Loading...
HomeMy WebLinkAboutExhibit 310.xlsSheet3 Sheet2 Sheet1 Development of Schedule 9-Primary Coincident and Non-Coincident Peaks Based Upon 2003 Normalized Energy Month NorWhCus NorWhGen ThisMo NextMo Later kWh Used Hrs AvgkW LoadFactr GpCoinc CoincFactr SysCoinc GpCoincGL SysCoincGL 12-month total coincident demand coincident demand per Ex. 40 page 1 deltal Using Company's 5-month total coincident demand Using Company's 5-month coincident demand per Ex. 40 page 1 Exhibit 310 ?1?/?1?/?2002 27836789.90 30871000.00 11299231.39 16364413.68 173144.83 11299231.39 744.00 33819.80 0.71 47555.83 0.86 40985.51 52311.41 45084.06 ?2?/?1?/?2002 23620378.72 26195000.00 9770333.45 13706197.16 144084.31 9770333.45 672.00 33758.40 0.71 47354.96 0.88 41613.17 52090.45 45774.48 ?3?/?1?/?2002 26083859.33 28927000.00 13031756.96 12895599.22 156503.16 13031756.96 744.00 34402.70 0.71 48451.10 0.90 43427.21 53296.21 47769.93 ?4?/?1?/?2002 24039675.38 26660000.00 11456107.30 12563855.55 19712.53 11456107.30 720.00 35403.26 0.70 50475.86 0.91 45699.33 55523.45 50269.26 ?5?/?1?/?2002 27464382.33 30458000.00 13457821.98 14006560.34 0.00 13457821.98 744.00 39243.42 0.64 61078.31 0.96 58643.12 67186.14 64507.43 ?6?/?1?/?2002 29449954.91 32660000.00 13798187.38 15624084.58 27682.96 13798187.38 720.00 42425.87 0.66 63909.79 0.97 62255.16 70300.76 68480.68 ?7?/?1?/?2002 32542831.38 36090000.00 15851938.59 16575691.16 115201.62 15851938.59 744.00 44106.20 0.70 63304.58 0.95 59888.04 69635.04 65876.84 ?8?/?1?/?2002 31466185.75 34896000.00 14446755.20 16846681.19 172749.36 14446755.20 744.00 41523.51 0.69 60145.00 0.90 54031.26 66159.50 59434.39 ?9?/?1?/?2002 29921550.95 33183000.00 13560746.10 16244410.01 116394.83 13560746.10 720.00 41114.54 0.65 63418.03 0.88 55939.78 69759.83 61533.75 ?10?/?1?/?2002 28739404.87 31872000.00 12521758.70 16015320.76 202325.41 12521758.70 744.00 38308.36 0.70 54912.15 0.74 40494.97 60403.37 44544.46 ?11?/?1?/?2002 27504959.42 30503000.00 11693458.45 15785371.26 26404.76 11693458.45 720.00 38490.14 0.70 54972.57 0.78 42845.62 60469.82 47130.18 ?12?/?1?/?2002 27520288.55 30520000.00 11393399.46 15932871.06 194293.24 11393399.46 744.00 37158.74 0.73 50887.74 0.86 43893.22 55976.51 48282.54 ?1?/?1?/?2003 27836789.90 30871000.00 11572867.03 16177350.45 ?2?/?1?/?2003 23620378.72 26195000.00 9305248.20 648688.01 665437.00 1.03 289204.63 291071.00 1.01