20110816PAC to Staff Attach 99.xls

Jan-Jun CY2010
Jul 2010 to Jun 2011
Turnover
Jim Bridger
Dave Johnston
Wyodak
Gadsby
Carbon
Naughton Plant
Huntington
Hunter
Blundell Geothermal
Hydro North - Lewis River
Hydro South - North Umpqua
Hydro South - Rogue River
Hydro South - Klamath - OR
Hydro South - Klamath - CA
Hydro East - Utah
Hydro East - Idaho
Casper
Buffalo
Douglas
Cody
Lovell
Worland
Riverton
Evanston
Kemmerer
Pinedale
Big Piney
Rock Springs
Rawlins
Laramie
Rexburg
Mudlake
Shelley
Preston
Lava Hot Springs
Montpelier
Tremonton
Ogden
Layton
Salt Lake Metro
Salt Lake Tool Room
Jordan Valley
Park City
Tooele
American Fork
Santaquin
Delta
Vernal
Price
Moab
Blanding
Gunnison
Richfield
Cedar City
Milford
Walla Walla
Sunnyside
Yakima
Enterprise
Pendelton
Hermiston
Hood River
Portland Metro
Astoria
Madras
Prineville
Bend
Albany
Lincoln City
Stayton
Dallas
Cottage Grove
Roseburg
Coos Bay
Grants Pass
Medford
Klamath Falls
Lakeview
Alturas
Mt. Shasta
Yreka
Crescent City
North Temple Office
Material Packaging Center-West
DEMC - SLC
DEMC - Medford
Utah Transportation Building
Total
GL Account 120000
Difference
Plant#
Description
Inventory by Plant (Account 120000)
Lloyd Center
Laketown
Albany Hub
Net Changes
BSIM Table - May
BSIM Table - June
BSIM Table - July
Medford Hub
Salt Lake Metro Hub
Yakima Hub
Casper Hub
BSIM Table - Jan
Total for Area 1510
Total for Area 1515
Total for Area 1520
Total for Area 1525
Total for Area 1530
Total for Area 1535
Total for Area 1540
Total for Area 1545
Total for Area 1550
Total for Area 2005
Total for Area 2010
Total for Area 2015
Total for Area 2020
Total for Area 2030
Total for Area 2035
Total for Area 2040
Total for Area 2045
Total for Area 2050
Total for Area 2060
Total for Area 2065
Total for Area 2070
Total for Area 2075
Total for Area 2085
Total for Area 2090
Total for Area 2095
Total for Area 2100
Total for Area 2110
Total for Area 2205
Total for Area 2210
Total for Area 2215
Total for Area 2220
Total for Area 2225
Total for Area 2230
Total for Area 2235
Total for Area 2240
Total for Area 2405
Total for Area 2410
Total for Area 2415
Total for Area 2420
Total for Area 2425
Total for Area 2430
Total for Area 2435
Total for Area 2445
Total for Area 2450
Total for Area 2455
Total for Area 2460
Total for Area 2620
Total for Area 2625
Total for Area 2630
Total for Area 2635
Total for Area 2640
Total for Area 2650
Total for Area 2655
Total for Area 2660
Total for Area 2665
Total for Area 2670
Total for Area 2675
Total for Area 2810
Total for Area 2825
Total for Area 2830
Total for Area 2835
Total for Area 2840
Total for Area 2845
Total for Area 2850
Total for Area 2860
Total for Area 2865
Total for Area 2870
Total for Area 2875
Total for Area 5005
Total for Area 5110
Total for Area 5115
Total for Area 5120
Total for Area 5125
Total for Area 5130
Total for Area 5135
Total for Area 5140
Total for Area 5155
Total for Area 5160
Total for Area 5200
Total for Area 2805
Total for Area 2855
Richfield Hub
Total for Area 5145
Total for Area 5150
UT
WY - PPD
ID
State
Key
WY
WA
OR
CA
WY - UPD
West Valley
Preston Hub
BSIM Table - Feb
Currant Creek
BSIM Table - March
BSIM Table - April
Power Delivery (2005 to 5300)
Meter Test Warehouse
Wasatch Restoration Warehouse
BSIM Table - August
BSIM Table - September
BSIM Table - October
BSIM Table - November
BSIM Table - December
%
Change
Change Since
Lakeside
Plant
Avg Inv. $
Total Usage
Turns
Annualized Usage
Location
Lake Side
Smithfield
Wasatch Restoration Center
Hurricane
Pendleton
Lloyd Center Tower
MPCE
Preston Hub
Rawlins - Hub
Total for Area 1565
Total for Area 1570
Total for Area 1580
Chehalis
Total for Area 2245
December, 2009
Leaning Juniper 1 Wind
Goodnoe Hills Wind
Marengo Wind
Glen Rock/Rolling Hills
Seven Mile Hill
High Plains/ McFadden Ridge

Calendar Year 2010
January, 2010
February, 2010
March, 2010
April, 2010
May, 2010
June, 2010
December 2009
Wind Office
Power Supply (1510 to 1799)
Pacific Power
Rocky Mountain Power
Calendar Year 2011
December, 2010
January, 2011
February, 2011
March, 2011
April, 2011
May, 2011
June, 2011
July, 2011
August, 2011
September, 2011
October, 2011
November, 2011
December, 2011
Check= Total all BSIM to date which should equal the change since Dec 10
Dunlap Wind
2011 YTD as of June 30
July, 2010
August, 2010
September, 2010
October, 2010
November, 2010
June 2010
0ID PAC-E-11-12
IPUC 99 0Attachment IPUC 99
0 0Page of
1510.00
1510 Jim Bridger
$17,559,593.89
-290934.99
$17,268,658.90
-92691.08
$17,175,967.82
-110992.71
$17,064,975.11
($155,891.10)
$16,909,084.01
$60,240.52
$16,969,324.53
$87,331.36
$17,056,655.89
($502,938.00)
-0.03
1515.00
1515 Dave Johnston
$7,736,801.97
77497.48
$7,814,299.45
72968.67
$7,887,268.12
49083.48
$7,936,351.60
($46,265.26)
$7,890,086.34
$139,893.80
$8,029,980.14
$146,403.74
$8,176,383.88
$439,581.91
0.06
1520.00
1520 Wyodak
$3,995,437.45
-3375.52
$3,992,061.93
7018.85
$3,999,080.78
-27564.78
$3,971,516.00
$16,028.36
$3,987,544.36
$82,228.04
$4,069,772.40
($16,399.96)
$4,053,372.44
$57,934.99
0.01
1525.00
1525 Gadsby
$3,930,685.33
4082.75
$3,934,768.08
17875.16
$3,952,643.24
7719.11
$3,960,362.35
($17,815.15)
$3,942,547.20
$20,402.25
$3,962,949.45
$22,790.73
$3,985,740.18
$55,054.85
0.01
1530.00
1530 Carbon
$3,700,109.21
1043.18
$3,701,152.39
43295.56
$3,744,447.95
17396.00
$3,761,843.95
$64,890.99
$3,826,734.94
$21,671.60
$3,848,406.54
$29,850.55
$3,878,257.09
$178,147.88
0.05
1535.00
1535 Naughton Plant
$11,326,518.98
85820.55
$11,412,339.53
121228.65
$11,533,568.18
-63665.58
$11,469,902.60
$105,863.27
$11,575,765.87
$51,409.63
$11,627,175.50
$281,882.24
$11,909,057.74
$582,538.76
0.05
1540.00
1540 Huntington
$11,857,427.20
-37153.83
$11,820,273.37
-67390.38
$11,752,882.99
-29.50
$11,752,853.49
($1,271.11)
$11,751,582.38
$149,395.83
$11,900,978.21
$102,097.10
$12,003,075.31
$145,648.11
0.01
1545.00
1545 Hunter
$18,586,157.22
-203356.66
$18,382,800.56
56548.28
$18,439,348.84
-309429.71
$18,129,919.13
$265,214.39
$18,395,133.52
$157,371.99
$18,552,505.51
$347,008.91
$18,899,514.42
$313,357.20
0.02
1550.00
1550 Blundell Geothermal
$823,861.71
13946.75
$837,808.46
16762.92
$854,571.38
47850.24
$902,421.62
$6,879.45
$909,301.07
($10,079.50)
$899,221.57
$11,875.96
$911,097.53
$87,235.82
0.11
1565.00
1565 Currant Creek
$2,331,786.66
50495.65
$2,382,282.31
23509.46
$2,405,791.77
16034.35
$2,421,826.12
$12,577.84
$2,434,403.96
($3,309.37)
$2,431,094.59
$54,273.54
$2,485,368.13
$153,581.47
0.07
1570.00
1570 Lakeside
$2,301,837.50
9998.99
$2,311,836.49
12514.58
$2,324,351.07
-3179.98
$2,321,171.09
($3,635.36)
$2,317,535.73
$19,241.11
$2,336,776.84
$8,944.87
$2,345,721.71
$43,884.21
0.02
1580.00
1580 Chehalis
$1,975,899.65
16172.08
$1,992,071.73
10764.34
$2,002,836.07
47001.89
$2,049,837.96
$48,184.35
$2,098,022.31
($1,103.49)
$2,096,918.82
$9,929.57
$2,106,848.39
$130,948.74
0.07
1700.00
1700 Leaning Juniper 1 Wind
$812,213.13
-14758.77
$797,454.36
23275.37
$820,729.73
-17650.33
$803,079.40
$8,496.87
$811,576.27
($85,827.08)
$725,749.19
$42,580.14
$768,329.33
($43,883.80)
-0.05
1705.00
1705 Goodnoe Hills Wind
$1,771.28
$0.00
$1,771.28
$0.00
$1,771.28
$0.00
$1,771.28
$0.00
$1,771.28
$0.00
$1,771.28
$11,328.08
$13,099.36
$11,328.08
6.40
1715.00
1715 Marengo Wind
$167,307.42
$80,959.53
$248,266.95
$2,537.27
$250,804.22
$0.00
$250,804.22
$0.00
$250,804.22
$92,621.54
$343,425.76
$45,159.15
$388,584.91
$221,277.49
1.32
1725.00
1725 Glen Rock/Rolling Hills
$722,447.63
$27,092.27
$749,539.90
$78,378.36
$827,918.26
$228,492.64
$1,056,410.90
($36,195.99)
$1,020,214.91
$57,635.91
$1,077,850.82
$28,756.63
$1,106,607.45
$384,159.82
0.53
1730.00
1730 Seven Mile Hill
$407,306.83
($41,393.30)
$365,913.53
($47,605.97)
$318,307.56
$32,230.39
$350,537.95
$27,383.29
$377,921.24
$7,093.08
$385,014.32
$5,586.71
$390,601.03
($16,705.80)
-0.04
1740.00
1740 High Plains/ McFadden Ridge
$23,681.10
$3,987.40
$27,668.50
($2,378.24)
$25,290.26
$0.00
$25,290.26
$0.00
$25,290.26
$231,414.96
$256,705.22
$61,251.90
$317,957.12
$294,276.02
12.43
1799.00
1799 Wind Office
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$696.32
$696.32
$696.32
2005.00
2005 Casper
$460,849.01
$5,027.95
$465,876.96
($829.91)
$465,047.05
$1,253.70
$466,300.75
$3,055.99
$469,356.74
($11,251.52)
$458,105.22
$8,669.68
$466,774.90
$5,925.89
0.01
2010.00
2010 Buffalo
$185,593.19
-6924.99
$178,668.20
-6103.27
$172,564.93
1232.86
$173,797.79
($13,493.61)
$160,304.18
$9,571.72
$169,875.90
$8,662.79
$178,538.69
($7,054.50)
-0.04
2015.00
2015 Douglas
$268,201.91
-12031.34
$256,170.57
-1933.06
$254,237.51
-6283.83
$247,953.68
$3,917.21
$251,870.89
$7,470.49
$259,341.38
($2,963.03)
$256,378.35
($11,823.56)
-0.04
2020.00
2020 Cody
$754,725.37
165.38
$754,890.75
-24129.51
$730,761.24
-69946.78
$660,814.46
($2,342.54)
$658,471.92
$20,528.30
$679,000.22
$16,051.89
$695,052.11
($59,673.26)
-0.08
2030.00
2030 Worland
$986,707.48
20607.98
$1,007,315.46
-12302.21
$995,013.25
36144.33
$1,031,157.58
($30,051.39)
$1,001,106.19
$21,316.85
$1,022,423.04
($63,412.18)
$959,010.86
($27,696.62)
-0.03
2035.00
2035 Riverton
$309,680.68
3402.62
$313,083.30
-143.28
$312,940.02
1900.03
$314,840.05
($6,359.78)
$308,480.27
$9,938.45
$318,418.72
($4,823.82)
$313,594.90
$3,914.22
0.01
2040.00
2040 Evanston
$686,697.31
9273.08
$695,970.39
24733.96
$720,704.35
6133.44
$726,837.79
($24,881.36)
$701,956.43
$11,171.65
$713,128.08
$52,284.87
$765,412.95
$78,715.64
0.11
2045.00
2045 Kemmerer
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
0.00
2050.00
2050 Pinedale
$612,573.15
36181.01
$648,754.16
36229.41
$684,983.57
-23144.00
$661,839.57
$47,874.38
$709,713.95
$15,074.78
$724,788.73
($69,053.09)
$655,735.64
$43,162.49
0.07
2055.00
2055 Big Piney
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
2060.00
2060 Rock Springs
$1,320,404.23
$27,641.92
$1,348,046.15
($13,062.20)
$1,334,983.95
$22,041.41
$1,357,025.36
$109,839.18
$1,466,864.54
($26,908.26)
$1,439,956.28
($73,287.72)
$1,366,668.56
$46,264.33
0.04
2065.00
2065 Rawlins
$649,222.16
-43661.65
$605,560.51
15205.55
$620,766.06
65298.68
$686,064.74
($8,760.40)
$677,304.34
$7,021.76
$684,326.10
($18,558.73)
$665,767.37
$16,545.21
0.03
2070.00
2070 Laramie
$329,373.52
34902.28
$364,275.80
-14729.93
$349,545.87
10410.93
$359,956.80
($15,280.73)
$344,676.07
($1,511.66)
$343,164.41
($24,259.62)
$318,904.79
($10,468.73)
-0.03
2075.00
2075 Rexburg
$915,298.52
-2050.29
$913,248.23
26210.89
$939,459.12
75892.58
$1,015,351.70
($27,046.60)
$988,305.10
($9,979.89)
$978,325.21
$38,141.17
$1,016,466.38
$101,167.86
0.11
2080.00
2080 Mudlake
$77,113.20
$0.00
$77,113.20
($77,113.20)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($77,113.20)
-1.00
2085.00
2085 Shelley
$679,262.55
18240.70
$697,503.25
-26132.54
$671,370.71
12505.96
$683,876.67
($8,640.27)
$675,236.40
($28,154.64)
$647,081.76
$22,811.53
$669,893.29
($9,369.26)
-0.01
2090.00
2090 Preston
