Loading...
HomeMy WebLinkAbout20210720IPC to Staff Request No. 1 - Attachment.xlsIPC 2015 v 2020 NET CALCULATED ANNUAL SURVIVOR SALVAGE ACCRUAL ACCRUAL ACCOUNT CURVE PERCENT AMOUNT RATE ELECTRIC PLANT STRUCTURES AND IMPROVEMENTS * ACCESSORY ELECTRIC EQUIPMENT HYDRAULIC PRODUCTION PLANT WATER WHEELS, TURBINES AND GENERATORS TOTAL HYDRAULIC PRODUCTION PLANT OTHER PRODUCTION PLANT STRUCTURES AND IMPROVEMENTS GENERATORS ACCESSORY ELECTRIC EQUIPMENT TOTAL OTHER PRODUCTION PLANT TRANSMISSION PLANT STATION EQUIPMENT TOWERS AND FIXTURES POLES AND FIXTURES OVERHEAD CONDUCTORS AND DEVICES TOTAL TRANSMISSION PLANT DISTRIBUTION PLANT STRUCTURES AND IMPROVEMENTS POLES, TOWERS AND FIXTURES UNDERGROUND CONDUIT UNDERGROUND CONDUCTORS AND DEVICES LINE TRANSFORMERS SERVICES METERS STREET LIGHTING AND SIGNAL SYSTEMS TOTAL DISTRIBUTION PLANT GENERAL PLANT STORES EQUIPMENT TOOLS, SHOP AND GARAGE EQUIPMENT LABORATORY EQUIPMENT POWER OPERATED EQUIPMENT MISCELLANEOUS EQUIPMENT TOTAL GENERAL PLANT ROADS, RAILROADS AND BRIDGES IDAHO POWER COMPANY MISCELLANEOUS POWER PLANT EQUIPMENT RESERVOIRS, DAMS AND WATERWAYS - RELOCATION RESERVOIRS, DAMS AND WATERWAYS FUEL HOLDERS PRIME MOVERS MISCELLANEOUS POWER PLANT EQUIPMENT LAND RIGHTS AND EASEMENTS ROADS AND TRAILS INSTALLATION ON CUSTOMER PREMISES STRUCTURES AND IMPROVEMENTS - CHQ BUILDING TRANSPORTATION EQUIPMENT - AUTOMOBILES TRANSPORTATION EQUIPMENT - SMALL TRUCKS TRANSPORTATION EQUIPMENT - MISC. TRANSPORTATION EQUIPMENT - LARGE TRUCKS (HYD) TRANSPORTATION EQUIPMENT - TRAILERS COMMUNICATION EQUIPMENT - TELEPHONES COMMUNICATION EQUIPMENT - RADIO COMMUNICATION EQUIPMENT - FIBER OPTIC COMPOSITE REMAINING LIFE TRANSPORTATION EQUIPMENT - AIRCRAFT MISCELLANEOUS POWER PLANT EQUIPMENT - EQUIPMENT MISCELLANEOUS POWER PLANT EQUIPMENT - FURNITURE MISCELLANEOUS POWER PLANT EQUIPMENT - COMPUTER RESERVOIRS, DAMS AND WATERWAYS - NEZ PERCE SQUARE METERS - AMI TOTAL ACCOUNT 346 TOTAL ACCOUNT 345 TOTAL ACCOUNT 344 TOTAL ACCOUNT 343 TOTAL ACCOUNT 342 TOTAL ACCOUNT 341 TOTAL ACCOUNT 336 TOTAL ACCOUNT 335 TOTAL ACCOUNT 334 TOTAL ACCOUNT 333 TOTAL ACCOUNT 332.2 TOTAL ACCOUNT 332.1 TOTAL ACCOUNT 331 STRUCTURES AND IMPROVEMENTS - EXCLUDING CHQ BUILDING TOTAL STRUCTURES AND IMPROVEMENTS - EXCLUDING CHQ BUILDING COMMUNICATION EQUIPMENT - MICROWAVE 20-O1 50-R1.5 15-SQ 20-SQ 5-SQ 50-S2.5 70-R3 25-SQ OFFICE FURNITURE AND EQUIPMENT - FURNITURE OFFICE FURNITURE AND EQUIPMENT - EDP EQUIPMENT OFFICE FURNITURE AND EQUIPMENT - SERVERS ** PROBABLE RETIREMENT DATE 35-R3 80-R4 8-SQ STRUCTURES AND IMPROVEMENTS - SOLAR GENERATORS - SOLAR MISCELLANEOUS POWER PLANT EQUIPMENT - SOLAR POLES AND FIXTURES - TREATMENT POLES, TOWERS AND FIXTURES - TREATMENT MISCELLANEOUS INTANGIBLE PLANT - SPECTRUM TOTAL STRUCTURES AND IMPROVEMENTS TABLE 1. SUMMARY OF ESTIMATED SURVIVOR CURVE, NET SALVAGE PERCENT, ORIGINAL COST, BOOK DEPRECIATION RESERVE AND SALMON DIESEL EVANDER ANDREWS/DANSKIN #2 BENNETT MOUNTAIN EVANDER ANDREWS/DANSKIN #1 LANGLEY GULCH MILNER DAM NIAGARA SPRINGS HATCHERY RAPID