Loading...
HomeMy WebLinkAbout200402136th Response of ID Power to Irrigation Pumpers Part I.pdfBARTON L. KLINE ISB #1526 MONICA B. MOEN ISB #5734 Idaho Power Company P. O. Box 70 Boise, Idaho 83707 Telephone: (208) 388-2682 FAX Telephone: (208) 388-6936 Street Address for Express Mail Idaho Public Utll~les Commission Office of the SecretaryRECEIVED Attorney for Idaho Power Company FEB 1 2 2004 1221 West Idaho Street Boise, Idaho 83702 Boise, Idaho BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF IDAHO POWER COMPANY FOR AUTHORITY TO INCREASE ITS INTERIM) AND BASE RATES AND CHARGES FORELECTRIC SERVICE. CASE NO. IPC-03- IDAHO POWER COMPANY' RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST COMES NOW , Idaho Power Company ("Idaho Power" or "the Company and in response to the Sixth Data Request of the Idaho Irrigation Pumpers Association to Idaho Power Company, herewith submits the following information: REQUEST NO. 95: Please provide a complete description of how the normalized Schedule 24 revenues were developed in this case. The description should include for each month of the test year the calculations that demonstrate: The number of Bill rendered and the customer charge utilized. The number of kWh and the base rate charged for each kWh. The number of kWh and the PCA rate charged for each kWh. IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page The number of kW and the base rate charged for each kW. Other charges/credits and billing determinants. RESPONSE TO REQUEST NO. 95: The normalized Schedule 24 revenues for the 2003 test year were developed utilizing the actual number of bills and the normalized energy usage for January through May 2003 and the estimated number of bills, billing demand , and normalized energy usage for June through December 2003. The billing units for each month were then multiplied by the existing base rates to compute the normalized revenues. The normalized revenues included in the 2003 test year do not include the PCA component. The estimated billing units for June through December 2003 were developed as follows: The number of bills was developed by 1) computing the ratio between the number of active customers and the number of bills for each of the months of June through December 2002 , and 2) multiplying the estimated number of active customers for each of the months of June through December 2003 by the computed ratio. The description of how the estimated kWh for the months of June through December 2003 were derived is included in Idaho Power Company s Response to Idaho Irrigation Pumpers Association s Second Data Request , Request No. 39. The billing demand, or "in-season" kW , for the months of June through September 2003 was developed by 1) computing the monthly load factor for each of the four "in-season" billing periods of June , July, August, and September 2002 utilizing the normalized energy usage and the actual billing demand for those months IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page 2 and assuming 720 hours in each month , and 2) dividing the estimated normalized energy usage for the "in-season" billing periods of June , July, August , and September 2003 first by 720 and then by the computed load factor ratio. The description detailing the derivation of the "Customer Adjustment" is included in Idaho Power Company s Response to Idaho Irrigation Pumpers Association s Fifth Data Request, Request No. 89. The monthly calculations showing the derivation of the normalized 2003 test year revenue are included with this response. The detailed spreadsheet showing the calculations of the estimated billing units for June through December 2003 for all customer classes has previously been provided in Idaho Power Company s Response to Irrigation Pumpers Association s Fifth Data Request , Request No. 87. The response to this request was prepared by Maggie Brilz, Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline , Senior Attorney, Idaho Power Company. REQUEST NO. 96: Please provide the same information as requested in Request 95 above for actual 2002 and 2003 monthly data. RESPONSE TO REQUEST NO. 96: The monthly calculations showing the derivation of the actual revenue for 2002 and 2003 for Schedule 24 are included with this response. The response to this request was prepared by Maggie Brilz, Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline , Senior Attorney, Idaho Power Company. IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page 3 REQUEST NO. 97: Please provide a complete description of how the normalized Schedule 25 revenues were developed in this case. The description should include for each month of the test year the calculations that demonstrate: The number of Bill ren~ered and the customer charge utilized. The number of kWh and the base rate charged for each kWh. The number of kWh and the PCA rate charged for each kWh. The number of kW and the base rate charged for each kW. Other