$106,322.34
-157.23
$106,165.11
-2639.14
$103,525.97
1073.72
$104,599.69
($1,805.63)
$102,794.06
($118.19)
$102,675.87
$168.38
$102,844.25
($3,478.09)
-0.03
2095.00
2095 Lava Hot Springs
$179,654.33
-1489.28
$178,165.05
-25269.88
$152,895.17
-2524.44
$150,370.73
$22,849.84
$173,220.57
$3,205.12
$176,425.69
($10,703.06)
$165,722.63
($13,931.70)
-0.08
2100.00
2100 Montpelier
$188,023.12
($4,686.86)
$183,336.26
$12,679.40
$196,015.66
($11,940.14)
$184,075.52
$7,707.37
$191,782.89
($2,847.53)
$188,935.36
$608.88
$189,544.24
$1,521.12
8.09E-03
2110.00
2110 Smithfield
$374,710.72
54544.37
$429,255.09
-41848.46
$387,406.63
17113.13
$404,519.76
($11,998.87)
$392,520.89
$80,419.40
$472,940.29
($17,439.82)
$455,500.47
$80,789.75
0.22
2205.00
2205 Tremonton
$338,454.47
-20840.37
$317,614.10
-5555.77
$312,058.33
-46168.21
$265,890.12
($22,418.11)
$243,472.01
$1,170.16
$244,642.17
$3,323.73
$247,965.90
($90,488.57)
-0.27
2210.00
2210 Ogden
$1,384,224.95
-27116.58
$1,357,108.37
13403.11
$1,370,511.48
3108.87
$1,373,620.35
$32,963.65
$1,406,584.00
$46,880.66
$1,453,464.66
($69,366.79)
$1,384,097.87
($127.08)
-9.18E-05
2215.00
2215 Layton
$536,788.50
-8904.17
$527,884.33
-36489.53
$491,394.80
21334.30
$512,729.10
($8,354.71)
$504,374.39
($10,822.45)
$493,551.94
$12,966.21
$506,518.15
($30,270.35)
-0.06
2220.00
2220 Salt Lake Metro
$8,127,823.59
-45346.22
$8,082,477.37
254288.30
$8,336,765.67
-74867.82
$8,261,897.85
$3,157.31
$8,265,055.16
($27,782.16)
$8,237,273.00
$105,595.42
$8,342,868.42
$215,044.83
0.03
2225.00
2225 Salt Lake Tool Room
$214,679.97
-6198.48
$208,481.49
-4946.38
$203,535.11
10242.16
$213,777.27
($1,675.15)
$212,102.12
$5,130.14
$217,232.26
($4,732.14)
$212,500.12
($2,179.85)
-0.01
2230.00
2230 Jordan Valley
$1,253,447.63
5188.06
$1,258,635.69
-37146.39
$1,221,489.30
83587.27
$1,305,076.57
($23,407.33)
$1,281,669.24
$120,116.34
$1,401,785.58
$73,476.59
$1,475,262.17
$221,814.54
0.18
2235.00
2235 Park City
$678,538.35
-15991.40
$662,546.95
-46383.72
$616,163.23
-39256.51
$576,906.72
$7,307.49
$584,214.21
($3,148.63)
$581,065.58
$5,440.74
$586,506.32
($92,032.03)
-0.14
2240.00
2240 Tooele
$552,273.16
-17475.48
$534,797.68
10104.73
$544,902.41
36006.03
$580,908.44
($4,653.55)
$576,254.89
($28,711.16)
$547,543.73
($18,231.94)
$529,311.79
($22,961.37)
-0.04
2245.00
2245 Wasatch Restoration Warehouse
$474,240.96
-11295.18
$462,945.78
9030.50
$471,976.28
21757.96
$493,734.24
($9,098.57)
$484,635.67
$28,491.53
$513,127.20
$32,401.95
$545,529.15
$71,288.19
0.15
2405.00
2405 American Fork
$1,110,320.73
-50452.49
$1,059,868.24
-13638.14
$1,046,230.10
86084.42
$1,132,314.52
$6,017.52
$1,138,332.04
$64,066.33
$1,202,398.37
$30,843.57
$1,233,241.94
$122,921.21
0.11
2410.00
2410 Santaquin
$395,165.11
-41040.58
$354,124.53
15783.64
$369,908.17
-16466.69
$353,441.48
$5,116.95
$358,558.43
$12,827.01
$371,385.44
($11,922.46)
$359,462.98
($35,702.13)
-0.09
2415.00
2415 Delta
$248,105.16
9280.98
$257,386.14
-6032.76
$251,353.38
11340.44
$262,693.82
($584.86)
$262,108.96
$8,538.86
$270,647.82
$6,524.54
$277,172.36
$29,067.20
0.12
2420.00
2420 Vernal
$532,619.73
-44542.48
$488,077.25
52682.42
$540,759.67
-36581.63
$504,178.04
$19,108.29
$523,286.33
($5,478.77)
$517,807.56
$25,406.64
$543,214.20
$10,594.47
0.02
2425.00
2425 Price
$551,898.98
24468.65
$576,367.63
22518.07
$598,885.70
-32212.75
$566,672.95
$9,220.68
$575,893.63
$14,350.46
$590,244.09
($3,413.50)
$586,830.59
$34,931.61
0.06
2430.00
2430 Moab
$520,594.81
4426.24
$525,021.05
-4695.95
$520,325.10
-6762.66
$513,562.44
$15,960.69
$529,523.13
$7,499.41
$537,022.54
$971.60
$537,994.14
$17,399.33
0.03
2435.00
2435 Blanding
$164,514.19
-841.92
$163,672.27
1125.57
$164,797.84
-8402.54
$156,395.30
$16,896.04
$173,291.34
$3,845.33
$177,136.67
($7,907.78)
$169,228.89
$4,714.70
0.03
2445.00
2445 Richfield
$106,263.82
-1540.42
$104,723.40
3761.35
$108,484.75
268.57
$108,753.32
($3,309.47)
$105,443.85
$128.33
$105,572.18
$189.15
$105,761.33
($502.49)
-4.73E-03
2450.00
2450 Cedar City
$989,226.89
33932.48
$1,023,159.37
-13066.99
$1,010,092.38
-28550.25
$981,542.13
($25,285.42)
$956,256.71
$7,013.78
$963,270.49
$13,796.52
$977,067.01
($12,159.88)
-0.01
2455.00
2455 Milford
$263,121.10
-1240.10
$261,881.00
-2946.60
$258,934.40
-5873.11
$253,061.29
($397.81)
$252,663.48
$1,374.95
$254,038.43
($6,057.31)
$247,981.12
($15,139.98)
-0.06
2460.00
2460 Hurricane
$367,929.80
14080.31
$382,010.11
2660.98
$384,671.09
-11470.41
$373,200.68
$12,263.68
$385,464.36
($10,579.85)
$374,884.51
$6,964.90
$381,849.41
$13,919.61
0.04
2620.00
2620 Walla Walla
$1,303,431.19
-90867.35
$1,212,563.84
2974.49
$1,215,538.33
23816.89
$1,239,355.22
$4,536.23
$1,243,891.45
($31,473.05)
$1,212,418.40
$27,001.67
$1,239,420.07
($64,011.12)
-0.05
2625.00
2625 Sunnyside
$306,949.54
-11237.82
$295,711.72
21065.09
$316,776.81
13203.60
$329,980.41
($25,170.17)
$304,810.24
($8,398.19)
$296,412.05
$18,019.36
$314,431.41
$7,481.87
0.02
2630.00
2630 Yakima
$297,350.02
-2247.40
$295,102.62
-2594.72
$292,507.90
-235.00
$292,272.90
($114.65)
$292,158.25
($22.29)
$292,135.96
$18,209.32
$310,345.28
$12,995.26
0.04
2635.00
2635 Enterprise
$232,257.95
10678.56
$242,936.51
9499.38
$252,435.89
-4467.20
$247,968.69
($5,158.17)
$242,810.52
($2,000.01)
$240,810.51
($4,645.61)
$236,164.90
$3,906.95
0.02
2640.00
2640 Pendelton
$761,165.62
-19958.90
$741,206.72
-13434.87
$727,771.85
-25479.06
$702,292.79
($25,176.86)
$677,115.93
$38,361.50
$715,477.43
$44,708.58
$760,186.01
($979.61)
-1.29E-03
2650.00
2650 Hood River
$218,357.78
4195.06
$222,552.84
-34770.43
$187,782.41
-217.07
$187,565.34
$1,623.68
$189,189.02
$10,335.81
$199,524.83
$4,522.77
$204,047.60
($14,310.18)
-0.07
2655.00
2655 Portland Metro
$6,489,561.14
-18071.33
$6,471,489.81
68930.53
$6,540,420.34
172402.96
$6,712,823.30
($10,618.40)
$6,702,204.90
$12,136.35
$6,714,341.25
$76,823.63
$6,791,164.88
$301,603.74
0.05
2660.00
2660 Astoria
$1,480,309.79
5351.51
$1,485,661.30
-30556.34
$1,455,104.96
43121.99
$1,498,226.95
($48,190.66)
$1,450,036.29
($17,409.61)
$1,432,626.68
($30,359.34)
$1,402,267.34
($78,042.45)
-0.05
2665.00
2665 Madras
$641,138.58
-50150.77
$590,987.81
25491.16
$616,478.97
12180.49
$628,659.46
($18,628.82)
$610,030.64
($3,160.93)
$606,869.71
$9,576.80
$616,446.51
($24,692.07)
-0.04
2670.00
2670 Prineville
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
2675.00
2675 Bend
$867,695.58
-8847.40
$858,848.18
14063.77
$872,911.95
36797.26
$909,709.21
$17,473.69
$927,182.90
($38,742.89)
$888,440.01
$21,935.48
$910,375.49
$42,679.91
0.05
2805.00
2805 Albany
$199,326.58
-9593.27
$189,733.31
-1984.60
$187,748.71
11472.47
$199,221.18
($3,239.76)
$195,981.42
($3,823.03)
$192,158.39
$3,500.52
$195,658.91
($3,667.67)
-0.02
2810.00
2810 Lincoln City
$196,265.18
1269.62
$197,534.80
3552.07
$201,086.87
-2299.32
$198,787.55
($6,536.27)
$192,251.28
($22,724.54)
$169,526.74
$1,905.09
$171,431.83
($24,833.35)
-0.13
2825.00
2825 Cottage Grove
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
2830.00
2830 Roseburg
$2,390,635.42
-24737.48
$2,365,897.94
7923.84
$2,373,821.78
-10294.55
$2,363,527.23
$24,724.45
$2,388,251.68
($20,487.83)
$2,367,763.85
$160,110.80
$2,527,874.65
$137,239.23
0.06
2835.00
2835 Coos Bay
$562,404.59
-9784.86
$552,619.73
35047.25
$587,666.98
13017.37
$600,684.35
$21,738.97
$622,423.32
($14,932.46)
$607,490.86
$16,365.77
$623,856.63
$61,452.04
0.11
2840.00
2840 Grants Pass
$614,202.93
31378.15
$645,581.08
-16842.11
$628,738.97
4296.13
$633,035.10
-2418.93
$630,616.17
$3,824.80
$634,440.97
($356.34)
$634,084.63
$19,881.70
0.03
2845.00
2845 Medford
$831,399.77
6118.25
$837,518.02
5604.82
$843,122.84
4703.44
$847,826.28
$3,332.17
$851,158.45
($9,863.60)
$841,294.85
($4,209.54)
$837,085.31
$5,685.54
6.84E-03
2850.00
2850 Klamath Falls
$1,889,327.24
1257.63
$1,890,584.87
-136459.84
$1,754,125.03
-36258.71
$1,717,866.32
$53,398.68
$1,771,265.00
($5,396.52)
$1,765,868.48
$62,234.44
$1,828,102.92
($61,224.32)
-0.03
2855.00
2855 Lakeview
$115,686.27
338.00
$116,024.27
-2769.29
$113,254.98
3979.26
$117,234.24
($3,534.06)
$113,700.18
($2,168.73)
$111,531.45
($256.91)
$111,274.54
($4,411.73)
-0.04
2860.00
2860 Alturas
$59,016.09
521.76
$59,537.85
86.96
$59,624.81
-985.38
$58,639.43
$0.00
$58,639.43
$10,204.72
$68,844.15
($126.12)
$68,718.03
$9,701.94
0.16
2865.00
2865 Mt. Shasta
$214,448.12
4308.35
$218,756.47
-18910.18
$199,846.29
3452.32
$203,298.61
$7,012.95
$210,311.56
($2,400.65)
$207,910.91
($2,462.48)
$205,448.43
($8,999.69)
-0.04
2870.00
2870 Yreka
$631,898.97
17814.49
$649,713.46
-30650.45
$619,063.01
-16545.33
$602,517.68
$14,303.47
$616,821.15
$19,106.12
$635,927.27
($5,941.15)
$629,986.12
($1,912.85)
-3.03E-03
2875.00
2875 Crescent City
$390,021.50
728.45
$390,749.95
-25139.51
$365,610.44
-18142.33
$347,468.11
$5,975.10
$353,443.21
$25,579.03
$379,022.24
$4,490.03
$383,512.27
($6,509.23)
-0.02
5005.00
5005 Lloyd Center
$64,164.86
22527.50
$86,692.36
445.48
$87,137.84
1.08
$87,138.92
$15,907.73
$103,046.65
$20,000.00
$123,046.65
($0.23)
$123,046.42
$58,881.56
0.92
5110.00
5110 Material Packaging Center-West
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
0.00
5115.00
5115 DEMC - SLC
$90,268.29
1590.96
$91,859.25
-2843.45
$89,015.80
-37334.15
$51,681.65
$16,499.43
$68,181.08
($30,078.78)
$38,102.30
$51,513.17
$89,615.47
($652.82)
-7.23E-03
5120.00
5120 DEMC - Medford
$115,554.85
2219.18
$117,774.03
-20008.70
$97,765.33
32809.72
$130,575.05
$24,553.09
$155,128.14
($19,216.49)
$135,911.65
$7,820.04
$143,731.69
$28,176.84
0.24
5125.00
5125 Albany Hub
$5,945,721.55
1183.46
$5,946,905.01
34004.01
$5,980,909.02
175761.75
$6,156,670.77
($286,406.87)
$5,870,263.90
($54,709.84)
$5,815,554.06
$54,633.18
$5,870,187.24
($75,534.31)
-0.01
5130.00
5130 Medford Hub
$4,892,362.35
64813.02
$4,957,175.37
-107276.12
$4,849,899.25
-52478.94
$4,797,420.31
$13,990.42
$4,811,410.73
$36,997.95
$4,848,408.68
($95,279.93)
$4,753,128.75
($139,233.60)
-0.03
5135.00
5135 Yakima Hub
$4,646,802.20
60548.90
$4,707,351.10
91534.14
$4,798,885.24
-139459.37
$4,659,425.87
($100,920.63)
$4,558,505.24
($348,232.24)
$4,210,273.00
$36,000.95
$4,246,273.95
($400,528.25)
-0.09
5140.00
5140 Preston Hub
$2,724,801.26
$51,028.84
$2,775,830.10
$109,719.85
$2,885,549.95
$89,067.74
$2,974,617.69
($36,831.99)
$2,937,785.70
($58,254.67)
$2,879,531.03
$41,203.03
$2,920,734.06
$195,932.80
0.07
5150.00
5150 Richfield Hub
$3,183,783.60
($98,590.14)
$3,085,193.46
$39,340.99
$3,124,534.45
$109,093.73
$3,233,628.18
$7,515.81
$3,241,143.99
($85,031.57)
$3,156,112.42
($50,593.54)
$3,105,518.88
($78,264.72)
-0.02
5155.00
5155 Casper Hub
$3,950,226.27
($47,340.88)
$3,902,885.39
$18,938.62
$3,921,824.01
$172,376.55
$4,094,200.56
$155,258.90
$4,249,459.46
$41,783.91
$4,291,243.37
($7,881.05)
$4,283,362.32
$333,136.05
0.08
5160.00
5160 Salt Lake Metro Hub
$12,725,907.47
107307.98
$12,833,215.45
809150.79
$13,642,366.24
836526.90
$14,478,893.14