RIVER HATCHERY AMERICAN FALLS BROWNLEE BLISS CASCADE CLEAR LAKE HELLS CANYON LOWER MALAD LOWER SALMON MILNER OXBOW HATCHERY OXBOW PAHSIMEROI ACCUMULATING PONDS PAHSIMEROI TRAPPING SHOSHONE FALLS STRIKE SWAN FALLS TWIN FALLS TWIN FALLS (NEW) THOUSAND SPRINGS UPPER MALAD UPPER SALMON A UPPER SALMON COMMON HAGERMAN MAINTENANCE SHOP HELLS CANYON MAINTENANCE SHOP BROWNLEE UPPER SALMON B CLEAR LAKE OXBOW COMMON HELLS CANYON COMMON BROWNLEE COMMON BOISE CENTER WEST BOISE OPERATIONS CENTER BOISE MECHANICAL AND ENVIRONMENTAL CENTER OTHER STRUCTURES MISCELLANEOUS INTANGIBLE PLANT MISCELLANEOUS INTANGIBLE PLANT - SOFTWARE 5-YEAR TOTAL ACCOUNT 303 TOTAL MISCELLANEOUS INTANGIBLE PLANT 10-YEAR MISCELLANEOUS POWER PLANT EQUIPMENT - LARGE TRUCKS (NON-HYD) 10-SQ 30-SQ 110-R2.5 120-R4 100-S1.5 60-S0 90-R1.5 90-R4 55-R3 40-R1.5 30-R2 45-S2 20-S2.5 40-L3 40-S0.5 25-S2.5 85-R3 52-S0 61-S0.5 20-S3 70-R1.5 70-R2.5 62-R1 50-R0.5 58-R2 48-O1 55-R1 27-O1 18-R1 23-R1 37-R1 75-S0.5 65-S0.5 13-L2.5 16-S2 20-S1 32-S1.5 CALCULATED ANNUAL DEPRECIATION ACCRUALS RELATED TO ELECTRIC PLANT CURRENT COMPARED TO PROPOSED PROPOSED CURRENT 120-R2.5 120-S1.5 100-R2.5 65-R1.5 90-R2 100-R3 55-S2.5 40-R2 50-S2 55-R2 35-R2.5 100-R4 65-R3 52-S0.5 74-R1.5 65-R2.5 55-R1.5 58-R1.5 49-R1 42-R0.5 30-O1 18-R1.5 21-R1 40-R1 90-S1 13-L2 15-S2.5 21-S1 35-S1 Notes: Shaded cells indicate the account wasn't studied and therefore no data is available. -1.00 -2.00 -3.00 -4.00 -5.00 -6.00 -7.00 -8.00 -9.00 -10.00 -11.00 -12.00 -13.00 303.00 0.00 253252.00 $7.10 4.50 0.00 2454527.00 $7.25 8.00 2707779.00 9.00 $7.23 7.71 303.80 0.00 120143.00 $3.38 28.50 2827922.00 9.00 $6.90 331.00 ?12?/?31?/?2040 -25.00 37331.00 $2.25 24.60 ?12?/?31?/?2040 -10.00 74867.00 $2.73 19.80 ?6?/?30?/?2067 -25.00 13473.00 $1.65 49.10 ?6?/?30?/?2067 -10.00 10756.00 $1.32 43.90 ?1?/?31?/?2071 -25.00 384412.00 $2.03 53.30 ?6?/?30?/?2073 -40.00 749932.00 $2.45 50.60 ?1?/?31?/?2071 -25.00 34945.00 $1.45 52.60 ?6?/?30?/?2073 -42.00 47494.00 $1.80 49.50 ?1?/?31?/?2071 -25.00 33242.00 $1.27 52.60 ?6?/?30?/?2073 -40.00 209247.00 $2.36 50.50 ?2?/?28?/?2055 -25.00 194901.00 $1.63 37.40 ?2?/?28?/?2055 -11.00 147550.00 $1.22 32.40 ?1?/?31?/?2071 -25.00 344721.00 $1.06 51.60 ?6?/?30?/?2073 -29.00 570852.00 $1.43 48.90 ?7?/?31?/?2034 -25.00 41220.00 $3.75 18.30 ?7?/?31?/?2034 -4.00 242225.00 $5.92 13.50 ?1?/?31?/?2061 -25.00 118568.00 $1.61 42.90 ?1?/?31?/?2061 -9.00 87706.00 $1.20 37.70 ?6?/?30?/?2027 -25.00 2723.00 $1.41 11.40 ?6?/?30?/?2027 -1.00 0.00 $0.00 0.00 ?1?/?31?/?2071 -25.00 43490.00 $1.48 52.10 ?6?/?30?/?2073 -42.00 78358.00 $2.06 49.20 ?3?/?31?/?2035 -25.00 27617.00 $3.46 18.80 ?3?/?31?/?2035 -3.00 13253.00 $1.55 14.10 ?7?/?31?/?2034 -25.00 129755.00 $4.52 18.40 ?7?/?31?/?2034 -3.00 130703.00 $3.70 13.50 ?11?/?30?/?2068 -25.00 157252.00 $1.64 50.40 ?11?/?30?/?2068 -10.00 132645.00 $1.35 45.20 ?1?/?31?/?2071 -25.00 38005.00 $1.59 52.90 ?6?/?30?/?2073 -28.00 38438.00 $1.59 49.70 ?1?/?31?/?2071 -25.00 136659.00 $1.26 50.70 ?6?/?30?