charges/credits and billing determinants. RESPONSE TO REQUEST NO. 97: The normalized revenues for Schedule 25 included in the 2003 test year were derived using the same methodology as that used to derive the normalized revenues for Schedule 24. Please refer to the response to Request No. 95. The monthly calculations showing the derivation of the normalized 2003 test year revenue are included with this response. The response to this request was prepared by Maggie Brilz, Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline, Senior Attorney, Idaho Power Company. REQUEST NO. 98: Please provide the same information as requested in Request 97 above for actual 2002 and 2003 monthly data. RESPONSE TO REQUEST NO. 98: The monthly calculations showing the derivation of the actual revenue for 2002 and 2003 for Schedule 25 are included with this response. IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page 4 The response to this request was prepared by Maggie Brilz , Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline, Senior Attorney, Idaho Power Company. REQUEST NO. 99: Please provide a complete description of how the normalized Schedule 9 revenues were developed in this case. The description should include for each month of the test year the calculations that demonstrate: The number of Bill rendered and the customer charge utilized. The number of kWh and the base rate charged for each kWh. The number of kWh and the PCA rate charged for each kWh. The number of kW and the base rate charged for each kW. Other charges/credits and billing determinants. RESPONSE TO REQUEST NO. 99: The normalized revenues for Schedule 9 included in the 2003 test year were derived using the same methodology as that used to derive the normalized revenues for Schedule 24 with the following exceptions: 1) billing demand was developed for each of the months of June through December 2003, and 2) basic load capacity was developed for the months of June through December 2003. The basic load capacity was developed by 1) computing the ratio of basic load capacity to billing demand for the months of June through December 2002 , and 2) multiplying the estimated kW for the months of June through December 2003 by the computed ratio. Please refer to the response to Request No. 95. The monthly calculations showing the derivation of the normalized 2003 test year revenue are included with this response. IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page 5 The response to this request was prepared by Maggie Brilz, Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline , Senior Attorney, Idaho Power Company. REQUEST NO.1 00: Please provide the same information as requested in Request 99 above for actual 2002 and 2003 monthly data. RESPONSE TO REQUEST NO. 100: The monthly calculations showing the derivation of the actual revenue for 2002 and 2003 for Schedule 9 are included with this response. The response to this request was prepared by Maggie Brilz , Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline, Senior Attorney, Idaho Power Company. REQUEST NO.1 01: Please provide a complete description of how the normalized Schedule 1 revenues were developed in this case. The description should include for each month of the test year the calculations that demonstrate: The number of Bill rendered and the customer charge utilized. The number of kWh and the base rate charged for each kWh. The number of kWh and the PCA rate charged for each kWh. The number of kW and the base rate charged for each kW. Other charges/credits and billing determinants. RESPONSE TO REQUEST NO. 101: The normalized revenues for Schedule 1 included in the 2003 test year were derived using the same methodology as that used to derive the normalized revenues for Schedule 24 with the exception that no IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page 6 billing demand was computed for Schedule 1. Please refer to the response to Request No. 95. The monthly calculations showing the derivation of the normalized 2003 test year revenue are included with this response. The response to this request was prepared by Maggie Brilz, Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline , Senior Attorney, Idaho Power Company. REQUEST NO. 102: Please provide the same information as requested in Request 101 above for actual 2002 and 2003 monthly data. RESPONSE TO REQUEST NO. 102: The monthly calculations showing the derivation of the actual revenue for 2002 and 2003 for Schedule 1 are included with this response. The response to this request was prepared by Maggie Brilz , Director of Pricing, Idaho Power Company, in consultation with Barton L. Kline, Senior Attorney, Idaho Power Company. REQUEST NO.1 03: It would appear that the file "D&Emaster02rc.xls (from response to Irrigator Request #8) is for 2002. Please supply similar files/data for 2000 and 2001. RESPONSE TO REQUEST NO.03: The requested information is included on the CD labeled "Sixth