$274,205.52
$14,753,098.66
($562,002.25)
$14,191,096.41
$373,359.64
$14,564,456.05
$1,838,548.58
0.14
5200.00
5200 Utah Transportation Building
$158,914.52
6416.07
$165,330.59
-10457.26
$154,873.33
-9850.65
$145,022.68
($6,938.35)
$138,084.33
$20,114.56
$158,198.89
($10,276.10)
$147,922.79
($10,991.73)
-0.07
5300.00
5300 Meter Test Warehouse
$5,934.48
$0.00
$5,934.48
$0.00
$5,934.48
$0.00
$5,934.48
($764.75)
$5,169.73
$0.00
$5,169.73
$0.00
$5,169.73
($764.75)
-0.13
$175,361,410.54
($272,171.80)
$175,089,238.74
$1,202,566.23
$176,291,804.97
$1,421,609.12
$177,713,414.09
$449,255.90
$178,162,669.99
$228,072.50
$178,390,742.49
$2,162,061.23
$180,552,803.72
$5,191,393.18
$0.00
$175,361,410.54
-272171.80
$175,089,238.74
1202566.23
$176,291,804.97
1421609.12
$177,713,414.09
$449,255.90
$178,162,669.99
$228,072.50
$178,390,742.49
$2,162,061.23
$180,552,803.72
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$88,260,844.16
($219,876.44)
$88,040,967.72
$276,611.80
$88,317,579.52
($86,704.49)
$88,230,875.03
$294,444.84
$88,525,319.87
$990,300.82
$89,515,620.69
$1,281,347.54
$90,796,968.23
$2,536,124.07
$87,100,566.38
($52,295.36)
$87,048,271.02
$925,954.43
$87,974,225.45
$1,508,313.61
$89,482,539.06
$154,811.06
$89,637,350.12
($762,228.32)
$88,875,121.80
$880,713.69
$89,755,835.49
$2,655,269.11
$175,361,410.54
($272,171.80)
$175,089,238.74
$1,202,566.23
$176,291,804.97
$1,421,609.12
177713414.09
449255.90
178162669.99
$228,072.50
178390742.49
$2,162,061.23
$180,552,803.72
$5,191,393.18
$36,357,554.33
($10,244.69)
$36,347,309.64
($121,174.17)
$36,226,135.47
$244,154.47
$36,470,289.94
($327,543.62)
$36,142,746.32
($428,616.62)
$35,714,129.70
$424,220.78
$36,138,350.48
($219,203.85)
$50,743,012.05
($42,050.67)
$50,700,961.38
$1,047,128.60
$51,748,089.98
$1,264,159.14
$53,012,249.12
$482,354.68
$53,494,603.80
($333,611.70)
$53,160,992.10
$456,492.91
$53,617,485.01
$2,874,472.96
$87,100,566.38
($52,295.36)
$87,048,271.02
$925,954.43
$87,974,225.45
$1,508,313.61
$89,482,539.06
$154,811.06
$89,637,350.12
($762,228.32)
$88,875,121.80
$880,713.69
$89,755,835.49
$2,655,269.11
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0ID PAC-E-11-12
IPUC 99 0Attachment IPUC 99
0 0Page of
1510.00
1510 Jim Bridger
$17,056,655.89
$308,825.92
$17,365,481.81
$150,479.01
$17,515,960.82
$230,046.25
$17,746,007.07
($77,852.02)
$17,668,155.05
($104,319.17)
$17,563,835.88
($70,837.45)
$17,492,998.43
-195566.19
$17,297,432.24
40176.07
$17,337,608.31
-110438.13
$17,227,170.18
($44,542.83)
$17,182,627.35
$19,796.55
$17,202,423.90
$400,875.74
$17,603,299.64
$17,603,299.64
$17,603,299.64
$17,603,299.64
$17,603,299.64
$17,603,299.64
$17,603,299.64
$546,643.75
0.03
Jim Bridger
$546,643.75
1515.00
1515 Dave Johnston
$8,176,383.88
($137,555.15)
$8,038,828.73
$272,409.17
$8,311,237.90
$43,663.72
$8,354,901.62
($105,375.29)
$8,249,526.33
$100,405.58
$8,349,931.91
$364,190.22
$8,714,122.13
151899.74
$8,866,021.87
166653.92
$9,032,675.79
12796.80
$9,045,472.59
$7,023.35
$9,052,495.94
($38,682.42)
$9,013,813.52
$126,528.90
$9,140,342.42
$9,140,342.42
$9,140,342.42
$9,140,342.42
$9,140,342.42
$9,140,342.42
$9,140,342.42
$963,958.54
0.12
Dave Johnston
$963,958.54
1520.00
1520 Wyodak
$4,053,372.44
($18,772.62)
$4,034,599.82
$62,280.47
$4,096,880.29
$56,802.18
$4,153,682.47
$8,087.54
$4,161,770.01
($4,038.04)
$4,157,731.97
$135,839.53
$4,293,571.50
-90841.93
$4,202,729.57
76429.55
$4,279,159.12
7096.80
$4,286,255.92
($53,725.32)
$4,232,530.60
$141,649.10
$4,374,179.70
$108,044.16
$4,482,223.86
$4,482,223.86
$4,482,223.86
$4,482,223.86
$4,482,223.86
$4,482,223.86
$4,482,223.86
$428,851.42
0.11
Wyodak
$428,851.42
1525.00
1525 Gadsby
$3,985,740.18
($89,333.58)
$3,896,406.60
$58,410.11
$3,954,816.71
$50,015.45
$4,004,832.16
($29,797.86)
$3,975,034.30
$7,160.76
$3,982,195.06
$17,182.94
$3,999,378.00
-4557.57
$3,994,820.43
155327.21
$4,150,147.64
76431.42
$4,226,579.06
$22,040.56
$4,248,619.62
$26,128.96
$4,274,748.58
$10,084.78
$4,284,833.36
$4,284,833.36
$4,284,833.36
$4,284,833.36
$4,284,833.36
$4,284,833.36
$4,284,833.36
$299,093.18
0.08
Gadsby
$299,093.18
1530.00
1530 Carbon
$3,878,257.09
$21,385.21
$3,899,642.30
($29,513.33)
$3,870,128.97
($32,525.69)
$3,837,603.28
$29,085.31
$3,866,688.59
($56,952.54)
$3,809,736.05
$74,976.46
$3,884,712.51
12387.07
$3,897,099.58
11979.43
$3,909,079.01
-43197.22
$3,865,881.79
$10,478.10
$3,876,359.89
$18,760.91
$3,895,120.80
$25,919.73
$3,921,040.53
$3,921,040.53
$3,921,040.53
$3,921,040.53
$3,921,040.53
$3,921,040.53
$3,921,040.53
$42,783.44
0.01
Carbon
$42,783.44
1535.00
1535 Naughton Plant
$11,909,057.74
$57,786.02
$11,966,843.76
($23,519.78)
$11,943,323.98
($8,021.89)
$11,935,302.09
$87,721.36
$12,023,023.45
($65,112.91)
$11,957,910.54
$170,855.03
$12,128,765.57
-9792.24
$12,118,973.33
140922.88
$12,259,896.21
42668.99
$12,302,565.20
$64,687.48
$12,367,252.68
($174,071.28)
$12,193,181.40
$79,174.84
$12,272,356.24
$12,272,356.24
$12,272,356.24
$12,272,356.24
$12,272,356.24
$12,272,356.24
$12,272,356.24
$363,298.50
0.03
Naughton Plant
$363,298.50
1540.00
1540 Huntington
$12,003,075.31
$69,767.42
$12,072,842.73
$134,351.20
$12,207,193.93
($204,092.77)
$12,003,101.16
($472,268.96)
$11,530,832.20
$297,177.73
$11,828,009.93
$312,527.47
$12,140,537.40
-37909.37
$12,102,628.03
14429.67
$12,117,057.70
119792.31
$12,236,850.01
$210,961.29
$12,447,811.30
$89,470.18
$12,537,281.48
($214,336.53)
$12,322,944.95
$12,322,944.95
$12,322,944.95
$12,322,944.95
$12,322,944.95
$12,322,944.95
$12,322,944.95
$319,869.64
0.03
Huntington
$319,869.64
1545.00
1545 Hunter
$18,899,514.42
$393,203.83
$19,292,718.25
($5,994.33)
$19,286,723.92
($38,531.04)
$19,248,192.88
$416,355.30
$19,664,548.18
$27,161.71
$19,691,709.89
($92,165.38)
$19,599,544.51
-322667.91
$19,276,876.60
-402447.03
$18,874,429.57
-20257.77
$18,854,171.80
$429,086.46
$19,283,258.26
$644,112.68
$19,927,370.94
$109,989.99
$20,037,360.93
$20,037,360.93
$20,037,360.93
$20,037,360.93
$20,037,360.93
$20,037,360.93
$20,037,360.93
$1,137,846.51
0.06
Hunter
$1,137,846.51
1550.00
1550 Blundell Geothermal
$911,097.53
$26,527.65
$937,625.18
$5,941.59
$943,566.77
$4,070.72
$947,637.49
($570.09)
$947,067.40
$36,434.66
$983,502.06
$4,121.41
$987,623.47
-7825.36
$979,798.11
3324.54
$983,122.65
-1667.46
$981,455.19
$3,244.84
$984,700.03
($6,681.12)
$978,018.91
$2,430.81
$980,449.72
$980,449.72
$980,449.72
$980,449.72
$980,449.72
$980,449.72
$980,449.72
$69,352.19
0.08
Blundell Geothermal
$69,352.19
1565.00
1565 Currant Creek
$2,485,368.13
$16,838.33
$2,502,206.46
$16,804.48
$2,519,010.94
($2,257.69)
$2,516,753.25
$210,691.22
$2,727,444.47
$8,517.04
$2,735,961.51
$17,263.94
$2,753,225.45
40577.94
$2,793,803.39
21152.28
$2,814,955.67
47586.69
$2,862,542.36
($1,922.81)
$2,860,619.55
$36,484.89
$2,897,104.44
$8,375.54
$2,905,479.98
$2,905,479.98
$2,905,479.98
$2,905,479.98
$2,905,479.98
$2,905,479.98
$2,905,479.98
$420,111.85
0.17
Currant Creek
$420,111.85
1570.00
1570 Lakeside
$2,345,721.71
$38,915.24
$2,384,636.95
($1,573.51)
$2,383,063.44
($7,384.42)
$2,375,679.02
$20,159.24
$2,395,838.26
$8,681.94
$2,404,520.20
($16,624.51)
$2,387,895.69
8587.92
$2,396,483.61
20096.30
$2,416,579.91
-51881.66
$2,364,698.25
$27,644.94
$2,392,343.19
$30,068.19
$2,422,411.38
$38,405.04
$2,460,816.42
$2,460,816.42
$2,460,816.42
$2,460,816.42
$2,460,816.42
$2,460,816.42
$2,460,816.42
$115,094.71
0.05
Lakeside
$115,094.71
1580.00
1580 Chehalis
$2,106,848.39
$11,560.59
$2,118,408.98
$2,651.99
$2,121,060.97
$49,468.00
$2,170,528.97
$34,123.12
$2,204,652.09
$33,109.92
$2,237,762.01
$13,744.01
$2,251,506.02
-6434.96
$2,245,071.06
14500.39
$2,259,571.45
32840.32
$2,292,411.77
$20,828.22
$2,313,239.99
$17,622.28
$2,330,862.27
$2,541.53
$2,333,403.80
$2,333,403.80
$2,333,403.80
$2,333,403.80
$2,333,403.80
$2,333,403.80
$2,333,403.80
$226,555.41
0.11
Chehalis
$226,555.41
1700.00
1700 Leaning Juniper 1 Wind
$768,329.33
($8,430.88)
$759,898.45
($33,353.26)
$726,545.19
$55,229.72
$781,774.91
$40,442.03
$822,216.94
$22,402.52
$844,619.46
$19,894.62
$864,514.08
-36834.42
$827,679.66
42172.48
$869,852.14
-15464.93
$854,387.21
($57,068.08)
$797,319.13
($19,346.09)
$777,973.04
$55,869.49
$833,842.53
$833,842.53
$833,842.53
$833,842.53
$833,842.53
$833,842.53
$833,842.53
$65,513.20
0.09
Leaning Juniper 1 Wind
$65,513.20
1705.00
1705 Goodnoe Hills Wind
$13,099.36
$9,458.30
$22,557.66
$592,350.95
$614,908.61
$6,173.39
$621,082.00
$14,776.66
$635,858.66
($11,019.21)
$624,839.45
$4,923.74
$629,763.19
($73,579.61)
$556,183.58
($11,330.44)
$544,853.14
($6,294.69)
$538,558.45
($3,439.65)
$535,118.80
($27,383.52)
$507,735.28
($21,894.11)
$485,841.17
$485,841.17
$485,841.17
$485,841.17
$485,841.17
$485,841.17
$485,841.17
$472,741.81
36.09
Goodnoe Hills Wind
$472,741.81
1715.00
1715 Marengo Wind
$388,584.91
$4,837.38
$393,422.29
$13,321.10
$406,743.39
$18,349.78
$425,093.17
($4,944.21)
$420,148.96
($503.76)
$419,645.20
$2,112.88
$421,758.08
($39.17)
$421,718.91
$51.39
$421,770.30
$1.08
$421,771.38
($6,958.01)
$414,813.37
($1,795.76)
$413,017.61
$2,317.07
$415,334.68
$415,334.68
$415,334.68
$415,334.68
$415,334.68
$415,334.68
$415,334.68
$26,749.77
0.07
Marengo Wind
$26,749.77
1725.00
1725 Glen Rock/Rolling Hills
$1,106,607.45
($9,650.15)
$1,096,957.30
$164,789.99
$1,261,747.29
($203,769.90)
$1,057,977.39
$55,587.04
$1,113,564.43
$49,458.42
$1,163,022.85
$28,417.05
$1,191,439.90
$26,282.73
$1,217,722.63
$86,199.43
$1,303,922.06
$64,837.86
$1,368,759.92
$38,381.71
$1,407,141.63
($43,469.26)
$1,363,672.37
$15,694.20
$1,379,366.57
$1,379,366.57
$1,379,366.57
$1,379,366.57
$1,379,366.57
$1,379,366.57
$1,379,366.57
$272,759.12
0.25
Glen Rock/Rolling Hills
$272,759.12
1730.00
1730 Seven Mile Hill
$390,601.03
$219,029.08
$609,630.11
$67,082.95
$676,713.06
($33,132.11)
$643,580.95
$63,885.79
$707,466.74
($17,618.91)
$689,847.83
$95,070.92
$784,918.75
$5,369.25
$790,288.00
($8,779.72)
$781,508.28
($19,139.09)
$762,369.19
($56,388.12)
$705,981.07
($17,355.06)
$688,626.01
$1,501.88
$690,127.89
$690,127.89
$690,127.89
$690,127.89
$690,127.89
$690,127.89
$690,127.89
$299,526.86
0.77
Seven Mile Hill
$299,526.86
1740.00
1740 High Plains/ McFadden Ridge
$317,957.12
($2,257.88)
$315,699.24
($942.49)
$314,756.75
$524.98
$315,281.73
$34,997.97
$350,279.70
$1,860.05
$352,139.75
$6,983.25
$359,123.00
($41,075.01)
$318,047.99
$45,525.63
$363,573.62
$10,046.71
$373,620.33
$66.23
$373,686.56
($30,249.76)
$343,436.80
$13,434.60
$356,871.40
$356,871.40
$356,871.40
$356,871.40
$356,871.40
$356,871.40
$356,871.40
$38,914.28
0.12
High Plains/ McFadden Ridge
$38,914.28
1745.00
1745 Dunlap Wind
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$178,063.91
$178,063.91
($1,669.35)
$176,394.56
$372.68
$176,767.24
$3,088.03
$179,855.27
$641.51
$180,496.78
$0.00
$180,496.78
$5,481.73
$185,978.51
$185,978.51
$185,978.51
$185,978.51
$185,978.51
$185,978.51
$185,978.51
$185,978.51
Dunlap Wind
$185,978.51
