA 40-L0 PROBABLE RETIREMENT YEAR.. 12-2054 NET SALVAGE PERCENT.. -6 2007 477,309.16 139,449 126,968 378,980 23.68 16,004 2013 197,191.45 38,349 34,917 174,106 24.79 7,023 2014 303,426,379.43 52,979,217 48,237,442 273,394,520 25.00 10,935,781 2015 9,914,523.72 1,518,608 1,382,689 9,126,706 25.22 361,884 2016 5,655,255.56 737,452 671,448 5,323,123 25.45 209,160 2017 459,028.51 48,589 44,240 442,330 25.69 17,218 2018 18,987,000.00 1,499,605 1,365,387 18,760,833 25.96 722,682 2019 5,880,000.00 294,126 267,801 5,964,999 26.25 227,238 2020 308,000.00 5,557 5,060 321,420 26.57 12,097 345,304,687.83 57,260,952 52,135,951 313,887,019 12,509,087 GADSBY PEAKERS - CT INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -3 2002 38,279,685.38 23,460,494 20,720,537 18,707,539 10.74 1,741,857 2003 5,675,944.76 3,405,951 3,008,169 2,838,054 10.79 263,026 2004 29,335.64 17,198 15,189 15,026 10.84 1,386 2005 31,234.52 17,861 15,775 16,397 10.88 1,507 2006 105,401.52 58,581 51,739 56,824 10.93 5,199 2007 47,602.14 25,645 22,650 26,380 10.97 2,405 2008 77,116.16 40,090 35,408 44,022 11.02 3,995 2009 1,927,790.52 963,226 850,731 1,134,894 11.06 102,612 2010 3,390,641.74 1,617,976 1,429,012 2,063,349 11.11 185,720 2011 1,752,125.26 793,522 700,846 1,103,843 11.15 98,999 2012 1,129,610.97 480,886 424,723 738,776 11.20 65,962 2013 70,154.37 27,765 24,522 47,737 11.25 4,243 2014 120,943.77 43,883 38,758 85,814 11.29 7,601 2015 265,148.29 86,311 76,231 196,872 11.34 17,361 2017 291,697.13 68,478 60,480 239,968 11.45 20,958 2018 4,813,000.00 867,742 766,398 4,190,992 11.50 364,434 2019 4,383,000.00 512,395 452,552 4,061,938 11.56 351,379 2020 55,000.00 2,290 2,023 54,627 11.63 4,697 62,445,432.17 32,490,294 28,695,744 35,623,051 3,243,341 1,150,301,339.00 351,955,236 272,404,171 940,752,387 47,396,381 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 19.8 4.12 DUNLAP - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2010 59,408,396.14 15,799,253 78,017,097 - 138,019,577 27.95 4,938,089 2013 13,822.17 2,828 13,965 - 27,925 28.31 986 2014 149,872.11 27,295 134,783 - 286,154 28.41 10,072 2015 471,469.78 74,647 368,609 - 844,793 28.51 29,631 2017 614,579.64 65,400 322,947 - 943,672 28.70 32,881 2018 980,000.00 76,769 379,087 - 1,368,887 28.78 47,564 2019 587,000.00 28,547 140,966 - 733,836 28.86 25,427 2020 112,694,000.00 1,857,558 9,172,667 - 122,993,607 28.94 4,249,952 174,919,139.84 17,932,297 88,550,121 - 265,218,452 9,334,602 FOOTE CREEK - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2017 99,301.89 10,567 70,248 - 170,543 28.70 5,942 2018 291,000.00 22,796 151,546 - 445,456 28.78 15,478 2019 17,302,000.00 841,422 5,593,696 - 23,068,716 28.86 799,332 2020 38,987,000.00 642,631 4,272,152 - 43,649,022 28.94 1,508,259 56,679,301.89 1,517,416 10,087,643 - 67,333,738 2,329,011 GLENROCK - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 67,936,259.92 21,005,987 22,576,007 - 91,191,629 26.88 3,392,546 2009 125,177,003.42 36,422,865 39,145,166 - 165,573,940 27.01 6,130,098 2010 133,111.04 36,235 38,943 - 173,385 27.13 6,391 2011 859,844.31 216,868 233,077 - 1,101,520 27.25 40,423 2012 1,320,333.64 305,780 328,634 - 1,662,171 27.36 60,752 2013 1,506,232.80 316,019 339,639 - 1,860,934 27.46 67,769 2014 2,406,271.34 449,272 482,851 - 2,913,185 27.56 105,703 2015 1,996,260.56 324,309 348,548 - 2,364,772 27.65 85,525 2016 2,189,038.48 299,117 321,473 - 2,532,402 27.74 91,291 2017 2,211,092.75 241,923 260,005 - 2,493,208 27.82 89,619 2018 2,093,000.00 168,734 181,345 - 2,295,275 27.90 82,268 2019 250,564,000.00 12,473,803 13,406,114 - 266,475,754 27.97 9,527,199 2020 27,800,000.00 472,553 507,872 - 28,585,872 28.04 1,019,468 486,192,448.26 72,733,465 78,169,676 - 569,224,049 20,699,052 GOODNOE HILLS - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 29,809,393.17 9,217,106 46,594,057 - 76,701,544 26.88 2,853,480 2010 37,429.50 10,189 51,507 - 89,311 27.13 3,292 2011 1,015,232.30 256,059 1,294,422 - 2,319,807 27.25 85,131 2012 320,219.17 74,161 374,897 - 698,318 27.36 25,523 2013 884,180.14 185,507 937,770 - 1,830,792 27.46 66,671 2014 956,759.20 178,635 903,031 - 1,869,357 27.56 67,829 2015 1,903,758.34 309,282 1,563,474 - 3,486,270 27.65 126,086 2016 56,096.13 7,665 38,748 - 95,405 27.74 3,439 2017 1,468,037.16 160,623 811,977 - 2,294,694 27.82 82,484 2018 830,000.00 66,913 338,257 - 1,176,557 27.90 42,171 2019 88,655,000.00 4,413,503 22,311,017 - 111,852,567 27.97 3,999,019 2020 607,000.00 10,318 52,159 - 665,229 28.04 23,724 126,543,105.11 14,889,961 75,271,315 - 203,079,851 7,378,849 HIGH PLAINS / MCFADDEN - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2009 66,983,328.66 19,490,199 73,434,467 - 141,087,629 27.01 5,223,533 2011 72,010.18 18,162 68,430 - 141,160 27.25 5,180 2013 307,905.89 64,601 243,401 - 554,386 27.46 20,189 2014 1,118,860.11 208,901 787,090 - 1,917,138 27.56 69,562 2015 475,351.51 77,225 290,966 - 771,071 27.65 27,887 2016 531,133.73 72,576 273,449 - 809,894 27.74 29,196 2017 1,256,510.98 137,479 517,988 - 1,787,064 27.82 64,237 2018 1,131,000.00 91,179 343,541 - 1,485,851 27.90 53,256 2019 129,341,000.00 6,438,970 24,260,518 - 154,894,928 27.97 5,537,895 2020 1,031,000.00 17,525 66,030 - 1,107,340 28.04 39,491 202,248,101.06 26,616,817 100,285,880 - 304,556,462 11,070,426 LEANING JUNIPER - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2006 48,685,750.40 16,687,708 30,218,215 - 79,390,823 26.61 2,983,496 2009 855,730.89 248,993 450,878 - 1,315,166 27.01 48,692 2010 166,702.01 45,379 82,173 - 250,542 27.13 9,235 2011 810,057.91 204,311 369,968 - 1,188,126 27.25 43,601 2012 217,923.50 50,470 91,391 - 311,494 27.36 11,385 2013 1,175,446.56 246,617 446,576 - 1,633,777 27.46 59,497 2014 2,658,040.81 496,279 898,665 - 3,583,287 27.56 130,018 2015 1,709,164.41 277,668 502,803 - 2,229,059 27.65 80,617 2016 1,106,348.87 151,175 273,749 - 1,391,161 27.74 50,150 2017 1,626,542.99 177,965 322,260 - 1,965,069 27.82 70,635 2018 892,000.00 71,911 130,217 - 1,031,137 27.90 36,958 2019 53,112,000.00 2,644,069 4,787,898 - 58,431,018 27.97 2,089,060 2020 504,000.00 8,567 15,513 - 524,553 28.04 18,707 113,519,708.35 21,311,112 38,590,306 - 153,245,211 5,632,051 MARENGO - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2007 46,331,867.37 15,120,928 43,508,223 - 90,303,409 26.75 3,375,828 2008 38,889,043.49 12,024,547 34,598,847 - 73,876,781 26.88 2,748,392 2012 791,272.27 183,253 527,283 - 1,326,468 27.36 48,482 2013 421,862.81 88,510 254,674 - 680,756 27.46 24,791 2014 378,239.11 70,620 203,199 - 585,220 27.56 21,234 2015 943,804.03 153,329 441,181 - 1,394,423 27.65 50,431 2016 1,911,748.61 261,227 751,642 - 2,682,508 27.74 96,702 2017 1,801,846.89 197,146 567,258 - 2,387,124 27.82 85,806 2018 1,864,000.00 150,272 432,385 - 2,315,025 27.90 82,976 2019 218,914,000.00 10,898,174 31,357,876 - 252,461,016 27.97 9,026,136 2020 1,466,000.00 24,920 71,704 - 1,552,364 28.04 55,362 313,713,684.58 39,172,926 112,714,272 - 429,565,093 15,616,140 SEVEN MILE HILL - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 59,208,372.04 18,307,312 58,161,339 - 117,961,795 26.88 4,388,460 2009 150,586.76 43,816 139,201 - 291,294 27.01 10,785 2010 50,509.14 13,749 43,680 - 94,694 27.13 3,490 2011 337,083.05 85,018 270,098 - 610,551 27.25 22,406 2012 488,269.74 113,080 359,249 - 852,401 27.36 31,155 2013 535,146.63 112,278 356,701 - 897,199 27.46 32,673 2014 1,155,574.55 215,756 685,445 - 1,852,575 27.56 67,220 2015 755,979.17 122,815 390,177 - 1,153,716 27.65 41,726 2016 1,384,925.50 189,240 601,205 - 1,999,980 27.74 72,097 2017 2,012,765.07 220,223 699,637 - 2,732,529 27.82 98,222 2018 1,051,000.00 84,730 269,183 - 1,330,693 27.90 47,695 2019 122,390,000.00 6,092,929 19,356,906 - 142,970,806 27.97 5,111,577 2020 1,431,000.00 24,325 77,279 - 1,522,589 28.04 54,301 190,951,211.65 25,625,271 81,410,099 - 274,270,823 9,981,807 TB FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 523,381,035.00 8,626,994 8,740,463 519,874,382 28.94 17,963,869 523,381,035.00 8,626,994 8,740,463 519,874,382 17,963,869 EKOLA FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2020 281,891,970.00 4,692,486 4,707,596 282,822,213 28.94 9,772,710 281,891,970.00 4,692,486 4,707,596 282,822,213 9,772,710 CEDAR SPRINGS - WIND INTERIM SURVIVOR CURVE.. IOWA 55-R2.