/?2073 -29.00 311689.00 $1.84 48.70 ?1?/?31?/?2071 -25.00 525.00 $0.47 48.90 ?6?/?30?/?2073 -29.00 637.00 $0.57 44.30 ?1?/?31?/?2071 -25.00 251256.00 $1.88 53.20 ?6?/?30?/?2073 -40.00 411452.00 $2.18 50.50 ?1?/?31?/?2071 -25.00 2577.00 $0.20 53.30 ?6?/?30?/?2073 -40.00 20273.00 $1.63 49.10 ?7?/?31?/?2034 -25.00 34646.00 $2.76 18.20 ?12?/?31?/?2040 -1.00 333744.00 $4.59 19.80 ?7?/?31?/?2034 -25.00 438907.00 $4.49 18.40 ?7?/?31?/?2034 -5.00 301169.00 $3.01 13.50 ?8?/?31?/?2042 -25.00 790684.00 $2.89 26.20 ?8?/?31?/?2042 -2.00 506493.00 $1.84 21.30 ?12?/?31?/?2040 -25.00 20512.00 $2.70 24.40 ?12?/?31?/?2040 -4.00 55250.00 $3.65 19.70 ?12?/?31?/?2040 -25.00 304241.00 $2.96 24.60 ?12?/?31?/?2040 -4.00 202766.00 $1.94 19.70 ?6?/?30?/?2031 -25.00 3045.00 $0.84 15.40 ?6?/?30?/?2031 -2.00 0.00 $0.00 0.00 ?3?/?31?/?2035 -25.00 7232.00 $1.99 18.50 ?3?/?31?/?2035 -2.00 1660.00 $0.43 14.20 ?7?/?31?/?2034 -25.00 22361.00 $2.44 18.10 ?7?/?31?/?2034 -3.00 37360.00 $2.80 13.50 ?7?/?31?/?2034 -25.00 32330.00 $4.18 18.40 ?7?/?31?/?2034 -3.00 85588.00 $6.05 13.50 ?7?/?31?/?2034 -25.00 12265.00 $3.15 18.40 ?7?/?31?/?2034 -3.00 5797.00 $1.48 13.40 3658895.00 $2.08 35.80 4807904.00 9.00 $2.11 35.57 332.10 ?1?/?31?/?2071 -20.00 91648.00 $1.06 46.20 ?6?/?30?/?2073 -29.00 96469.00 $1.12 46.70 ?1?/?31?/?2071 -20.00 10575.00 $1.12 46.20 ?6?/?30?/?2073 -42.00 13645.00 $1.45 46.70 ?1?/?31?/?2071 -20.00 612.00 $1.09 46.10 ?6?/?30?/?2073 -29.00 641.00 $1.14 46.70 ?1?/?31?/?2071 -20.00 17259.00 $0.90 46.60 ?6?/?30?/?2073 -29.00 18722.00 $0.97 47.20 ?1?/?31?/?2071 -20.00 70875.00 $0.90 46.20 ?6?/?30?/?2073 -30.00 78619.00 $1.00 46.70 190969.00 $0.98 46.20 208096.00 9.00 $1.07 46.75 332.20 ?6?/?30?/?2067 -20.00 14436.00 $1.78 49.30 ?6?/?30?/?2067 -10.00 12222.00 $1.51 46.00 ?2?/?28?/?2055 -20.00 60310.00 $1.40 36.90 ?2?/?28?/?2055 -11.00 45958.00 $1.07 33.60 ?1?/?31?/?2071 -20.00 512140.00 $0.96 47.60 ?6?/?30?/?2073 -29.00 640459.00 $1.13 48.50 ?7?/?31?/?2034 -20.00 196484.00 $2.19 18.00 ?7?/?31?/?2034 -4.00 124821.00 $1.37 13.50 ?1?/?31?/?2061 -20.00 47865.00 $1.52 42.40 ?1?/?31?/?2061 -9.00 36712.00 $1.17 39.30 ?6?/?30?/?2027 -20.00 174780.00 $7.46 11.50 ?6?/?30?/?2027 -1.00 134282.00 $5.86 6.50 ?1?/?31?/?2071 -20.00 583121.00 $1.12 47.70 ?6?/?30?/?2073 -42.00 819959.00 $1.51 48.70 ?3?/?31?/?2035 -20.00 173879.00 $3.53 19.00 ?3?/?31?/?2035 -3.00 155386.00 $2.80 14.20 ?7?/?31?/?2034 -20.00 133657.00 $1.93 17.90 ?7?/?31?/?2034 -3.00 149120.00 $1.87 13.50 ?11?/?30?/?2068 -20.00 262739.00 $1.58 50.00 ?11?/?30?/?2068 -10.00 225075.00 $1.33 47.20 ?1?/?31?/?2071 -20.00 317933.00 $1.05 46.80 ?6?/?30?/?2073 -29.00 410425.00 $1.31 47.60 ?1?/?31?/?2071 -20.00 113.00 $1.14 51.40 ?6?/?30?/?2073 -29.00 119.00 $1.21 51.30 ?7?/?31?/?2034 -20.00 621961.00 $6.15 18.50 ?12?/?31?/?2040 -1.00 608370.00 $4.08 20.00 ?7?/?31?/?2034 -20.00 213061.00 $1.97 17.90 ?7?/?31?/?2034 -5.00 218919.00 $1.80 13.50 ?8?/?31?/?2042 -20.00 412870.00 $2.58 26.20 ?8?/?31?/?2042 -2.00 284447.00 $1.78 21.60 ?12?/?31?/?2040 -20.00 55795.00 $4.12 24.80 ?12?