Production Request of Irrigation Pumpers" included with this response. IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page 7 The response to this request was prepared under the direction of Phil A. Obenchain , Senior Analyst , Pricing and Regulatory Services , Idaho Power Company, in consultation with Barton L. Kline , Senior Attorney, Idaho Power Company. DATED at Boise , Idaho, this 12th day of February, 2004. ~~rCL:- BARTON L. KLI N E Attorney for Idaho Power Company IDAHO POWER COMPANY'S RESPONSE TO IDAHO IRRIGATION PUMPERS ASSOCIATION'S SIXTH DATA REQUEST Page 8 CERTIFICATE OF SERVICE I HEREBY CERTIFY that on this 12th day of February, 2004, I served a true and correct copy of the within and foregoing IDAHO POWER COMPANY' RESPONSE TO SIXTH PRODUCTION REQUEST OF IDAHO IRRIGATION PUMPERS ASSOCIATION upon the following named parties by the method indicated below, and addressed to the following: Lisa D. Nordstrom Weldon B. Stutzman Deputy Attorneys General Idaho Public Utilities Commission 472 W. Washington Street O. Box 83720 Boise, Idaho 83720-0074 Hand Delivered - U.S. Mail Overnight Mail FAX (208) 334-3762 Randall C. Budge Eric L. Olsen Racine , Olson , Nye, Budge & Bailey O. Box 1391; 201 E. Center Pocatello , ID 83204-1391 Hand Delivered S. Mail Overnight Mail FAX (208) 232-6109 Anthony Yankel 29814 Lake Road Bay Village , OH 44140 Hand Delivered - U.S. Mail Overnight Mail FAX (440) 808-1450 Peter J. Richardson Richardson & O'Leary 99 East State Street, Suite 200 O. Box 1849 Eagle, ID 83616 Hand Delivered ~ U.S. Mail Overnight Mail FAX (208) 938-7904 Don Reading Ben Johnson Associates 6070 Hill Road Boise , I D 83703 Hand Delivered ~ U.S. Mail Overnight Mail FAX (208) 384-1511 Lawrence A. Gollomp Assistant General Counsel U. S. Department of Energy 1000 Independence Avenue , SW Washington, D.C. 20585 Hand Delivered - U.S. Mail Overnight Mail FAX (202) 586-7479 CERTIFICATE OF SERVICE , Page Dennis Goins Potomac Management Group 5801 Westchester Street Alexandria, VA 22310-1149 Hand Delivered S. Mail Overnight Mail FAX Conley E. Ward Givens, Pursley LLP 601 W. Bannock Street O. Box 2720 Boise, ID 83701-2720 Hand Delivered x U.S. Mail Overnight Mail FAX (208) 388-1300 Dennis E. Peseau, Ph.D. Utility Resources, Inc. 1500 Liberty Street S. E., Suite 250 Salem , OR 97302 Hand Delivered S. Mail Overnight Mail FAX (503) 370-9566 Dean J. Miller McDevitt & Miller LLP O. Box 2564 Boise, ID 83701 Hand Delivered x U.S. Mail Overnight Mail FAX (208) 336-6912 Jeremiah Healy United Water Idaho, Inc. O. Box 190420 Boise , ID 83719-0420 Hand Delivered x U.S. Mail Overnight Mail FAX (208) 362-7069 William M. Eddie Advocates for the West O. Box 1612 Boise, ID 83701 Hand Delivered x U.S. Mail Overnight Mail FAX (208) 342-8286 Nancy Hirsh NW Energy Coalition 219 First Ave. South, Suite 100 Seattle , WA 98104 Hand Delivered S. Mail Overnight Mail FAX (206) 621-0097 Brad M. Purdy Attorney at Law 2019 N. 17th Street Boise , ID 83702 Hand Delivered x U.S. Mail Overnight Mail FAX (208) 384-8511 Michael Karp 147 Appaloosa Lane Bellingham , W A 98229 Hand Delivered S. Mail Overnight Mail FAX (360) 724-5272 CERTIFICATE OF SERVICE, Page 2 Michael L. Kurtz , Esq. Kurt J. Boehm , Esq. Boehm, Kurtz & Lowry 36 East Seventh Street, Suite 2110 Cincinnati , OH 45202 Kevin Higgins 39 Market Street, Suite 200 Salt Lake City, UT 84101 Thomas M. Power Economics Department, LA 407 University of Montana 32 Campus Drive Missoula, MT 59812 CERTIFICATE OF SERVICE , Page 3 Hand Delivered S. Mail Overnight Mail FAX (513) 421-2764 Hand Delivered S. Mail Overnight Mail FAX Hand Delivered S. Mail Overnight Mail FAX r3Ja-/~ BARTON L. KLINE IDAHO POWER COMPANY CASE NO. IPC-O3- SIXTH PRODUCTION REQUEST IDAHO IRRIGATION PUMPERS ASSN. TT A CHMENT TO RESPO NSE TO REQUEST NO. ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ja n u a r y , 2 0 0 3 Nu m b e r o t C u s t C h g s Ou t - o J - Se a s o n C h g s To t a l C u s t o m e r C h g s 10 / 0 1 / 0 1 No r m a l i z e d Pr o t o r m e d Pr o t o r m e d Ra t e Re v e n u e $1 0 . 89 8 . 29 , 74 6 11 , 89 8 . 29 , 74 6 10 4 . 26 1 sc r i o t i o n Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W To t a l k W 29 , 74 8 29 , 74 8 En e r g y C h a r g e In - Se a s o n k W h Ou t - o J - Se a s o n k W h To t a l k W h 0 0 . 02 8 4 1 6 79 5 13 1 03 6 1 7 2 79 5 , 13 1 28 , 76 1 Cu s t o m e r A d j u s t m e n t s f6 2 7 1 To t a l R e v e n u e $5 8 14 1 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Fe b r u a r y , 2 0 0 3 Nu m b e r o t C u s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s 10 / 0 1 / 0 1 No r m a l i z e d Pr e f o r m e d Pr e f o r m e d Us . e Ba t e Re v e n u e $1 0 . 98 7 . 29 , 97 0 11 , 98 7 . 29 , 97 0 83 . 20 9 De s c r i p t i o n Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W 78 1 78 1 En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h 0 0 . 