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 253,114,425.00 4,172,136 4,227,011 251,418,558 28.94 8,687,580 253,114,425.00 4,172,136 4,227,011 251,418,558 8,687,580 2,723,154,130.74 237,290,881 567,404,241 - 3,320,608,832 118,466,097 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 28.0 4.35 CHEHALIS - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2.5 PROBABLE RETIREMENT YEAR.. 12-2043 NET SALVAGE PERCENT.. -5 2003 65,442,841.72 30,114,342 26,161,092 42,553,892 20.97 2,029,275 2010 549,308.94 182,093 158,189 418,586 21.74 19,254 2012 1,132,367.68 322,655 280,299 908,687 21.91 41,474 2014 104,157.36 24,205 21,027 88,338 22.06 4,004 2015 1,933,482.06 393,607 341,936 1,688,220 22.12 76,321 2016 170,537.89 29,349 25,496 153,569 22.19 6,921 2017 45,089.52 6,260 5,438 41,906 22.25 1,883 69,377,785.17 31,072,511 26,993,477 45,853,197 2,179,132 CURRANT CREEK - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2.5 PROBABLE RETIREMENT YEAR.. 12-2045 NET SALVAGE PERCENT.. -5 2005 12,883,913.13 5,269,198 3,718,196 9,809,913 22.79 430,448 2006 48,997,592.89 19,183,734 13,536,951 37,910,521 22.94 1,652,595 2010 13,004.81 4,085 2,883 10,772 23.43 460 2011 41,051.58 11,989 8,460 34,644 23.54 1,472 2012 364,160.55 97,848 69,046 313,322 23.64 13,254 2013 33,185.75 8,111 5,724 29,122 23.73 1,227 2014 62,412.43 13,621 9,612 55,921 23.82 2,348 2016 116,262.53 18,745 13,227 108,848 23.98 4,539 62,511,583.67 24,607,331 17,364,098 48,273,065 2,106,343 HERMISTON - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2.5 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -4 1996 35,895,142.34 22,650,553 21,883,755 15,447,193 14.68 1,052,261 2003 2,525,446.01 1,372,354 1,325,895 1,300,569 15.17 85,733 2006 754,911.38 372,926 360,301 424,807 15.33 27,711 2007 231,978.56 110,281 106,548 134,710 15.38 8,759 2013 38,465.62 12,741 12,310 27,695 15.60 1,775 2014 1,018,298.44 305,266 294,932 764,099 15.63 48,887 2015 51,802.27 13,738 13,273 40,601 15.66 2,593 2016 64,530.00 14,705 14,207 52,904 15.68 3,374 2017 989,120.52 183,908 177,682 851,003 15.71 54,170 2018 316,000.00 44,288 42,789 285,851 15.73 18,172 41,885,695.14 25,080,760 24,231,691 19,329,432 1,303,435 LAKE SIDE - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2.5 PROBABLE RETIREMENT YEAR.. 12-2047 NET SALVAGE PERCENT.. -5 2007 64,427,714.00 23,014,900 14,576,040 53,073,059 24.63 2,154,814 2008 24,672.27 8,357 5,293 20,613 24.78 832 2009 768,246.01 245,240 155,318 651,340 24.93 26,127 2011 2,035,286.62 564,844 357,733 1,779,318 25.19 70,636 2013 87,646.86 20,263 12,833 79,196 25.43 3,114 2014 166,061.86 34,193 21,655 152,709 25.54 5,979 2015 520,660.55 93,501 59,217 487,477 25.64 19,012 2016 63,265.29 9,588 6,072 60,356 25.73 2,346 2017 552,444.50 67,143 42,524 537,543 25.82 20,819 68,645,997.96 24,058,029 15,236,686 56,841,612 2,303,679 LAKE SIDE UNIT 2 - CCCT INTERIM SURVIVOR CURVE.. IOWA 50-R2.5 PROBABLE RETIREMENT YEAR.. 12-2054 NET SALVAGE PERCENT.. -5 2014 153,339,784.73 26,654,671 27,525,600 133,481,174 31.15 4,285,110 2015 74,783.90 11,248 11,616 66,908 31.34 2,135 2017 411.43 41 42 390 31.68 12 153,414,980.06 26,665,960 27,537,258 133,548,471 4,287,257 GADSBY PEAKERS - CT INTERIM SURVIVOR CURVE.. IOWA 50-R2.5 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -2 2002 13,907,013.23 8,574,216 7,706,368 6,478,786 11.55 560,934 2011 178,234.55 80,003 71,905 109,894 11.77 9,337 2012 12,362.11 5,212 4,684 7,925 11.78 673 2013 1,034,607.25 404,359 363,431 691,868 11.80 58,633 2014 962,129.30 343,863 309,059 672,313 11.81 56,927 2015 1,073,701.14 342,801 308,104 787,071 11.83 66,532 2017 476,403.24 109,325 98,260 387,672 11.85 32,715 2018 191,000.00 33,581 30,182 164,638 11.86 13,882 17,835,450.82 9,893,360 8,891,993 9,300,167 799,633 ATLANTIC CITY - SOLAR INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2027 NET SALVAGE PERCENT.. 0 2007 5,545.93 3,652 3,951 1,595 7.00 228 5,545.93 3,652 3,951 1,595 228 CANYON LANDS - SOLAR INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2014 NET SALVAGE PERCENT.. 0 1994 36,389.01 36,389 50,374 13,985 - 36,389.01 36,389 50,374 13,985 - GREEN RIVER - SOLAR INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2014 NET SALVAGE PERCENT.. 0 1994 54,223.15 54,223 54,223 1998 863.63 864 22,159 21,296 - 55,086.78 55,087 76,383 21,296 - OREGON HIGH DESERT - SOLAR INTERIM SURVIVOR CURVE.. SQUARE PROBABLE RETIREMENT YEAR.. 12-2015 NET SALVAGE PERCENT.. 0 1995 56,321.97 56,322 67,257 10,935 - 56,321.97 56,322 67,257 10,935 - EAST SIDE MOBILE GENERATOR SURVIVOR CURVE.. IOWA 50-R2.5 NET SALVAGE PERCENT.. 0 2005 839,680.12 236,958 408,303 431,378 35.89 12,019 839,680.12 236,958 408,303 431,378 12,019 WEST SIDE MOBILE GENERATOR SURVIVOR CURVE.. IOWA 50-R2.5 NET SALVAGE PERCENT.. 0 2009 849,226.01 179,866 300,093 549,133 39.41 13,934 849,226.01 179,866 300,093 549,133 13,934 415,513,742.64 141,946,225 121,161,565 314,081,834 13,005,660 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 24.1 3.13 DUNLAP - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2014 18,869.64 3,685 159,361 - 178,608 24.41 7,317 2015 3,772.38 644 27,850 - 31,698 24.66 1,285 2017 45,606.21 5,318 229,982 - 276,500 25.18 10,981 2018 153,000.00 13,243 572,706 - 728,766 25.45 28,635 2019 44,000.00 2,379 102,882 - 147,762 25.73 5,743 2020 5,021,000.00 94,644 4,092,968 - 9,214,388 26.03 353,991 5,286,248.23 119,913 5,185,749 - 10,577,722 407,952 FOOTE CREEK - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2018 46,000.00 3,982 49,441 - 96,361 25.45 3,786 2019 991,000.00 53,573 665,164 - 1,675,984 25.73 65,137 2020 1,659,496.33 31,281 388,386 - 2,081,072 26.03 79,949 2,696,496.33 88,836 1,102,990 - 3,853,416 148,872 GLENROCK - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2009 2,634,207.81 799,404 3,456,993 - 6,143,885 22.69 270,775 2013 26,438.85 5,896 25,497 - 52,465 23.59 2,224 2014 40,841.21 8,157 35,275 - 76,933 23.82 3,230 2015 98,132.91 17,165 74,229 - 174,325 24.06 7,245 2017 23,143.40 2,767 11,966 - 35,572 24.55 1,449 2018 327,000.00 28,971 125,284 - 458,824 24.81 18,494 2019 11,123,000.00 620,370 2,682,767 - 14,028,227 25.07 559,562 2020 967,000.00 18,701 80,872 - 1,067,212 25.36 42,082 15,239,764.18 1,501,431 6,492,883 - 22,037,442 905,061 GOODNOE HILLS - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2014 5,753.00 1,149 15,352 - 21,220 23.82 891 2017 19,159.35 2,291 30,610 - 50,153 24.55 2,043 2018 130,000.00 11,518 153,892 - 286,492 24.81 11,547 2019 3,937,000.00 219,581 2,933,820 - 6,949,560 25.07 277,206 2020 52,000.00 1,006 13,441 - 66,481 25.36 2,621 4,143,912.35 235,545 3,147,115 - 7,373,906 294,308 HIGH PLAINS / MCFADDEN - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2014 21,246.03 4,243 63,542 - 85,213 23.82 3,577 2017 57,415.52 6,865 102,808 - 161,372 24.55 6,573 2018 177,000.00 15,682 234,848 - 415,388 24.81 16,743 2019 5,743,000.00 320,308 4,796,815 - 10,654,675 25.07 424,997 2020 84,000.00 1,624 24,320 - 110,000 25.36 4,338 6,082,661.55 348,722 5,222,333 - 11,426,648 456,228 LEANING JUNIPER - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2014 1,893.73 378 8,316 - 10,247 23.82 430 2015 64,460.55 11,275 248,041 - 313,790 24.06 13,042 2017 68,314.69 8,168 179,689 - 249,370 24.55 10,158 2018 139,000.00 12,315 270,920 - 412,700 24.81 16,634 2019 2,366,000.00 131,960 2,903,009 - 5,316,329 25.07 212,059 2020 55,000.00 1,064 23,407 - 79,507 25.36 3,135 2,694,668.97 165,160 3,633,381 - 6,381,943 255,458 MARENGO - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2015 18,791.10 3,287 33,300 - 52,467 24.06 2,181 2016 340,380.70 50,436 510,964 - 858,152 24.30 35,315 2017 1,336,315.98 159,776 1,618,680 - 2,981,722 24.55 121,455 2018 291,000.00 25,782 261,196 - 558,016 24.81 22,492 2019 9,719,000.00 542,064 5,491,613 - 15,404,993 25.07 614,479 2020 471,000.00 9,109 92,283 - 572,703 25.36 22,583 12,176,487.78 790,454 8,008,035 - 20,428,053 818,505 SEVEN MILE HILL - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2008 513.26 165 2,403 - 2,927 22.47 130 2016 6,060.73 898 13,079 - 19,261 24.30 793 2017 78,316.29 9,364 136,387 - 216,270 24.55 8,809 2018 164,000.00 14,530 211,630 - 378,910 24.81 15,272 2019 5,434,000.00 303,074 4,414,281 - 9,956,961 25.07 397,166 2020 67,000.00 1,296 18,876 - 87,216 25.36 3,439 5,749,890.28 329,327 4,796,657 - 10,661,545 425,609 TB FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2020 17,741,730.00 334,425 296,287 17,800,278 26.03 683,837 17,741,730.00 334,425 296,287 17,800,278 683,837 EKOLA FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2020 9,555,660.00 180,120 159,580 9,587,193 26.03 368,313 9,555,660.00 180,120 159,580 9,587,193 368,313 CEDAR SPRINGS - WIND INTERIM SURVIVOR CURVE.. IOWA 40-S0 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2020 8,580,150.00 161,732 143,289 8,608,464 26.03 330,713 8,580,150.00 161,732 143,289 8,608,464 330,713 89,947,669.67 4,255,665 36,989,987 - 128,736,610 5,094,856 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 25.3 5.66 CHEHALIS - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-R3 PROBABLE RETIREMENT YEAR.. 12-2043 NET SALVAGE PERCENT.. -2 2003 37,537,011.22 16,641,388 14,518,309 23,769,442 22.36 1,063,034 2008 91,995.83 33,178 28,945 64,891 22.56 2,876 2009 12,891.47 4,403 3,841 9,308 22.59 412 2011 506,325.52 151,584 132,245 384,207 22.65 16,963 2012 72,698.86 20,076 17,515 56,638 22.68 2,497 2014 17,103.29 3,856 3,364 14,081 22.73 619 2017 41,885.87 5,660 4,938 37,786 22.79 1,658 2018 407,000.00 40,858 35,645 379,495 22.81 16,637 2019 236,000.00 14,749 12,867 227,853 22.83 9,980 2020 97,000.00 2,119 1,849 97,091 22.84 4,251 39,019,912.06 16,917,871 14,759,519 25,040,791 1,118,927 CURRANT CREEK - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-R3 PROBABLE RETIREMENT YEAR.. 12-2045 NET SALVAGE PERCENT.. -2 2005 26,142,943.30 10,275,400 7,269,994 19,395,809 24.31 797,853 2006 14,453,220.45 5,445,800 3,852,982 10,889,303 24.36 447,016 2007 57,121.50 20,565 14,550 43,714 24.40 1,792 2010 1,426,737.17 432,827 306,231 1,149,041 24.52 46,861 2011 4,224.26 1,193 844 3,465 24.56 141 2012 40,139.16 10,443 7,389 33,553 24.59 1,364 2013 90,310.88 21,348 15,104 77,013 24.63 3,127 2014 157,315.92 33,227 23,509 136,954 24.66 5,554 2015 116,168.22 21,465 15,187 103,305 24.68 4,186 2016 279,794.97 43,719 30,932 254,459 24.71 10,298 2017 36,919.22 4,645 3,286 34,371 24.73 1,390 2018 68,000.00 6,315 4,468 64,892 24.76 2,621 2019 101,000.00 5,843 4,134 98,886 24.78 3,991 2020 172,000.00 3,467 2,453 172,987 24.80 6,975 43,145,895.05 16,326,257 11,551,062 32,457,751 1,333,169 HERMISTON - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-R3 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -2 1996 8,928,673.24 5,519,629 5,333,707 3,773,540 15.58 242,204 2006 10,605.55 5,147 4,974 5,844 15.80 370 2011 116,000.77 44,102 42,616 75,704 15.87 4,770 2014 198,915.83 58,618 56,644 146,251 15.90 9,198 2016 459,856.01 102,831 99,367 369,686 15.92 23,221 2017 13,380.71 2,454 2,371 11,277 15.92 708 9,727,432.11 5,732,781 5,539,679 4,382,301 280,471 LAKE SIDE - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-R3 PROBABLE RETIREMENT YEAR.. 12-2047 NET SALVAGE PERCENT.. -3 2007 43,225,754.29 14,960,905 9,461,391 35,061,136 26.26 1,335,154 2008 23,780.40 7,812 4,940 19,553 26.31 743 2010 908,046.01 263,704 166,768 768,519 26.41 29,100 2012 35,663.91 8,852 5,598 31,136 26.49 1,175 2014 109,088.69 21,921 13,863 98,498 26.57 3,707 2017 502,422.30 59,750 37,786 479,709 26.66 17,994 2018 3,000.00 264 167 2,923 26.69 110 2019 160,000.00 8,705 5,505 159,295 26.72 5,962 44,967,755.60 15,331,913 9,696,019 36,620,769 1,393,945 LAKE SIDE UNIT 2 - CCCT INTERIM SURVIVOR CURVE.. IOWA 70-R3 PROBABLE RETIREMENT YEAR.. 12-2054 NET SALVAGE PERCENT.. -2 2014 75,276,115.77 12,463,963 12,824,237 63,957,401 33.13 1,930,498 2017 71,251.33 6,856 7,054 65,622 33.31 1,970 2020 129,000.00 1,937 1,993 129,587 33.46 3,873 75,476,367.10 12,472,756 12,833,284 64,152,611 1,936,341 GADSBY PEAKERS - CT INTERIM SURVIVOR CURVE.. IOWA 70-R3 PROBABLE RETIREMENT YEAR.. 12-2032 NET SALVAGE PERCENT.. -2 2002 1,784,761.70 1,104,107 1,000,607 819,850 11.86 69,127 2004 192,093.79 113,421 102,789 93,147 11.88 7,841 2006 50,775.53 28,330 25,674 26,117 11.90 2,195 2007 656,862.82 354,598 321,358 348,642 11.91 29,273 2012 164,056.18 69,348 62,847 104,490 11.94 8,751 2015 43,904.21 14,054 12,737 32,046 11.96 2,679 2017 50,586.30 11,655 10,562 41,036 11.96 3,431 2,943,040.53 1,695,513 1,536,575 1,465,327 123,297 215,280,402.45 68,477,091 55,916,138 164,119,550 6,186,150 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 26.5 2.87 DUNLAP - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2010 12,131,672.77 3,286,007 4,374,224 7,878,766 27.07 291,052 2011 161,510.00 40,646 54,107 109,018 27.21 4,007 2014 17,438.27 3,257 4,336 13,277 27.64 480 2017 4,690.78 516 687 4,051 28.05 144 2018 344,000.00 27,886 37,121 310,319 28.19 11,008 2019 94,000.00 4,714 6,275 88,665 28.33 3,130 2020 44,000.00 767 1,021 43,419 28.47 1,525 12,797,311.82 3,363,793 4,477,770 8,447,515 311,346 FOOTE CREEK - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 1998 1,219.70 541 3,815 - 5,047 25.29 200 2012 4,045.13 935 6,593 - 10,678 27.35 390 2014 61,355.29 11,458 80,793 - 142,762 27.64 5,165 2017 21,586.62 2,376 16,754 - 38,556 28.05 1,375 2018 106,000.00 8,593 60,591 - 167,651 28.19 5,947 2019 1,594,000.00 79,934 563,634 - 2,173,574 28.33 76,723 2020 17,000.00 296 2,087 - 19,257 28.47 676 1,805,206.74 104,133 734,267 - 2,557,526 90,476 GLENROCK - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 11,024,679.00 3,452,940 4,776,541 6,358,385 26.03 244,271 2009 17,341,691.86 5,123,344 7,087,254 10,427,855 26.17 398,466 2010 147,227.31 40,785 56,419 92,281 26.30 3,509 2011 796,366.21 204,766 283,258 521,072 26.44 19,708 2012 41,714.13 9,862 13,642 28,489 26.57 1,072 2013 10,783.02 2,316 3,204 7,687 26.70 288 2014 148,418.83 28,432 39,331 110,572 26.83 4,121 2016 40,747.45 5,739 7,939 33,216 27.09 1,226 2017 66,893.19 7,561 10,459 57,103 27.22 2,098 2018 735,000.00 61,259 84,741 657,609 27.35 24,044 2019 200,000.00 10,389 14,371 187,629 27.48 6,828 2020 644,000.00 11,571 16,006 634,434 27.61 22,978 31,197,521.00 8,958,964 12,393,166 19,116,330 728,609 GOODNOE HILLS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 3,665,906.88 1,148,166 113,400 - 3,815,966 26.03 146,599 2009 314,721.12 92,980 9,183 - 327,052 26.17 12,497 2011 375,859.50 96,643 9,545 - 389,163 26.44 14,719 2012 195,780.30 46,285 4,571 - 202,310 26.57 7,614 2013 330,864.63 71,052 7,018 - 341,191 26.70 12,779 2014 550,490.00 105,456 10,416 - 566,410 26.83 21,111 2015 216,795.79 36,201 3,575 - 222,539 26.96 8,254 2016 190,122.61 26,778 2,645 - 194,669 27.09 7,186 2017 1,764,760.19 199,469 19,701 - 1,802,109 27.22 66,205 2018 291,000.00 24,253 2,395 - 296,305 27.35 10,834 2019 79,000.00 4,104 405 - 80,195 27.48 2,918 2020 177,000.00 3,180 314 - 179,084 27.61 6,486 8,152,301.02 1,854,567 183,169 - 8,416,993 317,202 HIGH PLAINS / MCFADDEN - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2009 14,578,532.81 4,307,010 5,760,745 8,963,573 26.17 342,513 2011 161,510.00 41,528 55,545 107,580 26.44 4,069 2013 9,874.72 2,121 2,837 7,137 26.70 267 2017 36,135.34 4,084 5,462 31,034 27.22 1,140 2018 397,000.00 33,088 44,256 356,714 27.35 13,043 2019 108,000.00 5,610 7,504 101,576 27.48 3,696 2020 50,000.00 898 1,201 49,299 27.61 1,786 15,341,052.87 4,394,339 5,877,550 9,616,913 366,514 LEANING JUNIPER - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2006 7,474,908.35 2,611,512 3,121,992 4,502,414 25.76 174,783 2009 491,027.06 146,503 175,140 325,707 26.17 12,446 2011 81,815.43 21,245 25,398 58,054 26.44 2,196 2013 133,973.80 29,055 34,734 101,919 26.70 3,817 2014 35,466.61 6,861 8,202 27,974 26.83 1,043 2017 82,813.46 9,453 11,301 73,169 27.22 2,688 2018 313,000.00 26,345 31,495 287,765 27.35 10,522 2019 85,000.00 4,459 5,331 81,369 27.48 2,961 2020 40,000.00 726 868 39,932 27.61 1,446 8,738,004.71 2,856,159 3,414,461 5,498,304 211,902 MARENGO - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -2 2007 10,487,943.01 3,496,330 3,338,017 7,359,685 25.89 284,267 2008 4,562,713.40 1,443,195 1,377,847 3,276,120 26.03 125,859 2009 15,244.99 4,548 4,342 11,208 26.17 428 2010 644,603.54 180,338 172,172 485,323 26.30 18,453 2012 30,304.60 7,235 6,907 24,003 26.57 903 2017 61,654.45 7,038 6,719 56,168 27.22 2,063 2018 654,000.00 55,047 52,554 