1799.00
1799 Wind Office
$696.32
($100.84)
$595.48
$0.00
$595.48
($160.43)
$435.05
$0.00
$435.05
$0.00
$435.05
$0.00
$435.05
$78.26
$513.31
$0.00
$513.31
$0.00
$513.31
$0.00
$513.31
$0.00
$513.31
$32.50
$545.81
$545.81
$545.81
$545.81
$545.81
$545.81
$545.81
($150.51)
-0.22
Wind Office
($150.51)
2005.00
2005 Casper
$466,774.90
($3,420.76)
$463,354.14
$8,581.56
$471,935.70
$44,017.26
$515,952.96
$3,590.16
$519,543.12
($5,821.65)
$513,721.47
($63,443.30)
$450,278.17
$1,485.01
$451,763.18
$2,495.55
$454,258.73
$4,952.12
$459,210.85
$3,645.46
$462,856.31
($1,739.33)
$461,116.98
($5,378.28)
$455,738.70
$455,738.70
$455,738.70
$455,738.70
$455,738.70
$455,738.70
$455,738.70
($11,036.20)
-0.02
Casper
($11,036.20)
2010.00
2010 Buffalo
$178,538.69
($22,270.53)
$156,268.16
$35,312.29
$191,580.45
($2,088.53)
$189,491.92
$742.91
$190,234.83
($25,085.18)
$165,149.65
$7,151.89
$172,301.54
-3051.94
$169,249.60
($120.85)
$169,128.75
($2,042.55)
$167,086.20
$16,820.25
$183,906.45
($12,337.53)
$171,568.92
($15,727.42)
$155,841.50
$155,841.50
$155,841.50
$155,841.50
$155,841.50
$155,841.50
$155,841.50
($22,697.19)
-0.13
Buffalo
($22,697.19)
2015.00
2015 Douglas
$256,378.35
($10,000.62)
$246,377.73
($11,131.65)
$235,246.08
$14,637.34
$249,883.42
($6,918.55)
$242,964.87
$3,453.66
$246,418.53
$5,715.09
$252,133.62
16309.19
$268,442.81
-30903.71
$237,539.10
1106.15
$238,645.25
$64,146.21
$302,791.46
$41,321.08
$344,112.54
($21,641.53)
$322,471.01
$322,471.01
$322,471.01
$322,471.01
$322,471.01
$322,471.01
$322,471.01
$66,092.66
0.26
Douglas
$66,092.66
2020.00
2020 Cody
$695,052.11
$27,856.23
$722,908.34
($19,710.83)
$703,197.51
$46,001.97
$749,199.48
$72,038.49
$821,237.97
($85,464.07)
$735,773.90
($11,587.42)
$724,186.48
12977.94
$737,164.42
-28018.16
$709,146.26
13595.80
$722,742.06
($21,580.73)
$701,161.33
($3,010.64)
$698,150.69
$12,781.22
$710,931.91
$710,931.91
$710,931.91
$710,931.91
$710,931.91
$710,931.91
$710,931.91
$15,879.80
0.02
Cody
$15,879.80
2030.00
2030 Worland
$959,010.86
$4,520.99
$963,531.85
($35,737.33)
$927,794.52
($23,590.65)
$904,203.87
$9,202.55
$913,406.42
($35,279.04)
$878,127.38
$8,928.45
$887,055.83
-32820.71
$854,235.12
-84948.01
$769,287.11
-40331.82
$728,955.29
($15,579.08)
$713,376.21
$12,793.82
$726,170.03
($274.13)
$725,895.90
$725,895.90
$725,895.90
$725,895.90
$725,895.90
$725,895.90
$725,895.90
($233,114.96)
-0.24
Worland
($233,114.96)
2035.00
2035 Riverton
$313,594.90
$18,299.79
$331,894.69
($2,241.13)
$329,653.56
($17,706.38)
$311,947.18
$2,450.75
$314,397.93
$24,207.18
$338,605.11
($22,952.40)
$315,652.71
-1712.66
$313,940.05
8651.29
$322,591.34
6797.84
$329,389.18
($10,002.43)
$319,386.75
$20,474.74
$339,861.49
$4,841.92
$344,703.41
$344,703.41
$344,703.41
$344,703.41
$344,703.41
$344,703.41
$344,703.41
$31,108.51
0.10
Riverton
$31,108.51
2040.00
2040 Evanston
$765,412.95
($28,606.39)
$736,806.56
($37,151.78)
$699,654.78
($4,839.93)
$694,814.85
($1,989.59)
$692,825.26
$25,840.62
$718,665.88
($10,108.97)
$708,556.91
-6228.08
$702,328.83
1031.28
$703,360.11
39658.61
$743,018.72
$3,210.34
$746,229.06
$12,384.95
$758,614.01
($996.17)
$757,617.84
$757,617.84
$757,617.84
$757,617.84
$757,617.84
$757,617.84
$757,617.84
($7,795.11)
-0.01
Evanston
($7,795.11)
2045.00
2045 Kemmerer
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$0.00
$8,531.47
$2,131.06
$10,662.53
$0.00
$10,662.53
$0.00
$10,662.53
$0.00
$10,662.53
$0.00
$10,662.53
$0.00
$10,662.53
$0.00
$10,662.53
$10,662.53
$10,662.53
$10,662.53
$10,662.53
$10,662.53
$10,662.53
$2,131.06
0.25
Kemmerer
$2,131.06
2050.00
2050 Pinedale
$655,735.64
$27,624.48
$683,360.12
($2,746.44)
$680,613.68
($8,333.61)
$672,280.07
($9,353.76)
$662,926.31
($426.69)
$662,499.62
($50,030.80)
$612,468.82
4013.02
$616,481.84
-4978.02
$611,503.82
9272.60
$620,776.42
$2,252.80
$623,029.22
$19,466.05
$642,495.27
($20,431.63)
$622,063.64
$622,063.64
$622,063.64
$622,063.64
$622,063.64
$622,063.64
$622,063.64
($33,672.00)
-0.05
Pinedale
($33,672.00)
2055.00
2055 Big Piney
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Big Piney
$0.00
2060.00
2060 Rock Springs
$1,366,668.56
($15,298.70)
$1,351,369.86
($17,430.11)
$1,333,939.75
($81,999.67)
$1,251,940.08
($3,455.80)
$1,248,484.28
$83,829.84
$1,332,314.12
$22,026.73
$1,354,340.85
($15,543.85)
$1,338,797.00
($4,841.83)
$1,333,955.17
($29,884.26)
$1,304,070.91
$82,279.54
$1,386,350.45
$55,779.35
$1,442,129.80
($59,759.85)
$1,382,369.95
$1,382,369.95
$1,382,369.95
$1,382,369.95
$1,382,369.95
$1,382,369.95
$1,382,369.95
$15,701.39
0.01
Rock Springs
$15,701.39
2065.00
2065 Rawlins
$665,767.37
$32,358.03
$698,125.40
($27,217.60)
$670,907.80
$2,605.80
$673,513.60
($57,996.62)
$615,516.98
$35,811.37
$651,328.35
($27,844.22)
$623,484.13
-27954.59
$595,529.54
5904.26
$601,433.80
-6048.01
$595,385.79
$38,129.64
$633,515.43
($2,500.98)
$631,014.45
($34,514.10)
$596,500.35
$596,500.35
$596,500.35
$596,500.35
$596,500.35
$596,500.35
$596,500.35
($69,267.02)
-0.10
Rawlins
($69,267.02)
2070.00
2070 Laramie
$318,904.79
$15,195.77
$334,100.56
$14,508.86
$348,609.42
($5,887.49)
$342,721.93
$16,494.70
$359,216.63
($10,677.49)
$348,539.14
($2,558.71)
$345,980.43
-2115.06
$343,865.37
($3,615.74)
$340,249.63
$5,460.83
$345,710.46
($4,620.89)
$341,089.57
($30,880.04)
$310,209.53
$3,091.65
$313,301.18
$313,301.18
$313,301.18
$313,301.18
$313,301.18
$313,301.18
$313,301.18
($5,603.61)
-0.02
Laramie
($5,603.61)
2075.00
2075 Rexburg
$1,016,466.38
($56,131.89)
$960,334.49
$13,570.24
$973,904.73
($26,958.64)
$946,946.09
$87,621.17
$1,034,567.26
($27,844.28)
$1,006,722.98
$11,663.01
$1,018,385.99
81810.10
$1,100,196.09
$18,253.05
$1,118,449.14
$13,235.45
$1,131,684.59
$184,005.95
$1,315,690.54
($168,337.99)
$1,147,352.55
$32,079.43
$1,179,431.98
$1,179,431.98
$1,179,431.98
$1,179,431.98
$1,179,431.98
$1,179,431.98
$1,179,431.98
$162,965.60
0.16
Rexburg
$162,965.60
2080.00
2080 Mudlake
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Mudlake
$0.00
2085.00
2085 Shelley
$669,893.29
$63,252.44
$733,145.73
($21,380.93)
$711,764.80
$21,013.77
$732,778.57
($33,709.41)
$699,069.16
$12,151.61
$711,220.77
($16,244.31)
$694,976.46
-667.57
$694,308.89
-3441.62
$690,867.27
23382.08
$714,249.35
$32,439.61
$746,688.96
($866.46)
$745,822.50
($44,177.69)
$701,644.81
$701,644.81
$701,644.81
$701,644.81
$701,644.81
$701,644.81
$701,644.81
$31,751.52
0.05
Shelley
$31,751.52
2090.00
2090 Preston
$102,844.25
$415.95
$103,260.20
($886.61)
$102,373.59
($161.15)
$102,212.44
$0.00
$102,212.44
$530.60
$102,743.04
($55.18)
$102,687.86
-1307.72
$101,380.14
2766.18
$104,146.32
1681.94
$105,828.26
$230.00
$106,058.26
$702.71
$106,760.97
($2,830.76)
$103,930.21
$103,930.21
$103,930.21
$103,930.21
$103,930.21
$103,930.21
$103,930.21
$1,085.96
0.01
Preston
$1,085.96
2095.00
2095 Lava Hot Springs
$165,722.63
$7,047.52
$172,770.15
$624.35
$173,394.50
$13,278.91
$186,673.41
($27,108.08)
$159,565.33
($1,300.89)
$158,264.44
($7,685.89)
$150,578.55
297.68
$150,876.23
10552.76
$161,428.99
6589.34
$168,018.33
$4,401.43
$172,419.76
($11,037.11)
$161,382.65
$955.55
$162,338.20
$162,338.20
$162,338.20
$162,338.20
$162,338.20
$162,338.20
$162,338.20
($3,384.43)
-0.02
Lava Hot Springs
($3,384.43)
2100.00
2100 Montpelier
$189,544.24
($9.13)
$189,535.11
$5,765.96
$195,301.07
$1,636.38
$196,937.45
$17,763.15
$214,700.60
$59,513.51
$274,214.11
($2,276.22)
$271,937.89
$2,532.72
$274,470.61
($55,006.07)
$219,464.54
($244.77)
$219,219.77
$3,978.49
$223,198.26
($10,096.67)
$213,101.59
($3,819.20)
$209,282.39
$209,282.39
$209,282.39
$209,282.39
$209,282.39
$209,282.39
$209,282.39
$19,738.15
0.10
Montpelier
$19,738.15
2110.00
2110 Smithfield
$455,500.47
($35,770.46)
$419,730.01
$3,702.00
$423,432.01
($3,127.89)
$420,304.12
($45,310.76)
$374,993.36
$26,003.46
$400,996.82
($10,914.12)
$390,082.70
54162.31
$444,245.01
45260.43
$489,505.44
-12370.12
$477,135.32
$47,955.16
$525,090.48
$30,333.56
$555,424.04
$11,540.99
$566,965.03
$566,965.03
$566,965.03
$566,965.03
$566,965.03
$566,965.03
$566,965.03
$111,464.56
0.24
Smithfield
$111,464.56
2205.00
2205 Tremonton
$247,965.90
$4,398.61
$252,364.51
$26,521.87
$278,886.38
($10,119.69)
$268,766.69
($2,834.00)
$265,932.69
($27,220.83)
$238,711.86
$15,516.67
$254,228.53
-13120.91
$241,107.62
1613.58
$242,721.20
-977.37
$241,743.83
($11,162.39)
$230,581.44
$4,756.96
$235,338.40
($22,154.72)
$213,183.68
$213,183.68
$213,183.68
$213,183.68
$213,183.68
$213,183.68
$213,183.68
($34,782.22)
-0.14
Tremonton
($34,782.22)
2210.00
2210 Ogden
$1,384,097.87
($32,103.67)
$1,351,994.20
$58,874.07
$1,410,868.27
$4,962.05
$1,415,830.32
$51,696.36
$1,467,526.68
($68,879.69)
$1,398,646.99
($22,097.96)
$1,376,549.03
-22092.19
$1,354,456.84
-84416.82
$1,270,040.02
71309.55
$1,341,349.57
$88,754.79
$1,430,104.36
$53,000.23
$1,483,104.59
($110,531.02)
$1,372,573.57
$1,372,573.57
$1,372,573.57
$1,372,573.57
$1,372,573.57
$1,372,573.57
$1,372,573.57
($11,524.30)
-8.33E-03
Ogden
($11,524.30)
2215.00
2215 Layton
$506,518.15
($26,955.48)
$479,562.67
($28,291.86)
$451,270.81
$12,912.04
$464,182.85
$15,701.20
$479,884.05
($36,137.60)
$443,746.45
$21,515.69
$465,262.14
-12072.97
$453,189.17
$73,451.95
$526,641.12
$138,361.57
$665,002.69
($156,242.53)
$508,760.16
($8,032.92)
$500,727.24
$23,111.10
$523,838.34
$523,838.34
$523,838.34
$523,838.34
$523,838.34
$523,838.34
$523,838.34
$17,320.19
0.03
Layton
$17,320.19
2220.00
2220 Salt Lake Metro
$8,342,868.42
($111,521.28)
$8,231,347.14
$37,988.77
$8,269,335.91
$49,088.37
$8,318,424.28
($236,413.90)
$8,082,010.38
$179,011.72
$8,261,022.10
$183,485.59
$8,444,507.69
166221.16
$8,610,728.85
150836.52
$8,761,565.37
-139750.52
$8,621,814.85
$84,449.34
$8,706,264.19
$13,943.81
$8,720,208.00
$525,231.20
$9,245,439.20
$9,245,439.20
$9,245,439.20
$9,245,439.20
$9,245,439.20
$9,245,439.20
$9,245,439.20
$902,570.78
0.11
Salt Lake Metro
$902,570.78
2225.00
2225 Salt Lake Tool Room
$212,500.12
($5,499.99)
$207,000.13
$2,762.32
$209,762.45
($13,549.62)
$196,212.83
$11,390.77
$207,603.60
($16,110.17)
$191,493.43
($7,323.54)
$184,169.89
3660.67
$187,830.56
767.60
$188,598.16
5828.16
$194,426.32
($3,635.86)
$190,790.46
$313.16
$191,103.62
$10,863.39
$201,967.01
$201,967.01
$201,967.01
$201,967.01
$201,967.01
$201,967.01
$201,967.01
($10,533.11)
-0.05
Salt Lake Tool Room
($10,533.11)
2230.00
2230 Jordan Valley
$1,475,262.17
($11,151.79)
$1,464,110.38
($189,671.23)
$1,274,439.15
$73.62
$1,274,512.77
$70,511.18
$1,345,023.95
($123,338.67)
$1,221,685.28
($53,687.24)
$1,167,998.04
74591.70
$1,242,589.74
115468.33
$1,358,058.07
77071.23
$1,435,129.30
$41,291.51
$1,476,420.81
$26,117.38
$1,502,538.19
($33,438.79)
$1,469,099.40
$1,469,099.40
$1,469,099.40
$1,469,099.40
$1,469,099.40
$1,469,099.40
$1,469,099.40
($6,162.77)
-4.18E-03
Jordan Valley
($6,162.77)
2235.00
2235 Park City
$586,506.32
($14,656.72)
$571,849.60
($3,317.00)
$568,532.60
($11,326.86)
$557,205.74
$16,056.45
$573,262.19