02 8 4 1 6 68 1 , 68 8 03 6 1 7 2 68 1 68 8 65 8 24 , 65 8 Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e $5 4 88 5 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ma r c h , 2 0 0 3 Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s 10 / 0 1 / 0 1 No r m a l i z e d Pr o t o r m e d Pr o t o r m e d Us e Ba t e Re v e n u e $1 0 . 72 7 . 29 , 32 0 72 7 . 29 , 32 0 23 0 . 57 6 De s c r i p t i o n Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W 17 , 54 1 54 1 En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h 0 0 . 02 8 4 1 6 22 5 , 01 5 03 6 1 7 2 22 5 , 01 5 44 , 31 1 31 1 Cu s t o m e r A d j u s t m e n t s (1 1 ) To t a l R e v e n u e $7 4 19 6 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ap r i l , 2 0 0 3 De s c r i p t i o n 10 / 0 1 / 0 1 No r m a l i z e d Pr o t o r m e d Us e Ba t e $1 0 . 12 , 39 0 . 39 0 . 94 1 . Nu m b e r o t C u s t C h g s Ou t - o J - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W To t a l k W 14 0 , 18 0 14 0 , 18 0 En e r g y C h a r g e In - Se a s o n k W h Ou t - o J - Se a s o n k W h To t a l k W h 0 0 . 02 8 4 1 6 72 6 , 77 5 03 6 1 7 2 72 6 , 77 5 Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e Pr o t o r m e d Re v e n u e 30 , 97 5 30 , 97 5 35 3 24 3 , 32 1 24 3 , 32 1 54 8 $2 7 8 19 7 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ma y , 2 0 0 3 De s c r i p t i o n 10 / 0 1 / 0 1 No r m a l i z e d Pr e f o r m e d Us e Ba t e $1 0 , 13 , 56 0 . 13 , 56 0 . 53 4 . Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W 48 8 , 60 8 48 8 , 60 8 En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h 0 0 . 02 8 4 1 6 10 7 , 25 7 , 75 4 03 6 1 7 2 10 7 25 7 , 75 4 Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e Pr e f o r m e d Re v e n u e 33 , 90 2 90 2 33 7 87 9 , 72 7 87 9 , 72 7 (2 , 31 1 ) $3 , 91 2 , 65 5 ID A H O Ju n e , 2 0 0 3 De s c r i p t i o n Nu m b e r a t C u s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r a t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - a t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e a t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 10 / 0 1 / 0 1 No r m a l i z e d Pr o f o r m e d Pr o f o r m e d Us . e Ba t e Re v e n u e $1 0 . 13 , 81 9 . 54 9 13 , 81 9 . 54 9 25 1 . 62 9 59 7 42 1 13 8 , 76 7 89 , 41 3 68 6 , 83 4 13 8 , 76 7 20 1 90 9 , 16 4 02 8 4 1 6 20 , 75 5 , 24 4 03 6 1 7 2 22 2 66 4 , 4 0 8 73 7 , 4 5 1 75 0 , 75 9 6, 4 8 8 , 21 0 13 4 37 9 $8 , 79 6 , 53 4 ID A H O P O W E R C O M P A N Y St a t e o f I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ju l y , 2 0 0 3 Nu m b e r o f C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s 10 / 0 1 / 0 1 No r m a l i z e d Pr o f o r m e d Pr o f o r m e d .B a t e en u e 70 2 . $1 0 . $1 4 8 , 05 0 70 2 . 14 8 , 05 0 29 . De s c r i p t i o n Nu m b e r o f M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W 74 1 , 4 8 8 74 1 , 4 8 8 65 4 52 7 65 4 52 7 En e r g y C h a r g e In - Se a s o n k W h Ou t - a t - Se a s o n k W h To t a l k W h 33 5 , 43 1 57 9 0 . 02 8 4 1 6 0 0 . 03 6 1 7 2 33 5 , 43 1 57 9 53 1 62 4 53 1 , 62 4 Cu s t o m e r A d j u s t m e n t s (7 6 , 00 7 ) To t a l R e v e n u e $1 2 25 8 , 26 7 ID A H O Au g u s t , 2 0 0 3 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 10 / 0 1 / 0 1 No r m a l i z e d Pr o t o r m e d Pr o t o r m e d Us e Ba t e Re v e n u e 67 1 . $1 0 . $1 4 7 74 0 67 1 . 14 7 , 74 0 86 6 , 37 7 10 1 , 63 0 86 6 , 37 7 10 1 63 0 38 0 , 51 2 73 8 0 . 02 8 4 1 6 03 6 1 7 2 38 0 , 51 2 , 73 8 10 , 81 2 65 0 81 2 65 0 (1 7 , 13 1 ) $1 4 04 4 91 2 ID A H O P O W E R C O M P A N Y St a t e a t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Se p t e m b e r , 2 0 0 3 Nu m b e r a t G u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s 10 / 0 1 / 0 1 No r m a l i z e d Pr e f o r m e d Pr e f o r m e d Ha m Re v e n u e 53 3 . $1 0 . $1 4 6 , 35 3 53 3 . 14 6 , 35 3 46 . 11 7 De s c r i p t i o n Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W 83 4 73 8 83 4 73 8 98 8 , 36 2 98 8 , 36 2 En e r g y C h a r g e In - Se a s o n k W h Ou t - at - Se a s o n k W h To t a l k W h 30 8 , 37 9 , 05 5 0 . 02 8 4 1 6 0 0 . 03 6 1 7 2 30 8 37 9 , 05 5 76 2 89 9 76 2 , 89 9 Cu s t o m e r A d j u s t m e n t s 3, 4 4 2 To t a l R e v e n u e $1 1 90 1 17 3 ID A H O P O W E R C O M P A N Y St a t e o f I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Oc t o b e r , 2 0 0 3 Nu m b e r o f C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s 10 / 0 1 / 0 1 No r m a l i z e d Pr o f o r m e d Pr o f o r m e d Us e Ba t e Re v e n u e $1 0 . 15 , 57 6 . 38 , 94 1 15 , 57 6 . 38 , 94 1 30 8 . 77 2 De s c r i p t i o n Nu m b e r o f M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h 75 7 , 67 4 75 7 67 4 02 8 4 1 6 13 4 09 0 , 10 5 03 6 1 7 2 85 0 30 7 13 4 09 0 , 10 5 85 0 , 30 7 21 8 , 71 2 ) 67 1 30 8 Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O No v e m b e r , 2 0 0 3 10 / 0 1 / 0 1 No r m a l i z e d Pr o t o r m e d Pr o t o r m e d De s c r Us e Ba t e en u e Nu m b e r o t G u s t C h g s $1 0 . Ou t - a t - Se a s o n C h g s 16 , 61 5 . 