/?31?/?2040 -4.00 53963.00 $4.08 19.90 ?12?/?31?/?2040 -20.00 227572.00 $2.98 24.70 ?12?/?31?/?2040 -4.00 157700.00 $2.05 20.00 ?6?/?30?/?2031 -20.00 150048.00 $3.70 15.50 ?6?/?30?/?2031 -2.00 133512.00 $2.93 10.50 ?3?/?31?/?2035 -20.00 22547.00 $1.65 18.30 ?3?/?31?/?2035 -2.00 45512.00 $2.38 14.20 ?7?/?31?/?2034 -20.00 50353.00 $3.75 18.30 ?7?/?31?/?2034 -3.00 125570.00 $4.76 13.60 ?7?/?31?/?2034 -20.00 96676.00 $2.68 18.20 ?7?/?31?/?2034 -3.00 48493.00 $1.34 13.60 ?7?/?31?/?2034 -20.00 43014.00 $3.66 18.30 ?7?/?31?/?2034 -3.00 151793.00 $5.64 13.50 ?1?/?31?/?2071 -20.00 28261.00 $0.76 49.80 ?6?/?30?/?2073 -43.00 42261.00 $1.14 50.00 4399615.00 $1.80 31.18 4625078.00 9.00 $1.75 31.46 332.30 0.00 62705.00 $1.15 55.10 ?6?/?30?/?2073 0.00 59364.00 $1.08 52.50 333.00 ?6?/?30?/?2067 -10.00 21653.00 $1.70 48.50 ?6?/?30?/?2067 -10.00 21850.00 $1.71 43.30 ?2?/?28?/?2055 -10.00 369267.00 $1.40 36.30 ?2?/?28?/?2055 -11.00 422333.00 $1.55 31.20 ?1?/?31?/?2071 -10.00 391901.00 $0.88 49.10 ?6?/?30?/?2073 -29.00 2299903.00 $2.08 48.80 ?7?/?31?/?2034 -10.00 97993.00 $2.08 17.90 ?7?/?31?/?2034 -4.00 917007.00 $5.77 13.50 ?1?/?31?/?2061 -10.00 157291.00 $1.56 41.90 ?1?/?31?/?2061 -9.00 158354.00 $1.69 36.60 ?6?/?30?/?2027 -10.00 18130.00 $2.44 11.40 ?6?/?30?/?2027 -1.00 0.00 $0.00 0.00 ?1?/?31?/?2071 -10.00 151752.00 $1.25 47.80 ?6?/?30?/?2073 -42.00 299410.00 $2.10 44.50 ?3?/?31?/?2035 -10.00 253172.00 $5.33 19.00 ?3?/?31?/?2035 -3.00 265242.00 $5.59 14.20 ?7?/?31?/?2034 -10.00 88247.00 $1.81 17.80 ?7?/?31?/?2034 -3.00 1481918.00 $6.30 13.50 ?11?/?30?/?2068 -10.00 371663.00 $1.53 49.10 ?11?/?30?/?2068 -10.00 385414.00 $1.59 43.60 ?1?/?31?/?2071 -10.00 117525.00 $1.02 46.30 ?6?/?30?/?2073 -29.00 220902.00 $1.64 43.60 ?7?/?31?/?2034 -10.00 91288.00 $3.42 18.30 ?12?/?31?/?2040 -1.00 732508.00 $4.71 19.90 ?7?/?31?/?2034 -10.00 319435.00 $3.50 18.20 ?7?/?31?/?2034 -5.00 295142.00 $3.22 13.40 ?8?/?31?/?2042 -10.00 650811.00 $2.49 26.00 ?8?/?31?/?2042 -2.00 606110.00 $2.26 21.20 ?12?/?31?/?2040 -10.00 40310.00 $2.82 24.30 ?12?/?31?/?2040 -4.00 57854.00 $3.14 19.70 ?12?/?31?/?2040 -10.00 431980.00 $2.70 24.50 ?12?/?31?/?2040 -4.00 423942.00 $2.53 19.60 ?6?/?30?/?2031 -10.00 128515.00 $5.18 15.40 ?6?/?30?/?2031 -2.00 291844.00 $7.09 10.50 ?3?/?31?/?2035 -10.00 106245.00 $4.83 19.00 ?3?/?31?/?2035 -2.00 309012.00 $5.60 14.20 ?7?/?31?/?2034 -10.00 98075.00 $4.05 18.20 ?7?/?31?/?2034 -3.00 87479.00 $3.61 13.40 ?7?/?31?/?2034 -10.00 157370.00 $4.25 18.30 ?7?/?31?/?2034 -3.00 136712.00 $3.69 13.40 4062623.00 $1.92 30.57 9412936.00 9.00 $2.84 27.55 334.00 ?12?/?31?/?2040 -10.00 1581.00 $2.75 23.40 ?6?/?30?/?2067 -10.00 11500.00 $1.98 42.70 ?6?/?30?/?2067 -10.00 12105.00 $2.08 35.80 ?1?/?31?/?2071 -10.00 1264.00 $2.27 46.50 ?2?/?28?/?2055 -10.00 73613.00 $1.93 32.80 ?2?/?28?/?2055 -11.00 76987.00 $2.01 27.30 ?1?/?31?/?2071 -10.00 197859.00 $1.74 43.50 ?6?/?30?/?2073 -29.00 350814.00 $2.48 38.40 ?7?/?31?/?2034 -10.00 195263.00 $4.96 17.80 ?7?/?31?/?2034 -4.00 264802.00 $5.95 13.00 ?1?