($22,008.04)
$551,254.15
$80,924.38
$632,178.53
-22209.60
$609,968.93
26886.84
$636,855.77
-5997.48
$630,858.29
$37,592.28
$668,450.57
$53,084.41
$721,534.98
($32,620.25)
$688,914.73
$688,914.73
$688,914.73
$688,914.73
$688,914.73
$688,914.73
$688,914.73
$102,408.41
0.17
Park City
$102,408.41
2240.00
2240 Tooele
$529,311.79
($20,037.88)
$509,273.91
($14,109.42)
$495,164.49
($1,246.53)
$493,917.96
($19,440.39)
$474,477.57
($34,881.63)
$439,595.94
$3,010.00
$442,605.94
20063.20
$462,669.14
46802.40
$509,471.54
-13000.79
$496,470.75
($4,233.17)
$492,237.58
$13,770.24
$506,007.82
($10,077.07)
$495,930.75
$495,930.75
$495,930.75
$495,930.75
$495,930.75
$495,930.75
$495,930.75
($33,381.04)
-0.06
Tooele
($33,381.04)
2245.00
2245 Wasatch Restoration Warehouse
$545,529.15
($24,184.39)
$521,344.76
($18,848.94)
$502,495.82
($24,774.93)
$477,720.89
($13,276.88)
$464,444.01
$22,832.54
$487,276.55
($21,503.44)
$465,773.11
-8956.32
$456,816.79
7476.36
$464,293.15
-14388.06
$449,905.09
($20,962.69)
$428,942.40
$37,963.91
$466,906.31
$26,782.18
$493,688.49
$493,688.49
$493,688.49
$493,688.49
$493,688.49
$493,688.49
$493,688.49
($51,840.66)
-0.10
Wasatch Restoration Warehouse
($51,840.66)
2405.00
2405 American Fork
$1,233,241.94
($16,216.73)
$1,217,025.21
$128,843.81
$1,345,869.02
($99,662.58)
$1,246,206.44
$27,592.30
$1,273,798.74
$40,254.51
$1,314,053.25
($142,263.74)
$1,171,789.51
56423.11
$1,228,212.62
111103.52
$1,339,316.14
-119581.93
$1,219,734.21
$64,714.67
$1,284,448.88
($48,076.36)
$1,236,372.52
$69,237.07
$1,305,609.59
$1,305,609.59
$1,305,609.59
$1,305,609.59
$1,305,609.59
$1,305,609.59
$1,305,609.59
$72,367.65
0.06
American Fork
$72,367.65
2410.00
2410 Santaquin
$359,462.98
($9,810.89)
$349,652.09
$10,843.83
$360,495.92
($6,600.81)
$353,895.11
$16,730.89
$370,626.00
($7,681.48)
$362,944.52
($51,563.23)
$311,381.29
7857.97
$319,239.26
15251.35
$334,490.61
14831.12
$349,321.73
$17,455.65
$366,777.38
($1,755.43)
$365,021.95
$21,085.19
$386,107.14
$386,107.14
$386,107.14
$386,107.14
$386,107.14
$386,107.14
$386,107.14
$26,644.16
0.07
Santaquin
$26,644.16
2415.00
2415 Delta
$277,172.36
($5,747.77)
$271,424.59
($6,859.70)
$264,564.89
($5,678.32)
$258,886.57
$3,061.00
$261,947.57
$17,844.34
$279,791.91
$13,974.63
$293,766.54
1068.45
$294,834.99
-9369.84
$285,465.15
-1034.40
$284,430.75
$14,280.73
$298,711.48
$5,591.35
$304,302.83
($4,886.55)
$299,416.28
$299,416.28
$299,416.28
$299,416.28
$299,416.28
$299,416.28
$299,416.28
$22,243.92
0.08
Delta
$22,243.92
2420.00
2420 Vernal
$543,214.20
($26,454.75)
$516,759.45
$11,106.99
$527,866.44
$7,365.20
$535,231.64
$12,155.38
$547,387.02
($3,625.23)
$543,761.79
($9,904.69)
$533,857.10
3053.52
$536,910.62
17089.13
$553,999.75
-6240.08
$547,759.67
$27,927.29
$575,686.96
($5,084.71)
$570,602.25
$29,418.58
$600,020.83
$600,020.83
$600,020.83
$600,020.83
$600,020.83
$600,020.83
$600,020.83
$56,806.63
0.10
Vernal
$56,806.63
2425.00
2425 Price
$586,830.59
($8,931.24)
$577,899.35
($22,954.87)
$554,944.48
$314.87
$555,259.35
$24,183.72
$579,443.07
$7,878.93
$587,322.00
($50,792.82)
$536,529.18
862.40
$537,391.58
22635.16
$560,026.74
4824.81
$564,851.55
$14,280.56
$579,132.11
$14,245.38
$593,377.49
$10,748.56
$604,126.05
$604,126.05
$604,126.05
$604,126.05
$604,126.05
$604,126.05
$604,126.05
$17,295.46
0.03
Price
$17,295.46
2430.00
2430 Moab
$537,994.14
($2,649.80)
$535,344.34
$29,719.64
$565,063.98
($44,460.06)
$520,603.92
$14,259.57
$534,863.49
$15,953.29
$550,816.78
$22,342.78
$573,159.56
20286.49
$593,446.05
-1768.65
$591,677.40
-11192.32
$580,485.08
$15,121.10
$595,606.18
($30,051.50)
$565,554.68
$22,011.99
$587,566.67
$587,566.67
$587,566.67
$587,566.67
$587,566.67
$587,566.67
$587,566.67
$49,572.53
0.09
Moab
$49,572.53
2435.00
2435 Blanding
$169,228.89
($4,413.85)
$164,815.04
($537.78)
$164,277.26
$9,513.52
$173,790.78
($3,981.00)
$169,809.78
$13,584.85
$183,394.63
$2,222.49
$185,617.12
695.07
$186,312.19
-741.89
$185,570.30
2227.50
$187,797.80
$5,951.04
$193,748.84
($7,609.22)
$186,139.62
$3,429.29
$189,568.91
$189,568.91
$189,568.91
$189,568.91
$189,568.91
$189,568.91
$189,568.91
$20,340.02
0.12
Blanding
$20,340.02
2445.00
2445 Richfield
$105,761.33
$2,998.65
$108,759.98
$0.00
$108,759.98
($2,902.49)
$105,857.49
$618.27
$106,475.76
($32.00)
$106,443.76
($850.43)
$105,593.33
721.00
$106,314.33
436.79
$106,751.12
515.55
$107,266.67
($3,408.65)
$103,858.02
$0.00
$103,858.02
$2,438.56
$106,296.58
$106,296.58
$106,296.58
$106,296.58
$106,296.58
$106,296.58
$106,296.58
$535.25
5.06E-03
Richfield
$535.25
2450.00
2450 Cedar City
$977,067.01
$208,234.16
$1,185,301.17
$34,589.39
$1,219,890.56
($10,429.45)
$1,209,461.11
($233,887.32)
$975,573.79
($9,732.86)
$965,840.93
$4,846.53
$970,687.46
55726.61
$1,026,414.07
5747.99
$1,032,162.06
2068.93
$1,034,230.99
($27,309.31)
$1,006,921.68
$9,277.74
$1,016,199.42
($6,573.57)
$1,009,625.85
$1,009,625.85
$1,009,625.85
$1,009,625.85
$1,009,625.85
$1,009,625.85
$1,009,625.85
$32,558.84
0.03
Cedar City
$32,558.84
2455.00
2455 Milford
$247,981.12
($2,827.54)
$245,153.58
($7,342.67)
$237,810.91
$12,982.02
$250,792.93
($6,343.17)
$244,449.76
$21,440.31
$265,890.07
($208.47)
$265,681.60
-3032.93
$262,648.67
-4942.37
$257,706.30
16594.56
$274,300.86
$3,712.84
$278,013.70
$20,199.91
$298,213.61
($10,234.98)
$287,978.63
$287,978.63
$287,978.63
$287,978.63
$287,978.63
$287,978.63
$287,978.63
$39,997.51
0.16
Milford
$39,997.51
2460.00
2460 Hurricane
$381,849.41
($13,431.32)
$368,418.09
($17,704.66)
$350,713.43
$9,149.74
$359,863.17
$18,605.82
$378,468.99
$31,761.36
$410,230.35
($1,438.10)
$408,792.25
3621.59
$412,413.84
-4585.99
$407,827.85
4506.98
$412,334.83
$20,546.98
$432,881.81
($835.27)
$432,046.54
$2,516.52
$434,563.06
$434,563.06
$434,563.06
$434,563.06
$434,563.06
$434,563.06
$434,563.06
$52,713.65
0.14
Hurricane
$52,713.65
2620.00
2620 Walla Walla
$1,239,420.07
$31,302.04
$1,270,722.11
$16,307.82
$1,287,029.93
($86,432.93)
$1,200,597.00
$574.91
$1,201,171.91
($91,542.31)
$1,109,629.60
$45,847.67
$1,155,477.27
-3683.42
$1,151,793.85
13498.56
$1,165,292.41
-1363.77
$1,163,928.64
($778.53)
$1,163,150.11
$25,684.33
$1,188,834.44
($8,919.81)
$1,179,914.63
$1,179,914.63
$1,179,914.63
$1,179,914.63
$1,179,914.63
$1,179,914.63
$1,179,914.63
($59,505.44)
-0.05
Walla Walla
($59,505.44)
2625.00
2625 Sunnyside
$314,431.41
($15,245.07)
$299,186.34
$6,486.17
$305,672.51
$11,385.01
$317,057.52
($19,603.99)
$297,453.53
$8,044.18
$305,497.71
($4,345.47)
$301,152.24
-6532.84
$294,619.40
-4194.45
$290,424.95
-5026.92
$285,398.03
($48.98)
$285,349.05
($2,739.35)
$282,609.70
$2,224.80
$284,834.50
$284,834.50
$284,834.50
$284,834.50
$284,834.50
$284,834.50
$284,834.50
($29,596.91)
-0.09
Sunnyside
($29,596.91)
2630.00
2630 Yakima
$310,345.28
($2,391.32)
$307,953.96
$3,671.15
$311,625.11
($7,420.62)
$304,204.49
$3,331.37
$307,535.86
$12,753.37
$320,289.23
($795.02)
$319,494.21
617.94
$320,112.15
336.51
$320,448.66
-4701.34
$315,747.32
($3,320.12)
$312,427.20
$3,638.20
$316,065.40
$56.42
$316,121.82
$316,121.82
$316,121.82
$316,121.82
$316,121.82
$316,121.82
$316,121.82
$5,776.54
0.02
Yakima
$5,776.54
2635.00
2635 Enterprise
$236,164.90
($5,211.39)
$230,953.51
($5,817.06)
$225,136.45
($4,056.03)
$221,080.42
($4,860.37)
$216,220.05
$5,361.91
$221,581.96
$4,157.35
$225,739.31
3493.58
$229,232.89
-8948.43
$220,284.46
3242.67
$223,527.13
($4,254.59)
$219,272.54
$10,305.01
$229,577.55
($606.07)
$228,971.48
$228,971.48
$228,971.48
$228,971.48
$228,971.48
$228,971.48
$228,971.48
($7,193.42)
-0.03
Enterprise
($7,193.42)
2640.00
2640 Pendelton
$760,186.01
($2,435.56)
$757,750.45
$561.92
$758,312.37
($61,383.10)
$696,929.27
$13,238.48
$710,167.75
$12,039.77
$722,207.52
($633.93)
$721,573.59
-31552.21
$690,021.38
5753.90
$695,775.28
-40072.29
$655,702.99
($22,883.68)
$632,819.31
$22,414.11
$655,233.42
($3,562.88)
$651,670.54
$651,670.54
$651,670.54
$651,670.54
$651,670.54
$651,670.54
$651,670.54
($108,515.47)
-0.14
Pendelton
($108,515.47)
2650.00
2650 Hood River
$204,047.60
$7,684.50
$211,732.10
($15,077.84)
$196,654.26
($23,328.93)
$173,325.33
$40,562.63
$213,887.96
$5,700.61
$219,588.57
($15,075.67)
$204,512.90
1593.38
$206,106.28
-1040.90
$205,065.38
-9695.31
$195,370.07
$2,235.80
$197,605.87
($3,396.24)
$194,209.63
($26,090.93)
$168,118.70
$168,118.70
$168,118.70
$168,118.70
$168,118.70
$168,118.70
$168,118.70
($35,928.90)
-0.18
Hood River
($35,928.90)
2655.00
2655 Portland Metro
$6,791,164.88
($61,898.52)
$6,729,266.36
($40,294.31)
$6,688,972.05
($38,229.32)
$6,650,742.73
($61,976.89)
$6,588,765.84
$66,398.60
$6,655,164.44
$246,018.17
$6,901,182.61
-72857.25
$6,828,325.36
-130010.99
$6,698,314.37
-3683.97
$6,694,630.40
($5,472.37)
$6,689,158.03
$3,895.38
$6,693,053.41
$123,691.56
$6,816,744.97
$6,816,744.97
$6,816,744.97
$6,816,744.97
$6,816,744.97
$6,816,744.97
$6,816,744.97
$25,580.09
3.77E-03
Portland Metro
$25,580.09
2660.00
2660 Astoria
$1,402,267.34
($25,760.69)
$1,376,506.65
$69,406.26
$1,445,912.91
($9,831.08)
$1,436,081.83
($70,516.52)
$1,365,565.31
$13,360.69
$1,378,926.00
$23,461.53
$1,402,387.53
-35192.68
$1,367,194.85
-53337.72
$1,313,857.13
26590.00
$1,340,447.13
($37,014.18)
$1,303,432.95
($74,677.47)
$1,228,755.48
($46,504.84)
$1,182,250.64
$1,182,250.64
$1,182,250.64
$1,182,250.64
$1,182,250.64
$1,182,250.64
$1,182,250.64
($220,016.70)
-0.16
Astoria
($220,016.70)
2665.00
2665 Madras
$616,446.51
$5,561.22
$622,007.73
$35,374.52
$657,382.25
($48,397.29)
$608,984.96
$5,082.75
$614,067.71
($17,751.64)
$596,316.07
$93,557.41
$689,873.48
44040.98
$733,914.46
-84292.53
$649,621.93
-1389.27
$648,232.66
$18,619.35
$666,852.01
($12,583.28)
$654,268.73
($54,606.16)
$599,662.57
$599,662.57
$599,662.57
$599,662.57
$599,662.57
$599,662.57
$599,662.57
($16,783.94)
-0.03
Madras
($16,783.94)
2670.00
2670 Prineville
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Prineville
$0.00
2675.00
2675 Bend
$910,375.49
($17,386.97)
$892,988.52
$26,807.06
$919,795.58
($33,290.93)
$886,504.65
$5,796.00
$892,300.65
$40,407.84
$932,708.49
($101,614.96)
$831,093.53
24803.24
$855,896.77
-39533.52
$816,363.25
14730.98
$831,094.23
($1,559.41)
$829,534.82
($2,262.70)
$827,272.12
($26,110.14)
$801,161.98
$801,161.98
$801,161.98
$801,161.98
$801,161.98
$801,161.98
$801,161.98
($109,213.51)
-0.12
Bend
($109,213.51)
2805.00
2805 Albany
$195,658.91
$20,752.05
$216,410.96
$13,770.92
$230,181.88
$626.45
$230,808.33
$12,156.68
$242,965.01
($10,842.18)
$232,122.83
$5,265.05
$237,387.88
-9941.39
$227,446.49
6864.77
$234,311.26
-15158.58
$219,152.68
($785.25)
$218,367.43
$13,946.45
$232,313.88
($5,602.16)
$226,711.72
$226,711.72
$226,711.72
$226,711.72
$226,711.72
$226,711.72
$226,711.72
$31,052.81
0.16
Albany
$31,052.81
2810.00
2810 Lincoln City
$171,431.83
($6,095.06)
$165,336.77
($2,941.05)
$162,395.72
($4,699.06)
$157,696.66
$2,097.15
$159,793.81
$14,914.88
$174,708.69
($2,692.23)
$172,016.46
-11191.54
$160,824.92
3115.26