53 8 To t a l C u s t o m e r C h g s 16 , 61 5 . 41 , 53 8 Nu m b e r o t M i n . B i l l s 11 5 . 79 0 De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W 35 1 02 1 To t a l k W 35 1 , 02 1 En e r g y C h a r g e In - Se a s o n k W h 02 8 4 1 6 Ou t - a t - Se a s o n k W h 34 , 34 6 , 70 5 03 6 1 7 2 24 2 , 38 9 To t a l k W h 34 6 , 70 5 24 2 , 38 9 Cu s t o m e r A d j u s t m e n t s 23 , 15 6 To t a l R e v e n u e 30 9 , 87 3 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O De c e m b e r , 2 0 0 3 De s c r i p t i o n 10 / 0 1 / 0 1 No r m a l i z e d Pr o t o r m e d .u s e Ra t e $1 0 . 12 , 71 9 . 71 9 . 47 1 . Nu m b e r o t G u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W 1 , 63 2 , 93 8 63 2 93 8 En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h 0 0 . 02 8 4 1 6 58 4 00 5 03 6 1 7 2 58 4 00 5 Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e Pr o t o r m e d Re v e n u e 79 9 79 9 17 8 23 8 , 15 7 23 8 , 15 7 (2 4 0 , 37 0 ) $3 0 , 76 4 ID A H O Pe r i o d at: 01 0 3 - 1 2 0 3 De s c r i p t i o n Nu m b e r a t G u s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r a t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - a t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e 24 s - pt n . xl s ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e No r m a l i z e d Pr o t o r m e d Us . e en u e 43 , 90 7 . $4 4 2 14 3 12 0 , 29 5 . 30 0 74 0 16 4 20 2 . 74 2 88 3 12 6 . 10 , 31 8 04 0 , 02 4 88 3 , 28 6 51 4 90 4 55 4 , 92 8 10 , 88 3 , 28 6 22 6 , 23 2 , 53 6 34 , 84 4 62 4 31 2 , 4 6 2 , 42 2 30 2 39 0 53 8 , 69 4 95 8 46 , 14 7 , 01 4 39 2 59 6 ) $5 7 39 0 , 90 5 IDAHO POWER COMPANY CASE NO. IPC-O3- SIXTH PRODUCTION REQUEST IDAHO IRRIGATION PUMPERS ASSN. TT A CHMENT TO RESPO NSE TO REQUEST NO. 96 ID A H O Ja n u a r y , 2 0 0 2 sc r i o t i o n Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s Pr e p a i d C h a r g e s To t a l C u s t o m e r C h g s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 10 / 0 1 / 0 1 Ac t u a i Ol d Ne w Ac t u a l Us e Ba t e en u e Ba r e en u e en u e $1 0 . $0 . 06 6 . $2 . $3 0 16 5 $0 . $3 0 , 16 5 $0 . $0 . 06 6 . $3 0 , 16 5 $3 0 , 16 5 14 4 99 6 14 4 99 6 0 0 . 04 5 6 5 7 0 71 8 66 8 05 3 4 1 3 0 71 8 , 66 8 0 0 . 00 0 0 0 0 0 38 , 38 6 00 0 0 0 0 0 38 , 38 6 38 , 38 6 38 6 (6 , 89 ) $6 1 96 2 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Fe b r u a r y , 2 0 0 2 10 / 0 1 / 0 1 Ac t u a l Ol d Ne w Ac t u a l De s c Us e Ba t e en u e Ba t e en u e en u e Nu m b e r o t C u s t C h g s $1 0 . $0 . Ou t - o t - Se a s o n C h g s 78 8 . $2 . $2 9 , 4 7 0 $0 . $2 9 , 4 7 0 Pr e p a i d C h a r g e s $0 . $0 . To t a l C u s t o m e r C h g s 78 8 . $2 9 , 4 7 0 $2 9 , 47 0 De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W 94 8 To t a l k W 94 8 En e r g y C h a r g e In - Se a s o n k W h 04 5 6 5 7 0 00 0 0 0 0 0 Ou t - o J - Se a s o n k W h 61 9 , 4 9 9 05 3 4 1 3 0 33 , 08 9 00 0 0 0 0 0 08 9 To t a l k W h 61 9 49 9 33 , 08 9 33 , 08 9 Cu s t o m e r A d j u s t m e n t s 46 3 To t a l R e v e n u e $6 3 , 02 2 ID A H O P O W E R C O M P A N Y St a t e a t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ma r c h 20 0 2 10 / 0 1 / 0 1 Ac t u a l Ol d Ne w Ac t u a l De s c r i p t i o n Us e Ba t e Re v e n u e Ba t e en u e Re v e n u e Nu m b e r a t G u s t C h g s $1 0 . $0 . Ou t - a t - Se a s o n C h g s 87 1 . $2 . $2 9 , 67 8 $0 . $2 9 , 67 8 Pr e p a i d C h a r g e s $0 . $0 . To t a l C u s t o m e r C h g s 87 1 . $2 9 , 67 8 $2 9 , 67 8 De m a n d C h a r g e In - Se a s o n k W Ou t - a t - Se a s o n k W 89 8 To t a l k W 89 8 En e r g y C h a r g e In - Se a s o n k W h 04 5 6 5 7 0 00 0 0 0 0 0 Ou t - a t - Se a s o n k W h 00 2 26 9 05 3 4 1 3 0 53 , 53 4 00 0 0 0 0 0 53 , 53 4 To t a l k W h 1 , 00 2 26 9 53 4 53 , 53 4 Cu s t o m e r A d j u s t m e n t s 81 6 To t a l R e v e n u e $8 5 , 02 8 ID A H O Ap r i l , 2 0 0 2 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s Pr e p a i d C h a r g e s To t a l C u s t o m e r C h g s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - a t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 10 / 0 1 / 0 1 Ac t u a l Ol d Ne w Ac t u a l Us e Ba r e en u e Ba r e en u e Re v e n u e $1 0 . $0 . 21 9 . $2 . $3 0 , 54 8 $0 . $3 0 , 54 8 $0 . $0 . 21 9 . $3 0 , 54 8 $3 0 54 8 02 7 73 9 02 7 73 9 0 0 . 04 5 6 5 7 0 16 , 90 8 31 0 05 3 4 1 3 0 90 8 , 31 0 0 0 . 00 0 0 0 0 0 90 3 , 12 4 00 0 0 0 0 0 90 3 , 12 4 90 3 , 12 4 90 3 , 12 4 29 1 $9 7 0 , 96 3 ID A H O Ma y , 2 0 0 2 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - a t - Se a s o n C h g s Pr e p a i d C h a r g e s To t a l C u s t o m e r C h g s De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o J - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 10 / 0 1 / 0 1 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l Us e Ra t e Re v e n u e Ra t e en u e en u e $1 0 . $1 0 . 