614,526 27.35 22,469 2019 178,000.00 9,338 8,915 172,645 27.48 6,283 2020 91,000.00 1,651 1,576 91,244 27.61 3,305 16,725,463.99 5,204,720 4,969,051 12,090,922 464,030 SEVEN MILE HILL - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2008 12,655,661.26 3,963,766 5,218,631 7,563,587 26.03 290,572 2009 195,227.41 57,677 75,937 121,243 26.17 4,633 2010 152,766.12 42,320 55,718 98,576 26.30 3,748 2011 191,089.62 49,134 64,689 128,311 26.44 4,853 2013 19,676.32 4,225 5,563 14,311 26.70 536 2014 46,437.97 8,896 11,712 35,190 26.83 1,312 2016 89,797.64 12,648 16,652 74,043 27.09 2,733 2017 145,255.86 16,418 21,616 125,093 27.22 4,596 2018 369,000.00 30,754 40,490 332,200 27.35 12,146 2019 101,000.00 5,246 6,907 95,103 27.48 3,461 2020 69,000.00 1,240 1,633 68,057 27.61 2,465 14,034,912.20 4,192,324 5,519,547 8,655,714 331,055 TB FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 29,569,550.00 515,474 481,984 29,383,262 28.47 1,032,078 29,569,550.00 515,474 481,984 29,383,262 1,032,078 EKOLA FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -2 2020 15,926,100.00 280,382 259,595 15,985,027 28.47 561,469 15,926,100.00 280,382 259,595 15,985,027 561,469 CEDAR SPRINGS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-S0.5 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 14,300,250.00 249,291 233,094 14,210,158 28.47 499,127 14,300,250.00 249,291 233,094 14,210,158 499,127 168,587,674.35 31,974,146 36,708,782 133,978,664 4,913,808 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 27.3 2.91 CHEHALIS - CCCT INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2043 NET SALVAGE PERCENT.. -2 2003 3,076,924.86 1,371,665 1,191,137 1,947,327 22.00 88,515 2011 84,826.25 25,473 22,120 64,402 22.48 2,865 2012 91,646.12 25,395 22,053 71,426 22.52 3,172 3,253,397.23 1,422,533 1,235,310 2,083,155 94,552 CURRANT CREEK - CCCT INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2045 NET SALVAGE PERCENT.. -2 2005 2,914,558.58 1,153,228 808,203 2,164,647 23.92 90,495 2013 56,971.42 13,533 9,484 48,627 24.44 1,990 2,971,530.00 1,166,761 817,687 2,213,274 92,485 HERMISTON - CCCT INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2036 NET SALVAGE PERCENT.. -2 1996 123,583.00 76,607 69,530 56,524 15.33 3,687 2017 85,034.57 15,575 14,136 72,599 15.90 4,566 208,617.57 92,182 83,667 129,123 8,253 LAKE SIDE - CCCT INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2047 NET SALVAGE PERCENT.. -2 2007 2,443,496.73 843,766 530,746 1,961,620 25.85 75,885 2,443,496.73 843,766 530,746 1,961,620 75,885 LAKE SIDE UNIT 2 - CCCT INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2054 NET SALVAGE PERCENT.. -1 2007 698,142.85 206,982 213,212 491,913 31.72 15,508 2014 2,965,660.71 491,292 506,079 2,489,238 32.67 76,193 3,663,803.56 698,274 719,291 2,981,151 91,701 12,540,845.09 4,223,516 3,386,700 9,368,323 362,876 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 25.8 2.89 DUNLAP - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. 0 2010 149,099.80 39,373 51,951 97,149 28.76 3,378 2018 14,000.00 1,090 1,438 12,562 29.38 428 2019 13,000.00 626 826 12,174 29.43 414 2020 14,000.00 229 302 13,698 29.49 464 190,099.80 41,318 54,517 135,583 4,684 GLENROCK - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. 0 2008 497,663.00 152,723 201,068 296,595 27.69 10,711 2009 659,497.00 190,522 250,832 408,665 27.79 14,705 2015 504,279.86 81,381 107,142 397,138 28.27 14,048 2016 3,188.56 433 570 2,618 28.33 92 2017 1,138.46 124 163 975 28.39 34 2018 30,000.00 2,406 3,168 26,832 28.44 943 2019 28,000.00 1,392 1,833 26,167 28.49 918 2020 2,619,000.00 45,099 59,375 2,559,625 28.54 89,686 4,342,766.88 474,080 624,151 3,718,616 131,137 GOODNOE HILLS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. 0 2008 171,923.00 52,760 70,295 101,628 27.69 3,670 2018 12,000.00 963 1,283 10,717 28.44 377 2019 11,000.00 547 729 10,271 28.49 361 2020 12,000.00 207 276 11,724 28.54 411 206,923.00 54,477 72,583 134,340 4,819 HIGH PLAINS / MCFADDEN - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. 0 2009 113,716.50 32,852 43,236 70,480 27.79 2,536 2018 16,000.00 1,283 1,689 14,311 28.44 503 2019 15,000.00 746 982 14,018 28.49 492 2020 16,000.00 276 363 15,637 28.54 548 160,716.50 35,157 46,270 114,446 4,079 LEANING JUNIPER - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. -1 2006 81,035.73 27,852 37,889 43,957 27.47 1,600 2018 13,000.00 1,053 1,432 11,698 28.44 411 2019 12,000.00 602 819 11,301 28.49 397 2020 13,000.00 226 307 12,823 28.54 449 119,035.73 29,733 40,448 79,778 2,857 MARENGO - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. 0 2007 162,842.68 52,724 74,872 87,970 27.59 3,188 2008 174,276.00 53,482 75,949 98,327 27.69 3,551 2018 27,000.00 2,166 3,076 23,924 28.44 841 2019 25,000.00 1,242 1,764 23,236 28.49 816 2020 27,000.00 465 660 26,340 28.54 923 416,118.68 110,079 156,321 259,798 9,319 SEVEN MILE HILL - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2049 NET SALVAGE PERCENT.. 0 2008 490,081.27 150,396 192,253 297,828 27.69 10,756 2011 30,286.98 7,588 9,700 20,587 27.97 736 2015 281,859.24 45,486 58,145 223,714 28.27 7,913 2016 1,594.28 216 276 1,318 28.33 47 2018 15,000.00 1,203 1,538 13,462 28.44 473 2019 14,000.00 696 890 13,110 28.49 460 2020 84,000.00 1,446 1,848 82,152 28.54 2,878 916,821.77 207,031 264,650 652,172 23,263 TB FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. 0 2020 2,956,955.00 48,317 48,051 2,908,904 29.49 98,640 2,956,955.00 48,317 48,051 2,908,904 98,640 EKOLA FLATS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 1,592,610.00 26,283 25,880 1,582,656 29.49 53,668 1,592,610.00 26,283 25,880 1,582,656 53,668 CEDAR SPRINGS - WIND INTERIM SURVIVOR CURVE.. IOWA 60-R3 PROBABLE RETIREMENT YEAR.. 12-2050 NET SALVAGE PERCENT.. -1 2020 1,430,025.00 23,600 23,238 1,421,087 29.49 48,189 1,430,025.00 23,600 23,238 1,421,087 48,189 12,332,072.36 1,050,075 1,356,109 11,007,380 380,655 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 28.9 3.09 SURVIVOR CURVE.. IOWA 80-R4 NET SALVAGE PERCENT.. 0 1907 726.91 711 727 1908 942.07 919 942 1909 2,158.68 2,099 2,159 1910 26.48 26 26 1911 5,783.15 5,590 5,783 1912 2,555.57 2,463 2,556 1913 16,724.64 16,068 16,725 1914 3,256.63 3,119 3,257 1915 2,681.17 2,559 2,681 1916 10,403.81 9,899 10,404 1917 46,014.67 43,633 46,015 1918 132.50 125 132 1919 3,082.88 2,903 3,083 1920 2,553.82 2,397 2,554 1921 2,086.23 1,951 2,080 6 5.18 1 1922 1,868.72 1,741 1,856 13 5.45 2 1923 8,455.11 7,851 8,370 85 5.72 15 1924 2,659.52 2,460 2,623 37 5.99 6 1925 2,669.85 2,461 2,624 46 6.27 7 1926 1,367.86 1,256 1,339 29 6.55 4 1927 15,338.56 14,027 14,954 385 6.84 56 1928 972.86 886 945 28 7.13 4 1929 1,331.38 1,208 1,288 43 7.43 6 1930 468.73 423 451 18 7.74 2 1931 225.84 203 216 10 8.05 1 1932 612.24 548 584 28 8.38 3 1933 225.60 201 214 12 8.71 1 1934 985.04 873 931 54 9.06 6 1935 1,487.13 1,312 1,399 88 9.43 9 1936 715.69 628 670 46 9.80 5 1937 1,107.34 966 1,030 77 10.20 8 1938 576.53 500 533 44 10.60 4 1939 725.31 625 666 59 11.03 5 1940 682.64 585 624 59 11.48 5 1941 9,948.43 8,464 9,023 925 11.94 77 1942 442.58 374 399 44 12.43 4 1943 6,716.64 5,631 6,003 714 12.93 55 1944 26,844.30 22,328 23,804 3,040 13.46 226 1945 6,886.60 5,681 6,056 831 14.01 59 1946 288,734.96 236,113 251,716 37,019 14.58 2,539 1947 8,671.77 7,028 7,492 1,180 15.16 78 1948 13,720.19 11,016 11,744 1,976 15.77 125 1949 17,228.06 13,698 14,603 2,625 16.39 160 1950 118,695.84 93,443 99,618 19,078 17.02 1,121 1951 130,705.25 101,835 108,565 22,140 17.67 1,253 1952 130,389.35 100,515 107,157 23,232 18.33 1,267 1953 354,862.60 270,540 288,418 66,445 19.01 3,495 1954 555,126.41 418,565 446,226 108,900 19.68 5,534 1955 200,271.10 149,278 159,143 41,128 20.37 2,019 1956 442,867.17 326,225 347,783 95,084 21.07 4,513 1957 325,572.69 236,936 252,594 72,979 21.78 3,351 1958 289,575.17 208,170 221,927 67,648 22.49 3,008 1959 497,633.86 353,260 376,605 121,029 23.21 5,215 1960 226,033.88 158,364 168,829 57,205 23.95 2,389 1961 492,581.57 340,561 363,067 129,515 24.69 5,246 1962 2,150,141.80 1,466,397 1,563,303 586,839 25.44 23,068 1963 653,878.08 439,733 468,792 185,086 26.20 7,064 1964 292,084.94 193,617 206,412 85,673 26.97 3,177 1965 249,586.52 163,010 173,782 75,805 