/?31?/?2061 -10.00 65199.00 $2.50 36.30 ?1?/?31?/?2061 -9.00 72977.00 $2.53 30.80 ?6?/?30?/?2027 -10.00 9544.00 $6.00 11.10 ?6?/?30?/?2027 -1.00 1023.00 $0.61 6.40 ?1?/?31?/?2071 -10.00 125444.00 $1.96 44.30 ?6?/?30?/?2073 -42.00 192929.00 $2.92 38.20 ?3?/?31?/?2035 -10.00 109228.00 $6.10 18.40 ?3?/?31?/?2035 -3.00 93160.00 $5.01 13.70 ?7?/?31?/?2034 -10.00 128597.00 $4.65 17.60 ?7?/?31?/?2034 -3.00 152214.00 $4.60 12.90 ?11?/?30?/?2068 -10.00 40072.00 $1.70 40.90 ?11?/?30?/?2068 -10.00 43892.00 $1.84 34.30 ?1?/?31?/?2071 -10.00 132743.00 $1.92 44.70 ?6?/?30?/?2073 -29.00 177236.00 $2.52 38.40 ?7?/?31?/?2034 -10.00 72839.00 $4.41 17.70 ?12?/?31?/?2040 -1.00 74288.00 $4.38 18.30 ?7?/?31?/?2034 -10.00 173756.00 $4.39 17.80 ?7?/?31?/?2034 -5.00 179277.00 $4.38 13.00 ?8?/?31?/?2042 -10.00 84432.00 $2.66 24.40 ?8?/?31?/?2042 -2.00 99830.00 $2.75 19.50 ?12?/?31?/?2040 -10.00 23884.00 $3.60 23.10 ?12?/?31?/?2040 -4.00 46417.00 $3.90 18.80 ?12?/?31?/?2040 -10.00 71018.00 $2.93 23.10 ?12?/?31?/?2040 -4.00 156298.00 $3.88 18.60 ?6?/?30?/?2031 -10.00 11243.00 $1.28 15.00 ?6?/?30?/?2031 -2.00 3436.00 $0.46 10.30 ?3?/?31?/?2035 -10.00 25984.00 $4.14 18.20 ?3?/?31?/?2035 -2.00 68845.00 $5.65 13.60 ?7?/?31?/?2034 -10.00 45474.00 $3.76 17.40 ?7?/?31?/?2034 -3.00 77611.00 $5.52 12.90 ?7?/?31?/?2034 -10.00 48214.00 $4.53 17.50 ?7?/?31?/?2034 -3.00 80673.00 $5.81 12.90 1648751.00 $2.82 27.83 2224814.00 9.00 $3.34 23.85 335.00 ?12?/?31?/?2040 -5.00 53990.00 $2.88 24.30 ?12?/?31?/?2040 -10.00 90199.00 $3.58 19.40 ?6?/?30?/?2067 -5.00 758.00 $1.57 46.30 ?6?/?30?/?2067 -10.00 818.00 $1.70 41.30 ?1?/?31?/?2071 -5.00 967.00 $1.30 49.70 ?6?/?30?/?2073 -15.00 2904.00 $2.38 47.40 ?1?/?31?/?2071 -5.00 32179.00 $1.72 50.60 ?6?/?30?/?2073 -42.00 58184.00 $2.51 47.30 ?1?/?31?/?2071 -5.00 828.00 $1.67 49.30 ?6?/?30?/?2073 -15.00 959.00 $1.93 46.00 ?2?/?28?/?2055 -5.00 38284.00 $1.79 35.90 ?2?/?28?/?2055 -11.00 44318.00 $2.02 31.20 ?1?/?31?/?2071 -5.00 57165.00 $1.13 49.30 ?6?/?30?/?2073 -29.00 131539.00 $1.93 46.20 ?7?/?31?/?2034 -5.00 27892.00 $3.48 18.00 ?7?/?31?/?2034 -4.00 39385.00 $4.49 13.20 ?1?/?31?/?2061 -5.00 17631.00 $1.53 40.30 ?1?/?31?/?2061 -9.00 21373.00 $1.72 35.90 ?6?/?30?/?2027 -5.00 2464.00 $5.22 11.40 ?6?/?30?/?2027 -1.00 6220.00 $7.69 6.40 ?1?/?31?/?2071 -5.00 23651.00 $1.79 48.30 ?6?/?30?/?2073 -42.00 47467.00 $2.66 45.80 ?3?/?31?/?2035 -5.00 13484.00 $3.86 18.70 ?3?/?31?/?2035 -3.00 28048.00 $4.80 13.90 ?7?/?31?/?2034 -5.00 18714.00 $3.62 18.00 ?7?/?31?/?2034 -3.00 25899.00 $4.51 13.20 ?11?/?30?/?2068 -5.00 11301.00 $1.62 47.40 ?11?/?30?/?2068 -10.00 12393.00 $1.75 42.40 ?1?/?31?/?2071 -5.00 398.00 $1.74 49.90 ?6?/?30?/?2073 -28.00 352.00 $2.30 46.40 ?1?/?31?/?2071 -5.00 14807.00 $1.50 47.10 ?6?/?30?/?2073 -29.00 49263.00 $2.63 46.20 ?1?/?31?/?2071 -5.00 1078.00 $1.97 51.50 ?6?/?30?/?2073 -15.00 596.00 $1.80 47.90 ?1?/?31?/?2071 -5.00 178.00 $1.16 49.30 ?6?/?30?/?2073 -15.00 918.00 $3.24 46.50 ?7?/?31?/?2034 -5.00 14738.00 $3.91 18.20 ?12?/?31?/?2040 -1.00 60710.00 $5.55 19.50 ?7?