$163,940.18
3409.01
$167,349.19
($9,188.43)
$158,160.76
$644.90
$158,805.66
($6,527.00)
$152,278.66
$152,278.66
$152,278.66
$152,278.66
$152,278.66
$152,278.66
$152,278.66
($19,153.17)
-0.11
Lincoln City
($19,153.17)
2825.00
2825 Cottage Grove
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Cottage Grove
$0.00
2830.00
2830 Roseburg
$2,527,874.65
($27,258.27)
$2,500,616.38
$35,607.67
$2,536,224.05
$6,969.46
$2,543,193.51
($27,346.38)
$2,515,847.13
($20,575.40)
$2,495,271.73
$75,788.62
$2,571,060.35
41001.89
$2,612,062.24
-34409.60
$2,577,652.64
24717.97
$2,602,370.61
($37,724.61)
$2,564,646.00
($23,640.04)
$2,541,005.96
($32,515.04)
$2,508,490.92
$2,508,490.92
$2,508,490.92
$2,508,490.92
$2,508,490.92
$2,508,490.92
$2,508,490.92
($19,383.73)
-7.67E-03
Roseburg
($19,383.73)
2835.00
2835 Coos Bay
$623,856.63
($6,652.59)
$617,204.04
$60,029.42
$677,233.46
$28,286.97
$705,520.43
($48,332.25)
$657,188.18
($26,341.20)
$630,846.98
$18,979.37
$649,826.35
57977.56
$707,803.91
($18,034.74)
$689,769.17
($14,039.68)
$675,729.49
$235.12
$675,964.61
($55,528.73)
$620,435.88
$4,892.04
$625,327.92
$625,327.92
$625,327.92
$625,327.92
$625,327.92
$625,327.92
$625,327.92
$1,471.29
2.36E-03
Coos Bay
$1,471.29
2840.00
2840 Grants Pass
$634,084.63
($33,375.30)
$600,709.33
$15,754.37
$616,463.70
($8,295.74)
$608,167.96
$11,597.23
$619,765.19
$76,615.77
$696,380.96
($48,146.93)
$648,234.03
4214.54
$652,448.57
19905.36
$672,353.93
1453.91
$673,807.84
12931.38
$686,739.22
($9,569.85)
$677,169.37
$10,824.19
$687,993.56
$687,993.56
$687,993.56
$687,993.56
$687,993.56
$687,993.56
$687,993.56
$53,908.93
0.09
Grants Pass
$53,908.93
2845.00
2845 Medford
$837,085.31
$6,995.27
$844,080.58
($717.57)
$843,363.01
($2,009.00)
$841,354.01
($6,807.66)
$834,546.35
($28,574.45)
$805,971.90
$20,769.36
$826,741.26
-2137.62
$824,603.64
-624.67
$823,978.97
42247.01
$866,225.98
$90.37
$866,316.35
($9,419.56)
$856,896.79
($11,672.50)
$845,224.29
$845,224.29
$845,224.29
$845,224.29
$845,224.29
$845,224.29
$845,224.29
$8,138.98
9.72E-03
Medford
$8,138.98
2850.00
2850 Klamath Falls
$1,828,102.92
$7,498.77
$1,835,601.69
($94,373.83)
$1,741,227.86
$23,812.52
$1,765,040.38
$31,427.54
$1,796,467.92
$190,794.28
$1,987,262.20
$81,206.85
$2,068,469.05
20984.47
$2,089,453.52
-216284.78
$1,873,168.74
-47211.32
$1,825,957.42
$88,727.13
$1,914,684.55
$33,574.25
$1,948,258.80
($65,507.40)
$1,882,751.40
$1,882,751.40
$1,882,751.40
$1,882,751.40
$1,882,751.40
$1,882,751.40
$1,882,751.40
$54,648.48
0.03
Klamath Falls
$54,648.48
2855.00
2855 Lakeview
$111,274.54
($1,323.66)
$109,950.88
($955.04)
$108,995.84
$7,835.37
$116,831.21
$94.33
$116,925.54
($4,359.11)
$112,566.43
$1,058.33
$113,624.76
-426.94
$113,197.82
$171.35
$113,369.17
$0.00
$113,369.17
($329.52)
$113,039.65
($1,635.44)
$111,404.21
($589.45)
$110,814.76
$110,814.76
$110,814.76
$110,814.76
$110,814.76
$110,814.76
$110,814.76
($459.78)
-4.13E-03
Lakeview
($459.78)
2860.00
2860 Alturas
$68,718.03
($95.02)
$68,623.01
$5,030.46
$73,653.47
($602.20)
$73,051.27
$1,166.57
$74,217.84
($117.35)
$74,100.49
$0.00
$74,100.49
3371.56
$77,472.05
17.45
$77,489.50
$0.00
$77,489.50
$394.01
$77,883.51
$1,217.89
$79,101.40
($1,440.01)
$77,661.39
$77,661.39
$77,661.39
$77,661.39
$77,661.39
$77,661.39
$77,661.39
$8,943.36
0.13
Alturas
$8,943.36
2865.00
2865 Mt. Shasta
$205,448.43
($187.22)
$205,261.21
$766.73
$206,027.94
($4,322.43)
$201,705.51
$12,322.46
$214,027.97
$75.85
$214,103.82
$5,381.17
$219,484.99
-4933.07
$214,551.92
-10606.49
$203,945.43
($4,714.61)
$199,230.82
($3,305.29)
$195,925.53
($2,674.52)
$193,251.01
($5,520.91)
$187,730.10
$187,730.10
$187,730.10
$187,730.10
$187,730.10
$187,730.10
$187,730.10
($17,718.33)
-0.09
Mt. Shasta
($17,718.33)
2870.00
2870 Yreka
$629,986.12
$4,508.76
$634,494.88
($131.85)
$634,363.03
($26,643.44)
$607,719.59
$30,877.19
$638,596.78
($25,965.02)
$612,631.76
$8,836.63
$621,468.39
-4987.00
$616,481.39
2123.50
$618,604.89
10029.94
$628,634.83
($38,998.39)
$589,636.44
$16,184.63
$605,821.07
$18,678.85
$624,499.92
$624,499.92
$624,499.92
$624,499.92
$624,499.92
$624,499.92
$624,499.92
($5,486.20)
-8.71E-03
Yreka
($5,486.20)
2875.00
2875 Crescent City
$383,512.27
($39,790.16)
$343,722.11
$1,304.40
$345,026.51
$8,398.84
$353,425.35
($7,251.83)
$346,173.52
$18,668.75
$364,842.27
($26,203.73)
$338,638.54
8795.95
$347,434.49
19506.19
$366,940.68
-8184.59
$358,756.09
$10,337.67
$369,093.76
($1,935.18)
$367,158.58
$36,729.54
$403,888.12
$403,888.12
$403,888.12
$403,888.12
$403,888.12
$403,888.12
$403,888.12
$20,375.85
0.05
Crescent City
$20,375.85
5005.00
5005 Lloyd Center
$123,046.42
$0.00
$123,046.42
$0.00
$123,046.42
$0.00
$123,046.42
($0.23)
$123,046.19
($0.23)
$123,045.96
$0.00
$123,045.96
$0.00
$123,045.96
$0.00
$123,045.96
14000.46
$137,046.42
$6,856.73
$143,903.15
$33.00
$143,936.15
$0.00
$143,936.15
$143,936.15
$143,936.15
$143,936.15
$143,936.15
$143,936.15
$143,936.15
$20,889.73
0.17
Lloyd Center
$20,889.73
5110.00
5110 Material Packaging Center-West
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$0.00
$98.67
$98.67
$98.67
$98.67
$98.67
$98.67
$98.67
$0.00
0.00
Material Packaging Center-West
$0.00
5115.00
5115 DEMC - SLC
$89,615.47
$20,061.81
$109,677.28
($11,512.32)
$98,164.96
$0.00
$98,164.96
$0.00
$98,164.96
($2,331.61)
$95,833.35
$0.00
$95,833.35
-752.82
$95,080.53
61515.06
$156,595.59
-2051.82
$154,543.77
($31,010.39)
$123,533.38
$799.09
$124,332.47
($799.09)
$123,533.38
$123,533.38
$123,533.38
$123,533.38
$123,533.38
$123,533.38
$123,533.38
$33,917.91
0.38
DEMC - SLC
$33,917.91
5120.00
5120 DEMC - Medford
$143,731.69
$26,578.06
$170,309.75
$6,062.26
$176,372.01
($9,354.05)
$167,017.96
($36,791.51)
$130,226.45
$11,976.08
$142,202.53
($24,099.44)
$118,103.09
-4228.30
$113,874.79
37894.08
$151,768.87
-11057.02
$140,711.85
($3,230.97)
$137,480.88
$13,606.26
$151,087.14
($2,827.64)
$148,259.50
$148,259.50
$148,259.50
$148,259.50
$148,259.50
$148,259.50
$148,259.50
$4,527.81
0.03
DEMC - Medford
$4,527.81
5125.00
5125 Albany Hub
$5,870,187.24
$27,366.90
$5,897,554.14
($93,279.08)
$5,804,275.06
($20,646.63)
$5,783,628.43
($110,449.03)
$5,673,179.40
($118,974.30)
$5,554,205.10
($53,782.94)
$5,500,422.16
73143.33
$5,573,565.49
199370.88
$5,772,936.37
-23116.02
$5,749,820.35
($57,360.88)
$5,692,459.47
$52,595.81
$5,745,055.28
($164,852.39)
$5,580,202.89
$5,580,202.89
$5,580,202.89
$5,580,202.89
$5,580,202.89
$5,580,202.89
$5,580,202.89
($289,984.35)
-0.05
Albany Hub
($289,984.35)
5130.00
5130 Medford Hub
$4,753,128.75
($69,707.02)
$4,683,421.73
($294,624.81)
$4,388,796.92
($113,809.23)
$4,274,987.69
($62,159.54)
$4,212,828.15
$31,715.48
$4,244,543.63
$49,026.87
$4,293,570.50
236972.37
$4,530,542.87
70221.82
$4,600,764.69
-25276.45
$4,575,488.24
($208,907.31)
$4,366,580.93
$163,630.26
$4,530,211.19
$67,019.82
$4,597,231.01
$4,597,231.01
$4,597,231.01
$4,597,231.01
$4,597,231.01
$4,597,231.01
$4,597,231.01
($155,897.74)
-0.03
Medford Hub
($155,897.74)
5135.00
5135 Yakima Hub
$4,246,273.95
($103,952.90)
$4,142,321.05
$36,394.30
$4,178,715.35
($8,734.25)
$4,169,981.10
($61,539.95)
$4,108,441.15
$143,600.34
$4,252,041.49
$80,805.01
$4,332,846.50
48683.75
$4,381,530.25
-136090.78
$4,245,439.47
15047.37
$4,260,486.84
($72,109.80)
$4,188,377.04
$17,891.31
$4,206,268.35
$44,575.78
$4,250,844.13
$4,250,844.13
$4,250,844.13
$4,250,844.13
$4,250,844.13
$4,250,844.13
$4,250,844.13
$4,570.18
1.08E-03
Yakima Hub
$4,570.18
5140.00
5140 Preston Hub
$2,920,734.06
$110,882.53
$3,031,616.59
($190,690.71)
$2,840,925.88
$60,836.10
$2,901,761.98
($67,435.25)
$2,834,326.73
($91,320.14)
$2,743,006.59
$22,163.90
$2,765,170.49
$80,801.33
$2,845,971.82
277.83
$2,846,249.65
68252.17
$2,914,501.82
($250,664.48)
$2,663,837.34
($54,923.72)
$2,608,913.62
$26,231.90
$2,635,145.52
$2,635,145.52
$2,635,145.52
$2,635,145.52
$2,635,145.52
$2,635,145.52
$2,635,145.52
($285,588.54)
-0.10
Preston Hub
($285,588.54)
5145.00
5145 Rawlins
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,438.55
$3,438.55
$3,438.55
$3,438.55
$3,438.55
$3,438.55
$3,438.55
$3,438.55
$3,438.55
Rawlins
$3,438.55
5150.00
5150 Richfield Hub
$3,105,518.88
$115,138.42
$3,220,657.30
($9,953.91)
$3,210,703.39
($162,980.98)
$3,047,722.41
($124,638.86)
$2,923,083.55
$181,753.96
$3,104,837.51
$29,155.05
$3,133,992.56
($51,618.58)
$3,082,373.98
55647.72
$3,138,021.70
143132.20
$3,281,153.90
$61,130.60
$3,342,284.50
$142,241.07
$3,484,525.57
$35,764.58
$3,520,290.15
$3,520,290.15
$3,520,290.15
$3,520,290.15
$3,520,290.15
$3,520,290.15
$3,520,290.15
$414,771.27
0.13
Richfield Hub
$414,771.27
5155.00
5155 Casper Hub
$4,283,362.32
$134,385.25
$4,417,747.57
($238,715.45)
$4,179,032.12
($308,547.71)
$3,870,484.41
$6,477.38
$3,876,961.79
$75,182.21
$3,952,144.00
$86,755.86
$4,038,899.86
($53,850.30)
$3,985,049.56
$217,068.50
$4,202,118.06
126156.32
$4,328,274.38
($90,911.05)
$4,237,363.33
$70,759.50
$4,308,122.83
$23,345.88
$4,331,468.71
$4,331,468.71
$4,331,468.71
$4,331,468.71
$4,331,468.71
$4,331,468.71
$4,331,468.71
$48,106.39
0.01
Casper Hub
$48,106.39
5160.00
5160 Salt Lake Metro Hub
$14,564,456.05
($192,194.75)
$14,372,261.30
($476,240.92)
$13,896,020.38
($678,734.65)
$13,217,285.73
$356,650.88
$13,573,936.61
$632,463.24
$14,206,399.85
$26,587.76
$14,232,987.61
-295313.91
$13,937,673.70
-296066.34
$13,641,607.36
$333,141.42
$13,974,748.78
($143,685.10)
$13,831,063.68
$472,610.40
$14,303,674.08
($1,269,178.59)
$13,034,495.49
$13,034,495.49
$13,034,495.49
$13,034,495.49
$13,034,495.49
$13,034,495.49
$13,034,495.49
($1,529,960.56)
-0.11
Salt Lake Metro Hub
($1,529,960.56)
5200.00
5200 Utah Transportation Building
$147,922.79
$10,687.19
$158,609.98
($5,264.52)
$153,345.46
($17,182.12)
$136,163.34
$13,822.85
$149,986.19
$9,964.21
$159,950.40
($12,241.75)
$147,708.65
16545.89
$164,254.54
5770.81
$170,025.35
-1448.97
$168,576.38
($9,671.36)
$158,905.02
$6,616.15
$165,521.17
$25,283.09
$190,804.26
$190,804.26
$190,804.26
$190,804.26
$190,804.26
$190,804.26
$190,804.26
$42,881.47
0.29
Utah Transportation Building
$42,881.47
5300.00
5300 Meter Test Warehouse
$5,169.73
$0.00
$5,169.73
$600.00
$5,769.73
$0.00
$5,769.73
$5,769.73
$0.00
$5,769.73
$333.82
$6,103.55
$0.00
$6,103.55
$0.00
$6,103.55
1924.52
$8,028.07
$0.00
$8,028.07
$0.00
$8,028.07
$0.00
$8,028.07
$8,028.07
$8,028.07
$8,028.07
$8,028.07
$8,028.07
$8,028.07
$2,858.34
0.55
Meter Test Warehouse
$2,858.34
$180,552,803.72
$734,574.22
$181,287,377.94
$237,364.88
$181,524,742.82
($1,702,205.17)
$179,822,537.65
($46,882.15)
$179,775,655.50
$1,526,259.08
$181,301,914.58
$1,720,183.54
$183,022,098.12
($90,214.48)
$182,931,883.64
$471,123.02
$183,403,006.66
$819,518.32
$184,222,524.98
$420,219.27
$184,642,744.25
$1,585,629.97
$186,228,374.22
($168,107.44)
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$5,507,463.06
$5,507,463.06
$0.00
$180,552,803.72
$734,574.22
$181,287,377.94
$237,364.88
$181,524,742.82
($1,702,205.17)
$179,822,537.65