27.75 2,732 1966 674,572.17 433,919 462,594 211,978 28.54 7,427 1967 135,046.44 85,518 91,169 43,877 29.34 1,495 1968 571,014.26 355,810 379,323 191,691 30.15 6,358 1969 452,021.03 277,035 295,343 156,678 30.97 5,059 1970 453,914.60 273,538 291,615 162,300 31.79 5,105 1971 1,082,404.97 640,914 683,268 399,137 32.63 12,232 1972 788,637.88 458,688 489,000 299,638 33.47 8,952 1973 659,188.88 376,397 401,271 257,918 34.32 7,515 1974 506,107.74 283,547 302,285 203,823 35.18 5,794 1975 2,720,097.13 1,494,367 1,593,121 1,126,976 36.05 31,261 1976 224,085.70 120,643 128,616 95,470 36.93 2,585 1977 3,033,354.45 1,599,730 1,705,447 1,327,907 37.81 35,121 1978 305,376.54 157,651 168,069 137,308 38.70 3,548 1979 3,384,249.60 1,709,046 1,821,987 1,562,263 39.60 39,451 1980 6,713,828.84 3,314,080 3,533,089 3,180,740 40.51 78,517 1981 5,634,956.58 2,717,458 2,897,040 2,737,917 41.42 66,101 1982 2,167,864.02 1,020,522 1,087,963 1,079,901 42.34 25,505 1983 742,831.37 341,145 363,689 379,142 43.26 8,764 1984 391,416.48 175,206 186,784 204,632 44.19 4,631 1985 198,166.48 86,401 92,111 106,055 45.12 2,351 1986 1,048,917.72 445,003 474,411 574,507 46.06 12,473 1987 366,137.03 150,988 160,966 205,171 47.01 4,364 1988 353,575.50 141,607 150,965 202,610 47.96 4,225 1989 180,220.36 70,037 74,665 105,555 48.91 2,158 1990 373,567.34 140,693 149,991 223,576 49.87 4,483 1991 3,250,915.92 1,185,349 1,263,682 1,987,234 50.83 39,096 1992 2,310,201.08 814,623 868,457 1,441,744 51.79 27,838 1993 5,296,861.97 1,803,582 1,922,771 3,374,091 52.76 63,952 1994 859,442.77 282,224 300,875 558,568 53.73 10,396 1995 285,412.95 90,262 96,227 189,186 54.70 3,459 1996 720,343.38 218,984 233,455 486,888 55.68 8,744 1997 262,822.73 76,679 81,746 181,077 56.66 3,196 1998 452,286.89 126,414 134,768 317,519 57.64 5,509 1999 200,061.14 53,466 56,999 143,062 58.62 2,440 2000 110,823.12 28,247 30,114 80,709 59.61 1,354 2001 486,584.26 118,055 125,857 360,727 60.59 5,954 2002 265,635.94 61,163 65,205 200,431 61.58 3,255 2003 871,199.73 189,817 202,361 668,839 62.57 10,689 2004 187,857.36 38,605 41,156 146,701 63.56 2,308 2005 804,484.99 155,362 165,629 638,856 64.55 9,897 2006 1,877,762.80 339,406 361,835 1,515,928 65.54 23,130 2007 2,487,721.23 418,559 446,219 2,041,502 66.54 30,681 2008 11,137,969.53 1,736,187 1,850,922 9,287,048 67.53 137,525 2009 4,234,635.91 607,162 647,286 3,587,350 68.53 52,347 2010 67,744,198.35 8,874,490 9,460,956 58,283,242 69.52 838,367 2011 4,118,000.71 487,983 520,231 3,597,770 70.52 51,018 2012 5,947,043.69 631,100 672,806 5,274,238 71.51 73,755 2013 25,211,360.37 2,360,288 2,516,266 22,695,094 72.51 312,993 2014 1,771,996.37 143,744 153,243 1,618,753 73.51 22,021 2015 14,065,664.80 965,186 1,028,970 13,036,695 74.51 174,966 2016 3,392,130.47 190,366 202,946 3,189,184 75.51 42,235 2017 6,370,290.00 278,700 297,118 6,073,172 76.50 79,388 2018 5,824,000.00 182,000 194,027 5,629,973 77.50 72,645 2019 5,450,000.00 102,188 108,941 5,341,059 78.50 68,039 2020 7,979,958.00 49,875 53,171 7,926,787 79.50 99,708 224,770,024.49 44,944,007 47,912,523 176,857,501 2,740,305 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 64.5 1.22 SURVIVOR CURVE.. IOWA 70-R3 NET SALVAGE PERCENT.. -10 1911 161.91 173 178 1912 29,428.53 31,289 32,371 1913 19,057.56 20,191 20,944 19 2.58 7 1914 89,214.19 94,168 97,678 458 2.83 162 1916 161.33 169 175 2 3.34 1 1918 21,579.21 22,432 23,268 469 3.85 122 1919 6,550.20 6,782 7,035 170 4.11 41 1921 77.50 80 83 2 4.62 1922 11,361.24 11,628 12,061 436 4.87 90 1923 101.59 104 108 4 5.13 1 1924 9,094.64 9,234 9,578 426 5.39 79 1925 590.62 597 619 31 5.65 5 1926 752.39 758 786 42 5.91 7 1928 8,138.50 8,130 8,433 519 6.43 81 1929 106.41 106 110 7 6.69 1 1931 25,417.63 25,076 26,011 1,948 7.22 270 1932 416.11 409 424 34 7.49 5 1936 56.83 55 57 6 8.64 1 1937 937.73 900 934 98 8.94 11 1938 363.22 347 360 40 9.26 4 1939 1,274.77 1,210 1,255 147 9.58 15 1940 245.11 231 240 30 9.91 3 1941 70,045.96 65,768 68,219 8,832 10.25 862 1942 609.30 569 590 80 10.61 8 1943 1,560.06 1,447 1,501 215 10.97 20 1944 479.36 442 458 69 11.35 6 1945 1,390.24 1,273 1,320 209 11.74 18 1946 1,937.83 1,762 1,828 304 12.15 25 1947 30,168.71 27,231 28,246 4,940 12.56 393 1948 5,831.28 5,224 5,419 995 12.99 77 1949 5,792.53 5,149 5,341 1,031 13.43 77 1950 109,590.65 96,629 100,230 20,320 13.89 1,463 1951 79,594.56 69,593 72,187 15,367 14.36 1,070 1952 31,383.17 27,203 28,217 6,304 14.84 425 1953 75,103.68 64,510 66,914 15,700 15.34 1,023 1954 163,120.48 138,804 143,977 35,456 15.85 2,237 1955 121,858.90 102,697 106,525 27,520 16.37 1,681 1956 47,199.91 39,378 40,846 11,074 16.91 655 1957 200,395.12 165,452 171,618 48,817 17.46 2,796 1958 218,078.47 178,099 184,737 55,149 18.03 3,059 1959 124,638.53 100,673 104,425 32,677 18.60 1,757 1960 190,219.55 151,880 157,541 51,701 19.19 2,694 1961 196,983.42 155,424 161,217 55,465 19.79 2,803 1962 142,005.80 110,661 114,785 41,421 20.41 2,029 1963 200,330.87 154,160 159,906 60,458 21.03 2,875 1964 180,746.55 137,272 142,388 56,433 21.67 2,604 1965 198,374.49 148,633 154,173 64,039 22.32 2,869 1966 129,118.10 95,403 98,959 43,071 22.98 1,874 1967 190,958.43 139,085 144,269 65,785 23.65 2,782 1968 283,600.92 203,533 211,119 100,842 24.33 4,145 1969 164,878.48 116,541 120,885 60,481 25.02 2,417 1970 276,667.25 192,513 199,688 104,646 25.72 4,069 1971 437,605.70 299,617 310,784 170,582 26.43 6,454 1972 345,859.22 232,943 241,625 138,820 27.14 5,115 1973 557,513.93 369,100 382,856 230,409 27.87 8,267 1974 265,266.99 172,535 178,965 112,829 28.61 3,944 1975 830,488.24 530,500 550,272 363,265 29.35 12,377 1976 785,049.14 492,105 510,446 353,108 30.11 11,727 1977 1,478,644.73 909,219 943,106 683,403 30.87 22,138 1978 546,035.86 329,150 341,417 259,222 31.64 8,193 1979 594,613.10 351,146 364,233 289,841 32.42 8,940 1980 1,685,464.80 974,672 1,010,998 843,013 33.20 25,392 1981 1,606,728.52 909,204 943,090 824,311 33.99 24,252 1982 1,325,519.07 733,410 760,744 697,327 34.79 20,044 1983 279,827.44 151,267 156,905 150,905 35.60 4,239 1984 1,387,653.17 732,238 759,529 766,889 36.42 21,057 1985 3,977,901.74 2,047,824 2,124,147 2,251,545 37.24 60,460 1986 3,400,477.48 1,706,203 1,769,794 1,970,731 38.07 51,766 1987 1,049,123.71 512,554 531,657 622,379 38.91 15,995 1988 950,109.85 451,639 468,472 576,649 39.75 14,507 1989 1,581,667.28 730,730 757,964 981,870 40.60 24,184 1990 1,554,771.57 697,286 723,274 986,975 41.46 23,805 1991 794,876.19 345,750 358,636 515,728 42.32 12,186 1992 1,643,343.99 692,341 718,145 1,089,533 43.19 25,227 1993 2,358,457.35 961,008 996,825 1,597,478 44.07 36,249 1994 3,858,032.07 1,518,699 1,575,301 2,668,534 44.95 59,367 1995 1,740,549.45 660,807 685,435 1,229,169 45.84 26,814 1996 570,761.83 208,712 216,491 411,347 46.73 8,803 1997 382,457.48 134,444 139,455 281,248 47.63 5,905 1998 559,067.06 188,533 195,560 419,414 48.54 8,641 1999 1,961,845.65 633,533 657,145 1,500,885 49.45 30,352 2000 1,272,096.31 392,603 407,235 992,071 50.36 19,700 2001 423,080.16 124,394 129,030 336,358 51.29 6,558 2002 1,319,612.40 368,903 382,652 1,068,922 52.21 20,474 2003 811,303.07 214,952 222,963 669,470 53.14 12,598 2004 3,052,689.62 763,701 792,164 2,565,795 54.08 47,444 2005 3,974,140.01 935,513 970,380 3,401,174 55.02 61,817 2006 7,581,611.84 1,672,708 1,735,050 6,604,723 55.96 118,026 2007 7,970,848.98 1,639,604 1,700,712 7,067,222 56.91 124,182 2008 14,995,549.22 2,860,746 2,967,367 13,527,737 57.86 233,801 2009 29,793,625.87 5,239,090 5,434,352 27,338,636 58.81 464,864 2010 44,234,634.04 7,110,894 7,375,919 41,282,178 59.77 690,684 2011 15,150,087.60 2,206,959 2,289,213 14,375,883 60.73 236,718 2012 23,984,411.12 3,128,215 3,244,804 23,138,048 61.70 375,009 2013 11,433,736.57 1,316,949 1,366,032 11,211,078 62.67 178,891 2014 15,607,055.93 1,559,863 1,618,000 15,549,762 63.64 244,339 2015 16,418,350.96 1,390,634 1,442,463 16,617,723 64.61 257,200 2016 10,731,306.55 743,680 771,397 11,033,040 65.59 168,212 2017 5,523,333.81 298,558 309,685 5,765,982 66.56 86,628 2018 8,416,000.00 325,312 337,437 8,920,163 67.54 132,072 2019 7,876,000.00 183,149 189,975 8,473,625 68.52 123,666 2020 14,811,101.43 114,045 118,296 16,173,916 69.51 232,685 287,558,037.92 54,198,718 56,218,633 260,095,209 