/?31?/?2034 -5.00 34541.00 $3.61 18.10 ?7?/?31?/?2034 -5.00 71677.00 $4.87 13.30 ?8?/?31?/?2042 -5.00 49276.00 $2.84 25.70 ?8?/?31?/?2042 -2.00 50941.00 $2.97 20.80 ?12?/?31?/?2040 -5.00 12536.00 $3.67 24.20 ?12?/?31?/?2040 -4.00 12861.00 $3.75 19.30 ?12?/?31?/?2040 -5.00 12665.00 $2.68 24.20 ?12?/?31?/?2040 -4.00 16453.00 $3.29 19.30 ?6?/?30?/?2031 -5.00 13357.00 $3.66 15.30 ?6?/?30?/?2031 -2.00 12321.00 $3.17 10.40 ?3?/?31?/?2035 -5.00 10119.00 $4.62 18.60 ?3?/?31?/?2035 -2.00 11280.00 $5.14 13.80 ?7?/?31?/?2034 -5.00 10947.00 $4.07 18.10 ?7?/?31?/?2034 -3.00 11392.00 $4.14 13.30 ?7?/?31?/?2034 -5.00 7473.00 $3.08 17.90 ?7?/?31?/?2034 -3.00 8364.00 $3.22 13.20 ?7?/?31?/?2034 -5.00 95.00 $4.92 18.10 ?7?/?31?/?2034 -3.00 292.00 $5.86 13.40 481516.00 $2.18 31.24 817126.00 9.00 $2.90 28.90 335.10 0.00 6948.00 $7.92 7.90 0.00 6430.00 $5.31 8.90 335.20 0.00 2915.00 $0.80 9.20 0.00 3820.00 $9.05 12.50 335.30 0.00 41550.00 $14.42 2.50 0.00 15062.00 $5.59 2.50 336.00 ?6?/?30?/?2067 0.00 174.00 $1.37 48.60 ?6?/?30?/?2067 -10.00 201.00 $1.58 44.00 ?1?/?31?/?2071 0.00 0.00 $0.00 0.00 ?6?/?30?/?2073 0.00 0.00 $0.00 0.00 ?1?/?31?/?2071 0.00 0.00 $0.00 0.00 ?6?/?30?/?2073 0.00 197.00 $1.10 50.60 ?2?/?28?/?2055 0.00 8310.00 $0.99 36.80 ?2?/?28?/?2055 -11.00 11085.00 $1.32 32.00 ?1?/?31?/?2071 0.00 4227.00 $0.80 46.50 ?6?/?30?/?2073 -29.00 35483.00 $2.43 46.70 ?7?/?31?/?2034 0.00 10509.00 $2.16 18.40 ?7?/?31?/?2034 -4.00 28751.00 $5.91 13.40 ?1?/?31?/?2061 0.00 1545.00 $1.26 42.10 ?1?/?31?/?2061 -9.00 1825.00 $1.49 37.30 ?6?/?30?/?2027 0.00 6.00 $0.05 10.70 ?6?/?30?/?2027 -1.00 14.00 $0.13 6.70 ?1?/?31?/?2071 0.00 6920.00 $0.75 47.40 ?6?/?30?/?2073 -42.00 18641.00 $1.92 39.90 ?3?/?31?/?2035 0.00 4289.00 $1.75 18.90 ?3?/?31?/?2035 -3.00 4696.00 $1.92 14.00 ?7?/?31?/?2034 0.00 1443.00 $1.63 18.20 ?7?/?31?/?2034 -3.00 11061.00 $12.47 13.20 ?11?/?30?/?2068 0.00 6561.00 $1.34 49.70 ?11?/?30?/?2068 -10.00 7570.00 $1.55 45.10 ?1?/?31?/?2071 0.00 0.00 $0.00 0.00 ?6?/?30?/?2073 -28.00 26.00 $0.85 33.10 ?1?/?31?/?2071 0.00 5424.00 $0.93 43.90 ?6?/?30?/?2073 -29.00 60177.00 $2.36 48.30 ?1?/?31?/?2071 0.00 193.00 $0.73 48.20 ?6?/?30?/?2073 0.00 852.00 $1.44 49.30 ?1?/?31?/?2071 0.00 0.00 $0.00 0.00 ?6?/?30?/?2073 0.00 6.00 $0.04 43.20 ?7?/?31?/?2034 0.00 440.00 $0.86 17.70 ?12?/?31?/?2040 -1.00 36952.00 $32.10 13.10 ?7?/?31?/?2034 0.00 86219.00 $5.38 18.40 ?7?/?31?/?2034 -5.00 103780.00 $6.47 13.50 ?8?/?31?/?2042 0.00 14576.00 $1.74 25.90 ?8?/?31?/?2042 -2.00 15117.00 $1.81 21.20 ?12?/?31?/?2040 0.00 17075.00 $1.91 24.40 ?12?/?31?/?2040 -4.00 19480.00 $2.18 19.60 ?12?/?31?/?2040 0.00 24014.00 $2.35 24.60 ?12?/?31?/?2040 -4.00 32119.00 $3.14 19.90 ?6?/?30?/?2031 0.00 23540.00 $3.30 15.50 ?6?/?30?/?2031 -2.00 23667.00 $3.01 10.50 ?3?/?31?/?2035 0.00 65420.00 $5.04 19.20 ?3?/?31?/?2035 -2.00 79032.00 $6.26 14.20 ?7?/?31?/?2034 0.00 35.00 $2.12 18.50 ?7?/?31?/?2034 -3.00 38.00 $2.30 13.60 ?7?/?31?/?2034 0.00 0.00 $0.00 0.00 ?7?/?31?