13 , 86 7 . 4 $2 . $3 1 02 8 $2 . 64 0 $3 4 66 8 $0 . $0 . 86 7 . 4 $3 1 02 8 $3 , 64 0 $3 4 66 8 56 6 , 75 4 56 6 , 75 4 0 0 . 04 5 6 5 7 0 11 4 86 2 30 7 05 3 4 1 3 0 11 4 86 2 30 7 04 1 8 3 1 0 5, 4 9 0 , 95 1 04 9 5 8 7 0 49 0 , 95 1 59 8 , 04 6 59 8 , 04 6 08 8 , 99 7 08 8 , 99 7 86 , 40 1 $6 , 21 0 , 06 6 ID A H O P O W E R C O M P A N Y St a t e a t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ju n e , 2 0 0 2 10 / 0 1 / 0 1 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l De s c ip t i o n Ra r e Re v e n u e Ra r e en u e en u e Nu m b e r o t C u s t C h g s 58 6 . $1 0 . $1 9 , 55 1 $1 0 . $1 1 7 26 3 $1 3 6 , 81 4 Ou t - a t - Se a s o n C h g s $2 . $2 . Pr e p a i d C h a r g e s $0 . $0 . To t a l C u s t o m e r C h g s 13 , 58 6 . $1 9 , 55 1 $1 1 7 26 3 $1 3 6 81 4 De m a n d C h a r g e In - Se a s o n k W 72 5 , 65 5 37 1 23 2 22 6 61 3 59 7 84 5 Ou t - a t - Se a s o n k W 10 8 , 61 9 To t a l k W 83 4 27 4 37 1 23 2 22 6 , 61 3 59 7 84 5 En e r g y C h a r g e In - Se a s o n k W h 24 5 , 26 8 13 4 04 5 6 5 7 0 60 0 22 4 04 1 8 3 1 0 79 3 , 68 4 10 , 39 3 , 90 8 Ou t - o t - Se a s o n k W h 21 2 32 7 05 3 4 1 3 0 19 2 , 4 3 9 04 9 5 8 7 0 07 1 55 0 1 , 26 3 , 98 9 To t a l k W h 27 0 , 4 8 0 , 46 1 79 2 66 3 86 5 , 23 4 11 , 65 7 , 89 7 Cu s t o m e r A d j u s t m e n t s 13 4 37 7 To t a l R e v e n u e $1 4 , 52 6 , 93 3 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ju l y , 2 0 0 2 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l De s c r i p t i o n Us e Ba t e Re v e n u e Ba t e Re v e n u e en u e Nu m b e r o t C u s t C h g s 43 9 . $1 0 . $1 4 5 , 40 8 $0 . $1 4 5 , 40 8 Ou t - o t - Se a s o n C h g s $2 . $0 . Pr e p a i d C h a r g e s $0 . $0 . To t a l C u s t o m e r C h g s 43 9 . $1 4 5 , 4 0 8 $1 4 5 , 40 8 De m a n d C h a r g e In - Se a s o n k W 94 9 , 51 5 39 9 , 26 4 39 9 , 26 4 Ou t - a t - Se a s o n k W To t a l k W 94 9 , 51 5 39 9 26 4 39 9 , 26 4 En e r g y C h a r g e In - Se a s o n k W h 42 9 , 51 6 , 89 8 04 1 8 3 1 0 96 7 , 12 1 00 0 0 0 0 0 96 7 12 1 Ou t - o J - Se a s o n k W h 04 9 5 8 7 0 00 0 0 0 0 0 To t a l k W h 42 9 , 51 6 , 89 8 96 7 12 1 96 7 , 12 1 Cu s t o m e r A d j u s t m e n t s 76 , 00 8 To t a l R e v e n u e $2 1 . 4 3 5 , 78 5 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Au g u s t , 2 0 0 2 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l De s c Ba t e en u e Ba t e en u e en u e Nu m b e r o t C u s t C h g s 40 4 . $1 0 . $1 4 5 05 4 $0 . $1 4 5 , 05 4 Ou t - a t - Se a s o n C h g s $2 . $0 . Pr e p a i d C h a r g e s $0 . $0 . To t a l C u s t o m e r C h g s 14 , 4 0 4 . $1 4 5 , 05 4 $1 4 5 , 05 4 De m a n d C h a r g e In - Se a s o n k W 88 3 , 4 0 9 16 2 60 4 16 2 60 4 Ou t - o t - Se a s o n k W To t a l k W 88 3 , 4 0 9 16 2 , 60 4 16 2 , 60 4 En e r g y C h a r g e In - Se a s o n k W h 38 7 , 97 4 15 9 04 1 8 3 1 0 16 , 22 9 , 34 7 00 0 0 0 0 0 16 , 22 9 , 34 7 Ou t - a t - Se a s o n k W h 04 9 5 8 7 0 00 0 0 0 0 0 To t a l k W h 38 7 , 97 4 15 9 16 , 22 9 , 34 7 16 , 22 9 , 34 7 Cu s t o m e r A d j u s t m e n t s (1 7 13 0 ) To t a l R e v e n u e $1 9 , 51 9 , 87 5 ID A H O P O W E R C O M P A N Y St a t e o f I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Se p t e m b e r , 2 0 0 2 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l es c r i p t i o n Us e Bm e en u e Ba t e en u e en u e Nu m b e r o f C u s t C h g s 27 5 . $1 0 . $1 4 3 75 6 $0 . $1 4 3 , 75 6 Ou t - a t - Se a s o n C h g s $2 . $0 . Pr e p a i d C h a r g e s $0 . $0 . To t a l C u s t o m e r C h g s 14 , 27 5 . $1 4 3 , 75 6 $1 4 3 , 75 6 De m a n d C h a r g e In - Se a s o n k W 81 8 24 8 92 9 , 32 8 92 9 , 32 8 Ou t - o t - Se a s o n k W To t a l k W 81 8 , 24 8 92 9 32 8 92 9 , 32 8 En e r g y C h a r g e In - Se a s o n k W h 30 2 28 1 62 8 04 1 8 3 1 0 64 4 74 3 00 0 0 0 0 0 12 , 64 4 74 3 Ou t - a t - Se a s o n k W h 04 9 5 8 7 0 00 0 0 0 0 0 To t a l k W h 30 2 , 28 1 62 8 64 4 74 3 64 4 74 3 Cu s t o m e r A d j u s t m e n t s 3, 4 4 0 To t a l R e v e n u e $1 5 , 72 1 , 26 7 ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Oc t o b e r , 2 0 0 2 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l De s c r Us e Ba t e Re v e n u e Ba t e Re v e n u e Nu m b e r o t C u s t C h g s $1 0 . $0 . Ou t - o t - Se a s o n C h g s 15 , 59 9 . $2 . $3 8 , 99 8 $0 . $3 8 , 99 8 Pr e p a i d C h a r g e s $0 . $0 . To t a l C u s t o m e r C h g s 59 9 . $3 8 , 99 8 $3 8 99 8 De m a n d C h a r g e In - Se a s o n k W 11 8 11 5 42 2 85 2 42 2 85 2 Ou t - o t - Se a s o n k W 54 9 , 98 7 To t a l k W 66 8 , 10 2 42 2 85 2 42 2 , 85 2 En e r g y C h a r g e In - Se a s o n k W h 35 8 , 89 1 04 1 8 3 1 0 26 9 , 94 3 00 0 0 0 0 0 26 9 , 94 3 Ou t - a t - Se a s o n k W h 97 , 34 3 , 4 8 9 04 9 5 8 7 0 82 6 , 97 2 00 0 0 0 0 0 82 6 . 