4,471,687 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 58.2 1.56 SURVIVOR CURVE.. IOWA 58-S0 NET SALVAGE PERCENT.. -10 1908 846.53 910 931 1911 18,801.40 19,829 20,682 1912 64,689.18 67,772 70,703 455 2.76 165 1913 64,434.93 67,053 69,953 925 3.13 296 1914 40,086.50 41,434 43,226 869 3.50 248 1915 11,541.46 11,849 12,361 335 3.87 87 1916 12,244.46 12,484 13,024 445 4.24 105 1917 51,764.52 52,405 54,671 2,270 4.62 491 1918 40,511.35 40,729 42,490 2,072 4.99 415 1919 10,748.36 10,728 11,192 631 5.37 118 1920 385.40 382 399 25 5.75 4 1921 16,206.03 15,946 16,636 1,191 6.12 195 1922 39,701.99 38,778 40,455 3,217 6.50 495 1923 20,857.04 20,221 21,095 1,848 6.88 269 1924 13,930.62 13,403 13,983 1,341 7.27 184 1925 46,570.69 44,471 46,394 4,834 7.65 632 1926 27,537.38 26,097 27,226 3,065 8.03 382 1927 18,421.29 17,322 18,071 2,192 8.42 260 1928 4,907.11 4,579 4,777 621 8.80 71 1929 53,098.62 49,154 51,280 7,128 9.19 776 1930 4,528.74 4,159 4,339 643 9.58 67 1931 44,826.73 40,833 42,599 6,710 9.97 673 1932 79,853.77 72,149 75,269 12,570 10.36 1,213 1934 5,379.70 4,780 4,987 931 11.15 83 1936 260.27 227 237 49 11.94 4 1937 3,355.19 2,905 3,031 660 12.34 53 1938 3,711.02 3,186 3,324 758 12.73 60 1939 1,452.44 1,236 1,289 309 13.14 24 1940 8,925.03 7,526 7,851 1,967 13.54 145 1941 31,947.20 26,696 27,850 7,292 13.94 523 1942 9,119.90 7,550 7,876 2,156 14.35 150 1943 35,276.39 28,936 30,187 8,617 14.75 584 1944 138,901.39 112,855 117,735 35,057 15.16 2,312 1945 5,557.37 4,472 4,665 1,448 15.57 93 1946 37,667.89 30,019 31,317 10,118 15.98 633 1947 110,869.82 87,472 91,255 30,702 16.40 1,872 1948 153,445.70 119,870 125,053 43,737 16.81 2,602 1949 866,918.38 670,321 699,307 254,303 17.23 14,759 1950 394,859.17 302,170 315,237 119,108 17.65 6,748 1951 931,993.28 705,794 736,314 288,879 18.07 15,987 1952 884,636.27 662,885 691,550 281,550 18.49 15,227 1953 794,673.09 588,987 614,456 259,684 18.92 13,725 1954 1,854,831.20 1,359,972 1,418,781 621,533 19.34 32,137 1955 1,137,784.50 824,955 860,628 390,935 19.77 19,774 1956 1,443,616.28 1,034,917 1,079,670 508,308 20.20 25,164 1957 2,320,467.61 1,644,177 1,715,276 837,238 20.64 40,564 1958 3,570,069.00 2,500,448 2,608,574 1,318,502 21.07 62,577 1959 1,853,430.55 1,282,674 1,338,140 700,634 21.51 32,572 1960 2,203,791.78 1,506,743 1,571,899 852,272 21.95 38,828 1961 3,071,882.76 2,074,648 2,164,361 1,214,710 22.39 54,252 1962 3,047,885.90 2,032,425 2,120,313 1,232,361 22.84 53,956 1963 2,828,747.61 1,862,679 1,943,226 1,168,396 23.28 50,189 1964 2,519,171.92 1,637,326 1,708,128 1,062,961 23.73 44,794 1965 1,824,348.75 1,169,814 1,220,400 786,384 24.19 32,509 1966 3,289,558.93 2,081,261 2,171,260 1,447,255 24.64 58,736 1967 2,360,812.37 1,473,062 1,536,761 1,060,133 25.10 42,236 1968 3,545,589.70 2,181,392 2,275,721 1,624,428 25.56 63,554 1969 3,079,106.19 1,867,533 1,948,290 1,438,727 26.02 55,293 1970 4,683,317.67 2,798,788 2,919,815 2,231,834 26.49 84,252 1971 4,875,819.93 2,870,332 2,994,453 2,368,949 26.96 87,869 1972 6,469,443.62 3,750,835 3,913,031 3,203,357 27.43 116,783 1973 6,640,255.31 3,789,388 3,953,251 3,351,030 27.91 120,066 1974 2,469,149.48 1,386,605 1,446,566 1,269,498 28.39 44,716 1975 6,260,789.93 3,458,861 3,608,431 3,278,438 28.87 113,559 1976 16,958,654.89 9,211,416 9,609,742 9,044,778 29.36 308,065 1977 17,951,813.16 9,584,006 9,998,444 9,748,550 29.85 326,585 1978 15,464,910.09 8,112,737 8,463,554 8,547,847 30.34 281,735 1979 6,566,844.74 3,382,634 3,528,908 3,694,621 30.84 119,800 1980 18,870,064.27 9,541,195 9,953,782 10,803,289 31.34 344,712 1981 9,399,572.35 4,661,680 4,863,264 5,476,266 31.85 171,939 1982 27,792,936.77 13,515,066 14,099,494 16,472,736 32.36 509,046 1983 8,602,300.65 4,099,925 4,277,217 5,185,314 32.87 157,752 1984 17,210,649.79 8,032,916 8,380,281 10,551,434 33.39 316,006 1985 11,188,382.10 5,109,589 5,330,541 6,976,679 33.92 205,680 1986 14,268,609.13 6,375,657 6,651,357 9,044,113 34.44 262,605 1987 11,224,626.95 4,900,560 5,112,473 7,234,617 34.98 206,822 1988 17,510,791.09 7,465,708 7,788,545 11,473,325 35.52 323,010 1989 14,151,711.69 5,888,640 6,143,281 9,423,602 36.06 261,331 1990 27,016,339.58 10,959,691 11,433,617 18,284,357 36.61 499,436 1991 45,142,674.00 17,833,794 18,604,975 31,051,966 37.17 835,404 1992 36,576,357.31 14,060,976 14,669,010 25,564,983 37.73 677,577 1993 44,939,412.42 16,790,533 17,516,601 31,916,753 38.30 833,336 1994 53,919,065.61 19,562,538 20,408,475 38,902,497 38.87 1,000,836 1995 22,574,937.77 7,942,157 8,285,597 16,546,835 39.45 419,438 1996 10,497,037.23 3,575,564 3,730,181 7,816,560 40.04 195,219 1997 10,328,539.57 3,402,510 3,549,644 7,811,750 40.63 192,266 1998 12,799,597.65 4,068,570 4,244,506 9,835,051 41.24 238,483 1999 20,424,925.61 6,256,053 6,526,582 15,940,836 41.85 380,904 2000 18,084,059.85 5,326,407 5,556,735 14,335,731 42.47 337,550 2001 18,742,236.49 5,299,873 5,529,054 15,087,406 43.09 350,137 2002 29,044,428.64 7,860,381 8,200,285 23,748,587 43.73 543,073 2003 41,302,626.94 10,669,005 11,130,361 34,302,529 44.38 772,928 2004 48,807,056.22 12,005,657 12,524,814 41,162,948 45.03 914,123 2005 46,273,651.88 10,794,579 11,261,366 39,639,651 45.70 867,388 2006 52,893,138.88 11,656,273 12,160,321 46,022,132 46.38 992,284 2007 49,329,563.49 10,225,772 10,667,962 43,594,558 47.07 926,164 2008 121,998,980.46 23,669,998 24,693,552 109,505,327 47.77 2,292,345 2009 138,589,144.12 25,022,824 26,104,878 126,343,181 48.48 2,606,089 2010 249,640,045.75 41,616,244 43,415,842 231,188,208 49.21 4,697,992 2011 112,788,604.59 17,219,323 17,963,933 106,103,532 49.95 2,124,195 2012 130,486,980.94 18,040,999 18,821,140 124,714,539 50.71 2,459,368 2013 92,387,812.67 11,423,845 11,917,843 89,708,751 51.48 1,742,594 2014 92,387,330.00 10,039,639 10,473,780 91,152,283 52.27 1,743,874 2015 142,851,943.35 13,303,230 13,878,497 143,258,641 53.09 2,698,411 2016 73,078,039.92 5,654,340 5,898,849 74,486,995 53.92 1,381,435 2017 123,801,756.51 7,583,972 7,911,923 128,270,009 54.77 2,341,976 2018 63,345,000.00 2,823,413 2,945,505 66,733,995 55.65 1,199,173 2019 59,283,000.00 1,619,197 1,689,215 63,522,085 56.56 1,123,092 2020 139,800,512.49 1,299,446 1,355,637 152,424,926 57.51 2,650,407 2,412,751,982.20 506,117,941 528,003,815 2,126,023,365 45,189,695 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 47.0 1.87 SURVIVOR CURVE.. IOWA 70-R4 NET SALVAGE PERCENT.. -10 1946 4,441.63 4,302 4,549 337 8.36 40 1949 40,877.67 38,818 41,045 3,920 9.57 410 1952 7,145.44 6,628 7,008 852 10.97 78 1953 879,273.28 808,580 854,975 112,226 11.48 9,776 1954 205,375.37 187,153 197,891 28,022 12.01 2,333 1955 21,814.15 19,687 20,817 3,179 12.57 253 1956 66,445.07 59,359 62,765 10,325 13.15 785 1958 582,706.02 509,301 538,524 102,453 14.38 7,125 1959 336,857.50 291,036 307,735 62,808 15.02 4,182 1960 179,810.63 153,514 162,322 35,470 15.67 2,264 1961 187,000.04 157,712 166,761 38,939 16.33 2,385 1962 652,105.73 543,008 574,165 143,151 17.01 8,416 1963 711,555.59 584,795 618,349 164,362 17.70 9,286 1964 429,045.45 347,964 367,929 104,021 18.39 5,656 1965 230,783.29 184,593 195,185 58,677 19.10 3,072 1966 3,636,929.37 2,868,446 3,033,032 967,590 19.81 48,844 1967 554,288.88 430,808 455,527 154,191 20.54 7,507 1968 992,961.23 760,211 803,830 288,427 21.28 13,554 1969 70,867.48 53,421 56,486 21,468 22.03 974 1970 85,688.33 63,583 67,231 27,026 22.78 1,186 1971 2,116.31 1,545 1,634 694 23.55 29 1972 154,821.01 111,111 117,486 52,817 24.33 2,171 1973 5,334,694.41 3,762,315 3,978,189 1,889,975 25.12 75,238 1974 1,020,580.77 706,780 747,334 375,305 25.93 14,474 1975 20,064,607.25 13,639,920 14,422,552 7,648,516 26.74 286,033 1976 12,951,726.76 8,637,753 9,133,370 5,113,529 27.56 185,542 1977 4,965,527.78 3,246,825 3,433,121 2,028,960 28.39 71,467 1978 20,525,357.78 13,150,043 13,904,566 8,673,328 29.23 296,727 1979 14,908,141.39 9,349,701 9,886,168 6,512,788 30.09 216,444 1980 40,561,056.10 24,890,130 26,318,276 18,298,886 30.95 591,240 1981 71,762,425.84 43,055,518 45,525,958 33,412,710 31.82 1,050,054 1982 38,344,543.91 22,475,501 23,765,101 18,413,897 32.70 563,116 1983 12,661,895.07 7,244,554 7,660,232 6,267,853 33.59 186,599 1984 8,027,969.01 4,480,996 4,738,107 4,092,659 34.48 118,697 1986 1,355,003.09 