($46,882.15)
$179,775,655.50
$1,526,259.08
$181,301,914.58
$1,720,183.54
$183,022,098.12
-90214.48
$182,931,883.64
471123.02
$183,403,006.66
819518.32
$184,222,524.98
$420,219.27
$184,642,744.25
$1,585,629.97
$186,228,374.22
($168,107.44)
$186,060,266.78
$186,060,266.78
$186,060,266.78
$186,060,266.78
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$186,060,266.78
$0.00
$186,060,266.78
0.00
$186,060,266.78
$0.00
$0.00
$0.00
$90,796,968.23
$912,033.87
$91,709,002.10
$1,445,976.31
$93,154,978.41
($15,531.75)
$93,139,446.66
$325,104.15
$93,464,550.81
$332,805.79
$93,797,356.60
$1,266,540.04
$95,063,896.64
($583,610.18)
$94,480,286.46
$416,756.66
$94,897,043.12
$148,846.06
$95,045,889.18
$611,039.87
$95,656,929.05
$665,059.47
$96,321,988.52
$770,471.89
$97,092,460.41
$0.00
$97,092,460.41
$0.00
$97,092,460.41
$0.00
$97,092,460.41
$0.00
$97,092,460.41
$0.00
$97,092,460.41
$0.00
$97,092,460.41
$6,295,492.18
$89,755,835.49
($177,459.65)
$89,578,375.84
($1,208,611.43)
$88,369,764.41
($1,686,673.42)
$86,683,090.99
($371,986.30)
$86,311,104.69
$1,193,453.29
$87,504,557.98
$453,643.50
$87,958,201.48
$493,395.70
$88,451,597.18
$54,366.36
$88,505,963.54
$670,672.26
$89,176,635.80
($190,820.60)
$88,985,815.20
$920,570.50
$89,906,385.70
($938,579.33)
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
($788,029.12)
$180,552,803.72
$734,574.22
$181,287,377.94
$237,364.88
$181,524,742.82
($1,702,205.17)
$179,822,537.65
($46,882.15)
$179,775,655.50
$1,526,259.08
$181,301,914.58
$1,720,183.54
$183,022,098.12
($90,214.48)
$182,931,883.64
$471,123.02
$183,403,006.66
$819,518.32
184222524.98
420219.27
184642744.25
$1,585,629.97
186228374.22
($168,107.44)
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$186,060,266.78
$0.00
$175,361,410.54
$5,507,463.06
$36,138,350.48
($280,519.15)
$35,857,831.33
($214,877.01)
$35,642,954.32
($424,171.64)
$35,218,782.68
($347,310.86)
$34,871,471.82
$307,385.21
$35,178,857.03
$482,769.07
$35,661,626.10
$382,030.28
$36,043,656.38
($358,629.97)
$35,685,026.41
($59,221.82)
$35,625,804.59
($366,844.75)
$35,258,959.84
$179,199.43
$35,438,159.27
($154,762.33)
$35,283,396.94
$0.00
$35,283,396.94
$0.00
$35,283,396.94
$0.00
$35,283,396.94
$0.00
$35,283,396.94
$0.00
$35,283,396.94
$0.00
$35,283,396.94
($854,953.54)
$53,617,485.01
$103,059.50
$53,720,544.51
($993,734.42)
$52,726,810.09
($1,262,501.78)
$51,464,308.31
($24,675.44)
$51,439,632.87
$886,068.08
$52,325,700.95
($29,125.57)
$52,296,575.38
$111,365.42
$52,407,940.80
$412,996.33
$52,820,937.13
$729,894.08
$53,550,831.21
$176,024.15
$53,726,855.36
$741,371.07
$54,468,226.43
($783,817.00)
$53,684,409.43
$0.00
$53,684,409.43
$0.00
$53,684,409.43
$0.00
$53,684,409.43
$0.00
$53,684,409.43
$0.00
$53,684,409.43
$0.00
$53,684,409.43
$66,924.42
$89,755,835.49
($177,459.65)
$89,578,375.84
($1,208,611.43)
$88,369,764.41
($1,686,673.42)
$86,683,090.99
($371,986.30)
$86,311,104.69
$1,193,453.29
$87,504,557.98
$453,643.50
$87,958,201.48
$493,395.70
$88,451,597.18
$54,366.36
$88,505,963.54
$670,672.26
$89,176,635.80
($190,820.60)
$88,985,815.20
$920,570.50
$89,906,385.70
($938,579.33)
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
$0.00
$88,967,806.37
($788,029.12)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0ID PAC-E-11-12
IPUC 99 0Attachment IPUC 99
0 0Page of
2006.00
2007.00
2008.00
2009.00
2010.00
$124,104,965.79
$172,156,989.03
1.39
$148,496,280.41
$230,898,490.23
1.56
$167,650,296.08
$235,188,519.56
1.40
$176,257,956.22
$778,854,609.83
4.42
$176,478,319.96
$195,891,042.70
1.11
$184,051,417.40
$206,723,540.84
1.12
1510.00
$12,505,271.00
$4,396,900.00
0.35
$15,132,513.65
$14,779,355.94
0.98
$17,458,400.74
$9,417,829.25
0.54
$18,230,629.33
$10,385,874.13
0.57
$18,942,944.67
$17,607,153.37
0.93
$19,932,520.25
$23,625,687.48
1.19
1515.00
$5,655,365.00
$1,723,529.00
0.30
$6,664,034.22
$3,402,249.45
0.51
$7,123,074.79
$4,926,143.82
0.69
$7,581,819.41
$5,528,171.15
0.73
$8,300,792.50
$9,410,758.20
1.13
$9,647,815.80
$7,732,290.32
0.80
1520.00
$2,735,513.00
$547,167.00
0.20
$3,611,035.59
$1,783,817.18
0.49
$3,835,046.97
$1,635,767.28
0.43
$4,377,991.83
$2,053,031.59
0.47
$4,394,325.19
$2,010,613.36
0.46
$4,972,669.98
$4,732,139.60
0.95
1525.00
$3,125,640.00
$531,263.00
0.17
$3,201,332.01
$734,780.99
0.23
$3,562,625.84
$726,054.17
0.20
$3,834,777.73
$526,095.48
0.14
$3,952,813.17
$829,641.84
0.21
$4,284,832.85
$860,564.94
0.20
1530.00
$2,979,984.00
$1,227,412.00
0.41
$3,171,472.02
$1,635,849.85
0.52
$3,459,367.10
$1,596,113.50
0.46
$3,716,991.94
$1,272,954.27
0.34
$3,827,311.44
$1,650,891.26
0.43
$3,979,219.19
$1,681,962.18
0.42
1535.00
$6,794,349.00
$1,818,652.00
0.27
$8,616,753.44
$2,683,667.21
0.31
$9,173,941.40
$2,496,692.95
0.27
$11,025,338.64
$8,497,001.24
0.77
$11,550,878.59
$3,384,089.22
0.29
$12,272,610.10
$5,913,248.80
0.48
1540.00
$8,563,900.00
$3,886,907.00
0.45
$10,177,600.55
$7,899,216.76
0.78
$11,462,486.97
$4,474,419.09
0.39
$11,818,978.18
$583,610,741.08
49.38
$12,210,915.61
$11,432,416.92
0.94
$12,789,336.81
$11,433,452.16
0.89
1545.00
$14,460,797.00
$7,056,651.00
0.49
$16,628,444.10
$17,958,288.15
1.08
$18,285,926.83
$9,804,991.05
0.54
$18,443,101.27
$9,912,479.44
0.54
$19,049,466.83
$22,258,863.90
1.17
$20,775,269.97
$27,888,480.68
1.34
1550.00
$539,358.00
$61,243.00
0.11
$564,154.09
$269,951.42
0.48
$686,443.38
$76,847.84
0.11
$954,410.93
$429,447.40
0.45
$876,897.61
$322,619.62
0.37
$980,449.72
$584,481.04
0.60
1560.00
$1,596,843.00
$129,506.00
0.00
$1,802,557.66
$496,649.37
0.28
$696,474.06
$1,925,219.78
2.76
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
1565.00
$1,383,263.00
$572,877.00
0.00
$1,935,732.66
$365,267.44
0.19
$2,302,806.53
$437,580.11
0.19
$2,474,129.80
$737,233.69
0.30
$2,413,221.93
$279,117.27
0.12
$2,905,479.98
$401,889.82
0.14
1570.00
$0.00
$0.00
-
0.00
$933,250.40
($1,756,639.39)
-1.88
$2,136,542.81
$31,197.63
0.01
$2,247,227.25
$145,076.52
0.06
$2,322,747.21
$853,549.54
0.37
$2,460,816.42
$1,042,642.70
0.42
1605.00
$0.00
$5,787.83
-
0.00
$0.00
$461.86
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$12.91
-
0.00
$0.00
$0.00
-
0.00
1635.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$187.66
-
0.00
1640.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
1645.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
1650.00
$0.00
$18,790.91
-
0.00
$0.00
$19,724.25
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
1675.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$1,330.73
-
0.00
$0.00
$0.00
-
0.00
1680.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
2005.00
$491,363.60
$320,832.07
0.65
$501,100.17
$270,206.11
0.54
$485,547.59
$210,082.07
0.43
$482,772.35
$571,603.79
1.18
$472,088.65
$4,860,563.44
10.30
$463,211.55
$1,483,001.18
3.20
2010.00
$64,569.50
$157,073.27
2.43
$97,332.67
$195,598.85
2.01
$133,591.17
$382,710.78
2.87
$170,082.42
$249,236.30
1.47
$174,216.45
$225,614.59
1.30
$155,866.10
$189,988.68
1.22
2015.00
$96,909.94
$242,296.63
2.50
$144,067.19
$848,259.06
5.89
$235,441.86
$1,087,677.43
4.62
$286,267.49
$609,876.83
2.13
$256,307.76
$433,473.70
1.69
$322,471.01
$684,414.46
2.12
2020.00
$357,199.49
$781,730.02
2.19
$439,373.84
$1,210,699.29
2.76
$610,805.13
$1,239,118.50
2.03
$830,778.80
$1,975,316.59
2.38
$705,386.55
$1,150,641.34
1.63
$711,501.87
$947,481.34
1.33
2025.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
2030.00
$398,941.67
$554,203.72
1.39
$470,341.48
$623,344.08
1.33
$575,385.17
$1,392,698.12
2.42
$810,929.81
$1,349,794.54
1.67
$1,000,456.18
$778,257.39
0.78
$725,961.54
$940,054.18
1.30
2035.00
$191,624.04
$419,932.83
2.19
$236,792.46
$382,356.20
1.62
$275,922.58
$857,260.15
3.11
$311,787.63
$967,871.00
3.10
$313,006.16
$397,311.95
1.27
$344,704.15
$309,939.82
0.90
2040.00
$418,066.21
$581,138.05
1.39
$444,458.95
$992,145.05
2.23
$620,002.38
$1,096,825.70
1.77
$685,586.51
$1,142,968.63
1.67
$715,872.56
$1,032,988.50
1.44
$757,675.06
$871,079.30
1.15
2045.00
$7,980.51
$586,995.71
73.55
$8,282.66
$278,465.24
33.62
$7,932.05
$708.41
0.09
$8,538.99
$283.80
0.03
$8,531.47
$16,909.17
1.98
$10,662.53
$29,339.84
2.75
2050.00
$395,824.79
$999,750.06
2.53
$562,380.17
$4,352,254.91
7.74
$711,255.27
$1,944,426.58
2.73
$741,595.56
$1,135,631.07
1.53
$671,200.07
$3,426,616.46
5.11
$622,064.87
$1,226,971.94
1.97
2055.00
$72.82
$94.67
1.30
$0.00
$48,728.56
-
0.00
$428.78
$0.00
0.00
$216.62
$29,604.00
136.66
$0.00
$54,352.75
-
0.00
$0.00
$24,652.24
-
0.00
2060.00
$1,005,747.50
$1,670,453.33
1.66
$1,378,768.54
$1,244,691.47
0.90
$1,479,641.75
$1,980,370.66
1.34
$1,466,940.96
$1,417,139.49
0.97
$1,376,288.33
$1,924,720.31
1.40
$1,382,379.83
$1,150,688.36
0.83
2065.00
$379,498.78
$1,132,862.92
2.99
$502,555.33
$1,622,780.88
3.23
$541,803.95
$860,404.54
1.59
$568,335.34
$679,969.02
1.20
$655,573.50
$612,086.47
0.93
$596,500.89
$626,467.68
1.05
2070.00
$245,295.74
$343,968.21
1.40
$330,533.92
$511,974.44
1.55
$345,734.14
$626,859.12
1.81
$323,536.74
$558,460.68
1.73
$344,271.05
$525,057.00
1.53
$313,301.18
$419,438.42
1.34
2075.00
$684,311.79
$1,978,023.98
2.89
$783,979.80
$1,965,949.35
2.51
$919,594.58
$2,501,399.73
2.72
$1,004,876.34
$3,258,952.73
3.24
$971,390.39
$2,238,645.45
2.31
$1,184,186.04
$1,718,638.44
1.45
2080.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$38,018.33
($77,113.20)
-2.03
$22,032.34
$77,113.20
3.50
$0.00
$4,251.40
0.00
2085.00
$477,900.30
$1,424,816.79
2.98
$603,719.93
$1,888,750.74
3.13
$645,572.71
$1,769,145.63
2.74
$690,641.65
$1,907,521.75
2.76
$674,979.24
$1,152,095.99
1.71
$701,734.81
$2,731,102.16
3.89
2090.00
$61,833.48
$283,714.96
4.59
$70,756.86
$112,910.08
1.60
$65,595.71
$59,028.90
0.90
$93,693.71
$91,828.75
0.98
$104,132.47
$324,078.85
3.11
$103,930.21
$168,322.26
1.62
2095.00
$133,496.62
$326,671.95
2.45
$136,009.88
$334,897.74
2.46
$154,654.75
$533,715.84
3.45
$172,854.46
$395,767.67
2.29
$168,064.88
$436,136.63
2.60
$162,338.20
$307,383.12
1.89
2100.00
$142,260.75
$349,055.94
2.45
$157,507.74
$415,013.86
2.64
$174,483.31
$446,936.68
2.56
$181,522.84
$549,366.28
3.03
$188,816.25
$572,136.14
3.03
$209,282.49
$362,257.68
1.73
2105.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
2110.00
$390,474.71
$1,833,154.20
4.69
$394,564.93
$1,438,771.42
3.65
$408,274.61
$2,634,210.55
6.45
$406,441.29
$2,137,084.14
5.26
$416,693.41
$1,208,892.03
2.90
$566,965.03
$960,494.98
1.69
2205.00
$137,693.20
$354,179.26
2.57
$209,401.40
$791,561.95
3.78
$253,995.14
$755,070.66
2.97
$296,214.27
$1,546,523.24
5.22
$281,442.44
$355,971.92
1.27
$213,183.68
$318,807.98
1.50
2210.00
$1,105,279.72
$3,577,084.32
3.24
$1,254,258.66
$4,755,296.49
3.79
$1,604,780.34
$6,278,137.43
3.91
$1,634,752.70
$4,271,539.52
2.61
$1,389,944.53
$2,554,192.86
1.84
$1,372,573.57
$2,351,970.76
1.71
2215.00
$489,437.38
$1,871,393.10
3.82
$538,782.05
$1,822,286.74
3.38
$632,706.91
$3,435,380.79
5.43
$583,510.39
$1,926,593.99
3.30
$510,463.03
$1,096,132.24
2.15
$523,838.34
$1,198,020.40