97 2 To t a l k W h 12 7 70 2 , 38 0 09 6 91 5 09 6 91 5 Cu s t o m e r A d j u s t m e n t s (2 1 8 71 2 To t a l R e v e n u e $6 , 34 0 , 05 3 ID A H O De c e m b e r , 2 0 0 2 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - o J - Se a s o n C h g s Pr e p a i d C h a r g e s To t a l C u s t o m e r C h g s De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o f - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o f I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l Us . e Ra t e en u e Ra t e en u e $1 0 . $0 . 95 6 . $2 . $3 2 , 39 0 $0 . $3 2 , 39 0 $0 . $0 . 95 6 . $3 2 39 0 $3 2 , 39 0 64 3 , 96 9 1 , 64 3 , 96 9 . 0 0 . 04 1 8 3 1 0 58 4 00 5 04 9 5 8 7 0 58 4 00 5 0 0 . 00 0 0 0 0 0 32 6 , 48 1 0 . 00 0 0 0 0 0 32 6 , 48 1 32 6 , 48 1 32 6 , 4 8 1 (2 4 0 , 37 0 ) $1 1 8 50 1 ID A H O P O W E R C O M P A N Y St a t e o f I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Pe r i o d o f : 0 1 0 2 - 1 2 0 2 Ac t u a l Ac t u a l es c Us e en u e Nu m b e r a t C u s t C h g s 56 , 70 6 . $5 7 1 03 2 Ou t - a t - Se a s o n C h g s 10 5 , 09 3 . $2 6 2 73 5 Pr e p a i d C h a r g e s To t a l C u s t o m e r C h g s 16 1 80 0 . $8 3 3 , 76 7 De m a n d C h a r g e In - Se a s o n k W 3, 4 9 4 , 94 2 51 1 89 3 Ou t - a t - Se a s o n k W 31 9 , 76 0 To t a l k W 81 4 70 2 12 , 51 1 89 3 En e r g y C h a r g e In - Se a s o n k W h 39 5 , 39 9 , 71 0 58 , 50 5 , 06 2 Ou t - o f - Se a s o n k W h 28 9 , 17 2 64 1 81 9 , 95 5 To t a l k W h 68 4 57 2 35 1 73 , 32 5 , 01 7 Cu s t o m e r A d j u s t m e n t s (2 7 1 , 86 5 ) To t a l R e v e n u e $8 6 39 8 81 2 24 s - a c t x l s ID A H O Ja n u a r y , 2 0 0 3 De s c r i p t i o n Nu m b e r a t C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - a t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - a t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e a t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l Us e Ba t e Re v e n u e Ba t e Re v e n u e Re v e n u e $1 0 . $0 . 89 8 . 29 , 74 6 29 , 74 6 89 8 . 29 , 74 6 29 , 74 6 10 4 . 26 1 26 1 21 4 21 4 0 0 . 04 1 8 3 1 93 5 , 98 4 0 . 04 9 5 8 7 93 5 , 98 4 0 0 . 00 0 0 0 0 46 , 4 1 3 0 . 00 0 0 0 0 46 , 41 3 46 , 41 3 41 3 61 2 ) $6 8 , 80 8 ID A H O Fe b r u a r y , 2 0 0 3 De s c r i p t i o n Nu m b e r o t G u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 2 Ac t u a l Ol d .U s e .B a t e Re v e n u e $1 0 . 98 7 . 29 , 97 0 98 7 . 29 , 97 0 83 . 20 9 Ne w .B a t e Ac t u a l Re v e n u e Re v e n u e 29 , 97 0 29 , 97 0 20 9 $0 . 02 8 02 8 0 0 . 04 1 8 3 1 86 3 , 81 0 0 . 04 9 5 8 7 86 3 81 0 0 0 . 00 0 0 0 0 83 4 0 . 00 0 0 0 0 83 4 83 4 83 4 98 3 ) $6 4 03 0 ID A H O Ma r c h , 2 0 0 3 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 2 Ac t u a l Ol d Us . e Ba t e Re v e n u e $1 0 . 72 7 . 29 , 32 0 72 7 . 29 , 32 0 23 0 . 57 6 16 , 87 2 16 , 87 2 Ne w Ba t e $0 . 0 0 . 04 1 8 3 1 24 7 10 5 04 9 5 8 7 24 7 10 5 0 0 . 00 0 0 0 0 84 0 0 . 00 0 0 0 0 61 , 84 0 Ac t u a l Re v e n u e Re v e n u e 32 0 29 , 32 0 57 6 84 0 84 0 10 6 ) $9 0 63 0 ID A H O Ap r i l , 2 0 0 3 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 2 Ac t u a l Ol d Ne w Ac t u a l .u . . s e .B a t e Re v e n u e .B a t e Re v e n u e Re v e n u e $1 0 . $0 . 39 0 . 30 , 97 5 97 5 39 0 . 30 , 97 5 30 , 97 5 94 1 . 35 3 35 3 37 , 4 1 8 37 , 4 1 8 0 0 . 04 1 8 3 1 97 5 44 7 04 9 5 8 7 16 , 97 5 , 44 7 0 0 . 00 0 0 0 0 84 1 , 76 1 0 . 00 0 0 0 0 84 1 76 1 84 1 76 1 84 1 76 1 75 2 $8 7 7 , 84 1 ID A H O P O W E R C O M P A N Y St a t e o f I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e ID A H O Ma y , 2 0 0 3 05 / 1 6 / 0 2 05 / 1 6 / 0 3 Ac t u a l Ol d Ne w De s c r i p t i o n Us e Ba t e Re v e n u e Ba t e Nu m b e r o f G u s t C h g s $1 0 . $1 0 . Ou t - a t - Se a s o n C h g s 13 , 56 0 . 30 , 83 4 To t a l C u s t o m e r C h g s 13 , 56 0 . 30 , 83 4 Nu m b e r o f M i n . B i l l s 53 4 . 21 6 De m a n d C h a r g e In - Se a s o n k W Ou t - a t - Se a s o n k W 48 7 23 8 To t a l k W 48 7 23 8 En e r g y C h a r g e In - Se a s o n k W h 04 1 8 3 1 04 1 5 7 5 Ou t - o r - Se a s o n k W h 79 , 31 0 , 24 9 04 9 5 8 7 57 6 , 84 3 04 9 3 3 1 To t a l k W h 79 , 31 0 24 9 57 6 , 84 3 Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e Ac t u a l Re v e n u e Re v e n u e 06 8 33 , 90 2 06 8 33 , 90 2 12 1 33 7 35 4 07 7 35 4 07 7 93 0 , 92 0 93 0 , 92 0 (9 , 26 0 ) $3 , 95 6 , 89 9 ID A H O Ju n e , 2 0 0 3 De s c r i p t i o n Nu m b e r ot Cu s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r ot Mi n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y Sta t e ot Id a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 2 05 / 1 6 / 0 3 Ac t u a l Ol d Ne w Ac t u a l Ba t e Re v e n u e Ba t e en u e en u e 13 , 85 7 . $1 0 . $2 7 51 9 $1 0 . $1 1 2 , 02 8 $1 3 9 54 7 85 7 . 27 , 51 9 11 2 , 02 8 13 9 , 54 7 17 6 . 