717,573 758,746 731,757 36.30 20,159 1987 2,198,631.11 1,132,557 1,197,541 1,220,953 37.22 32,804 1988 339,668.53 170,056 179,813 193,822 38.14 5,082 1989 279,035.18 135,624 143,406 163,533 39.07 4,186 1990 34,165,803.78 16,101,421 17,025,289 20,557,095 40.01 513,799 1991 97,831.79 44,660 47,223 60,392 40.95 1,475 1992 8,940,928.78 3,948,073 4,174,606 5,660,416 41.90 135,093 1993 12,389,764.36 5,283,999 5,587,184 8,041,557 42.86 187,624 1994 458,170.21 188,562 199,381 304,606 43.81 6,953 1995 864,200.72 342,499 362,151 588,470 44.78 13,141 1996 196,435.31 74,886 79,183 136,896 45.74 2,993 1997 1,105,718.28 404,672 427,891 788,399 46.71 16,879 1998 710,500.80 249,205 263,504 518,047 47.68 10,865 1999 2,901,443.12 972,987 1,028,815 2,162,772 48.66 44,447 2000 2,338,956.53 748,340 791,278 1,781,574 49.64 35,890 2001 7,985,583.64 2,431,978 2,571,520 6,212,622 50.62 122,731 2002 2,389,865.29 691,020 730,669 1,898,183 51.60 36,786 2003 8,205,065.00 2,244,750 2,373,549 6,652,022 52.59 126,488 2004 6,837,561.57 1,765,328 1,866,619 5,654,699 53.57 105,557 2005 8,977,691.25 2,178,230 2,303,213 7,572,247 54.56 138,788 2006 2,862,005.47 649,884 687,173 2,461,033 55.55 44,303 2007 44,971,983.38 9,512,429 10,058,233 39,410,949 56.54 697,045 2008 16,526,457.01 3,235,880 3,421,548 14,757,555 57.54 256,475 2009 57,137,103.49 10,298,734 10,889,655 51,961,159 58.53 887,770 2010 469,476,085.21 77,313,791 81,749,904 434,673,790 59.52 7,302,987 2011 7,176,340.18 1,069,081 1,130,423 6,763,551 60.52 111,757 2012 16,508,425.63 2,199,814 2,326,035 15,833,233 61.52 257,367 2013 213,315,440.62 25,107,227 26,547,830 208,099,155 62.51 3,329,054 2014 8,621,974.27 879,278 929,729 8,554,443 63.51 134,694 2015 82,022,173.96 7,076,299 7,482,323 82,742,068 64.51 1,282,624 2016 3,752,181.21 264,731 279,921 3,847,478 65.51 58,731 2017 4,835,591.58 265,958 281,218 5,037,933 66.50 75,758 2018 21,340,000.00 838,257 886,355 22,587,645 67.50 334,632 2019 19,972,000.00 470,800 497,814 21,471,386 68.50 313,451 2020 303,988,905.85 2,387,529 2,524,520 331,863,276 69.50 4,775,011 1,636,405,961.74 344,221,723 363,972,482 1,436,074,075 25,209,356 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 57.0 1.54 SURVIVOR CURVE.. IOWA 60-R2 NET SALVAGE PERCENT.. -50 1941 28,408.10 36,192 37,656 4,956 9.04 548 1946 87,901.32 108,360 112,743 19,109 10.69 1,788 1947 2,826.09 3,459 3,599 640 11.04 58 1948 11,139.31 13,534 14,081 2,628 11.40 231 1949 11,739.35 14,158 14,731 2,878 11.76 245 1950 36,670.80 43,877 45,652 9,354 12.14 771 1951 166,595.55 197,748 205,747 44,146 12.52 3,526 1952 47,635.26 56,078 58,346 13,107 12.91 1,015 1953 1,608,068.37 1,877,026 1,952,951 459,152 13.31 34,497 1954 1,208,275.11 1,398,276 1,454,836 357,577 13.71 26,081 1955 1,081,145.10 1,239,803 1,289,953 331,765 14.13 23,479 1956 971,169.95 1,103,244 1,147,870 308,885 14.56 21,215 1957 2,462,754.71 2,771,227 2,883,323 810,809 14.99 54,090 1958 1,254,890.43 1,397,954 1,454,501 427,835 15.44 27,710 1959 1,293,192.09 1,425,744 1,483,415 456,373 15.90 28,703 1960 2,563,564.35 2,796,836 2,909,967 935,380 16.36 57,175 1961 3,507,352.65 3,784,416 3,937,495 1,323,534 16.84 78,595 1962 3,043,986.14 3,247,918 3,379,296 1,186,683 17.32 68,515 1963 3,929,761.01 4,143,933 4,311,554 1,583,088 17.82 88,838 1964 5,268,833.29 5,490,151 5,712,226 2,191,024 18.32 119,597 1965 2,191,893.08 2,255,458 2,346,691 941,149 18.84 49,955 1966 2,375,120.82 2,413,111 2,510,721 1,051,960 19.36 54,337 1967 967,451.73 969,866 1,009,097 442,081 19.90 22,215 1968 3,385,549.58 3,348,292 3,483,730 1,594,594 20.44 78,013 1969 2,592,971.16 2,528,147 2,630,410 1,259,047 21.00 59,955 1970 1,829,430.37 1,758,092 1,829,206 914,940 21.56 42,437 1971 13,662,955.06 12,931,987 13,455,083 7,039,350 22.14 317,947 1972 4,178,614.96 3,894,448 4,051,978 2,215,944 22.72 97,533 1973 2,976,306.66 2,730,017 2,840,446 1,624,014 23.31 69,670 1974 1,694,200.02 1,528,160 1,589,974 951,326 23.92 39,771 1975 5,615,072.86 4,979,194 5,180,601 3,242,008 24.53 132,165 1976 5,489,544.78 4,782,738 4,976,199 3,258,118 25.15 129,547 1977 7,335,608.69 6,275,577 6,529,423 4,473,990 25.78 173,545 1978 4,933,066.57 4,142,518 4,310,082 3,089,518 26.41 116,983 1979 4,055,002.87 3,339,295 3,474,369 2,608,135 27.06 96,383 1980 6,872,738.81 5,548,053 5,772,471 4,536,637 27.71 163,718 1981 11,210,441.49 8,861,854 9,220,314 7,595,348 28.38 267,630 1982 9,776,666.96 7,564,647 7,870,635 6,794,365 29.05 233,885 1983 7,223,572.62 5,466,439 5,687,555 5,147,804 29.73 173,152 1984 7,801,525.05 5,769,228 6,002,592 5,699,696 30.42 187,367 1985 7,616,241.23 5,500,830 5,723,337 5,701,025 31.11 183,254 1986 15,598,745.30 10,993,138 11,437,808 11,960,310 31.81 375,992 1987 6,048,195.83 4,155,111 4,323,184 4,749,110 32.52 146,037 1988 5,933,844.66 3,969,742 4,130,317 4,770,450 33.24 143,515 1989 6,286,675.11 4,091,022 4,256,503 5,173,510 33.97 152,296 1990 6,075,060.87 3,842,506 3,997,935 5,114,656 34.70 147,396 1991 24,641,696.26 15,129,878 15,741,878 21,220,666 35.44 598,777 1992 16,932,442.85 10,078,952 10,486,643 14,912,021 36.19 412,048 1993 26,522,015.93 15,289,810 15,908,279 23,874,745 36.94 646,311 1994 22,845,456.36 12,736,456 13,251,643 21,016,542 37.70 557,468 1995 19,003,636.01 10,228,612 10,642,357 17,863,097 38.47 464,338 1996 12,876,269.54 6,679,500 6,949,684 12,364,720 39.25 315,025 1997 11,475,075.98 5,728,874 5,960,606 11,252,008 40.03 281,089 1998 12,267,054.00 5,885,058 6,123,107 12,277,474 40.81 300,845 1999 17,279,499.67 7,944,250 8,265,593 17,653,657 41.61 424,265 2000 12,818,248.75 5,636,889 5,864,900 13,362,473 42.41 315,078 2001 15,466,834.32 6,492,126 6,754,731 16,445,520 43.21 380,595 2002 23,577,499.78 9,419,093 9,800,093 25,566,157 44.02 580,785 2003 28,938,517.98 10,967,843 11,411,490 31,996,287 44.84 713,566 2004 13,603,019.08 4,873,214 5,070,334 15,334,195 45.67 335,761 2005 13,919,309.44 4,701,316 4,891,483 15,987,481 46.49 343,891 2006 13,691,687.55 4,336,910 4,512,337 16,025,194 47.33 338,584 2007 29,957,762.79 8,860,158 9,218,550 35,718,094 48.17 741,501 2008 24,277,249.81 6,670,296 6,940,108 29,475,767 49.01 601,424 2009 21,578,358.00 5,464,611 5,685,653 26,681,884 49.87 535,029 2010 46,680,521.93 10,830,114 11,268,190 58,752,593 50.72 1,158,371 2011 36,241,962.88 7,628,752 7,937,334 46,425,610 51.58 900,070 2012 33,954,859.73 6,408,810 6,668,045 44,264,245 52.45 843,932 2013 34,313,618.70 5,730,203 5,961,989 45,508,439 53.32 853,497 2014 29,885,022.03 4,333,478 4,508,766 40,318,767 54.20 743,889 2015 157,900,886.37 19,421,809 20,207,417 216,643,913 55.08 3,933,259 2016 17,780,075.16 1,795,699 1,868,335 24,801,778 55.96 443,205 2017 31,665,601.77 2,493,666 2,594,534 44,903,869 56.85 789,866 2018 49,500,000.00 2,784,375 2,897,002 71,352,998 57.75 1,235,550 2019 46,325,000.00 1,575,282 1,639,002 67,848,498 58.64 1,157,034 2020 194,544,110.60 2,188,621 2,277,150 289,539,016 59.55 4,862,116 1,222,775,699.39 377,104,059 392,357,836 1,441,805,713 30,098,544 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 47.9 2.46 SURVIVOR CURVE.. IOWA 65-R3 NET SALVAGE PERCENT.. -35 1941 80,605.83 95,910 100,788 8,030 7.71 1,042 1946 859,523.56 994,519 1,045,097 115,260 9.29 12,407 1947 8,646.48 9,943 10,449 1,224 9.63 127 1948 4,790.91 5,474 5,752 716 9.99 72 1949 32,548.67 36,937 38,815 5,126 10.36 495 1950 245,671.18 276,807 290,885 40,771 10.75 3,793 1951 272,958.26 305,282 320,808 47,686 11.15 4,277 1952 163,759.82 181,757 191,001 30,075 11.56 2,602 1953 5,129,209.54 5,647,152 5,934,348 990,085 11.99 82,576 1954 2,330,343.66 2,544,361 2,673,759 472,205 12.43 37,989 1955 1,552,161.87 1,680,211 1,765,661 329,758 12.88 25,602 1956 1,614,912.76 1,732,377 1,820,480 359,652 13.35 26,940 1957 4,125,971.07 4,384,084 4,607,045 963,016 13.84 69,582 1958 2,339,967.75 2,462,533 2,587,770 571,186 14.33 39,859 1959 2,085,743.30 2,172,466 2,282,951 532,802 14.85 35,879 1960 2,920,957.57 3,010,231 3,163,322 779,971 15.38 50,713 1961 5,060,320.85 5,158,279 5,420,613 1,410,820 15.92 88,619 1962 4,519,278.81 4,554,172 4,785,783 1,315,243 16.48 79,808 1963 4,449,171.16 4,430,847 4,656,186 1,350,195 17.05 79,190 1964 5,205,147.88 5,121,030 5,381,470 1,645,480 17.63 93,334 1965 2,555,067.83 2,481,939 2,608,163 841,179 18.23 46,143 1966 