/?2034 -3.00 70.00 $0.25 11.90 280920.00 $2.58 22.71 490840.00 9.00 $3.52 23.09 14837407.00 $1.98 22671470.00 9.00 $2.37 341.00 ?6?/?30?/?2012 0.00 0.00 $0.00 0.00 ?6?/?30?/?2012 -2.00 0.00 $0.00 0.00 ?6?/?30?/?2036 0.00 154250.00 $3.29 20.50 ?6?/?30?/?2041 -4.00 133202.00 $2.86 19.50 ?6?/?30?/?2041 0.00 49154.00 $2.91 25.50 ?6?/?30?/?2046 -5.00 54219.00 $2.83 24.30 ?6?/?30?/?2043 0.00 36104.00 $2.59 27.50 ?6?/?30?/?2048 -5.00 34305.00 $2.49 26.10 ?6?/?30?/?2049 0.00 3639082.00 $2.70 33.50 ?6?/?30?/?2054 -5.00 3818904.00 $2.61 31.90 3878590.00 $2.72 32.83 4040630.00 9.00 $2.62 31.36 341.10 0.00 88.00 $2.96 30.70 342.00 ?6?/?30?/?2012 0.00 0.00 $0.00 0.00 ?6?/?30?/?2012 -2.00 0.00 $0.00 0.00 ?6?/?30?/?2036 0.00 39646.00 $2.75 19.60 ?6?/?30?/?2041 -4.00 32853.00 $2.28 18.80 ?6?/?30?/?2041 0.00 66011.00 $2.88 24.40 ?6?/?30?/?2046 -5.00 59516.00 $2.60 23.50 ?6?/?30?/?2043 0.00 19212.00 $2.82 26.50 ?6?/?30?/?2048 -5.00 19069.00 $2.66 25.70 ?6?/?30?/?2049 0.00 169317.00 $2.83 32.70 ?6?/?30?/?2054 -5.00 166293.00 $2.80 31.30 294186.00 $2.81 28.67 277731.00 9.00 $2.66 27.74 343.00 ?6?/?30?/?2036 0.00 1260584.00 $3.74 18.30 ?6?/?30?/?2041 -4.00 880776.00 $3.06 17.30 ?6?/?30?/?2041 0.00 948685.00 $3.22 22.90 ?6?/?30?/?2046 -5.00 1275336.00 $4.15 22.00 ?6?/?30?/?2043 0.00 820829.00 $3.26 24.20 ?6?/?30?/?2048 -5.00 1369736.00 $4.11 23.40 ?6?/?30?/?2049 0.00 3940999.00 $3.02 29.60 ?6?/?30?/?2054 -5.00 4957073.00 $3.88 23.50 6971097.00 $3.18 26.02 8482921.00 9.00 $3.85 22.64 344.00 ?6?/?30?/?2012 0.00 0.00 $0.00 0.00 ?6?/?30?/?2012 -2.00 0.00 $0.00 0.00 ?6?/?30?/?2036 0.00 249295.00 $1.89 19.30 ?6?/?30?/?2041 -4.00 230462.00 $1.75 17.60 ?6?/?30?/?2041 0.00 140776.00 $1.73 24.10 ?6?/?30?/?2046 -5.00 148054.00 $1.82 22.20 ?6?/?30?/?2043 0.00 285325.00 $2.90 26.10 ?6?/?30?/?2048 -5.00 273817.00 $2.77 24.10 ?6?/?30?/?2049 0.00 951412.00 $2.73 32.10 ?6?/?30?/?2054 -5.00 913301.00 $2.62 30.00 1626808.00 $2.45 28.42 1565634.00 9.00 $2.35 26.41 344.10 0.00 4634.00 $5.84 15.50 345.00 ?6?/?30?/?2012 0.00 0.00 0.00 0.00 ?6?/?30?/?2012 -2.00 0.00 $0.00 0.00 ?6?/?30?/?2036 0.00 94790.00 $3.84 19.40 ?6?/?30?/?2041 -4.00 114247.00 $4.52 16.60 ?6?/?30?/?2041 0.00 341601.00 $3.06 24.00 ?6?/?30?/?2046 -5.00 354388.00 $3.07 21.10 ?6?/?30?/?2043 0.00 345896.00 $3.08 25.80 ?6?/?30?/?2048 -5.00 349770.00 $3.04 22.90 ?6?/?30?/?2049 0.00 1866154.00 $2.83 31.40 ?6?/?30?/?2054 -5.00 1857777.00 $2.81 28.30 2648441.00 $2.91 29.28 2676182.00 9.00 $2.91 25.98 346.00 ?6?/?30?/?2012 0.00 0.00 $0.00 0.00 ?6?/?30?/?2012 -2.00 0.00 $0.00 0.00 ?6?/?30?/?2036 0.00 52136.00 $3.55 17.80 ?6?/?30?/?2041 -4.00 62058.00 $3.56 17.50 ?6?/?30?/?2041 0.00 31685.00 $3.38 22.00 ?6?/?30?/?2046 -5.00 32671.00 $3.32 20.90 ?6?/?30?/?2043 0.00 29841.00 $3.17 23.40 ?6?/?30?/?2048 -5.00 28397.00 $2.96 21.90 ?6?/?30?/?2049 0.00 80814.00 $3.03 29.00 ?6?/?30?