4 35 4 44 1 86 7 73 5 61 2 60 0 49 3 , 89 1 10 6 49 1 86 7 73 5 61 2 60 0 2, 4 9 3 , 89 1 10 6 , 4 9 1 29 5 87 9 , 03 0 04 1 8 3 1 2, 4 4 0 , 72 8 04 1 5 7 5 87 5 38 0 31 6 10 8 04 9 5 8 7 04 9 3 3 1 29 5 , 87 9 , 03 0 2, 4 4 0 72 8 87 5 , 38 0 12 , 31 6 , 10 8 56 , 26 9 ) $1 5 , 50 6 , 31 8 ID A H O Ju l y , 2 0 0 3 De s c r i p t i o n Nu m b e r a t G u s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r a t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - a t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - a t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e a t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 3 Ac t u a l Ol d Us e Ba t e Re v e n u e 14 , 53 5 . $1 0 . $1 4 6 , 37 6 53 5 . 14 6 , 37 6 20 . Ne w Ba t e Ac t u a l Re v e n u e Re v e n u e $1 4 6 , 37 6 14 6 , 37 6 $0 . 93 7 , 67 3 35 6 86 9 93 7 67 3 35 6 , 86 9 45 4 31 0 24 1 04 1 5 7 5 18 , 88 7 94 8 00 0 0 0 0 04 9 3 3 1 00 0 0 0 0 45 4 31 0 , 24 1 88 7 94 8 35 6 86 9 35 6 , 86 9 18 , 88 7 94 8 18 , 88 7 , 94 8 (3 3 , 13 6 ) $2 2 , 35 8 , 10 8 ID A H O Au g u s t , 2 0 0 3 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e Ac t u a l Us e 60 4 . 60 4 . 86 7 97 9 86 7 , 97 9 ID A H O P O W E R C O M P A N Y St a t e o f I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 3 Ol d Ba t e $1 0 . 37 8 , 16 9 , 51 6 0 . 04 1 5 7 5 0 0 . 04 9 3 3 1 37 8 , 16 9 , 51 6 Re v e n u e Ne w Ba t e Ac t u a l Re v e n u e en u e $1 4 7 06 9 14 7 06 9 $1 4 7 , 06 9 14 7 06 9 $0 . 10 7 , 36 5 10 7 36 5 10 7 , 36 5 10 7 , 36 5 72 2 39 8 0 . 00 0 0 0 0 0 0 . 00 0 0 0 0 15 , 72 2 , 39 8 15 , 72 2 , 39 8 15 , 72 2 39 8 48 , 36 1 $1 9 , 02 5 , 20 1 ID A H O Se p t e m b e r , 2 0 0 3 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - o J - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - a t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o J - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 3 Ac t u a l Ol d Us . e Ba t e Re v e n u e 52 5 . 4 $1 0 . $1 4 6 27 1 52 5 . 4 14 6 , 27 1 48 . 12 1 Ne w Ba t e Ac t u a l Re v e n u e Re v e n u e $1 4 6 , 27 1 14 6 , 27 1 12 1 $0 . 81 0 , 17 3 90 0 , 41 9 81 0 , 17 3 90 0 , 4 1 9 28 2 67 2 51 8 04 1 5 7 5 75 2 11 0 00 0 0 0 0 04 9 3 3 1 00 0 0 0 0 28 2 67 2 , 51 8 75 2 , 11 0 90 0 , 4 1 9 90 0 , 4 1 9 75 2 11 0 75 2 , 11 0 43 , 87 6 $1 4 84 2 , 79 7 ID A H O Oc t o b e r , 2 0 0 3 De s c r i p t i o n Nu m b e r o t C u s t C h g s Ou t - o t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 3 Ac t u a l Ol d Ba r e $1 0 . 13 , 01 6 . 13 , 01 6 . 35 2 . 70 5 , 55 6 70 5 , 55 6 0 0 . 04 1 5 7 5 15 3 , 72 8 , 51 8 04 9 3 3 1 15 3 , 72 8 , 51 8 Re v e n u e Ne w Ba r e Ac t u a l en u e en u e 32 , 54 2 54 2 88 2 54 2 54 2 $0 . 88 2 0 0 . 00 0 0 0 0 58 3 , 58 2 00 0 0 0 0 58 3 58 2 58 3 , 58 2 58 3 , 58 2 (1 1 63 7 ) 60 5 , 36 9 ID A H O No v e m b e r , 2 0 0 3 De s c r i p t i o n Nu m b e r a t G u s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r a t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - a t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e a t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 3 Ac t u a l Ol d !1 . s e Ba t e Re v e n u e $1 0 . 13 , 52 8 . 33 , 82 1 13 , 52 8 . 33 , 82 1 50 9 . 27 4 34 3 , 59 4 34 3 , 59 4 Ne w Ba t e Ac t u a l Re v e n u e Re v e n u e 33 , 82 1 33 , 82 1 27 4 $0 . 0 0 . 04 1 5 7 5 40 , 71 3 , 88 1 04 9 3 3 1 71 3 88 1 0 0 . 00 0 0 0 0 00 8 , 45 6 00 0 0 0 0 00 8 , 45 6 00 8 , 45 6 00 8 45 6 78 1 04 7 33 2 ID A H O De c e m b e r , 2 0 0 3 De s c r i p t i o n Nu m b e r a t C u s t C h g s Ou t - a t - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o t M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - a t - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o t - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e 05 / 1 6 / 0 3 Ac t u a l Ol d Us . e Ba t e en u e $1 0 . 73 9 . 84 8 12 , 73 9 . 84 8 33 1 . 82 8 Ne w Ba t e Ac t u a l en u e en u e 84 8 84 8 82 8 $0 . (8 5 9 , 17 5 t (8 5 9 , 17 5 ) a 0 . 04 1 5 7 5 33 0 , 52 5 04 9 3 3 1 33 0 , 52 5 a 0 . 00 0 0 0 0 16 4 29 8 0 . 00 0 0 0 0 16 4 29 8 16 4 29 8 16 4 29 8 (1 8 , 46 9 ) $1 7 8 , 50 5 ID A H O Pe r i o d o f : 0 1 0 3 - 1 2 0 3 De s c r i p t i o n Nu m b e r o f C u s t C h g s Ou t - o J - Se a s o n C h g s To t a l C u s t o m e r C h g s Nu m b e r o f M i n . B i l l s De m a n d C h a r g e In - Se a s o n k W Ou t - o J - Se a s o n k W To t a l k W En e r g y C h a r g e In - Se a s o n k W h Ou t - o f - Se a s o n k W h To t a l k W h Cu s t o m e r A d j u s t m e n t s To t a l R e v e n u e 24 S - a c t ID A H O P O W E R C O M P A N Y St a t e o t I d a h o Sc h e d u l e 2 4 S e c o n d a r y Ir r i g a t i o n a n d P u m p i n g S e r v i c e Ac t u a l Ac t u a l Re v e n u e 52 3 . $5 7 9 , 26 3 10 0 84 8 . 25 2 12 4 15 8 , 37 2 . 83 1 38 7 33 5 . 34 1 3, 4 8 3 , 56 0 12 , 4 7 1 14 4 74 1 , 74 5 22 5 , 30 5 12 , 4 7 1 , 14 4 1, 4 1 1 03 1 30 5 58 , 67 8 , 56 4 29 7 , 10 5 , 51 9 68 0 10 4 70 8 , 13 6 , 82 4 73 , 35 8 , 66 8 47 , 70 2 $8 6 62 1 83 8