3,824,060.64 3,666,136 3,852,584 1,309,898 18.84 69,527 1967 1,291,915.93 1,221,942 1,284,086 460,001 19.46 23,638 1968 5,089,569.64 4,746,225 4,987,603 1,883,316 20.10 93,697 1969 3,351,091.66 3,079,786 3,236,414 1,287,560 20.75 62,051 1970 3,940,089.94 3,567,109 3,748,521 1,570,600 21.41 73,358 1971 14,196,853.18 12,655,338 13,298,949 5,866,803 22.08 265,707 1972 5,002,190.60 4,388,409 4,611,590 2,141,367 22.76 94,085 1973 10,002,760.79 8,631,987 9,070,983 4,432,744 23.45 189,030 1974 2,654,291.66 2,251,419 2,365,919 1,217,375 24.16 50,388 1975 21,240,272.04 17,702,981 18,603,299 10,071,068 24.87 404,948 1976 11,003,698.15 9,006,731 9,464,785 5,390,208 25.59 210,637 1977 9,683,703.36 7,777,389 8,172,923 4,900,077 26.33 186,102 1978 11,609,205.04 9,145,488 9,610,599 6,061,828 27.07 223,932 1979 11,790,093.11 9,104,310 9,567,327 6,349,299 27.82 228,228 1980 29,657,921.30 22,433,800 23,574,713 16,463,481 28.58 576,049 1981 53,970,853.57 39,961,153 41,993,452 30,867,200 29.35 1,051,693 1982 30,267,088.40 21,920,061 23,034,846 17,825,723 30.13 591,627 1983 13,513,656.68 9,567,953 10,054,549 8,188,888 30.91 264,927 1984 8,445,131.39 5,838,985 6,135,937 5,264,990 31.71 166,036 1985 2,446,811.24 1,651,102 1,735,072 1,568,123 32.51 48,235 1986 9,431,335.51 6,205,470 6,521,061 6,211,242 33.32 186,412 1987 5,783,374.15 3,706,793 3,895,309 3,912,246 34.14 114,594 1988 3,640,412.88 2,271,263 2,386,772 2,527,785 34.96 72,305 1989 6,911,285.20 4,191,421 4,404,584 4,925,651 35.80 137,588 1990 28,347,148.50 16,696,995 17,546,152 20,722,498 36.64 565,570 1991 24,287,718.76 13,877,043 14,582,786 18,205,634 37.49 485,613 1992 19,992,162.87 11,069,711 11,632,682 15,356,738 38.34 400,541 1993 42,242,547.36 22,626,777 23,777,504 33,249,935 39.21 847,996 1994 13,544,278.52 7,010,017 7,366,524 10,918,252 40.08 272,411 1995 12,684,760.05 6,336,038 6,658,269 10,466,157 40.95 255,584 1996 7,627,315.49 3,670,424 3,857,090 6,439,786 41.83 153,951 1997 8,887,782.14 4,112,728 4,321,888 7,676,618 42.72 179,696 1998 10,049,526.60 4,462,412 4,689,356 8,877,505 43.62 203,519 1999 11,349,652.02 4,827,665 5,073,185 10,248,845 44.52 230,208 2000 8,554,050.54 3,476,862 3,653,684 7,894,284 45.43 173,768 2001 12,000,403.26 4,650,852 4,887,380 11,313,164 46.34 244,134 2002 14,363,456.26 5,292,101 5,561,241 13,829,425 47.26 292,624 2003 21,558,707.06 7,531,308 7,914,327 21,189,928 48.18 439,808 2004 16,985,966.30 5,605,726 5,890,816 17,040,239 49.11 346,981 2005 16,839,002.70 5,228,510 5,494,416 17,238,238 50.05 344,420 2006 11,918,045.03 3,467,901 3,644,267 12,445,094 50.99 244,069 2007 44,894,536.64 12,186,981 12,806,772 47,800,852 51.93 920,486 2008 27,479,915.87 6,917,272 7,269,063 29,828,823 52.88 564,085 2009 24,300,219.82 5,637,590 5,924,300 26,880,997 53.83 499,368 2010 133,792,398.02 28,398,841 29,843,117 150,776,620 54.78 2,752,403 2011 33,339,294.96 6,411,847 6,737,933 38,270,115 55.74 686,583 2012 21,927,043.75 3,775,376 3,967,380 25,634,129 56.71 452,021 2013 138,399,851.02 21,069,924 22,141,474 164,698,325 57.67 2,855,875 2014 21,027,190.13 2,777,639 2,918,901 25,467,806 58.64 434,308 2015 130,818,108.00 14,644,041 15,388,790 161,215,656 59.61 2,704,507 2016 15,306,903.21 1,402,074 1,473,379 19,190,940 60.59 316,734 2017 25,633,130.14 1,831,282 1,924,415 32,680,311 61.56 530,869 2018 39,431,000.00 2,014,826 2,117,294 51,114,556 62.54 817,310 2019 36,902,000.00 1,134,349 1,192,038 48,625,662 63.52 765,517 2020 269,167,411.63 2,739,855 2,879,196 360,496,810 64.51 5,588,231 1,567,955,951.47 502,864,529 528,438,642 1,588,301,892 31,735,033 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 50.0 2.02 SURVIVOR CURVE.. IOWA 60-S2.5 NET SALVAGE PERCENT.. 0 1953 37,590.45 30,718 32,550 5,040 10.97 459 1955 960.29 775 821 139 11.60 12 1960 866.53 674 714 153 13.34 11 1964 9,300.32 6,986 7,403 1,897 14.93 127 1967 16,334.06 11,910 12,620 3,714 16.25 229 1968 5,839.96 4,214 4,465 1,375 16.71 82 1977 15,552.18 9,959 10,553 4,999 21.58 232 1990 1,386.23 672 712 674 30.92 22 1997 1,828,225.59 700,210 741,969 1,086,257 37.02 29,342 1999 5,432.47 1,914 2,028 3,404 38.86 88 2001 348,426.49 111,845 118,515 229,911 40.74 5,643 2002 628.53 192 203 426 41.70 10 2004 1,995.48 545 578 1,417 43.62 32 2005 89,963.17 23,105 24,483 65,480 44.59 1,468 2006 806,307.85 193,917 205,481 600,827 45.57 13,185 2007 3,677.71 824 873 2,805 46.55 60 2008 2,244.85 466 494 1,751 47.54 37 2009 60,742.01 11,612 12,305 48,437 48.53 998 2011 181,246.22 28,668 30,377 150,869 50.51 2,987 2012 61,231.53 8,664 9,181 52,051 51.51 1,011 2013 17,421.43 2,178 2,308 15,113 52.50 288 3,495,373.35 1,150,048 1,218,633 2,276,740 56,323 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 40.4 1.61 SURVIVOR CURVE.. IOWA 60-S2.5 NET SALVAGE PERCENT.. -5 1953 18,171.19 15,591 16,512 2,568 10.97 234 1955 23,900.71 20,244 21,440 3,656 11.60 315 1960 48,227.18 39,380 41,707 8,932 13.34 670 1964 280,537.54 221,268 234,345 60,219 14.93 4,033 1967 42,002.15 32,158 34,059 10,043 16.25 618 1972 133,635.96 96,539 102,244 38,074 18.72 2,034 1977 161,035.62 108,272 114,671 54,416 21.58 2,522 1981 301,076.23 188,888 200,051 116,079 24.15 4,807 1990 41,650.71 21,196 22,449 21,284 30.92 688 1992 6,051.40 2,902 3,074 3,280 32.60 101 1995 47,762.71 20,721 21,946 28,205 35.21 801 1997 1,173,420.63 471,891 499,779 732,313 37.02 19,782 1999 25,458.34 9,418 9,975 16,756 38.86 431 2000 486,044.22 171,818 181,972 328,374 39.80 8,251 2001 1,185,904.93 399,709 423,332 821,868 40.74 20,173 2005 156,076.39 42,089 44,576 119,304 44.59 2,676 2006 3,118,638.05 787,534 834,077 2,440,493 45.57 53,555 2007 90,787.89 21,370 22,633 72,694 46.55 1,562 2008 39,526.92 8,619 9,128 32,375 47.54 681 2011 535,794.83 88,984 94,243 468,342 50.51 9,272 2012 16,369.31 2,432 2,576 14,612 51.51 284 2013 7,993.18 1,049 1,111 7,282 52.50 139 7,940,066.09 2,772,072 2,935,900 5,401,170 133,629 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 40.4 1.68 SURVIVOR CURVE.. IOWA 70-R5 NET SALVAGE PERCENT.. 0 1935 501.38 483 501 1940 1,315.47 1,249 1,315 1942 991.95 935 991 1 3.99 1946 41,615.01 38,535 40,858 757 5.18 146 1949 959.09 873 926 33 6.31 5 1950 6,909.40 6,245 6,621 288 6.73 43 1951 2,156.43 1,935 2,052 104 7.18 14 1952 6,673.05 5,944 6,302 371 7.65 48 1953 33,911.32 29,963 31,769 2,142 8.15 263 1954 2,861.05 2,507 2,658 203 8.67 23 1955 3,476.63 3,018 3,200 277 9.23 30 1956 1,708.01 1,469 1,558 150 9.80 15 1957 1,417.45 1,207 1,280 137 10.41 13 1958 218.90 184 195 24 11.04 2 1959 3,070.41 2,558 2,712 358 11.69 31 1960 5,722.55 4,711 4,995 728 12.37 59 1961 1,536.99 1,250 1,325 212 13.07 16 1962 33,879.67 27,201 28,841 5,039 13.80 365 1963 18,059.49 14,306 15,168 2,891 14.55 199 1964 5,650.45 4,414 4,680 970 15.32 63 1965 19,577.23 15,072 15,981 3,596 16.11 223 1968 7,760.75 5,701 6,045 1,716 18.58 92 1979 10,506.30 6,208 6,582 3,924 28.64 137 1981 1,488,681.48 838,336 888,874 599,807 30.58 19,614 1983 113,943.99 60,976 64,652 49,292 32.54 1,515 1984 48,774.48 25,412 26,944 21,830 33.53 651 1985 31,885.37 16,161 17,135 14,750 34.52 427 1986 64,692.25 31,875 33,797 30,895 35.51 870 1987 309,593.33 148,119 157,048 152,545 36.51 4,178 1992 1,337,225.33 544,438 577,259 759,966 41.50 18,312 1993 4,861,470.00 1,909,877 2,025,012 2,836,458 42.50 66,740 1994 2,225,025.19 842,328 893,107 1,331,918 43.50 30,619 1995 23,541.37 8,576 9,093 14,448 44.50 325 1997 53,502.64 17,961 19,044 34,459 46.50 741 1998 10,058.17 3,233 3,428 6,630 47.50 140 1999 23,652.77 7,265 7,703 15,950 48.50 329 2000 10,415.46 3,050 3,234 7,181 49.50 145 2001 287,908.54 80,203 85,038 202,871 50.50 4,017 2002 96,592.10 25,528 27,067 69,525 51.50 1,350 2003 30,568.07 7,642 8,103 22,465 52.50 428 2004 2,347.08 553 586 1,761 53.50 33 2005 77,049.83 17,061 18,089 58,961 54.50 1,082 2006 97,844.06 20,267 21,489 76,355 55.50 1,376 2007 4,165.97 803 851 3,315 56.50 59 2008 10,154.56 1,813 1,922 8,233 57.50 143 2009 100,662.91 16,538 17,535 83,128 58.50 1,421 2010 21,463.91 3,220 3,414 18,050 59.50 303 2011 9,441.02 1,281 1,358 8,083 60.50 134 2012 340,638.84 41,364 43,858 296,781 61.50 4,826 2013 9,880.20 1,059 1,123 8,758 62.50 140 11,901,657.90 4,850,907 5,143,318 6,758,340 161,705 COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT .. 41.8 1.36