20110705PAC to Monsanto Attach 2-63.xls

Sheet3
Sheet2
Sheet1
Plant
Bridger
Tons Delivered (000's)
Total Dollars (000's)
Dollars Per Ton
Dollars Per MMBTU
Carbon
Cholla
Colstrip
Craig
Hayden
Hunter
Huntington
Johnston
Naughton
Wyodak
TOTAL COAL
Blundell - Geothermal
Total Mwh (000's)
Mills Per KWH
PACIFICORP/FUEL RESOURCES
(Thousands)
Idaho 2011 Filing
Updated Wyoming
Total
DELIVERED FUEL FORECAST
Docket No.
PAC-E-11-12
Docket No.
20000-384-ER-10
Idaho GRC Docket No. PAC-E-11-2
Attach Monsanto 2.63
0ID PAC-E-11-12
Monsanto 2.63 0Attachment Monsanto 1 2.63
0 0Page of
5333.49
5341.14
$188,026.22
$183,048.81
$35.25
$34.27
$1.87
$1.82
537.00
534.85
$15,783.02
$15,591.03
$29.39
$29.15
$1.25
$1.24
1493.97
1566.96
$51,453.50
$53,299.35
$34.44
$34.01
$1.87
$1.85
707.88
704.64
$14,979.17
$14,928.04
$21.16
$21.19
$1.25
$1.25
673.29
680.40
$21,101.71
$21,795.35
$31.34
$32.03
$1.57
$1.61
287.67
287.09
$10,524.74
$10,368.18
$36.59
$36.12
$1.62
$1.60
3890.03
3870.75
$151,924.45
$150,016.44
$39.05
$38.76
$1.70
$1.71
2951.53
2875.26
$107,059.83
$97,225.65
$36.27
$33.81
$1.57
$1.52
3715.15
3658.10
$53,082.21
$52,638.75
$14.29
$14.39
$0.88
$0.89
2775.38
2774.25
$102,442.56
$99,061.83
$36.91
$35.71
$1.86
$1.80
1590.27
1602.89
$20,386.00
$20,198.37
$12.82
$12.60
$0.80
$0.79
23955.66
23896.33
$736,763.41
$718,171.79
$30.76
$30.05
$1.56
$1.54
471008.95
465619.14
262.94
262.41
$3,321.04
$3,410.37
$12.63
$13.00