2.29
2220.00
$6,604,974.63
$3,840,451.70
0.58
$6,767,023.86
$3,346,957.32
0.49
$7,272,136.02
$2,709,984.88
0.37
$7,914,057.58
$3,062,611.90
0.39
$8,251,783.12
$3,913,162.94
0.47
$9,260,913.61
$10,905,959.08
1.18
2225.00
$280,168.00
$522,791.81
1.87
$261,535.79
$524,298.41
2.01
$217,501.17
$461,855.07
2.12
$227,780.94
$379,651.35
1.67
$213,051.02
$234,400.28
1.10
$203,259.69
$182,192.94
0.90
2230.00
$1,320,167.75
$5,638,723.97
4.27
$1,320,549.05
$6,881,681.55
5.21
$1,357,851.72
$7,366,416.62
5.43
$1,342,668.35
$5,365,626.80
4.00
$1,313,909.46
$3,818,308.83
2.91
$1,469,099.40
$3,731,314.70
2.54
2235.00
$548,560.40
$1,960,507.38
3.57
$801,798.07
$4,440,099.65
5.54
$696,897.97
$3,258,495.43
4.68
$652,854.69
$1,847,861.64
2.83
$612,277.32
$1,194,468.61
1.95
$688,914.73
$1,049,761.88
1.52
2240.00
$398,649.91
$883,241.13
2.22
$640,963.32
$2,349,060.05
3.67
$614,205.27
$2,515,716.14
4.10
$552,686.96
$1,318,756.13
2.39
$552,284.58
$476,144.42
0.86
$495,930.75
$644,132.18
1.30
2245.00
$208,034.03
$755,367.59
3.63
$298,441.40
$989,822.65
3.32
$394,676.80
$1,870,498.99
4.74
$459,252.40
$2,092,975.71
4.56
$492,312.76
$1,161,626.98
2.36
$493,688.49
$1,021,234.26
2.07
2405.00
$911,600.33
$4,244,375.64
4.66
$1,034,135.87
$4,197,393.39
4.06
$1,098,972.45
$6,058,223.29
5.51
$1,182,163.86
$4,368,027.31
3.70
$1,134,480.67
$3,447,521.90
3.04
$1,308,275.10
$2,173,941.52
1.66
2410.00
$312,265.26
$409,117.84
1.31
$401,824.46
$649,326.43
1.62
$500,858.44
$833,418.13
1.66
$420,989.92
$921,552.44
2.19
$366,006.59
$479,732.01
1.31
$386,107.14
$212,263.42
0.55
2415.00
$209,788.64
$285,558.25
1.36
$222,858.81
$177,257.72
0.80
$234,475.78
$251,032.38
1.07
$243,980.08
$318,771.84
1.31
$261,352.52
$220,190.95
0.84
$299,416.28
$284,635.44
0.95
2420.00
$289,779.53
$414,090.20
1.43
$373,464.70
$718,554.66
1.92
$537,664.90
$1,218,469.62
2.27
$539,229.77
$1,299,007.06
2.41
$521,420.38
$450,189.09
0.86
$600,020.83
$271,394.64
0.45
2425.00
$413,758.29
$1,118,682.73
2.70
$511,735.53
$1,225,091.84
2.39
$507,180.34
$1,165,570.95
2.30
$590,345.78
$1,144,721.55
1.94
$601,230.26
$914,036.52
1.52
$627,242.93
$738,268.00
1.18
2430.00
$328,330.96
$329,336.76
1.00
$372,723.37
$401,617.41
1.08
$415,818.24
$487,253.21
1.17
$489,096.12
$573,696.23
1.17
$528,457.48
$1,162,028.15
2.20
$589,732.27
$377,063.38
0.64
2435.00
$101,488.94
$57,068.78
0.56
$121,656.16
$97,205.03
0.80
$130,721.51
$210,070.16
1.61
$157,967.23
$212,876.62
1.35
$167,005.21
$135,161.95
0.81
$189,568.91
$111,495.68
0.59
2440.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
2445.00
$100,522.96
$125,239.24
1.25
$85,998.60
$30,503.00
0.35
$100,316.08
$33,058.60
0.33
$104,889.74
$86,228.79
0.82
$106,453.08
$44,690.64
0.42
$106,320.71
$97,376.68
0.92
2450.00
$716,524.60
$1,806,802.19
2.52
$876,679.08
$1,559,224.70
1.78
$960,330.02
$1,397,459.47
1.46
$981,196.55
$972,162.74
0.99
$997,287.94
$1,281,027.96
1.29
$1,021,111.65
$1,359,230.48
1.33
2455.00
$138,091.62
$220,231.41
1.59
$191,928.32
$533,142.57
2.78
$235,760.98
$267,707.30
1.14
$246,026.41
$318,789.91
1.30
$255,954.41
$181,636.50
0.71
$287,978.63
$579,354.96
2.01
2460.00
$268,750.63
$653,002.51
2.43
$309,187.13
$370,681.14
1.20
$347,318.88
$492,900.71
1.42
$373,411.37
$507,998.23
1.36
$378,572.87
$639,342.90
1.69
$434,563.06
$374,187.72
0.86
2620.00
$950,769.99
$1,703,978.86
1.79
$1,024,427.52
$2,231,087.79
2.18
$1,085,175.21
$2,997,052.49
2.76
$1,165,669.40
$2,082,414.30
1.79
$1,238,088.37
$1,328,456.59
1.07
$1,179,914.63
$1,020,590.24
0.87
2625.00
$205,541.12
$603,485.84
2.94
$214,265.97
$718,644.87
3.35
$251,340.49
$1,696,489.82
6.75
$316,917.06
$886,191.92
2.80
$309,296.01
$388,266.46
1.26
$284,834.50
$413,553.84
1.45
2630.00
$210,821.39
$222,596.82
1.06
$203,827.84
$167,762.33
0.82
$222,675.13
$79,327.15
0.36
$283,779.48
$100,923.62
0.36
$295,981.85
$141,080.94
0.48
$316,121.82
$111,490.44
0.35
2635.00
$149,468.27
$219,524.33
1.47
$188,871.24
$324,709.31
1.72
$239,505.77
$590,895.74
2.47
$248,863.74
$438,294.81
1.76
$242,197.84
$184,006.50
0.76
$228,971.48
$142,543.44
0.62
2640.00
$391,144.79
$654,710.71
1.67
$445,303.07
$743,189.84
1.67
$592,428.57
$1,915,705.30
3.23
$724,661.04
$1,449,544.25
2.00
$726,711.20
$669,482.63
0.92
$651,922.26
$1,063,718.60
1.63
2645.00
$480.56
$0.00
-
0.00
$480.56
$0.00
-
0.00
$480.56
$0.00
0.00
$480.56
$0.00
0.00
$480.56
$0.00
0.00
$480.56
$0.00
0.00
2650.00
$111,661.74
$189,838.81
1.70
$137,647.53
$337,547.87
2.45
$168,700.54
$411,539.73
2.44
$198,927.66
$319,472.00
1.61
$201,288.56
$287,857.31
1.43
$168,118.70
$274,715.28
1.63
2655.00
$5,281,273.26
$2,383,889.57
0.45
$5,629,175.30
$2,689,994.93
0.48
$6,091,598.95
$3,359,131.23
0.55
$6,350,141.96
$3,042,077.76
0.48
$6,631,812.77
$2,262,995.63
0.34
$6,816,842.63
$3,573,241.02
0.52
2660.00
$730,087.76
$1,061,339.59
1.45
$964,428.91
$1,603,746.88
1.66
$1,340,607.17
$2,349,330.92
1.75
$1,523,618.40
$1,502,488.51
0.99
$1,457,748.20
$1,126,710.52
0.77
$1,182,250.64
$1,071,475.90
0.91
2665.00
$316,981.06
$796,948.67
2.51
$470,014.93
$977,098.32
2.08
$578,216.12
$1,351,815.68
2.34
$635,460.62
$1,246,190.24
1.96
$615,801.69
$627,473.49
1.02
$599,662.57
$561,005.22
0.94
2670.00
$9,108.66
$29,698.89
3.26
$12,946.25
$37,260.01
2.88
$6,100.68
$14,951.44
2.45
$5,323.76
$11,329.05
2.13
$0.00
$11,256.80
-
0.00
$0.00
$0.00
-
0.00
2675.00
$895,559.40
$3,485,667.86
3.89
$1,101,443.45
$4,161,618.18
3.78
$1,197,005.35
$4,037,943.89
3.37
$927,320.96
$2,664,084.30
2.87
$890,789.36
$1,802,941.51
2.02
$801,213.72
$1,128,911.60
1.41
2805.00
$197,719.97
$203,257.51
1.03
$207,556.09
$176,850.05
0.85
$207,230.26
$58,991.52
0.28
$166,448.43
$113,042.48
0.68
$165,566.51
$587,135.95
3.55
$198,017.01
$196,565.54
0.99
2810.00
$164,931.06
$561,696.86
3.41
$195,429.34
$453,346.31
2.32
$209,824.73
$945,186.00
4.51
$213,913.14
$745,628.83
3.49
$218,335.33
$288,311.24
1.32
$181,059.09
$282,791.60
1.56
2815.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
2820.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
2825.00
$15,544.31
$14,468.70
0.93
$7,904.35
$9,017.02
1.14
$4,335.36
$11,178.12
2.58
$4,238.36
$7,446.62
1.76
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
2830.00
$1,404,374.98
$1,998,192.09
1.42
$1,696,501.66
$3,071,303.01
1.81
$2,180,438.46
$4,096,192.39
1.88
$2,384,340.70
$2,442,843.03
1.03
$2,399,335.72
$1,603,157.53
0.67
$2,511,001.99
$1,647,405.28
0.66
2835.00
$421,670.32
$1,053,641.59
2.50
$428,155.11
$1,091,491.95
2.55
$498,136.82
$1,461,683.08
2.93
$570,024.94
$1,420,536.83
2.49
$593,878.07
$826,821.97
1.39
$625,327.92
$877,944.12
1.40
2840.00
$415,139.53
$1,638,194.55
3.95
$449,925.87
$2,301,036.29
5.11
$542,946.45
$2,277,559.54
4.20
$628,876.22
$2,125,997.65
3.38
$631,595.83
$1,134,496.20
1.80
$688,060.84
$1,378,320.94
2.00
2845.00
$847,491.03
$599,121.19
0.71
$805,613.22
$599,156.19
0.74
$830,642.99
$220,870.05
0.27
$840,019.19
$168,279.75
0.20
$841,396.83
$335,057.02
0.40
$845,277.47
$1,088,214.14
1.29
2850.00
$1,394,918.19
$2,859,903.97
2.05
$1,712,271.91
$2,705,333.44
1.58
$1,835,139.19
$5,121,998.00
2.79
$1,866,322.37
$6,644,614.52
3.56
$1,803,805.74
$2,315,871.93
1.28
$1,884,108.60
$4,064,175.92
2.16
2855.00
$90,395.41
$11,078.89
0.12
$101,203.16
$17,949.94
0.18
$101,456.76
$47,505.37
0.47
$104,908.11
$55,553.08
0.53
$114,100.85
$19,935.03
0.17
$110,814.76
$5,447.18
0.05
2860.00
$71,789.86
$29,505.65
0.41
$75,103.62
$16,118.06
0.21
$72,765.37
$39,353.91
0.54
$61,220.41
$44,521.10
0.73
$61,859.97
$8,627.71
0.14
$77,661.39
$35,894.76
0.46
2865.00
$154,974.67
$249,138.82
1.61
$169,582.71
$258,781.05
1.53
$190,385.79
$557,869.91
2.93
$204,179.86
$296,151.13
1.45
$208,574.34
$205,265.22
0.98
$187,730.10
$172,962.48
0.92
2870.00
$441,538.93
$2,780,250.89
6.30
$489,224.86
$2,089,793.38
4.27
$583,115.98
$3,686,828.60
6.32
$651,426.07
$1,264,469.27
1.94
$627,003.08
$794,896.60
1.27
$624,941.92
$1,071,256.58
1.71
2875.00
$308,482.04
$569,607.07
1.85
$365,447.37
$503,457.82
1.38
$354,807.44
$1,392,772.29
3.93
$400,174.18
$762,443.58
1.91
$372,832.53
$408,133.59
1.10
$403,888.12
$313,282.52
0.78
5005.00
$162.90
$178,846.60
1097.89
$1,589.71
$38,445.79
24.18
$1,589.71
$840.60
0.53
$21,738.09
$6,611.94
0.30
$96,368.81
$4,897.30
0.05
$143,980.15
$22,120.26
0.15
5015.00
$6,019.00
$7,292.42
1.21
$6,019.00
$22,550.80
3.75
$6,019.00
$0.00
0.00
$6,019.00
$0.00
0.00
$6,019.00
$7,810.91
1.30
$6,019.00
$3,520.32
0.58
5105.00
$2,137.65
$0.00
-
0.00
$2,137.65
$0.00
-
0.00
$2,137.65
$0.00
0.00
$2,137.65
$0.00
0.00
$2,137.65
$0.00
0.00
$2,137.65
$0.00
0.00
5110.00
($183.48)
$0.00
-
0.00
($183.48)
$0.00
-
0.00
($183.48)
$0.00
0.00
($183.48)
$0.00
0.00
($183.48)
$0.00
0.00
($183.48)
$0.00
0.00
5115.00
$39,533.80
$18,082.78
0.46
$12,065.26
$11,834.20
0.98
$94,561.72
$170,946.84
1.81
$159,335.94
$89,497.40
0.56
$74,103.41
$181,733.63
2.45
$123,533.38
($59,503.70)
-0.48
5120.00
$122,368.86
$150,791.81
1.23
$154,896.27
$67,636.28
0.44
$138,929.81
$165,360.81
1.19
$136,018.14
$110,893.22
0.82
$128,062.96
$115,972.90
0.91
$151,698.00
$49,099.18
0.32
5125.00
$4,018,735.09
$7,343,033.93
1.83
$4,724,411.40
$8,420,221.65
1.78
$5,585,968.68
$8,393,967.77
1.50
$5,980,637.00
$6,767,827.35
1.13
$5,940,887.37
$5,646,596.67
0.95
$5,580,202.89
$5,509,687.92
0.99
5130.00
$3,568,637.53
$10,472,501.34
2.93
$4,290,764.00
$11,650,973.43
2.72
$4,985,435.48
$11,141,750.53
2.24
$5,058,024.35
$7,631,638.35
1.51
$4,844,257.94
$5,522,439.08
1.14
$4,597,231.01
$5,849,793.66
1.27
5135.00
$3,264,255.65
$8,591,954.69
2.63
$3,838,473.80
$10,944,192.39
2.85
$4,641,289.57
$11,813,320.42
2.55
$5,108,328.81
$9,365,077.90
1.83
$4,546,788.07
$5,452,342.43
1.20
$4,250,844.13
$4,849,414.00
1.14
5140.00
$1,983,949.00
$7,584,067.11
3.82
$2,792,451.80
$8,156,141.19
2.92
$3,242,267.16
$8,130,610.26
2.51
$3,265,810.94
$6,017,995.67
1.84
$2,871,264.30
$5,638,733.29
1.96
$2,635,145.52
$5,054,967.44
1.92
5145.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.00
-
0.00
$0.00
$0.02
-
0.00
5150.00
$2,530,320.37
$8,010,727.91
3.17
$3,626,382.38
$8,725,020.99
2.41
$3,814,142.38
$6,729,866.53
1.76
$3,608,636.60
$5,815,384.94
1.61
$3,161,416.45
$4,983,840.58
1.58
$3,520,290.15
$3,971,412.52
1.13
5155.00
$2,365,084.90
$5,329,464.00
2.25
$3,027,105.05
$7,397,547.19
2.44
$3,547,241.39
$7,741,387.46
2.18
$4,242,417.13
$8,404,965.35
1.98
$4,099,028.79
$6,580,362.36
1.61
$4,331,470.26
$6,299,078.20
1.45
5160.00
$9,628,516.99
$34,806,410.27
3.61
$12,305,074.38
$42,087,307.44
3.42
$15,106,668.66
$43,239,555.92
2.86
$15,058,406.57
$29,762,727.95
1.98
$13,884,147.60
$28,629,070.19
2.06
$13,034,495.49
$24,876,075.78
1.91
5200.00
$221,636.32
$532,173.06
2.40
$316,988.04
$824,916.51
2.60
$403,819.63
$699,584.56
1.73
$153,244.35
$461,768.05
3.01
$152,621.02
$504,030.42
3.30
$190,804.26
$655,674.96
3.44
5300.00
$4,400.89
$181,204.52
41.17
$5,000.77
$393,907.02
78.77
$6,374.71
$0.00
0.00
$6,239.25
$440.23
0.07
$5,606.73
$16,257.42
2.90
$8,028.07
$111,092.68
13.84