/?2054 -5.00 88178.00 $2.97 26.90 194476.00 $3.24 24.01 211304.00 9.00 $3.18 22.54 346.10 0.00 557.00 $4.42 20.50 15613598.00 $2.91 17259681.00 9.00 $3.14 350.20 0.00 283149.00 $0.89 85.20 0.00 384325.00 $1.10 67.20 352.00 -33.00 1462266.00 $1.88 53.20 -40.00 1612924.00 $1.90 54.60 353.00 -10.00 8046817.00 $1.97 42.00 -15.00 9682737.00 $2.18 41.10 354.00 -10.00 1974702.00 $1.07 71.10 -20.00 2872356.00 $1.29 67.10 355.00 -80.00 4156741.00 $2.64 53.90 -75.00 6140149.00 $2.86 49.50 355.10 0.00 129472.00 $4.28 17.00 356.00 -50.00 3962272.00 $1.87 62.30 -40.00 4537305.00 $1.85 57.00 359.00 0.00 3534.00 $0.91 33.30 0.00 2698.00 $0.69 37.20 19889481.00 $1.86 25361966.00 9.00 $2.03 361.00 -50.00 740219.00 $2.17 54.40 -50.00 1090482.00 $2.14 56.60 362.00 -6.00 4016022.00 $1.85 42.90 -15.00 5452477.00 $1.90 48.60 364.00 -50.00 5305310.00 $2.17 44.10 -50.00 5582552.00 $1.99 49.20 364.10 0.00 558205.00 $4.63 17.10 365.00 -30.00 3422093.00 $2.65 34.40 -30.00 3505297.00 $2.38 38.30 366.00 -25.00 913243.00 $1.89 49.10 -30.00 1272042.00 $2.37 40.80 367.00 -11.00 4372720.00 $1.90 39.40 -20.00 6864454.00 $2.27 38.90 368.00 -7.00 11195070.00 $2.17 34.80 -15.00 13336672.00 $2.06 41.60 369.00 -40.00 929454.00 $1.58 43.40 -40.00 1074876.00 $1.66 43.10 370.00 -5.00 348321.00 $2.05 25.70 -5.00 661374.00 $3.45 19.60 370.10 -5.00 3681514.00 $5.39 14.00 0.00 4452453.00 $5.20 12.90 371.20 -5.00 84987.00 $2.88 14.70 -10.00 166509.00 $4.16 15.80 373.20 -30.00 78596.00 $1.73 29.00 -35.00 160844.00 $3.32 22.70 35087549.00 $2.23 44178237.00 9.00 $2.25 390.11 ?6?/?30?/?2051 -3.00 612436.00 $2.08 33.20 ?6?/?30?/?2056 -10.00 809577.00 $2.33 31.50 390.12 ?6?/?30?/?2062 -3.00 339490.00 $2.37 40.80 ?6?/?30?/?2067 -10.00 355611.00 $2.33 39.90 ?6?/?30?/?2049 -3.00 235005.00 $2.62 30.00 ?6?/?30?/?2054 -10.00 281953.00 $2.65 29.90 ?6?/?30?/?2049 -3.00 209716.00 $2.63 29.80 ?6?/?30?/?2054 -10.00 297953.00 $2.76 30.20 -3.00 934005.00 $1.86 42.30 -10.00 1091180.00 $1.68 52.10 1718216.00 $2.11 2026697.00 9.00 $1.99 2836274.00 9.00 $2.08 391.10 0.00 526880.00 $4.00 12.30 0.00 659493.00 $5.00 9.80 391.20 0.00 4918771.00 $20.00 2.70 0.00 5390126.00 $20.00 2.70 391.21 0.00 992705.00 $12.50 3.50 0.00 410735.00 $12.50 4.90 392.10 15.00 58071.00 $7.07 9.30 15.00 62738.00 $6.81 7.60 392.30 40.00 188298.00 $4.13 9.70 40.00 74488.00 $1.63 10.40 392.40 15.00 1444990.00 $6.20 8.50 15.00 1834061.00 $6.27 8.20 392.50 15.00 71460.00 $6.34 8.90 15.00 160850.00 $7.96 8.70 392.60 15.00 1345554.00 $3.95 14.00 15.00 2701063.00 $4.66 14.70 392.70 15.00 288508.00 $4.16 12.30 15.00 507810.00 $4.62 11.90 392.90 15.00 112811.00 $2.24 24.30 15.00 215397.00 $2.86 22.40 393.00 0.00 90266.00 $4.00 17.40 0.00 168383.00 $4.00 18.80 394.00 0.00 401051.00 $5.00 12.40 0.00 579945.00 $5.00 13.20 395.00 0.00 635421.00 $5.00 10.60 0.00 741204.00 $5.00 11.10 396.00 25.00 448522.00 $2.97 16.70 25.00 760341.00 $3.21 17.00 397.10 0.00 311607.00 $6.67 4.70 0.00 150139.00 $6.67 6.20 397.20 0.00 2034297.00 $6.67 8.10 0.00 1638954.00 $6.67 6.40 397.30 0.00 231637.00 $6.67 9.70 0.00 880528.00 $6.67 12.40 397.40 0.00 1002142.00 $6.02 13.10 0.00 1350917.00 $6.67 8.90 398.00 0.00 398122.00 $6.67 8.60 0.00 541461.00 $6.67 7.90 17831765.00 $5.36 21664907.00 9.00 $5.21